0 XP   0   0   0

American Rare Earths Ltd
Buy, Hold or Sell?

Should you buy, hold or sell American Rare Earths Ltd?

I guess you are interested in American Rare Earths Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse American Rare Earths Ltd

Let's start. I'm going to help you getting a better view of American Rare Earths Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is American Rare Earths Ltd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how American Rare Earths Ltd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value American Rare Earths Ltd. The closing price on 2023-03-31 was A$0.22 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
American Rare Earths Ltd Daily Candlestick Chart
American Rare Earths Ltd Daily Candlestick Chart
Summary









1. Valuation of American Rare Earths Ltd




Current price per share

A$0.22

2. Growth of American Rare Earths Ltd




Is American Rare Earths Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$10.6m$6.3m$4.3m40.3%

How much money is American Rare Earths Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$1.3m-$173.1k-$1.1m?
Net Profit Margin-99,511.8%-652.5%--

How much money comes from the company's main activities?

3. Financial Health of American Rare Earths Ltd




Comparing to competitors in the Other Industrial Metals & Mining industry




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#505 / 1017

Most Revenue
#404 / 1017

Most Profit
#578 / 1017

Most Efficient
#937 / 1017


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of American Rare Earths Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit American Rare Earths Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare American Rare Earths Ltd to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of -99,511.8% means that $-995.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of American Rare Earths Ltd:

  • The MRQ is -99,511.8%. The company is making a huge loss. -2
  • The TTM is -99,511.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-99,511.8%TTM-99,511.8%0.0%
TTM-99,511.8%YOY-652.5%-98,859.3%
TTM-99,511.8%5Y-22,069.2%-77,442.6%
5Y-22,069.2%10Y-12,128.7%-9,940.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-99,511.8%-49.4%-99,462.4%
TTM-99,511.8%-58.5%-99,453.3%
YOY-652.5%-98.5%-554.0%
5Y-22,069.2%-304.6%-21,764.6%
10Y-12,128.7%-968.6%-11,160.1%
1.1.2. Return on Assets

Shows how efficient American Rare Earths Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare American Rare Earths Ltd to the Other Industrial Metals & Mining industry mean.
  • -12.1% Return on Assets means that American Rare Earths Ltd generated $-0.12 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of American Rare Earths Ltd:

  • The MRQ is -12.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -12.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-12.1%TTM-12.1%0.0%
TTM-12.1%YOY-2.6%-9.4%
TTM-12.1%5Y-14.5%+2.4%
5Y-14.5%10Y-13.4%-1.1%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.1%-9.8%-2.3%
TTM-12.1%-10.1%-2.0%
YOY-2.6%-9.0%+6.4%
5Y-14.5%-15.9%+1.4%
10Y-13.4%-22.1%+8.7%
1.1.3. Return on Equity

Shows how efficient American Rare Earths Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare American Rare Earths Ltd to the Other Industrial Metals & Mining industry mean.
  • -12.7% Return on Equity means American Rare Earths Ltd generated $-0.13 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of American Rare Earths Ltd:

  • The MRQ is -12.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -12.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-12.7%TTM-12.7%0.0%
TTM-12.7%YOY-2.7%-10.0%
TTM-12.7%5Y-15.4%+2.6%
5Y-15.4%10Y-13.8%-1.6%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.7%-10.8%-1.9%
TTM-12.7%-11.2%-1.5%
YOY-2.7%-9.4%+6.7%
5Y-15.4%-17.1%+1.7%
10Y-13.8%-23.5%+9.7%

1.2. Operating Efficiency of American Rare Earths Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient American Rare Earths Ltd is operating .

