25 XP   0   0   10

UK Arsagera
Buy, Hold or Sell?

Let's analyse Arsagera together

PenkeI guess you are interested in UK Arsagera. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of UK Arsagera. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about UK Arsagera

I send you an email if I find something interesting about UK Arsagera.

Quick analysis of Arsagera (30 sec.)










What can you expect buying and holding a share of Arsagera? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
59.3%

What is your share worth?

Current worth
₽2.04
Expected worth in 1 year
₽2.55
How sure are you?
70.4%

+ What do you gain per year?

Total Gains per Share
₽0.51
Return On Investment
4.6%

For what price can you sell your share?

Current Price per Share
₽11.00
Expected price per share
₽9.38 - ₽20.30
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Arsagera (5 min.)




Live pricePrice per Share (EOD)

₽11.00

Intrinsic Value Per Share

₽1.17 - ₽1.30

Total Value Per Share

₽3.21 - ₽3.35

2. Growth of Arsagera (5 min.)




Is Arsagera growing?

Current yearPrevious yearGrowGrow %
How rich?$2.7m$2.6m-$347.3k-15.3%

How much money is Arsagera making?

Current yearPrevious yearGrowGrow %
Making money$170.7k$88.3m-$88.1m-51,609.3%
Net Profit Margin138.2%-225.9%--

How much money comes from the company's main activities?

3. Financial Health of Arsagera (5 min.)




4. Comparing to competitors in the Asset Management industry (5 min.)




  Industry Rankings (Asset Management)  


Richest
#726 / 767

Most Revenue
#507 / 767

Most Profit
#402 / 767
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Arsagera? (5 min.)

Welcome investor! Arsagera's management wants to use your money to grow the business. In return you get a share of Arsagera.

What can you expect buying and holding a share of Arsagera?

First you should know what it really means to hold a share of Arsagera. And how you can make/lose money.

Speculation

The Price per Share of Arsagera is ₽11.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Arsagera.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Arsagera, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽2.04. Based on the TTM, the Book Value Change Per Share is ₽0.13 per quarter. Based on the YOY, the Book Value Change Per Share is ₽0.38 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Arsagera.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.08-0.06-0.07-0.05-0.04-
Price to Earnings Ratio6.41-3.26-1,733.68-1,050.67-779.12-
Price-to-Total Gains Ratio25.57-13.08--1.06--4,719.66--3,499.17-
Price to Book Ratio3.50-3.30-802.33-408.63-303.04-
Price-to-Total Gains Ratio25.57-13.08--1.06--4,719.66--3,499.17-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.1199
Number of shares8340
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (8340 shares)11.488.21
Gains per Year (8340 shares)45.9232.85
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10463626723
209282521456
30138128782089
4018417410427122
5023022013034155
6027526615741188
7032131218347221
8036735820954254
9041340423561287
10045945026168320

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%18.09.00.066.7%18.09.00.066.7%
Book Value Change Per Share3.01.00.075.0%6.06.00.050.0%11.09.00.055.0%16.011.00.059.3%16.011.00.059.3%
Dividend per Share2.00.02.050.0%9.00.03.075.0%16.00.04.080.0%16.00.011.059.3%16.00.011.059.3%
Total Gains per Share3.01.00.075.0%7.05.00.058.3%14.06.00.070.0%19.08.00.070.4%19.08.00.070.4%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Arsagera

About UK Arsagera

Arsagera Asset Management operates as an investment manager in Russia. The company manages mutual investment funds, as well as provides individual trust management services. Arsagera Asset Management was founded in 2004 and is based in Saint-Petersburg, Russia.

Fundamental data was last updated by Penke on 2023-11-18 16:11:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of UK Arsagera.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Arsagera earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Arsagera to the Asset Management industry mean.
  • A Net Profit Margin of 257.7% means that руб2.58 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of UK Arsagera:

  • The MRQ is 257.7%. The company is making a huge profit. +2
  • The TTM is 138.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ257.7%TTM138.2%+119.4%
TTM138.2%YOY-225.9%+364.1%
TTM138.2%5Y5.1%+133.1%
5Y5.1%10Y15.2%-10.1%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ257.7%69.2%+188.5%
TTM138.2%67.1%+71.1%
YOY-225.9%75.3%-301.2%
5Y5.1%65.0%-59.9%
10Y15.2%61.2%-46.0%
1.1.2. Return on Assets

