> Total Assets | 772,223 | 445,814 | 539,460 | 558,632 | 1,176,256 | 1,198,398 | 1,384,720 | 1,371,323 | 1,277,165 | 1,300,431 | 1,298,778 | 1,946,715 | 1,953,887 | 1,909,545 | 1,928,526 | 1,990,435 | 1,972,451 | 1,906,879 | 1,907,517 | 2,003,184 | 2,022,758 | 2,015,680 | 2,040,481 | 2,862,996 | 2,137,856 | 2,215,694 | 2,283,127 | 2,342,031 | 2,434,499 | 2,480,184 | 6,809,981 | 6,863,523 | 7,030,427 | 6,969,530 | 7,241,549 | 6,092,627 | 6,145,924 | 5,485,205 | 5,388,305 | 5,292,948 | 5,111,503 | 4,973,255 | 5,004,932 | 4,741,536 | 4,675,031 | 4,666,988 | 4,437,109 | 4,360,662 | 4,379,296 | 4,303,685 | 4,327,282 | 4,254,847 | 4,363,052 | 4,369,640 | 4,321,731 | 4,227,157 | 4,278,936 | 4,663,117 | 4,818,758 | 4,857,147 | 4,826,538 | 4,781,576 | 4,698,918 | 2,706,763 | 2,670,840 | 2,611,942 | 2,525,419 | 2,414,779 | 2,416,745 | 2,418,519 | 2,413,826 | 2,408,007 | 2,437,198 | 2,484,239 | 2,531,390 | 2,552,515 | 2,634,262 | 2,661,306 | 3,100,804 | 3,109,975 | 3,016,839 | 2,928,393 | 2,865,668 | 2,779,722 | 2,722,531 | 2,695,658 | 2,618,224 | 2,589,966 | 2,600,020 | 2,601,326 | 2,605,601 | 2,598,750 | 2,619,906 | 2,680,020 | 2,672,110 | 2,655,950 | 2,662,944 | 2,710,647 | 3,816,248 |
| 3,816,248 | 2,710,647 | 2,662,944 | 2,655,950 | 2,672,110 | 2,680,020 | 2,619,906 | 2,598,750 | 2,605,601 | 2,601,326 | 2,600,020 | 2,589,966 | 2,618,224 | 2,695,658 | 2,722,531 | 2,779,722 | 2,865,668 | 2,928,393 | 3,016,839 | 3,109,975 | 3,100,804 | 2,661,306 | 2,634,262 | 2,552,515 | 2,531,390 | 2,484,239 | 2,437,198 | 2,408,007 | 2,413,826 | 2,418,519 | 2,416,745 | 2,414,779 | 2,525,419 | 2,611,942 | 2,670,840 | 2,706,763 | 4,698,918 | 4,781,576 | 4,826,538 | 4,857,147 | 4,818,758 | 4,663,117 | 4,278,936 | 4,227,157 | 4,321,731 | 4,369,640 | 4,363,052 | 4,254,847 | 4,327,282 | 4,303,685 | 4,379,296 | 4,360,662 | 4,437,109 | 4,666,988 | 4,675,031 | 4,741,536 | 5,004,932 | 4,973,255 | 5,111,503 | 5,292,948 | 5,388,305 | 5,485,205 | 6,145,924 | 6,092,627 | 7,241,549 | 6,969,530 | 7,030,427 | 6,863,523 | 6,809,981 | 2,480,184 | 2,434,499 | 2,342,031 | 2,283,127 | 2,215,694 | 2,137,856 | 2,862,996 | 2,040,481 | 2,015,680 | 2,022,758 | 2,003,184 | 1,907,517 | 1,906,879 | 1,972,451 | 1,990,435 | 1,928,526 | 1,909,545 | 1,953,887 | 1,946,715 | 1,298,778 | 1,300,431 | 1,277,165 | 1,371,323 | 1,384,720 | 1,198,398 | 1,176,256 | 558,632 | 539,460 | 445,814 | 772,223 |
---|
> Total Current Assets | 0 | 32,571 | 44,727 | 63,764 | 244,518 | 239,778 | 280,500 | 283,047 | 251,406 | 271,077 | 257,522 | 262,939 | 261,460 | 213,910 | 247,704 | 318,277 | 311,210 | 249,577 | 233,550 | 254,124 | 269,860 | 253,670 | 259,922 | 0 | 318,146 | 359,814 | 413,912 | 450,188 | 489,911 | 506,021 | 1,387,724 | 1,476,604 | 1,601,946 | 1,482,403 | 1,628,316 | 1,695,130 | 1,837,953 | 1,548,164 | 1,446,184 | 1,419,161 | 1,292,407 | 1,242,919 | 1,266,238 | 1,160,604 | 1,131,181 | 1,160,232 | 1,175,255 | 1,123,927 | 1,137,574 | 1,231,215 | 1,262,749 | 1,237,968 | 1,322,087 | 1,359,271 | 1,303,249 | 1,221,131 | 1,242,962 | 1,264,415 | 1,251,134 | 1,265,676 | 1,255,980 | 1,195,169 | 1,170,586 | 285,303 | 265,702 | 269,446 | 237,831 | 215,685 | 212,211 | 212,470 | 222,182 | 221,163 | 211,068 | 226,706 | 232,698 | 256,196 | 228,672 | 231,511 | 253,142 | 232,203 | 223,744 | 208,889 | 211,700 | 182,011 | 188,310 | 187,855 | 186,706 | 186,570 | 196,384 | 217,035 | 220,284 | 231,960 | 210,623 | 223,568 | 224,877 | 213,157 | 193,706 | 204,174 | 244,681 |
| 244,681 | 204,174 | 193,706 | 213,157 | 224,877 | 223,568 | 210,623 | 231,960 | 220,284 | 217,035 | 196,384 | 186,570 | 186,706 | 187,855 | 188,310 | 182,011 | 211,700 | 208,889 | 223,744 | 232,203 | 253,142 | 231,511 | 228,672 | 256,196 | 232,698 | 226,706 | 211,068 | 221,163 | 222,182 | 212,470 | 212,211 | 215,685 | 237,831 | 269,446 | 265,702 | 285,303 | 1,170,586 | 1,195,169 | 1,255,980 | 1,265,676 | 1,251,134 | 1,264,415 | 1,242,962 | 1,221,131 | 1,303,249 | 1,359,271 | 1,322,087 | 1,237,968 | 1,262,749 | 1,231,215 | 1,137,574 | 1,123,927 | 1,175,255 | 1,160,232 | 1,131,181 | 1,160,604 | 1,266,238 | 1,242,919 | 1,292,407 | 1,419,161 | 1,446,184 | 1,548,164 | 1,837,953 | 1,695,130 | 1,628,316 | 1,482,403 | 1,601,946 | 1,476,604 | 1,387,724 | 506,021 | 489,911 | 450,188 | 413,912 | 359,814 | 318,146 | 0 | 259,922 | 253,670 | 269,860 | 254,124 | 233,550 | 249,577 | 311,210 | 318,277 | 247,704 | 213,910 | 261,460 | 262,939 | 257,522 | 271,077 | 251,406 | 283,047 | 280,500 | 239,778 | 244,518 | 63,764 | 44,727 | 32,571 | 0 |
---|
Cash And Cash Equivalents | 0 | 6,842 | 1,535 | 7,442 | 12,279 | 10,589 | 5,622 | 18,968 | 6,176 | 38,038 | 27,107 | 50,911 | 71,693 | 23,693 | 43,636 | 101,542 | 121,189 | 38,122 | 28,719 | 53,958 | 38,723 | 36,499 | 26,979 | 48,233 | 42,232 | 24,646 | 16,862 | 46,997 | 42,895 | 45,745 | 95,524 | 149,224 | 125,328 | 113,393 | 118,294 | 126,391 | 113,580 | 101,166 | 86,194 | 83,745 | 67,403 | 73,849 | 81,367 | 44,616 | 37,785 | 35,097 | 29,631 | 22,039 | 23,559 | 21,379 | 22,071 | 34,601 | 33,198 | 36,941 | 37,064 | 35,665 | 61,490 | 53,903 | 33,789 | 39,739 | 52,011 | 23,325 | 32,516 | 1,563 | 4,791 | 27,833 | 5,363 | 3,134 | 10,807 | 2,595 | 2,646 | 10,536 | 3,557 | 3,532 | 3,424 | 5,610 | 1,708 | 2,015 | 3,426 | 3,685 | 3,221 | 2,205 | 1,476 | 1,097 | 1,933 | 3,312 | 3,488 | 1,569 | 1,262 | 1,950 | 2,042 | 1,566 | 3,051 | 1,193 | 482 | 1,338 | 1,155 | 919 | 3,749 |
| 3,749 | 919 | 1,155 | 1,338 | 482 | 1,193 | 3,051 | 1,566 | 2,042 | 1,950 | 1,262 | 1,569 | 3,488 | 3,312 | 1,933 | 1,097 | 1,476 | 2,205 | 3,221 | 3,685 | 3,426 | 2,015 | 1,708 | 5,610 | 3,424 | 3,532 | 3,557 | 10,536 | 2,646 | 2,595 | 10,807 | 3,134 | 5,363 | 27,833 | 4,791 | 1,563 | 32,516 | 23,325 | 52,011 | 39,739 | 33,789 | 53,903 | 61,490 | 35,665 | 37,064 | 36,941 | 33,198 | 34,601 | 22,071 | 21,379 | 23,559 | 22,039 | 29,631 | 35,097 | 37,785 | 44,616 | 81,367 | 73,849 | 67,403 | 83,745 | 86,194 | 101,166 | 113,580 | 126,391 | 118,294 | 113,393 | 125,328 | 149,224 | 95,524 | 45,745 | 42,895 | 46,997 | 16,862 | 24,646 | 42,232 | 48,233 | 26,979 | 36,499 | 38,723 | 53,958 | 28,719 | 38,122 | 121,189 | 101,542 | 43,636 | 23,693 | 71,693 | 50,911 | 27,107 | 38,038 | 6,176 | 18,968 | 5,622 | 10,589 | 12,279 | 7,442 | 1,535 | 6,842 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,133 | 15,603 | 15,066 | 7,633 | 7,563 | 11,552 | 7,964 | 4,961 | 14,871 | 20,416 | 16,394 | 7,435 | 1,941 | 1,637 | 1,757 | 1,122 | 1,121 | 1,136 | 1,283 | 1,284 | 1,283 | 1,283 | 1,283 | 1,283 | 1,269 | 1,269 | 1,514 | 1,514 | 1,490 | 1,490 | 1,490 | 1,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 1,646 | 2,816 | 3,592 | 3,185 | 2,428 | 336 | 73 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,676 | 0 | 0 |
