> Total Assets | 161,700 | 230,000 | 231,500 | 248,500 | 372,100 | 420,900 | 476,200 | 530,300 | 549,900 | 562,300 | 620,100 | 643,100 | 661,275 | 699,626 | 765,934 | 780,984 | 820,110 | 879,561 | 928,788 | 962,146 | 977,986 | 1,041,754 | 1,079,325 | 1,159,243 | 1,211,291 | 1,231,751 | 1,211,145 | 1,272,577 | 1,294,820 | 1,379,744 | 1,523,679 | 1,872,284 | 2,004,211 | 2,091,696 | 2,196,799 | 2,362,450 | 2,511,125 | 2,576,639 | 3,305,842 | 3,617,477 | 3,721,731 | 3,846,886 | 4,307,003 | 4,642,094 | 4,685,045 | 4,803,608 | 4,933,140 | 5,131,096 | 5,235,181 | 5,286,653 | 5,393,337 | 5,457,227 | 5,468,534 | 5,565,159 | 5,748,625 | 5,905,861 | 5,983,343 | 6,343,284 | 6,455,556 | 6,574,129 | 6,718,091 | 6,841,739 | 6,965,017 | 7,150,116 | 7,090,919 | 7,379,289 | 7,358,369 | 7,529,764 | 7,756,039 | 7,815,649 | 8,020,314 | 8,136,036 | 8,405,221 | 8,524,891 | 8,737,344 | 8,911,120 | 8,971,532 | 8,775,584 | 9,293,901 | 10,354,888 | 10,868,626 | 11,245,667 | 11,545,323 | 12,103,953 | 12,821,196 | 13,562,190 | 14,105,566 | 14,464,956 | 15,480,206 | 16,039,470 | 17,058,154 | 18,390,503 | 19,701,935 | 20,069,108 | 21,910,671 | 22,827,878 | 25,234,346 | 27,018,850 | 28,558,718 | 30,219,373 | 32,844,256 | 33,244,053 | 34,368,614 | 35,523,399 | 36,912,465 | 36,659,257 | 36,783,293 | 36,771,402 | 37,699,046 | 37,847,865 | 38,488,128 |
| 38,488,128 | 37,847,865 | 37,699,046 | 36,771,402 | 36,783,293 | 36,659,257 | 36,912,465 | 35,523,399 | 34,368,614 | 33,244,053 | 32,844,256 | 30,219,373 | 28,558,718 | 27,018,850 | 25,234,346 | 22,827,878 | 21,910,671 | 20,069,108 | 19,701,935 | 18,390,503 | 17,058,154 | 16,039,470 | 15,480,206 | 14,464,956 | 14,105,566 | 13,562,190 | 12,821,196 | 12,103,953 | 11,545,323 | 11,245,667 | 10,868,626 | 10,354,888 | 9,293,901 | 8,775,584 | 8,971,532 | 8,911,120 | 8,737,344 | 8,524,891 | 8,405,221 | 8,136,036 | 8,020,314 | 7,815,649 | 7,756,039 | 7,529,764 | 7,358,369 | 7,379,289 | 7,090,919 | 7,150,116 | 6,965,017 | 6,841,739 | 6,718,091 | 6,574,129 | 6,455,556 | 6,343,284 | 5,983,343 | 5,905,861 | 5,748,625 | 5,565,159 | 5,468,534 | 5,457,227 | 5,393,337 | 5,286,653 | 5,235,181 | 5,131,096 | 4,933,140 | 4,803,608 | 4,685,045 | 4,642,094 | 4,307,003 | 3,846,886 | 3,721,731 | 3,617,477 | 3,305,842 | 2,576,639 | 2,511,125 | 2,362,450 | 2,196,799 | 2,091,696 | 2,004,211 | 1,872,284 | 1,523,679 | 1,379,744 | 1,294,820 | 1,272,577 | 1,211,145 | 1,231,751 | 1,211,291 | 1,159,243 | 1,079,325 | 1,041,754 | 977,986 | 962,146 | 928,788 | 879,561 | 820,110 | 780,984 | 765,934 | 699,626 | 661,275 | 643,100 | 620,100 | 562,300 | 549,900 | 530,300 | 476,200 | 420,900 | 372,100 | 248,500 | 231,500 | 230,000 | 161,700 |
---|
> Total Current Assets | 4,400 | 21,900 | 8,000 | 5,700 | 5,700 | 13,800 | 14,300 | 16,100 | 10,400 | 18,300 | 11,800 | 12,800 | 10,857 | 9,256 | 10,510 | 11,611 | 14,713 | 12,667 | 11,649 | 11,499 | 7,876 | 4,442 | 5,110 | 6,431 | 6,980 | 6,468 | 5,046 | 6,954 | 6,860 | 5,127 | 7,681 | 5,700 | 7,349 | 4,588 | 7,816 | 8,675 | 9,260 | 7,303 | 12,833 | 9,278 | 16,116 | 13,377 | 40,744 | 14,789 | 16,507 | 13,520 | 22,240 | 77,614 | 131,273 | 74,978 | 72,069 | 74,530 | 73,690 | 76,313 | 115,740 | 96,724 | 85,214 | 65,412 | 79,655 | 86,019 | 86,197 | 87,080 | 105,028 | 189,367 | 126,270 | 340,696 | 93,164 | 95,323 | 116,043 | 96,874 | 102,098 | 123,443 | 157,972 | 122,087 | 123,500 | 202,449 | 206,608 | 256,000 | 280,264 | 202,127 | 237,840 | 206,691 | 209,787 | 347,992 | 270,240 | 330,545 | 244,921 | 281,928 | 325,450 | 247,453 | 463,638 | 253,380 | 597,789 | 248,748 | 642,309 | 605,038 | 763,294 | 364,283 | 650,976 | 422,606 | 1,080,820 | 524,731 | 991,132 | 865,589 | 1,306,581 | 1,049,809 | 700,817 | 781,752 | 877,310 | 679,375 | 715,744 |
| 715,744 | 679,375 | 877,310 | 781,752 | 700,817 | 1,049,809 | 1,306,581 | 865,589 | 991,132 | 524,731 | 1,080,820 | 422,606 | 650,976 | 364,283 | 763,294 | 605,038 | 642,309 | 248,748 | 597,789 | 253,380 | 463,638 | 247,453 | 325,450 | 281,928 | 244,921 | 330,545 | 270,240 | 347,992 | 209,787 | 206,691 | 237,840 | 202,127 | 280,264 | 256,000 | 206,608 | 202,449 | 123,500 | 122,087 | 157,972 | 123,443 | 102,098 | 96,874 | 116,043 | 95,323 | 93,164 | 340,696 | 126,270 | 189,367 | 105,028 | 87,080 | 86,197 | 86,019 | 79,655 | 65,412 | 85,214 | 96,724 | 115,740 | 76,313 | 73,690 | 74,530 | 72,069 | 74,978 | 131,273 | 77,614 | 22,240 | 13,520 | 16,507 | 14,789 | 40,744 | 13,377 | 16,116 | 9,278 | 12,833 | 7,303 | 9,260 | 8,675 | 7,816 | 4,588 | 7,349 | 5,700 | 7,681 | 5,127 | 6,860 | 6,954 | 5,046 | 6,468 | 6,980 | 6,431 | 5,110 | 4,442 | 7,876 | 11,499 | 11,649 | 12,667 | 14,713 | 11,611 | 10,510 | 9,256 | 10,857 | 12,800 | 11,800 | 18,300 | 10,400 | 16,100 | 14,300 | 13,800 | 5,700 | 5,700 | 8,000 | 21,900 | 4,400 |
---|
Cash And Cash Equivalents | 2,800 | 21,900 | 6,800 | 2,100 | 1,500 | 2,000 | 1,200 | 1,600 | 1,500 | 2,900 | 2,500 | 3,400 | 1,968 | 733 | 775 | 2,776 | 5,796 | 3,666 | 2,720 | 2,376 | 5,012 | 2,942 | 3,593 | 3,790 | 3,674 | 3,998 | 3,225 | 4,985 | 4,356 | 3,030 | 5,330 | 3,158 | 3,770 | 2,390 | 4,551 | 3,911 | 3,430 | 3,647 | 7,821 | 2,948 | 9,012 | 7,017 | 33,743 | 8,030 | 7,654 | 7,072 | 15,391 | 71,161 | 125,281 | 70,313 | 68,280 | 70,628 | 70,980 | 73,254 | 110,811 | 91,232 | 78,196 | 60,925 | 73,056 | 78,539 | 77,361 | 80,937 | 94,904 | 140,971 | 87,001 | 302,205 | 53,839 | 57,696 | 74,970 | 61,701 | 67,023 | 86,011 | 90,641 | 68,617 | 76,383 | 125,098 | 146,197 | 256,000 | 157,928 | 125,032 | 151,209 | 124,877 | 118,562 | 254,381 | 221,645 | 287,029 | 204,181 | 234,181 | 261,372 | 198,909 | 410,675 | 189,681 | 445,255 | 206,860 | 446,255 | 568,532 | 492,184 | 323,876 | 325,872 | 361,348 | 775,060 | 420,258 | 533,824 | 825,193 | 1,263,452 | 924,370 | 532,390 | 618,190 | 731,695 | 565,853 | 562,606 |