Shows how efficient Arsagera is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Arsagera to the Asset Management industry mean.
  • 12.6% Return on Assets means that Arsagera generated руб0.13 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of UK Arsagera:

  • The MRQ is 12.6%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 5.9%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ12.6%TTM5.9%+6.7%
TTM5.9%YOY2,648.7%-2,642.8%
TTM5.9%5Y1,020.1%-1,014.2%
5Y1,020.1%10Y756.3%+263.7%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ12.6%0.4%+12.2%
TTM5.9%0.4%+5.5%
YOY2,648.7%2.5%+2,646.2%
5Y1,020.1%1.5%+1,018.6%
10Y756.3%2.3%+754.0%
1.1.3. Return on Equity

Shows how efficient Arsagera is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Arsagera to the Asset Management industry mean.
  • 13.6% Return on Equity means Arsagera generated руб0.14 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of UK Arsagera:

  • The MRQ is 13.6%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.6%TTM6.3%+7.4%
TTM6.3%YOY2,856.0%-2,849.7%
TTM6.3%5Y1,127.2%-1,121.0%
5Y1,127.2%10Y835.8%+291.4%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ13.6%1.0%+12.6%
TTM6.3%1.1%+5.2%
YOY2,856.0%4.8%+2,851.2%
5Y1,127.2%2.5%+1,124.7%
10Y835.8%3.4%+832.4%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of UK Arsagera.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Arsagera is operating .

  • Measures how much profit Arsagera makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Arsagera to the Asset Management industry mean.
  • An Operating Margin of 0.0% means the company generated руб0.00  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of UK Arsagera:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM225.1%-225.1%
TTM225.1%YOY29.8%+195.3%
TTM225.1%5Y70.1%+155.0%
5Y70.1%10Y66.8%+3.3%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-42.5%-42.5%
TTM225.1%34.5%+190.6%
YOY29.8%53.5%-23.7%
5Y70.1%45.2%+24.9%
10Y66.8%45.3%+21.5%
1.2.2. Operating Ratio

Measures how efficient Arsagera is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Asset Management industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are руб0.94 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of UK Arsagera:

  • The MRQ is 0.942. The company is less efficient in keeping operating costs low.
  • The TTM is 1.126. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.942TTM1.126-0.184
TTM1.126YOY1.067+0.059
TTM1.1265Y1.256-0.130
5Y1.25610Y1.239+0.016
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9420.325+0.617
TTM1.1260.316+0.810
YOY1.0670.257+0.810
5Y1.2560.389+0.867
10Y1.2390.461+0.778
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of UK Arsagera.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Arsagera is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Asset Management industry mean).
  • A Current Ratio of 4.80 means the company has руб4.80 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of UK Arsagera:

  • The MRQ is 4.801. The company is very able to pay all its short-term debts. +2
  • The TTM is 9.643. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.801TTM9.643-4.842
TTM9.643YOY5.340+4.303
TTM9.6435Y15.320-5.677
5Y15.32010Y99.015-83.695
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8013.293+1.508
TTM9.6433.441+6.202
YOY5.3403.677+1.663
5Y15.3205.772+9.548
10Y99.0156.269+92.746
1.3.2. Quick Ratio

Measures if Arsagera is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Arsagera to the Asset Management industry mean.
  • A Quick Ratio of 5.15 means the company can pay off руб5.15 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of UK Arsagera:

  • The MRQ is 5.151. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 8.509. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.151TTM8.509-3.358
TTM8.509YOY17.291-8.782
TTM8.5095Y18.208-9.699
5Y18.20810Y179.175-160.967
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1512.971+2.180
TTM8.5093.382+5.127
YOY17.2913.690+13.601
5Y18.2085.727+12.481
10Y179.1755.684+173.491
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of UK Arsagera.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Arsagera assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Arsagera to Asset Management industry mean.
  • A Debt to Asset Ratio of 0.08 means that Arsagera assets are financed with 7.6% credit (debt) and the remaining percentage (100% - 7.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of UK Arsagera:

  • The MRQ is 0.076. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.073. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.076TTM0.073+0.004
TTM0.073YOY0.074-0.001
TTM0.0735Y0.074-0.001
5Y0.07410Y0.076-0.002
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0760.188-0.112
TTM0.0730.185-0.112
YOY0.0740.166-0.092
5Y0.0740.192-0.118
10Y0.0760.195-0.119
1.4.2. Debt to Equity Ratio

Measures if Arsagera is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Arsagera to the Asset Management industry mean.
  • A Debt to Equity ratio of 8.2% means that company has руб0.08 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of UK Arsagera:

  • The MRQ is 0.082. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.078. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.082TTM0.078+0.004
TTM0.078YOY0.080-0.002
TTM0.0785Y0.081-0.003
5Y0.08110Y0.083-0.002
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0820.221-0.139
TTM0.0780.222-0.144
YOY0.0800.199-0.119
5Y0.0810.262-0.181
10Y0.0830.256-0.173
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of UK Arsagera

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Arsagera generates.

  • Above 15 is considered overpriced but always compare Arsagera to the Asset Management industry mean.
  • A PE ratio of 6.41 means the investor is paying руб6.41 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of UK Arsagera:

  • The EOD is 9.854. Based on the earnings, the company is underpriced. +1
  • The MRQ is 6.414. Based on the earnings, the company is cheap. +2
  • The TTM is 3.263. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD9.854MRQ6.414+3.440
MRQ6.414TTM3.263+3.151
TTM3.263YOY1,733.681-1,730.418
TTM3.2635Y1,050.668-1,047.405
5Y1,050.66810Y779.121+271.547
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD9.8543.909+5.945
MRQ6.4143.836+2.578
TTM3.2632.447+0.816
YOY1,733.6816.120+1,727.561
5Y1,050.6685.585+1,045.083
10Y779.1217.929+771.192
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of UK Arsagera:

  • The EOD is -824.448. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -536.641. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -132.501. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-824.448MRQ-536.641-287.807
MRQ-536.641TTM-132.501-404.140
TTM-132.501YOY105.172-237.673
TTM-132.5015Y-72.802-59.699
5Y-72.80210Y-55.142-17.659
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD-824.4483.731-828.179
MRQ-536.6413.521-540.162
TTM-132.5012.351-134.852
YOY105.1722.525+102.647
5Y-72.8021.875-74.677
10Y-55.1422.279-57.421
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Arsagera is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Asset Management industry mean).
  • A PB ratio of 3.50 means the investor is paying руб3.50 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of UK Arsagera:

  • The EOD is 5.379. Based on the equity, the company is overpriced. -1
  • The MRQ is 3.501. Based on the equity, the company is fair priced.
  • The TTM is 3.301. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD5.379MRQ3.501+1.878
MRQ3.501TTM3.301+0.200
TTM3.301YOY802.326-799.025
TTM3.3015Y408.631-405.330
5Y408.63110Y303.042+105.589
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD5.3790.897+4.482
MRQ3.5010.918+2.583
TTM3.3010.919+2.382
YOY802.3260.992+801.334
5Y408.6311.001+407.630
10Y303.0421.135+301.907
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of UK Arsagera compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2800.126+122%0.384-27%0.019+1408%0.076+270%
Book Value Per Share--2.0451.684+21%1.370+49%1.522+34%1.458+40%
Current Ratio--4.8019.643-50%5.340-10%15.320-69%99.015-95%
Debt To Asset Ratio--0.0760.073+5%0.074+4%0.074+3%0.076+1%
Debt To Equity Ratio--0.0820.078+5%0.080+3%0.081+2%0.083-1%
Dividend Per Share---0.000-100%0.050-100%0.072-100%0.053-100%
Eps--0.2790.127+121%-0.189+168%0.018+1428%0.024+1077%
Free Cash Flow Per Share---0.0030.056-106%0.022-115%0.035-109%0.027-113%
Free Cash Flow To Equity Per Share---0.0130.046-128%-0.052+294%-0.018+34%-0.021+58%
Gross Profit Margin--1.0001.0000%1.0020%0.999+0%0.999+0%
Intrinsic Value_10Y_max--1.301--------
Intrinsic Value_10Y_min--1.165--------
Intrinsic Value_1Y_max--0.220--------
Intrinsic Value_1Y_min--0.216--------
Intrinsic Value_3Y_max--0.593--------
Intrinsic Value_3Y_min--0.567--------
Intrinsic Value_5Y_max--0.883--------
Intrinsic Value_5Y_min--0.825--------
Market Cap1361987000.000+35%886530937.200690280703.825+28%227196822988.488-100%108865591923.392-99%80703422549.941-99%
Net Profit Margin--2.5771.382+86%-2.259+188%0.051+4936%0.152+1592%
Operating Margin---2.251-100%0.298-100%0.701-100%0.668-100%
Operating Ratio--0.9421.126-16%1.067-12%1.256-25%1.239-24%
Pb Ratio5.379+35%3.5013.301+6%802.326-100%408.631-99%303.042-99%
Pe Ratio9.854+35%6.4143.263+97%1733.681-100%1050.668-99%779.121-99%
Price Per Share11.000+35%7.1605.575+28%6.768+6%4.620+55%3.925+82%
Price To Free Cash Flow Ratio-824.448-54%-536.641-132.501-75%105.172-610%-72.802-86%-55.142-90%
Price To Total Gains Ratio39.282+35%25.56913.084+95%-1.057+104%-4719.660+18558%-3499.168+13785%
Quick Ratio--5.1518.509-39%17.291-70%18.208-72%179.175-97%
Return On Assets--0.1260.059+114%26.487-100%10.201-99%7.563-98%
Return On Equity--0.1360.063+118%28.560-100%11.272-99%8.358-98%
Total Gains Per Share--0.2800.126+122%0.434-36%0.090+210%0.129+117%
Usd Book Value--2759901.8002272595.500+21%2619989.400+5%2489354.653+11%2289725.357+21%
Usd Book Value Change Per Share--0.0030.001+122%0.004-27%0.000+1408%0.001+270%
Usd Book Value Per Share--0.0220.018+21%0.015+49%0.017+34%0.016+40%
Usd Dividend Per Share---0.000-100%0.001-100%0.001-100%0.001-100%
Usd Eps--0.0030.001+121%-0.002+168%0.000+1428%0.000+1077%
Usd Free Cash Flow---4501.70075468.875-106%15963870.225-100%15407241.833-100%11407744.349-100%
Usd Free Cash Flow Per Share--0.0000.001-106%0.000-115%0.000-109%0.000-113%
Usd Free Cash Flow To Equity Per Share--0.0000.001-128%-0.001+294%0.000+34%0.000+58%
Usd Market Cap14845658.300+35%9663187.2157524059.672+28%2476445370.575-100%1186634951.965-99%879667305.794-99%
Usd Price Per Share0.120+35%0.0780.061+28%0.074+6%0.050+55%0.043+82%
Usd Profit--376649.500170764.850+121%88301267.875-100%33326596.555-99%24700120.910-98%
Usd Revenue--146179.900116264.850+26%142292308.725-100%63992996.205-100%47423208.794-100%
Usd Total Gains Per Share--0.0030.001+122%0.005-36%0.001+210%0.001+117%
 EOD+5 -3MRQTTM+20 -15YOY+14 -225Y+19 -1710Y+20 -16

3.2. Fundamental Score

Let's check the fundamental score of UK Arsagera based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.854
Price to Book Ratio (EOD)Between0-15.379
Net Profit Margin (MRQ)Greater than02.577
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than15.151
Current Ratio (MRQ)Greater than14.801
Debt to Asset Ratio (MRQ)Less than10.076
Debt to Equity Ratio (MRQ)Less than10.082
Return on Equity (MRQ)Greater than0.150.136
Return on Assets (MRQ)Greater than0.050.126
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of UK Arsagera based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.658
Ma 20Greater thanMa 5014.402
Ma 50Greater thanMa 10012.615
Ma 100Greater thanMa 20011.711
OpenGreater thanClose11.280
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-06-302022-09-302022-12-312023-03-312023-06-30
Total Other Income Expense Net -40,553-14,010-54,56354,492-71-47-11836,89236,774



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in RUB. All numbers in thousands.

