> Total Assets | 155,501,000 | 221,095,422 | 247,805,000 | 246,532,000 | 242,240,864 | 248,099,816 | 246,747,093 | 266,060,304 | 267,333,237 | 295,971,427 | 340,183,377 | 367,724,900 | 357,021,340 | 364,794,073 | 389,743,704 | 419,364,576 | 444,888,146 | 478,777,624 | 496,342,848 | 520,402,666 | 566,904,979 | 630,587,292 | 651,018,770 | 684,104,416 | 706,457,670 | 736,091,719 | 731,234,779 | 761,164,370 | 816,510,685 | 822,686,549 | 828,352,785 | 849,585,526 | 853,580,004 | 873,154,086 | 838,623,160 | 827,317,225 | 821,836,092 | 831,507,594 | 857,388,590 | 850,347,366 | 887,446,015 | 937,359,770 | 1,075,144,622 | 1,059,148,955 | 1,099,133,961 | 1,135,244,802 | 1,214,789,644 | 1,143,650,885 | 1,189,370,809 | 1,259,175,443 | 1,319,911,949 | 1,296,424,531 | 1,393,320,115 | 1,430,779,476 | 1,484,238,304 | 1,514,083,881 | 1,534,054,652 | 1,543,216,299 | 1,581,130,461 | 1,575,991,313 | 1,543,838,479 | 1,601,346,562 | 1,670,839,304 | 1,591,816,795 | 1,639,857,647 | 1,652,905,986 | 1,588,491,481 | 1,634,687,672 | 1,732,169,499 | 1,799,137,069 | 1,743,116,902 | 1,715,197,162 | 1,867,398,719 | 1,970,340,290 | 2,201,593,442 | 2,051,193,187 | 2,189,771,258 | 2,243,523,073 | 2,156,867,422 | 2,218,148,689 | 2,370,784,949 |
| 2,370,784,949 | 2,218,148,689 | 2,156,867,422 | 2,243,523,073 | 2,189,771,258 | 2,051,193,187 | 2,201,593,442 | 1,970,340,290 | 1,867,398,719 | 1,715,197,162 | 1,743,116,902 | 1,799,137,069 | 1,732,169,499 | 1,634,687,672 | 1,588,491,481 | 1,652,905,986 | 1,639,857,647 | 1,591,816,795 | 1,670,839,304 | 1,601,346,562 | 1,543,838,479 | 1,575,991,313 | 1,581,130,461 | 1,543,216,299 | 1,534,054,652 | 1,514,083,881 | 1,484,238,304 | 1,430,779,476 | 1,393,320,115 | 1,296,424,531 | 1,319,911,949 | 1,259,175,443 | 1,189,370,809 | 1,143,650,885 | 1,214,789,644 | 1,135,244,802 | 1,099,133,961 | 1,059,148,955 | 1,075,144,622 | 937,359,770 | 887,446,015 | 850,347,366 | 857,388,590 | 831,507,594 | 821,836,092 | 827,317,225 | 838,623,160 | 873,154,086 | 853,580,004 | 849,585,526 | 828,352,785 | 822,686,549 | 816,510,685 | 761,164,370 | 731,234,779 | 736,091,719 | 706,457,670 | 684,104,416 | 651,018,770 | 630,587,292 | 566,904,979 | 520,402,666 | 496,342,848 | 478,777,624 | 444,888,146 | 419,364,576 | 389,743,704 | 364,794,073 | 357,021,340 | 367,724,900 | 340,183,377 | 295,971,427 | 267,333,237 | 266,060,304 | 246,747,093 | 248,099,816 | 242,240,864 | 246,532,000 | 247,805,000 | 221,095,422 | 155,501,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 799,942,396 | 827,587,984 | 766,602,176 | 759,817,184 | 885,196,191 | 975,855,223 | 938,937,938 | 910,641,531 | 1,066,689,405 | 1,183,164,905 | 1,355,369,634 | 1,224,622,082 | 1,395,522,210 | 1,450,950,591 | 1,352,738,898 | 1,397,407,445 | 1,533,438,510 |
| 1,533,438,510 | 1,397,407,445 | 1,352,738,898 | 1,450,950,591 | 1,395,522,210 | 1,224,622,082 | 1,355,369,634 | 1,183,164,905 | 1,066,689,405 | 910,641,531 | 938,937,938 | 975,855,223 | 885,196,191 | 759,817,184 | 766,602,176 | 827,587,984 | 799,942,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,296,841 | 192,813,272 | 145,620,128 | 141,113,096 | 247,080,431 | 348,977,786 | 232,362,563 | 197,788,355 | 266,159,580 | 435,881,790 | 570,661,490 | 426,402,799 | 511,571,323 | 602,550,380 | 452,131,134 | 460,117,588 | 53,274,872 |
| 53,274,872 | 460,117,588 | 452,131,134 | 602,550,380 | 511,571,323 | 426,402,799 | 570,661,490 | 435,881,790 | 266,159,580 | 197,788,355 | 232,362,563 | 348,977,786 | 247,080,431 | 141,113,096 | 145,620,128 | 192,813,272 | 116,296,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259,000,000 | 430,000,000 | 557,169,000 | 410,000,000 | 503,000,000 | 594,000,000 | 443,000,000 | 442,000,000 | 463,000,000 |
