25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ARMOUR Residential REIT Inc
Buy, Hold or Sell?

Let's analyze ARMOUR Residential REIT Inc together

I guess you are interested in ARMOUR Residential REIT Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of ARMOUR Residential REIT Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about ARMOUR Residential REIT Inc

I send you an email if I find something interesting about ARMOUR Residential REIT Inc.

1. Quick Overview

1.1. Quick analysis of ARMOUR Residential REIT Inc (30 sec.)










1.2. What can you expect buying and holding a share of ARMOUR Residential REIT Inc? (30 sec.)

How much money do you get?

How much money do you get?
$3.21
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$23.62
Expected worth in 1 year
$-201.87
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
$-222.27
Return On Investment
-1,165.0%

For what price can you sell your share?

Current Price per Share
$19.08
Expected price per share
$17.90 - $20.56
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of ARMOUR Residential REIT Inc (5 min.)




Live pricePrice per Share (EOD)
$19.08
Intrinsic Value Per Share
$8.28 - $81.45
Total Value Per Share
$31.90 - $105.07

2.2. Growth of ARMOUR Residential REIT Inc (5 min.)




Is ARMOUR Residential REIT Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$1.3b$7.1b-$5.9b-474.8%

How much money is ARMOUR Residential REIT Inc making?

Current yearPrevious yearGrowGrow %
Making money$32.9m-$32.7m$65.7m199.6%
Net Profit Margin26.1%104.5%--

How much money comes from the company's main activities?

2.3. Financial Health of ARMOUR Residential REIT Inc (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of ARMOUR Residential REIT Inc?

Welcome investor! ARMOUR Residential REIT Inc's management wants to use your money to grow the business. In return you get a share of ARMOUR Residential REIT Inc.

First you should know what it really means to hold a share of ARMOUR Residential REIT Inc. And how you can make/lose money.

Speculation

The Price per Share of ARMOUR Residential REIT Inc is $19.08. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of ARMOUR Residential REIT Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in ARMOUR Residential REIT Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $23.62. Based on the TTM, the Book Value Change Per Share is $-56.37 per quarter. Based on the YOY, the Book Value Change Per Share is $58.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.80 per quarter.
Based on historical numbers we can estimate the returns while holding a share of ARMOUR Residential REIT Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.186.2%0.593.1%-0.63-3.3%-0.36-1.9%-0.44-2.3%
Usd Book Value Change Per Share2.7914.6%-56.37-295.4%58.04304.2%-0.06-0.3%-0.23-1.2%
Usd Dividend Per Share0.733.8%0.804.2%0.965.0%0.653.4%0.643.3%
Usd Total Gains Per Share3.5218.4%-55.57-291.2%59.00309.2%0.593.1%0.402.1%
Usd Price Per Share20.40-19.72-5.12-11.01-15.04-
Price to Earnings Ratio4.32-5.10-0.39-1.33-3.26-
Price-to-Total Gains Ratio5.80-15.12-0.88-6.43-1.59-
Price to Book Ratio0.86-0.88-0.14-0.53-0.69-
Price-to-Total Gains Ratio5.80-15.12-0.88-6.43-1.59-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share19.08
Number of shares52
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.800.65
Usd Book Value Change Per Share-56.37-0.06
Usd Total Gains Per Share-55.570.59
Gains per Quarter (52 shares)-2,889.5730.81
Gains per Year (52 shares)-11,558.28123.24
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1167-11725-11568136-12113
2334-23450-23126271-25236
3501-35176-34684407-37359
4668-46901-46242542-49482
5835-58626-57800678-62605
61002-70351-69358813-74728
71169-82077-80916949-86851
81336-93802-924741085-99974
91503-105527-1040321220-1111097
101669-117252-1155901356-1231220

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%5.07.00.041.7%11.09.00.055.0%23.017.00.057.5%40.028.00.058.8%
Book Value Change Per Share1.03.00.025.0%5.07.00.041.7%12.08.00.060.0%21.019.00.052.5%36.032.00.052.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%60.00.08.088.2%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%15.05.00.075.0%24.016.00.060.0%42.026.00.061.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of ARMOUR Residential REIT Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.790-56.371+2121%58.042-95%-0.059+102%-0.233+108%
Book Value Per Share--23.61622.401+5%128.753-82%41.230-43%32.397-27%
Current Ratio--0.1800.347-48%8.628-98%30.934-99%263.494-100%
Debt To Asset Ratio--0.9020.895+1%0.449+101%0.774+17%0.825+9%
Debt To Equity Ratio--9.1798.584+7%4.359+111%6.127+50%6.752+36%
Dividend Per Share--0.7260.803-10%0.956-24%0.652+11%0.636+14%
Enterprise Value---10886262880.000-9461041534.750-13%-4690443565.500-57%-3774326286.700-65%-1247432642.025-89%
Eps--1.1810.590+100%-0.628+153%-0.361+131%-0.442+137%
Ev To Ebitda Ratio---41.311-16.297-61%16.032-358%7.693-637%4.830-955%
Ev To Sales Ratio---40.984-66.769+63%10.424-493%-8.125-80%1.610-2645%
Free Cash Flow Per Share--0.8451.037-19%0.807+5%0.227+272%0.211+300%
Free Cash Flow To Equity Per Share--58.696-2.779+105%17.184+242%-0.040+100%-2.058+104%
Gross Profit Margin--1.0001.006-1%1.0000%1.0010%1.0010%
Intrinsic Value_10Y_max--81.450--------
Intrinsic Value_10Y_min--8.284--------
Intrinsic Value_1Y_max--3.309--------
Intrinsic Value_1Y_min--0.848--------
Intrinsic Value_3Y_max--13.641--------
Intrinsic Value_3Y_min--2.547--------
Intrinsic Value_5Y_max--28.432--------
Intrinsic Value_5Y_min--4.233--------
Market Cap1063906524.000-7%1137510120.0001099453715.250+3%285213934.500+299%613976663.300+85%838816132.975+36%
Net Profit Margin--0.9920.261+280%1.045-5%0.764+30%1.257-21%
Operating Margin--2.8783.680-22%1.767+63%1.583+82%2.778+4%
Operating Ratio---1.878-2.645+41%-0.452-76%-0.665-65%-0.194-90%
Pb Ratio0.808-7%0.8640.881-2%0.141+513%0.532+62%0.692+25%
Pe Ratio4.037-7%4.3175.104-15%0.390+1008%1.329+225%3.265+32%
Price Per Share19.080-7%20.40019.718+3%5.115+299%11.011+85%15.043+36%
Price To Free Cash Flow Ratio5.644-7%6.0355.830+4%-1.017+117%1.619+273%-13.066+317%
Price To Total Gains Ratio5.427-7%5.80315.123-62%0.876+562%6.426-10%1.591+265%
Quick Ratio--0.1801.011-82%584.124-100%908.702-100%1231.253-100%
Return On Assets--0.0050.002+110%-0.002+140%-0.003+165%-0.002+146%
Return On Equity--0.0500.025+103%-0.026+152%-0.026+151%-0.022+145%
Total Gains Per Share--3.516-55.569+1681%58.998-94%0.592+493%0.404+771%
Usd Book Value--1316857000.0001249111500.000+5%7179282000.000-82%2299006700.000-43%1806460150.000-27%
Usd Book Value Change Per Share--2.790-56.371+2121%58.042-95%-0.059+102%-0.233+108%
Usd Book Value Per Share--23.61622.401+5%128.753-82%41.230-43%32.397-27%
Usd Dividend Per Share--0.7260.803-10%0.956-24%0.652+11%0.636+14%
Usd Eps--1.1810.590+100%-0.628+153%-0.361+131%-0.442+137%
Usd Free Cash Flow--47123000.00057840250.000-19%44972500.000+5%12671400.000+272%11779175.000+300%
Usd Free Cash Flow Per Share--0.8451.037-19%0.807+5%0.227+272%0.211+300%
Usd Free Cash Flow To Equity Per Share--58.696-2.779+105%17.184+242%-0.040+100%-2.058+104%
Usd Market Cap1063906524.000-7%1137510120.0001099453715.250+3%285213934.500+299%613976663.300+85%838816132.975+36%
Usd Price Per Share19.080-7%20.40019.718+3%5.115+299%11.011+85%15.043+36%
Usd Profit--65880000.00032922000.000+100%-32787500.000+150%-18883750.000+129%-22926174.975+135%
Usd Revenue--66406000.00092140750.000-28%-31889000.000+148%9149400.000+626%-8722775.000+113%
Usd Total Gains Per Share--3.516-55.569+1681%58.998-94%0.592+493%0.404+771%
 EOD+4 -4MRQTTM+21 -18YOY+17 -215Y+23 -1610Y+23 -16