Summary
Total Assets274,090
Total Liabilities20,888
Total Stockholder Equity253,202
 As reported
Total Liabilities 20,888
Total Stockholder Equity+ 253,202
Total Assets = 274,090

Assets

Total Assets274,090
Total Current Assets9,079
Long-term Assets9,079
Total Current Assets
Cash And Cash Equivalents 1,930
Short-term Investments 1,236
Net Receivables 5,338
Inventory 1,115
Total Current Assets  (as reported)9,079
Total Current Assets  (calculated)9,619
+/- 540
Long-term Assets
Property Plant Equipment 2,684
Intangible Assets 207
Long-term Assets Other 2,351
Long-term Assets  (as reported)265,010
Long-term Assets  (calculated)5,242
+/- 259,768

Liabilities & Shareholders' Equity

Total Current Liabilities1,891
Long-term Liabilities18,997
Total Stockholder Equity253,202
Total Current Liabilities
Accounts payable 760
Other Current Liabilities 1,131
Total Current Liabilities  (as reported)1,891
Total Current Liabilities  (calculated)1,891
+/-0
Long-term Liabilities
Long term Debt Total 2,117
Capital Lease Obligations Min Short Term Debt2,117
Long-term Liabilities Other 5,695
Long-term Liabilities  (as reported)18,997
Long-term Liabilities  (calculated)9,929
+/- 9,068
Total Stockholder Equity
Common Stock123,817
Retained Earnings 107,595
Capital Surplus 15,645
Total Stockholder Equity (as reported)253,202
Total Stockholder Equity (calculated)247,057
+/- 6,145
Other
Capital Stock123,817
Cash And Equivalents1,930
Cash and Short Term Investments 3,166
Common Stock Shares Outstanding 123,817
Liabilities and Stockholders Equity 274,090
Net Debt 187
Net Invested Capital 253,202
Net Working Capital 7,188
Short Long Term Debt Total 2,117