  • Measures how much profit American Rare Earths Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare American Rare Earths Ltd to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of -100,549.4% means the company generated $-1,005.49  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of American Rare Earths Ltd:

  • The MRQ is -100,549.4%. The company is operating very inefficient. -2
  • The TTM is -100,549.4%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-100,549.4%TTM-100,549.4%0.0%
TTM-100,549.4%YOY-652.5%-99,896.8%
TTM-100,549.4%5Y-22,389.0%-78,160.4%
5Y-22,389.0%10Y-13,021.8%-9,367.2%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-100,549.4%-101.6%-100,447.8%
TTM-100,549.4%-62.8%-100,486.6%
YOY-652.5%-92.4%-560.1%
5Y-22,389.0%-334.4%-22,054.6%
10Y-13,021.8%-902.2%-12,119.6%
1.2.2. Operating Ratio

Measures how efficient American Rare Earths Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 2,041.31 means that the operating costs are $2,041.31 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of American Rare Earths Ltd:

  • The MRQ is 2,041.311. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2,041.311. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2,041.311TTM2,041.3110.000
TTM2,041.311YOY52.638+1,988.673
TTM2,041.3115Y466.077+1,575.234
5Y466.07710Y251.411+214.666
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ2,041.3111.989+2,039.322
TTM2,041.3111.971+2,039.340
YOY52.6382.532+50.106
5Y466.0773.773+462.304
10Y251.4116.582+244.829

1.3. Liquidity of American Rare Earths Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if American Rare Earths Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 8.02 means the company has $8.02 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of American Rare Earths Ltd:

  • The MRQ is 8.024. The company is very able to pay all its short-term debts. +2
  • The TTM is 8.024. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ8.024TTM8.0240.000
TTM8.024YOY9.630-1.606
TTM8.0245Y6.605+1.419
5Y6.60510Y7.678-1.073
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ8.0243.218+4.806
TTM8.0243.366+4.658
YOY9.6303.320+6.310
5Y6.6054.174+2.431
10Y7.6784.550+3.128
1.3.2. Quick Ratio

Measures if American Rare Earths Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare American Rare Earths Ltd to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 7.91 means the company can pay off $7.91 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of American Rare Earths Ltd:

  • The MRQ is 7.914. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 7.914. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ7.914TTM7.9140.000
TTM7.914YOY9.534-1.621
TTM7.9145Y6.463+1.451
5Y6.46310Y7.443-0.980
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ7.9140.832+7.082
TTM7.9140.781+7.133
YOY9.5340.797+8.737
5Y6.4631.110+5.353
10Y7.4431.170+6.273

1.4. Solvency of American Rare Earths Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of American Rare Earths Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare American Rare Earths Ltd to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.05 means that American Rare Earths Ltd assets are financed with 5.5% credit (debt) and the remaining percentage (100% - 5.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of American Rare Earths Ltd:

  • The MRQ is 0.055. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.055. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.055TTM0.0550.000
TTM0.055YOY0.040+0.015
TTM0.0555Y0.0550.000
5Y0.05510Y0.054+0.001
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0550.150-0.095
TTM0.0550.150-0.095
YOY0.0400.153-0.113
5Y0.0550.206-0.151
10Y0.0540.252-0.198
1.4.2. Debt to Equity Ratio

Measures if American Rare Earths Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare American Rare Earths Ltd to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 5.8% means that company has $0.06 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of American Rare Earths Ltd:

  • The MRQ is 0.058. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.058. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.058TTM0.0580.000
TTM0.058YOY0.041+0.017
TTM0.0585Y0.0580.000
5Y0.05810Y0.0590.000
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0580.140-0.082
TTM0.0580.140-0.082
YOY0.0410.133-0.092
5Y0.0580.210-0.152
10Y0.0590.221-0.162

2. Market Valuation of American Rare Earths Ltd

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings American Rare Earths Ltd generates.

  • Above 15 is considered overpriced but always compare American Rare Earths Ltd to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of -56.06 means the investor is paying $-56.06 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of American Rare Earths Ltd:

  • The EOD is -48.366. Company is losing money. -2
  • The MRQ is -56.060. Company is losing money. -2
  • The TTM is -56.060. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-48.366MRQ-56.060+7.695
MRQ-56.060TTM-56.0600.000
TTM-56.060YOY-136.838+80.777
TTM-56.0605Y-42.781-13.280
5Y-42.78110Y-80.987+38.206
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-48.366-6.064-42.302
MRQ-56.060-7.552-48.508
TTM-56.060-7.641-48.419
YOY-136.838-14.721-122.117
5Y-42.781-12.359-30.422
10Y-80.987-13.802-67.185
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of American Rare Earths Ltd.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of American Rare Earths Ltd:

  • The MRQ is 9.536. Seems overpriced? -1
  • The TTM is 9.536. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ9.536TTM9.5360.000
TTM9.536YOY487.952-478.416
TTM9.5365Y102.200-92.664
5Y102.20010Y30.278+71.921
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ9.536-0.417+9.953
TTM9.536-1.795+11.331
YOY487.952-5.827+493.779
5Y102.200-4.558+106.758
10Y30.278-4.638+34.916

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of American Rare Earths Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 7.15 means the investor is paying $7.15 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of American Rare Earths Ltd:

  • The EOD is 6.166. Seems overpriced? -1
  • The MRQ is 7.147. Seems overpriced? -1
  • The TTM is 7.147. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD6.166MRQ7.147-0.981
MRQ7.147TTM7.1470.000
TTM7.147YOY3.708+3.439
TTM7.1475Y4.469+2.678
5Y4.46910Y4.622-0.153
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD6.1661.610+4.556
MRQ7.1471.903+5.244
TTM7.1471.984+5.163
YOY3.7082.676+1.032
5Y4.4692.390+2.079
10Y4.6222.786+1.836
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of American Rare Earths Ltd.


4. Summary

4.1. Key Performance Indicators

The key performance indicators of American Rare Earths Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0140.0140%0.007+99%0.004+244%0.003+407%
Book Value Growth--1.6751.6750%1.515+11%1.308+28%1.252+34%
Book Value Per Share--0.0360.0360%0.021+67%0.018+102%0.013+175%
Book Value Per Share Growth--1.6751.6750%1.515+11%1.308+28%1.252+34%
Current Ratio--8.0248.0240%9.630-17%6.605+21%7.678+5%
Debt To Asset Ratio--0.0550.0550%0.040+38%0.055-1%0.054+1%
Debt To Equity Ratio--0.0580.0580%0.041+40%0.058-1%0.059-1%
Dividend Per Share----0%-0%-0%-0%
Eps---0.005-0.0050%-0.001-87%-0.002-58%-0.001-76%
Eps Growth---5.879-5.8790%-0.280-95%-0.818-86%0.249-2460%
Free Cash Flow Per Share---0.012-0.0120%-0.005-54%-0.005-53%-0.004-69%
Free Cash Flow Per Share Growth---0.160-0.1600%0.529-130%0.501-132%0.721-122%
Free Cash Flow To Equity Per Share--0.0040.0040%0.000+106%0.001+601%0.000+1997%
Free Cash Flow To Equity Per Share Growth--18.80218.8020%-0.216+101%3.405+452%2.925+543%
Gross Profit Margin--1.0561.0560%1.379-23%1.096-4%1.050+1%
Intrinsic Value_10Y_max--0.412--------
Intrinsic Value_10Y_min--0.336--------
Intrinsic Value_1Y_max--0.000--------
Intrinsic Value_1Y_min--0.000--------
Intrinsic Value_3Y_max--0.031--------
Intrinsic Value_3Y_min--0.029--------
Intrinsic Value_5Y_max--0.101--------
Intrinsic Value_5Y_min--0.090--------
Net Profit Margin---995.118-995.1180%-6.525-99%-220.692-78%-121.287-88%
Operating Margin---1005.494-1005.4940%-6.525-99%-223.890-78%-130.218-87%
Operating Ratio--2041.3112041.3110%52.638+3778%466.077+338%251.411+712%
Pb Ratio6.166-16%7.1477.1470%3.708+93%4.469+60%4.622+55%
Pe Ratio-48.366+14%-56.060-56.0600%-136.838+144%-42.781-24%-80.987+44%
Peg Ratio--9.5369.5360%487.952-98%102.200-91%30.278-69%
Price Per Share0.220-16%0.2550.2550%0.079+223%0.090+184%0.063+307%
Price To Total Gains Ratio15.304-16%17.73917.7390%10.914+63%1.747+915%0.925+1817%
Profit Growth---5.879-5.8790%-0.280-95%-0.655-89%0.490-1299%
Quick Ratio--7.9147.9140%9.534-17%6.463+22%7.443+6%
Return On Assets---0.121-0.1210%-0.026-78%-0.145+20%-0.134+11%
Return On Equity---0.127-0.1270%-0.027-79%-0.154+21%-0.138+8%
Revenue Growth--0.0520.0520%1.823-97%0.826-94%1.937-97%
Total Gains Per Share--0.0140.0140%0.007+99%0.004+244%0.003+407%
Total Gains Per Share Growth--1.9861.9860%1.053+89%1.599+24%1.966+1%
Usd Book Value--10698332.11710698332.1170%6387783.005+67%5291942.657+102%3883840.502+175%
Usd Book Value Change Per Share--0.0100.0100%0.005+99%0.003+244%0.002+407%
Usd Book Value Per Share--0.0240.0240%0.014+67%0.012+102%0.009+175%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.003-0.0030%0.000-87%-0.001-58%-0.001-76%
Usd Free Cash Flow---3453889.984-3453889.9840%-1598726.233-54%-1625805.068-53%-1056774.651-69%
Usd Free Cash Flow Per Share---0.008-0.0080%-0.004-54%-0.004-53%-0.002-69%
Usd Free Cash Flow To Equity Per Share--0.0030.0030%0.000+106%0.000+601%0.000+1997%
Usd Price Per Share0.147-16%0.1700.1700%0.053+223%0.060+184%0.042+307%
Usd Profit---1363938.651-1363938.6510%-173113.912-87%-568929.926-58%-338002.239-75%
Usd Revenue--1370.6301370.6300%26530.048-95%14348.156-90%15703.408-91%
Usd Total Gains Per Share--0.0100.0100%0.005+99%0.003+244%0.002+407%
 EOD+2 -3MRQTTM+0 -0YOY+16 -245Y+23 -1710Y+22 -18

