> Total Assets | 100 | 100 | 100 | 0 | 100 | 100 | 100 | 100 | 69 | 67 | 65 | 62 | 58 | 58 | 46 | 49 | 50 | 105 | 64 | 64 | 43 | 46 | 1,516 | 1,516 | 11,509 | 12,148 | 11,916 | 10,022 | 14,558 | 30,707 | 29,041 | 25,880 | 45,085 | 40,583 | 34,526 | 34,394 | 26,905 | 36,716 | 29,853 | 30,664 | 24,822 | 19,126 | 17,255 | 15,390 | 10,168 | 8,199 | 7,702 | 9,129 | 7,758 | 14,596 | 12,355 | 15,190 | 15,237 | 13,290 | 15,889 | 23,062 | 20,081 | 16,488 | 16,528 | 15,231 | 12,419 | 41,488 | 37,330 | 92,692 | 202,641 | 196,623 | 182,817 | 162,137 | 162,378 | 145,190 | 132,268 | 111,381 | 94,607 | 85,533 | 128,177 | 144,258 | 126,872 | 115,082 | 104,022 | 88,220 | 126,999 | 112,903 | 111,610 | 340,947 | 333,940 | 336,828 | 349,845 | 587,602 | 561,076 | 555,728 | 522,504 | 499,251 | 756,795 | 734,927 | 710,148 | 638,539 | 703,575 | 751,782 | 691,939 | 891,489 | 891,308 | 795,856 | 765,552 | 626,286 | 955,150 | 883,759 | 1,139,802 |
| 1,139,802 | 883,759 | 955,150 | 626,286 | 765,552 | 795,856 | 891,308 | 891,489 | 691,939 | 751,782 | 703,575 | 638,539 | 710,148 | 734,927 | 756,795 | 499,251 | 522,504 | 555,728 | 561,076 | 587,602 | 349,845 | 336,828 | 333,940 | 340,947 | 111,610 | 112,903 | 126,999 | 88,220 | 104,022 | 115,082 | 126,872 | 144,258 | 128,177 | 85,533 | 94,607 | 111,381 | 132,268 | 145,190 | 162,378 | 162,137 | 182,817 | 196,623 | 202,641 | 92,692 | 37,330 | 41,488 | 12,419 | 15,231 | 16,528 | 16,488 | 20,081 | 23,062 | 15,889 | 13,290 | 15,237 | 15,190 | 12,355 | 14,596 | 7,758 | 9,129 | 7,702 | 8,199 | 10,168 | 15,390 | 17,255 | 19,126 | 24,822 | 30,664 | 29,853 | 36,716 | 26,905 | 34,394 | 34,526 | 40,583 | 45,085 | 25,880 | 29,041 | 30,707 | 14,558 | 10,022 | 11,916 | 12,148 | 11,509 | 1,516 | 1,516 | 46 | 43 | 64 | 64 | 105 | 50 | 49 | 46 | 58 | 58 | 62 | 65 | 67 | 69 | 100 | 100 | 100 | 100 | 0 | 100 | 100 | 100 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 17 | 16 | 16 | 15 | 58 | 58 | 46 | 48 | 48 | 70 | 32 | 32 | 15 | 20 | 1,514 | 1,514 | 11,499 | 10,937 | 9,497 | 7,313 | 9,702 | 25,665 | 22,814 | 19,519 | 36,113 | 31,342 | 28,776 | 28,807 | 22,494 | 32,106 | 25,305 | 26,208 | 20,547 | 14,541 | 10,561 | 9,021 | 4,178 | 2,755 | 2,484 | 4,148 | 2,990 | 10,126 | 8,132 | 11,041 | 8,581 | 7,049 | 9,861 | 9,174 | 8,818 | 5,903 | 6,567 | 6,064 | 3,740 | 34,411 | 28,844 | 76,412 | 161,923 | 163,423 | 154,801 | 132,165 | 120,147 | 114,688 | 102,871 | 82,284 | 66,143 | 49,601 | 90,503 | 106,230 | 89,690 | 77,902 | 67,903 | 53,107 | 92,660 | 61,870 | 78,769 | 248,951 | 234,970 | 244,539 | 265,247 | 507,614 | 314,474 | 315,233 | 322,370 | 323,716 | 586,757 | 525,955 | 384,597 | 338,278 | 417,630 | 432,388 | 376,396 | 501,831 | 574,810 | 470,165 | 419,521 | 237,899 | 541,650 | 450,062 | 695,471 |
| 695,471 | 450,062 | 541,650 | 237,899 | 419,521 | 470,165 | 574,810 | 501,831 | 376,396 | 432,388 | 417,630 | 338,278 | 384,597 | 525,955 | 586,757 | 323,716 | 322,370 | 315,233 | 314,474 | 507,614 | 265,247 | 244,539 | 234,970 | 248,951 | 78,769 | 61,870 | 92,660 | 53,107 | 67,903 | 77,902 | 89,690 | 106,230 | 90,503 | 49,601 | 66,143 | 82,284 | 102,871 | 114,688 | 120,147 | 132,165 | 154,801 | 163,423 | 161,923 | 76,412 | 28,844 | 34,411 | 3,740 | 6,064 | 6,567 | 5,903 | 8,818 | 9,174 | 9,861 | 7,049 | 8,581 | 11,041 | 8,132 | 10,126 | 2,990 | 4,148 | 2,484 | 2,755 | 4,178 | 9,021 | 10,561 | 14,541 | 20,547 | 26,208 | 25,305 | 32,106 | 22,494 | 28,807 | 28,776 | 31,342 | 36,113 | 19,519 | 22,814 | 25,665 | 9,702 | 7,313 | 9,497 | 10,937 | 11,499 | 1,514 | 1,514 | 20 | 15 | 32 | 32 | 70 | 48 | 48 | 46 | 58 | 58 | 15 | 16 | 16 | 17 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 1 | 0 | 2 | 3 | 57 | 18 | 18 | 0 | 5 | 1,355 | 1,355 | 10,331 | 9,839 | 8,553 | 6,766 | 9,311 | 25,118 | 22,467 | 19,105 | 16,585 | 16,688 | 28,020 | 28,267 | 21,592 | 3,421 | 24,120 | 25,424 | 19,522 | 13,823 | 10,094 | 7,637 | 3,557 | 1,909 | 2,020 | 3,810 | 2,593 | 8,983 | 6,847 | 5,467 | 4,790 | 4,316 | 7,507 | 6,773 | 3,595 | 2,283 | 3,377 | 2,931 | 3,313 | 29,026 | 19,114 | 59,713 | 142,848 | 138,350 | 132,511 | 103,991 | 96,447 | 87,253 | 81,214 | 62,165 | 50,301 | 43,617 | 85,366 | 102,106 | 61,719 | 38,383 | 24,839 | 11,531 | 69,805 | 27,995 | 30,133 | 189,773 | 161,639 | 188,332 | 221,804 | 461,032 | 256,651 | 219,323 | 143,583 | 139,921 | 372,377 | 325,981 | 184,434 | 91,587 | 86,408 | 139,439 | 108,005 | 202,249 | 134,959 | 105,334 | 110,891 | 58,215 | 127,704 | 69,399 | 102,685 |