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
0
0
0
0
144,307
0
0
139,737
132,716
121,710
116,228
121,770
129,875
120,952
128,573
120,514
114,214
142,871
143,888
134,086
139,996
154,067
157,038
177,673
213,006
202,384
189,591
212,347
0
227,770
219,860
222,693
212,511
230,088
259,598
241,841
266,213
220,914
243,809
251,358
266,357
289,781
298,414
305,531
295,868
221,829
214,080
184,719
205,906
234,303
274,090
274,090234,303205,906184,719214,080221,829295,868305,531298,414289,781266,357251,358243,809220,914266,213241,841259,598230,088212,511222,693219,860227,7700212,347189,591202,384213,006177,673157,038154,067139,996134,086143,888142,871114,214120,514128,573120,952129,875121,770116,228121,710132,716139,73700144,3070000
   > Total Current Assets 
0
0
0
0
136,356
0
0
130,007
120,459
107,029
100,935
108,137
116,852
107,503
116,129
106,236
99,353
131,508
133,692
123,975
130,281
145,027
148,531
171,517
209,426
199,846
185,517
209,121
0
223,459
10,943
8,668
208,167
7,395
10,890
5,993
258,690
4,699
7,337
5,873
259,091
7,450
8,117
8,824
6,183
7,033
9,546
5,858
10,671
9,534
9,079
9,0799,53410,6715,8589,5467,0336,1838,8248,1177,450259,0915,8737,3374,699258,6905,99310,8907,395208,1678,66810,943223,4590209,121185,517199,846209,426171,517148,531145,027130,281123,975133,692131,50899,353106,236116,129107,503116,852108,137100,935107,029120,459130,00700136,3560000
       Cash And Cash Equivalents 
0
0
0
0
75
0
0
79
252
216
366
84
75
76
1,082
51
86
59
1,367
64
60
77
2,680
152
1,032
56
2,612
42
0
53
145
1,122
78
21
75
48
51
36
473
157
68
41
77
65
34
735
117
245
3,042
3,565
1,930
1,9303,5653,04224511773534657741681574733651487521781,122145530422,612561,0321522,6807760641,3675986511,0827675843662162527900750000
       Short-term Investments 
0
0
0
0
118,515
0
0
113,215
104,330
100,311
91,454
101,101
110,594
102,203
109,687
100,923
94,301
122,731
125,630
119,209
123,996
137,737
141,206
162,932
197,647
194,865
177,896
199,476
0
211,786
0
0
0
218
9,979
0
249,222
0
0
0
246,789
0
0
0
277,120
415
1,025
1,485
898
1,091
1,236
1,2361,0918981,4851,025415277,120000246,789000249,22209,979218000211,7860199,476177,896194,865197,647162,932141,206137,737123,996119,209125,630122,73194,301100,923109,687102,203110,594101,10191,454100,311104,330113,21500118,5150000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
8,000
6,000
4,000
0
0
0
0
0
0
0
0
0
0
10,797
7,547
8,116
4,585
10,815
5,945
9,051
3,495
5,416
4,268
10,404
6,420
7,189
479
287
561
5,542
3,487
388
4,739
5,338
5,3384,7393883,4875,5425612874797,1896,42010,4044,2685,4163,4959,0515,94510,8154,5858,1167,54710,79700000000004,0006,0008,0004,0000000000000000000
       Other Current Assets 
0
0
0
0
17,342
0
0
16,309
15,591
6,202
8,506
6,413
5,711
4,770
4,943
4,745
4,605
8,375
6,402
4,465
6,014
6,548
4,167
8,016
10,391
4,010
4,059
8,461
0
11,620
10,797
7,547
577
7,156
10,815
5,945
9,392
4,559
6,112
5,152
11,973
7,287
7,205
8,266
5,969
5,883
8,404
4,128
0
0
0
0004,1288,4045,8835,9698,2667,2057,28711,9735,1526,1124,5599,3925,94510,8157,1565777,54710,79711,62008,4614,0594,01010,3918,0164,1676,5486,0144,4656,4028,3754,6054,7454,9434,7705,7116,4138,5066,20215,59116,3090017,3420000
   > Long-term Assets 
0
0
0
0
7,951
0
0
9,730
12,257
14,681
15,293
13,633
13,023
13,449
12,444
14,278
14,861
11,363
10,196
10,111
9,715
9,040
8,507
6,156
3,580
2,538
4,074
3,226
0
4,311
208,917
214,024
0
222,693
248,708
235,848
7,523
216,215
236,472
245,485
7,266
282,331
290,297
296,707
289,686
214,795
204,534
178,862
195,237
224,771
265,010
265,010224,771195,237178,862204,534214,795289,686296,707290,297282,3317,266245,485236,472216,2157,523235,848248,708222,6930214,024208,9174,31103,2264,0742,5383,5806,1568,5079,0409,71510,11110,19611,36314,86114,27812,44413,44913,02313,63315,29314,68112,2579,730007,9510000
       Property Plant Equipment 
0
0
0
0
219
0
0
95
72
49
30
25
134
122
111
100
89
78
66
46
36
27
17
8
0
0
0
0
0
0
0
252
234
216
202
231
6,937
5,590
4,289
3,142
6,895
5,638
4,264
2,823
6,624
414
8,921
7,476
5,083
3,884
2,684
2,6843,8845,0837,4768,9214146,6242,8234,2645,6386,8953,1424,2895,5906,93723120221623425200000008172736466678891001111221342530497295002190000
       Goodwill 
0
0
0
0
1,039
0
0
914
875
840
806
771
736
702
667
632
598
563
583
495
462
428
395
362
404
444
538
603
0
1,495
1,500
1,403
0
1,669
1,565
1,460
586
1,271
1,167
1,064
0
0
0
0
0
0
0
0
0
0
0
000000000001,0641,1671,2715861,4601,5651,66901,4031,5001,4950603538444404362395428462495583563598632667702736771806840875914001,0390000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,495
1,500
1,403
1,770
1,669
1,565
1,460
586
1,271
1,167
1,064
371
0
764
661
559
463
768
370
308
259
207
20725930837076846355966176403711,0641,1671,2715861,4601,5651,6691,7701,4031,5001,49500000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,458
0
2,340
3,704
0
3,411
2,518
6,575
3,484
3
4,084
3,843
1
2
4,504
1
21,835
-1
-2
-2
1
1-2-2-121,83514,504213,8434,08433,4846,5752,5183,41103,7042,34002,458000000000000000000000000000000
> Total Liabilities 
0
0
0
0
16,195
0
0
15,733
16,523
16,953
15,893
16,286
17,217
16,319
17,061
15,479
14,813
18,432
13,427
5,416
6,464
9,342
13,310
11,055
16,758
14,905
14,203
12,318
0
13,824
12,633
9,365
7,605
10,388
13,665
11,841
19,693
13,770
14,199
37,874
19,678
25,778
47,541
22,160
21,244
9,026
23,414
15,679
12,698
15,773
20,888