4.2. Fundamental Score

Let's check the fundamental score of American Rare Earths Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-48.366
Price to Book Ratio (EOD)Between0-16.166
Net Profit Margin (MRQ)Greater than0-995.118
Operating Margin (MRQ)Greater than0-1,005.494
Quick Ratio (MRQ)Greater than17.914
Current Ratio (MRQ)Greater than18.024
Debt to Asset Ratio (MRQ)Less than10.055
Debt to Equity Ratio (MRQ)Less than10.058
Return on Equity (MRQ)Greater than0.15-0.127
Return on Assets (MRQ)Greater than0.05-0.121
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of American Rare Earths Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.715
Ma 20Greater thanMa 500.213
Ma 50Greater thanMa 1000.236
Ma 100Greater thanMa 2000.220
OpenGreater thanClose0.240
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2018-06-302019-06-302020-06-302021-06-302022-06-30
Net Interest Income  29-14153171128-50-21



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets16,927
Total Liabilities926
Total Stockholder Equity16,001
 As reported
Total Liabilities 926
Total Stockholder Equity+ 16,001
Total Assets = 16,927

Assets

Total Assets16,927
Total Current Assets6,498
Long-term Assets6,498
Total Current Assets
Cash And Cash Equivalents 6,340
Net Receivables 69
Other Current Assets 89
Total Current Assets  (as reported)6,498
Total Current Assets  (calculated)6,498
+/-0
Long-term Assets
Property Plant Equipment 5,105
Long Term Investments 5,324
Long-term Assets  (as reported)10,429
Long-term Assets  (calculated)10,429
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities810
Long-term Liabilities116
Total Stockholder Equity16,001
Total Current Liabilities
Short-term Debt 57
Accounts payable 402
Other Current Liabilities 350
Total Current Liabilities  (as reported)810
Total Current Liabilities  (calculated)810
+/-0
Long-term Liabilities
Long term Debt Total 116
Long-term Liabilities  (as reported)116
Long-term Liabilities  (calculated)116
+/- 0
Total Stockholder Equity
Common Stock20,829
Retained Earnings -6,360
Accumulated Other Comprehensive Income 1,532
Total Stockholder Equity (as reported)16,001
Total Stockholder Equity (calculated)16,001
+/-0
Other
Capital Stock20,829
Cash And Equivalents6,340
Cash and Short Term Investments 6,340
Common Stock Shares Outstanding 371,543
Liabilities and Stockholders Equity 16,927
Net Debt -6,166
Net Invested Capital 16,001
Net Tangible Assets 16,001
Net Working Capital 5,688
Short Long Term Debt Total 173



Balance Sheet

Currency in AUD. All numbers in thousands.