| 562,606 | 565,853 | 731,695 | 618,190 | 532,390 | 924,370 | 1,263,452 | 825,193 | 533,824 | 420,258 | 775,060 | 361,348 | 325,872 | 323,876 | 492,184 | 568,532 | 446,255 | 206,860 | 445,255 | 189,681 | 410,675 | 198,909 | 261,372 | 234,181 | 204,181 | 287,029 | 221,645 | 254,381 | 118,562 | 124,877 | 151,209 | 125,032 | 157,928 | 256,000 | 146,197 | 125,098 | 76,383 | 68,617 | 90,641 | 86,011 | 67,023 | 61,701 | 74,970 | 57,696 | 53,839 | 302,205 | 87,001 | 140,971 | 94,904 | 80,937 | 77,361 | 78,539 | 73,056 | 60,925 | 78,196 | 91,232 | 110,811 | 73,254 | 70,980 | 70,628 | 68,280 | 70,313 | 125,281 | 71,161 | 15,391 | 7,072 | 7,654 | 8,030 | 33,743 | 7,017 | 9,012 | 2,948 | 7,821 | 3,647 | 3,430 | 3,911 | 4,551 | 2,390 | 3,770 | 3,158 | 5,330 | 3,030 | 4,356 | 4,985 | 3,225 | 3,998 | 3,674 | 3,790 | 3,593 | 2,942 | 5,012 | 2,376 | 2,720 | 3,666 | 5,796 | 2,776 | 775 | 733 | 1,968 | 3,400 | 2,500 | 2,900 | 1,500 | 1,600 | 1,200 | 2,000 | 1,500 | 2,100 | 6,800 | 21,900 | 2,800 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,995 | 0 | 0 | 0 | 11,528 | 0 | 0 | 0 | 8,020 | 0 | 0 | 0 | 11,057 | 0 | 0 | 0 | 17,669 | 0 | 0 | 0 | 21,013 | 0 | 0 | 0 | 34,360 | 46,943 | 48,332 | 56,399 | 51,911 | 65,612 | 71,927 | 68,040 | 67,782 | 54,770 | 51,683 | 60,002 | 47,291 | 35,832 | 37,660 | 35,295 | 28,354 | 30,513 | 23,432 | 27,929 | 23,332 | 39,803 | 41,897 | 44,863 | 39,947 | 30,008 | 30,914 | 30,654 | 27,709 | 30,454 | 174,802 | 177,577 | 236,389 | 283,062 | 360,614 | 330,570 | 353,465 | 316,163 | 360,050 | 320,989 | 342,477 | 394,471 | 424,920 | 485,262 | 523,254 | 724,310 | 34,812 | 29,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,980,669 | 1,661,101 | 1,657,461 | 1,624,921 | 1,615,074 | 1,573,018 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1,573,018 | 1,615,074 | 1,624,921 | 1,657,461 | 1,661,101 | 24,980,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,699 | 34,812 | 724,310 | 523,254 | 485,262 | 424,920 | 394,471 | 342,477 | 320,989 | 360,050 | 316,163 | 353,465 | 330,570 | 360,614 | 283,062 | 236,389 | 177,577 | 174,802 | 30,454 | 27,709 | 30,654 | 30,914 | 30,008 | 39,947 | 44,863 | 41,897 | 39,803 | 23,332 | 27,929 | 23,432 | 30,513 | 28,354 | 35,295 | 37,660 | 35,832 | 47,291 | 60,002 | 51,683 | 54,770 | 67,782 | 68,040 | 71,927 | 65,612 | 51,911 | 56,399 | 48,332 | 46,943 | 34,360 | 0 | 0 | 0 | 21,013 | 0 | 0 | 0 | 17,669 | 0 | 0 | 0 | 11,057 | 0 | 0 | 0 | 8,020 | 0 | 0 | 0 | 11,528 | 0 | 0 | 0 | 6,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 1,600 | 0 | 1,200 | 3,600 | 4,200 | 11,800 | 13,100 | 14,500 | 8,900 | 15,400 | 9,300 | 9,400 | 8,889 | 8,523 | 9,735 | 8,835 | 8,917 | 9,001 | 8,929 | 9,123 | 2,864 | 1,500 | 1,517 | 2,641 | 3,306 | 2,470 | 1,821 | 1,969 | 2,504 | 2,097 | 2,351 | 2,542 | 3,579 | 2,198 | 3,265 | 4,764 | 5,830 | 3,656 | 5,012 | 6,330 | 7,104 | 6,360 | 7,001 | 6,759 | 8,853 | 6,448 | 6,849 | 6,453 | 5,992 | 4,665 | 3,789 | 3,902 | 2,710 | 3,059 | 4,929 | 5,492 | 7,018 | 4,487 | 6,599 | 7,480 | 8,836 | 6,143 | 10,124 | 8,449 | 9,261 | 7,577 | 8,671 | 9,918 | 10,619 | 10,654 | 10,830 | 10,548 | 10,627 | 9,279 | 10,124 | 27,115 | 26,651 | 9,000 | 16,511 | 47,735 | 48,333 | 46,915 | 48,591 | 49,258 | 11,258 | 8,704 | 11,041 | 9,798 | 9,645 | 9,228 | 10,668 | 10,691 | 53,582 | 7,208 | 47,749 | 7,333 | 49,750 | 6,710 | 90,169 | 7,379 | 92,601 | 7,069 | 64,950 | 7,614 | 8,197 | 62,192 | 62,465 | 64,149 | 64,238 | 64,259 | 64,790 |
| 64,790 | 64,259 | 64,238 | 64,149 | 62,465 | 62,192 | 8,197 | 7,614 | 64,950 | 7,069 | 92,601 | 7,379 | 90,169 | 6,710 | 49,750 | 7,333 | 47,749 | 7,208 | 53,582 | 10,691 | 10,668 | 9,228 | 9,645 | 9,798 | 11,041 | 8,704 | 11,258 | 49,258 | 48,591 | 46,915 | 48,333 | 47,735 | 16,511 | 9,000 | 26,651 | 27,115 | 10,124 | 9,279 | 10,627 | 10,548 | 10,830 | 10,654 | 10,619 | 9,918 | 8,671 | 7,577 | 9,261 | 8,449 | 10,124 | 6,143 | 8,836 | 7,480 | 6,599 | 4,487 | 7,018 | 5,492 | 4,929 | 3,059 | 2,710 | 3,902 | 3,789 | 4,665 | 5,992 | 6,453 | 6,849 | 6,448 | 8,853 | 6,759 | 7,001 | 6,360 | 7,104 | 6,330 | 5,012 | 3,656 | 5,830 | 4,764 | 3,265 | 2,198 | 3,579 | 2,542 | 2,351 | 2,097 | 2,504 | 1,969 | 1,821 | 2,470 | 3,306 | 2,641 | 1,517 | 1,500 | 2,864 | 9,123 | 8,929 | 9,001 | 8,917 | 8,835 | 9,735 | 8,523 | 8,889 | 9,400 | 9,300 | 15,400 | 8,900 | 14,500 | 13,100 | 11,800 | 4,200 | 3,600 | 1,200 | 0 | 1,600 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,104 | -6,360 | -29,964 | -6,759 | -8,853 | -6,448 | -6,849 | -6,453 | -5,992 | -4,665 | -3,789 | -3,902 | -2,710 | -3,059 | -4,929 | -5,492 | -7,018 | -4,487 | -6,599 | -164,558 | -8,836 | -6,143 | -10,124 | 39,947 | 30,008 | 30,914 | 30,654 | 27,709 | 30,454 | 24,519 | 24,245 | 26,884 | 56,704 | 44,191 | 36,993 | 50,236 | 33,760 | -9,000 | 105,825 | 29,360 | 38,298 | 34,899 | 42,634 | 44,353 | 76,398 | 53,184 | 55,193 | 64,613 | 89,969 | 76,378 | 68,949 | 95,360 | 98,952 | 61,696 | 148,305 | 110,701 | 221,360 | 204,300 | 234,935 | 254,762 | 213,159 | 153,144 | 392,358 | 81,881 | -1,328,674 | -982,759 | -590,268 | 99,413 | 90,896 | 54,095 | 88,348 |
| 88,348 | 54,095 | 90,896 | 99,413 | -590,268 | -982,759 | -1,328,674 | 81,881 | 392,358 | 153,144 | 213,159 | 254,762 | 234,935 | 204,300 | 221,360 | 110,701 | 148,305 | 61,696 | 98,952 | 95,360 | 68,949 | 76,378 | 89,969 | 64,613 | 55,193 | 53,184 | 76,398 | 44,353 | 42,634 | 34,899 | 38,298 | 29,360 | 105,825 | -9,000 | 33,760 | 50,236 | 36,993 | 44,191 | 56,704 | 26,884 | 24,245 | 24,519 | 30,454 | 27,709 | 30,654 | 30,914 | 30,008 | 39,947 | -10,124 | -6,143 | -8,836 | -164,558 | -6,599 | -4,487 | -7,018 | -5,492 | -4,929 | -3,059 | -2,710 | -3,902 | -3,789 | -4,665 | -5,992 | -6,453 | -6,849 | -6,448 | -8,853 | -6,759 | -29,964 | -6,360 | -7,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 161,700 | 230,000 | 231,500 | 248,500 | 372,100 | 420,900 | 476,200 | 530,300 | 549,900 | 562,300 | 620,100 | 643,100 | 661,275 | 699,626 | 765,934 | 780,984 | 820,110 | 879,561 | 928,788 | 962,146 | 977,986 | 1,041,754 | 1,079,325 | 1,159,243 | 1,211,291 | 1,231,751 | 1,211,145 | 1,272,577 | 1,294,820 | 1,379,744 | 1,523,679 | 1,872,284 | 2,004,211 | 2,091,696 | 2,196,799 | 2,362,450 | 2,511,125 | 2,576,639 | 3,305,842 | 3,617,477 | 3,721,731 | 3,846,886 | 4,307,003 | 4,642,094 | 4,685,045 | 4,803,608 | 4,933,140 | 5,131,096 | 5,235,181 | 5,286,653 | 5,393,337 | 5,457,227 | 5,468,534 | 5,565,159 | 5,748,625 | 5,905,861 | 5,983,343 | 6,343,284 | 6,455,556 | 6,574,129 | 6,718,091 | 6,841,739 | 6,965,017 | 6,960,749 | 6,964,649 | 7,038,593 | 7,265,205 | 7,434,441 | 7,639,996 | 7,718,775 | 7,918,216 | 8,012,593 | 8,247,249 | 8,402,804 | 8,613,844 | 8,708,671 | 8,764,924 | 8,519,584 | 9,013,637 | 10,152,761 | 10,630,786 | 11,038,976 | 11,335,536 | 11,755,961 | 12,550,956 | 13,231,645 | 13,860,645 | 14,183,028 | 15,154,756 | 15,792,017 | 16,594,516 | 18,137,123 | 19,104,146 | 19,820,360 | 21,268,362 | 22,222,840 | 24,471,052 | 26,654,567 | 27,907,742 | 29,796,767 | 31,763,436 | 32,719,322 | 33,377,482 | 34,657,810 | 35,605,884 | 35,609,448 | 36,082,476 | 35,989,650 | 36,821,736 | 37,168,490 | 37,772,384 |