3.3 Fundamental Score

Let's check the fundamental score of ARMOUR Residential REIT Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.037
Price to Book Ratio (EOD)Between0-10.808
Net Profit Margin (MRQ)Greater than00.992
Operating Margin (MRQ)Greater than02.878
Quick Ratio (MRQ)Greater than10.180
Current Ratio (MRQ)Greater than10.180
Debt to Asset Ratio (MRQ)Less than10.902
Debt to Equity Ratio (MRQ)Less than19.179
Return on Equity (MRQ)Greater than0.150.050
Return on Assets (MRQ)Greater than0.050.005
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of ARMOUR Residential REIT Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5054.847
Ma 20Greater thanMa 5018.826
Ma 50Greater thanMa 10019.104
Ma 100Greater thanMa 20019.379
OpenGreater thanClose19.120
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About ARMOUR Residential REIT Inc

ARMOUR Residential REIT, Inc. invests in residential mortgage-backed securities (MBS) in the United States. Its securities portfolio primarily consists of the United States Government-sponsored entity's (GSE) and the Government National Mortgage Administration's issued or guaranteed securities backed by fixed rate, hybrid adjustable rate, and adjustable-rate home loans; and unsecured notes and bonds issued by the GSE and the United States treasuries, as well as money market instruments. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. ARMOUR Residential REIT, Inc. was incorporated in 2008 and is based in Vero Beach, Florida.

Fundamental data was last updated by Penke on 2024-11-16 13:20:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit ARMOUR Residential REIT Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare ARMOUR Residential REIT Inc to the REIT - Mortgage industry mean.
  • A Net Profit Margin of 99.2% means that $0.99 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ARMOUR Residential REIT Inc:

  • The MRQ is 99.2%. The company is making a huge profit. +2
  • The TTM is 26.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ99.2%TTM26.1%+73.1%
TTM26.1%YOY104.5%-78.4%
TTM26.1%5Y76.4%-50.3%
5Y76.4%10Y125.7%-49.4%
4.3.1.2. Return on Assets

Shows how efficient ARMOUR Residential REIT Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare ARMOUR Residential REIT Inc to the REIT - Mortgage industry mean.
  • 0.5% Return on Assets means that ARMOUR Residential REIT Inc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ARMOUR Residential REIT Inc:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.2%+0.3%
TTM0.2%YOY-0.2%+0.4%
TTM0.2%5Y-0.3%+0.6%
5Y-0.3%10Y-0.2%-0.1%
4.3.1.3. Return on Equity

Shows how efficient ARMOUR Residential REIT Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare ARMOUR Residential REIT Inc to the REIT - Mortgage industry mean.
  • 5.0% Return on Equity means ARMOUR Residential REIT Inc generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ARMOUR Residential REIT Inc:

  • The MRQ is 5.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 2.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ5.0%TTM2.5%+2.5%
TTM2.5%YOY-2.6%+5.1%
TTM2.5%5Y-2.6%+5.0%
5Y-2.6%10Y-2.2%-0.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of ARMOUR Residential REIT Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient ARMOUR Residential REIT Inc is operating .

  • Measures how much profit ARMOUR Residential REIT Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare ARMOUR Residential REIT Inc to the REIT - Mortgage industry mean.
  • An Operating Margin of 287.8% means the company generated $2.88  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ARMOUR Residential REIT Inc:

  • The MRQ is 287.8%. The company is operating very efficient. +2
  • The TTM is 368.0%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ287.8%TTM368.0%-80.3%
TTM368.0%YOY176.7%+191.3%
TTM368.0%5Y158.3%+209.7%
5Y158.3%10Y277.8%-119.5%
4.3.2.2. Operating Ratio

Measures how efficient ARMOUR Residential REIT Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Mortgage industry mean).
  • An Operation Ratio of -1.88 means that the operating costs are $-1.88 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of ARMOUR Residential REIT Inc:

  • The MRQ is -1.878.
  • The TTM is -2.645.
Trends
Current periodCompared to+/- 
MRQ-1.878TTM-2.645+0.767
TTM-2.645YOY-0.452-2.193
TTM-2.6455Y-0.665-1.979
5Y-0.66510Y-0.194-0.472
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of ARMOUR Residential REIT Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if ARMOUR Residential REIT Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Mortgage industry mean).
  • A Current Ratio of 0.18 means the company has $0.18 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of ARMOUR Residential REIT Inc:

  • The MRQ is 0.180. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.347. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.180TTM0.347-0.167
TTM0.347YOY8.628-8.282
TTM0.3475Y30.934-30.588
5Y30.93410Y263.494-232.560
4.4.3.2. Quick Ratio

Measures if ARMOUR Residential REIT Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare ARMOUR Residential REIT Inc to the REIT - Mortgage industry mean.
  • A Quick Ratio of 0.18 means the company can pay off $0.18 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ARMOUR Residential REIT Inc:

  • The MRQ is 0.180. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.011. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.180TTM1.011-0.832
TTM1.011YOY584.124-583.113
TTM1.0115Y908.702-907.691
5Y908.70210Y1,231.253-322.552
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of ARMOUR Residential REIT Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of ARMOUR Residential REIT Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare ARMOUR Residential REIT Inc to REIT - Mortgage industry mean.
  • A Debt to Asset Ratio of 0.90 means that ARMOUR Residential REIT Inc assets are financed with 90.2% credit (debt) and the remaining percentage (100% - 90.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of ARMOUR Residential REIT Inc:

  • The MRQ is 0.902. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.895. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.902TTM0.895+0.006
TTM0.895YOY0.449+0.446
TTM0.8955Y0.774+0.122
5Y0.77410Y0.825-0.052
4.5.4.2. Debt to Equity Ratio

Measures if ARMOUR Residential REIT Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare ARMOUR Residential REIT Inc to the REIT - Mortgage industry mean.
  • A Debt to Equity ratio of 917.9% means that company has $9.18 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ARMOUR Residential REIT Inc:

  • The MRQ is 9.179. The company is unable to pay all its debts with equity. -1
  • The TTM is 8.584. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ9.179TTM8.584+0.595
TTM8.584YOY4.359+4.224
TTM8.5845Y6.127+2.457
5Y6.12710Y6.752-0.625
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings ARMOUR Residential REIT Inc generates.

  • Above 15 is considered overpriced but always compare ARMOUR Residential REIT Inc to the REIT - Mortgage industry mean.
  • A PE ratio of 4.32 means the investor is paying $4.32 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ARMOUR Residential REIT Inc:

  • The EOD is 4.037. Based on the earnings, the company is cheap. +2
  • The MRQ is 4.317. Based on the earnings, the company is cheap. +2
  • The TTM is 5.104. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.037MRQ4.317-0.279
MRQ4.317TTM5.104-0.788
TTM5.104YOY0.390+4.715
TTM5.1045Y1.329+3.775
5Y1.32910Y3.265-1.935
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of ARMOUR Residential REIT Inc:

  • The EOD is 5.644. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.035. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.830. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.644MRQ6.035-0.390
MRQ6.035TTM5.830+0.205
TTM5.830YOY-1.017+6.847
TTM5.8305Y1.619+4.211
5Y1.61910Y-13.066+14.685
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of ARMOUR Residential REIT Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Mortgage industry mean).
  • A PB ratio of 0.86 means the investor is paying $0.86 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of ARMOUR Residential REIT Inc:

  • The EOD is 0.808. Based on the equity, the company is cheap. +2
  • The MRQ is 0.864. Based on the equity, the company is cheap. +2
  • The TTM is 0.881. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.808MRQ0.864-0.056
MRQ0.864TTM0.881-0.018
TTM0.881YOY0.141+0.740
TTM0.8815Y0.532+0.349
5Y0.53210Y0.692-0.160
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of ARMOUR Residential REIT Inc.

4.8.1. Institutions holding ARMOUR Residential REIT Inc

Institutions are holding 48.095% of the shares of ARMOUR Residential REIT Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-06-30BlackRock Inc13.95350.004933119543406653813.997
2023-06-30Vanguard Group Inc9.02360.00272141813211101205.4664
2023-06-30State Street Corporation2.65920.0018631174070385012.5511
2023-06-30Geode Capital Management, LLC1.60090.0024379995273169723.8473
2023-06-30Amvescap Plc.1.52660.00513623419-149928-3.9733
2023-06-30Northern Trust Corp0.92650.0023219912445962726.423
2023-06-30Jupiter Asset Management Limited0.85750.11832035279-975615-32.4028
2023-06-30Morgan Stanley - Brokerage Accounts0.84770.0011201206035181121.1903
2023-06-30Two Sigma Investments LLC0.82020.026194670186835780.5269
2023-06-30Charles Schwab Investment Management Inc0.63530.0023150799927148221.9554
2023-06-30Bank of New York Mellon Corp0.63350.0017150367322863917.932
2023-06-30Goldman Sachs Group Inc0.53980.00141281303951978.026
2023-06-30Van Eck Associates Corporation0.49920.0138118483524177025.6366
2023-06-30Principal Financial Group Inc0.46830.0041111160112719712.9212
2023-06-30Susquehanna International Group, LLP0.31460.0008746617-136080-15.4164
2023-06-30Ameriprise Financial Inc0.30010.00127121986494410.0338
2023-06-30Citadel Advisors Llc0.29260.0008694532-386324-35.7424
2023-06-30Advisor Group Holdings, Inc.0.27740.006365846921698249.148
2023-06-30Rhumbline Advisers0.23490.00335574658677718.4362
2023-06-30Legal & General Group PLC0.23020.0015463327907416.923
Total 36.64160.201386970974+8056115+9.3%

4.9.2. Funds holding ARMOUR Residential REIT Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-08-31Vanguard Total Stock Mkt Idx Inv13.54870.0023643177300
2023-03-31Vanguard Instl Ttl Stck Mkt Idx Tr13.46550.00276392276199654545.4201
2023-09-28Invesco KBW High Dividend Yld Fincl ETF13.18197.371625761800
2023-09-27iShares Russell 2000 ETF11.22960.04275330853882091.6825
2023-08-31Vanguard Small Cap Index10.74910.01985102751434080.858
2023-08-31Vanguard Small Cap Value Index Inv7.4280.03523526172-11519-0.3256
2023-09-28iShares Mortgage Real Estate Capped ETF6.3662.12013022037-11214-0.3697
2023-08-31Vanguard Institutional Extnd Mkt Idx Tr5.95920.01532828893-375-0.0133
2023-09-27iShares S&P Small-Cap 600 Growth ETF4.75390.1966225675600
2023-09-27iShares Russell 2000 Value ETF4.30460.0842043472-4023-0.1965
2023-09-28Global X SuperDividend® REIT ETF4.04123.5621191840600
2023-09-28SPDR® Portfolio S&P 600 Sm Cap ETF3.79690.0965180243351240.2851
2023-06-30Fidelity® Small Cap Index3.68580.0439174968732522822.8317
2023-09-29VanEck Mortgage REIT Income ETF3.06513.0185145502739920.2751
2023-09-28SPDR® S&P 600 Small Cap Growth ETF2.41170.1944114487300
2023-06-30Jupiter Merian Glb Eq AbsRet I USD Acc2.31130.336109722800
2023-09-29Schwab US Small-Cap ETF™2.13330.0311101268418360.1816
2023-07-31Fidelity® Extended Market Index2.11860.0149100572000
2023-08-31State St Russell Sm/Mid Cp® Indx NL Cl C1.84690.0122876758607007.4382
Total 116.397317.199355255417+2497911+4.5%

