> Total Assets | 0 | 0 | 1,731,689,000 | 0 | 1,822,106,000 | 1,870,553,000 | 1,981,988,000 | 1,973,768,000 | 1,975,278,000 | 1,971,784,000 | 1,978,225,000 | 1,939,889,000 | 1,936,679,000 | 1,919,471,000 | 2,073,836,000 | 2,094,804,000 | 2,062,573,000 | 2,048,590,000 | 2,248,100,000 | 2,415,514,000 | 2,464,582,000 | 2,526,655,000 | 2,587,623,000 | 2,581,784,000 | 2,663,081,000 | 2,796,218,000 | 3,058,228,000 | 2,980,578,000 | 2,861,121,000 | 2,910,595,000 | 3,009,377,000 | 2,965,926,000 | 3,042,949,000 | 3,230,134,000 | 3,338,339,000 | 3,298,942,000 | 3,371,309,000 | 3,447,598,000 | 3,527,910,000 | 3,549,795,000 | 3,629,717,000 | 3,561,320,000 | 3,751,880,000 | 3,718,650,000 | 3,739,109,000 | 3,796,613,000 | 3,992,652,000 | 3,600,970,000 | 3,686,186,000 | 3,859,118,000 | 4,027,103,000 | 3,952,786,000 | 3,888,705,000 | 4,020,268,000 | 4,205,801,000 | 4,223,039,000 | 4,184,125,000 | 4,015,790,000 | 4,135,826,000 | 4,293,898,000 | 4,378,871,000 | 4,260,684,000 | 4,643,016,000 | 4,569,632,000 |
| 4,569,632,000 | 4,643,016,000 | 4,260,684,000 | 4,378,871,000 | 4,293,898,000 | 4,135,826,000 | 4,015,790,000 | 4,184,125,000 | 4,223,039,000 | 4,205,801,000 | 4,020,268,000 | 3,888,705,000 | 3,952,786,000 | 4,027,103,000 | 3,859,118,000 | 3,686,186,000 | 3,600,970,000 | 3,992,652,000 | 3,796,613,000 | 3,739,109,000 | 3,718,650,000 | 3,751,880,000 | 3,561,320,000 | 3,629,717,000 | 3,549,795,000 | 3,527,910,000 | 3,447,598,000 | 3,371,309,000 | 3,298,942,000 | 3,338,339,000 | 3,230,134,000 | 3,042,949,000 | 2,965,926,000 | 3,009,377,000 | 2,910,595,000 | 2,861,121,000 | 2,980,578,000 | 3,058,228,000 | 2,796,218,000 | 2,663,081,000 | 2,581,784,000 | 2,587,623,000 | 2,526,655,000 | 2,464,582,000 | 2,415,514,000 | 2,248,100,000 | 2,048,590,000 | 2,062,573,000 | 2,094,804,000 | 2,073,836,000 | 1,919,471,000 | 1,936,679,000 | 1,939,889,000 | 1,978,225,000 | 1,971,784,000 | 1,975,278,000 | 1,973,768,000 | 1,981,988,000 | 1,870,553,000 | 1,822,106,000 | 0 | 1,731,689,000 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 613,581,000 | 0 | 758,371,000 | 824,702,000 | 928,135,000 | 946,460,000 | 965,777,000 | 954,358,000 | 933,825,000 | 893,503,000 | 910,999,000 | 919,304,000 | 1,011,566,000 | 1,040,769,000 | 1,010,001,000 | 914,643,000 | 1,003,761,000 | 1,080,416,000 | 1,083,641,000 | 1,083,238,000 | 1,148,306,000 | 1,132,612,000 | 1,138,514,000 | 1,159,584,000 | 1,166,179,000 | 1,229,666,000 | 1,185,640,000 | 1,179,592,000 | 1,167,017,000 | 1,181,310,000 | 1,215,235,000 | 1,280,249,000 | 1,385,326,000 | 1,356,576,000 | 1,357,515,000 | 1,385,437,000 | 1,463,828,000 | 1,453,843,000 | 1,483,068,000 | 1,446,180,000 | 1,523,488,000 | 1,440,737,000 | 1,434,410,000 | 1,451,986,000 | 1,746,871,000 | 1,337,839,000 | 1,428,566,000 | 1,564,882,000 | 1,644,648,000 | 1,593,642,000 | 1,529,287,000 | 1,610,096,000 | 1,732,172,000 | 1,753,099,000 | 1,757,598,000 | 1,670,031,000 | 1,729,784,000 | 1,752,364,000 | 1,760,251,000 | 1,798,760,000 | 1,897,753,000 | 1,932,847,000 |