| 37,772,384 | 37,168,490 | 36,821,736 | 35,989,650 | 36,082,476 | 35,609,448 | 35,605,884 | 34,657,810 | 33,377,482 | 32,719,322 | 31,763,436 | 29,796,767 | 27,907,742 | 26,654,567 | 24,471,052 | 22,222,840 | 21,268,362 | 19,820,360 | 19,104,146 | 18,137,123 | 16,594,516 | 15,792,017 | 15,154,756 | 14,183,028 | 13,860,645 | 13,231,645 | 12,550,956 | 11,755,961 | 11,335,536 | 11,038,976 | 10,630,786 | 10,152,761 | 9,013,637 | 8,519,584 | 8,764,924 | 8,708,671 | 8,613,844 | 8,402,804 | 8,247,249 | 8,012,593 | 7,918,216 | 7,718,775 | 7,639,996 | 7,434,441 | 7,265,205 | 7,038,593 | 6,964,649 | 6,960,749 | 6,965,017 | 6,841,739 | 6,718,091 | 6,574,129 | 6,455,556 | 6,343,284 | 5,983,343 | 5,905,861 | 5,748,625 | 5,565,159 | 5,468,534 | 5,457,227 | 5,393,337 | 5,286,653 | 5,235,181 | 5,131,096 | 4,933,140 | 4,803,608 | 4,685,045 | 4,642,094 | 4,307,003 | 3,846,886 | 3,721,731 | 3,617,477 | 3,305,842 | 2,576,639 | 2,511,125 | 2,362,450 | 2,196,799 | 2,091,696 | 2,004,211 | 1,872,284 | 1,523,679 | 1,379,744 | 1,294,820 | 1,272,577 | 1,211,145 | 1,231,751 | 1,211,291 | 1,159,243 | 1,079,325 | 1,041,754 | 977,986 | 962,146 | 928,788 | 879,561 | 820,110 | 780,984 | 765,934 | 699,626 | 661,275 | 643,100 | 620,100 | 562,300 | 549,900 | 530,300 | 476,200 | 420,900 | 372,100 | 248,500 | 231,500 | 230,000 | 161,700 |
---|
Property Plant Equipment | 147,300 | 198,800 | 214,900 | 230,000 | 349,000 | 390,500 | 441,700 | 493,700 | 515,400 | 526,000 | 579,100 | 598,800 | 610,472 | 643,098 | 693,769 | 705,745 | 732,577 | 776,114 | 829,780 | 861,876 | 876,024 | 938,066 | 966,569 | 1,044,808 | 1,092,599 | 1,107,752 | 1,086,081 | 1,135,676 | 1,148,340 | 1,230,383 | 1,348,967 | 1,680,102 | 1,803,558 | 1,882,018 | 1,975,381 | 2,118,156 | 2,256,099 | 2,310,088 | 3,009,614 | 3,322,582 | 3,394,872 | 3,507,609 | 3,952,271 | 4,290,217 | 4,326,193 | 4,436,104 | 4,564,460 | 4,722,470 | 4,791,558 | 4,890,130 | 4,971,165 | 5,039,128 | 5,055,223 | 5,155,737 | 5,237,709 | 5,444,814 | 5,498,465 | 5,855,352 | 5,925,292 | 6,008,440 | 6,113,252 | 6,208,354 | 6,300,027 | 6,424,578 | 6,375,182 | 6,453,379 | 6,613,761 | 6,776,914 | 6,930,262 | 7,030,117 | 7,197,630 | 7,226,016 | 7,388,059 | 7,442,875 | 7,654,209 | 41,679 | 41,045 | 7,775,000 | 56,607 | 96,138 | 90,427 | 96,224 | 104,894 | 108,122 | 148,654 | 203,188 | 224,167 | 228,717 | 523,719 | 567,419 | 660,472 | 743,682 | 822,607 | 782,409 | 954,334 | 982,988 | 1,105,755 | 1,174,849 | 1,207,520 | 1,261,975 | 1,469,282 | 1,426,035 | 1,372,693 | 1,345,609 | 1,315,350 | 1,230,447 | 1,195,268 | 1,149,409 | 685,612 | 685,919 | 1,328,723 |
| 1,328,723 | 685,919 | 685,612 | 1,149,409 | 1,195,268 | 1,230,447 | 1,315,350 | 1,345,609 | 1,372,693 | 1,426,035 | 1,469,282 | 1,261,975 | 1,207,520 | 1,174,849 | 1,105,755 | 982,988 | 954,334 | 782,409 | 822,607 | 743,682 | 660,472 | 567,419 | 523,719 | 228,717 | 224,167 | 203,188 | 148,654 | 108,122 | 104,894 | 96,224 | 90,427 | 96,138 | 56,607 | 7,775,000 | 41,045 | 41,679 | 7,654,209 | 7,442,875 | 7,388,059 | 7,226,016 | 7,197,630 | 7,030,117 | 6,930,262 | 6,776,914 | 6,613,761 | 6,453,379 | 6,375,182 | 6,424,578 | 6,300,027 | 6,208,354 | 6,113,252 | 6,008,440 | 5,925,292 | 5,855,352 | 5,498,465 | 5,444,814 | 5,237,709 | 5,155,737 | 5,055,223 | 5,039,128 | 4,971,165 | 4,890,130 | 4,791,558 | 4,722,470 | 4,564,460 | 4,436,104 | 4,326,193 | 4,290,217 | 3,952,271 | 3,507,609 | 3,394,872 | 3,322,582 | 3,009,614 | 2,310,088 | 2,256,099 | 2,118,156 | 1,975,381 | 1,882,018 | 1,803,558 | 1,680,102 | 1,348,967 | 1,230,383 | 1,148,340 | 1,135,676 | 1,086,081 | 1,107,752 | 1,092,599 | 1,044,808 | 966,569 | 938,066 | 876,024 | 861,876 | 829,780 | 776,114 | 732,577 | 705,745 | 693,769 | 643,098 | 610,472 | 598,800 | 579,100 | 526,000 | 515,400 | 493,700 | 441,700 | 390,500 | 349,000 | 230,000 | 214,900 | 198,800 | 147,300 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353,795 | 0 | 0 | 0 | 127,212 | 127,165 | 132,433 | 133,580 | 50,221 | 50,457 | 58,083 | 33,692 | 110,618 | 169,865 | 192,972 | 197,970 | 237,507 | 290,405 | 334,162 | 340,190 | 346,890 | 325,665 | 326,858 | 330,792 | 332,349 | 2,005,769 | 2,393,018 | 2,439,011 | 1,915,047 | 38,456 | 37,587 | 38,285 | 38,435 | 1,611,373 | 37,801 | 1,469,461 | 1,487,298 | 1,552,224 | 1,534,883 | 1,559,497 |
| 1,559,497 | 1,534,883 | 1,552,224 | 1,487,298 | 1,469,461 | 37,801 | 1,611,373 | 38,435 | 38,285 | 37,587 | 38,456 | 1,915,047 | 2,439,011 | 2,393,018 | 2,005,769 | 332,349 | 330,792 | 326,858 | 325,665 | 346,890 | 340,190 | 334,162 | 290,405 | 237,507 | 197,970 | 192,972 | 169,865 | 110,618 | 33,692 | 58,083 | 50,457 | 50,221 | 133,580 | 132,433 | 127,165 | 127,212 | 0 | 0 | 0 | 353,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,272 | 0 | 0 | 0 | 41,139 | 39,945 | 38,748 | 37,586 | 76,321 | 70,070 | 74,755 | 78,929 | 77,663 | 107,574 | 152,433 | 157,658 | 150,340 | 157,194 | 158,569 | 186,845 | 281,650 | 337,849 | 312,885 | 450,954 | 462,324 | 550,408 | 595,454 | 632,075 | 609,872 | 729,774 | 683,258 | 638,024 | 615,638 | 589,807 | 524,456 | 492,685 | 461,613 | 426,670 | 398,033 | 0 |