| 463,000,000 | 442,000,000 | 443,000,000 | 594,000,000 | 503,000,000 | 410,000,000 | 557,169,000 | 430,000,000 | 259,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 19,526,000 | 21,191,339 | 33,178,000 | 37,776,000 | 36,070,349 | 35,598,964 | 33,746,192 | 45,057,103 | 45,445,856 | 46,199,218 | 47,296,601 | 71,268,229 | 69,715,861 | 68,771,327 | 79,841,177 | 78,021,774 | 60,938,112 | 99,425,650 | 104,062,142 | 107,814,846 | 104,184,894 | 111,908,105 | 132,514,830 | 139,982,800 | 131,861,796 | 146,490,374 | 152,439,735 | 152,441,037 | 146,628,373 | 163,183,221 | 179,250,752 | 183,811,456 | 200,591,717 | 196,500,752 | 210,080,579 | 214,092,674 | 195,277,934 | 199,686,957 | 213,949,747 | 235,857,303 | 255,214,741 | 219,607,208 | 281,543,864 | 288,977,966 | 289,859,323 | 306,380,879 | 351,604,658 | 365,618,475 | 364,425,024 | 392,856,747 | 402,130,460 | 379,172,928 | 400,628,373 | 413,926,177 | 453,675,938 | 427,510,437 | 449,408,518 | 463,045,386 | 519,813,325 | 493,663,867 | 505,746,663 | 527,662,461 | 548,135,339 | 539,386,342 | 547,264,400 | 503,845,537 | 537,630,307 | 527,165,232 | 570,006,777 | 523,863,789 | 605,537,926 | 565,432,601 | 668,748,774 | 616,007,580 | 675,579,843 | 679,017,700 | 737,849,461 | 682,451,253 | 762,184,366 | 752,947,365 | 779,794,245 |
| 779,794,245 | 752,947,365 | 762,184,366 | 682,451,253 | 737,849,461 | 679,017,700 | 675,579,843 | 616,007,580 | 668,748,774 | 565,432,601 | 605,537,926 | 523,863,789 | 570,006,777 | 527,165,232 | 537,630,307 | 503,845,537 | 547,264,400 | 539,386,342 | 548,135,339 | 527,662,461 | 505,746,663 | 493,663,867 | 519,813,325 | 463,045,386 | 449,408,518 | 427,510,437 | 453,675,938 | 413,926,177 | 400,628,373 | 379,172,928 | 402,130,460 | 392,856,747 | 364,425,024 | 365,618,475 | 351,604,658 | 306,380,879 | 289,859,323 | 288,977,966 | 281,543,864 | 219,607,208 | 255,214,741 | 235,857,303 | 213,949,747 | 199,686,957 | 195,277,934 | 214,092,674 | 210,080,579 | 196,500,752 | 200,591,717 | 183,811,456 | 179,250,752 | 163,183,221 | 146,628,373 | 152,441,037 | 152,439,735 | 146,490,374 | 131,861,796 | 139,982,800 | 132,514,830 | 111,908,105 | 104,184,894 | 107,814,846 | 104,062,142 | 99,425,650 | 60,938,112 | 78,021,774 | 79,841,177 | 68,771,327 | 69,715,861 | 71,268,229 | 47,296,601 | 46,199,218 | 45,445,856 | 45,057,103 | 33,746,192 | 35,598,964 | 36,070,349 | 37,776,000 | 33,178,000 | 21,191,339 | 19,526,000 |
---|
Other Current Assets | 1,474,000 | 2,166,480 | 4,473,000 | 1,173,000 | 2,890,533 | 870,810 | 2,097,843 | 1,505,098 | 1,564,342 | 3,775,020 | 7,321,762 | 5,726,168 | 3,530,030 | 2,262,631 | 4,493,168 | 6,248,841 | 12,503,112 | 6,110,181 | 6,716,227 | 6,782,519 | 7,073,048 | 4,682,455 | 2,582,469 | 1,893,176 | 2,901,081 | 3,642,388 | 700,191 | 686,049 | 3,330,963 | 1,962,781 | 3,676,005 | 3,321,147 | 2,981,886 | 3,712,945 | 2,963,869 | 3,153,653 | 4,558,818 | 3,247,111 | 4,838,822 | 2,342,735 | 3,660,377 | 2,090,186 | 4,867,277 | 6,808,955 | 10,459,051 | 10,434,354 | 9,439,232 | 9,400,816 | 9,090,823 | 9,188,371 | 6,605,609 | 20,623,313 | 28,794,482 | 6,159,456 | 11,002,424 | 19,241,258 | 17,080,592 | 8,415,313 | 6,196,349 | 18,146,445 | 10,262,470 | 2,795,740 | 7,098,962 | 7,960,244 | 5,814,971 | 1,752,951 | 59,800 | 44,600 | 5,000 | 839,952 | 609,432 | 8,342,286 | 1,012,376 | 3,684,145 | 1,449,741 | 4,023,396 | 2,902,339 | 1,323,185 | 58,150 | 1,738,271 | 2,717,634 |