| 102,685 | 69,399 | 127,704 | 58,215 | 110,891 | 105,334 | 134,959 | 202,249 | 108,005 | 139,439 | 86,408 | 91,587 | 184,434 | 325,981 | 372,377 | 139,921 | 143,583 | 219,323 | 256,651 | 461,032 | 221,804 | 188,332 | 161,639 | 189,773 | 30,133 | 27,995 | 69,805 | 11,531 | 24,839 | 38,383 | 61,719 | 102,106 | 85,366 | 43,617 | 50,301 | 62,165 | 81,214 | 87,253 | 96,447 | 103,991 | 132,511 | 138,350 | 142,848 | 59,713 | 19,114 | 29,026 | 3,313 | 2,931 | 3,377 | 2,283 | 3,595 | 6,773 | 7,507 | 4,316 | 4,790 | 5,467 | 6,847 | 8,983 | 2,593 | 3,810 | 2,020 | 1,909 | 3,557 | 7,637 | 10,094 | 13,823 | 19,522 | 25,424 | 24,120 | 3,421 | 21,592 | 28,267 | 28,020 | 16,688 | 16,585 | 19,105 | 22,467 | 25,118 | 9,311 | 6,766 | 8,553 | 9,839 | 10,331 | 1,355 | 1,355 | 5 | 0 | 18 | 18 | 57 | 3 | 2 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437 | 808 | 711 | 488 | 289 | 151 | 66 | 77 | 77 | 18,709 | 13,945 | 0 | 0 | 0 | 27,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,253 | 1,178 | 635 | 72 | 79 | 109 | 107 | 56 | 0 | 4,058 | 9,030 | 15,913 | 17,798 | 23,834 | 21,653 | 23,532 | 19,561 | 23,281 | 17,540 | 14,431 | 11,160 | 1,031 | 0 | 0 | 24,910 | 36,755 | 40,770 | 39,169 | 21,737 | 32,485 | 46,400 | 53,980 | 56,561 | 48,567 | 36,900 | 40,969 | 50,959 | 67,709 | 171,909 | 165,406 | 204,941 | 190,331 | 183,355 | 238,547 | 315,487 | 277,057 | 268,391 | 299,582 | 346,046 | 346,369 | 292,735 | 162,064 | 395,410 | 367,272 | 578,276 |
| 578,276 | 367,272 | 395,410 | 162,064 | 292,735 | 346,369 | 346,046 | 299,582 | 268,391 | 277,057 | 315,487 | 238,547 | 183,355 | 190,331 | 204,941 | 165,406 | 171,909 | 67,709 | 50,959 | 40,969 | 36,900 | 48,567 | 56,561 | 53,980 | 46,400 | 32,485 | 21,737 | 39,169 | 40,770 | 36,755 | 24,910 | 0 | 0 | 1,031 | 11,160 | 14,431 | 17,540 | 23,281 | 19,561 | 23,532 | 21,653 | 23,834 | 17,798 | 15,913 | 9,030 | 4,058 | 0 | 56 | 107 | 109 | 79 | 72 | 635 | 1,178 | 2,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,373 | 0 | 0 | 0 | 13,945 | 18,709 | 77 | 77 | 66 | 151 | 289 | 488 | 711 | 808 | 437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 52 | 3 | 38 | 91 | 33 | 37 | 42 | 37 | 74 | 37 | 2 | 388 | 276 | 403 | 495 | 157 | 87 | 1,009 | 169 | 396 | 147 | 133 | 172 | 736 | 931 | 5,373 | 1,268 | 1,350 | 1,608 | 2,028 | 4,687 | 3,079 | 2,465 | 2,616 | 0 | 268 | 84 | 95 | 0 | 0 | 75 | 127 | 0 | 0 | 75 | 0 | 0 | 75 | 75 | 60 | 581 | 937 | 68 | 150 | 16 | 15 | 327 | 3,169 | 13,422 | 2,044 | 661 | 1,345 | 1,266 | 21,693 | 846 | 9,002 | 955 | 671 | 10,255 | 150 | 1,317 | 239 | 1,410 | 39,568 | 69,434 | 1,247 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,247 | 69,434 | 39,568 | 1,410 | 239 | 1,317 | 150 | 10,255 | 671 | 955 | 9,002 | 846 | 21,693 | 1,266 | 1,345 | 661 | 2,044 | 13,422 | 3,169 | 327 | 15 | 16 | 150 | 68 | 937 | 581 | 60 | 75 | 75 | 0 | 0 | 75 | 0 | 0 | 127 | 75 | 0 | 0 | 95 | 84 | 268 | 0 | 2,616 | 2,465 | 3,079 | 4,687 | 2,028 | 1,608 | 1,350 | 1,268 | 5,373 | 931 | 736 | 172 | 133 | 147 | 396 | 169 | 1,009 | 87 | 157 | 495 | 403 | 276 | 388 | 2 | 37 | 74 | 37 | 42 | 37 | 33 | 91 | 38 | 3 | 52 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 45 | 45 | 38 | 38 | 38 | 0 | 1 | 1 | 1 | 1 | 159 | 159 | 361 | 348 | 405 | 256 | 202 | 390 | 237 | 377 | 777 | 672 | 681 | 503 | 900 | 924 | 909 | 381 | 530 | 560 | 381 | 375 | 451 | 450 | 316 | 206 | 225 | 69 | 115 | 18 | 271 | 205 | 111 | 301 | 457 | 432 | 618 | 461 | 426 | 1,060 | 615 | 690 | 634 | 539 | 49 | 63 | 327 | 655 | 824 | 1,904 | 910 | 1,507 | 3,771 | 3,495 | 1,748 | 896 | 1,360 | 1,605 | 358 | 279 | 640 | 478 | 1,590 | 1,492 | 2,563 | 1,534 | 2,536 | 2,412 | 1,782 | 2,318 | 1,845 | 1,696 | 2,191 | 2,795 | 7,796 | 8,892 | 20,204 | 25,188 | 14,436 | 7,162 | 15,895 | 17,620 | 18,536 | 13,391 | 14,510 |
| 14,510 | 13,391 | 18,536 | 17,620 | 15,895 | 7,162 | 14,436 | 25,188 | 20,204 | 8,892 | 7,796 | 2,795 | 2,191 | 1,696 | 1,845 | 2,318 | 1,782 | 2,412 | 2,536 | 1,534 | 2,563 | 1,492 | 1,590 | 478 | 640 | 279 | 358 | 1,605 | 1,360 | 896 | 1,748 | 3,495 | 3,771 | 1,507 | 910 | 1,904 | 824 | 655 | 327 | 63 | 49 | 539 | 634 | 690 | 615 | 1,060 | 426 | 461 | 618 | 432 | 457 | 301 | 111 | 205 | 271 | 18 | 115 | 69 | 225 | 206 | 316 | 450 | 451 | 375 | 381 | 560 | 530 | 381 | 909 | 924 | 900 | 503 | 681 | 672 | 777 | 377 | 237 | 390 | 202 | 256 | 405 | 348 | 361 | 159 | 159 | 1 | 1 | 1 | 1 | 0 | 38 | 38 | 38 | 45 | 45 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 100 | 100 | 100 | 0 | 100 | 100 | 100 | 100 | 53 | 50 | 49 | 47 | 0 | 0 | 0 | 0 | 2 | 35 | 31 | 31 | 28 | 26 | 2 | 2 | 10 | 1,212 | 2,419 | 2,708 | 4,856 | 5,042 | 6,227 | 6,361 | 8,972 | 9,241 | 5,750 | 5,587 | 4,410 | 4,611 | 4,548 | 4,456 | 4,275 | 4,585 | 6,694 | 6,369 | 5,990 | 5,444 | 5,219 | 4,981 | 4,768 | 4,470 | 4,223 | 4,149 | 6,655 | 6,241 | 6,027 | 13,888 | 11,263 | 10,585 | 9,960 | 9,167 | 8,679 | 7,077 | 8,486 | 16,281 | 40,718 | 33,200 | 28,016 | 29,972 | 42,232 | 30,503 | 29,397 | 29,097 | 28,464 | 35,932 | 37,674 | 38,028 | 37,182 | 37,179 | 36,119 | 35,114 | 34,338 | 51,033 | 32,841 | 91,997 | 98,970 | 92,290 | 84,599 | 79,987 | 246,602 | 240,495 | 200,133 | 175,535 | 170,038 | 208,972 | 325,551 | 300,261 | 285,945 | 319,394 | 315,543 | 389,658 | 316,498 | 325,691 | 346,031 | 388,387 | 413,500 | 433,697 | 444,331 |