| 0 | 398,033 | 426,670 | 461,613 | 492,685 | 524,456 | 589,807 | 615,638 | 638,024 | 683,258 | 729,774 | 609,872 | 632,075 | 595,454 | 550,408 | 462,324 | 450,954 | 312,885 | 337,849 | 281,650 | 186,845 | 158,569 | 157,194 | 150,340 | 157,658 | 152,433 | 107,574 | 77,663 | 78,929 | 74,755 | 70,070 | 76,321 | 37,586 | 38,748 | 39,945 | 41,139 | 0 | 0 | 0 | 19,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 14,400 | 31,200 | 16,600 | 18,500 | 23,100 | 30,400 | 34,500 | 36,600 | 34,500 | 36,300 | 41,000 | 44,300 | 50,803 | 56,528 | 72,165 | 75,239 | 87,533 | 103,447 | 99,008 | 100,270 | 101,962 | 103,688 | 112,756 | 114,435 | 118,692 | 123,999 | 125,064 | 136,901 | 146,480 | 149,361 | 174,712 | 192,182 | 200,653 | 209,678 | 221,418 | 244,294 | 255,026 | 266,551 | 296,228 | 294,895 | 326,859 | 339,277 | 354,732 | 351,877 | 358,852 | 367,504 | 368,680 | 408,626 | 443,623 | 396,523 | 422,172 | 418,099 | 413,311 | 409,422 | 510,916 | 461,047 | 484,878 | 487,932 | 530,264 | 565,689 | 604,839 | 633,385 | 664,990 | 6,845,701 | 6,841,106 | 6,915,988 | 7,136,042 | 7,294,153 | 7,470,674 | 7,543,973 | 7,740,639 | 7,776,204 | 7,964,187 | 8,042,190 | 8,283,274 | 8,186,315 | 8,280,551 | 252,584 | 8,502,461 | 9,663,925 | 10,095,431 | 10,459,749 | 10,711,688 | 11,013,967 | 11,508,127 | 12,044,732 | 12,481,152 | 12,824,540 | 13,339,728 | 13,832,582 | 14,603,400 | 15,905,957 | 16,832,392 | 17,392,628 | 18,652,291 | 19,296,389 | 21,397,558 | 23,156,813 | 24,331,607 | 26,619,745 | 28,594,597 | 29,598,239 | 30,341,583 | 31,658,692 | 32,679,161 | 32,845,206 | 33,417,747 | 33,352,943 | 34,583,900 | 1,311,072 | 34,884,164 |
| 34,884,164 | 1,311,072 | 34,583,900 | 33,352,943 | 33,417,747 | 32,845,206 | 32,679,161 | 31,658,692 | 30,341,583 | 29,598,239 | 28,594,597 | 26,619,745 | 24,331,607 | 23,156,813 | 21,397,558 | 19,296,389 | 18,652,291 | 17,392,628 | 16,832,392 | 15,905,957 | 14,603,400 | 13,832,582 | 13,339,728 | 12,824,540 | 12,481,152 | 12,044,732 | 11,508,127 | 11,013,967 | 10,711,688 | 10,459,749 | 10,095,431 | 9,663,925 | 8,502,461 | 252,584 | 8,280,551 | 8,186,315 | 8,283,274 | 8,042,190 | 7,964,187 | 7,776,204 | 7,740,639 | 7,543,973 | 7,470,674 | 7,294,153 | 7,136,042 | 6,915,988 | 6,841,106 | 6,845,701 | 664,990 | 633,385 | 604,839 | 565,689 | 530,264 | 487,932 | 484,878 | 461,047 | 510,916 | 409,422 | 413,311 | 418,099 | 422,172 | 396,523 | 443,623 | 408,626 | 368,680 | 367,504 | 358,852 | 351,877 | 354,732 | 339,277 | 326,859 | 294,895 | 296,228 | 266,551 | 255,026 | 244,294 | 221,418 | 209,678 | 200,653 | 192,182 | 174,712 | 149,361 | 146,480 | 136,901 | 125,064 | 123,999 | 118,692 | 114,435 | 112,756 | 103,688 | 101,962 | 100,270 | 99,008 | 103,447 | 87,533 | 75,239 | 72,165 | 56,528 | 50,803 | 44,300 | 41,000 | 36,300 | 34,500 | 36,600 | 34,500 | 30,400 | 23,100 | 18,500 | 16,600 | 31,200 | 14,400 |
---|
> Total Liabilities | 123,400 | 61,900 | 64,200 | 81,600 | 205,100 | 221,000 | 275,800 | 330,500 | 323,800 | 299,340 | 356,600 | 380,500 | 398,361 | 420,083 | 441,842 | 461,832 | 506,034 | 543,699 | 599,922 | 629,508 | 571,334 | 634,581 | 592,706 | 673,390 | 723,599 | 742,278 | 709,783 | 765,442 | 783,096 | 775,098 | 909,569 | 1,251,811 | 1,292,270 | 1,375,385 | 1,356,044 | 1,512,535 | 1,657,937 | 1,419,226 | 1,895,318 | 2,208,348 | 2,371,600 | 2,476,267 | 2,756,576 | 3,062,768 | 2,918,474 | 2,977,862 | 3,117,312 | 3,460,900 | 3,231,423 | -5,245,666 | -5,352,047 | 3,092,589 | -5,427,442 | 3,025,143 | 2,855,795 | 2,919,533 | 2,983,651 | 2,887,427 | 3,024,697 | 3,141,236 | 3,279,089 | 3,385,154 | 3,448,397 | 3,647,058 | 3,595,638 | 3,379,814 | 3,377,395 | 3,550,823 | 3,751,534 | 3,826,766 | 4,063,199 | 4,226,478 | 4,608,369 | 4,685,772 | 4,962,166 | 4,617,156 | 4,784,241 | 5,123,000 | 5,000,980 | 4,972,610 | 5,422,299 | 5,591,176 | 5,640,512 | 5,620,784 | 6,087,849 | 6,562,055 | 6,692,182 | 6,570,242 | 7,125,292 | 7,628,001 | 8,094,534 | 8,224,025 | 8,787,670 | 9,000,132 | 9,575,551 | 9,384,100 | 10,452,384 | 10,837,033 | 11,586,597 | 11,186,123 | 12,663,640 | 12,781,917 | 13,113,235 | 12,840,152 | 14,225,698 | 13,892,005 | 14,070,411 | 14,148,409 | 14,943,128 | 15,180,998 | 15,784,678 |
| 15,784,678 | 15,180,998 | 14,943,128 | 14,148,409 | 14,070,411 | 13,892,005 | 14,225,698 | 12,840,152 | 13,113,235 | 12,781,917 | 12,663,640 | 11,186,123 | 11,586,597 | 10,837,033 | 10,452,384 | 9,384,100 | 9,575,551 | 9,000,132 | 8,787,670 | 8,224,025 | 8,094,534 | 7,628,001 | 7,125,292 | 6,570,242 | 6,692,182 | 6,562,055 | 6,087,849 | 5,620,784 | 5,640,512 | 5,591,176 | 5,422,299 | 4,972,610 | 5,000,980 | 5,123,000 | 4,784,241 | 4,617,156 | 4,962,166 | 4,685,772 | 4,608,369 | 4,226,478 | 4,063,199 | 3,826,766 | 3,751,534 | 3,550,823 | 3,377,395 | 3,379,814 | 3,595,638 | 3,647,058 | 3,448,397 | 3,385,154 | 3,279,089 | 3,141,236 | 3,024,697 | 2,887,427 | 2,983,651 | 2,919,533 | 2,855,795 | 3,025,143 | -5,427,442 | 3,092,589 | -5,352,047 | -5,245,666 | 3,231,423 | 3,460,900 | 3,117,312 | 2,977,862 | 2,918,474 | 3,062,768 | 2,756,576 | 2,476,267 | 2,371,600 | 2,208,348 | 1,895,318 | 1,419,226 | 1,657,937 | 1,512,535 | 1,356,044 | 1,375,385 | 1,292,270 | 1,251,811 | 909,569 | 775,098 | 783,096 | 765,442 | 709,783 | 742,278 | 723,599 | 673,390 | 592,706 | 634,581 | 571,334 | 629,508 | 599,922 | 543,699 | 506,034 | 461,832 | 441,842 | 420,083 | 398,361 | 380,500 | 356,600 | 299,340 | 323,800 | 330,500 | 275,800 | 221,000 | 205,100 | 81,600 | 64,200 | 61,900 | 123,400 |
---|
> Total Current Liabilities | 0 | 0 | 9,000 | 11,000 | 12,000 | 14,000 | 17,000 | 21,000 | 172,000 | 148,000 | 24,000 | 30,000 | 28,000 | 28,000 | 30,000 | 3,885 | 2,614 | 43,000 | 47,000 | 57,000 | 273,000 | 51,000 | 51,000 | 58,000 | 58,000 | 60,000 | 55,000 | 56,000 | 64,000 | 91,000 | 63,000 | 65,000 | 74,000 | 73,000 | 104,000 | 126,000 | 134,000 | 134,000 | 232,000 | 241,000 | 253,000 | 261,000 | 313,000 | 350,000 | 367,000 | 360,000 | 387,000 | 494,000 | 443,000 | 414,000 | 430,000 | 387,000 | 365,000 | 1,446,000 | 378,000 | 393,000 | 372,000 | 392,000 | 423,000 | 30,493 | 167,000 | 379,000 | 413,000 | 1,031,109 | 965,108 | 420,390 | 520,552 | 693,762 | 1,005,753 | 1,062,905 | 704,084 | 851,899 | 926,550 | 1,073,925 | 1,341,285 | 664,448 | 842,613 | 1,006,000 | 970,929 | 702,504 | 709,142 | 950,509 | 976,199 | 740,953 | 1,367,051 | 947,950 | 1,421,178 | 1,299,987 | 1,281,789 | 1,785,796 | 1,699,851 | 1,830,546 | 1,128,794 | 1,916,862 | 1,263,358 | 1,920,805 | 1,102,525 | 2,296,024 | 2,192,692 | 2,664,247 | 1,388,062 | 2,660,469 | 2,019,399 | 2,680,390 | 3,062,929 | 1,748,736 | 1,940,890 | 2,001,077 | 1,859,681 | 2,057,916 | 2,389,638 |
