> Total Assets | 0 | 178,983,000 | 174,921,000 | 0 | 183,602,000 | 177,280,000 | 184,774,000 | 189,850,000 | 195,598,000 | 201,277,000 | 200,790,000 | 211,370,000 | 207,360,000 | 203,445,000 | 212,343,000 | 220,228,000 | 211,421,000 | 219,861,000 | 244,725,000 | 264,096,000 | 264,961,000 | 272,198,000 | 317,528,000 | 316,260,000 | 334,836,000 | 360,855,000 | 367,235,000 | 355,428,000 | 343,467,000 | 329,832,000 | 296,104,000 | 292,085,000 | 342,812,000 | 337,608,000 | 332,243,000 | 345,687,000 | 348,232,000 | 330,008,000 | 328,880,000 | 336,307,000 | 304,460,000 | 318,925,000 | 317,451,000 | 313,384,000 | 316,115,000 | 317,140,000 | 333,864,000 | 334,401,000 | 333,180,000 | 345,564,000 | 354,865,000 | 347,505,000 | 345,773,000 | 367,713,000 | 402,160,000 | 444,912,000 | 425,067,000 | 442,080,000 | 457,965,000 | 462,050,000 | 464,116,000 | 486,453,000 | 516,967,000 |
| 516,967,000 | 486,453,000 | 464,116,000 | 462,050,000 | 457,965,000 | 442,080,000 | 425,067,000 | 444,912,000 | 402,160,000 | 367,713,000 | 345,773,000 | 347,505,000 | 354,865,000 | 345,564,000 | 333,180,000 | 334,401,000 | 333,864,000 | 317,140,000 | 316,115,000 | 313,384,000 | 317,451,000 | 318,925,000 | 304,460,000 | 336,307,000 | 328,880,000 | 330,008,000 | 348,232,000 | 345,687,000 | 332,243,000 | 337,608,000 | 342,812,000 | 292,085,000 | 296,104,000 | 329,832,000 | 343,467,000 | 355,428,000 | 367,235,000 | 360,855,000 | 334,836,000 | 316,260,000 | 317,528,000 | 272,198,000 | 264,961,000 | 264,096,000 | 244,725,000 | 219,861,000 | 211,421,000 | 220,228,000 | 212,343,000 | 203,445,000 | 207,360,000 | 211,370,000 | 200,790,000 | 201,277,000 | 195,598,000 | 189,850,000 | 184,774,000 | 177,280,000 | 183,602,000 | 0 | 174,921,000 | 178,983,000 | 0 |
---|
> Total Current Assets | 0 | 132,563,000 | 127,824,000 | 0 | 131,839,000 | 129,368,000 | 135,987,000 | 140,261,000 | 131,056,000 | 136,902,000 | 136,629,000 | 146,213,000 | 140,563,000 | 139,514,000 | 148,433,000 | 155,673,000 | 148,301,000 | 156,503,000 | 176,698,000 | 193,339,000 | 194,234,000 | 199,625,000 | 240,312,000 | 242,776,000 | 252,369,000 | 267,140,000 | 279,935,000 | 273,357,000 | 260,855,000 | 244,963,000 | 214,640,000 | 211,814,000 | 251,185,000 | 248,812,000 | 243,538,000 | 256,145,000 | 255,667,000 | 240,346,000 | 238,965,000 | 244,384,000 | 240,709,000 | 226,419,000 | 228,268,000 | 220,853,000 | 214,517,000 | 216,618,000 | 233,809,000 | 235,951,000 | 235,812,000 | 246,284,000 | 256,184,000 | 248,497,000 | 243,133,000 | 260,187,000 | 288,056,000 | 321,229,000 | 296,122,000 | 311,388,000 | 320,545,000 | 323,800,000 | 323,522,000 | 338,897,000 | 360,652,000 |
| 360,652,000 | 338,897,000 | 323,522,000 | 323,800,000 | 320,545,000 | 311,388,000 | 296,122,000 | 321,229,000 | 288,056,000 | 260,187,000 | 243,133,000 | 248,497,000 | 256,184,000 | 246,284,000 | 235,812,000 | 235,951,000 | 233,809,000 | 216,618,000 | 214,517,000 | 220,853,000 | 228,268,000 | 226,419,000 | 240,709,000 | 244,384,000 | 238,965,000 | 240,346,000 | 255,667,000 | 256,145,000 | 243,538,000 | 248,812,000 | 251,185,000 | 211,814,000 | 214,640,000 | 244,963,000 | 260,855,000 | 273,357,000 | 279,935,000 | 267,140,000 | 252,369,000 | 242,776,000 | 240,312,000 | 199,625,000 | 194,234,000 | 193,339,000 | 176,698,000 | 156,503,000 | 148,301,000 | 155,673,000 | 148,433,000 | 139,514,000 | 140,563,000 | 146,213,000 | 136,629,000 | 136,902,000 | 131,056,000 | 140,261,000 | 135,987,000 | 129,368,000 | 131,839,000 | 0 | 127,824,000 | 132,563,000 | 0 |
---|
Cash And Cash Equivalents | 0 | 28,094,000 | 23,418,000 | 0 | 28,185,000 | 34,882,000 | 33,436,000 | 40,941,000 | 31,670,000 | 31,503,000 | 26,446,000 | 28,965,000 | 28,260,000 | 26,462,000 | 28,927,000 | 30,783,000 | 32,796,000 | 34,811,000 | 37,420,000 | 38,051,000 | 38,432,000 | 31,736,000 | 58,862,000 | 52,894,000 | 55,577,000 | 41,307,000 | 53,210,000 | 55,674,000 | 52,397,000 | 37,566,000 | 29,399,000 | 35,751,000 | 64,485,000 | 47,282,000 | 51,136,000 | 76,059,000 | 79,120,000 | 56,163,000 | 59,344,000 | 60,268,000 | 68,287,000 | 44,537,000 | 49,357,000 | 47,126,000 | 39,199,000 | 31,946,000 | 54,344,000 | 63,761,000 | 81,469,000 | 64,229,000 | 73,204,000 | 80,373,000 | 96,298,000 | 69,117,000 | 66,691,000 | 70,979,000 | 67,383,000 | 64,996,000 | 70,316,000 | 79,668,000 | 113,302,000 | 87,174,000 | 104,267,000 |