| 2,717,634 | 1,738,271 | 58,150 | 1,323,185 | 2,902,339 | 4,023,396 | 1,449,741 | 3,684,145 | 1,012,376 | 8,342,286 | 609,432 | 839,952 | 5,000 | 44,600 | 59,800 | 1,752,951 | 5,814,971 | 7,960,244 | 7,098,962 | 2,795,740 | 10,262,470 | 18,146,445 | 6,196,349 | 8,415,313 | 17,080,592 | 19,241,258 | 11,002,424 | 6,159,456 | 28,794,482 | 20,623,313 | 6,605,609 | 9,188,371 | 9,090,823 | 9,400,816 | 9,439,232 | 10,434,354 | 10,459,051 | 6,808,955 | 4,867,277 | 2,090,186 | 3,660,377 | 2,342,735 | 4,838,822 | 3,247,111 | 4,558,818 | 3,153,653 | 2,963,869 | 3,712,945 | 2,981,886 | 3,321,147 | 3,676,005 | 1,962,781 | 3,330,963 | 686,049 | 700,191 | 3,642,388 | 2,901,081 | 1,893,176 | 2,582,469 | 4,682,455 | 7,073,048 | 6,782,519 | 6,716,227 | 6,110,181 | 12,503,112 | 6,248,841 | 4,493,168 | 2,262,631 | 3,530,030 | 5,726,168 | 7,321,762 | 3,775,020 | 1,564,342 | 1,505,098 | 2,097,843 | 870,810 | 2,890,533 | 1,173,000 | 4,473,000 | 2,166,480 | 1,474,000 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 821,889,305 | 874,870,488 | 846,973,308 | 823,281,847 | 804,178,964 | 804,555,632 | 800,709,314 | 787,175,385 | 846,223,808 | 826,571,105 | 794,249,047 | 792,572,481 | 804,128,524 | 820,741,244 | 837,346,439 |
| 837,346,439 | 820,741,244 | 804,128,524 | 792,572,481 | 794,249,047 | 826,571,105 | 846,223,808 | 787,175,385 | 800,709,314 | 804,555,632 | 804,178,964 | 823,281,847 | 846,973,308 | 874,870,488 | 821,889,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 108,562,000 | 145,055,235 | 190,399,000 | 184,862,000 | 179,251,289 | 188,092,617 | 190,132,300 | 190,543,673 | 188,979,513 | 220,433,923 | 261,104,904 | 267,557,856 | 263,698,536 | 263,024,223 | 261,203,744 | 297,486,360 | 339,618,163 | 347,864,846 | 345,727,694 | 349,606,099 | 407,118,097 | 465,929,055 | 467,976,267 | 464,930,037 | 484,795,158 | 486,674,272 | 483,306,525 | 520,470,260 | 582,881,658 | 601,648,998 | 584,923,471 | 573,806,188 | 564,941,148 | 568,502,406 | 569,364,555 | 558,481,266 | 549,108,821 | 564,891,051 | 561,945,634 | 559,926,265 | 554,741,317 | 598,524,658 | 665,698,258 | 694,853,842 | 717,571,981 | 705,760,636 | 695,700,685 | 691,349,616 | 713,162,128 | 736,206,333 | 733,268,707 | 757,037,004 | 840,400,520 | 884,792,151 | 889,128,216 | 883,474,060 | 872,271,225 | 858,698,468 | 840,146,159 | 829,126,871 | 828,571,520 | 833,704,877 | 821,698,566 | 806,000,903 | 805,488,191 | 795,547,808 | 794,199,580 | 855,427,933 | 829,156,909 | 799,758,120 | 777,048,273 | 771,246,764 | 772,302,968 | 767,222,504 | 827,064,310 | 814,701,994 | 782,157,467 | 766,149,630 | 761,244,592 | 769,639,973 | 782,963,046 |
| 782,963,046 | 769,639,973 | 761,244,592 | 766,149,630 | 782,157,467 | 814,701,994 | 827,064,310 | 767,222,504 | 772,302,968 | 771,246,764 | 777,048,273 | 799,758,120 | 829,156,909 | 855,427,933 | 794,199,580 | 795,547,808 | 805,488,191 | 806,000,903 | 821,698,566 | 833,704,877 | 828,571,520 | 829,126,871 | 840,146,159 | 858,698,468 | 872,271,225 | 883,474,060 | 889,128,216 | 884,792,151 | 840,400,520 | 757,037,004 | 733,268,707 | 736,206,333 | 713,162,128 | 691,349,616 | 695,700,685 | 705,760,636 | 717,571,981 | 694,853,842 | 665,698,258 | 598,524,658 | 554,741,317 | 559,926,265 | 561,945,634 | 564,891,051 | 549,108,821 | 558,481,266 | 569,364,555 | 568,502,406 | 564,941,148 | 573,806,188 | 584,923,471 | 601,648,998 | 582,881,658 | 520,470,260 | 483,306,525 | 486,674,272 | 484,795,158 | 464,930,037 | 467,976,267 | 465,929,055 | 407,118,097 | 349,606,099 | 345,727,694 | 347,864,846 | 339,618,163 | 297,486,360 | 261,203,744 | 263,024,223 | 263,698,536 | 267,557,856 | 261,104,904 | 220,433,923 | 188,979,513 | 190,543,673 | 190,132,300 | 188,092,617 | 179,251,289 | 184,862,000 | 190,399,000 | 145,055,235 | 108,562,000 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,282,713 | 2,068,344 | 1,853,975 | 1,283,973 | 1,091,377 | 898,781 | 706,185 | 513,589 | 320,993 | 128,397 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 