| 0 | 0 | 2,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 73 | 336 | 2,428 | 3,185 | 3,592 | 2,816 | 1,646 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,491 | 1,490 | 1,490 | 1,490 | 1,514 | 1,514 | 1,269 | 1,269 | 1,283 | 1,283 | 1,283 | 1,283 | 1,284 | 1,283 | 1,136 | 1,121 | 1,122 | 1,757 | 1,637 | 1,941 | 7,435 | 16,394 | 20,416 | 14,871 | 4,961 | 7,964 | 11,552 | 7,563 | 7,633 | 15,066 | 15,603 | 9,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 16,125 | 26,847 | 34,121 | 91,016 | 95,256 | 118,805 | 103,268 | 114,839 | 91,033 | 95,196 | 89,357 | 80,287 | 79,995 | 94,030 | 103,735 | 80,296 | 93,576 | 96,702 | 96,024 | 116,270 | 107,124 | 103,190 | 0 | 139,871 | 171,756 | 199,030 | 392,805 | 191,933 | 207,307 | 500,880 | 516,072 | 603,978 | 528,027 | 598,986 | 625,356 | 738,705 | 551,897 | 436,054 | 447,504 | 405,852 | 420,806 | 434,002 | 429,047 | 560,270 | 578,479 | 460,353 | 585,185 | 406,116 | 613,386 | 668,131 | 610,645 | 658,759 | 670,898 | 635,580 | 593,967 | 564,839 | 618,199 | 626,063 | 678,980 | 628,355 | 630,808 | 612,590 | 147,786 | 132,900 | 119,064 | 110,591 | 111,746 | 101,251 | 109,244 | 119,686 | 113,416 | 116,004 | 130,596 | 141,781 | 163,247 | 145,294 | 146,831 | 157,342 | 144,865 | 138,623 | 124,587 | 130,857 | 104,425 | 107,535 | 106,393 | 108,936 | 104,931 | 115,162 | 129,323 | 127,334 | 137,544 | 110,994 | 120,676 | 129,306 | 124,069 | 105,295 | 115,351 | 149,019 |
| 149,019 | 115,351 | 105,295 | 124,069 | 129,306 | 120,676 | 110,994 | 137,544 | 127,334 | 129,323 | 115,162 | 104,931 | 108,936 | 106,393 | 107,535 | 104,425 | 130,857 | 124,587 | 138,623 | 144,865 | 157,342 | 146,831 | 145,294 | 163,247 | 141,781 | 130,596 | 116,004 | 113,416 | 119,686 | 109,244 | 101,251 | 111,746 | 110,591 | 119,064 | 132,900 | 147,786 | 612,590 | 630,808 | 628,355 | 678,980 | 626,063 | 618,199 | 564,839 | 593,967 | 635,580 | 670,898 | 658,759 | 610,645 | 668,131 | 613,386 | 406,116 | 585,185 | 460,353 | 578,479 | 560,270 | 429,047 | 434,002 | 420,806 | 405,852 | 447,504 | 436,054 | 551,897 | 738,705 | 625,356 | 598,986 | 528,027 | 603,978 | 516,072 | 500,880 | 207,307 | 191,933 | 392,805 | 199,030 | 171,756 | 139,871 | 0 | 103,190 | 107,124 | 116,270 | 96,024 | 96,702 | 93,576 | 80,296 | 103,735 | 94,030 | 79,995 | 80,287 | 89,357 | 95,196 | 91,033 | 114,839 | 103,268 | 118,805 | 95,256 | 91,016 | 34,121 | 26,847 | 16,125 | 0 |
---|
Other Current Assets | 24,611 | 1,367 | 1,623 | 1,678 | 20,284 | 24,720 | 30,912 | 31,712 | 27,643 | 34,860 | 23,613 | 24,904 | 18,148 | 19,290 | 18,823 | 22,046 | 19,757 | 21,593 | 14,795 | 18,249 | 19,473 | 19,084 | 23,511 | 62,245 | 28,786 | 34,096 | 32,992 | -297,707 | 36,123 | 44,225 | 363,455 | 399,872 | 390,628 | 407,494 | 407,577 | 416,284 | 321,704 | 314,706 | 349,168 | 397,930 | 330,828 | 276,452 | 310,031 | 252,620 | 94,485 | 105,360 | 248,036 | 112,483 | 272,154 | 94,455 | 94,262 | 93,475 | 94,532 | 90,609 | 78,298 | 58,285 | 64,309 | 65,904 | 65,596 | 61,503 | 74,376 | 66,815 | 67,467 | 6,123 | 4,517 | 6,102 | 5,686 | 7,004 | 4,839 | 6,290 | 5,256 | 6,220 | 6,999 | 9,808 | 9,696 | 10,706 | 9,207 | 8,506 | 14,068 | 9,186 | 8,969 | 11,106 | 14,056 | 12,819 | 12,818 | 12,265 | 7,652 | 7,201 | 6,364 | 8,126 | 6,817 | 8,228 | 6,946 | 8,571 | 7,147 | 5,989 | 6,898 | 8,671 | 7,547 |
| 7,547 | 8,671 | 6,898 | 5,989 | 7,147 | 8,571 | 6,946 | 8,228 | 6,817 | 8,126 | 6,364 | 7,201 | 7,652 | 12,265 | 12,818 | 12,819 | 14,056 | 11,106 | 8,969 | 9,186 | 14,068 | 8,506 | 9,207 | 10,706 | 9,696 | 9,808 | 6,999 | 6,220 | 5,256 | 6,290 | 4,839 | 7,004 | 5,686 | 6,102 | 4,517 | 6,123 | 67,467 | 66,815 | 74,376 | 61,503 | 65,596 | 65,904 | 64,309 | 58,285 | 78,298 | 90,609 | 94,532 | 93,475 | 94,262 | 94,455 | 272,154 | 112,483 | 248,036 | 105,360 | 94,485 | 252,620 | 310,031 | 276,452 | 330,828 | 397,930 | 349,168 | 314,706 | 321,704 | 416,284 | 407,577 | 407,494 | 390,628 | 399,872 | 363,455 | 44,225 | 36,123 | -297,707 | 32,992 | 34,096 | 28,786 | 62,245 | 23,511 | 19,084 | 19,473 | 18,249 | 14,795 | 21,593 | 19,757 | 22,046 | 18,823 | 19,290 | 18,148 | 24,904 | 23,613 | 34,860 | 27,643 | 31,712 | 30,912 | 24,720 | 20,284 | 1,678 | 1,623 | 1,367 | 24,611 |
---|
> Long-term Assets | 0 | 413,243 | 494,733 | 494,868 | 931,738 | 958,620 | 1,104,220 | 1,088,276 | 1,025,759 | 1,029,354 | 1,041,256 | 1,683,776 | 1,692,427 | 1,695,635 | 1,680,822 | 1,672,158 | 1,661,241 | 1,657,302 | 1,673,967 | 1,749,060 | 1,752,898 | 1,762,010 | 1,780,559 | 0 | 1,819,710 | 1,855,880 | 1,869,215 | 1,891,843 | 1,944,588 | 1,974,163 | 5,422,257 | 5,386,919 | 5,428,481 | 5,487,127 | 5,613,233 | 4,397,497 | 4,307,971 | 3,937,041 | 3,942,121 | 3,873,787 | 3,819,096 | 3,730,336 | 3,738,694 | 3,580,932 | 3,543,850 | 3,506,756 | 3,261,854 | 3,236,735 | 3,241,722 | 3,072,470 | 3,064,533 | 3,016,879 | 3,040,965 | 3,010,369 | 3,018,482 | 3,006,026 | 3,035,974 | 3,398,702 | 3,567,624 | 3,591,471 | 3,570,558 | 3,586,407 | 3,528,332 | 2,421,460 | 2,405,138 | 2,342,496 | 2,287,588 | 2,199,094 | 2,204,534 | 2,206,049 | 2,191,644 | 2,186,844 | 2,226,130 | 2,257,533 | 2,298,692 | 2,296,319 | 2,405,590 | 2,429,795 | 2,847,662 | 2,877,772 | 2,793,095 | 2,719,504 | 2,653,968 | 2,597,711 | 2,534,221 | 2,507,803 | 2,431,518 | 2,403,396 | 2,403,636 | 2,384,291 | 2,385,317 | 2,366,790 | 2,409,283 | 2,456,452 | 2,447,233 | 2,442,793 | 2,469,238 | 2,506,473 | 3,571,567 |