5.3. Insider Transactions

Insiders are holding 0.554% of the shares of ARMOUR Residential REIT Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-11-07Robert C HainBUY250019.08
2024-10-03Daniel C StatonBUY1000019.86
2024-05-30Desmond MacauleyBUY100019.02
2023-12-29Daniel C StatonSELL6168219.46
2023-11-21James R MountainSELL74017.41
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Net Debt  11,370,733-1,981,6099,389,124-994,5788,394,546-1,511,6846,882,862-6,946,717-63,855



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets13,404,485
Total Liabilities12,087,628
Total Stockholder Equity1,316,857
 As reported
Total Liabilities 12,087,628
Total Stockholder Equity+ 1,316,857
Total Assets = 13,404,485

Assets

Total Assets13,404,485
Total Current Assets112,855
Long-term Assets1,173,809
Total Current Assets
Cash And Cash Equivalents 63,855
Net Receivables 49,000
Other Current Assets -49,000
Total Current Assets  (as reported)112,855
Total Current Assets  (calculated)63,855
+/- 49,000
Long-term Assets
Long Term Investments 1,173,809
Long-term Assets Other -1,173,809
Long-term Assets  (as reported)1,173,809
Long-term Assets  (calculated)0
+/- 1,173,809

Liabilities & Shareholders' Equity

Total Current Liabilities627,885
Long-term Liabilities0
Total Stockholder Equity1,316,857
Total Current Liabilities
Short-term Debt 10,186,415
Accounts payable 40,622
Other Current Liabilities -40,622
Total Current Liabilities  (as reported)627,885
Total Current Liabilities  (calculated)10,186,415
+/- 9,558,530
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock55
Retained Earnings -794,414
Other Stockholders Equity 2,111,209
Total Stockholder Equity (as reported)1,316,857
Total Stockholder Equity (calculated)1,316,850
+/- 7
Other
Capital Stock62
Cash and Short Term Investments 63,855
Common Stock Shares Outstanding 51,833
Liabilities and Stockholders Equity 13,404,485
Net Debt -63,855
Net Working Capital -515,030
Short Long Term Debt Total 10,186,415