| 444,331 | 433,697 | 413,500 | 388,387 | 346,031 | 325,691 | 316,498 | 389,658 | 315,543 | 319,394 | 285,945 | 300,261 | 325,551 | 208,972 | 170,038 | 175,535 | 200,133 | 240,495 | 246,602 | 79,987 | 84,599 | 92,290 | 98,970 | 91,997 | 32,841 | 51,033 | 34,338 | 35,114 | 36,119 | 37,179 | 37,182 | 38,028 | 37,674 | 35,932 | 28,464 | 29,097 | 29,397 | 30,503 | 42,232 | 29,972 | 28,016 | 33,200 | 40,718 | 16,281 | 8,486 | 7,077 | 8,679 | 9,167 | 9,960 | 10,585 | 11,263 | 13,888 | 6,027 | 6,241 | 6,655 | 4,149 | 4,223 | 4,470 | 4,768 | 4,981 | 5,219 | 5,444 | 5,990 | 6,369 | 6,694 | 4,585 | 4,275 | 4,456 | 4,548 | 4,611 | 4,410 | 5,587 | 5,750 | 9,241 | 8,972 | 6,361 | 6,227 | 5,042 | 4,856 | 2,708 | 2,419 | 1,212 | 10 | 2 | 2 | 26 | 28 | 31 | 31 | 35 | 2 | 0 | 0 | 0 | 0 | 47 | 49 | 50 | 53 | 100 | 100 | 100 | 100 | 0 | 100 | 100 | 100 |
---|
Property Plant Equipment | 100 | 100 | 100 | 0 | 0 | 0 | 100 | 100 | 53 | 50 | 49 | 47 | 0 | 0 | 0 | 0 | 2 | 35 | 31 | 31 | 28 | 26 | 2 | 2 | 10 | 702 | 882 | 1,171 | 1,134 | 1,236 | 1,078 | 1,026 | 998 | 1,078 | 1,271 | 1,260 | 1,167 | 1,429 | 1,439 | 1,426 | 1,420 | 1,260 | 1,245 | 1,094 | 904 | 617 | 527 | 432 | 338 | 256 | 141 | 98 | 32 | 30 | 25 | 6,927 | 6,745 | 5,366 | 4,896 | 4,427 | 4,013 | 3,793 | 3,513 | 3,186 | 3,290 | 3,674 | 3,873 | 4,124 | 4,127 | 4,109 | 4,527 | 4,666 | 4,382 | 12,275 | 15,387 | 16,166 | 15,715 | 16,135 | 15,513 | 14,932 | 14,582 | 14,029 | 13,935 | 13,921 | 13,378 | 17,075 | 23,215 | 36,876 | 39,626 | 46,912 | 47,018 | 49,477 | 57,770 | 66,236 | 66,021 | 69,178 | 71,267 | 140,812 | 168,588 | 188,969 | 226,342 | 272,036 | 335,559 | 378,318 | 403,878 | 420,250 | 431,287 |
| 431,287 | 420,250 | 403,878 | 378,318 | 335,559 | 272,036 | 226,342 | 188,969 | 168,588 | 140,812 | 71,267 | 69,178 | 66,021 | 66,236 | 57,770 | 49,477 | 47,018 | 46,912 | 39,626 | 36,876 | 23,215 | 17,075 | 13,378 | 13,921 | 13,935 | 14,029 | 14,582 | 14,932 | 15,513 | 16,135 | 15,715 | 16,166 | 15,387 | 12,275 | 4,382 | 4,666 | 4,527 | 4,109 | 4,127 | 4,124 | 3,873 | 3,674 | 3,290 | 3,186 | 3,513 | 3,793 | 4,013 | 4,427 | 4,896 | 5,366 | 6,745 | 6,927 | 25 | 30 | 32 | 98 | 141 | 256 | 338 | 432 | 527 | 617 | 904 | 1,094 | 1,245 | 1,260 | 1,420 | 1,426 | 1,439 | 1,429 | 1,167 | 1,260 | 1,271 | 1,078 | 998 | 1,026 | 1,078 | 1,236 | 1,134 | 1,171 | 882 | 702 | 10 | 2 | 2 | 26 | 28 | 31 | 31 | 35 | 2 | 0 | 0 | 0 | 0 | 47 | 49 | 50 | 53 | 100 | 100 | 0 | 0 | 0 | 100 | 100 | 100 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446 | 399 | 1,443 | 2,596 | 3,704 | 1,762 | 1,762,150 | 4,467 | 4,507 | 963 | 963 | 3,147 | 3,043 | 2,939 | 2,835 | 2,731 | 2,628 | 2,750 | 2,642 | 2,541 | 2,441 | 2,362 | 2,284 | 2,205 | 2,126 | 2,047 | 1,968 | 1,852 | 1,792 | 1,731 | 2,750 | 2,675 | 4,685 | 4,785 | 4,710 | 4,636 | 3,254 | 3,241 | 3,227 | 3,213 | 3,200 | 1,013 | 1,000 | 25,702 | 25,263 | 24,824 | 24,385 | 23,960 | 23,535 | 22,165 | -21,718,021 | 21,315 | -20,868,656 | 20,464 | -20,019,293 | 19,614 | -19,169,928 | 18,764 | -18,320,564 | 17,914 | 17,489 | 17,064 | -16,621,835 | 16,213 | -15,772,470 | 15,363 | 14,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,938 | 15,363 | -15,772,470 | 16,213 | -16,621,835 | 17,064 | 17,489 | 17,914 | -18,320,564 | 18,764 | -19,169,928 | 19,614 | -20,019,293 | 20,464 | -20,868,656 | 21,315 | -21,718,021 | 22,165 | 23,535 | 23,960 | 24,385 | 24,824 | 25,263 | 25,702 | 1,000 | 1,013 | 3,200 | 3,213 | 3,227 | 3,241 | 3,254 | 4,636 | 4,710 | 4,785 | 4,685 | 2,675 | 2,750 | 1,731 | 1,792 | 1,852 | 1,968 | 2,047 | 2,126 | 2,205 | 2,284 | 2,362 | 2,441 | 2,541 | 2,642 | 2,750 | 2,628 | 2,731 | 2,835 | 2,939 | 3,043 | 3,147 | 963 | 963 | 4,507 | 4,467 | 1,762,150 | 1,762 | 3,704 | 2,596 | 1,443 | 399 | 446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,048 | 26,285 | 23,088 | 17,806 | 12,361 | 1,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,673 | 0 | 59,595 | 67,536 | 57,555 | 44,176 | 26,329 | 190,618 | 177,530 | 137,487 | 110,855 | 97,490 | 128,376 | 245,595 | 217,572 | 201,590 | 165,920 | 105,872 | 115,774 | 78,834 | 42,758 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 42,758 | 78,834 | 115,774 | 105,872 | 165,920 | 201,590 | 217,572 | 245,595 | 128,376 | 97,490 | 110,855 | 137,487 | 177,530 | 190,618 | 26,329 | 44,176 | 57,555 | 67,536 | 59,595 | 0 | 17,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,085 | 12,361 | 17,806 | 23,088 | 26,285 | 