| 3,571,567 | 2,506,473 | 2,469,238 | 2,442,793 | 2,447,233 | 2,456,452 | 2,409,283 | 2,366,790 | 2,385,317 | 2,384,291 | 2,403,636 | 2,403,396 | 2,431,518 | 2,507,803 | 2,534,221 | 2,597,711 | 2,653,968 | 2,719,504 | 2,793,095 | 2,877,772 | 2,847,662 | 2,429,795 | 2,405,590 | 2,296,319 | 2,298,692 | 2,257,533 | 2,226,130 | 2,186,844 | 2,191,644 | 2,206,049 | 2,204,534 | 2,199,094 | 2,287,588 | 2,342,496 | 2,405,138 | 2,421,460 | 3,528,332 | 3,586,407 | 3,570,558 | 3,591,471 | 3,567,624 | 3,398,702 | 3,035,974 | 3,006,026 | 3,018,482 | 3,010,369 | 3,040,965 | 3,016,879 | 3,064,533 | 3,072,470 | 3,241,722 | 3,236,735 | 3,261,854 | 3,506,756 | 3,543,850 | 3,580,932 | 3,738,694 | 3,730,336 | 3,819,096 | 3,873,787 | 3,942,121 | 3,937,041 | 4,307,971 | 4,397,497 | 5,613,233 | 5,487,127 | 5,428,481 | 5,386,919 | 5,422,257 | 1,974,163 | 1,944,588 | 1,891,843 | 1,869,215 | 1,855,880 | 1,819,710 | 0 | 1,780,559 | 1,762,010 | 1,752,898 | 1,749,060 | 1,673,967 | 1,657,302 | 1,661,241 | 1,672,158 | 1,680,822 | 1,695,635 | 1,692,427 | 1,683,776 | 1,041,256 | 1,029,354 | 1,025,759 | 1,088,276 | 1,104,220 | 958,620 | 931,738 | 494,868 | 494,733 | 413,243 | 0 |
---|
Property Plant Equipment | 469,537 | 298,303 | 342,127 | 343,657 | 589,625 | 604,694 | 691,019 | 648,059 | 616,582 | 624,763 | 635,740 | 1,271,944 | 1,276,794 | 1,277,154 | 1,263,207 | 1,254,331 | 1,244,777 | 1,240,840 | 1,257,487 | 1,321,806 | 1,325,783 | 1,339,317 | 1,350,462 | 1,823,100 | 1,371,104 | 1,400,978 | 1,421,919 | 1,446,510 | 1,479,058 | 1,503,432 | 3,495,237 | 3,533,505 | 3,563,528 | 3,616,355 | 3,690,747 | 3,673,866 | 3,681,265 | 3,444,643 | 3,436,559 | 3,404,354 | 3,352,654 | 3,290,207 | 3,273,752 | 3,092,652 | 3,060,273 | 3,035,154 | 2,995,714 | 3,004,452 | 3,012,581 | 2,835,059 | 2,851,115 | 2,842,031 | 2,859,422 | 2,835,847 | 2,832,962 | 2,820,272 | 2,834,188 | 3,175,249 | 3,294,933 | 3,326,892 | 3,334,161 | 3,340,635 | 3,293,366 | 2,267,788 | 2,264,098 | 2,210,986 | 2,161,603 | 2,079,099 | 2,076,409 | 2,083,355 | 2,073,753 | 2,076,927 | 2,089,026 | 2,125,287 | 2,165,845 | 2,171,038 | 2,284,373 | 2,312,392 | 2,599,002 | 2,577,299 | 2,581,079 | 2,506,277 | 2,454,862 | 2,408,910 | 2,361,149 | 2,340,804 | 2,270,482 | 2,244,017 | 2,247,250 | 2,228,540 | 2,230,755 | 2,215,959 | 2,262,356 | 2,315,961 | 2,317,283 | 2,316,079 | 2,346,352 | 2,386,550 | 3,276,248 |
| 3,276,248 | 2,386,550 | 2,346,352 | 2,316,079 | 2,317,283 | 2,315,961 | 2,262,356 | 2,215,959 | 2,230,755 | 2,228,540 | 2,247,250 | 2,244,017 | 2,270,482 | 2,340,804 | 2,361,149 | 2,408,910 | 2,454,862 | 2,506,277 | 2,581,079 | 2,577,299 | 2,599,002 | 2,312,392 | 2,284,373 | 2,171,038 | 2,165,845 | 2,125,287 | 2,089,026 | 2,076,927 | 2,073,753 | 2,083,355 | 2,076,409 | 2,079,099 | 2,161,603 | 2,210,986 | 2,264,098 | 2,267,788 | 3,293,366 | 3,340,635 | 3,334,161 | 3,326,892 | 3,294,933 | 3,175,249 | 2,834,188 | 2,820,272 | 2,832,962 | 2,835,847 | 2,859,422 | 2,842,031 | 2,851,115 | 2,835,059 | 3,012,581 | 3,004,452 | 2,995,714 | 3,035,154 | 3,060,273 | 3,092,652 | 3,273,752 | 3,290,207 | 3,352,654 | 3,404,354 | 3,436,559 | 3,444,643 | 3,681,265 | 3,673,866 | 3,690,747 | 3,616,355 | 3,563,528 | 3,533,505 | 3,495,237 | 1,503,432 | 1,479,058 | 1,446,510 | 1,421,919 | 1,400,978 | 1,371,104 | 1,823,100 | 1,350,462 | 1,339,317 | 1,325,783 | 1,321,806 | 1,257,487 | 1,240,840 | 1,244,777 | 1,254,331 | 1,263,207 | 1,277,154 | 1,276,794 | 1,271,944 | 635,740 | 624,763 | 616,582 | 648,059 | 691,019 | 604,694 | 589,625 | 343,657 | 342,127 | 298,303 | 469,537 |
---|
Goodwill | 0 | 0 | 0 | 138,673 | 0 | 0 | 0 | 245,478 | 243,023 | 196,419 | 200,438 | 180,519 | 178,712 | 182,982 | 205,347 | 176,629 | 176,104 | 176,798 | 176,725 | 182,497 | 183,190 | 184,757 | 184,409 | 184,364 | 403,124 | 404,419 | 404,653 | 412,122 | 432,896 | 435,882 | 1,461,907 | 1,455,881 | 1,458,916 | 1,460,482 | 1,514,408 | 340,626 | 341,834 | 194,292 | 195,518 | 195,164 | 195,644 | 195,452 | 196,101 | 196,680 | 197,203 | 197,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,738 | 3,738 | 3,738 | 3,738 | 3,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,928 | 100,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,937 |
| 116,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,598 | 106,928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,738 | 3,738 | 3,738 | 3,738 | 3,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,475 | 197,203 | 196,680 | 196,101 | 195,452 | 195,644 | 195,164 | 195,518 | 194,292 | 341,834 | 340,626 | 1,514,408 | 1,460,482 | 1,458,916 | 1,455,881 | 1,461,907 | 435,882 | 432,896 | 412,122 | 404,653 | 404,419 | 403,124 | 184,364 | 184,409 | 184,757 | 183,190 | 182,497 | 176,725 | 176,798 | 176,104 | 176,629 | 205,347 | 182,982 | 178,712 | 180,519 | 200,438 | 196,419 | 243,023 | 245,478 | 0 | 0 | 0 | 138,673 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 712 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 4,490 | 8,164 | 9,050 | 9,487 | 4,122 | 1,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,654 | 4,122 | 9,487 | 9,050 | 8,164 | 4,490 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 98,575 | 131,557 | 130,464 | 294,358 | 304,689 | 364,291 | 389,436 | 380,559 | 380,882 | 382,237 | 384,193 | 387,711 | 389,223 | 389,622 | 390,030 | 390,371 | 390,998 | 392,431 | 401,144 | 401,278 | 401,354 | 402,881 | 184,364 | 181,226 | 181,098 | 181,098 | 181,098 | 181,098 | 181,043 | 375,187 | 311,457 | 313,868 | 310,596 | 305,443 | 299,072 | 283,655 | 295,385 | 288,220 | 273,883 | 263,722 | 243,430 | 268,008 | 282,428 | 277,810 | 265,333 | 265,845 | 118,424 | 229,141 | 208,029 | 203,480 | 84,993 | 181,246 | 174,522 | 185,520 | 69,243 | 181,567 | 203,758 | 249,976 | 141,703 | 232,659 | 225,528 | 215,232 | 100,822 | 120,351 | 111,101 | 105,401 | 86,697 | 82,139 | 77,716 | 73,303 | 68,872 | 64,575 | 60,390 | 56,289 | 52,370 | 48,546 | 44,731 | 70,379 | 77,471 | 73,261 | 69,603 | 65,636 | 61,531 | 57,369 | 54,684 | 50,815 | 47,887 | 45,374 | 42,187 | 39,019 | 37,077 | 35,196 | 33,315 | 31,681 | 30,182 | 28,737 | 27,293 | 78,197 |