| 104,267,000 | 87,174,000 | 113,302,000 | 79,668,000 | 70,316,000 | 64,996,000 | 67,383,000 | 70,979,000 | 66,691,000 | 69,117,000 | 96,298,000 | 80,373,000 | 73,204,000 | 64,229,000 | 81,469,000 | 63,761,000 | 54,344,000 | 31,946,000 | 39,199,000 | 47,126,000 | 49,357,000 | 44,537,000 | 68,287,000 | 60,268,000 | 59,344,000 | 56,163,000 | 79,120,000 | 76,059,000 | 51,136,000 | 47,282,000 | 64,485,000 | 35,751,000 | 29,399,000 | 37,566,000 | 52,397,000 | 55,674,000 | 53,210,000 | 41,307,000 | 55,577,000 | 52,894,000 | 58,862,000 | 31,736,000 | 38,432,000 | 38,051,000 | 37,420,000 | 34,811,000 | 32,796,000 | 30,783,000 | 28,927,000 | 26,462,000 | 28,260,000 | 28,965,000 | 26,446,000 | 31,503,000 | 31,670,000 | 40,941,000 | 33,436,000 | 34,882,000 | 28,185,000 | 0 | 23,418,000 | 28,094,000 | 0 |
---|
Short-term Investments | 0 | 1,330,000 | 1,318,000 | 0 | 2,200,000 | 2,217,000 | 3,130,000 | 2,623,000 | 2,568,000 | 3,535,000 | 2,766,000 | 2,744,000 | 2,925,000 | 2,767,000 | 2,431,000 | 2,087,000 | 2,132,000 | 1,965,000 | 2,472,000 | 2,532,000 | 2,150,000 | 2,191,000 | 2,178,000 | 2,186,000 | 2,651,000 | 4,855,000 | 4,857,000 | 4,338,000 | 4,264,000 | 4,085,000 | 3,980,000 | 3,898,000 | 3,947,000 | 13,810,000 | 13,170,000 | 2,138,000 | 2,139,000 | 2,133,000 | 125,000 | 129,000 | -67,000 | -68,000 | -64,000 | -62,000 | -59,000 | -58,000 | -54,000 | -51,000 | -49,000 | -47,000 | -44,000 | -42,000 | -41,000 | 0 | -37,000 | 1,579,000 | 1,578,000 | -36,000 | -43,000 | -24,000 | 703,000 | 0 | 1,921,000 |
| 1,921,000 | 0 | 703,000 | -24,000 | -43,000 | -36,000 | 1,578,000 | 1,579,000 | -37,000 | 0 | -41,000 | -42,000 | -44,000 | -47,000 | -49,000 | -51,000 | -54,000 | -58,000 | -59,000 | -62,000 | -64,000 | -68,000 | -67,000 | 129,000 | 125,000 | 2,133,000 | 2,139,000 | 2,138,000 | 13,170,000 | 13,810,000 | 3,947,000 | 3,898,000 | 3,980,000 | 4,085,000 | 4,264,000 | 4,338,000 | 4,857,000 | 4,855,000 | 2,651,000 | 2,186,000 | 2,178,000 | 2,191,000 | 2,150,000 | 2,532,000 | 2,472,000 | 1,965,000 | 2,132,000 | 2,087,000 | 2,431,000 | 2,767,000 | 2,925,000 | 2,744,000 | 2,766,000 | 3,535,000 | 2,568,000 | 2,623,000 | 3,130,000 | 2,217,000 | 2,200,000 | 0 | 1,318,000 | 1,330,000 | 0 |
---|
Net Receivables | 0 | 59,852,000 | 60,502,000 | 0 | 58,536,000 | 52,969,000 | 61,203,000 | 60,497,000 | 56,420,000 | 57,553,000 | 59,837,000 | 67,822,000 | 59,014,000 | 59,990,000 | 64,290,000 | 72,108,000 | 62,425,000 | 63,082,000 | 75,435,000 | 83,761,000 | 77,661,000 | 81,275,000 | 89,104,000 | 92,006,000 | 94,112,000 | 104,400,000 | 98,355,000 | 95,630,000 | 81,815,000 | 100,539,000 | 83,685,000 | 81,871,000 | 77,485,000 | 93,609,000 | 83,567,000 | 85,827,000 | 75,703,000 | 86,246,000 | 75,644,000 | 79,591,000 | 68,951,000 | 78,463,000 | 69,771,000 | 65,606,000 | 65,191,000 | 66,247,000 | 51,775,000 | 63,495,000 | 50,898,000 | 72,378,000 | 71,680,000 | 72,776,000 | 50,135,000 | 72,278,000 | 77,344,000 | 86,999,000 | 70,692,000 | 92,132,000 | 87,278,000 | 95,572,000 | 61,901,000 | 99,895,000 | 92,369,000 |
| 92,369,000 | 99,895,000 | 61,901,000 | 95,572,000 | 87,278,000 | 92,132,000 | 70,692,000 | 86,999,000 | 77,344,000 | 72,278,000 | 50,135,000 | 72,776,000 | 71,680,000 | 72,378,000 | 50,898,000 | 63,495,000 | 51,775,000 | 66,247,000 | 65,191,000 | 65,606,000 | 69,771,000 | 78,463,000 | 68,951,000 | 79,591,000 | 75,644,000 | 86,246,000 | 75,703,000 | 85,827,000 | 83,567,000 | 93,609,000 | 77,485,000 | 81,871,000 | 83,685,000 | 100,539,000 | 81,815,000 | 95,630,000 | 98,355,000 | 104,400,000 | 94,112,000 | 92,006,000 | 89,104,000 | 81,275,000 | 77,661,000 | 83,761,000 | 75,435,000 | 63,082,000 | 62,425,000 | 72,108,000 | 64,290,000 | 59,990,000 | 59,014,000 | 67,822,000 | 59,837,000 | 57,553,000 | 56,420,000 | 60,497,000 | 61,203,000 | 52,969,000 | 58,536,000 | 0 | 60,502,000 | 59,852,000 | 0 |