128,397 | 320,993 | 513,589 | 706,185 | 898,781 | 1,091,377 | 1,283,973 | 1,853,975 | 2,068,344 | 2,282,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 106,174,000 | 152,858,376 | 154,433,000 | 132,422,000 | 120,944,497 | 117,863,745 | 110,524,947 | 130,546,132 | 123,927,325 | 147,506,758 | 182,859,231 | 208,211,130 | 187,287,210 | 189,567,350 | 202,682,325 | 237,726,876 | 261,472,308 | 285,334,153 | 293,974,235 | 305,523,589 | 341,965,691 | 393,344,346 | 398,093,856 | 419,356,659 | 424,509,156 | 448,216,759 | 430,569,943 | 443,096,847 | 482,227,707 | 474,362,168 | 456,078,680 | 469,836,400 | 455,685,848 | 458,094,140 | 399,088,002 | 389,990,187 | 364,281,065 | 348,334,309 | 343,306,959 | 337,937,015 | 325,307,833 | 332,551,591 | 475,125,492 | 392,339,999 | 387,769,862 | 366,754,919 | 485,887,698 | 343,697,906 | 338,777,742 | 346,944,902 | 367,741,919 | 419,457,179 | 515,559,862 | 536,050,998 | 565,880,988 | 609,659,683 | 613,300,143 | 595,128,098 | 589,971,625 | 602,443,569 | 547,666,378 | 571,946,769 | 689,668,716 | 581,295,122 | 583,886,893 | 556,309,557 | 555,396,026 | 554,881,452 | 612,219,475 | 622,355,307 | 672,054,163 | 598,496,512 | 654,022,774 | 686,302,819 | 1,007,165,859 | 731,071,309 | 765,439,719 | 695,208,014 | 765,176,485 | 663,440,886 | 691,313,410 |
| 691,313,410 | 663,440,886 | 765,176,485 | 695,208,014 | 765,439,719 | 731,071,309 | 1,007,165,859 | 686,302,819 | 654,022,774 | 598,496,512 | 672,054,163 | 622,355,307 | 612,219,475 | 554,881,452 | 555,396,026 | 556,309,557 | 583,886,893 | 581,295,122 | 689,668,716 | 571,946,769 | 547,666,378 | 602,443,569 | 589,971,625 | 595,128,098 | 613,300,143 | 609,659,683 | 565,880,988 | 536,050,998 | 515,559,862 | 419,457,179 | 367,741,919 | 346,944,902 | 338,777,742 | 343,697,906 | 485,887,698 | 366,754,919 | 387,769,862 | 392,339,999 | 475,125,492 | 332,551,591 | 325,307,833 | 337,937,015 | 343,306,959 | 348,334,309 | 364,281,065 | 389,990,187 | 399,088,002 | 458,094,140 | 455,685,848 | 469,836,400 | 456,078,680 | 474,362,168 | 482,227,707 | 443,096,847 | 430,569,943 | 448,216,759 | 424,509,156 | 419,356,659 | 398,093,856 | 393,344,346 | 341,965,691 | 305,523,589 | 293,974,235 | 285,334,153 | 261,472,308 | 237,726,876 | 202,682,325 | 189,567,350 | 187,287,210 | 208,211,130 | 182,859,231 | 147,506,758 | 123,927,325 | 130,546,132 | 110,524,947 | 117,863,745 | 120,944,497 | 132,422,000 | 154,433,000 | 152,858,376 | 106,174,000 |
---|
> Total Current Liabilities | 42,312,000 | 41,798,498 | 56,512,000 | 64,390,000 | 56,323,794 | 62,621,845 | 61,000,581 | 76,569,666 | 77,687,840 | 75,541,637 | 77,248,823 | 108,699,407 | 89,945,384 | 114,311,838 | 128,827,042 | 124,376,746 | 117,764,111 | 159,228,160 | 151,646,477 | 169,981,467 | 166,479,462 | 188,338,273 | 185,483,499 | 219,884,920 | 221,001,657 | 263,277,985 | 256,932,398 | 244,096,011 | 250,651,455 | 258,756,099 | 258,515,766 | 296,490,704 | 297,625,625 | 307,160,678 | 253,858,074 | 262,205,056 | 252,935,740 | 257,010,979 | 251,417,538 | 260,737,807 | 249,949,360 | 277,678,054 | 427,537,858 | 352,014,368 | 327,484,993 | 311,780,562 | 429,551,907 | 287,396,465 | 281,812,759 | 315,672,703 | 326,033,027 | 378,223,152 | 474,557,955 | 498,857,921 | 528,765,962 | 541,829,083 | 501,540,912 | 476,631,151 | 465,045,482 | 480,872,131 | 431,167,177 | 455,152,838 | 578,977,290 | 477,905,588 | 487,102,091 | 476,647,908 | 503,444,421 | 502,729,847 | 541,356,884 | 562,004,316 | 578,122,513 | 513,309,727 | 570,384,994 | 602,572,383 | 919,299,005 | 662,724,171 | 661,972,640 | 604,446,106 | 671,633,366 | 594,899,417 | 590,831,483 |