| 78,197 | 27,293 | 28,737 | 30,182 | 31,681 | 33,315 | 35,196 | 37,077 | 39,019 | 42,187 | 45,374 | 47,887 | 50,815 | 54,684 | 57,369 | 61,531 | 65,636 | 69,603 | 73,261 | 77,471 | 70,379 | 44,731 | 48,546 | 52,370 | 56,289 | 60,390 | 64,575 | 68,872 | 73,303 | 77,716 | 82,139 | 86,697 | 105,401 | 111,101 | 120,351 | 100,822 | 215,232 | 225,528 | 232,659 | 141,703 | 249,976 | 203,758 | 181,567 | 69,243 | 185,520 | 174,522 | 181,246 | 84,993 | 203,480 | 208,029 | 229,141 | 118,424 | 265,845 | 265,333 | 277,810 | 282,428 | 268,008 | 243,430 | 263,722 | 273,883 | 288,220 | 295,385 | 283,655 | 299,072 | 305,443 | 310,596 | 313,868 | 311,457 | 375,187 | 181,043 | 181,098 | 181,098 | 181,098 | 181,098 | 181,226 | 184,364 | 402,881 | 401,354 | 401,278 | 401,144 | 392,431 | 390,998 | 390,371 | 390,030 | 389,622 | 389,223 | 387,711 | 384,193 | 382,237 | 380,882 | 380,559 | 389,436 | 364,291 | 304,689 | 294,358 | 130,464 | 131,557 | 98,575 | 0 |
---|
Long-term Assets Other | 0 | 16,365 | 21,049 | 20,747 | 35,622 | 49,237 | 48,910 | 50,781 | 28,618 | 23,709 | 23,279 | 27,639 | 27,922 | 29,258 | 27,993 | 27,797 | 26,093 | 25,464 | 24,049 | 26,110 | 25,837 | 21,339 | 27,216 | 0 | 45,482 | 50,483 | 42,643 | 33,211 | 32,634 | 34,849 | -38,391 | 86,076 | -35,785 | -42,262 | -38,443 | 83,933 | -28,939 | -27,484 | -6,555 | 386 | 7,076 | 1,247 | 833 | 9,172 | 8,564 | 8,794 | 295 | 41,929 | -33,360 | 29,382 | 9,938 | 40,405 | 297 | -80,687 | -89,818 | 65,656 | 20,219 | 19,695 | 18,977 | 71,803 | -81,480 | 16,506 | 15,996 | 52,805 | 20,689 | 20,409 | 20,584 | 33,298 | 45,986 | 44,978 | 44,588 | 36,555 | 45,811 | 40,616 | 40,076 | 68,789 | 32,194 | 30,248 | 28,192 | 42,835 | 42,266 | 42,594 | 42,248 | 41,120 | 36,463 | 36,360 | 37,619 | 38,195 | 63,508 | 43,684 | 66,542 | 80,401 | 68,085 | 73,614 | 74,485 | 55,601 | 76,402 | 90,185 | 98,047 |
| 98,047 | 90,185 | 76,402 | 55,601 | 74,485 | 73,614 | 68,085 | 80,401 | 66,542 | 43,684 | 63,508 | 38,195 | 37,619 | 36,360 | 36,463 | 41,120 | 42,248 | 42,594 | 42,266 | 42,835 | 28,192 | 30,248 | 32,194 | 68,789 | 40,076 | 40,616 | 45,811 | 36,555 | 44,588 | 44,978 | 45,986 | 33,298 | 20,584 | 20,409 | 20,689 | 52,805 | 15,996 | 16,506 | -81,480 | 71,803 | 18,977 | 19,695 | 20,219 | 65,656 | -89,818 | -80,687 | 297 | 40,405 | 9,938 | 29,382 | -33,360 | 41,929 | 295 | 8,794 | 8,564 | 9,172 | 833 | 1,247 | 7,076 | 386 | -6,555 | -27,484 | -28,939 | 83,933 | -38,443 | -42,262 | -35,785 | 86,076 | -38,391 | 34,849 | 32,634 | 33,211 | 42,643 | 50,483 | 45,482 | 0 | 27,216 | 21,339 | 25,837 | 26,110 | 24,049 | 25,464 | 26,093 | 27,797 | 27,993 | 29,258 | 27,922 | 27,639 | 23,279 | 23,709 | 28,618 | 50,781 | 48,910 | 49,237 | 35,622 | 20,747 | 21,049 | 16,365 | 0 |
---|
> Total Liabilities | 388,239 | 225,011 | 277,782 | 293,239 | 523,682 | 534,061 | 651,597 | 625,611 | 576,821 | 597,209 | 590,705 | 1,223,858 | 1,209,436 | 1,159,030 | 1,165,660 | 1,210,635 | 1,173,216 | 1,093,371 | 1,074,913 | 1,146,850 | 1,161,086 | 1,139,654 | 1,131,876 | 1,941,341 | 1,276,578 | 1,311,386 | 1,355,465 | 1,303,521 | 1,376,874 | 1,372,800 | 3,466,594 | 3,509,959 | 3,655,858 | 3,540,548 | 3,813,738 | 3,864,550 | 3,982,145 | 3,733,615 | 3,604,445 | 3,476,089 | 3,283,787 | 3,139,078 | 3,083,890 | 2,939,112 | 2,765,274 | 2,688,900 | 2,695,330 | 2,680,620 | 2,611,331 | 2,714,130 | 2,621,743 | 2,552,588 | 2,633,097 | 2,617,462 | 2,528,807 | 2,413,729 | 2,437,888 | 2,715,046 | 2,857,032 | 2,904,102 | 2,874,957 | 2,850,054 | 2,797,871 | 1,919,504 | 1,919,920 | 1,855,850 | 1,771,884 | 1,729,851 | 1,741,447 | 1,738,665 | 1,712,376 | 1,672,389 | 1,699,325 | 1,653,514 | 1,703,592 | 1,710,941 | 1,791,970 | 1,828,416 | 2,043,786 | 2,024,012 | 2,017,367 | 1,977,520 | 1,915,983 | 1,844,165 | 1,799,407 | 1,781,837 | 1,714,177 | 1,698,528 | 1,517,015 | 1,727,408 | 1,735,785 | 1,738,057 | 1,766,856 | 1,824,487 | 1,811,017 | 1,784,929 | 1,780,864 | 1,816,151 | 2,525,512 |
| 2,525,512 | 1,816,151 | 1,780,864 | 1,784,929 | 1,811,017 | 1,824,487 | 1,766,856 | 1,738,057 | 1,735,785 | 1,727,408 | 1,517,015 | 1,698,528 | 1,714,177 | 1,781,837 | 1,799,407 | 1,844,165 | 1,915,983 | 1,977,520 | 2,017,367 | 2,024,012 | 2,043,786 | 1,828,416 | 1,791,970 | 1,710,941 | 1,703,592 | 1,653,514 | 1,699,325 | 1,672,389 | 1,712,376 | 1,738,665 | 1,741,447 | 1,729,851 | 1,771,884 | 1,855,850 | 1,919,920 | 1,919,504 | 2,797,871 | 2,850,054 | 2,874,957 | 2,904,102 | 2,857,032 | 2,715,046 | 2,437,888 | 2,413,729 | 2,528,807 | 2,617,462 | 2,633,097 | 2,552,588 | 2,621,743 | 2,714,130 | 2,611,331 | 2,680,620 | 2,695,330 | 2,688,900 | 2,765,274 | 2,939,112 | 3,083,890 | 3,139,078 | 3,283,787 | 3,476,089 | 3,604,445 | 3,733,615 | 3,982,145 | 3,864,550 | 3,813,738 | 3,540,548 | 3,655,858 | 3,509,959 | 3,466,594 | 1,372,800 | 1,376,874 | 1,303,521 | 1,355,465 | 1,311,386 | 1,276,578 | 1,941,341 | 1,131,876 | 1,139,654 | 1,161,086 | 1,146,850 | 1,074,913 | 1,093,371 | 1,173,216 | 1,210,635 | 1,165,660 | 1,159,030 | 1,209,436 | 1,223,858 | 590,705 | 597,209 | 576,821 | 625,611 | 651,597 | 534,061 | 523,682 | 293,239 | 277,782 | 225,011 | 388,239 |
---|
> Total Current Liabilities | 82,157 | 16,578 | 33,403 | 36,648 | 146,755 | 140,865 | 228,303 | 177,863 | 111,483 | 118,630 | 116,286 | 126,617 | 103,055 | 112,342 | 124,054 | 165,338 | 136,611 | 135,229 | 120,972 | 135,125 | 154,024 | 138,161 | 149,677 | 352,691 | 186,929 | 211,582 | 239,043 | 265,209 | 305,544 | 280,731 | 755,303 | 806,122 | 914,545 | 826,687 | 890,460 | 917,221 | 1,008,523 | 883,296 | 891,165 | 837,033 | 781,146 | 710,091 | 737,599 | 758,203 | 717,911 | 673,707 | 724,266 | 669,881 | 654,300 | 706,378 | 716,072 | 774,539 | 782,423 | 750,928 | 733,116 | 640,706 | 591,025 | 589,911 | 633,217 | 610,718 | 571,787 | 495,962 | 465,180 | 135,104 | 123,158 | 99,684 | 113,403 | 106,528 | 125,486 | 118,590 | 136,396 | 130,856 | 142,815 | 168,126 | 159,035 | 150,742 | 164,790 | 152,580 | 167,568 | 138,743 | 157,145 | 120,079 | 136,324 | 111,692 | 134,733 | 125,550 | 153,423 | 125,254 | 168,310 | 151,529 | 194,330 | 148,571 | 177,101 | 142,097 | 159,375 | 152,143 | 153,246 | 133,192 | 194,661 |