34,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446 | 1,461 | 1,443 | 3,622 | 3,704 | 5,038 | 5,171 | 3,323 | 3,491 | 3,354 | 3,250 | 3,147 | 3,043 | 2,939 | 2,835 | 2,731 | 2,628 | 2,750 | 2,642 | 2,541 | 2,441 | 2,362 | 2,284 | 2,205 | 2,126 | 2,047 | 1,968 | 1,852 | 1,792 | 1,731 | 2,750 | 2,675 | 4,685 | 4,785 | 4,710 | 4,636 | 3,254 | 3,241 | 3,227 | 3,213 | 3,200 | 1,013 | 1,000 | 25,702 | 25,263 | 24,824 | 24,385 | 23,960 | 23,535 | 22,165 | 21,739,761 | 21,315 | 20,889,546 | 20,464 | 20,039,332 | 19,614 | 19,189,117 | 18,764 | 18,338,903 | 17,914 | 17,489 | 17,064 | 16,638,473 | 16,213 | 15,788,258 | 15,363 | 14,938 | 14,513 | 14,088 | 13,663 | 13,238 | 12,813 | 12,387 | 11,962 | 11,537 | 11,112 | 10,687 | 10,262 | 9,837 | 9,412 | 8,987 | 8,562 |
| 8,562 | 8,987 | 9,412 | 9,837 | 10,262 | 10,687 | 11,112 | 11,537 | 11,962 | 12,387 | 12,813 | 13,238 | 13,663 | 14,088 | 14,513 | 14,938 | 15,363 | 15,788,258 | 16,213 | 16,638,473 | 17,064 | 17,489 | 17,914 | 18,338,903 | 18,764 | 19,189,117 | 19,614 | 20,039,332 | 20,464 | 20,889,546 | 21,315 | 21,739,761 | 22,165 | 23,535 | 23,960 | 24,385 | 24,824 | 25,263 | 25,702 | 1,000 | 1,013 | 3,200 | 3,213 | 3,227 | 3,241 | 3,254 | 4,636 | 4,710 | 4,785 | 4,685 | 2,675 | 2,750 | 1,731 | 1,792 | 1,852 | 1,968 | 2,047 | 2,126 | 2,205 | 2,284 | 2,362 | 2,441 | 2,541 | 2,642 | 2,750 | 2,628 | 2,731 | 2,835 | 2,939 | 3,043 | 3,147 | 3,250 | 3,354 | 3,491 | 3,323 | 5,171 | 5,038 | 3,704 | 3,622 | 1,443 | 1,461 | 446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509 | 1,537 | 1,538 | 3,722 | 3,806 | 5,149 | 5,335 | 7,974 | 8,163 | 4,479 | 4,327 | 3,244 | 3,181 | 3,109 | 3,030 | 2,855 | 3,325 | 5,449 | 5,275 | 5,086 | 4,827 | 4,691 | 4,549 | 4,430 | 4,214 | 4,082 | 4,051 | 6,624 | 6,211 | 6,003 | 6,961 | 4,518 | 5,219 | 5,065 | 4,740 | 4,666 | 3,284 | 4,972 | 13,094 | 37,428 | 29,526 | 24,143 | 25,848 | 38,104 | 26,394 | 24,870 | 24,431 | 24,082 | 23,657 | 22,287 | 21,862 | 21,467 | 21,045 | 20,606 | 20,181 | 142 | 142 | 142 | 142 | 142 | 171 | 144 | 144 | 144 | 265 | 68,870 | 40,855 | 265 | 272 | 96,764 | 273 | 275 | 169,366 | 209,671 | 210 | 210 | 210 | 210 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 210 | 210 | 210 | 210 | 209,671 | 169,366 | 275 | 273 | 96,764 | 272 | 265 | 40,855 | 68,870 | 265 | 144 | 144 | 144 | 171 | 142 | 142 | 142 | 142 | 142 | 20,181 | 20,606 | 21,045 | 21,467 | 21,862 | 22,287 | 23,657 | 24,082 | 24,431 | 24,870 | 26,394 | 38,104 | 25,848 | 24,143 | 29,526 | 37,428 | 13,094 | 4,972 | 3,284 | 4,666 | 4,740 | 5,065 | 5,219 | 4,518 | 6,961 | 6,003 | 6,211 | 6,624 | 4,051 | 4,082 | 4,214 | 4,430 | 4,549 | 4,691 | 4,827 | 5,086 | 5,275 | 5,449 | 3,325 | 2,855 | 3,030 | 3,109 | 3,181 | 3,244 | 4,327 | 4,479 | 8,163 | 7,974 | 5,335 | 5,149 | 3,806 | 3,722 | 1,538 | 1,537 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,700 | 2,700 | 2,900 | 0 | 2,700 | 1,000 | 1,100 | 1,100 | 1,176 | 1,231 | 1,194 | 1,221 | 1,269 | 1,302 | 1,351 | 1,416 | 1,428 | 1,571 | 1,614 | 1,614 | 1,744 | 1,800 | 96 | 96 | 38 | 373 | 690 | 352 | 579 | 993 | 1,024 | 1,457 | 2,589 | 1,729 | 2,920 | 1,015 | 1,146 | 2,940 | 3,396 | 2,783 | 2,794 | 3,055 | 4,953 | 10,390 | 9,762 | 4,485 | 2,844 | 2,580 | 2,280 | 5,140 | 4,276 | 7,902 | 3,015 | 2,721 | 3,324 | 7,313 | 8,514 | 8,039 | 7,719 | 7,627 | 8,659 | 8,183 | 11,595 | 11,782 | 13,104 | 10,815 | 16,832 | 16,427 | 18,182 | 14,446 | 22,646 | 19,013 | 20,681 | 26,108 | 33,152 | 47,050 | 33,535 | 25,539 | 23,155 | 18,021 | 13,284 | 11,144 | 16,369 | 169,447 | 133,300 | 111,158 | 105,809 | 88,073 | 67,512 | 63,143 | 60,725 | 44,779 | 311,246 | 298,037 | 301,326 | 265,979 | 251,309 | 277,605 | 585,979 | 495,117 | 426,202 | 413,871 | 478,390 | 452,572 | 459,745 | 544,785 | 948,739 |
| 948,739 | 544,785 | 459,745 | 452,572 | 478,390 | 413,871 | 426,202 | 495,117 | 585,979 | 277,605 | 251,309 | 265,979 | 301,326 | 298,037 | 311,246 | 44,779 | 60,725 | 63,143 | 67,512 | 88,073 | 105,809 | 111,158 | 133,300 | 169,447 | 16,369 | 11,144 | 13,284 | 18,021 | 23,155 | 25,539 | 33,535 | 47,050 | 33,152 | 26,108 | 20,681 | 19,013 | 22,646 | 14,446 | 18,182 | 16,427 | 16,832 | 10,815 | 13,104 | 11,782 | 11,595 | 8,183 | 8,659 | 7,627 | 7,719 | 8,039 | 8,514 | 7,313 | 3,324 | 2,721 | 3,015 | 7,902 | 4,276 | 5,140 | 2,280 | 2,580 | 2,844 | 4,485 | 9,762 | 10,390 | 4,953 | 3,055 | 2,794 | 2,783 | 3,396 | 2,940 | 1,146 | 1,015 | 2,920 | 1,729 | 2,589 | 1,457 | 1,024 | 993 | 579 | 352 | 690 | 373 | 38 | 96 | 96 | 1,800 | 1,744 | 1,614 | 1,614 | 1,571 | 1,428 | 1,416 | 1,351 | 1,302 | 1,269 | 1,221 | 1,194 | 1,231 | 1,176 | 1,100 | 1,100 | 1,000 | 2,700 | 0 | 2,900 | 2,700 | 2,700 |
---|