---|
Other Current Assets | 0 | 1,541,000 | 3,190,000 | 0 | 2,029,000 | 3,223,000 | 2,446,000 | 1,670,000 | 3,818,000 | 3,985,000 | 3,856,000 | 2,312,000 | 2,876,000 | 3,293,000 | 4,437,000 | 3,177,000 | 4,422,000 | 7,681,000 | 5,433,000 | 6,899,000 | 6,058,000 | 8,630,000 | 9,079,000 | 9,963,000 | 13,797,000 | 22,960,000 | 21,244,000 | 22,024,000 | 23,044,000 | 16,456,000 | 14,033,000 | 12,557,000 | 17,093,000 | 14,154,000 | 11,376,000 | 11,919,000 | 12,304,000 | 14,269,000 | 14,559,000 | 17,836,000 | 14,386,000 | 16,914,000 | 18,586,000 | 22,203,000 | 16,969,000 | 24,678,000 | 20,500,000 | 18,060,000 | 15,322,000 | 17,744,000 | 15,414,000 | 14,794,000 | 16,654,000 | 19,840,000 | 30,898,000 | 38,160,000 | 22,465,000 | 21,270,000 | 22,115,000 | 23,719,000 | 26,371,000 | 34,772,000 | 33,990,000 |
| 33,990,000 | 34,772,000 | 26,371,000 | 23,719,000 | 22,115,000 | 21,270,000 | 22,465,000 | 38,160,000 | 30,898,000 | 19,840,000 | 16,654,000 | 14,794,000 | 15,414,000 | 17,744,000 | 15,322,000 | 18,060,000 | 20,500,000 | 24,678,000 | 16,969,000 | 22,203,000 | 18,586,000 | 16,914,000 | 14,386,000 | 17,836,000 | 14,559,000 | 14,269,000 | 12,304,000 | 11,919,000 | 11,376,000 | 14,154,000 | 17,093,000 | 12,557,000 | 14,033,000 | 16,456,000 | 23,044,000 | 22,024,000 | 21,244,000 | 22,960,000 | 13,797,000 | 9,963,000 | 9,079,000 | 8,630,000 | 6,058,000 | 6,899,000 | 5,433,000 | 7,681,000 | 4,422,000 | 3,177,000 | 4,437,000 | 3,293,000 | 2,876,000 | 2,312,000 | 3,856,000 | 3,985,000 | 3,818,000 | 1,670,000 | 2,446,000 | 3,223,000 | 2,029,000 | 0 | 3,190,000 | 1,541,000 | 0 |
---|
> Long-term Assets | 0 | 46,420,000 | 47,097,000 | 0 | 51,763,000 | 47,912,000 | 48,787,000 | 49,589,000 | 64,542,000 | 64,375,000 | 64,161,000 | 65,157,000 | 66,797,000 | 63,931,000 | 63,910,000 | 64,555,000 | 63,120,000 | 63,355,000 | 68,025,000 | 70,755,000 | 70,724,000 | 72,572,000 | 77,214,000 | 73,480,000 | 82,464,000 | 93,713,000 | 87,296,000 | 82,069,000 | 82,609,000 | 84,866,000 | 81,462,000 | 80,269,000 | 91,624,000 | 88,793,000 | 88,702,000 | 89,540,000 | 92,562,000 | 89,660,000 | 89,911,000 | 91,921,000 | 63,751,000 | 92,504,000 | 89,180,000 | 92,527,000 | 101,596,000 | 100,518,000 | 100,053,000 | 98,448,000 | 97,365,000 | 99,278,000 | 98,677,000 | 99,004,000 | 102,639,000 | 107,522,000 | 114,102,000 | 123,681,000 | 128,943,000 | 130,689,000 | 137,419,000 | 138,246,000 | 140,594,000 | 147,556,000 | 156,315,000 |
| 156,315,000 | 147,556,000 | 140,594,000 | 138,246,000 | 137,419,000 | 130,689,000 | 128,943,000 | 123,681,000 | 114,102,000 | 107,522,000 | 102,639,000 | 99,004,000 | 98,677,000 | 99,278,000 | 97,365,000 | 98,448,000 | 100,053,000 | 100,518,000 | 101,596,000 | 92,527,000 | 89,180,000 | 92,504,000 | 63,751,000 | 91,921,000 | 89,911,000 | 89,660,000 | 92,562,000 | 89,540,000 | 88,702,000 | 88,793,000 | 91,624,000 | 80,269,000 | 81,462,000 | 84,866,000 | 82,609,000 | 82,069,000 | 87,296,000 | 93,713,000 | 82,464,000 | 73,480,000 | 77,214,000 | 72,572,000 | 70,724,000 | 70,755,000 | 68,025,000 | 63,355,000 | 63,120,000 | 64,555,000 | 63,910,000 | 63,931,000 | 66,797,000 | 65,157,000 | 64,161,000 | 64,375,000 | 64,542,000 | 49,589,000 | 48,787,000 | 47,912,000 | 51,763,000 | 0 | 47,097,000 | 46,420,000 | 0 |
---|
Property Plant Equipment | 0 | 23,018,000 | 24,055,000 | 0 | 25,167,000 | 24,804,000 | 25,458,000 | 26,914,000 | 27,271,000 | 27,543,000 | 27,965,000 | 28,581,000 | 31,486,000 | 30,821,000 | 30,204,000 | 30,526,000 | 29,855,000 | 30,306,000 | 31,644,000 | 33,070,000 | 33,456,000 | 33,839,000 | 37,573,000 | 37,174,000 | 38,869,000 | 42,098,000 | 39,717,000 | 39,378,000 | 39,189,000 | 37,714,000 | 35,759,000 | 35,456,000 | 37,942,000 | 37,417,000 | 38,455,000 | 39,138,000 | 40,712,000 | 39,904,000 | 39,801,000 | 39,812,000 | 34,207,000 | 34,178,000 | 33,999,000 | 33,650,000 | 34,296,000 | 33,559,000 | 33,632,000 | 33,535,000 | 29,352,000 | 29,652,000 | 29,805,000 | 29,538,000 | 27,391,000 | 28,133,000 | 28,773,000 | 29,374,000 | 25,240,000 | 25,754,000 | 26,165,000 | 28,199,000 | 28,625,000 | 30,489,000 | 32,471,000 |