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-30
> Total Assets 
455
249,200
250,967
250,923
251,624
250,189
250,323
250,194
250,039
126,694
191,641
507,163
564,385
1,209,224
2,345,674
5,530,026
6,384,111
6,207,747
12,812,634
13,906,493
23,517,346
20,878,878
27,752,816
24,172,580
17,630,469
15,732,517
17,745,508
17,624,750
17,517,812
16,285,798
15,879,802
15,123,693
14,396,404
13,055,277
11,344,034
9,538,425
8,855,002
7,978,161
8,142,399
8,453,722
8,578,199
8,928,917
8,471,257
8,096,978
8,680,866
8,464,610
13,972,819
14,923,675
13,223,333
13,272,420
5,065,179
5,563,987
5,944,501
5,524,486
5,349,500
5,137,399
4,987,888
5,277,307
8,706,889
8,856,969
10,915,258
9,437,047
13,249,330
12,539,120
13,914,195
12,344,395
12,208,298
10,052,384
13,404,485
13,404,48510,052,38412,208,29812,344,39513,914,19512,539,12013,249,3309,437,04710,915,2588,856,9698,706,8895,277,3074,987,8885,137,3995,349,5005,524,4865,944,5015,563,9875,065,17913,272,42013,223,33314,923,67513,972,8198,464,6108,680,8668,096,9788,471,2578,928,9178,578,1998,453,7228,142,3997,978,1618,855,0029,538,42511,344,03413,055,27714,396,40415,123,69315,879,80216,285,79817,517,81217,624,75017,745,50815,732,51717,630,46924,172,58027,752,81620,878,87823,517,34613,906,49312,812,6346,207,7476,384,1115,530,0262,345,6741,209,224564,385507,163191,641126,694250,039250,194250,323250,189251,624250,923250,967249,200455
   > Total Current Assets 
183
171
721
1,133
1,723
897
888
729
569
126,643
27,057
29,583
24,315
47,373
71,759
271,626
408,288
814,072
675,080
577,979
1,402,471
771,282
25,247,334
23,471,866
17,207,382
496,478
17,114,058
17,440,184
14,257,035
494,561
15,565,340
14,199,133
13,950,403
289,925
10,746,187
8,153,092
7,462,324
271,773
6,348,604
7,337,066
7,414,252
265,232
236,989
354,877
289,090
244,173
206,981
253,897
196,921
216,480
343,429
166,265
264,157
180,504
288,648
510,347
136,314
348,234
334,264
657,926
1,414,385
116,093
185,175
209,506
187,893
0
267,506
10,052,110
112,855
112,85510,052,110267,5060187,893209,506185,175116,0931,414,385657,926334,264348,234136,314510,347288,648180,504264,157166,265343,429216,480196,921253,897206,981244,173289,090354,877236,989265,2327,414,2527,337,0666,348,604271,7737,462,3248,153,09210,746,187289,92513,950,40314,199,13315,565,340494,56114,257,03517,440,18417,114,058496,47817,207,38223,471,86625,247,334771,2821,402,471577,979675,080814,072408,288271,62671,75947,37324,31529,58327,057126,6435697298888971,7231,133721171183
       Cash And Cash Equivalents 
183
33
104
40
25
834
60
59
114
6,653
2,782
21,887
11,965
35,344
47,174
188,234
250,486
252,372
264,750
326,736
727,306
771,282
836,501
802,852
496,480
496,478
588,832
433,149
542,789
494,561
473,826
363,212
276,489
289,925
243,294
389,358
401,825
271,773
194,459
412,133
299,940
265,232
216,497
335,548
266,692
221,668
167,372
211,656
160,484
181,395
333,884
153,258
250,942
167,671
277,554
500,321
126,094
337,664
316,852
209,135
290,797
87,284
135,445
163,746
133,459
258,858
259,517
188,905
63,855
63,855188,905259,517258,858133,459163,746135,44587,284290,797209,135316,852337,664126,094500,321277,554167,671250,942153,258333,884181,395160,484211,656167,372221,668266,692335,548216,497265,232299,940412,133194,459271,773401,825389,358243,294289,925276,489363,212473,826494,561542,789433,149588,832496,478496,480802,852836,501771,282727,306326,736264,750252,372250,486188,23447,17435,34411,96521,8872,7826,6531145960834254010433183
       Short-term Investments 
0
0
0
0
0
250,124
0
0
0
118,649
164,584
477,580
540,070
4,681
2,273,915
5,258,400
5,975,823
147,199
12,137,554
13,328,514
22,114,875
19,096,562
24,339,169
22,605,502
16,664,917
14,648,178
16,479,734
16,962,134
13,669,810
15,297,529
15,050,439
13,795,986
13,636,947
12,461,556
10,474,010
7,742,276
7,041,228
6,511,164
6,135,117
6,906,293
7,093,705
7,478,966
6,245,432
6,253,312
6,961,377
7,051,954
12,707,442
13,623,509
12,007,021
11,941,766
2,786,962
5,186,224
5,545,765
5,178,322
4,318,397
4,351,478
4,259,294
3,217,749
5,818,270
7,205,672
9,139,256
8,995,103
1,263,362
12,177,684
13,615,194
12,037,166
11,865,604
9,823,089
0
09,823,08911,865,60412,037,16613,615,19412,177,6841,263,3628,995,1039,139,2567,205,6725,818,2703,217,7494,259,2944,351,4784,318,3975,178,3225,545,7655,186,2242,786,96211,941,76612,007,02113,623,50912,707,4427,051,9546,961,3776,253,3126,245,4327,478,9667,093,7056,906,2936,135,1176,511,1647,041,2287,742,27610,474,01012,461,55613,636,94713,795,98615,050,43915,297,52913,669,81016,962,13416,479,73414,648,17816,664,91722,605,50224,339,16919,096,56222,114,87513,328,51412,137,554147,1995,975,8235,258,4002,273,9154,681540,070477,580164,584118,649000250,12400000
       Net Receivables 
0
0
0
0
0
0
141
0
416
880
24,088
3,721
5,310
7,083
10,584
27,697
27,447
414,061
261,849
47,734
428,565
739,711
2,307,213
139,418
46,241
42,104
341,909
45,009
3,047,493
302,606
41,099
793,106
36,993
34,537
28,883
104,769
19,271
18,452
668,351
18,640
20,607
22,165
89,288
235,621
22,398
22,505
39,609
42,241
36,437
35,085
697,728
13,007
13,215
12,833
369,764
10,026
92,320
10,570
17,412
448,791
1,123,588
28,809
49,730
51,572
150,924
47,111
82,157
37,018
49,000
49,00037,01882,15747,111150,92451,57249,73028,8091,123,588448,79117,41210,57092,32010,026369,76412,83313,21513,007697,72835,08536,43742,24139,60922,50522,398235,62189,28822,16520,60718,640668,35118,45219,271104,76928,88334,53736,993793,10641,099302,6063,047,49345,009341,90942,10446,241139,4182,307,213739,711428,56547,734261,849414,06127,44727,69710,5847,0835,3103,72124,0888804160141000000
       Other Current Assets 
0
138
482
993
1,597
27
687
615
40
462
187
3,975
7,040
4,947
14,001
55,695
130,354
147,638
148,481
203,509
246,600
1,011,034
2,577,146
764,226
469,072
587,861
676,942
229,467
3,305,213
493,708
355,537
964,495
482,968
303,796
626,730
1,406,791
1,411,949
1,195,224
1,812,564
1,110,066
1,079,365
1,079,635
1,904,289
1,403,033
1,347,730
1,085,875
992,888