| 590,831,483 | 594,899,417 | 671,633,366 | 604,446,106 | 661,972,640 | 662,724,171 | 919,299,005 | 602,572,383 | 570,384,994 | 513,309,727 | 578,122,513 | 562,004,316 | 541,356,884 | 502,729,847 | 503,444,421 | 476,647,908 | 487,102,091 | 477,905,588 | 578,977,290 | 455,152,838 | 431,167,177 | 480,872,131 | 465,045,482 | 476,631,151 | 501,540,912 | 541,829,083 | 528,765,962 | 498,857,921 | 474,557,955 | 378,223,152 | 326,033,027 | 315,672,703 | 281,812,759 | 287,396,465 | 429,551,907 | 311,780,562 | 327,484,993 | 352,014,368 | 427,537,858 | 277,678,054 | 249,949,360 | 260,737,807 | 251,417,538 | 257,010,979 | 252,935,740 | 262,205,056 | 253,858,074 | 307,160,678 | 297,625,625 | 296,490,704 | 258,515,766 | 258,756,099 | 250,651,455 | 244,096,011 | 256,932,398 | 263,277,985 | 221,001,657 | 219,884,920 | 185,483,499 | 188,338,273 | 166,479,462 | 169,981,467 | 151,646,477 | 159,228,160 | 117,764,111 | 124,376,746 | 128,827,042 | 114,311,838 | 89,945,384 | 108,699,407 | 77,248,823 | 75,541,637 | 77,687,840 | 76,569,666 | 61,000,581 | 62,621,845 | 56,323,794 | 64,390,000 | 56,512,000 | 41,798,498 | 42,312,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,182,976 | 24,182,976 | 70,543,038 | 22,317,923 | 48,497,317 | 46,633,568 | 64,054,109 | 23,442,610 | 29,671,472 | 29,703,553 | 17,942,710 | 8,038,822 | 33,178,149 | 19,606,296 | 33,405,393 | 52,214,886 | 43,164,412 |
| 43,164,412 | 52,214,886 | 33,405,393 | 19,606,296 | 33,178,149 | 8,038,822 | 17,942,710 | 29,703,553 | 29,671,472 | 23,442,610 | 64,054,109 | 46,633,568 | 48,497,317 | 22,317,923 | 70,543,038 | 24,182,976 | 24,182,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,182,976 | 24,182,976 | 70,543,038 | 22,317,923 | 48,668,162 | 46,633,568 | 64,054,109 | 32,543,801 | 38,589,096 | 29,790,666 | 18,227,295 | 8,239,635 | 35,970,391 | 19,823,557 | 33,514,077 | 52,538,090 | 43,631,878 |
| 43,631,878 | 52,538,090 | 33,514,077 | 19,823,557 | 35,970,391 | 8,239,635 | 18,227,295 | 29,790,666 | 38,589,096 | 32,543,801 | 64,054,109 | 46,633,568 | 48,668,162 | 22,317,923 | 70,543,038 | 24,182,976 | 24,182,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 12,122,719 | 0 | 19,646,000 | 18,671,519 | 18,944,966 | 16,928,616 | 21,607,874 | 21,358,224 | 23,791,271 | 24,789,643 | 30,518,098 | 35,833,342 | 35,684,835 | 39,781,480 | 40,884,070 | 43,575,807 | 56,548,225 | 60,344,322 | 65,297,656 | 68,756,272 | 67,728,768 | 70,613,581 | 88,742,323 | 94,980,903 | 94,580,053 | 90,943,003 | 89,605,683 | 88,956,831 | 83,402,242 | 93,918,834 | 94,195,960 | 91,423,443 | 96,696,953 | 98,099,903 | 91,659,218 | 102,769,560 | 90,436,019 | 96,577,622 | 105,081,783 | 105,825,306 | 107,884,327 | 105,984,088 | 112,138,996 | 140,364,698 | 142,434,670 | 134,119,921 | 135,126,045 | 143,186,107 | 141,312,231 | 162,352,563 | 170,153,194 | 176,252,802 | 187,557,323 | 199,628,195 | 217,321,114 | 207,890,225 | 206,152,925 | 207,495,927 | 215,466,716 | 186,124,471 | 212,601,680 | 232,156,955 | 252,898,680 | 241,650,535 | 230,796,692 | 213,612,799 | 227,425,897 | 227,341,401 | 230,149,294 | 257,989,465 | 278,381,470 | 293,365,223 | 295,373,758 | 279,304,233 | 306,251,297 | 294,214,119 | 283,642,988 | 279,095,417 | 280,702,006 | 301,604,313 |
| 301,604,313 | 280,702,006 | 279,095,417 | 283,642,988 | 294,214,119 | 306,251,297 | 279,304,233 | 295,373,758 | 293,365,223 | 278,381,470 | 257,989,465 | 230,149,294 | 227,341,401 | 227,425,897 | 213,612,799 | 230,796,692 | 241,650,535 | 252,898,680 | 232,156,955 | 212,601,680 | 186,124,471 | 215,466,716 | 207,495,927 | 206,152,925 | 207,890,225 | 217,321,114 | 199,628,195 | 187,557,323 | 176,252,802 | 170,153,194 | 162,352,563 | 141,312,231 | 143,186,107 | 135,126,045 | 134,119,921 | 142,434,670 | 140,364,698 | 112,138,996 | 105,984,088 | 107,884,327 | 105,825,306 | 105,081,783 | 96,577,622 | 90,436,019 | 102,769,560 | 91,659,218 | 98,099,903 | 96,696,953 | 91,423,443 | 94,195,960 | 93,918,834 | 83,402,242 | 88,956,831 | 89,605,683 | 90,943,003 | 94,580,053 | 94,980,903 | 88,742,323 | 70,613,581 | 67,728,768 | 68,756,272 | 65,297,656 | 60,344,322 | 56,548,225 | 43,575,807 | 40,884,070 | 39,781,480 | 35,684,835 | 35,833,342 | 30,518,098 | 24,789,643 | 23,791,271 | 21,358,224 | 21,607,874 | 16,928,616 | 18,944,966 | 18,671,519 | 19,646,000 | 0 | 12,122,719 | 0 |