| 32,471,000 | 30,489,000 | 28,625,000 | 28,199,000 | 26,165,000 | 25,754,000 | 25,240,000 | 29,374,000 | 28,773,000 | 28,133,000 | 27,391,000 | 29,538,000 | 29,805,000 | 29,652,000 | 29,352,000 | 33,535,000 | 33,632,000 | 33,559,000 | 34,296,000 | 33,650,000 | 33,999,000 | 34,178,000 | 34,207,000 | 39,812,000 | 39,801,000 | 39,904,000 | 40,712,000 | 39,138,000 | 38,455,000 | 37,417,000 | 37,942,000 | 35,456,000 | 35,759,000 | 37,714,000 | 39,189,000 | 39,378,000 | 39,717,000 | 42,098,000 | 38,869,000 | 37,174,000 | 37,573,000 | 33,839,000 | 33,456,000 | 33,070,000 | 31,644,000 | 30,306,000 | 29,855,000 | 30,526,000 | 30,204,000 | 30,821,000 | 31,486,000 | 28,581,000 | 27,965,000 | 27,543,000 | 27,271,000 | 26,914,000 | 25,458,000 | 24,804,000 | 25,167,000 | 0 | 24,055,000 | 23,018,000 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,478,000 | 6,357,000 | 5,949,000 | 6,259,000 | 5,896,000 | 5,046,000 | 4,874,000 | 5,129,000 | 4,501,000 | 4,578,000 | 4,964,000 | 5,183,000 | 5,093,000 | 5,951,000 | 6,132,000 | 5,377,000 | 5,243,000 | 4,610,000 | 4,677,000 | 4,358,000 | 4,217,000 | 13,755,000 | 11,814,000 | 11,264,000 | 12,383,000 | 11,651,000 | 11,451,000 | 11,311,000 | 10,948,000 | 9,942,000 | 9,797,000 | 9,775,000 | 5,000 | 0 | 0 | 0 | 2,830,000 | 2,530,000 | 2,539,000 | 2,472,000 | 2,462,000 | 2,603,000 | 2,567,000 | 2,455,000 | 2,856,000 | 2,918,000 | 3,052,000 | 6,852,000 | 7,144,000 | 7,050,000 | 7,340,000 | 7,203,000 | 6,250,000 | 6,497,000 | 6,568,000 |
| 6,568,000 | 6,497,000 | 6,250,000 | 7,203,000 | 7,340,000 | 7,050,000 | 7,144,000 | 6,852,000 | 3,052,000 | 2,918,000 | 2,856,000 | 2,455,000 | 2,567,000 | 2,603,000 | 2,462,000 | 2,472,000 | 2,539,000 | 2,530,000 | 2,830,000 | 0 | 0 | 0 | 5,000 | 9,775,000 | 9,797,000 | 9,942,000 | 10,948,000 | 11,311,000 | 11,451,000 | 11,651,000 | 12,383,000 | 11,264,000 | 11,814,000 | 13,755,000 | 4,217,000 | 4,358,000 | 4,677,000 | 4,610,000 | 5,243,000 | 5,377,000 | 6,132,000 | 5,951,000 | 5,093,000 | 5,183,000 | 4,964,000 | 4,578,000 | 4,501,000 | 5,129,000 | 4,874,000 | 5,046,000 | 5,896,000 | 6,259,000 | 5,949,000 | 6,357,000 | 6,478,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,769,000 | 20,963,000 | 19,816,000 | 19,703,000 | 20,880,000 | 19,960,000 | 21,762,000 | 23,436,000 | 17,724,000 | 18,905,000 | 17,667,000 | 19,462,000 | 9,880,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,880,000 | 19,462,000 | 17,667,000 | 18,905,000 | 17,724,000 | 23,436,000 | 21,762,000 | 19,960,000 | 20,880,000 | 19,703,000 | 19,816,000 | 20,963,000 | 22,769,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 3,489,000 | 2,879,000 | 0 | 6,702,000 | 6,299,000 | 6,007,000 | 5,583,000 | 13,242,000 | 13,870,000 | 13,253,000 | 13,982,000 | 13,497,000 | 11,819,000 | 11,676,000 | 12,566,000 | 11,380,000 | 11,669,000 | 12,942,000 | 13,409,000 | 13,581,000 | 13,726,000 | 14,414,000 | 13,184,000 | 13,901,000 | 13,356,000 | 14,250,000 | 14,069,000 | 14,858,000 | 15,084,000 | 14,847,000 | 14,500,000 | 15,168,000 | 15,004,000 | 15,308,000 | 15,487,000 | 15,384,000 | 14,836,000 | 14,766,000 | 15,156,000 | 8,479,000 | 34,149,000 | 32,032,000 | 34,188,000 | 37,532,000 | 36,743,000 | 37,646,000 | 38,504,000 | 40,761,000 | 41,773,000 | 42,074,000 | 41,664,000 | 43,987,000 | 44,851,000 | 46,908,000 | 48,371,000 | 63,023,000 | 64,912,000 | 69,237,000 | 68,095,000 | 72,091,000 | 75,498,000 | 79,707,000 |
| 79,707,000 | 75,498,000 | 72,091,000 | 68,095,000 | 69,237,000 | 64,912,000 | 63,023,000 | 48,371,000 | 46,908,000 | 44,851,000 | 43,987,000 | 41,664,000 | 42,074,000 | 41,773,000 | 40,761,000 | 38,504,000 | 37,646,000 | 36,743,000 | 37,532,000 | 34,188,000 | 32,032,000 | 34,149,000 | 8,479,000 | 15,156,000 | 14,766,000 | 14,836,000 | 15,384,000 | 15,487,000 | 15,308,000 | 15,004,000 | 15,168,000 | 14,500,000 | 14,847,000 | 15,084,000 | 14,858,000 | 14,069,000 | 14,250,000 | 13,356,000 | 13,901,000 | 13,184,000 | 14,414,000 | 13,726,000 | 13,581,000 | 13,409,000 | 12,942,000 | 11,669,000 | 11,380,000 | 