> Total Current Liabilities | 2,700 | 2,600 | 2,800 | 0 | 2,600 | 1,000 | 1,000 | 1,000 | 1,137 | 1,190 | 1,155 | 1,184 | 1,233 | 1,267 | 1,318 | 1,384 | 1,397 | 1,542 | 1,587 | 1,587 | 1,716 | 1,773 | 96 | 96 | 38 | 373 | 690 | 352 | 579 | 993 | 1,024 | 1,457 | 2,589 | 1,729 | 2,920 | 1,015 | 1,146 | 2,940 | 2,896 | 2,283 | 2,294 | 2,555 | 3,726 | 4,860 | 4,449 | 3,410 | 2,344 | 2,580 | 2,280 | 5,140 | 4,276 | 7,902 | 2,495 | 2,160 | 2,582 | 5,060 | 6,376 | 5,815 | 5,328 | 6,078 | 7,164 | 6,678 | 8,725 | 9,018 | 10,483 | 8,250 | 11,847 | 11,498 | 13,210 | 9,532 | 15,901 | 12,328 | 14,058 | 14,840 | 25,644 | 36,998 | 27,552 | 20,320 | 18,701 | 13,716 | 9,124 | 7,127 | 12,365 | 134,612 | 101,812 | 87,087 | 97,071 | 73,695 | 53,333 | 42,783 | 40,681 | 25,094 | 167,188 | 195,434 | 146,536 | 137,032 | 138,857 | 128,212 | 74,099 | 66,281 | 87,151 | 70,227 | 105,456 | 63,723 | 65,175 | 96,714 | 103,168 |
| 103,168 | 96,714 | 65,175 | 63,723 | 105,456 | 70,227 | 87,151 | 66,281 | 74,099 | 128,212 | 138,857 | 137,032 | 146,536 | 195,434 | 167,188 | 25,094 | 40,681 | 42,783 | 53,333 | 73,695 | 97,071 | 87,087 | 101,812 | 134,612 | 12,365 | 7,127 | 9,124 | 13,716 | 18,701 | 20,320 | 27,552 | 36,998 | 25,644 | 14,840 | 14,058 | 12,328 | 15,901 | 9,532 | 13,210 | 11,498 | 11,847 | 8,250 | 10,483 | 9,018 | 8,725 | 6,678 | 7,164 | 6,078 | 5,328 | 5,815 | 6,376 | 5,060 | 2,582 | 2,160 | 2,495 | 7,902 | 4,276 | 5,140 | 2,280 | 2,580 | 2,344 | 3,410 | 4,449 | 4,860 | 3,726 | 2,555 | 2,294 | 2,283 | 2,896 | 2,940 | 1,146 | 1,015 | 2,920 | 1,729 | 2,589 | 1,457 | 1,024 | 993 | 579 | 352 | 690 | 373 | 38 | 96 | 96 | 1,773 | 1,716 | 1,587 | 1,587 | 1,542 | 1,397 | 1,384 | 1,318 | 1,267 | 1,233 | 1,184 | 1,155 | 1,190 | 1,137 | 1,000 | 1,000 | 1,000 | 2,600 | 0 | 2,800 | 2,600 | 2,700 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 525 | 525 | 523 | 524 | 525 | 526 | 526 | 526 | 526 | 506 | 606 | 606 | 606 | 603 | 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632 | 633 | 0 | 0 | 0 | 0 | 0 | 1,041 | 892 | 0 | 0 | 810 | 827 | 843 | 860 | 727 | 1,014 | 796 | 575 | 500 | 500 | 0 | 958 | 945 | 210 | 212 | 213 | 215 | 1,152 | 1,098 | 1,145 | 1,193 | 1,271 | 1,262 | 263 | 264 | 214 | 216 | 217 | 218 | 218 | 219 | 361 | 194 | 198 | 201 | 205 | 209 | 212 | 216 | 220 | 224 | 224 | 0 | 0 | 11,635 | 461 | 688 | 1,012 | 1,095 | 1,183 | 1,272 | 1,290 | 2,250 | 2,826 | 2,910 | 2,883 | 2,776 | 2,664 | 2,711 | 2,823 | 21,126 | 6,842 | 5,285 | 12,106 | 6,342 |
| 6,342 | 12,106 | 5,285 | 6,842 | 21,126 | 2,823 | 2,711 | 2,664 | 2,776 | 2,883 | 2,910 | 2,826 | 2,250 | 1,290 | 1,272 | 1,183 | 1,095 | 1,012 | 688 | 461 | 11,635 | 0 | 0 | 224 | 224 | 220 | 216 | 212 | 209 | 205 | 201 | 198 | 194 | 361 | 219 | 218 | 218 | 217 | 216 | 214 | 264 | 263 | 1,262 | 1,271 | 1,193 | 1,145 | 1,098 | 1,152 | 215 | 213 | 212 | 210 | 945 | 958 | 0 | 500 | 500 | 575 | 796 | 1,014 | 727 | 860 | 843 | 827 | 810 | 0 | 0 | 892 | 1,041 | 0 | 0 | 0 | 0 | 0 | 633 | 632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602 | 603 | 606 | 606 | 606 | 506 | 526 | 526 | 526 | 526 | 525 | 524 | 523 | 525 | 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 758 | 0 | 0 | 1,430 | 194 | 317 | 347 | 2,583 | 209 | 212 | 216 | 220 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 220 | 216 | 212 | 209 | 2,583 | 347 | 317 | 194 | 1,430 | 0 | 0 | 758 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 1,100 | 1,100 | 1,400 | 0 | 1,000 | 200 | 200 | 200 | 209 | 229 | 161 | 156 | 168 | 167 | 180 | 208 | 243 | 247 | 259 | 259 | 299 | 317 | 93 | 93 | 32 | 297 | 541 | 284 | 445 | 343 | 472 | 491 | 1,715 | 209 | 847 | 392 | 490 | 1,454 | 1,349 | 881 | 1,161 | 1,084 | 1,342 | 1,911 | 2,002 | 1,399 | 1,013 | 892 | 884 | 1,033 | 682 | 2,424 | 236 | 501 | 577 | 714 | 801 | 994 | 878 | 810 | 872 | 1,062 | 1,200 | 589 | 2,512 | 2,158 | 2,579 | 5,995 | 4,936 | 4,862 | 5,032 | 5,289 | 7,542 | 5,945 | 12,233 | 3,698 | 2,598 | 3,233 | 4,077 | 5,707 | 1,810 | 2,166 | 2,806 | 3,937 | 4,062 | 4,630 | 7,650 | 12,202 | 13,418 | 4,074 | 6,829 | 4,827 | 5,299 | 10,037 | 9,457 | 4,068 | 10,603 | 5,894 | 2,868 | 796 | 9,556 | 7,874 | 35,866 | 4,460 | 8,521 | 26,550 | 11,388 |
| 11,388 | 26,550 | 8,521 | 4,460 | 35,866 | 7,874 | 9,556 | 796 | 2,868 | 5,894 | 10,603 | 4,068 | 9,457 | 10,037 | 5,299 | 4,827 | 6,829 | 4,074 | 13,418 | 12,202 | 7,650 | 4,630 | 4,062 | 3,937 | 2,806 | 2,166 | 1,810 | 5,707 | 4,077 | 3,233 | 2,598 | 3,698 | 12,233 | 5,945 | 7,542 | 5,289 | 5,032 | 4,862 | 4,936 | 5,995 | 2,579 | 2,158 | 2,512 | 589 | 1,200 | 1,062 | 872 | 810 | 878 | 994 | 801 | 714 | 577 | 501 | 236 | 2,424 | 682 | 1,033 | 884 | 892 | 1,013 | 1,399 | 2,002 | 1,911 | 1,342 | 1,084 | 1,161 | 881 | 1,349 | 1,454 | 490 | 392 | 847 | 209 | 1,715 | 491 | 472 | 343 | 445 | 284 | 541 | 297 | 32 | 93 | 93 | 317 | 299 | 259 | 259 | 247 | 243 | 208 | 180 | 167 | 168 | 156 | 161 | 229 | 209 | 200 | 200 | 200 | 1,000 | 0 | 1,400 | 1,100 | 1,100 |