| 1,932,847,000 | 1,897,753,000 | 1,798,760,000 | 1,760,251,000 | 1,752,364,000 | 1,729,784,000 | 1,670,031,000 | 1,757,598,000 | 1,753,099,000 | 1,732,172,000 | 1,610,096,000 | 1,529,287,000 | 1,593,642,000 | 1,644,648,000 | 1,564,882,000 | 1,428,566,000 | 1,337,839,000 | 1,746,871,000 | 1,451,986,000 | 1,434,410,000 | 1,440,737,000 | 1,523,488,000 | 1,446,180,000 | 1,483,068,000 | 1,453,843,000 | 1,463,828,000 | 1,385,437,000 | 1,357,515,000 | 1,356,576,000 | 1,385,326,000 | 1,280,249,000 | 1,215,235,000 | 1,181,310,000 | 1,167,017,000 | 1,179,592,000 | 1,185,640,000 | 1,229,666,000 | 1,166,179,000 | 1,159,584,000 | 1,138,514,000 | 1,132,612,000 | 1,148,306,000 | 1,083,238,000 | 1,083,641,000 | 1,080,416,000 | 1,003,761,000 | 914,643,000 | 1,010,001,000 | 1,040,769,000 | 1,011,566,000 | 919,304,000 | 910,999,000 | 893,503,000 | 933,825,000 | 954,358,000 | 965,777,000 | 946,460,000 | 928,135,000 | 824,702,000 | 758,371,000 | 0 | 613,581,000 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 72,586,000 | 0 | 136,577,000 | 211,753,000 | 282,538,000 | 264,774,000 | 173,421,000 | 215,466,000 | 262,987,000 | 237,395,000 | 215,212,000 | 180,299,000 | 242,650,000 | 196,856,000 | 270,620,000 | 226,958,000 | 213,409,000 | 233,844,000 | 236,109,000 | 252,420,000 | 262,398,000 | 262,139,000 | 247,788,000 | 257,751,000 | 294,692,000 | 260,250,000 | 242,457,000 | 266,218,000 | 263,217,000 | 294,331,000 | 293,676,000 | 342,336,000 | 394,559,000 | 399,959,000 | 370,015,000 | 375,507,000 | 406,508,000 | 384,610,000 | 396,703,000 | 357,532,000 | 357,195,000 | 338,700,000 | 341,415,000 | 386,796,000 | 675,162,000 | 437,160,000 | 396,548,000 | 498,382,000 | 463,453,000 | 491,758,000 | 453,433,000 | 389,839,000 | 360,436,000 | 419,115,000 | 346,160,000 | 361,798,000 | 314,121,000 | 379,234,000 | 379,064,000 | 489,719,000 | 524,443,000 | 574,940,000 |
| 574,940,000 | 524,443,000 | 489,719,000 | 379,064,000 | 379,234,000 | 314,121,000 | 361,798,000 | 346,160,000 | 419,115,000 | 360,436,000 | 389,839,000 | 453,433,000 | 491,758,000 | 463,453,000 | 498,382,000 | 396,548,000 | 437,160,000 | 675,162,000 | 386,796,000 | 341,415,000 | 338,700,000 | 357,195,000 | 357,532,000 | 396,703,000 | 384,610,000 | 406,508,000 | 375,507,000 | 370,015,000 | 399,959,000 | 394,559,000 | 342,336,000 | 293,676,000 | 294,331,000 | 263,217,000 | 266,218,000 | 242,457,000 | 260,250,000 | 294,692,000 | 257,751,000 | 247,788,000 | 262,139,000 | 262,398,000 | 252,420,000 | 236,109,000 | 233,844,000 | 213,409,000 | 226,958,000 | 270,620,000 | 196,856,000 | 242,650,000 | 180,299,000 | 215,212,000 | 237,395,000 | 262,987,000 | 215,466,000 | 173,421,000 | 264,774,000 | 282,538,000 | 211,753,000 | 136,577,000 | 0 | 72,586,000 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 77,651,000 | 0 | 82,502,000 | 70,451,000 | 73,540,000 | 117,069,000 | 217,319,000 | 188,347,000 | 149,997,000 | 111,657,000 | 104,380,000 | 151,187,000 | 127,789,000 | 207,885,000 | 125,600,000 | 107,253,000 | 149,120,000 | 179,264,000 | 159,223,000 | 152,465,000 | 175,768,000 | 153,796,000 | 137,125,000 | 138,929,000 | 125,897,000 | 144,092,000 | 115,797,000 | 92,378,000 | 106,124,000 | 102,316,000 | 106,023,000 | 97,005,000 | 99,428,000 | 88,709,000 | 78,326,000 | 86,124,000 | 88,575,000 | 104,749,000 | 103,141,000 | 129,741,000 | 137,433,000 | 126,957,000 | 111,506,000 | 106,009,000 | 107,774,000 | 78,545,000 | 74,147,000 | 77,753,000 | 56,575,000 | 85,189,000 | 76,077,000 | 66,660,000 | 26,470,000 | 52,084,000 | 48,616,000 | 42,279,000 | 3,572,000 | 33,538,000 | 33,674,000 | 39,486,000 | 2,748,000 | 39,516,000 |
| 39,516,000 | 2,748,000 | 39,486,000 | 33,674,000 | 33,538,000 | 3,572,000 | 42,279,000 | 48,616,000 | 52,084,000 | 26,470,000 | 66,660,000 | 76,077,000 | 85,189,000 | 56,575,000 | 77,753,000 | 74,147,000 | 78,545,000 | 107,774,000 | 106,009,000 | 111,506,000 | 126,957,000 | 137,433,000 | 129,741,000 | 103,141,000 | 104,749,000 | 88,575,000 | 86,124,000 | 78,326,000 | 88,709,000 | 99,428,000 | 97,005,000 | 106,023,000 | 102,316,000 | 106,124,000 | 92,378,000 | 115,797,000 | 144,092,000 | 125,897,000 | 138,929,000 | 137,125,000 | 153,796,000 | 175,768,000 | 152,465,000 | 159,223,000 | 179,264,000 | 149,120,000 | 107,253,000 | 125,600,000 | 207,885,000 | 127,789,000 | 151,187,000 | 104,380,000 | 111,657,000 | 149,997,000 | 188,347,000 | 217,319,000 | 117,069,000 | 73,540,000 | 70,451,000 | 82,502,000 | 0 | 77,651,000 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 248,805,000 | 0 | 276,943,000 | 293,716,000 | 371,301,000 | 301,327,000 | 305,271,000 | 286,650,000 | 312,252,000 | 269,849,000 | 301,284,000 | 305,690,000 | 386,821,000 | 366,167,000 | 342,896,000 | 307,292,000 | 351,443,000 | 365,738,000 | 368,125,000 | 359,685,000 | 386,662,000 | 377,822,000 | 399,258,000 | 397,259,000 | 428,027,000 | 434,875,000 | 441,706,000 | 441,382,000 | 477,164,000 | 495,690,000 | 525,298,000 | 529,089,000 | 572,189,000 | 542,623,000 | 566,651,000 | 571,043,000 | 621,863,000 | 603,652,000 | 589,012,000 | 547,626,000 | 620,630,000 | 564,580,000 | 563,589,000 | 531,136,000 | 533,577,000 | 403,720,000 | 545,392,000 | 572,566,000 | 616,111,000 | 559,280,000 | 469,337,000 | 567,384,000 | 635,729,000 | 595,453,000 | 659,930,000 | 578,065,000 | 740,442,000 | 712,226,000 | 736,408,000 | 670,012,000 | 703,706,000 | 677,444,000 |