20,88815,77312,69815,67923,4149,02621,24422,16047,54125,77819,67837,87414,19913,77019,69311,84113,66510,3887,6059,36512,63313,824012,31814,20314,90516,75811,05513,3109,3426,4645,41613,42718,43214,81315,47917,06116,31917,21716,28615,89316,95316,52315,7330016,1950000
   > Total Current Liabilities 
0
0
0
0
14,646
0
0
14,133
14,480
15,275
14,926
14,091
14,127
14,736
14,983
13,981
14,178
15,008
9,896
2,841
3,153
3,915
8,287
3,608
4,733
7,340
8,208
5,296
0
100
547
164
6,484
290
419
126
13,764
691
528
27,355
14,703
6,284
1,947
1,232
4,373
704
3,416
650
752
902
1,891
1,8919027526503,4167044,3731,2321,9476,28414,70327,35552869113,7641264192906,48416454710005,2968,2087,3404,7333,6088,2873,9153,1532,8419,89615,00814,17813,98114,98314,73614,12714,09114,92615,27514,48014,1330014,6460000
       Short-term Debt 
0
0
0
0
118,515
0
0
113,215
104,330
100,311
91,454
101,101
110,594
102,203
109,687
100,923
94,301
122,731
125,630
119,209
123,996
137,737
141,206
162,932
197,647
194,865
177,896
199,476
0
211,786
0
0
0
218
0
0
4,983
0
0
0
5,327
0
0
0
0
0
0
0
5,452
0
0
005,45200000005,3270004,98300218000211,7860199,476177,896194,865197,647162,932141,206137,737123,996119,209125,630122,73194,301100,923109,687102,203110,594101,10191,454100,311104,330113,21500118,5150000
       Accounts payable 
0
0
0
0
12,418
0
0
12,592
119
0
12,771
0
138
12,789
0
12,465
95
12,728
7,564
1,013
166
1,290
5,806
1,766
70
4,779
71
3,271
0
100
547
164
0
290
97
126
438
434
528
2,307
726
782
30
659
961
0
0
650
0
902
760
760902065000961659307827262,30752843443812697290016454710003,271714,779701,7665,8061,2901661,0137,56412,7289512,465012,789138012,771011912,5920012,4180000
       Other Current Liabilities 
0
0
0
0
2,228
0
0
1,541
14,361
15,275
2,155
14,091
13,989
1,947
14,983
1,516
14,083
2,280
2,332
1,828
2,987
2,625
2,481
1,842
4,663
2,561
8,137
2,025
0
0
0
0
429
5,750
322
23
8,343
691
0
26,542
6,192
5,502
1,917
573
3,412
704
3,416
0
-4,700
0
1,131
1,1310-4,70003,4167043,4125731,9175,5026,19226,54206918,343233225,75042900002,0258,1372,5614,6631,8422,4812,6252,9871,8282,3322,28014,0831,51614,9831,94713,98914,0912,15515,27514,3611,541002,2280000
   > Long-term Liabilities 
0
0
0
0
1,549
0
0
1,600
2,043
1,678
967
2,195
3,090
1,583
2,078
1,498
635
3,424
3,531
2,575
3,311
5,427
5,023
7,447
12,025
7,565
5,995
7,022
0
13,724
12,086
9,201
0
10,098
13,245
11,715
5,929
13,079
13,671
10,519
4,975
19,494
45,594
20,928
16,871
8,322
19,998
15,029
11,946
14,871
18,997
18,99714,87111,94615,02919,9988,32216,87120,92845,59419,4944,97510,51913,67113,0795,92911,71513,24510,09809,20112,08613,72407,0225,9957,56512,0257,4475,0235,4273,3112,5753,5313,4246351,4982,0781,5833,0902,1959671,6782,0431,600001,5490000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
290
419
126
7,416
6,304
4,917
5,664
7,011
0
4,797
2,643
6,745
703
10,767
7,448
5,270
3,337
2,117
2,1173,3375,2707,44810,7677036,7452,6434,79707,0115,6644,9176,3047,416126419290000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,086
9,201
1,121
4,348
6,982
5,053
7,169
7,466
9,282
21,526
8,206
9,638
0
0
0
0
0
0
0
0
0
0000000009,6388,20621,5269,2827,4667,1695,0536,9824,3481,1219,20112,086000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
128,111
0
0
124,004
116,193
104,756
100,334
105,483
112,658
104,633
111,512
105,035
99,401
124,439
130,461
128,670
133,532
144,725
143,728
166,618
196,248
187,479
175,388
200,029
0
213,946
207,228
213,327
204,906
219,700
245,933
230,000
246,520
207,143
229,608
213,487
246,679
264,003
250,874
283,373
274,624
212,803
190,666
169,040
193,208
218,530
253,202
253,202218,530193,208169,040190,666212,803274,624283,373250,874264,003246,679213,487229,608207,143246,520230,000245,933219,700204,906213,327207,228213,9460200,029175,388187,479196,248166,618143,728144,725133,532128,670130,461124,43999,401105,035111,512104,633112,658105,483100,334104,756116,193124,00400128,1110000
   Common Stock
0
0
0
0
123,827
0
0
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,827
123,817
123,817
123,817
123,817
0
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817
123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,817123,8170123,817123,817123,817123,817123,827123,827123,827123,827123,827123,827123,827123,827123,827123,827123,827123,827123,827123,827123,827123,827123,82700123,8270000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000-9,139-7,755-6,3750-3,800000000-1,479,417000000-1,766,881-1,757-1,793-1,981-1,995-1,9840-2,565-2,554-2,543-2,531-2,526-2,521-2,502-2,479-2,45700-2,3320000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,645
15,645
15,645
15,645
15,645
15,645
15,645
15,645
0
15,645
15,645
15,645
15,645
15,645
15,645
15,645
15,645
15,645
15,64515,64515,64515,64515,64515,64515,64515,64515,645015,64515,64515,64515,64515,64515,64515,64515,645000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
17,975
0
0
18,102
18,124
18,147
18,166
18,171
18,176
18,188
18,189
18,210
15,645
17,629
17,640
17,626
17,438
17,402
1,782,526
15,645
15,645
15,645
15,645
15,645
0
1,493,460
14,367
14,363
-1,210
20,626
20,620
20,640
24,600
20,801
27,175
28,555
29,939
20,800
20,800
20,801
20,800
21,132
21,620
21,988
21,518
21,673
21,790
21,79021,67321,51821,98821,62021,13220,80020,80120,80020,80029,93928,55527,17520,80124,60020,64020,62020,626-1,21014,36314,3671,493,460015,64515,64515,64515,64515,6451,782,52617,40217,43817,62617,64017,62915,64518,21018,18918,18818,17618,17118,16618,14718,12418,1020017,9750000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue38,083
Cost of Revenue-28,171
Gross Profit9,9129,912
 