---|
Other Current Liabilities | 0 | 9,749,152 | 0 | 12,415,000 | 11,553,265 | 16,715,910 | 13,043,850 | 14,257,085 | 13,972,982 | 13,740,275 | 12,864,483 | 33,139,025 | 22,530,757 | 25,702,848 | 25,088,638 | 24,281,146 | 21,361,924 | 29,035,000 | 31,102,132 | 33,793,245 | 34,135,282 | 35,845,036 | 36,589,962 | 46,408,668 | 44,182,130 | 55,376,244 | 54,271,851 | 47,057,455 | 43,394,657 | 49,808,719 | 57,678,302 | 72,832,901 | 57,588,664 | 73,771,291 | 73,566,468 | 75,280,792 | 64,744,330 | 64,556,666 | 71,666,662 | 83,405,717 | 93,990,705 | 98,076,418 | 197,935,763 | 129,077,483 | 123,413,116 | 135,909,300 | 256,149,758 | 127,702,769 | 109,983,704 | 125,856,547 | 119,075,283 | 109,438,718 | 103,679,308 | 107,861,391 | 112,275,279 | 107,160,957 | 113,537,539 | 131,019,754 | 148,377,858 | 142,499,611 | 138,984,049 | 166,250,803 | 271,444,596 | 144,508,552 | 29,839,771 | 28,684,100 | 1,635,091 | 1,962,436 | 2,139,452 | 95,215,251 | 58,461,404 | 24,391,691 | 56,030,562 | 77,759,529 | 188,254,483 | 138,410,104 | 129,351,421 | 90,210,373 | 135,944,408 | 54,187,754 | 58,508,787 |
| 58,508,787 | 54,187,754 | 135,944,408 | 90,210,373 | 129,351,421 | 138,410,104 | 188,254,483 | 77,759,529 | 56,030,562 | 24,391,691 | 58,461,404 | 95,215,251 | 2,139,452 | 1,962,436 | 1,635,091 | 28,684,100 | 29,839,771 | 144,508,552 | 271,444,596 | 166,250,803 | 138,984,049 | 142,499,611 | 148,377,858 | 131,019,754 | 113,537,539 | 107,160,957 | 112,275,279 | 107,861,391 | 103,679,308 | 109,438,718 | 119,075,283 | 125,856,547 | 109,983,704 | 127,702,769 | 256,149,758 | 135,909,300 | 123,413,116 | 129,077,483 | 197,935,763 | 98,076,418 | 93,990,705 | 83,405,717 | 71,666,662 | 64,556,666 | 64,744,330 | 75,280,792 | 73,566,468 | 73,771,291 | 57,588,664 | 72,832,901 | 57,678,302 | 49,808,719 | 43,394,657 | 47,057,455 | 54,271,851 | 55,376,244 | 44,182,130 | 46,408,668 | 36,589,962 | 35,845,036 | 34,135,282 | 33,793,245 | 31,102,132 | 29,035,000 | 21,361,924 | 24,281,146 | 25,088,638 | 25,702,848 | 22,530,757 | 33,139,025 | 12,864,483 | 13,740,275 | 13,972,982 | 14,257,085 | 13,043,850 | 16,715,910 | 11,553,265 | 12,415,000 | 0 | 9,749,152 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,951,605 | 52,151,605 | 52,279,526 | 60,350,991 | 93,931,650 | 85,186,785 | 83,637,780 | 62,829,255 | 65,568,509 | 68,347,138 | 78,966,490 | 65,907,084 | 67,068,507 | 68,541,469 | 71,327,854 |
| 71,327,854 | 68,541,469 | 67,068,507 | 65,907,084 | 78,966,490 | 68,347,138 | 65,568,509 | 62,829,255 | 83,637,780 | 85,186,785 | 93,931,650 | 60,350,991 | 52,279,526 | 52,151,605 | 51,951,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,290,022 | 32,147,803 | 30,005,584 | 0 | 0 | 0 | 9,843,087 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 9,843,087 | 0 | 0 | 0 | 30,005,584 | 32,147,803 | 34,290,022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 28,259,300 | 0 | 0 | 0 | 0 | 12,025,380 | 2,523,602 | 2,431,398 | 25,335,561 | 2,721,448 | 3,596,606 | 3,481,824 | 4,829,949 | 5,412,934 | 6,007,669 | 6,530,676 | 6,784,638 | 7,115,506 | 7,548,765 | 7,939,659 | 7,406,524 | 7,777,064 | 8,156,358 | 8,535,653 | 9,101,867 | 9,496,701 | 9,891,536 | 10,286,370 | 10,996,697 | 11,435,199 | 11,944,113 | 12,417,820 | 13,577,005 | 14,272,909 | 14,968,812 | 15,664,716 | 17,001,676 | 17,875,002 | 18,714,011 | 19,570,170 | 22,517,853 | 23,896,897 | 25,275,941 | 26,654,986 | 29,589,742 | 31,407,129 | 33,224,518 | 35,041,906 | 31,272,199 | 33,055,046 | 34,310,950 | 35,809,600 | 33,731,539 | 35,384,258 | 37,431,317 | 38,930,546 | 43,425,503 | 46,535,330 | 49,217,370 | 50,181,877 | 56,294,520 | 56,237,759 | 54,981,611 | 54,422,622 | 49,453,915 | 51,951,605 | 52,151,605 | 52,279,526 | 60,350,991 | 59,641,628 | 53,038,982 | 53,632,197 | 62,829,255 | 65,568,509 | 68,347,138 | 69,123,403 | 65,907,084 | 67,068,507 | 68,541,469 | 71,327,854 |
| 71,327,854 | 68,541,469 | 67,068,507 | 65,907,084 | 69,123,403 | 68,347,138 | 65,568,509 | 62,829,255 | 53,632,197 | 53,038,982 | 59,641,628 | 60,350,991 | 52,279,526 | 52,151,605 | 51,951,605 | 49,453,915 | 54,422,622 | 54,981,611 | 56,237,759 | 56,294,520 | 50,181,877 | 49,217,370 | 46,535,330 | 43,425,503 | 38,930,546 | 37,431,317 | 35,384,258 | 33,731,539 | 35,809,600 | 34,310,950 | 33,055,046 | 31,272,199 | 35,041,906 | 33,224,518 | 31,407,129 | 29,589,742 | 26,654,986 | 25,275,941 | 23,896,897 | 22,517,853 | 19,570,170 | 18,714,011 | 17,875,002 | 17,001,676 | 15,664,716 | 14,968,812 | 14,272,909 | 13,577,005 | 12,417,820 | 11,944,113 | 11,435,199 | 10,996,697 | 10,286,370 | 9,891,536 | 9,496,701 | 9,101,867 | 8,535,653 | 8,156,358 | 7,777,064 | 7,406,524 | 7,939,659 | 7,548,765 | 7,115,506 | 6,784,638 | 6,530,676 | 6,007,669 | 5,412,934 | 4,829,949 | 3,481,824 | 3,596,606 | 2,721,448 | 25,335,561 | 2,431,398 | 2,523,602 | 12,025,380 | 0 | 0 | 0 | 0 | 28,259,300 | 0 |
---|
> Total Stockholder Equity | 47,567,000 | 66,331,970 | 69,881,000 | 111,918,000 | 118,831,758 | 127,995,105 | 133,807,013 | 132,873,258 | 140,967,506 | 145,883,265 | 154,474,199 | 156,869,198 | 166,845,725 | 172,246,676 | 183,773,942 | 178,776,043 | 180,401,060 | 190,086,450 | 198,672,537 | 211,327,036 | 221,265,898 | 233,519,343 | 248,914,319 | 260,535,910 | 277,552,592 | 283,221,266 | 295,604,775 | 312,771,868 | 328,754,348 | 342,521,286 | 366,041,616 | 373,162,177 | 391,699,086 | 408,713,635 | 432,933,227 | 430,745,622 | 450,752,213 | 475,917,054 | 506,336,458 | 504,229,365 | 553,716,566 | 595,672,217 | 589,959,411 | 656,228,311 | 700,933,464 | 757,421,445 | 717,078,848 | 787,719,407 | 838,535,182 | 899,255,566 | 938,863,449 | 863,613,592 | 864,246,488 | 880,424,918 | 903,450,133 | 889,588,475 | 905,888,239 | 933,391,855 | 975,868,722 | 958,228,867 | 980,563,786 | 1,013,615,002 | 964,961,167 | 994,331,609 | 1,039,204,864 | 1,079,492,730 | 1,015,503,945 | 1,061,906,200 | 1,119,950,024 | 1,158,204,194 | 1,051,812,593 | 1,097,355,972 | 1,192,838,083 | 1,284,037,471 | 1,194,427,583 | 1,297,013,378 | 1,424,331,538 | 1,548,315,059 | 1,391,690,938 | 1,526,910,553 | 1,679,471,538 |
| 1,679,471,538 | 1,526,910,553 | 1,391,690,938 | 1,548,315,059 | 1,424,331,538 | 1,297,013,378 | 1,194,427,583 | 1,284,037,471 | 1,192,838,083 | 1,097,355,972 | 1,051,812,593 | 1,158,204,194 | 1,119,950,024 | 1,061,906,200 | 1,015,503,945 | 1,079,492,730 | 1,039,204,864 | 994,331,609 | 964,961,167 | 1,013,615,002 | 980,563,786 | 958,228,867 | 975,868,722 | 933,391,855 | 905,888,239 | 889,588,475 | 903,450,133 | 880,424,918 | 864,246,488 | 863,613,592 | 938,863,449 | 899,255,566 | 838,535,182 | 787,719,407 | 717,078,848 | 757,421,445 | 700,933,464 | 656,228,311 | 589,959,411 | 595,672,217 | 553,716,566 | 504,229,365 | 506,336,458 | 475,917,054 | 450,752,213 | 430,745,622 | 432,933,227 | 408,713,635 | 391,699,086 | 373,162,177 | 366,041,616 | 342,521,286 | 328,754,348 | 312,771,868 | 295,604,775 | 283,221,266 | 277,552,592 | 260,535,910 | 248,914,319 | 233,519,343 | 221,265,898 | 211,327,036 | 198,672,537 | 190,086,450 | 180,401,060 | 178,776,043 | 183,773,942 | 172,246,676 | 166,845,725 | 156,869,198 | 154,474,199 | 145,883,265 | 140,967,506 | 132,873,258 | 133,807,013 | 127,995,105 | 118,831,758 | 111,918,000 | 69,881,000 | 66,331,970 | 47,567,000 |