983,286
950,527
1,043,878
1,838,868
118,876
3,435,329
3,280,279
647,899
-540,330
-248,512
-366,786
-343,561
-682,524
-1,431,364
-146,899
-309,057
-356,808
-298,018
-305,969
11,986,664
9,925,548
-49,000
-49,0009,925,54811,986,664-305,969-298,018-356,808-309,057-146,899-1,431,364-682,524-343,561-366,786-248,512-540,330647,8993,280,2793,435,329118,8761,838,8681,043,878950,527983,286992,8881,085,8751,347,7301,403,0331,904,2891,079,6351,079,3651,110,0661,812,5641,195,2241,411,9491,406,791626,730303,796482,968964,495355,537493,7083,305,213229,467676,942587,861469,072764,2262,577,1461,011,034246,600203,509148,481147,638130,35455,69514,0014,9477,0403,97518746240615687271,5979934821380
   > Long-term Assets 
272
249,029
250,246
249,789
249,901
249,292
249,434
249,465
249,470
50
164,584
477,580
540,070
1,161,851
2,273,915
5,258,400
5,975,823
5,393,675
12,137,554
13,328,514
22,114,875
20,107,596
24,339,169
22,605,502
16,664,917
15,236,039
16,479,734
16,962,134
13,669,810
15,791,237
15,050,439
13,795,986
13,636,947
12,765,352
10,474,010
7,742,276
7,041,228
7,706,388
6,135,117
6,906,293
7,093,705
8,663,685
6,916,128
6,253,312
7,059,405
8,220,437
12,707,442
13,623,509
12,007,021
13,055,940
2,786,962
5,186,224
5,545,765
5,343,982
4,318,397
4,351,478
4,454,200
4,605,354
7,657,366
7,293,888
8,288,311
8,198,591
414,790
1,004,531
289,345
12,038,400
11,866,624
274
1,173,809
1,173,80927411,866,62412,038,400289,3451,004,531414,7908,198,5918,288,3117,293,8887,657,3664,605,3544,454,2004,351,4784,318,3975,343,9825,545,7655,186,2242,786,96213,055,94012,007,02113,623,50912,707,4428,220,4377,059,4056,253,3126,916,1288,663,6857,093,7056,906,2936,135,1177,706,3887,041,2287,742,27610,474,01012,765,35213,636,94713,795,98615,050,43915,791,23713,669,81016,962,13416,479,73415,236,03916,664,91722,605,50224,339,16920,107,59622,114,87513,328,51412,137,5545,393,6755,975,8235,258,4002,273,9151,161,851540,070477,580164,58450249,470249,465249,434249,292249,901249,789250,246249,029272
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,258,400
5,975,823
0
0
0
0
19,101,929
24,378,092
22,948,842
17,055,602
508,988
16,790,104
17,132,011
13,893,289
15,358,047
15,050,890
13,828,595
13,655,411
12,462,555
10,761,371
7,742,276
8,148,659
7,606,798
7,252,850
7,938,523
8,095,237
8,517,758
8,045,714
7,408,342
8,270,163
8,103,051
13,600,446
14,424,816
12,792,302
12,850,118
3,576,614
2,920,867
3,403,725
3,262,106
216,297
4,351,478
4,454,200
199,073
543,229
772,451
1,087,490
984,456
848,572
1,001,049
289,345
560,414
601,272
840,167
1,173,809
1,173,809840,167601,272560,414289,3451,001,049848,572984,4561,087,490772,451543,229199,0734,454,2004,351,478216,2973,262,1063,403,7252,920,8673,576,61412,850,11812,792,30214,424,81613,600,4468,103,0518,270,1637,408,3428,045,7148,517,7588,095,2377,938,5237,252,8507,606,7988,148,6597,742,27610,761,37112,462,55513,655,41113,828,59515,050,89015,358,04713,893,28917,132,01116,790,104508,98817,055,60222,948,84224,378,09219,101,92900005,975,8235,258,400000000000000000
       Long-term Assets Other 
272
249,029
250,246
249,789
249,901
249,292
0
249,465
249,470
0
0
0
0
0
0
384
430
0
0
0
0
1,011,034
-24,339,169
-22,605,502
-16,664,917
587,861
-16,479,734
-16,962,134
-13,669,810
493,708
-15,050,439
-13,795,986
-13,636,947
303,796
-10,474,010
-7,742,276
-7,041,228
1,195,224
-6,135,117
-6,906,293
-7,093,705
1,184,719
-6,916,128
-6,253,312
-7,059,405
1,069,837
-12,707,442
-13,623,509
-12,007,021
1,114,174
-2,786,962
-5,186,224
-5,545,765
165,660
-4,318,397
-4,351,478
-4,454,200
-4,605,354
-7,657,366
-7,293,888
-8,288,311
-8,198,591
-414,790
-1,004,531
-289,345
852
1,020
-839,893
-1,173,809
-1,173,809-839,8931,020852-289,345-1,004,531-414,790-8,198,591-8,288,311-7,293,888-7,657,366-4,605,354-4,454,200-4,351,478-4,318,397165,660-5,545,765-5,186,224-2,786,9621,114,174-12,007,021-13,623,509-12,707,4421,069,837-7,059,405-6,253,312-6,916,1281,184,719-7,093,705-6,906,293-6,135,1171,195,224-7,041,228-7,742,276-10,474,010303,796-13,636,947-13,795,986-15,050,439493,708-13,669,810-16,962,134-16,479,734587,861-16,664,917-22,605,502-24,339,1691,011,0340000430384000000249,470249,4650249,292249,901249,789250,246249,029272
> Total Liabilities 
435
83,304
83,870
83,270
83,554
83,806
83,949
84,329
84,201
105,203
170,223
452,843
510,349
1,100,515
2,125,061
4,995,996
5,809,443
5,581,141
11,605,727
12,548,403
21,074,398
18,571,103
25,044,018
21,956,979
15,477,020
13,831,289
15,877,734
15,673,867
15,681,812
14,536,507
14,221,690
13,536,899
12,976,952
11,830,111
10,248,399
8,398,911
7,634,685
6,886,096
7,005,004
7,168,605
7,265,537
7,602,866
7,226,291
6,890,470
7,472,593
7,339,297
12,486,166
13,547,627
11,840,393
11,835,713
4,278,929
4,712,756
5,052,232
4,586,182
4,322,314
4,028,857
3,844,196
4,133,668
7,684,954
7,884,311
9,971,111
8,324,675
12,034,197
39,468
24,224
11,073,211
10,961,185
8,891,092
12,087,628
12,087,6288,891,09210,961,18511,073,21124,22439,46812,034,1978,324,6759,971,1117,884,3117,684,9544,133,6683,844,1964,028,8574,322,3144,586,1825,052,2324,712,7564,278,92911,835,71311,840,39313,547,62712,486,1667,339,2977,472,5936,890,4707,226,2917,602,8667,265,5377,168,6057,005,0046,886,0967,634,6858,398,91110,248,39911,830,11112,976,95213,536,89914,221,69014,536,50715,681,81215,673,86715,877,73413,831,28915,477,02021,956,97925,044,01818,571,10321,074,39812,548,40311,605,7275,581,1415,809,4434,995,9962,125,0611,100,515510,349452,843170,223105,20384,20184,32983,94983,80683,55483,27083,87083,304435
   > Total Current Liabilities 
435
9,054
9,620
8,822
8,891
8,968
9,084
9,447
9,307
105,203
170,223
452,843
510,349
1,100,515
2,125,061
4,995,996
5,809,443
5,581,141
11,605,727
12,548,403
21,074,398
14,459
13,727
13,322
11,513
29,986
9,704
21,347
12,977
23,661
6,298
5,988
16,831
26,329
10,900
13,794
15,296
14,214
10,107
10,178
11,477
9,408
10,564
11,845
15,978
13,876
27,829
49,409
20,182
35,522
12,444
5,243
5,397
4,196
5,388
5,193
5,416
3,671
7,511