| 194,661 | 133,192 | 153,246 | 152,143 | 159,375 | 142,097 | 177,101 | 148,571 | 194,330 | 151,529 | 168,310 | 125,254 | 153,423 | 125,550 | 134,733 | 111,692 | 136,324 | 120,079 | 157,145 | 138,743 | 167,568 | 152,580 | 164,790 | 150,742 | 159,035 | 168,126 | 142,815 | 130,856 | 136,396 | 118,590 | 125,486 | 106,528 | 113,403 | 99,684 | 123,158 | 135,104 | 465,180 | 495,962 | 571,787 | 610,718 | 633,217 | 589,911 | 591,025 | 640,706 | 733,116 | 750,928 | 782,423 | 774,539 | 716,072 | 706,378 | 654,300 | 669,881 | 724,266 | 673,707 | 717,911 | 758,203 | 737,599 | 710,091 | 781,146 | 837,033 | 891,165 | 883,296 | 1,008,523 | 917,221 | 890,460 | 826,687 | 914,545 | 806,122 | 755,303 | 280,731 | 305,544 | 265,209 | 239,043 | 211,582 | 186,929 | 352,691 | 149,677 | 138,161 | 154,024 | 135,125 | 120,972 | 135,229 | 136,611 | 165,338 | 124,054 | 112,342 | 103,055 | 126,617 | 116,286 | 118,630 | 111,483 | 177,863 | 228,303 | 140,865 | 146,755 | 36,648 | 33,403 | 16,578 | 82,157 |
---|
Short-term Debt | 0 | 1,400 | 1,991 | 3,097 | 3,452 | 10,146 | 60,872 | 3,724 | 3,801 | 4,385 | 4,267 | 5,702 | 4,322 | 8,005 | 13,264 | 10,592 | 14,369 | 1,435 | 8,386 | 10,118 | 20,400 | 25,453 | 25,200 | 0 | 19,451 | 19,454 | 19,572 | 4,888 | 15,078 | 14,986 | 3,051 | 997 | 177 | 91 | 85 | 101 | 99 | 102 | 102 | 321,412 | 298,264 | 288,039 | 315,396 | 330,551 | 304,292 | 279,164 | 301,158 | 279,054 | 272,279 | 226,028 | 273,989 | 267,448 | 266,487 | 268,158 | 305,664 | 275,575 | 258,341 | 248,780 | 296,895 | 254,801 | 225,693 | 209,531 | 229,690 | 75,445 | 0 | 0 | 0 | 79,924 | 65,645 | 66,678 | 79,603 | 70,982 | 74,198 | 67,152 | 74,879 | 78,997 | 80,110 | 82,687 | 456 | 67,252 | 4,317 | 4,747 | 4,767 | 72,184 | 4,771 | 3,853 | 2,581 | 81,267 | 0 | -6,455 | 0 | 3,244 | 0 | 0 | 0 | 3,160 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3,160 | 0 | 0 | 0 | 3,244 | 0 | -6,455 | 0 | 81,267 | 2,581 | 3,853 | 4,771 | 72,184 | 4,767 | 4,747 | 4,317 | 67,252 | 456 | 82,687 | 80,110 | 78,997 | 74,879 | 67,152 | 74,198 | 70,982 | 79,603 | 66,678 | 65,645 | 79,924 | 0 | 0 | 0 | 75,445 | 229,690 | 209,531 | 225,693 | 254,801 | 296,895 | 248,780 | 258,341 | 275,575 | 305,664 | 268,158 | 266,487 | 267,448 | 273,989 | 226,028 | 272,279 | 279,054 | 301,158 | 279,164 | 304,292 | 330,551 | 315,396 | 288,039 | 298,264 | 321,412 | 102 | 102 | 99 | 101 | 85 | 91 | 177 | 997 | 3,051 | 14,986 | 15,078 | 4,888 | 19,572 | 19,454 | 19,451 | 0 | 25,200 | 25,453 | 20,400 | 10,118 | 8,386 | 1,435 | 14,369 | 10,592 | 13,264 | 8,005 | 4,322 | 5,702 | 4,267 | 4,385 | 3,801 | 3,724 | 60,872 | 10,146 | 3,452 | 3,097 | 1,991 | 1,400 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,958 | 0 | 0 | 0 | 4,608 | 0 | 0 | 0 | 3,226 | 0 | 1,443,973 | 1,297 | 134 | 1,427,052 | 1,458,863 | 0 | 0 | 2,700 | 0 | 456 | 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 593 | 456 | 0 | 2,700 | 0 | 0 | 1,458,863 | 1,427,052 | 134 | 1,297 | 1,443,973 | 0 | 3,226 | 0 | 0 | 0 | 4,608 | 0 | 0 | 0 | 4,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 32,616 | 15,178 | 15,694 | 20,371 | 143,303 | 130,719 | 167,431 | 174,139 | 42,961 | 43,773 | 53,104 | 46,183 | 43,210 | 36,669 | 44,682 | 52,481 | 44,948 | 44,992 | 49,801 | 40,700 | 57,942 | 48,374 | 44,199 | 92,980 | 64,538 | 78,953 | 85,759 | 231,031 | 94,895 | 105,008 | 328,017 | 309,132 | 400,204 | 369,886 | 396,700 | 374,662 | 218,829 | 165,381 | 150,421 | 131,337 | 291,027 | 145,100 | 165,264 | 157,206 | 162,968 | 166,049 | 201,129 | 216,327 | 215,290 | 350,212 | 198,763 | 232,165 | 267,060 | 264,898 | 194,204 | 177,289 | 192,185 | 199,373 | 194,923 | 203,306 | 183,917 | 166,787 | 152,004 | 52,430 | 121,120 | 97,361 | 110,683 | 32,529 | 56,086 | 47,647 | 52,682 | 54,585 | 59,948 | 91,818 | 70,950 | 54,939 | 71,252 | 58,759 | 62,510 | 60,215 | 62,289 | 35,545 | 29,021 | 30,819 | 35,190 | 45,096 | 44,685 | 38,920 | 70,878 | 78,108 | 89,602 | 64,324 | 78,999 | 65,333 | 52,000 | 61,026 | 48,717 | 43,976 | 70,120 |
| 70,120 | 43,976 | 48,717 | 61,026 | 52,000 | 65,333 | 78,999 | 64,324 | 89,602 | 78,108 | 70,878 | 38,920 | 44,685 | 45,096 | 35,190 | 30,819 | 29,021 | 35,545 | 62,289 | 60,215 | 62,510 | 58,759 | 71,252 | 54,939 | 70,950 | 91,818 | 59,948 | 54,585 | 52,682 | 47,647 | 56,086 | 32,529 | 110,683 | 97,361 | 121,120 | 52,430 | 152,004 | 166,787 | 183,917 | 203,306 | 194,923 | 199,373 | 192,185 | 177,289 | 194,204 | 264,898 | 267,060 | 232,165 | 198,763 | 350,212 | 215,290 | 216,327 | 201,129 | 166,049 | 162,968 | 157,206 | 165,264 | 145,100 | 291,027 | 131,337 | 150,421 | 165,381 | 218,829 | 374,662 | 396,700 | 369,886 | 400,204 | 309,132 | 328,017 | 105,008 | 94,895 | 231,031 | 85,759 | 78,953 | 64,538 | 92,980 | 44,199 | 48,374 | 57,942 | 40,700 | 49,801 | 44,992 | 44,948 | 52,481 | 44,682 | 36,669 | 43,210 | 46,183 | 53,104 | 43,773 | 42,961 | 174,139 | 167,431 | 130,719 | 143,303 | 20,371 | 15,694 | 15,178 | 32,616 |
---|
Other Current Liabilities | 33,460 | 40,437 | 15,718 | 13,180 | 75,853 | 58,855 | 157,839 | 199,864 | 64,721 | 70,472 | 58,915 | 74,732 | 55,523 | 67,668 | 66,108 | 57,291 | 51,698 | 61,389 | 45,787 | 57,284 | 43,481 | 42,680 | 48,592 | 227,454 | 64,379 | 47,833 | 56,620 | 224,847 | 71,136 | 67,936 | 424,235 | 454,345 | 514,164 | 456,710 | 493,675 | 349,902 | 543,470 | 477,006 | 501,410 | 499,536 | 324,289 | 143,762 | 119,123 | 146,164 | 136,055 | 113,130 | 91,410 | 90,344 | 82,635 | 20,102 | 140,629 | 15,445 | 9,782 | 9,657 | 2,364 | 6,607 | 2,113 | 2,215 | 2,037 | 7,024 | 1,771 | 929 | 677 | 5,028 | 2,038 | 2,323 | 2,720 | 56,806 | 297 | 297 | 297 | 431 | 297 | 297 | 297 | 297 | 269 | 269 | 94,938 | 593 | 86,015 | 78,936 | 103,296 | 4,809 | 96,444 | 77,376 | 104,753 | 1,250 | 90,168 | 66,966 | 97,021 | 66,807 | 92,213 | 71,503 | 101,101 | 78,221 | 98,751 | 83,555 | 119,303 |
| 119,303 | 83,555 | 98,751 | 78,221 | 101,101 | 71,503 | 92,213 | 66,807 | 97,021 | 66,966 | 90,168 | 1,250 | 104,753 | 77,376 | 96,444 | 4,809 | 103,296 | 78,936 | 86,015 | 593 | 94,938 | 269 | 269 | 297 | 297 | 297 | 297 | 431 | 297 | 297 | 297 | 56,806 | 2,720 | 2,323 | 2,038 | 5,028 | 677 | 929 | 1,771 | 7,024 | 2,037 | 2,215 | 2,113 | 6,607 | 2,364 | 9,657 | 9,782 | 15,445 | 140,629 | 20,102 | 82,635 | 90,344 | 91,410 | 113,130 | 136,055 | 146,164 | 119,123 | 143,762 | 324,289 | 499,536 | 501,410 | 477,006 | 543,470 | 349,902 | 493,675 | 456,710 | 514,164 | 454,345 | 424,235 | 67,936 | 71,136 | 224,847 | 56,620 | 47,833 | 64,379 | 227,454 | 48,592 | 42,680 | 43,481 | 57,284 | 45,787 | 61,389 | 51,698 | 57,291 | 66,108 | 67,668 | 55,523 | 74,732 | 58,915 | 70,472 | 64,721 | 199,864 | 157,839 | 58,855 | 75,853 | 13,180 | 15,718 | 40,437 | 33,460 |