---|
Other Current Liabilities | 1,600 | 1,500 | 1,400 | 0 | 1,600 | 800 | 800 | 800 | 403 | 438 | 471 | 503 | 539 | 574 | 0 | 650 | 648 | 689 | 722 | 722 | 814 | 853 | 3 | 3 | 7 | 76 | 149 | 68 | 135 | 506 | 446 | 265 | 211 | 1,519 | 2,074 | 624 | 656 | 1,108 | 408 | 473 | 1,133 | 1,472 | 479 | 485 | 311 | 283 | 184 | 674 | 599 | 2,618 | 2,409 | 1,943 | 2,259 | 1,658 | 2,005 | 4,035 | 5,293 | 4,536 | 4,198 | 4,007 | 5,128 | 4,399 | 6,229 | 7,048 | 6,643 | 5,757 | 8,900 | 5,179 | 7,993 | 4,382 | 10,548 | 6,711 | 6,231 | 8,508 | 10,647 | 7,518 | 3,583 | 3,598 | 9,146 | 5,922 | 5,532 | 3,798 | 9,334 | 5,750 | 6,860 | 6,775 | 17 | 6,998 | 6,053 | 11,423 | 13,467 | 12,340 | 15,738 | 33,173 | 23,774 | 21,486 | 27,475 | 35,147 | -5,644 | -3,460 | 45,045 | 42,625 | 47,598 | 52,421 | 51,369 | 58,058 | 85,438 |
| 85,438 | 58,058 | 51,369 | 52,421 | 47,598 | 42,625 | 45,045 | -3,460 | -5,644 | 35,147 | 27,475 | 21,486 | 23,774 | 33,173 | 15,738 | 12,340 | 13,467 | 11,423 | 6,053 | 6,998 | 17 | 6,775 | 6,860 | 5,750 | 9,334 | 3,798 | 5,532 | 5,922 | 9,146 | 3,598 | 3,583 | 7,518 | 10,647 | 8,508 | 6,231 | 6,711 | 10,548 | 4,382 | 7,993 | 5,179 | 8,900 | 5,757 | 6,643 | 7,048 | 6,229 | 4,399 | 5,128 | 4,007 | 4,198 | 4,536 | 5,293 | 4,035 | 2,005 | 1,658 | 2,259 | 1,943 | 2,409 | 2,618 | 599 | 674 | 184 | 283 | 311 | 485 | 479 | 1,472 | 1,133 | 473 | 408 | 1,108 | 656 | 624 | 2,074 | 1,519 | 211 | 265 | 446 | 506 | 135 | 68 | 149 | 76 | 7 | 3 | 3 | 853 | 814 | 722 | 722 | 689 | 648 | 650 | 0 | 574 | 539 | 503 | 471 | 438 | 403 | 800 | 800 | 800 | 1,600 | 0 | 1,400 | 1,500 | 1,600 |
---|
> Long-term Liabilities | 0 | 100 | 100 | 0 | 100 | 0 | 100 | 100 | 39 | 41 | 39 | 38 | 36 | 35 | 33 | 32 | 31 | 29 | 28 | 28 | 28 | 28 | 0 | 0 | 0 | 928 | 1,778 | 0 | 1,536 | 0 | 1,889 | 1,092,753 | 0 | 1,229,462 | 934,438 | 3,216,137 | 0 | 600,038 | 500 | 500 | 500 | 500 | 1,227 | 5,530 | 5,313 | 1,075 | 500 | 500 | 0 | 0 | 0 | 0 | 520 | 561 | 742 | 2,253 | 2,139 | 2,224 | 2,391 | 1,549 | 1,495 | 1,505 | 2,870 | 2,764 | 2,621 | 2,565 | 4,984 | 4,929 | 4,972 | 4,913 | 6,746 | 6,685 | 6,623 | 11,268 | 7,508 | 10,052 | 5,984 | 5,220 | 4,454 | 4,305 | 4,160 | 4,017 | 4,004 | 34,836 | 31,488 | 24,071 | 8,739 | 14,378 | 14,179 | 20,360 | 20,043 | 19,685 | 144,058 | 102,603 | 154,790 | 128,947 | 112,452 | 149,393 | 511,880 | 428,836 | 339,051 | 343,644 | 372,934 | 388,849 | 394,570 | 448,071 | 845,571 |
| 845,571 | 448,071 | 394,570 | 388,849 | 372,934 | 343,644 | 339,051 | 428,836 | 511,880 | 149,393 | 112,452 | 128,947 | 154,790 | 102,603 | 144,058 | 19,685 | 20,043 | 20,360 | 14,179 | 14,378 | 8,739 | 24,071 | 31,488 | 34,836 | 4,004 | 4,017 | 4,160 | 4,305 | 4,454 | 5,220 | 5,984 | 10,052 | 7,508 | 11,268 | 6,623 | 6,685 | 6,746 | 4,913 | 4,972 | 4,929 | 4,984 | 2,565 | 2,621 | 2,764 | 2,870 | 1,505 | 1,495 | 1,549 | 2,391 | 2,224 | 2,139 | 2,253 | 742 | 561 | 520 | 0 | 0 | 0 | 0 | 500 | 500 | 1,075 | 5,313 | 5,530 | 1,227 | 500 | 500 | 500 | 500 | 600,038 | 0 | 3,216,137 | 934,438 | 1,229,462 | 0 | 1,092,753 | 1,889 | 0 | 1,536 | 0 | 1,778 | 928 | 0 | 0 | 0 | 28 | 28 | 28 | 28 | 29 | 31 | 32 | 33 | 35 | 36 | 38 | 39 | 41 | 39 | 100 | 100 | 0 | 100 | 0 | 100 | 100 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 561 | 607 | 2,147 | 2,139 | 2,130 | 2,122 | 1,278 | 1,223 | 1,167 | 1,111 | 1,006 | 866 | 812 | 758 | 705 | 650 | 596 | 541 | 486 | 431 | 2,962 | 2,533 | 2,483 | 2,431 | 2,379 | 2,325 | 2,271 | 2,215 | 2,159 | 2,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,101 | 2,159 | 2,215 | 2,271 | 2,325 | 2,379 | 2,431 | 2,483 | 2,533 | 2,962 | 431 | 486 | 541 | 596 | 650 | 705 | 758 | 812 | 866 | 1,006 | 1,111 | 1,167 | 1,223 | 1,278 | 2,122 | 2,130 | 2,139 | 2,147 | 607 | 561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 106 | 0 | 93 | 269 | 271 | 272 | 337 | 1,759 | 1,758 | 1,754 | 1,753 | 4,227 | 4,225 | 4,322 | 4,318 | 6,204 | 6,199 | 6,192 | 8,306 | 4,976 | 7,569 | 3,552 | 2,841 | 2,129 | 2,034 | 1,945 | 1,858 | 1,903 | 34,836 | 31,488 | 24,071 | 8,739 | 0 | 0 | 0 | 41,434 | 0 | 121,530 | 79,749 | 190,271 | 106,458 | 89,754 | 193,317 | 199,501 | 293,638 | 258,981 | 263,733 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 263,733 | 258,981 | 293,638 | 199,501 | 193,317 | 89,754 | 106,458 | 190,271 | 79,749 | 121,530 | 0 | 41,434 | 0 | 0 | 0 | 8,739 | 24,071 | 31,488 | 34,836 | 1,903 | 1,858 | 1,945 | 2,034 | 2,129 | 2,841 | 3,552 | 7,569 | 4,976 | 8,306 | 6,192 | 6,199 | 6,204 | 4,318 | 4,322 | 4,225 | 4,227 | 1,753 | 1,754 | 1,758 | 1,759 | 337 | 272 | 271 | 269 | 93 | 0 | 106 