| 2,389,638 | 2,057,916 | 1,859,681 | 2,001,077 | 1,940,890 | 1,748,736 | 3,062,929 | 2,680,390 | 2,019,399 | 2,660,469 | 1,388,062 | 2,664,247 | 2,192,692 | 2,296,024 | 1,102,525 | 1,920,805 | 1,263,358 | 1,916,862 | 1,128,794 | 1,830,546 | 1,699,851 | 1,785,796 | 1,281,789 | 1,299,987 | 1,421,178 | 947,950 | 1,367,051 | 740,953 | 976,199 | 950,509 | 709,142 | 702,504 | 970,929 | 1,006,000 | 842,613 | 664,448 | 1,341,285 | 1,073,925 | 926,550 | 851,899 | 704,084 | 1,062,905 | 1,005,753 | 693,762 | 520,552 | 420,390 | 965,108 | 1,031,109 | 413,000 | 379,000 | 167,000 | 30,493 | 423,000 | 392,000 | 372,000 | 393,000 | 378,000 | 1,446,000 | 365,000 | 387,000 | 430,000 | 414,000 | 443,000 | 494,000 | 387,000 | 360,000 | 367,000 | 350,000 | 313,000 | 261,000 | 253,000 | 241,000 | 232,000 | 134,000 | 134,000 | 126,000 | 104,000 | 73,000 | 74,000 | 65,000 | 63,000 | 91,000 | 64,000 | 56,000 | 55,000 | 60,000 | 58,000 | 58,000 | 51,000 | 51,000 | 273,000 | 57,000 | 47,000 | 43,000 | 2,614 | 3,885 | 30,000 | 28,000 | 28,000 | 30,000 | 24,000 | 148,000 | 172,000 | 21,000 | 17,000 | 14,000 | 12,000 | 11,000 | 9,000 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,000 | 148,000 | 0 | 0 | 0 | 0 | 0 | 3,885 | 2,614 | 0 | 0 | 0 | 273,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,446,000 | 0 | 1,498,000 | 0 | 0 | 814,000 | 0 | 716,536 | 928,783 | 962,794 | 566,000 | 554,000 | 0 | 14,000 | 204,000 | 506,000 | 571,000 | 142,000 | 304,000 | 421,000 | 624,000 | 843,000 | 151,000 | 299,000 | 722,794 | 416,000 | 28,000 | 77,163 | 300,000 | 314,000 | 50,000 | 490,000 | 248,543 | 413,000 | 208,000 | 137,073 | 514,000 | 343,000 | 384,000 | 221,000 | 440,000 | 249,989 | 99,991 | 229,406 | 299,990 | 749,978 | 269,990 | 0 | 149,958 | 386,666 | 350,038 | 374,536 | 30 | 0 | 32 | 17,264 | 10,851 | 454,589 |
| 454,589 | 10,851 | 17,264 | 32 | 0 | 30 | 374,536 | 350,038 | 386,666 | 149,958 | 0 | 269,990 | 749,978 | 299,990 | 229,406 | 99,991 | 249,989 | 440,000 | 221,000 | 384,000 | 343,000 | 514,000 | 137,073 | 208,000 | 413,000 | 248,543 | 490,000 | 50,000 | 314,000 | 300,000 | 77,163 | 28,000 | 416,000 | 722,794 | 299,000 | 151,000 | 843,000 | 624,000 | 421,000 | 304,000 | 142,000 | 571,000 | 506,000 | 204,000 | 14,000 | 0 | 554,000 | 566,000 | 962,794 | 928,783 | 716,536 | 0 | 814,000 | 0 | 0 | 1,498,000 | 0 | 1,446,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273,000 | 0 | 0 | 0 | 2,614 | 3,885 | 0 | 0 | 0 | 0 | 0 | 148,000 | 172,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,679,488 | 0 | 0 | 0 | 3,940,006 | 3,146,862 | 3,171,507 | 3,582,932 | 4,167,612 | 3,883,266 | 4,776,360 | 211,280 | 4,764,910 | 330,463 | 533,285 | 192,875 | 4,606 | 4,592 | 4,027 | 1,172 | 4,797 | 221,000 | 440,000 | 249,989 | 99,991 | 0 | 299,990 | 749,978 | 269,990 | 0 | 149,958 | 386,666 | 0 | 374,536 | 0 | 0 | 99,952 | 0 | 199,552 | 454,589 |
| 454,589 | 199,552 | 0 | 99,952 | 0 | 0 | 374,536 | 0 | 386,666 | 149,958 | 0 | 269,990 | 749,978 | 299,990 | 0 | 99,991 | 249,989 | 440,000 | 221,000 | 4,797 | 1,172 | 4,027 | 4,592 | 4,606 | 192,875 | 533,285 | 330,463 | 4,764,910 | 211,280 | 4,776,360 | 3,883,266 | 4,167,612 | 3,582,932 | 3,171,507 | 3,146,862 | 3,940,006 | 0 | 0 | 0 | 3,679,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,791 | 21,471 | 22,782 | 23,123 | 37,689 | 34,144 | 38,975 | 48,057 | 41,889 | 40,154 | 39,384 | 47,118 | 45,264 | 48,476 | 41,883 | 43,408 | 50,717 | 38,090 | 46,234 | 48,581 | 57,091 | 55,680 | 65,454 | 86,391 | 93,873 | 91,826 | 149,278 | 158,119 | 170,593 | 176,993 | 227,140 | 247,289 | 264,850 | 251,652 | 280,822 | 386,811 | 331,715 | 312,313 | 325,720 | 282,516 | 284,830 | 300,035 | 294,833 | 31,114 | 31,172 | 34,068 | 35,287 | 86,419 | 323,002 | 348,037 | 376,785 | 423,708 | 367,153 | 368,249 | 452,139 | 435,342 | 443,893 | 434,528 | 504,535 | 489,085 | 156,269 | 126,510 | 143,556 | 239,838 | 266,266 | 593,628 | 269,915 | 366,174 | 391,030 | 327,363 | 338,296 | 349,884 | 783,986 | 849,274 | 907,094 | 981,707 | 1,171,377 | 1,157,417 | 1,241,276 | 1,320,268 | 242,994 | 1,343,181 | 318,280 | 1,669,832 | 320,322 | 1,825,387 | 558,065 | 2,210,410 | 389,085 | 2,317,940 | 458,760 | 2,471,259 | 2,479,047 | 366,357 | 516,414 | 524,439 | 432,296 | 434,668 | 469,970 |
| 469,970 | 434,668 | 432,296 | 524,439 | 516,414 | 366,357 | 2,479,047 | 2,471,259 | 458,760 | 2,317,940 | 389,085 | 2,210,410 | 558,065 | 1,825,387 | 320,322 | 1,669,832 | 318,280 | 1,343,181 | 242,994 | 1,320,268 | 1,241,276 | 1,157,417 | 1,171,377 | 981,707 | 907,094 | 849,274 | 783,986 | 349,884 | 338,296 | 327,363 | 391,030 | 366,174 | 269,915 | 593,628 | 266,266 | 239,838 | 143,556 | 126,510 | 156,269 | 489,085 | 504,535 | 434,528 | 443,893 | 435,342 | 452,139 | 368,249 | 367,153 | 423,708 | 376,785 | 348,037 | 323,002 | 86,419 | 35,287 | 34,068 | 31,172 | 31,114 | 294,833 | 300,035 | 284,830 | 282,516 | 325,720 | 312,313 | 331,715 | 386,811 | 280,822 | 251,652 | 264,850 | 247,289 | 227,140 | 176,993 | 170,593 | 158,119 | 149,278 | 91,826 | 93,873 | 86,391 | 65,454 | 55,680 | 57,091 | 48,581 | 46,234 | 38,090 | 50,717 | 43,408 | 41,883 | 48,476 | 45,264 | 47,118 | 39,384 | 40,154 | 41,889 | 48,057 | 38,975 | 34,144 | 37,689 | 23,123 | 22,782 | 21,471 | 21,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 9,000 | 11,000 | 12,000 | 14,000 | 17,000 | 21,000 | -147,000 | -125,000 | 24,000 | 30,000 | 28,000 | 28,000 | 30,000 | 27,115 | 43,386 | 43,000 | 47,000 | 57,000 | -221,000 | 51,000 | 51,000 | 58,000 | 58,000 | 60,000 | 55,000 | 56,000 | 64,000 | 91,000 | 63,000 | 65,000 | 74,000 | 73,000 | 104,000 | 126,000 | 134,000 | 134,000 | 232,000 | 241,000 | 253,000 | 261,000 | 313,000 | 350,000 | 367,000 | 360,000 | 387,000 | 494,000 | 443,000 | 414,000 | 430,000 | 387,000 | 365,000 | -1,063,000 | 378,000 | 393,000 | 372,000 | 392,000 | 423,000 | 390,507 | -549,536 | -549,783 | -549,794 | -102,477 | 43,955 | 52,141 | 54,413 | -133,821 | 55,860 | 57,377 | 57,549 | -134,885 | 144,593 | 121,043 | 145,145 | 62,005 | 64,275 | -310,422 | 66,705 | 76,914 | 1,813 | 81,602 | 83,402 | 92,145 | -159,194 | 98,676 | -136,505 | -140,643 | 1,143 | -124,395 | -134,092 | -149,585 | 376,727 | -149,651 | 417,125 | -125,769 | 484,396 | -120,137 | 585,560 | -143,077 | 653,971 | -151,777 | 800,036 | -590,529 | -252,441 | 881,397 | 921,350 | 1,476,606 | -1,544,880 | -1,752,025 | 813,265 |