| 677,444,000 | 703,706,000 | 670,012,000 | 736,408,000 | 712,226,000 | 740,442,000 | 578,065,000 | 659,930,000 | 595,453,000 | 635,729,000 | 567,384,000 | 469,337,000 | 559,280,000 | 616,111,000 | 572,566,000 | 545,392,000 | 403,720,000 | 533,577,000 | 531,136,000 | 563,589,000 | 564,580,000 | 620,630,000 | 547,626,000 | 589,012,000 | 603,652,000 | 621,863,000 | 571,043,000 | 566,651,000 | 542,623,000 | 572,189,000 | 529,089,000 | 525,298,000 | 495,690,000 | 477,164,000 | 441,382,000 | 441,706,000 | 434,875,000 | 428,027,000 | 397,259,000 | 399,258,000 | 377,822,000 | 386,662,000 | 359,685,000 | 368,125,000 | 365,738,000 | 351,443,000 | 307,292,000 | 342,896,000 | 366,167,000 | 386,821,000 | 305,690,000 | 301,284,000 | 269,849,000 | 312,252,000 | 286,650,000 | 305,271,000 | 301,327,000 | 371,301,000 | 293,716,000 | 276,943,000 | 0 | 248,805,000 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 67,007,000 | 0 | 117,778,000 | 110,443,000 | 58,918,000 | 120,646,000 | 130,136,000 | 116,281,000 | 59,238,000 | 124,143,000 | 128,184,000 | 116,700,000 | 89,156,000 | 107,496,000 | 102,918,000 | 98,489,000 | 88,412,000 | 123,687,000 | 128,587,000 | 119,375,000 | 99,625,000 | 141,820,000 | 139,245,000 | 136,753,000 | 48,306,000 | 142,095,000 | 126,788,000 | 117,075,000 | 39,218,000 | 41,769,000 | 31,769,000 | 40,403,000 | 42,195,000 | 47,110,000 | 42,562,000 | 49,350,000 | 51,095,000 | 55,210,000 | 50,526,000 | 60,243,000 | 66,724,000 | 61,149,000 | 52,041,000 | 53,231,000 | 61,107,000 | 58,503,000 | 56,280,000 | 62,672,000 | 128,582,000 | 143,280,000 | 135,096,000 | 136,323,000 | 140,671,000 | 123,026,000 | 116,952,000 | 135,932,000 | 137,468,000 | 138,515,000 | 118,578,000 | 119,154,000 | 130,256,000 | 136,265,000 |
| 136,265,000 | 130,256,000 | 119,154,000 | 118,578,000 | 138,515,000 | 137,468,000 | 135,932,000 | 116,952,000 | 123,026,000 | 140,671,000 | 136,323,000 | 135,096,000 | 143,280,000 | 128,582,000 | 62,672,000 | 56,280,000 | 58,503,000 | 61,107,000 | 53,231,000 | 52,041,000 | 61,149,000 | 66,724,000 | 60,243,000 | 50,526,000 | 55,210,000 | 51,095,000 | 49,350,000 | 42,562,000 | 47,110,000 | 42,195,000 | 40,403,000 | 31,769,000 | 41,769,000 | 39,218,000 | 117,075,000 | 126,788,000 | 142,095,000 | 48,306,000 | 136,753,000 | 139,245,000 | 141,820,000 | 99,625,000 | 119,375,000 | 128,587,000 | 123,687,000 | 88,412,000 | 98,489,000 | 102,918,000 | 107,496,000 | 89,156,000 | 116,700,000 | 128,184,000 | 124,143,000 | 59,238,000 | 116,281,000 | 130,136,000 | 120,646,000 | 58,918,000 | 110,443,000 | 117,778,000 | 0 | 67,007,000 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 1,118,108,000 | 0 | 1,063,735,000 | 1,045,851,000 | 1,053,853,000 | 1,027,308,000 | 1,009,501,000 | 1,017,426,000 | 1,044,400,000 | 1,046,386,000 | 1,025,680,000 | 1,000,167,000 | 1,062,268,000 | 1,054,035,000 | 1,052,572,000 | 1,133,946,000 | 1,244,337,000 | 1,335,097,000 | 1,380,940,000 | 1,443,416,000 | 1,439,314,000 | 1,449,171,000 | 1,524,566,000 | 1,636,632,000 | 1,892,048,000 | 1,750,910,000 | 1,675,480,000 | 1,731,001,000 | 1,842,360,000 | 1,784,615,000 | 1,827,714,000 | 1,949,885,000 | 1,953,012,000 | 1,942,365,000 | 2,013,793,000 | 2,062,161,000 | 2,064,082,000 | 2,095,952,000 | 2,146,648,000 | 2,115,140,000 | 2,228,392,000 | 2,277,912,000 | 2,304,698,000 | 2,344,627,000 | 2,245,780,000 | 2,263,130,000 | 2,257,619,000 | 2,294,236,000 | 2,382,455,000 | 2,359,144,000 | 2,359,418,000 | 2,410,172,000 | 2,473,629,000 | 2,469,940,000 | 2,426,527,000 | 2,345,759,000 | 2,406,042,000 | 2,541,534,000 | 2,618,620,000 | 2,461,924,000 | 2,745,263,000 | 2,636,785,000 |
| 2,636,785,000 | 2,745,263,000 | 2,461,924,000 | 2,618,620,000 | 2,541,534,000 | 2,406,042,000 | 2,345,759,000 | 2,426,527,000 | 2,469,940,000 | 2,473,629,000 | 2,410,172,000 | 2,359,418,000 | 2,359,144,000 | 2,382,455,000 | 2,294,236,000 | 2,257,619,000 | 2,263,130,000 | 2,245,780,000 | 2,344,627,000 | 2,304,698,000 | 2,277,912,000 | 2,228,392,000 | 2,115,140,000 | 2,146,648,000 | 2,095,952,000 | 2,064,082,000 | 2,062,161,000 | 2,013,793,000 | 1,942,365,000 | 1,953,012,000 | 1,949,885,000 | 1,827,714,000 | 1,784,615,000 | 1,842,360,000 | 1,731,001,000 | 1,675,480,000 | 1,750,910,000 | 1,892,048,000 | 1,636,632,000 | 1,524,566,000 | 1,449,171,000 | 1,439,314,000 | 1,443,416,000 | 1,380,940,000 | 1,335,097,000 | 1,244,337,000 | 1,133,946,000 | 1,052,572,000 | 1,054,035,000 | 1,062,268,000 | 1,000,167,000 | 1,025,680,000 | 1,046,386,000 | 1,044,400,000 | 1,017,426,000 | 1,009,501,000 | 1,027,308,000 | 1,053,853,000 | 1,045,851,000 | 1,063,735,000 | 0 | 1,118,108,000 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 841,571,000 | 0 | 766,085,000 | 727,908,000 | 721,520,000 | 705,002,000 | 683,544,000 | 676,522,000 | 693,608,000 | 691,507,000 | 685,491,000 | 673,426,000 | 695,135,000 | 705,373,000 | 705,090,000 | 711,093,000 | 770,658,000 | 811,906,000 | 809,169,000 | 845,304,000 | 870,492,000 | 864,512,000 | 909,486,000 | 961,706,000 | 1,107,441,000 | 1,036,086,000 | 1,036,242,000 | 1,054,777,000 | 1,165,852,000 | 1,165,537,000 | 1,174,551,000 | 1,223,801,000 | 1,248,933,000 | 1,234,180,000 | 1,256,299,000 | 1,270,370,000 | 1,294,225,000 | 1,311,549,000 | 1,360,139,000 | 1,390,847,000 | 1,479,621,000 | 1,525,064,000 | 1,532,435,000 | 1,549,591,000 | 1,520,915,000 | 1,505,351,000 | 1,487,076,000 | 1,467,463,000 | 1,492,181,000 | 1,483,097,000 | 1,475,200,000 | 1,478,973,000 | 1,528,450,000 | 1,544,355,000 | 1,545,514,000 | 1,476,964,000 | 1,505,731,000 | 1,516,979,000 | 1,515,951,000 | 1,491,202,000 | 1,538,065,000 | 1,544,568,000 |