 Trend2022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-30
> Total Assets 
7,226
4,141
3,406
2,652
2,370
2,876
4,445
7,607
4,789
3,417
6,720
9,949
16,927
16,9279,9496,7203,4174,7897,6074,4452,8762,3702,6523,4064,1417,226
   > Total Current Assets 
6,724
3,300
1,556
402
313
267
1,455
5,235
2,281
597
1,519
3,805
6,498
6,4983,8051,5195972,2815,2351,4552673134021,5563,3006,724
       Cash And Cash Equivalents 
6,724
3,241
1,465
364
279
115
1,392
803
2,091
491
1,434
3,701
6,340
6,3403,7011,4344912,0918031,3921152793641,4653,2416,724
       Net Receivables 
0
41
67
20
17
60
48
4,393
147
46
70
66
69
696670461474,3934860172067410
       Other Current Assets 
0
0
0
0
0
0
0
294
43
60
15
38
89
89381560432940000000
   > Long-term Assets 
503
840
1,850
2,251
2,058
2,610
2,990
2,371
2,508
2,820
5,201
6,144
10,429
10,4296,1445,2012,8202,5082,3712,9902,6102,0582,2511,850840503
       Property Plant Equipment 
0
840
1,808
2,241
2,038
2,495
2,865
2,226
2,428
2,740
692
1,980
5,105
5,1051,9806922,7402,4282,2262,8652,4952,0382,2411,8088400
       Long Term Investments 
0
0
0
0
0
0
0
145
80
80
4,510
4,164
5,324
5,3244,1644,51080801450000000
       Intangible Assets 
0
0
0
0
0
2,494
2,865
2,226
0
0
0
0
0
000002,2262,8652,49400000
       Long-term Assets Other 
503
0
0
0
0
0
0
0
0
0
0
0
0
000000000000503
> Total Liabilities 
39
78
121
38
46
177
201
976
302
193
413
395
926
92639541319330297620117746381217839
   > Total Current Liabilities 
39
78
121
38
46
177
76
956
282
193
364
395
810
8103953641932829567617746381217839
       Short-term Debt 
0
23
0
0
0
22
0
0
0
0
62
49
57
574962000022000230
       Accounts payable 
0
0
0
0
0
0
0
339
106
75
70
102
402
40210270751063390000000
       Other Current Liabilities 
0
0
0
0
0
0
0
568
175
118
233
244
350
3502442331181755680000000
   > Long-term Liabilities 
0
0
0
0
0
0
125
20
20
0
49
0
116
11604902020125000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
49
0
116
1160490000000000
       Other Liabilities 
0
0
0
0
0
0
125
20
20
0
0
0
0
00002020125000000
> Total Stockholder Equity
7,188
4,062
3,285
2,615
2,325
2,700
4,244
6,631
4,487
3,225
6,308
9,554
16,001
16,0019,5546,3083,2254,4876,6314,2442,7002,3252,6153,2854,0627,188
   Common Stock
7,741
5,182
5,182
5,182
5,425
5,832
7,485
8,185
8,194
8,194
10,375
13,168
20,829
20,82913,16810,3758,1948,1948,1857,4855,8325,4255,1825,1825,1827,741
   Retained Earnings -6,360-4,320-4,061-5,282-3,923-1,602-3,328-3,265-3,233-2,700-1,896-1,119-553
   Accumulated Other Comprehensive Income 
0
0
0
133
133
133
88
48
216
312
-6
706
1,532
1,532706-63122164888133133133000
   Capital Surplus 0000000000000
   Treasury Stock0000000000000



Balance Sheet

Currency in AUD. All numbers in thousands.




Cash Flow

Currency in AUD. All numbers in thousands.




Income Statement

Currency in AUD. All numbers in thousands.