---|
> Long-term Liabilities | 0 | 208,433 | 244,379 | 256,591 | 376,927 | 393,196 | 423,294 | 447,748 | 465,338 | 478,579 | 474,419 | 1,097,241 | 1,106,381 | 1,046,688 | 1,041,606 | 1,045,297 | 1,036,605 | 958,142 | 953,941 | 1,011,725 | 1,007,062 | 1,001,493 | 982,199 | 0 | 1,089,649 | 1,099,804 | 1,116,422 | 1,038,312 | 1,071,330 | 1,092,069 | 2,711,291 | 2,703,837 | 2,741,313 | 2,713,861 | 2,923,278 | 2,947,329 | 2,973,622 | 2,850,319 | 2,713,280 | 2,639,056 | 2,502,641 | 2,428,987 | 2,346,291 | 2,180,909 | 2,047,363 | 2,015,193 | 1,971,064 | 2,010,739 | 1,957,031 | 2,007,752 | 1,905,671 | 1,778,049 | 1,850,674 | 1,866,534 | 1,795,691 | 1,773,023 | 1,846,863 | 2,125,135 | 2,223,815 | 2,293,384 | 2,303,170 | 2,354,092 | 2,332,691 | 1,784,400 | 1,796,762 | 1,756,166 | 1,658,481 | 1,623,323 | 1,615,961 | 1,620,075 | 1,575,980 | 1,541,533 | 1,556,510 | 1,485,388 | 1,544,557 | 1,560,199 | 1,627,180 | 1,675,836 | 1,876,218 | 1,885,269 | 1,860,222 | 1,857,441 | 1,779,659 | 1,732,473 | 1,664,674 | 1,656,287 | 1,560,754 | 1,573,274 | 1,517,015 | 1,575,879 | 1,541,455 | 1,589,486 | 1,589,755 | 1,682,390 | 1,651,642 | 1,632,786 | 1,627,618 | 1,682,959 | 2,330,851 |
| 2,330,851 | 1,682,959 | 1,627,618 | 1,632,786 | 1,651,642 | 1,682,390 | 1,589,755 | 1,589,486 | 1,541,455 | 1,575,879 | 1,517,015 | 1,573,274 | 1,560,754 | 1,656,287 | 1,664,674 | 1,732,473 | 1,779,659 | 1,857,441 | 1,860,222 | 1,885,269 | 1,876,218 | 1,675,836 | 1,627,180 | 1,560,199 | 1,544,557 | 1,485,388 | 1,556,510 | 1,541,533 | 1,575,980 | 1,620,075 | 1,615,961 | 1,623,323 | 1,658,481 | 1,756,166 | 1,796,762 | 1,784,400 | 2,332,691 | 2,354,092 | 2,303,170 | 2,293,384 | 2,223,815 | 2,125,135 | 1,846,863 | 1,773,023 | 1,795,691 | 1,866,534 | 1,850,674 | 1,778,049 | 1,905,671 | 2,007,752 | 1,957,031 | 2,010,739 | 1,971,064 | 2,015,193 | 2,047,363 | 2,180,909 | 2,346,291 | 2,428,987 | 2,502,641 | 2,639,056 | 2,713,280 | 2,850,319 | 2,973,622 | 2,947,329 | 2,923,278 | 2,713,861 | 2,741,313 | 2,703,837 | 2,711,291 | 1,092,069 | 1,071,330 | 1,038,312 | 1,116,422 | 1,099,804 | 1,089,649 | 0 | 982,199 | 1,001,493 | 1,007,062 | 1,011,725 | 953,941 | 958,142 | 1,036,605 | 1,045,297 | 1,041,606 | 1,046,688 | 1,106,381 | 1,097,241 | 474,419 | 478,579 | 465,338 | 447,748 | 423,294 | 393,196 | 376,927 | 256,591 | 244,379 | 208,433 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,081,333 | 1,971,309 | 1,897,147 | 1,739,583 | 1,704,200 | 1,709,024 | 1,773,039 | 1,709,451 | 1,803,906 | 1,705,638 | 1,564,923 | 1,629,654 | 1,642,847 | 1,564,308 | 1,502,155 | 1,585,423 | 1,852,568 | 1,957,733 | 2,026,902 | 2,047,575 | 2,089,762 | 2,075,904 | 1,588,465 | 1,600,210 | 1,562,542 | 1,471,382 | 1,441,724 | 1,436,357 | 1,442,652 | 1,392,947 | 1,417,053 | 1,427,052 | 1,458,863 | 1,515,679 | 1,529,501 | 1,582,217 | 1,628,814 | 1,825,475 | 1,842,549 | 1,811,455 | 1,807,937 | 1,731,459 | 1,688,867 | 1,619,238 | 1,612,490 | 1,516,135 | 1,530,825 | 1,517,015 | 1,532,438 | 1,498,895 | 1,548,334 | 1,547,274 | 1,639,239 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,639,239 | 1,547,274 | 1,548,334 | 1,498,895 | 1,532,438 | 1,517,015 | 1,530,825 | 1,516,135 | 1,612,490 | 1,619,238 | 1,688,867 | 1,731,459 | 1,807,937 | 1,811,455 | 1,842,549 | 1,825,475 | 1,628,814 | 1,582,217 | 1,529,501 | 1,515,679 | 1,458,863 | 1,427,052 | 1,417,053 | 1,392,947 | 1,442,652 | 1,436,357 | 1,441,724 | 1,471,382 | 1,562,542 | 1,600,210 | 1,588,465 | 2,075,904 | 2,089,762 | 2,047,575 | 2,026,902 | 1,957,733 | 1,852,568 | 1,585,423 | 1,502,155 | 1,564,308 | 1,642,847 | 1,629,654 | 1,564,923 | 1,705,638 | 1,803,906 | 1,709,451 | 1,773,039 | 1,709,024 | 1,704,200 | 1,739,583 | 1,897,147 | 1,971,309 | 2,081,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | -1,400 | -1,991 | -3,097 | -3,452 | -10,146 | -60,872 | -3,724 | -3,801 | -4,385 | -4,267 | -5,702 | -4,322 | -8,005 | -13,264 | -10,592 | -14,369 | -1,435 | -8,386 | -10,118 | -20,400 | -25,453 | -25,200 | 0 | -19,451 | -19,454 | -19,572 | -4,888 | -15,078 | -14,986 | -3,051 | -997 | -177 | -91 | -85 | -101 | -99 | -102 | -102 | -321,412 | -298,264 | -288,039 | -315,396 | -330,551 | -304,292 | -279,164 | -301,158 | -279,054 | -272,279 | -226,028 | -273,989 | -267,448 | -266,487 | -268,158 | -305,664 | -275,575 | -258,341 | -248,780 | -296,895 | -254,801 | -225,693 | -209,531 | -229,690 | -75,445 | 0 | 0 | 0 | -79,924 | -65,645 | -66,678 | -79,603 | -70,982 | -74,198 | -67,152 | -74,879 | -78,997 | -62,909 | -66,040 | 16,398 | -51,158 | 12,867 | 13,246 | 13,008 | -55,259 | 12,170 | 12,593 | 13,873 | -65,327 | 15,448 | 21,442 | 14,286 | 11,617 | 14,170 | 13,466 | 12,928 | 9,111 | 12,364 | 12,391 | 12,536 |
| 12,536 | 12,391 | 12,364 | 9,111 | 12,928 | 13,466 | 14,170 | 11,617 | 14,286 | 21,442 | 15,448 | -65,327 | 13,873 | 12,593 | 12,170 | -55,259 | 13,008 | 13,246 | 12,867 | -51,158 | 16,398 | -66,040 | -62,909 | -78,997 | -74,879 | -67,152 | -74,198 | -70,982 | -79,603 | -66,678 | -65,645 | -79,924 | 0 | 0 | 0 | -75,445 | -229,690 | -209,531 | -225,693 | -254,801 | -296,895 | -248,780 | -258,341 | -275,575 | -305,664 | -268,158 | -266,487 | -267,448 | -273,989 | -226,028 | -272,279 | -279,054 | -301,158 | -279,164 | -304,292 | -330,551 | -315,396 | -288,039 | -298,264 | -321,412 | -102 | -102 | -99 | -101 | -85 | -91 | -177 | -997 | -3,051 | -14,986 | -15,078 | -4,888 | -19,572 | -19,454 | -19,451 | 0 | -25,200 | -25,453 | -20,400 | -10,118 | -8,386 | -1,435 | -14,369 | -10,592 | -13,264 | -8,005 | -4,322 | -5,702 | -4,267 | -4,385 | -3,801 | -3,724 | -60,872 | -10,146 | -3,452 | -3,097 | -1,991 | -1,400 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200,336 | 199,979 | 163,338 | 147,249 | 136,507 | 122,517 | 112,853 | 101,222 | 94,372 | 87,102 | 92,192 | 84,371 | 79,318 | 72,928 | 72,515 | 64,322 | 64,703 | 67,156 | 79,037 | 81,455 | 86,733 | 102,452 | 17,369 | 21,800 | 20,287 | 18,675 | 14,485 | 24,569 | 26,717 | 26,089 | 26,537 | 26,919 | 23,957 | 26,033 | 27,856 | 40,774 | 42,574 | 46,422 | 41,431 | 47,910 | 48,487 | 47,519 | 42,881 | 19,931 | 18,722 | 43,818 | 41,313 | 41,195 | 42,109 | 41,484 | 40,298 | 41,547 | 42,061 | 24,874 | 22,857 | 24,834 | 26,434 | 32,922 |