12,566,000 | 11,676,000 | 11,819,000 | 13,497,000 | 13,982,000 | 13,253,000 | 13,870,000 | 13,242,000 | 5,583,000 | 6,007,000 | 6,299,000 | 6,702,000 | 0 | 2,879,000 | 3,489,000 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 2,000 | 2,000 | 3,000 | 1,000 | 2,000 | 4,000 | 3,000 | 2,000 | 4,000 | 2,000 | 3,000 | 3,000 | 2,000 | 2,000 | 3,000 | 3,000 | 3,000 | 2,000 | 3,000 | 2,000 | 4,000 | 2,000 | 3,336,000 | 2,000 | 3,000 | 4,000 | 2,000 | 4,000 | 2,000 | 2,000 | 3,000 | 2,000 | 4,000 | 4,000 | 1,000 | 4,000 | 2,000 | 2,000 | 2,000 | 3,000 | 1,000 | 4,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 4,000 | 1,000 | 3,000 | 2,000 | 2,000 | 2,000 | 4,000 | 1,000 | 4,000 | 4,000 | 2,000 | 3,000 | 2,000 | 2,000 | 4,000 | 2,000 | 4,000 | 3,000 | 2,000 | 3,336,000 | 2,000 | 4,000 | 2,000 | 3,000 | 2,000 | 3,000 | 3,000 | 3,000 | 2,000 | 2,000 | 3,000 | 3,000 | 2,000 | 4,000 | 2,000 | 3,000 | 4,000 | 2,000 | 1,000 | 3,000 | 2,000 | 2,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 76,386,000 | 76,659,000 | 0 | 79,356,000 | 71,915,000 | 75,111,000 | 79,415,000 | 88,626,000 | 90,551,000 | 94,421,000 | 99,129,000 | 96,479,000 | 94,344,000 | 97,028,000 | 97,978,000 | 92,415,000 | 92,849,000 | 106,647,000 | 113,335,000 | 111,597,000 | 118,929,000 | 157,963,000 | 148,298,000 | 144,236,000 | 153,165,000 | 154,532,000 | 150,617,000 | 143,586,000 | 139,726,000 | 120,975,000 | 113,123,000 | 141,607,000 | 139,489,000 | 134,179,000 | 141,636,000 | 146,931,000 | 141,533,000 | 135,225,000 | 133,534,000 | 137,631,000 | 150,077,000 | 151,963,000 | 153,361,000 | 163,792,000 | 171,974,000 | 194,053,000 | 193,700,000 | 206,418,000 | 202,133,000 | 208,986,000 | 195,484,000 | 199,238,000 | 205,491,000 | 216,137,000 | 246,940,000 | 252,340,000 | 256,851,000 | 247,040,000 | 236,276,000 | 257,312,000 | 261,856,000 | 265,198,000 |
| 265,198,000 | 261,856,000 | 257,312,000 | 236,276,000 | 247,040,000 | 256,851,000 | 252,340,000 | 246,940,000 | 216,137,000 | 205,491,000 | 199,238,000 | 195,484,000 | 208,986,000 | 202,133,000 | 206,418,000 | 193,700,000 | 194,053,000 | 171,974,000 | 163,792,000 | 153,361,000 | 151,963,000 | 150,077,000 | 137,631,000 | 133,534,000 | 135,225,000 | 141,533,000 | 146,931,000 | 141,636,000 | 134,179,000 | 139,489,000 | 141,607,000 | 113,123,000 | 120,975,000 | 139,726,000 | 143,586,000 | 150,617,000 | 154,532,000 | 153,165,000 | 144,236,000 | 148,298,000 | 157,963,000 | 118,929,000 | 111,597,000 | 113,335,000 | 106,647,000 | 92,849,000 | 92,415,000 | 97,978,000 | 97,028,000 | 94,344,000 | 96,479,000 | 99,129,000 | 94,421,000 | 90,551,000 | 88,626,000 | 79,415,000 | 75,111,000 | 71,915,000 | 79,356,000 | 0 | 76,659,000 | 76,386,000 | 0 |
---|
> Total Current Liabilities | 0 | 58,716,000 | 50,005,000 | 0 | 50,133,000 | 43,410,000 | 47,474,000 | 48,575,000 | 48,620,000 | 50,467,000 | 53,523,000 | 56,818,000 | 50,440,000 | 50,154,000 | 55,969,000 | 57,241,000 | 52,179,000 | 53,769,000 | 64,028,000 | 70,076,000 | 68,553,000 | 74,209,000 | 81,177,000 | 74,766,000 | 69,818,000 | 86,457,000 | 87,729,000 | 87,965,000 | 83,307,000 | 81,682,000 | 63,032,000 | 60,585,000 | 68,047,000 | 70,646,000 | 65,911,000 | 71,637,000 | 74,900,000 | 98,127,000 | 95,953,000 | 93,682,000 | 96,756,000 | 70,010,000 | 71,996,000 | 70,361,000 | 81,113,000 | 90,188,000 | 110,569,000 | 70,424,000 | 101,516,000 | 99,442,000 | 107,050,000 | 94,894,000 | 87,699,000 | 93,732,000 | 102,328,000 | 146,345,000 | 150,632,000 | 176,716,000 | 165,708,000 | 156,265,000 | 143,648,000 | 150,868,000 | 155,192,000 |
| 155,192,000 | 150,868,000 | 143,648,000 | 156,265,000 | 165,708,000 | 176,716,000 | 150,632,000 | 146,345,000 | 102,328,000 | 93,732,000 | 87,699,000 | 94,894,000 | 107,050,000 | 99,442,000 | 101,516,000 | 70,424,000 | 110,569,000 | 90,188,000 | 81,113,000 | 70,361,000 | 71,996,000 | 70,010,000 | 96,756,000 | 93,682,000 | 95,953,000 | 98,127,000 | 74,900,000 | 71,637,000 | 65,911,000 | 70,646,000 | 68,047,000 | 60,585,000 | 63,032,000 | 81,682,000 | 83,307,000 | 87,965,000 | 87,729,000 | 86,457,000 | 69,818,000 | 74,766,000 | 81,177,000 | 74,209,000 | 68,553,000 | 70,076,000 | 64,028,000 | 53,769,000 | 52,179,000 | 57,241,000 | 55,969,000 | 50,154,000 | 50,440,000 | 56,818,000 | 53,523,000 | 50,467,000 | 48,620,000 | 48,575,000 | 47,474,000 | 43,410,000 | 50,133,000 | 0 | 50,005,000 | 58,716,000 | 0 |