Latest Income Statement (annual, 2022-06-30)

Gross Profit (+$)
totalRevenue2
Cost of Revenue--
Gross Profit-2
 
Operating Income (+$)
Gross Profit-
Operating Expense-4,185
Operating Income-4,185-4,185
 
Operating Expense (+$)
Research Development-
Selling General Administrative2,925
Selling And Marketing Expenses114
Operating Expense4,1853,040
 
Net Interest Income (+$)
Interest Income2
Interest Expense--21
Net Interest Income-2123
 
Pretax Income (+$)
Operating Income-4,185
Net Interest Income-21
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-2,040-6,329
EBIT - interestExpense = -2,040
-2,040
-2,061
Interest Expense-21
Earnings Before Interest and Taxes (ebit)-2,061-2,061
Earnings Before Interest and Taxes (ebitda)-1,993
 
After tax Income (+$)
Income Before Tax-2,040
Tax Provision-0
Net Income From Continuing Ops-2,040-2,040
Net Income-2,040
Net Income Applicable To Common Shares-2,040
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net2,14521
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
WELE.XETRA
now

I found you a Death Cross on the daily chart of WELE.XETRA.

WELE.XETRA Daily Candlestick Chart
DDR2.F
1 minute ago

I found you a RSI Bullish Reversal Divergence on the daily chart of DDR2.F.

DDR2.F Daily Candlestick Chart
XBO2.XETRA
1 minute ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of XBO2.XETRA.

XBO2.XETRA Daily Candlestick Chart
SOLARA.BSE
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SOLARA.BSE.

SOLARA.BSE Daily Candlestick Chart
SUVEN.BSE
4 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SUVEN.BSE.

SUVEN.BSE Daily Candlestick Chart
SIL.BSE
4 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of SIL.BSE.

SIL.BSE Daily Candlestick Chart
SAVERA.BSE
4 minutes ago

I found you a Death Cross on the daily chart of SAVERA.BSE.

SAVERA.BSE Daily Candlestick Chart
HLEGLAS.NSE
8 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of HLEGLAS.NSE.

HLEGLAS.NSE Daily Candlestick Chart
HIKAL.NSE
10 minutes ago

I found you a Death Cross on the daily chart of HIKAL.NSE.

HIKAL.NSE Daily Candlestick Chart
HESTERBIO.NSE
10 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HESTERBIO.NSE.

HESTERBIO.NSE Daily Candlestick Chart
HARDWYN.NSE
10 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HARDWYN.NSE.

HARDWYN.NSE Daily Candlestick Chart
GUJGASLTD.NSE
10 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GUJGASLTD.NSE.

GUJGASLTD.NSE Daily Candlestick Chart
GOACARBON.NSE
11 minutes ago

I found you a Death Cross on the daily chart of GOACARBON.NSE.

GOACARBON.NSE Daily Candlestick Chart
GMRP&UI.NSE
11 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of GMRP&UI.NSE.

GMRP&UI.NSE Daily Candlestick Chart
GILLANDERS.NSE
12 minutes ago

I found you a Death Cross on the daily chart of GILLANDERS.NSE.

GILLANDERS.NSE Daily Candlestick Chart
FSC.NSE
14 minutes ago

I found you a RSI Bearish Hidden Divergence on the daily chart of FSC.NSE.

FSC.NSE Daily Candlestick Chart
EXCELINDUS.NSE
14 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EXCELINDUS.NSE.

EXCELINDUS.NSE Daily Candlestick Chart
EMUDHRA.NSE
16 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EMUDHRA.NSE.

EMUDHRA.NSE Daily Candlestick Chart
EASTSILK.NSE
16 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of EASTSILK.NSE.

EASTSILK.NSE Daily Candlestick Chart
CROWN.NSE
18 minutes ago

I found you a Three White Soldiers Candle Pattern on the daily chart of CROWN.NSE.

CROWN.NSE Daily Candlestick Chart
COASTCORP.NSE
18 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of COASTCORP.NSE.

COASTCORP.NSE Daily Candlestick Chart
QDVF.F
20 minutes ago

I found you a Death Cross on the daily chart of QDVF.F.

QDVF.F Daily Candlestick Chart
13WA.F
20 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 13WA.F.

13WA.F Daily Candlestick Chart