| 32,922 | 26,434 | 24,834 | 22,857 | 24,874 | 42,061 | 41,547 | 40,298 | 41,484 | 42,109 | 41,195 | 41,313 | 43,818 | 18,722 | 19,931 | 42,881 | 47,519 | 48,487 | 47,910 | 41,431 | 46,422 | 42,574 | 40,774 | 27,856 | 26,033 | 23,957 | 26,919 | 26,537 | 26,089 | 26,717 | 24,569 | 14,485 | 18,675 | 20,287 | 21,800 | 17,369 | 102,452 | 86,733 | 81,455 | 79,037 | 67,156 | 64,703 | 64,322 | 72,515 | 72,928 | 79,318 | 84,371 | 92,192 | 87,102 | 94,372 | 101,222 | 112,853 | 122,517 | 136,507 | 147,249 | 163,338 | 199,979 | 200,336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147,318 | 175,003 | 120,424 | 160,531 | 174,486 | 139,523 | 124,847 | 146,358 | 109,474 | 112,931 | 120,934 | 136,649 | 144,369 | 158,455 | 198,353 | 197,118 | 207,864 | 198,926 | 187,445 | 174,140 | 177,597 | 154,335 | 178,566 | 174,752 | 173,337 | 168,424 | 167,114 | 155,035 | 150,706 | 156,944 | 97,943 | 102,539 | 2,568 | 2,845 | 2,842 | 4,189 | 4,448 | 4,321 | 1,289 | 857 | 1,017 | 681 | 725 | 33,638 | 24,661 | 801 | 1,136 | 1,177 | 1,332 | 1,076 | 854 | 934 | 1,090 | 37,954 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 37,954 | 1,090 | 934 | 854 | 1,076 | 1,332 | 1,177 | 1,136 | 801 | 24,661 | 33,638 | 725 | 681 | 1,017 | 857 | 1,289 | 4,321 | 4,448 | 4,189 | 2,842 | 2,845 | 2,568 | 102,539 | 97,943 | 156,944 | 150,706 | 155,035 | 167,114 | 168,424 | 173,337 | 174,752 | 178,566 | 154,335 | 177,597 | 174,140 | 187,445 | 198,926 | 207,864 | 197,118 | 198,353 | 158,455 | 144,369 | 136,649 | 120,934 | 112,931 | 109,474 | 146,358 | 124,847 | 139,523 | 174,486 | 160,531 | 120,424 | 175,003 | 147,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 383,984 | 220,803 | 261,678 | 265,393 | 652,574 | 664,337 | 733,123 | 745,712 | 700,344 | 703,222 | 708,073 | 722,857 | 744,451 | 750,515 | 762,866 | 779,800 | 799,235 | 813,508 | 832,604 | 856,334 | 861,672 | 876,026 | 908,605 | 909,782 | 861,278 | 904,308 | 927,662 | 916,430 | 935,856 | 986,075 | 3,151,359 | 3,162,260 | 3,186,342 | 3,239,728 | 3,239,237 | 2,043,786 | 1,980,704 | 1,570,256 | 1,606,444 | 1,639,997 | 1,654,724 | 1,665,379 | 1,713,583 | 1,609,448 | 1,679,860 | 1,712,861 | 1,490,396 | 1,437,236 | 1,500,005 | 1,351,212 | 1,476,314 | 1,478,613 | 1,561,250 | 1,578,980 | 1,631,507 | 1,662,090 | 1,702,787 | 1,770,231 | 1,793,778 | 1,797,260 | 1,809,730 | 1,826,533 | 1,816,737 | 733,910 | 724,711 | 739,371 | 745,493 | 718,966 | 721,282 | 733,091 | 735,329 | 777,049 | 782,280 | 830,725 | 827,798 | 841,574 | 842,292 | 832,890 | 1,057,018 | 1,085,963 | 999,472 | 950,873 | 949,685 | 935,557 | 923,124 | 913,821 | 904,047 | 891,438 | 872,323 | 873,918 | 869,816 | 860,693 | 853,050 | 855,533 | 861,093 | 871,021 | 882,080 | 894,496 | 1,290,736 |
| 1,290,736 | 894,496 | 882,080 | 871,021 | 861,093 | 855,533 | 853,050 | 860,693 | 869,816 | 873,918 | 872,323 | 891,438 | 904,047 | 913,821 | 923,124 | 935,557 | 949,685 | 950,873 | 999,472 | 1,085,963 | 1,057,018 | 832,890 | 842,292 | 841,574 | 827,798 | 830,725 | 782,280 | 777,049 | 735,329 | 733,091 | 721,282 | 718,966 | 745,493 | 739,371 | 724,711 | 733,910 | 1,816,737 | 1,826,533 | 1,809,730 | 1,797,260 | 1,793,778 | 1,770,231 | 1,702,787 | 1,662,090 | 1,631,507 | 1,578,980 | 1,561,250 | 1,478,613 | 1,476,314 | 1,351,212 | 1,500,005 | 1,437,236 | 1,490,396 | 1,712,861 | 1,679,860 | 1,609,448 | 1,713,583 | 1,665,379 | 1,654,724 | 1,639,997 | 1,606,444 | 1,570,256 | 1,980,704 | 2,043,786 | 3,239,237 | 3,239,728 | 3,186,342 | 3,162,260 | 3,151,359 | 986,075 | 935,856 | 916,430 | 927,662 | 904,308 | 861,278 | 909,782 | 908,605 | 876,026 | 861,672 | 856,334 | 832,604 | 813,508 | 799,235 | 779,800 | 762,866 | 750,515 | 744,451 | 722,857 | 708,073 | 703,222 | 700,344 | 745,712 | 733,123 | 664,337 | 652,574 | 265,393 | 261,678 | 220,803 | 383,984 |
---|
Common Stock | 29 | 133 | 147 | 147 | 285 | 285 | 306 | 306 | 306 | 307 | 308 | 307 | 308 | 308 | 308 | 308 | 313 | 314 | 315 | 49 | 320 | 321 | 49 | 102 | 324 | 327 | 328 | 331 | 332 | 333 | 662 | 666 | 670 | 672 | 671 | 672 | 680 | 681 | 681 | 682 | 689 | 690 | 690 | 691 | 699 | 699 | 700 | 704 | 711 | 712 | 712 | 713 | 722 | 723 | 724 | 725 | 733 | 736 | 737 | 738 | 745 | 745 | 745 | 750 | 762 | 762 | 762 | 762 | 768 | 768 | 769 | 769 | 778 | 1,355 | 1,356 | 1,358 | 1,369 | 1,369 | 1,586 | 1,587 | 1,598 | 1,598 | 1,599 | 1,600 | 1,613 | 1,613 | 1,614 | 1,615 | 1,629 | 1,633 | 1,633 | 1,634 | 1,649 | 1,649 | 1,649 | 1,650 | 1,657 | 1,658 | 1,854 |
| 1,854 | 1,658 | 1,657 | 1,650 | 1,649 | 1,649 | 1,649 | 1,634 | 1,633 | 1,633 | 1,629 | 1,615 | 1,614 | 1,613 | 1,613 | 1,600 | 1,599 | 1,598 | 1,598 | 1,587 | 1,586 | 1,369 | 1,369 | 1,358 | 1,356 | 1,355 | 778 | 769 | 769 | 768 | 768 | 762 | 762 | 762 | 762 | 750 | 745 | 745 | 745 | 738 | 737 | 736 | 733 | 725 | 724 | 723 | 722 | 713 | 712 | 712 | 711 | 704 | 700 | 699 | 699 | 691 | 690 | 690 | 689 | 682 | 681 | 681 | 680 | 672 | 671 | 672 | 670 | 666 | 662 | 333 | 332 | 331 | 328 | 327 | 324 | 102 | 49 | 321 | 320 | 49 | 315 | 314 | 313 | 308 | 308 | 308 | 308 | 307 | 308 | 307 | 306 | 306 | 306 | 285 | 285 | 147 | 147 | 133 | 29 |
---|
Retained Earnings | 112,137 | -18,841 | -17,088 | -13,958 | -12,304 | -1,759 | 11,034 | 24,785 | 37,104 | 47,455 | 55,115 | 63,697 | 70,622 | 68,653 | 77,953 | 89,685 | 101,409 | 113,194 | 125,384 | 146,936 | 135,019 | 153,155 | 178,261 | 0 | 211,263 | 233,079 | 258,039 | 278,044 | 291,319 | 316,486 | -127,212 | -68,733 | -19,362 | 2,298 | 39,331 | -1,016,082 | -1,075,496 | -1,606,266 | -1,588,074 | -1,565,489 | -1,548,827 | -1,531,301 | -1,549,286 | -1,667,314 | -1,697,344 | -1,725,370 | -1,941,344 | -2,007,922 | -2,002,427 | -2,155,035 | -2,041,669 | -2,047,408 | -1,997,203 | -1,987,868 | -1,946,891 | -1,924,244 | -1,901,637 | -1,899,261 | -1,875,268 | -1,866,397 | -1,844,595 | -1,856,387 | -1,873,115 | -2,013,799 | -2,152,609 | -2,163,797 | -2,180,144 | -2,227,214 | -2,246,276 | -2,261,497 | -2,280,268 | -2,241,243 | -2,238,800 | -2,252,349 | -2,259,489 | -2,263,677 | -2,261,452 | -2,267,235 | -2,268,890 | -2,244,877 | -2,328,069 | -2,380,626 | -2,384,602 | -2,401,988 | -2,419,974 | -2,433,553 | -2,446,755 | -2,463,114 | -2,484,066 | -2,489,814 | -2,497,002 | -2,509,133 | -2,516,500 | -2,515,351 | -2,508,743 | -2,499,931 | -2,485,399 | -2,476,793 | -2,467,142 |