10,393
30,928
6,404
55,785
39,468
24,224
9,648,000
8,654,063
8,549,777
627,885
627,8858,549,7778,654,0639,648,00024,22439,46855,7856,40430,92810,3937,5113,6715,4165,1935,3884,1965,3975,24312,44435,52220,18249,40927,82913,87615,97811,84510,5649,40811,47710,17810,10714,21415,29613,79410,90026,32916,8315,9886,29823,66112,97721,3479,70429,98611,51313,32213,72714,45921,074,39812,548,40311,605,7275,581,1415,809,4434,995,9962,125,0611,100,515510,349452,843170,223105,2039,3079,4479,0848,9688,8918,8229,6209,054435
       Short-term Debt 
350
0
0
0
0
0
42
0
25
0
0
0
0
0
0
0
0
0
0
12,112,586
0
0
25,020,128
19,864,146
15,027,542
13,254,299
15,246,343
14,464,052
15,531,514
14,019,314
14,177,052
13,530,749
12,951,252
11,803,782
10,222,544
8,260,194
7,603,893
6,868,108
6,516,775
6,327,436
7,253,319
7,563,865
6,860,597
6,254,366
7,224,574
7,062,156
12,210,339
13,425,003
11,794,901
11,426,521
3,665,747
4,255,801
4,524,183
4,537,282
3,810,790
3,661,367
3,450,439
3,948,037
6,440,004
6,692,547
8,250,066
6,463,058
10,554,538
9,121,329
11,504,192
9,647,982
8,654,063
7,071,767
10,186,415
10,186,4157,071,7678,654,0639,647,98211,504,1929,121,32910,554,5386,463,0588,250,0666,692,5476,440,0043,948,0373,450,4393,661,3673,810,7904,537,2824,524,1834,255,8013,665,74711,426,52111,794,90113,425,00312,210,3397,062,1567,224,5746,254,3666,860,5977,563,8657,253,3196,327,4366,516,7756,868,1087,603,8938,260,19410,222,54411,803,78212,951,25213,530,74914,177,05214,019,31415,531,51414,464,05215,246,34313,254,29915,027,54219,864,14625,020,1280012,112,58600000000002504200000350
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,019,314
0
0
0
11,803,782
0
0
0
6,868,108
6,516,775
6,327,436
7,253,319
7,563,865
6,860,597
6,254,366
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000006,254,3666,860,5977,563,8657,253,3196,327,4366,516,7756,868,10800011,803,78200014,019,31400000000000000000000000000000
       Accounts payable 
0
22
55
415
491
540
575
803
1,634
58,636
122
115,108
11,451
125,873
20,913
304,645
476,328
120,547
395,289
275,653
1,039,607
14,459
13,727
13,322
11,513
29,986
9,704
21,347
12,977
23,661
6,298
5,988
16,831
26,329
10,900
13,794
15,296
14,214
10,107
10,178
11,477
9,408
10,564
11,845
15,978
13,876
27,829
49,409
20,182
35,522
12,444
5,243
5,397
4,196
5,388
5,193
5,416
3,671
7,511
10,393
30,928
28,918
55,785
39,468
24,224
38,277
75,126
47,174
40,622
40,62247,17475,12638,27724,22439,46855,78528,91830,92810,3937,5113,6715,4165,1935,3884,1965,3975,24312,44435,52220,18249,40927,82913,87615,97811,84510,5649,40811,47710,17810,10714,21415,29613,79410,90026,32916,8315,9886,29823,66112,97721,3479,70429,98611,51313,32213,72714,4591,039,607275,653395,289120,547476,328304,64520,913125,87311,451115,10812258,6361,63480357554049141555220
       Other Current Liabilities 
85
9,032
9,565
8,407
8,400
8,428
93
8,643
151
46,567
170,101
337,736
498,898
974,643
2,104,148
4,691,352
5,333,115
5,460,594
11,210,438
156,515
20,034,791
-14,459
-25,020,128
-19,864,146
-15,027,542
-13,254,299
-15,246,343
-14,464,052
-15,531,514
-14,019,314
-14,177,052
-13,530,749
-12,951,252
-11,803,782
-10,222,544
-8,260,194
-7,603,893
-6,868,108
-6,516,775
-6,327,436
-7,253,319
-7,563,865
-6,860,597
-6,254,366
-7,224,574
-7,062,156
-12,210,339
-13,425,003
-11,794,901
-11,426,521
-3,665,747
-4,255,801
-4,524,183
-4,537,282
-3,810,790
-3,661,367
-3,450,439
-3,948,037
-6,440,004
-10,393
-30,928
-22,514
-55,785
-39,468
-24,224
-9,686,259
-75,126
-7,118,941
-40,622
-40,622-7,118,941-75,126-9,686,259-24,224-39,468-55,785-22,514-30,928-10,393-6,440,004-3,948,037-3,450,439-3,661,367-3,810,790-4,537,282-4,524,183-4,255,801-3,665,747-11,426,521-11,794,901-13,425,003-12,210,339-7,062,156-7,224,574-6,254,366-6,860,597-7,563,865-7,253,319-6,327,436-6,516,775-6,868,108-7,603,893-8,260,194-10,222,544-11,803,782-12,951,252-13,530,749-14,177,052-14,019,314-15,531,514-14,464,052-15,246,343-13,254,299-15,027,542-19,864,146-25,020,128-14,45920,034,791156,51511,210,4385,460,5945,333,1154,691,3522,104,148974,643498,898337,736170,10146,5671518,643938,4288,4008,4079,5659,03285
   > Long-term Liabilities 
0
74,250
74,250
74,447
74,663
74,838
74,865
74,883
74,894
104,809
169,829
452,449
509,955
1,099,968
0
4,993,915
5,791,056
0
0
0
0
18,556,635
25,030,283
21,943,657
15,465,507
13,801,303
15,868,028
15,623,960
15,668,835
14,067,554
14,215,392
13,530,911
12,960,121
11,803,782
10,222,544
8,284,204
7,619,389
6,871,882
6,527,335
6,329,785
7,254,060
7,593,458
6,988,318
6,416,300
7,456,615
7,159,369
12,260,165
54,514
11,820,211
11,441,479
3,796,044
4,263,990
4,528,283
4,581,986
511,524
367,490
393,757
3,671
7,511
10,393
30,928
8,318,271
55,785
2,134,802
1,173,954
1,425,200
2,307,122
1,819,325
0
01,819,3252,307,1221,425,2001,173,9542,134,80255,7858,318,27130,92810,3937,5113,671393,757367,490511,5244,581,9864,528,2834,263,9903,796,04411,441,47911,820,21154,51412,260,1657,159,3697,456,6156,416,3006,988,3187,593,4587,254,0606,329,7856,527,3356,871,8827,619,3898,284,20410,222,54411,803,78212,960,12113,530,91114,215,39214,067,55415,668,83515,623,96015,868,02813,801,30315,465,50721,943,65725,030,28318,556,63500005,791,0564,993,91501,099,968509,955452,449169,829104,80974,89474,88374,86574,83874,66374,44774,25074,2500
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,009
94,422
0
0
0
0
190,540
201,669
304,097
404,088
102,795
82,968
70,472
76,429
137,393
272,282
107,954
355,679
233,301
298,685
288,552
243,223
49,655
2,381
31,634
27,605
7,948
6,882
177
5,840
24,505
67,065
128,157
115,807
71,974
200,275
18,198
13,388
1,217
45,015
49,273
22,982
10,900
531
3,772
7,105
13,016
61,251
11,608
0
0
0
0
0
0000011,60861,25113,0167,1053,77253110,90022,98249,27345,0151,21713,38818,198200,27571,974115,807128,15767,06524,5055,8401776,8827,94827,60531,6342,38149,655243,223288,552298,685233,301355,679107,954272,282137,39376,42970,47282,968102,795404,088304,097201,669190,540000094,42236,009000000000000000