Operating Income (+$)
Gross Profit9,912
Operating Expense-24,600
Operating Income-2,285-14,688
 
Operating Expense (+$)
Research Development-
Selling General Administrative8,794
Selling And Marketing Expenses1,042
Operating Expense24,6009,836
 
Net Interest Income (+$)
Interest Income33
Interest Expense-625
Other Finance Cost-0
Net Interest Income-592
 
Pretax Income (+$)
Operating Income-2,285
Net Interest Income-592
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-104,02499,454
EBIT - interestExpense = -2,910
-104,024
-81,548
Interest Expense625
Earnings Before Interest and Taxes (EBIT)-2,285-103,399
Earnings Before Interest and Taxes (EBITDA)2,569
 
After tax Income (+$)
Income Before Tax-104,024
Tax Provision--21,851
Net Income From Continuing Ops-82,173-82,173
Net Income-82,173
Net Income Applicable To Common Shares-82,173
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses52,771
Total Other Income/Expenses Net-101,739592
 

Technical Analysis of Arsagera
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Arsagera. The general trend of Arsagera is BULLISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Arsagera's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (42.9%) Bearish trend (-42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of UK Arsagera.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 12.64 < 20.30.

The bearish price targets are: 10.71 > 10.40 > 9.38.

Tweet this
UK Arsagera Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of UK Arsagera. The current mas is .

The long score for the Moving Averages is 10/14.
The longshort score for the Moving Averages is 6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I