| -2,467,142 | -2,476,793 | -2,485,399 | -2,499,931 | -2,508,743 | -2,515,351 | -2,516,500 | -2,509,133 | -2,497,002 | -2,489,814 | -2,484,066 | -2,463,114 | -2,446,755 | -2,433,553 | -2,419,974 | -2,401,988 | -2,384,602 | -2,380,626 | -2,328,069 | -2,244,877 | -2,268,890 | -2,267,235 | -2,261,452 | -2,263,677 | -2,259,489 | -2,252,349 | -2,238,800 | -2,241,243 | -2,280,268 | -2,261,497 | -2,246,276 | -2,227,214 | -2,180,144 | -2,163,797 | -2,152,609 | -2,013,799 | -1,873,115 | -1,856,387 | -1,844,595 | -1,866,397 | -1,875,268 | -1,899,261 | -1,901,637 | -1,924,244 | -1,946,891 | -1,987,868 | -1,997,203 | -2,047,408 | -2,041,669 | -2,155,035 | -2,002,427 | -2,007,922 | -1,941,344 | -1,725,370 | -1,697,344 | -1,667,314 | -1,549,286 | -1,531,301 | -1,548,827 | -1,565,489 | -1,588,074 | -1,606,266 | -1,075,496 | -1,016,082 | 39,331 | 2,298 | -19,362 | -68,733 | -127,212 | 316,486 | 291,319 | 278,044 | 258,039 | 233,079 | 211,263 | 0 | 178,261 | 153,155 | 135,019 | 146,936 | 125,384 | 113,194 | 101,409 | 89,685 | 77,953 | 68,653 | 70,622 | 63,697 | 55,115 | 47,455 | 37,104 | 24,785 | 11,034 | -1,759 | -12,304 | -13,958 | -17,088 | -18,841 | 112,137 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,446,980 | 3,494,390 | 3,500,292 | 3,580,778 | 3,635,497 | 3,641,147 | 3,645,332 | 3,697,828 | 3,701,986 | 3,705,515 | 3,710,758 | 3,751,992 | 3,757,740 | 3,761,857 | 3,769,429 | 3,791,542 | 3,729,172 | 3,727,561 | 3,715,586 | 3,721,241 | 3,746,106 | 3,749,162 | 2,944,897 | 2,952,701 | 2,979,165 | 3,000,972 | 3,021,040 | 3,044,043 | 3,070,880 | 3,090,785 | 3,093,058 | 3,094,881 | 3,150,118 | 3,154,058 | 3,177,982 | 3,180,546 | 3,182,247 | 3,410,378 | 3,412,509 | 3,415,784 | 3,419,512 | 3,422,324 | 3,424,624 | 3,430,910 | 3,434,224 | 3,437,298 | 3,440,059 | 3,443,261 | 3,450,603 | 3,453,720 | 3,456,777 | 3,460,259 | 3,463,668 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 3,463,668 | 3,460,259 | 3,456,777 | 3,453,720 | 3,450,603 | 3,443,261 | 3,440,059 | 3,437,298 | 3,434,224 | 3,430,910 | 3,424,624 | 3,422,324 | 3,419,512 | 3,415,784 | 3,412,509 | 3,410,378 | 3,182,247 | 3,180,546 | 3,177,982 | 3,154,058 | 3,150,118 | 3,094,881 | 3,093,058 | 3,090,785 | 3,070,880 | 3,044,043 | 3,021,040 | 3,000,972 | 2,979,165 | 2,952,701 | 2,944,897 | 3,749,162 | 3,746,106 | 3,721,241 | 3,715,586 | 3,727,561 | 3,729,172 | 3,791,542 | 3,769,429 | 3,761,857 | 3,757,740 | 3,751,992 | 3,710,758 | 3,705,515 | 3,701,986 | 3,697,828 | 3,645,332 | 3,641,147 | 3,635,497 | 3,580,778 | 3,500,292 | 3,494,390 | 3,446,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88,501 | -86,138 | -86,082 | -85,419 | -85,415 | -83,673 | -83,663 | -82,703 | -82,668 | -81,869 | -81,869 | -80,719 | -80,719 | -79,862 | -78,460 | -77,773 | -77,773 | -76,732 | -76,152 | -76,124 | -76,124 | -73,944 | -73,389 | -73,178 | -73,168 | -72,429 | -72,215 | -72,180 | -72,122 | -68,532 | -83,615 | -90,409 | -219,247 | -213,898 | -212,953 | -212,874 | -212,727 | -209,359 | -208,829 | -208,779 | -208,694 | -206,937 | -206,452 | -206,411 | -206,362 | -203,996 | -203,945 | -203,906 | -203,605 | -201,935 | -201,978 | -201,484 | -201,352 | -200,959 | -150,900 | -100,972 | -99,998 | -99,998 | -49,997 | -3,970 | -3,970 | -3,970 | -3,970 | -3,970 | -3,970 | -3,963 | -3,790 | -7,698 | -7,635 | -7,307 | -3,900 | -2,325 | -2,325 | -2,325 | -2,325 | -2,325 | -2,325 | -2,325 | -2,325 | -717 | -717 | -717 | -717 | -717 | -717 | -717 | -277 | -626 | -1,145 |
---|
Other Stockholders Equity | 0 | 239,511 | 278,619 | 279,204 | 663,748 | 664,119 | 722,569 | 722,362 | 722,897 | 723,642 | 722,804 | 723,675 | 724,474 | 725,168 | 725,670 | 726,221 | 734,113 | 737,259 | 739,116 | 731,481 | 737,293 | 753,470 | 744,128 | 0 | 657,275 | 670,472 | 674,095 | 1,100,760 | 656,042 | 662,154 | 3,250,238 | 3,217,323 | 3,223,507 | 3,232,555 | 3,193,787 | 3,153,963 | 3,158,973 | 3,222,525 | 3,228,236 | 3,232,683 | 3,236,957 | 3,243,074 | 3,290,445 | 3,296,296 | 3,374,416 | 3,429,086 | 3,434,695 | 3,438,395 | 3,489,134 | 3,493,207 | 3,496,686 | 3,501,399 | 3,539,265 | 3,544,866 | 3,548,904 | 3,555,531 | 3,572,295 | 3,638,763 | 3,643,946 | 3,647,054 | 3,649,119 | 3,673,926 | 3,676,947 | 2,748,529 | -2,975 | -3,581 | -2,708 | 2,947,096 | 2,967,919 | 2,994,756 | 3,014,633 | 3,016,326 | 3,017,108 | 3,072,345 | 3,075,598 | 3,098,120 | 3,099,827 | 3,101,528 | 3,328,509 | 3,330,640 | 3,333,116 | 3,336,809 | 3,338,661 | 3,340,951 | 3,345,495 | 3,348,805 | 3,351,216 | 3,353,921 | 3,354,760 | 3,362,099 | 3,365,185 | 3,368,192 | 3,367,901 | 3,369,235 | 3,368,187 | 3,369,302 | 3,365,822 | 3,369,631 | 3,756,024 |
| 3,756,024 | 3,369,631 | 3,365,822 | 3,369,302 | 3,368,187 | 3,369,235 | 3,367,901 | 3,368,192 | 3,365,185 | 3,362,099 | 3,354,760 | 3,353,921 | 3,351,216 | 3,348,805 | 3,345,495 | 3,340,951 | 3,338,661 | 3,336,809 | 3,333,116 | 3,330,640 | 3,328,509 | 3,101,528 | 3,099,827 | 3,098,120 | 3,075,598 | 3,072,345 | 3,017,108 | 3,016,326 | 3,014,633 | 2,994,756 | 2,967,919 | 2,947,096 | -2,708 | -3,581 | -2,975 | 2,748,529 | 3,676,947 | 3,673,926 | 3,649,119 | 3,647,054 | 3,643,946 | 3,638,763 | 3,572,295 | 3,555,531 | 3,548,904 | 3,544,866 | 3,539,265 | 3,501,399 | 3,496,686 | 3,493,207 | 3,489,134 | 3,438,395 | 3,434,695 | 3,429,086 | 3,374,416 | 3,296,296 | 3,290,445 | 3,243,074 | 3,236,957 | 3,232,683 | 3,228,236 | 3,222,525 | 3,158,973 | 3,153,963 | 3,193,787 | 3,232,555 | 3,223,507 | 3,217,323 | 3,250,238 | 662,154 | 656,042 | 1,100,760 | 674,095 | 670,472 | 657,275 | 0 | 744,128 | 753,470 | 737,293 | 731,481 | 739,116 | 737,259 | 734,113 | 726,221 | 725,670 | 725,168 | 724,474 | 723,675 | 722,804 | 723,642 | 722,897 | 722,362 | 722,569 | 664,119 | 663,748 | 279,204 | 278,619 | 239,511 | 0 |
---|