| 813,265 | -1,752,025 | -1,544,880 | 1,476,606 | 921,350 | 881,397 | -252,441 | -590,529 | 800,036 | -151,777 | 653,971 | -143,077 | 585,560 | -120,137 | 484,396 | -125,769 | 417,125 | -149,651 | 376,727 | -149,585 | -134,092 | -124,395 | 1,143 | -140,643 | -136,505 | 98,676 | -159,194 | 92,145 | 83,402 | 81,602 | 1,813 | 76,914 | 66,705 | -310,422 | 64,275 | 62,005 | 145,145 | 121,043 | 144,593 | -134,885 | 57,549 | 57,377 | 55,860 | -133,821 | 54,413 | 52,141 | 43,955 | -102,477 | -549,794 | -549,783 | -549,536 | 390,507 | 423,000 | 392,000 | 372,000 | 393,000 | 378,000 | -1,063,000 | 365,000 | 387,000 | 430,000 | 414,000 | 443,000 | 494,000 | 387,000 | 360,000 | 367,000 | 350,000 | 313,000 | 261,000 | 253,000 | 241,000 | 232,000 | 134,000 | 134,000 | 126,000 | 104,000 | 73,000 | 74,000 | 65,000 | 63,000 | 91,000 | 64,000 | 56,000 | 55,000 | 60,000 | 58,000 | 58,000 | 51,000 | 51,000 | -221,000 | 57,000 | 47,000 | 43,000 | 43,386 | 27,115 | 30,000 | 28,000 | 28,000 | 30,000 | 24,000 | -125,000 | -147,000 | 21,000 | 17,000 | 14,000 | 12,000 | 11,000 | 9,000 | 0 | 0 |
---|
> Long-term Liabilities | 123,400 | 61,900 | 64,200 | 81,600 | 205,100 | 221,000 | 275,800 | 330,500 | 323,800 | 299,340 | 356,600 | 380,500 | 398,361 | 420,083 | 441,842 | 461,832 | 506,034 | 543,699 | 599,922 | 629,508 | 571,334 | 634,581 | 592,706 | 673,390 | 723,599 | 742,278 | 709,783 | 765,442 | 783,096 | 775,098 | 909,569 | 1,251,811 | 1,292,270 | 1,375,385 | 1,356,044 | 1,512,535 | 1,657,937 | 1,419,226 | 1,895,318 | 2,208,348 | 2,371,600 | 2,476,267 | 2,756,576 | 3,062,768 | 2,918,474 | 2,977,862 | 3,117,312 | 3,460,900 | 3,231,423 | 2,827,000 | 2,666,000 | 3,092,589 | 2,763,000 | 3,008,129 | 2,855,795 | 2,919,533 | 2,983,651 | 2,887,427 | 3,024,697 | 3,141,236 | 3,279,089 | 3,385,154 | 3,448,397 | 2,615,949 | 2,630,530 | 2,959,424 | 2,856,843 | 2,857,061 | 2,745,781 | 2,763,861 | 3,359,115 | 3,374,579 | 3,681,819 | 3,611,847 | 3,620,881 | 3,952,708 | 3,941,628 | 4,117,000 | 4,030,051 | 4,270,106 | 4,713,157 | 4,640,667 | 4,664,313 | 4,879,831 | 4,720,798 | 5,614,105 | 5,271,004 | 5,270,255 | 5,843,503 | 5,842,205 | 6,394,683 | 6,393,479 | 7,658,876 | 7,083,270 | 8,312,193 | 7,463,295 | 9,349,859 | 8,541,009 | 9,393,905 | 8,521,876 | 11,275,578 | 10,121,448 | 11,093,836 | 10,159,762 | 11,162,769 | 12,143,269 | 12,129,521 | 12,147,332 | 13,083,447 | 13,123,082 | 13,395,040 |
| 13,395,040 | 13,123,082 | 13,083,447 | 12,147,332 | 12,129,521 | 12,143,269 | 11,162,769 | 10,159,762 | 11,093,836 | 10,121,448 | 11,275,578 | 8,521,876 | 9,393,905 | 8,541,009 | 9,349,859 | 7,463,295 | 8,312,193 | 7,083,270 | 7,658,876 | 6,393,479 | 6,394,683 | 5,842,205 | 5,843,503 | 5,270,255 | 5,271,004 | 5,614,105 | 4,720,798 | 4,879,831 | 4,664,313 | 4,640,667 | 4,713,157 | 4,270,106 | 4,030,051 | 4,117,000 | 3,941,628 | 3,952,708 | 3,620,881 | 3,611,847 | 3,681,819 | 3,374,579 | 3,359,115 | 2,763,861 | 2,745,781 | 2,857,061 | 2,856,843 | 2,959,424 | 2,630,530 | 2,615,949 | 3,448,397 | 3,385,154 | 3,279,089 | 3,141,236 | 3,024,697 | 2,887,427 | 2,983,651 | 2,919,533 | 2,855,795 | 3,008,129 | 2,763,000 | 3,092,589 | 2,666,000 | 2,827,000 | 3,231,423 | 3,460,900 | 3,117,312 | 2,977,862 | 2,918,474 | 3,062,768 | 2,756,576 | 2,476,267 | 2,371,600 | 2,208,348 | 1,895,318 | 1,419,226 | 1,657,937 | 1,512,535 | 1,356,044 | 1,375,385 | 1,292,270 | 1,251,811 | 909,569 | 775,098 | 783,096 | 765,442 | 709,783 | 742,278 | 723,599 | 673,390 | 592,706 | 634,581 | 571,334 | 629,508 | 599,922 | 543,699 | 506,034 | 461,832 | 441,842 | 420,083 | 398,361 | 380,500 | 356,600 | 299,340 | 323,800 | 330,500 | 275,800 | 221,000 | 205,100 | 81,600 | 64,200 | 61,900 | 123,400 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,086,162 | 990,466 | 978,329 | 1,845,366 | 0 | 0 | 0 | 0 | 716,144 | 730,714 | 711,029 | 708,653 | 708,831 | 597,511 | 615,551 | 636,825 | 652,209 | 3,482,926 | 3,468,966 | 3,471,232 | 3,814,795 | 3,792,499 | 4,044,537 | 3,913,094 | 4,136,025 | 4,430,686 | 4,475,385 | 4,503,040 | 4,714,807 | 4,720,798 | 5,614,105 | 5,271,004 | 5,270,255 | 5,843,503 | 5,842,205 | 6,394,683 | 6,393,479 | 7,084,135 | 7,083,270 | 7,573,182 | 7,463,295 | 8,540,918 | 8,541,009 | 8,513,609 | 8,791,866 | 10,303,247 | 10,121,448 | 10,139,182 | 10,159,762 | 11,162,769 | 11,183,363 | 11,202,835 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 11,202,835 | 11,183,363 | 11,162,769 | 10,159,762 | 10,139,182 | 10,121,448 | 10,303,247 | 8,791,866 | 8,513,609 | 8,541,009 | 8,540,918 | 7,463,295 | 7,573,182 | 7,083,270 | 7,084,135 | 6,393,479 | 6,394,683 | 5,842,205 | 5,843,503 | 5,270,255 | 5,271,004 | 5,614,105 | 4,720,798 | 4,714,807 | 4,503,040 | 4,475,385 | 4,430,686 | 4,136,025 | 3,913,094 | 4,044,537 | 3,792,499 | 3,814,795 | 3,471,232 | 3,468,966 | 3,482,926 | 652,209 | 636,825 | 615,551 | 597,511 | 708,831 | 708,653 | 711,029 | 730,714 | 716,144 | 0 | 0 | 0 | 0 | 1,845,366 | 978,329 | 990,466 | 1,086,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,920 | 15,915 | 15,899 | 15,931 | 0 | 0 | 0 | 0 | 14,564 | 14,534 | 14,505 | 14,475 | 14,444 | 14,413 | 14,381 | 14,348 | 14,315 | 14,282 | 14,248 | 14,218 | 14,218 | 14,218 | 9,218 | 9,012 | 11,307 | 11,320 | 11,410 | 11,418 | 11,509 | 10,212 | 10,861 | 10,771 | 10,786 | 10,889 | 10,994 | 12,099 | 12,300 | 12,013 | 12,122 | 11,232 | 11,342 | 11,454 | 11,567 | 11,681 | 0 | 9,612 | 9,612 | 9,612 | 9,612 | 44,862 | 52,628 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 52,628 | 44,862 | 9,612 | 9,612 | 9,612 | 9,612 | 0 | 11,681 | 11,567 | 11,454 | 11,342 | 11,232 | 12,122 | 12,013 | 12,300 | 12,099 | 10,994 | 10,889 | 10,786 | 10,771 | 10,861 | 10,212 | 11,509 | 11,418 | 11,410 | 11,320 | 11,307 | 9,012 | 9,218 | 14,218 | 14,218 | 14,218 | 14,248 | 14,282 | 14,315 | 14,348 | 14,381 | 14,413 | 14,444 | 14,475 | 14,505 | 14,534 | 14,564 | 0 | 0 | 0 | 0 | 15,931 | 15,899 | 15,915 | 15,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,576 | 0 | 0 | 0 | 56,347 | 0 | 0 | 0 | 58,512 | 0 | 0 | 0 | 56,435 | 0 | 0 | 0 | 64,865 | 0 | 0 | 0 | 105,869 | 0 | 0 | 0 | 183,482 | 0 | 0 | 0 | 27,575 | 0 | 0 | 0 | 32,105 | 0 | 0 | 0 | 21,686 | 0 | 0 | 0 | 31,114 | 0 | 0 | 0 | 238,974 | 129,638 | 0 | 0 | 318,188 | 0 | 0 | 0 | 337,305 | 0 | 0 | 0 | 361,257 | 489,350 | 405,102 | 443,038 | 349,518 | 362,201 | 311,188 | 335,266 | 365,497 | 521,607 | 406,826 | 401,774 | 413,948 | 413,803 | 454,839 | 461,151 | 489,518 | 758,283 | 762,831 | 766,752 | 849,466 | 816,387 | 817,810 | 965,015 | 1,039,061 | 1,085,317 | 1,147,907 | 1,219,847 | 1,262,249 | 1,377,789 | 1,476,901 | 1,525,974 | 1,674,818 | 0 | 0 | 1,751,754 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,751,754 | 0 | 0 | 1,674,818 | 1,525,974 | 1,476,901 | 1,377,789 | 1,262,249 | 1,219,847 | 1,147,907 | 1,085,317 | 1,039,061 | 965,015 | 817,810 | 816,387 | 849,466 | 766,752 | 762,831 | 758,283 | 489,518 | 461,151 | 454,839 | 413,803 | 413,948 | 401,774 | 406,826 | 521,607 | 365,497 | 335,266 | 311,188 | 362,201 | 349,518 | 443,038 | 405,102 | 489,350 | 361,257 | 0 | 0 | 0 | 337,305 | 0 | 0 | 0 | 318,188 | 0 | 0 | 129,638 | 238,974 | 0 | 0 | 0 | 31,114 | 0 | 0 | 0 | 21,686 | 0 | 0 | 0 | 32,105 | 0 | 0 | 0 | 27,575 | 0 | 0 | 0 | 183,482 | 0 | 0 | 0 | 105,869 | 0 | 0 | 0 | 64,865 | 0 | 0 | 0 | 56,435 | 0 | 0 | 0 | 58,512 | 0 | 0 | 0 | 56,347 | 0 | 0 | 0 | 30,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201,798 | 0 | 0 | 0 | 203,990 | 0 | 0 | 0 | 210,176 | 0 | 0 | 0 | 231,955 | 236,399 | 241,631 | 254,935 | 255,130 | 256,539 | 261,949 | 266,463 | 283,107 | 281,722 | 288,111 | 277,104 | 272,673 | 317,242 | 342,710 | 329,952 | 402,898 | 502,272 | 498,434 | 540,556 | 548,022 | 0 | 520,610 | 545,004 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 545,004 | 520,610 | 0 | 548,022 | 540,556 | 498,434 | 502,272 | 402,898 | 329,952 | 342,710 | 317,242 | 272,673 | 277,104 | 288,111 | 281,722 | 283,107 | 266,463 | 261,949 | 256,539 | 255,130 | 254,935 | 241,631 | 236,399 | 231,955 | 0 | 0 | 0 | 210,176 | 0 | 0 | 0 | 203,990 | 0 | 0 | 0 | 201,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 38,300 | 168,100 | 167,300 | 166,900 | 167,000 | 199,900 | 200,400 | 199,800 | 226,100 | 262,960 | 263,500 | 262,600 | 262,914 | 279,543 | 324,092 | 319,152 | 314,076 | 335,862 | 328,866 | 332,638 | 406,652 | 407,173 | 486,619 | 485,853 | 487,692 | 489,473 | 501,362 | 507,135 | 511,724 | 604,646 | 614,110 | 620,473 | 711,941 | 716,311 | 820,623 | 829,800 | 832,990 | 1,137,237 | 1,353,135 | 1,351,652 | 1,291,661 | 1,312,190 | 1,490,708 | 1,503,820 | 1,691,714 | 1,750,958 | 1,740,708 | 1,670,196 | 1,962,854 | 5,245,666 | 5,352,047 | 2,323,408 | 5,427,442 | 2,498,348 | 5,706,999 | 2,928,825 | 2,942,332 | 3,398,583 | 3,373,494 | 3,374,301 | 3,379,770 | 3,396,521 | 3,455,890 | 3,441,851 | 3,433,603 | 3,937,622 | 3,919,028 | 3,916,789 | 3,922,736 | 3,906,802 | 3,875,198 | 3,828,439 | 3,780,548 | 3,822,876 | 3,759,162 | 3,975,087 | 3,865,720 | 4,022,000 | 3,910,078 | 4,895,796 | 4,952,431 | 5,157,164 | 5,406,970 | 5,949,666 | 6,194,597 | 6,460,461 | 6,872,783 | 7,341,965 | 7,566,577 | 7,629,020 | 7,790,232 | 8,865,826 | 9,322,586 | 9,431,440 | 10,701,814 | 11,725,712 | 12,990,406 | 14,191,022 | 14,723,238 | 16,189,542 | 16,929,981 | 17,139,335 | 17,616,335 | 18,972,387 | 18,883,994 | 18,797,438 | 18,627,911 | 18,471,175 | 18,412,595 | 18,258,621 | 18,217,631 |
| 18,217,631 | 18,258,621 | 18,412,595 | 18,471,175 | 18,627,911 | 18,797,438 | 18,883,994 | 18,972,387 | 17,616,335 | 17,139,335 | 16,929,981 | 16,189,542 | 14,723,238 | 14,191,022 | 12,990,406 | 11,725,712 | 10,701,814 | 9,431,440 | 9,322,586 | 8,865,826 | 7,790,232 | 7,629,020 | 7,566,577 | 7,341,965 | 6,872,783 | 6,460,461 | 6,194,597 | 5,949,666 | 5,406,970 | 5,157,164 | 4,952,431 | 4,895,796 | 3,910,078 | 4,022,000 | 3,865,720 | 3,975,087 | 3,759,162 | 3,822,876 | 3,780,548 | 3,828,439 | 3,875,198 | 3,906,802 | 3,922,736 | 3,916,789 | 3,919,028 | 3,937,622 | 3,433,603 | 3,441,851 | 3,455,890 | 3,396,521 | 3,379,770 | 3,374,301 | 3,373,494 | 3,398,583 | 2,942,332 | 2,928,825 | 5,706,999 | 2,498,348 | 5,427,442 | 2,323,408 | 5,352,047 | 5,245,666 | 1,962,854 | 1,670,196 | 1,740,708 | 1,750,958 | 1,691,714 | 1,503,820 | 1,490,708 | 1,312,190 | 1,291,661 | 1,351,652 | 1,353,135 | 1,137,237 | 832,990 | 829,800 | 820,623 | 716,311 | 711,941 | 620,473 | 614,110 | 604,646 | 511,724 | 507,135 | 501,362 | 489,473 | 487,692 | 485,853 | 486,619 | 407,173 | 406,652 | 332,638 | 328,866 | 335,862 | 314,076 | 319,152 | 324,092 | 279,543 | 262,914 | 262,600 | 263,500 | 262,960 | 226,100 | 199,800 | 200,400 | 199,900 | 167,000 | 166,900 | 167,300 | 168,100 | 38,300 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 136 | 100 | 100 | 138 | 144 | 155 | 155 | 157 | 162 | 163 | 163 | 168 | 169 | 190 | 190 | 190 | 191 | 192 | 193 | 194 | 194 | 195 | 196 | 211 | 212 | 224 | 224 | 226 | 264 | 290 | 290 | 291 | 292 | 312 | 316 | 317 | 318 | 318 | 319 | 390 | 390 | 437 | 438 | 439 | 496 | 549 | 550 | 551 | 614 | 614 | 616 | 616 | 622 | 632 | 632 | 633 | 710 | 711 | 712 | 712 | 713 | 714 | 715 | 716 | 717 | 718 | 725 | 729 | 1,000 | 768 | 877 | 899 | 921 | 943 | 998 | 1,007 | 1,033 | 1,058 | 1,110 | 1,112 | 1,120 | 1,132 | 1,208 | 1,243 | 1,246 | 1,333 | 1,367 | 1,457 | 1,507 | 1,532 | 1,580 | 1,614 | 1,615 | 1,626 | 1,707 | 1,709 | 1,709 | 1,710 | 1,719 | 1,720 | 1,720 | 1,722 |