       Other Liabilities 
0
0
0
0
0
8,963
0
0
0
178
547
2,003
5,394
2,531
4,666
36,009
94,422
121,727
110,264
156,515
198,398
190,540
201,669
2,180,035
404,088
490,640
321,820
1,220,124
213,750
185,633
310,622
108,116
364,548
233,301
298,685
312,562
243,223
49,655
2,381
31,634
27,605
7,948
6,882
462,325
5,840
166,052
198,172
0
0
358,712
470,441
443,523
518,552
0
295,991
206,126
210,646
0
687,250
358,753
682,605
353,436
0
0
0
0
0
0
0
0000000353,436682,605358,753687,2500210,646206,126295,9910518,552443,523470,441358,71200198,172166,0525,840462,3256,8827,94827,60531,6342,38149,655243,223312,562298,685233,301364,548108,116310,622185,633213,7501,220,124321,820490,640404,0882,180,035201,669190,540198,398156,515110,264121,72794,42236,0094,6662,5315,3942,0035471780008,96300000
> Total Stockholder Equity
20
165,897
167,096
167,653
168,070
166,384
166,374
165,864
165,839
21,491
21,418
54,319
54,036
108,709
220,612
534,030
574,668
626,606
1,206,907
1,358,090
2,442,948
2,307,775
2,708,798
2,215,601
2,153,449
1,901,228
1,867,774
1,950,883
1,836,000
1,749,291
1,658,112
1,586,794
1,419,452
1,225,166
1,095,635
1,139,514
1,220,317
1,092,065
1,137,395
1,285,117
1,312,662
1,326,051
1,244,966
1,206,508
1,208,273
1,125,313
1,486,653
1,376,048
1,382,940
1,436,707
786,250
851,231
892,269
938,304
1,027,186
1,108,542
1,143,692
1,143,639
1,021,935
972,658
944,147
1,112,372
1,215,133
1,282,989
1,236,049
1,271,184
1,247,113
1,161,292
1,316,857
1,316,8571,161,2921,247,1131,271,1841,236,0491,282,9891,215,1331,112,372944,147972,6581,021,9351,143,6391,143,6921,108,5421,027,186938,304892,269851,231786,2501,436,7071,382,9401,376,0481,486,6531,125,3131,208,2731,206,5081,244,9661,326,0511,312,6621,285,1171,137,3951,092,0651,220,3171,139,5141,095,6351,225,1661,419,4521,586,7941,658,1121,749,2911,836,0001,950,8831,867,7741,901,2282,153,4492,215,6012,708,7982,307,7752,442,9481,358,0901,206,907626,606574,668534,030220,612108,70954,03654,31921,41821,491165,839165,864166,374166,384168,070167,653167,096165,89720
   Common Stock
1
3
3
3
3
3
3
3
3
0
0
7
7
16
32
75
85
95
178
188
309
309
374
371
371
358
357
357
357
353
352
350
42
37
37
37
37
37
37
41
42
42
42
42
42
44
60
59
59
59
59
65
65
65
69
83
87
94
100
111
132
163
192
207
49
49
49
49
55
5549494949207192163132111100948783696565655959595960444242424242413737373737374235035235335735735735837137137430930918817895857532167700333333331
   Retained Earnings 
-5
867
2,067
2,624
3,040
1,354
1,345
835
-69
-1,197
-1,813
-3,435
-6,563
-3,827
-4,678
-32,165
-94,910
-100,878
-81,857
-150,152
-180,430
-149,298
-129,334
269,440
-42,635
-643,138
-720,676
-848,544
-852,126
-1,052,969
-1,224,829
-1,072,984
-1,341,357
-1,266,938
-1,586,711
-1,595,541
-1,505,020
-1,439,088
-1,411,226
-1,406,384
-1,406,148
-1,363,223
-1,346,867
-1,361,701
-1,342,463
-1,583,245
-1,731,875
-1,953,597
-2,048,250
-1,973,437
-2,413,300
-2,369,748
-2,333,272
-2,273,822
-2,225,038
-2,320,405
-2,314,879
-2,366,562
-2,465,099
-2,558,843
-2,743,298
-758,537
-789,896
-746,934
-926,102
-3,047,027
-3,070,818
-3,157,430
-794,414
-794,414-3,157,430-3,070,818-3,047,027-926,102-746,934-789,896-758,537-2,743,298-2,558,843-2,465,099-2,366,562-2,314,879-2,320,405-2,225,038-2,273,822-2,333,272-2,369,748-2,413,300-1,973,437-2,048,250-1,953,597-1,731,875-1,583,245-1,342,463-1,361,701-1,346,867-1,363,223-1,406,148-1,406,384-1,411,226-1,439,088-1,505,020-1,595,541-1,586,711-1,266,938-1,341,357-1,072,984-1,224,829-1,052,969-852,126-848,544-720,676-643,138-42,635269,440-129,334-149,298-180,430-150,152-81,857-100,878-94,910-32,165-4,678-3,827-6,563-3,435-1,813-1,197-698351,3451,3543,0402,6242,067867-5
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
533,808
606,187
0
0
0
0
2,226,198
2,805,755
2,785,818
2,786,559
2,734,480
2,732,269
2,732,647
2,732,989
2,717,545
2,715,040
2,708,630
2,672,726
2,559,361
2,559,582
2,559,793
2,560,021
2,560,242
2,560,442
2,677,338
2,693,579
2,709,335
2,712,611
2,713,258
2,722,919
2,752,376
3,075,172
3,013,233
3,025,436
3,054,604
2,974,469
3,024,246
3,025,274
3,033,025
3,115,352
3,284,218
3,334,523
3,403,127
3,458,492
3,537,598
3,701,921
3,874,627
4,052,190
4,128,402
4,320,621
0
0
0
0
00004,320,6214,128,4024,052,1903,874,6273,701,9213,537,5983,458,4923,403,1273,334,5233,284,2183,115,3523,033,0253,025,2743,024,2462,974,4693,054,6043,025,4363,013,2333,075,1722,752,3762,722,9192,713,2582,712,6112,709,3352,693,5792,677,3382,560,4422,560,2422,560,0212,559,7932,559,5822,559,3612,672,7262,708,6302,715,0402,717,5452,732,9892,732,6472,732,2692,734,4802,786,5592,785,8182,805,7552,226,1980000606,187533,808000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
24
165,026
165,026
165,026
165,026
165,026
165,026
165,026
165,905
22,647
22,647
54,765
54,703
116,748
229,733
533,808
606,187
678,641
1,234,532
1,340,403
2,220,417
2,226,198
2,805,755
2,785,818
2,786,559
2,734,480
2,732,269
2,732,647
2,732,989
2,717,545
2,715,040
2,708,630
2,672,726
2,559,361
2,559,582
2,559,793
2,560,021
2,560,242
2,560,442
2,677,338
2,693,579
2,709,335
2,712,611
2,713,258
2,722,919
2,752,376
3,075,172
3,013,233
3,025,436
3,054,604
2,974,469
3,024,246
3,025,274
3,033,025
3,115,352
3,284,218
3,334,523
3,403,127
3,458,492
3,537,598
3,701,921
1,882,266
2,004,830
1,282,775
1,235,993
4,318,155
4,317,875
4,318,666
2,111,209
2,111,2094,318,6664,317,8754,318,1551,235,9931,282,7752,004,8301,882,2663,701,9213,537,5983,458,4923,403,1273,334,5233,284,2183,115,3523,033,0253,025,2743,024,2462,974,4693,054,6043,025,4363,013,2333,075,1722,752,3762,722,9192,713,2582,712,6112,709,3352,693,5792,677,3382,560,4422,560,2422,560,0212,559,7932,559,5822,559,3612,672,7262,708,6302,715,0402,717,5452,732,9892,732,6472,732,2692,734,4802,786,5592,785,8182,805,7552,226,1982,220,4171,340,4031,234,532678,641606,187533,808229,733116,74854,70354,76522,64722,647165,905165,026165,026165,026165,026165,026165,026165,02624



5.4. Balance Sheets

Currency in USD. All numbers in thousands.