---|
Common Stock | 42,385,000 | 54,885,100 | 54,885,000 | 90,560,000 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 |
| 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 91,767,887 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,415 | 90,560,000 | 54,885,000 | 54,885,100 | 42,385,000 |
---|
Retained Earnings | 7,487,000 | 13,282,391 | 16,830,000 | 23,299,000 | 30,212,610 | 39,375,957 | 45,187,865 | 44,254,111 | 52,348,359 | 57,264,118 | 65,855,051 | 68,250,051 | 78,226,578 | 83,627,529 | 95,154,794 | 86,775,973 | 88,400,991 | 98,086,381 | 106,672,468 | 119,326,967 | 129,265,829 | 141,519,274 | 156,914,250 | 168,535,841 | 185,552,523 | 191,221,197 | 203,604,706 | 220,771,799 | 236,754,278 | 250,521,217 | 274,041,547 | 281,162,107 | 299,699,016 | 316,713,566 | 340,933,157 | 338,745,553 | 358,752,144 | 383,916,985 | 414,336,389 | 412,229,296 | 461,716,497 | 503,672,148 | 497,959,342 | 564,228,242 | 608,933,395 | 665,421,375 | 625,078,778 | 695,719,338 | 746,535,112 | 807,255,497 | 846,863,379 | 771,613,522 | 772,246,418 | 789,692,468 | 812,717,684 | 797,588,406 | 813,888,170 | 840,962,177 | 883,439,044 | 865,799,189 | 888,134,108 | 921,185,324 | 872,531,489 | 902,706,335 | 949,032,008 | 990,351,066 | 928,796,422 | 975,198,678 | 1,033,242,502 | 1,071,496,671 | 976,100,542 | 1,031,039,657 | 1,131,904,744 | 1,223,974,290 | 1,124,195,378 | 1,226,781,173 | 1,353,314,732 | 1,477,298,253 | 1,320,674,131 | 1,455,893,747 | 1,608,454,732 |
| 1,608,454,732 | 1,455,893,747 | 1,320,674,131 | 1,477,298,253 | 1,353,314,732 | 1,226,781,173 | 1,124,195,378 | 1,223,974,290 | 1,131,904,744 | 1,031,039,657 | 976,100,542 | 1,071,496,671 | 1,033,242,502 | 975,198,678 | 928,796,422 | 990,351,066 | 949,032,008 | 902,706,335 | 872,531,489 | 921,185,324 | 888,134,108 | 865,799,189 | 883,439,044 | 840,962,177 | 813,888,170 | 797,588,406 | 812,717,684 | 789,692,468 | 772,246,418 | 771,613,522 | 846,863,379 | 807,255,497 | 746,535,112 | 695,719,338 | 625,078,778 | 665,421,375 | 608,933,395 | 564,228,242 | 497,959,342 | 503,672,148 | 461,716,497 | 412,229,296 | 414,336,389 | 383,916,985 | 358,752,144 | 338,745,553 | 340,933,157 | 316,713,566 | 299,699,016 | 281,162,107 | 274,041,547 | 250,521,217 | 236,754,278 | 220,771,799 | 203,604,706 | 191,221,197 | 185,552,523 | 168,535,841 | 156,914,250 | 141,519,274 | 129,265,829 | 119,326,967 | 106,672,468 | 98,086,381 | 88,400,991 | 86,775,973 | 95,154,794 | 83,627,529 | 78,226,578 | 68,250,051 | 65,855,051 | 57,264,118 | 52,348,359 | 44,254,111 | 45,187,865 | 39,375,957 | 30,212,610 | 23,299,000 | 16,830,000 | 13,282,391 | 7,487,000 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661,791 | 661,791 | 661,791 | 661,791 | 661,791 | 661,791 | 5,324,547 | 5,324,547 | 5,752,421 | 5,752,421 | 5,752,421 | 5,752,421 | 5,752,421 |
| 5,752,421 | 5,752,421 | 5,752,421 | 5,752,421 | 5,752,421 | 5,324,547 | 5,324,547 | 661,791 | 661,791 | 661,791 | 661,791 | 661,791 | 661,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | -26,503,502 | -26,503,502 | -26,503,502 | -26,860,229 | -26,860,229 | -32,366,498 | -31,496,339 | -26,113,363 | -16,717,626 | -5,722,156 | -5,722,156 | 0 | 0 | -3,288,014 | -2,256,822 | -804,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,267,620 | -1,267,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|