| 1,722 | 1,720 | 1,720 | 1,719 | 1,710 | 1,709 | 1,709 | 1,707 | 1,626 | 1,615 | 1,614 | 1,580 | 1,532 | 1,507 | 1,457 | 1,367 | 1,333 | 1,246 | 1,243 | 1,208 | 1,132 | 1,120 | 1,112 | 1,110 | 1,058 | 1,033 | 1,007 | 998 | 943 | 921 | 899 | 877 | 768 | 1,000 | 729 | 725 | 718 | 717 | 716 | 715 | 714 | 713 | 712 | 712 | 711 | 710 | 633 | 632 | 632 | 622 | 616 | 616 | 614 | 614 | 551 | 550 | 549 | 496 | 439 | 438 | 437 | 390 | 390 | 319 | 318 | 318 | 317 | 316 | 312 | 292 | 291 | 290 | 290 | 264 | 226 | 224 | 224 | 212 | 211 | 196 | 195 | 194 | 194 | 193 | 192 | 191 | 190 | 190 | 190 | 169 | 168 | 163 | 163 | 162 | 157 | 155 | 155 | 144 | 138 | 100 | 100 | 136 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 734 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,300 | 0 | 0 | 6,703 | 1,541 | -6,362 | -2,748 | -9,150 | -7,931 | -6,549 | -7,185 | -11,700 | -10,256 | -9,437 | -9,465 | -10,231 | -7,706 | -8,995 | -1,444 | 6,473 | 6,037 | 9,274 | 8,607 | 28,904 | 35,033 | 36,506 | 40,096 | 25,619 | 24,595 | 19,295 | 36,159 | 26,341 | 8,093 | -32,692 | -4,631 | -16,528 | -87,209 | -79,868 | -53,013 | -44,162 | -33,730 | -26,990 | -40,377 | -33,348 | -18,335 | -7,193 | -6,272 | -32,202 | -34,511 | -23,088 | -37,370 | -19,729 | -24,833 | -22,890 | -39,565 | -40,026 | -36,204 | -18,429 | -16,245 | -28,711 | -628 | 29,213 | 83,980 | 35,238 | 49,191 | -8,533 | 8,000 | -31,745 | 5,355 | 21,460 | 22,677 | 43,864 | 50,024 | 1,228 | -2,485 | -3,811 | -10,435 | -10,712 | -11,134 | -11,549 | -9,749 | -15,606 | -13,080 | -10,638 | -6,625 | -5,799 | -4,508 | -6,029 | -7,294 | -5,727 | -11,851 | -24,725 | -20,812 | -20,536 | -16,589 | -24,984 | -15,896 | -23,815 | -27,710 | -22,529 |
| -22,529 | -27,710 | -23,815 | -15,896 | -24,984 | -16,589 | -20,536 | -20,812 | -24,725 | -11,851 | -5,727 | -7,294 | -6,029 | -4,508 | -5,799 | -6,625 | -10,638 | -13,080 | -15,606 | -9,749 | -11,549 | -11,134 | -10,712 | -10,435 | -3,811 | -2,485 | 1,228 | 50,024 | 43,864 | 22,677 | 21,460 | 5,355 | -31,745 | 8,000 | -8,533 | 49,191 | 35,238 | 83,980 | 29,213 | -628 | -28,711 | -16,245 | -18,429 | -36,204 | -40,026 | -39,565 | -22,890 | -24,833 | -19,729 | -37,370 | -23,088 | -34,511 | -32,202 | -6,272 | -7,193 | -18,335 | -33,348 | -40,377 | -26,990 | -33,730 | -44,162 | -53,013 | -79,868 | -87,209 | -16,528 | -4,631 | -32,692 | 8,093 | 26,341 | 36,159 | 19,295 | 24,595 | 25,619 | 40,096 | 36,506 | 35,033 | 28,904 | 8,607 | 9,274 | 6,037 | 6,473 | -1,444 | -8,995 | -7,706 | -10,231 | -9,465 | -9,437 | -10,256 | -11,700 | -7,185 | -6,549 | -7,931 | -9,150 | -2,748 | -6,362 | 1,541 | 6,703 | 0 | 0 | -1,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,566,238 | 2,568,976 | 3,024,603 | 3,025,444 | 0 | 0 | 0 | 0 | 3,086,052 | 3,075,860 | 3,596,477 | 3,578,343 | 3,572,281 | 3,560,453 | 3,542,334 | 3,523,195 | 3,461,189 | 3,383,456 | 3,371,016 | 3,356,043 | 3,558,008 | 3,529,660 | 3,693,807 | 3,649,263 | 4,672,650 | 4,855,686 | 5,059,180 | 5,287,777 | 5,824,258 | 6,117,976 | 6,387,527 | 6,801,150 | 7,286,954 | 7,518,716 | 7,581,573 | 7,743,188 | 8,874,367 | 9,336,949 | 9,443,274 | 10,711,119 | 11,730,970 | 12,994,748 | 14,194,023 | 14,727,735 | 16,195,256 | 16,934,094 | 17,149,571 | 17,639,434 | 18,991,492 | 18,902,821 | 18,812,318 | 18,651,185 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 18,651,185 | 18,812,318 | 18,902,821 | 18,991,492 | 17,639,434 | 17,149,571 | 16,934,094 | 16,195,256 | 14,727,735 | 14,194,023 | 12,994,748 | 11,730,970 | 10,711,119 | 9,443,274 | 9,336,949 | 8,874,367 | 7,743,188 | 7,581,573 | 7,518,716 | 7,286,954 | 6,801,150 | 6,387,527 | 6,117,976 | 5,824,258 | 5,287,777 | 5,059,180 | 4,855,686 | 4,672,650 | 3,649,263 | 3,693,807 | 3,529,660 | 3,558,008 | 3,356,043 | 3,371,016 | 3,383,456 | 3,461,189 | 3,523,195 | 3,542,334 | 3,560,453 | 3,572,281 | 3,578,343 | 3,596,477 | 3,075,860 | 3,086,052 | 0 | 0 | 0 | 0 | 3,025,444 | 3,024,603 | 2,568,976 | 2,566,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 15,700 | 184,700 | 178,400 | 173,800 | 169,300 | 199,800 | 200,300 | 199,700 | 226,000 | 224,236 | 224,800 | 225,200 | 224,188 | 240,811 | 278,646 | 278,868 | 281,693 | 299,860 | 299,265 | 301,818 | 316,945 | 318,101 | 402,041 | 399,831 | 400,851 | 402,659 | 415,313 | 409,925 | 414,317 | 410,932 | 413,569 | 421,835 | 512,996 | 520,261 | 604,357 | 607,405 | 609,120 | 909,739 | 1,140,088 | 1,139,629 | 1,142,437 | 1,146,101 | 1,334,417 | 1,365,773 | 1,374,451 | 1,375,633 | 1,377,280 | 1,377,448 | 1,662,694 | 4,918,651 | 5,016,134 | 1,977,062 | 5,074,355 | 2,158,591 | 2,504,365 | 2,566,238 | 2,568,976 | 3,024,603 | 3,025,444 | 3,028,558 | 3,022,242 | 3,053,269 | 3,094,987 | 3,086,052 | 3,075,860 | 3,596,477 | 3,578,343 | 3,572,281 | 3,560,453 | 3,542,334 | 3,523,195 | 3,461,189 | 3,383,456 | 3,371,016 | 3,356,043 | 3,558,008 | 3,529,660 | 4,013,000 | 3,649,263 | 4,672,650 | 4,855,686 | 5,059,180 | 5,287,777 | 5,824,258 | 6,117,976 | 6,387,527 | 6,801,150 | 7,286,954 | 7,518,716 | 7,581,573 | 7,743,188 | 8,874,367 | 9,336,949 | 9,443,274 | 10,711,119 | 11,730,970 | 12,994,748 | 14,194,023 | 14,727,735 | 14,968,041 | 15,672,601 | 15,615,864 | 17,639,434 | 16,484,875 | 18,902,821 | 18,812,318 | 18,651,185 | 18,485,352 | 18,434,690 | 18,284,611 | 18,238,438 |
| 18,238,438 | 18,284,611 | 18,434,690 | 18,485,352 | 18,651,185 | 18,812,318 | 18,902,821 | 16,484,875 | 17,639,434 | 15,615,864 | 15,672,601 | 14,968,041 | 14,727,735 | 14,194,023 | 12,994,748 | 11,730,970 | 10,711,119 | 9,443,274 | 9,336,949 | 8,874,367 | 7,743,188 | 7,581,573 | 7,518,716 | 7,286,954 | 6,801,150 | 6,387,527 | 6,117,976 | 5,824,258 | 5,287,777 | 5,059,180 | 4,855,686 | 4,672,650 | 3,649,263 | 4,013,000 | 3,529,660 | 3,558,008 | 3,356,043 | 3,371,016 | 3,383,456 | 3,461,189 | 3,523,195 | 3,542,334 | 3,560,453 | 3,572,281 | 3,578,343 | 3,596,477 | 3,075,860 | 3,086,052 | 3,094,987 | 3,053,269 | 3,022,242 | 3,028,558 | 3,025,444 | 3,024,603 | 2,568,976 | 2,566,238 | 2,504,365 | 2,158,591 | 5,074,355 | 1,977,062 | 5,016,134 | 4,918,651 | 1,662,694 | 1,377,448 | 1,377,280 | 1,375,633 | 1,374,451 | 1,365,773 | 1,334,417 | 1,146,101 | 1,142,437 | 1,139,629 | 1,140,088 | 909,739 | 609,120 | 607,405 | 604,357 | 520,261 | 512,996 | 421,835 | 413,569 | 410,932 | 414,317 | 409,925 | 415,313 | 402,659 | 400,851 | 399,831 | 402,041 | 318,101 | 316,945 | 301,818 | 299,265 | 299,860 | 281,693 | 278,868 | 278,646 | 240,811 | 224,188 | 225,200 | 224,800 | 224,236 | 226,000 | 199,700 | 200,300 | 199,800 | 169,300 | 173,800 | 178,400 | 184,700 | 15,700 |
---|