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,243 | 4,775 | 7,369 | 3,352 | 2,641 | 1,929 | 1,834 | 1,745 | 1,658 | 1,703 | 1,664 | 1,755 | 1,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,812 | 1,755 | 1,664 | 1,703 | 1,658 | 1,745 | 1,834 | 1,929 | 2,641 | 3,352 | 7,369 | 4,775 | 2,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | -2,600 | -2,600 | -2,800 | 0 | -2,600 | -900 | -1,000 | -1,000 | -1,106 | -1,164 | -1,129 | -1,159 | -1,211 | -1,244 | -1,304 | -1,368 | -1,378 | -1,466 | -1,551 | -1,551 | -1,701 | -1,754 | 1,420 | 1,420 | 11,471 | 10,847 | 9,448 | 8,223 | 12,443 | 28,457 | 26,127 | 23,331 | 41,200 | 37,625 | 30,671 | 30,162 | 24,477 | 33,176 | 26,304 | 23,771 | 19,064 | 13,100 | 12,303 | 5,000 | 406 | 3,714 | 4,858 | 6,671 | 5,878 | 10,113 | 9,046 | 8,049 | 12,085 | 10,626 | 12,791 | 16,169 | 12,236 | 9,365 | 10,013 | 8,975 | 5,313 | 34,957 | 27,499 | 82,732 | 191,399 | 186,363 | 166,540 | 146,265 | 144,752 | 131,300 | 110,177 | 92,924 | 74,481 | 59,980 | 95,579 | 97,764 | 93,892 | 90,097 | 81,422 | 70,754 | 114,270 | 102,315 | 95,796 | 172,055 | 201,195 | 226,225 | 244,591 | 500,084 | 494,119 | 493,140 | 461,779 | 454,472 | 445,549 | 436,890 | 408,822 | 372,560 | 452,266 | 453,927 | 105,960 | 377,039 | 446,772 | 364,830 | 271,343 | 160,407 | 483,794 | 330,547 | 185,444 |
| 185,444 | 330,547 | 483,794 | 160,407 | 271,343 | 364,830 | 446,772 | 377,039 | 105,960 | 453,927 | 452,266 | 372,560 | 408,822 | 436,890 | 445,549 | 454,472 | 461,779 | 493,140 | 494,119 | 500,084 | 244,591 | 226,225 | 201,195 | 172,055 | 95,796 | 102,315 | 114,270 | 70,754 | 81,422 | 90,097 | 93,892 | 97,764 | 95,579 | 59,980 | 74,481 | 92,924 | 110,177 | 131,300 | 144,752 | 146,265 | 166,540 | 186,363 | 191,399 | 82,732 | 27,499 | 34,957 | 5,313 | 8,975 | 10,013 | 9,365 | 12,236 | 16,169 | 12,791 | 10,626 | 12,085 | 8,049 | 9,046 | 10,113 | 5,878 | 6,671 | 4,858 | 3,714 | 406 | 5,000 | 12,303 | 13,100 | 19,064 | 23,771 | 26,304 | 33,176 | 24,477 | 30,162 | 30,671 | 37,625 | 41,200 | 23,331 | 26,127 | 28,457 | 12,443 | 8,223 | 9,448 | 10,847 | 11,471 | 1,420 | 1,420 | -1,754 | -1,701 | -1,551 | -1,551 | -1,466 | -1,378 | -1,368 | -1,304 | -1,244 | -1,211 | -1,159 | -1,129 | -1,164 | -1,106 | -1,000 | -1,000 | -900 | -2,600 | 0 | -2,800 | -2,600 | -2,600 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 14 | 14 | 14 | 14 | 15 | 28 | 28 | 28 | 34 | 34 | 34 | 34 | 34 | 39 | 39 | 39 | 39 | 39 | 43 | 43 | 43 | 46 | 56 | 62 | 64 | 71 | 72 | 72 | 72 | 72 | 86 | 105 | 106 | 106 | 108 | 110 | 109 | 124 | 125 | 131 | 144 | 145 | 147 | 147 | 152 | 152 | 152 | 152 | 152 | 153 | 162 | 167 | 167 | 167 | 167 | 167 | 180 | 180 | 181 | 185 | 187 | 188 | 188 | 193 | 194 | 195 | 195 | 195 | 196 | 197 | 197 | 197 | 198 | 198 | 105,960 | 106,140 | 199 | 199 | 200 | 200 | 217 | 217 | 217 |
| 217 | 217 | 217 | 200 | 200 | 199 | 199 | 106,140 | 105,960 | 198 | 198 | 197 | 197 | 197 | 196 | 195 | 195 | 195 | 194 | 193 | 188 | 188 | 187 | 185 | 181 | 180 | 180 | 167 | 167 | 167 | 167 | 167 | 162 | 153 | 152 | 152 | 152 | 152 | 152 | 147 | 147 | 145 | 144 | 131 | 125 | 124 | 109 | 110 | 108 | 106 | 106 | 105 | 86 | 72 | 72 | 72 | 72 | 71 | 64 | 62 | 56 | 46 | 43 | 43 | 43 | 39 | 39 | 39 | 39 | 39 | 34 | 34 | 34 | 34 | 34 | 28 | 28 | 28 | 15 | 14 | 14 | 14 | 14 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | | -1,625,523 | -1,454,987 | -1,284,194 | -1,158,894 | -1,026,030 | -916,351 | -813,405 | -862,080 | -820,755 | -735,244 | -663,198 | -707,564 | -644,692 | -581,318 | -551,394 | -524,576 | -503,844 | -455,411 | -441,800 | -421,965 | -419,291 | -430,996 | -451,332 | -475,229 | -487,266 | -476,505 | -460,899 | -446,014 | -432,815 | -422,083 | -416,564 | -410,521 | -398,435 | -376,213 | -356,792 | -335,976 | -316,712 | -291,969 | -276,033 | -247,346 | -224,771 | -202,341 | -190,712 | -176,769 | -166,141 | -152,449 | -146,370 | -139,612 | -134,998 | -129,684 | -121,692 | -116,357 | -113,872 | -111,095 | -109,275 | -112,181 | -110,743 | -108,739 | -108,368 | -106,514 | -104,969 | -101,345 | -98,816 | -93,527 | -85,496 | -76,838 | -69,336 | -63,641 | -58,407 | -50,835 | -38,357 | -32,183 | -28,476 | -19,697 | -15,723 | -12,616 | -9,217 | -6,522 | -3,486 | -4,129 | -2,592 | -1,115 | -477 | -95 | -95 | -9,816 | -9,763 | -9,613 | -9,613 | -9,528 | -9,440 | -9,430 | -9,367 | -9,306 | -9,273 | -9,222 | -9,181 | -9,216 | -9,158 | -9,000 | -9,000 | -9,900 | -9,500 | 0 | -9,600 | -9,400 | -9,400 |
---|