---|
Short-term Debt | 0 | 21,768,000 | 11,307,000 | 0 | 14,226,000 | 10,192,000 | 9,549,000 | 10,750,000 | 10,283,000 | 12,037,000 | 14,417,000 | 15,952,000 | 13,084,000 | 12,341,000 | 13,666,000 | 17,752,000 | 16,235,000 | 12,247,000 | 12,039,000 | 15,075,000 | 17,003,000 | 18,241,000 | 15,061,000 | 17,129,000 | 13,594,000 | 11,528,000 | 15,711,000 | 12,439,000 | 10,987,000 | 23,602,000 | 7,018,000 | 4,524,000 | 3,589,000 | 8,309,000 | 6,449,000 | 6,160,000 | 6,316,000 | 33,323,000 | 32,102,000 | 32,804,000 | 32,124,000 | 9,925,000 | 7,725,000 | 8,079,000 | 13,628,000 | 32,202,000 | 48,717,000 | 9,430,000 | 34,107,000 | 29,012,000 | 27,849,000 | 27,860,000 | 13,373,000 | 8,355,000 | 8,337,000 | 37,414,000 | 48,973,000 | 79,548,000 | 59,318,000 | 50,439,000 | 31,754,000 | 35,130,000 | 19,344,000 |
| 19,344,000 | 35,130,000 | 31,754,000 | 50,439,000 | 59,318,000 | 79,548,000 | 48,973,000 | 37,414,000 | 8,337,000 | 8,355,000 | 13,373,000 | 27,860,000 | 27,849,000 | 29,012,000 | 34,107,000 | 9,430,000 | 48,717,000 | 32,202,000 | 13,628,000 | 8,079,000 | 7,725,000 | 9,925,000 | 32,124,000 | 32,804,000 | 32,102,000 | 33,323,000 | 6,316,000 | 6,160,000 | 6,449,000 | 8,309,000 | 3,589,000 | 4,524,000 | 7,018,000 | 23,602,000 | 10,987,000 | 12,439,000 | 15,711,000 | 11,528,000 | 13,594,000 | 17,129,000 | 15,061,000 | 18,241,000 | 17,003,000 | 15,075,000 | 12,039,000 | 12,247,000 | 16,235,000 | 17,752,000 | 13,666,000 | 12,341,000 | 13,084,000 | 15,952,000 | 14,417,000 | 12,037,000 | 10,283,000 | 10,750,000 | 9,549,000 | 10,192,000 | 14,226,000 | 0 | 11,307,000 | 21,768,000 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,908,000 | 63,413,000 | 61,551,000 | 61,451,000 | 61,688,000 | 30,027,000 | 30,020,000 | 30,012,000 | 30,005,000 | 1,998,000 | 1,086,000 | 2,232,000 | 6,391,000 | 25,278,000 | 41,302,000 | 1,611,000 | 26,219,000 | 20,810,000 | 20,074,000 | 20,173,000 | 5,200,000 | 0 | 0 | 29,062,000 | 37,036,000 | 67,036,000 | 46,014,000 | 37,089,000 | 20,007,000 | 23,085,000 | 6,500,000 |
| 6,500,000 | 23,085,000 | 20,007,000 | 37,089,000 | 46,014,000 | 67,036,000 | 37,036,000 | 29,062,000 | 0 | 0 | 5,200,000 | 20,173,000 | 20,074,000 | 20,810,000 | 26,219,000 | 1,611,000 | 41,302,000 | 25,278,000 | 6,391,000 | 2,232,000 | 1,086,000 | 1,998,000 | 30,005,000 | 30,012,000 | 30,020,000 | 30,027,000 | 61,688,000 | 61,451,000 | 61,551,000 | 63,413,000 | 62,908,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 18,360,000 | 20,692,000 | 0 | 17,516,000 | 17,302,000 | 20,882,000 | 19,445,000 | 19,213,000 | 19,473,000 | 21,113,000 | 19,546,000 | 17,797,000 | 19,639,000 | 21,668,000 | 19,105,000 | 17,533,000 | 23,099,000 | 26,973,000 | 27,616,000 | 28,212,000 | 29,649,000 | 30,664,000 | 26,187,000 | 24,376,000 | 26,129,000 | 27,339,000 | 24,085,000 | 27,868,000 | 24,465,000 | 23,470,000 | 19,379,000 | 22,666,000 | 20,058,000 | 18,403,000 | 26,007,000 | 30,725,000 | 26,738,000 | 29,826,000 | 25,244,000 | 31,161,000 | 27,120,000 | 31,155,000 | 30,956,000 | 33,578,000 | 28,076,000 | 31,682,000 | 25,220,000 | 33,002,000 | 33,642,000 | 37,227,000 | 24,425,000 | 30,459,000 | 39,771,000 | 44,069,000 | 45,969,000 | 44,670,000 | 40,265,000 | 44,396,000 | 36,727,000 | 43,921,000 | 44,426,000 | 56,183,000 |
| 56,183,000 | 44,426,000 | 43,921,000 | 36,727,000 | 44,396,000 | 40,265,000 | 44,670,000 | 45,969,000 | 44,069,000 | 39,771,000 | 30,459,000 | 24,425,000 | 37,227,000 | 33,642,000 | 33,002,000 | 25,220,000 | 31,682,000 | 28,076,000 | 33,578,000 | 30,956,000 | 31,155,000 | 27,120,000 | 31,161,000 | 25,244,000 | 29,826,000 | 26,738,000 | 30,725,000 | 26,007,000 | 18,403,000 | 20,058,000 | 22,666,000 | 19,379,000 | 23,470,000 | 24,465,000 | 27,868,000 | 24,085,000 | 27,339,000 | 26,129,000 | 24,376,000 | 26,187,000 | 30,664,000 | 29,649,000 | 28,212,000 | 27,616,000 | 26,973,000 | 23,099,000 | 17,533,000 | 19,105,000 | 21,668,000 | 19,639,000 | 17,797,000 | 19,546,000 | 21,113,000 | 19,473,000 | 19,213,000 | 19,445,000 | 20,882,000 | 17,302,000 | 17,516,000 | 0 | 20,692,000 | 18,360,000 | 0 |