Accumulated Other Comprehensive Income | -100 | -100 | -100 | 0 | -100 | -100 | -100 | -100 | -66 | -68 | -69 | -72 | -2 | -2 | -11 | -11 | -11 | -81 | -82 | -82 | -85 | -87 | 0 | 0 | -1 | -528 | -194 | -334 | -263 | -690 | -728 | -3,208 | -3,074 | -4,971 | -1,088 | -1,215 | -1,345 | -1,494 | -1,676 | -1,857 | -2,051 | -1,412 | -1,596 | -1,775 | -1,915 | -929 | -1,025 | -1,121 | -1,214 | -1,296 | -1,176 | -1,220 | -396 | -336 | -340 | -723 | -1,072 | -1,421 | -1,566 | -1,941 | -2,316 | -2,696 | -3,081 | -3,276 | -3,673 | -3,933 | -4,190 | -4,447 | -64 | -66 | -136 | -91 | 60 | -31 | 7 | -185 | -31 | -18 | 33 | 24 | 25 | -3 | -22 | -44 | -72 | -103 | -392 | -196 | -629 | -175 | 18 | 198 | 102 | 62 | -69 | -108 | -107 | -140 | -136 | -258 | -332 | -411 | -3,222 | -1,255 | -1,095 | -987 | 4,750 |
| 4,750 | -987 | -1,095 | -1,255 | -3,222 | -411 | -332 | -258 | -136 | -140 | -107 | -108 | -69 | 62 | 102 | 198 | 18 | -175 | -629 | -196 | -392 | -103 | -72 | -44 | -22 | -3 | 25 | 24 | 33 | -18 | -31 | -185 | 7 | -31 | 60 | -91 | -136 | -66 | -64 | -4,447 | -4,190 | -3,933 | -3,673 | -3,276 | -3,081 | -2,696 | -2,316 | -1,941 | -1,566 | -1,421 | -1,072 | -723 | -340 | -336 | -396 | -1,220 | -1,176 | -1,296 | -1,214 | -1,121 | -1,025 | -929 | -1,915 | -1,775 | -1,596 | -1,412 | -2,051 | -1,857 | -1,676 | -1,494 | -1,345 | -1,215 | -1,088 | -4,971 | -3,074 | -3,208 | -728 | -690 | -263 | -334 | -194 | -528 | -1 | 0 | 0 | -87 | -85 | -82 | -82 | -81 | -11 | -11 | -11 | -2 | -2 | -72 | -69 | -68 | -66 | -100 | -100 | -100 | -100 | 0 | -100 | -100 | -100 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121,649 | 127,476 | 136,319 | 136,488 | 139,943 | 145,918 | 149,976 | 151,573 | 187,282 | 193,515 | 259,369 | 381,967 | 388,558 | 391,165 | 393,464 | 420,697 | 423,183 | 426,873 | 428,839 | 431,061 | 436,071 | 493,845 | 508,303 | 510,319 | 512,032 | 514,037 | 516,578 | 574,964 | 578,642 | 582,903 | 647,143 | 652,412 | 657,137 | 664,086 | 922,051 | 936,354 | 948,532 | 965,410 | 978,655 | 996,645 | 1,017,949 | 1,053,386 | 1,080,035 | 1,115,373 | 1,189,113 | 1,219,213 | 1,239,178 | 1,260,310 | 1,281,393 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,281,393 | 1,260,310 | 1,239,178 | 1,219,213 | 1,189,113 | 1,115,373 | 1,080,035 | 1,053,386 | 1,017,949 | 996,645 | 978,655 | 965,410 | 948,532 | 936,354 | 922,051 | 664,086 | 657,137 | 652,412 | 647,143 | 582,903 | 578,642 | 574,964 | 516,578 | 514,037 | 512,032 | 510,319 | 508,303 | 493,845 | 436,071 | 431,061 | 428,839 | 426,873 | 423,183 | 420,697 | 393,464 | 391,165 | 388,558 | 381,967 | 259,369 | 193,515 | 187,282 | 151,573 | 149,976 | 145,918 | 139,943 | 136,488 | 136,319 | 127,476 | 121,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73,926 | -92,368 | -109,622 | -130,744 | -144,196 | -145,710 | -165,985 | -185,808 | -189,538 | -80,910 | -25,735 | -33,306 | -3,761 | -7,604 | -8,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 6,900 | 6,900 | 6,900 | 0 | 7,000 | 9,100 | 8,100 | 8,100 | 8,110 | 8,112 | 8,114 | 8,126 | 8,057 | 8,057 | 8,066 | 8,066 | 8,066 | 8,136 | 8,139 | 8,137 | 8,140 | 8,142 | 1,510 | 1,510 | 11,935 | 12,477 | 12,221 | 12,672 | 16,176 | 35,641 | 36,045 | 39,127 | 59,962 | 62,259 | 60,201 | 63,526 | 64,145 | 85,466 | 86,349 | 89,230 | 90,412 | 91,312 | 99,352 | 100,259 | -1,898,906 | 105,942 | 110,796 | 114,244 | 115,396 | 120,077 | 120,893 | 121,378 | 121,685 | 121,985 | 126,917 | 133,144 | 134,895 | 140,364 | 146,468 | 150,417 | 153,889 | 189,978 | 196,596 | 262,645 | 385,640 | 392,492 | 395,355 | 397,912 | 420,697 | 423,183 | 426,873 | 428,839 | 431,061 | 436,071 | 493,845 | 508,303 | 510,319 | 512,032 | 514,037 | 516,578 | 574,964 | 578,642 | 582,903 | 647,143 | 652,412 | 657,137 | 664,086 | 922,051 | 936,354 | 948,532 | 965,410 | 978,655 | 996,645 | 1,017,949 | 1,053,386 | 1,080,035 | 1,115,373 | 1,189,113 | 820,891 | 1,133,237 | 1,260,310 | 1,281,393 | 1,300,395 | 1,320,356 | 1,768,866 | 1,786,304 | 1,806,000 |
| 1,806,000 | 1,786,304 | 1,768,866 | 1,320,356 | 1,300,395 | 1,281,393 | 1,260,310 | 1,133,237 | 820,891 | 1,189,113 | 1,115,373 | 1,080,035 | 1,053,386 | 1,017,949 | 996,645 | 978,655 | 965,410 | 948,532 | 936,354 | 922,051 | 664,086 | 657,137 | 652,412 | 647,143 | 582,903 | 578,642 | 574,964 | 516,578 | 514,037 | 512,032 | 510,319 | 508,303 | 493,845 | 436,071 | 431,061 | 428,839 | 426,873 | 423,183 | 420,697 | 397,912 | 395,355 | 392,492 | 385,640 | 262,645 | 196,596 | 189,978 | 153,889 | 150,417 | 146,468 | 140,364 | 134,895 | 133,144 | 126,917 | 121,985 | 121,685 | 121,378 | 120,893 | 120,077 | 115,396 | 114,244 | 110,796 | 105,942 | -1,898,906 | 100,259 | 99,352 | 91,312 | 90,412 | 89,230 | 86,349 | 85,466 | 64,145 | 63,526 | 60,201 | 62,259 | 59,962 | 39,127 | 36,045 | 35,641 | 16,176 | 12,672 | 12,221 | 12,477 | 11,935 | 1,510 | 1,510 | 8,142 | 8,140 | 8,137 | 8,139 | 8,136 | 8,066 | 8,066 | 8,066 | 8,057 | 8,057 | 8,126 | 8,114 | 8,112 | 8,110 | 8,100 | 8,100 | 9,100 | 7,000 | 0 | 6,900 | 6,900 | 6,900 |
---|