---|
Other Current Liabilities | 0 | 5,945,000 | 5,149,000 | 0 | 6,256,000 | 6,139,000 | 5,837,000 | 5,928,000 | 7,012,000 | 7,248,000 | 5,374,000 | 6,841,000 | 6,993,000 | 5,867,000 | 5,321,000 | 5,731,000 | 4,785,000 | 6,134,000 | 7,188,000 | 8,702,000 | 6,508,000 | 8,688,000 | 12,264,000 | 11,913,000 | 9,134,000 | 21,657,000 | 19,467,000 | 20,004,000 | 20,810,000 | 10,609,000 | 10,389,000 | 13,556,000 | 16,387,000 | 17,084,000 | 14,327,000 | 10,605,000 | 11,925,000 | 13,524,000 | 9,099,000 | 9,228,000 | 10,016,000 | 9,457,000 | 9,844,000 | 8,690,000 | 10,644,000 | 10,347,000 | 10,540,000 | 9,815,000 | 12,557,000 | 10,579,000 | 11,568,000 | 9,433,000 | 11,500,000 | 45,606,000 | 49,922,000 | 62,962,000 | 56,989,000 | 56,903,000 | 27,879,000 | 28,513,000 | 62,880,000 | 63,819,000 | 66,339,000 |
| 66,339,000 | 63,819,000 | 62,880,000 | 28,513,000 | 27,879,000 | 56,903,000 | 56,989,000 | 62,962,000 | 49,922,000 | 45,606,000 | 11,500,000 | 9,433,000 | 11,568,000 | 10,579,000 | 12,557,000 | 9,815,000 | 10,540,000 | 10,347,000 | 10,644,000 | 8,690,000 | 9,844,000 | 9,457,000 | 10,016,000 | 9,228,000 | 9,099,000 | 13,524,000 | 11,925,000 | 10,605,000 | 14,327,000 | 17,084,000 | 16,387,000 | 13,556,000 | 10,389,000 | 10,609,000 | 20,810,000 | 20,004,000 | 19,467,000 | 21,657,000 | 9,134,000 | 11,913,000 | 12,264,000 | 8,688,000 | 6,508,000 | 8,702,000 | 7,188,000 | 6,134,000 | 4,785,000 | 5,731,000 | 5,321,000 | 5,867,000 | 6,993,000 | 6,841,000 | 5,374,000 | 7,248,000 | 7,012,000 | 5,928,000 | 5,837,000 | 6,139,000 | 6,256,000 | 0 | 5,149,000 | 5,945,000 | 0 |
---|
> Long-term Liabilities | 0 | 17,670,000 | 26,654,000 | 0 | 29,223,000 | 28,505,000 | 27,637,000 | 30,840,000 | 40,006,000 | 40,084,000 | 40,898,000 | 42,311,000 | 46,039,000 | 44,190,000 | 41,059,000 | 40,737,000 | 40,236,000 | 39,080,000 | 42,619,000 | 43,259,000 | 43,044,000 | 44,720,000 | 76,786,000 | 73,532,000 | 74,418,000 | 66,708,000 | 66,803,000 | 62,652,000 | 60,279,000 | 58,044,000 | 57,943,000 | 52,538,000 | 73,560,000 | 68,843,000 | 68,268,000 | 69,999,000 | 72,031,000 | 43,406,000 | 39,272,000 | 39,852,000 | 40,875,000 | 80,067,000 | 79,967,000 | 83,000,000 | 82,679,000 | 81,786,000 | 83,484,000 | 123,276,000 | 104,902,000 | 102,691,000 | 101,936,000 | 100,590,000 | 111,539,000 | 111,759,000 | 113,809,000 | 100,595,000 | 101,708,000 | 80,135,000 | 81,332,000 | 80,011,000 | 113,664,000 | 110,988,000 | 110,006,000 |
| 110,006,000 | 110,988,000 | 113,664,000 | 80,011,000 | 81,332,000 | 80,135,000 | 101,708,000 | 100,595,000 | 113,809,000 | 111,759,000 | 111,539,000 | 100,590,000 | 101,936,000 | 102,691,000 | 104,902,000 | 123,276,000 | 83,484,000 | 81,786,000 | 82,679,000 | 83,000,000 | 79,967,000 | 80,067,000 | 40,875,000 | 39,852,000 | 39,272,000 | 43,406,000 | 72,031,000 | 69,999,000 | 68,268,000 | 68,843,000 | 73,560,000 | 52,538,000 | 57,943,000 | 58,044,000 | 60,279,000 | 62,652,000 | 66,803,000 | 66,708,000 | 74,418,000 | 73,532,000 | 76,786,000 | 44,720,000 | 43,044,000 | 43,259,000 | 42,619,000 | 39,080,000 | 40,236,000 | 40,737,000 | 41,059,000 | 44,190,000 | 46,039,000 | 42,311,000 | 40,898,000 | 40,084,000 | 40,006,000 | 30,840,000 | 27,637,000 | 28,505,000 | 29,223,000 | 0 | 26,654,000 | 17,670,000 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,241,000 | 13,739,000 | 13,165,000 | 14,707,000 | 16,660,000 | 18,076,000 | 13,778,000 | 14,421,000 | 15,612,000 | 16,511,000 | 14,721,000 | 15,315,000 | 15,709,000 | 16,413,000 | 15,713,000 | 15,557,000 | 16,011,000 | 14,260,000 | 13,974,000 | 14,086,000 | 14,438,000 | 15,194,000 | 16,743,000 | 18,048,000 | 10,881,000 | 0 | 9,860,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 9,860,000 | 0 | 10,881,000 | 18,048,000 | 16,743,000 | 15,194,000 | 14,438,000 | 14,086,000 | 13,974,000 | 14,260,000 | 16,011,000 | 15,557,000 | 15,713,000 | 16,413,000 | 15,709,000 | 15,315,000 | 14,721,000 | 16,511,000 | 15,612,000 | 14,421,000 | 13,778,000 | 18,076,000 | 16,660,000 | 14,707,000 | 13,165,000 | 13,739,000 | 14,241,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 91,932,000 | 88,747,000 | 0 | 94,439,000 | 95,498,000 | 99,666,000 | 100,467,000 | 97,545,000 | 100,942,000 | 99,525,000 | 105,242,000 | 103,677,000 | 101,912,000 | 107,951,000 | 114,819,000 | 111,345,000 | 119,009,000 | 129,887,000 | 142,365,000 | 145,181,000 | 151,896,000 | 158,456,000 | 166,735,000 | 189,766,000 | 206,256,000 | 211,232,000 | 203,333,000 | 198,457,000 | 188,618,000 | 174,204,000 | 177,978,000 | 200,116,000 | 196,899,000 | 196,788,000 | 202,657,000 | 199,888,000 | 186,939,000 | 192,064,000 | 201,065,000 | 165,253,000 | 167,176,000 | 163,775,000 | 158,242,000 | 152,182,000 | 145,026,000 | 139,672,000 | 140,559,000 | 126,619,000 | 143,273,000 | 145,723,000 | 151,895,000 | 146,392,000 | 162,085,000 | 185,883,000 | 197,134,000 | 170,908,000 | 183,452,000 | 209,118,000 | 224,011,000 | 205,081,000 | 222,998,000 | 250,178,000 |
| 250,178,000 | 222,998,000 | 205,081,000 | 224,011,000 | 209,118,000 | 183,452,000 | 170,908,000 | 197,134,000 | 185,883,000 | 162,085,000 | 146,392,000 | 151,895,000 | 145,723,000 | 143,273,000 | 126,619,000 | 140,559,000 | 139,672,000 | 145,026,000 | 152,182,000 | 158,242,000 | 163,775,000 | 167,176,000 | 165,253,000 | 201,065,000 | 192,064,000 | 186,939,000 | 199,888,000 | 202,657,000 | 196,788,000 | 196,899,000 | 200,116,000 | 177,978,000 | 174,204,000 | 188,618,000 | 198,457,000 | 203,333,000 | 211,232,000 | 206,256,000 | 189,766,000 | 166,735,000 | 158,456,000 | 151,896,000 | 145,181,000 | 142,365,000 | 129,887,000 | 119,009,000 | 111,345,000 | 114,819,000 | 107,951,000 | 101,912,000 | 103,677,000 | 105,242,000 | 99,525,000 | 100,942,000 | 97,545,000 | 100,467,000 | 99,666,000 | 95,498,000 | 94,439,000 | 0 | 88,747,000 | 91,932,000 | 0 |
---|
Common Stock | 0 | 23,972,000 | 23,972,000 | 0 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 |
| 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 23,972,000 | 0 | 23,972,000 | 23,972,000 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,197,000 | 39,694,000 | 19,849,000 | 20,463,000 | 37,365,000 | 41,349,000 | 27,425,000 | 40,938,000 | 52,638,000 |
| 52,638,000 | 40,938,000 | 27,425,000 | 41,349,000 | 37,365,000 | 20,463,000 | 19,849,000 | 39,694,000 | 35,197,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 6,380,000 | -162,000 | 0 | 4,558,000 | 2,481,000 | 4,036,000 | 3,254,000 | -1,743,000 | -1,826,000 | -3,410,000 | -998,000 | -2,516,000 | -7,959,000 | -5,799,000 | -1,614,000 | -5,988,000 | -5,055,000 | 4,547,000 | 12,692,000 | 14,147,000 | 13,788,000 | 19,190,000 | 15,995,000 | 28,915,000 | 43,580,000 | 42,535,000 | 33,952,000 | 34,031,000 | 19,315,000 | 2,370,000 | -700,000 | 24,549,000 | 16,421,000 | 13,976,000 | 15,721,000 | 15,774,000 | 1,961,000 | 8,972,000 | 15,369,000 | 8,174,000 | 16,310,000 | 11,765,000 | 7,019,000 | 1,243,000 | -2,382,000 | -1,544,000 | -3,518,000 | -4,745,000 | 5,817,000 | 6,401,000 | 8,047,000 | 12,215,000 | 22,040,000 | 5,819,000 | 5,821,000 | 5,821,000 | 5,836,000 | 6,115,000 | 6,120,000 | 6,123,000 | -8,881,000 | -8,884,000 |
| -8,884,000 | -8,881,000 | 6,123,000 | 6,120,000 | 6,115,000 | 5,836,000 | 5,821,000 | 5,821,000 | 5,819,000 | 22,040,000 | 12,215,000 | 8,047,000 | 6,401,000 | 5,817,000 | -4,745,000 | -3,518,000 | -1,544,000 | -2,382,000 | 1,243,000 | 7,019,000 | 11,765,000 | 16,310,000 | 8,174,000 | 15,369,000 | 8,972,000 | 1,961,000 | 15,774,000 | 15,721,000 | 13,976,000 | 16,421,000 | 24,549,000 | -700,000 | 2,370,000 | 19,315,000 | 34,031,000 | 33,952,000 | 42,535,000 | 43,580,000 | 28,915,000 | 15,995,000 | 19,190,000 | 13,788,000 | 14,147,000 | 12,692,000 | 4,547,000 | -5,055,000 | -5,988,000 | -1,614,000 | -5,799,000 | -7,959,000 | -2,516,000 | -998,000 | -3,410,000 | -1,826,000 | -1,743,000 | 3,254,000 | 4,036,000 | 2,481,000 | 4,558,000 | 0 | -162,000 | 6,380,000 | 0 |
---|