| 1,544,568,000 | 1,538,065,000 | 1,491,202,000 | 1,515,951,000 | 1,516,979,000 | 1,505,731,000 | 1,476,964,000 | 1,545,514,000 | 1,544,355,000 | 1,528,450,000 | 1,478,973,000 | 1,475,200,000 | 1,483,097,000 | 1,492,181,000 | 1,467,463,000 | 1,487,076,000 | 1,505,351,000 | 1,520,915,000 | 1,549,591,000 | 1,532,435,000 | 1,525,064,000 | 1,479,621,000 | 1,390,847,000 | 1,360,139,000 | 1,311,549,000 | 1,294,225,000 | 1,270,370,000 | 1,256,299,000 | 1,234,180,000 | 1,248,933,000 | 1,223,801,000 | 1,174,551,000 | 1,165,537,000 | 1,165,852,000 | 1,054,777,000 | 1,036,242,000 | 1,036,086,000 | 1,107,441,000 | 961,706,000 | 909,486,000 | 864,512,000 | 870,492,000 | 845,304,000 | 809,169,000 | 811,906,000 | 770,658,000 | 711,093,000 | 705,090,000 | 705,373,000 | 695,135,000 | 673,426,000 | 685,491,000 | 691,507,000 | 693,608,000 | 676,522,000 | 683,544,000 | 705,002,000 | 721,520,000 | 727,908,000 | 766,085,000 | 0 | 841,571,000 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 759,000 | 0 | 0 | 0 | 769,000 | 0 | 0 | 0 | 762,000 | 0 | 0 | 0 | 743,000 | 0 | 0 | 0 | 768,000 | 0 | 0 | 0 | 1,314,000 | 0 | 0 | 0 | 1,379,000 | 0 | 0 | 0 | 1,432,000 | 0 |
| 0 | 1,432,000 | 0 | 0 | 0 | 1,379,000 | 0 | 0 | 0 | 1,314,000 | 0 | 0 | 0 | 768,000 | 0 | 0 | 0 | 743,000 | 0 | 0 | 0 | 762,000 | 0 | 0 | 0 | 769,000 | 0 | 0 | 0 | 759,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558,535,000 | 4,988,432 | 5,414,960 | 5,800,515 | 5,856,386 | 5,688,742 | 5,596,068 | 5,298,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,298,225 | 5,596,068 | 5,688,742 | 5,856,386 | 5,800,515 | 5,414,960 | 4,988,432 | 558,535,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 18,905,000 | 0 | 16,612,000 | 15,211,000 | 15,458,000 | 14,751,000 | 15,011,000 | 14,526,000 | 15,107,000 | 15,423,000 | 15,362,000 | 15,673,000 | 16,939,000 | 18,988,000 | 19,486,000 | 19,906,000 | 22,053,000 | 23,023,000 | 23,862,000 | 24,200,000 | 25,252,000 | 24,284,000 | 24,586,000 | 24,635,000 | 35,306,000 | 24,062,000 | 23,265,000 | 22,923,000 | 38,603,000 | 39,366,000 | 39,823,000 | 45,246,000 | 43,951,000 | 42,076,000 | 40,897,000 | 39,348,000 | 40,045,000 | 39,090,000 | 38,249,000 | 38,093,000 | 40,702,000 | 40,125,000 | 39,973,000 | 39,599,000 | 36,741,000 | 36,007,000 | 36,891,000 | 38,003,000 | 40,836,000 | 41,641,000 | 42,776,000 | 43,551,000 | 45,745,000 | 45,492,000 | 56,727,000 | 55,039,000 | 56,081,000 | 54,150,000 | 53,678,000 | 53,883,000 | 55,882,000 | 55,928,000 |
| 55,928,000 | 55,882,000 | 53,883,000 | 53,678,000 | 54,150,000 | 56,081,000 | 55,039,000 | 56,727,000 | 45,492,000 | 45,745,000 | 43,551,000 | 42,776,000 | 41,641,000 | 40,836,000 | 38,003,000 | 36,891,000 | 36,007,000 | 36,741,000 | 39,599,000 | 39,973,000 | 40,125,000 | 40,702,000 | 38,093,000 | 38,249,000 | 39,090,000 | 40,045,000 | 39,348,000 | 40,897,000 | 42,076,000 | 43,951,000 | 45,246,000 | 39,823,000 | 39,366,000 | 38,603,000 | 22,923,000 | 23,265,000 | 24,062,000 | 35,306,000 | 24,635,000 | 24,586,000 | 24,284,000 | 25,252,000 | 24,200,000 | 23,862,000 | 23,023,000 | 22,053,000 | 19,906,000 | 19,486,000 | 18,988,000 | 16,939,000 | 15,673,000 | 15,362,000 | 15,423,000 | 15,107,000 | 14,526,000 | 15,011,000 | 14,751,000 | 15,458,000 | 15,211,000 | 16,612,000 | 0 | 18,905,000 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 1,000 | 2,000 | 1,000 | 1,000 | 1,000 | 3,000 | 1,000 | 1,000 | 2,000 | 1,000 | 2,000 | 1,000 | 2,000 | 2,000 | 1,000 | 0 | 0 | 1,000 | 1,000 | 1,000 | 878,665 | 1,035,460 | 1,032,148 | 1,000 | 964,152 | 1,082,358 | 1,000 | 1,000 | 127,906,000 | 1,000 | 1,000 | 1,000 | 140,106,000 | 1,000 | 71,088,000 | 1,000 | 69,726,000 | 75,096,000 | 80,128,000 | 84,043,000 | 86,583,000 | 1,000 | 0 | 1,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,000 | 0 | 1,000 | 86,583,000 | 84,043,000 | 80,128,000 | 75,096,000 | 69,726,000 | 1,000 | 71,088,000 | 1,000 | 140,106,000 | 1,000 | 1,000 | 1,000 | 127,906,000 | 1,000 | 1,000 | 1,082,358 | 964,152 | 1,000 | 1,032,148 | 1,035,460 | 878,665 | 1,000 | 1,000 | 1,000 | 0 | 0 | 1,000 | 2,000 | 2,000 | 1,000 | 2,000 | 1,000 | 2,000 | 1,000 | 1,000 | 3,000 | 1,000 | 1,000 | 1,000 | 2,000 | 1,000 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 917,183,000 | 0 | 1,012,622,000 | 1,036,875,000 | 1,110,099,000 | 1,093,081,000 | 1,078,167,000 | 1,058,114,000 | 1,060,521,000 | 1,026,538,000 | 1,025,143,000 | 1,018,898,000 | 1,104,529,000 | 1,099,188,000 | 1,060,652,000 | 1,008,159,000 | 1,111,757,000 | 1,181,163,000 | 1,202,087,000 | 1,204,207,000 | 1,259,120,000 | 1,245,141,000 | 1,267,134,000 | 1,309,714,000 | 1,455,724,000 | 1,429,099,000 | 1,362,954,000 | 1,363,606,000 | 1,450,909,000 | 1,449,812,000 | 1,503,113,000 | 1,564,104,000 | 1,643,476,000 | 1,594,115,000 | 1,608,990,000 | 1,637,924,000 | 1,724,782,000 | 1,720,153,000 | 1,746,945,000 | 1,726,859,000 | 1,878,253,000 | 1,862,884,000 | 1,860,934,000 | 1,878,112,000 | 2,196,958,000 | 2,156,981,000 | 2,203,875,000 | 2,257,247,000 | 2,268,491,000 | 2,136,387,000 | 2,055,856,000 | 2,113,902,000 | 2,209,288,000 | 2,207,076,000 | 2,198,705,000 | 2,101,699,000 | 2,144,385,000 | 2,169,263,000 | 2,149,316,000 | 2,093,113,000 | 2,240,983,000 | 2,187,496,000 |
| 2,187,496,000 | 2,240,983,000 | 2,093,113,000 | 2,149,316,000 | 2,169,263,000 | 2,144,385,000 | 2,101,699,000 | 2,198,705,000 | 2,207,076,000 | 2,209,288,000 | 2,113,902,000 | 2,055,856,000 | 2,136,387,000 | 2,268,491,000 | 2,257,247,000 | 2,203,875,000 | 2,156,981,000 | 2,196,958,000 | 1,878,112,000 | 1,860,934,000 | 1,862,884,000 | 1,878,253,000 | 1,726,859,000 | 1,746,945,000 | 1,720,153,000 | 1,724,782,000 | 1,637,924,000 | 1,608,990,000 | 1,594,115,000 | 1,643,476,000 | 1,564,104,000 | 1,503,113,000 | 1,449,812,000 | 1,450,909,000 | 1,363,606,000 | 1,362,954,000 | 1,429,099,000 | 1,455,724,000 | 1,309,714,000 | 1,267,134,000 | 1,245,141,000 | 1,259,120,000 | 1,204,207,000 | 1,202,087,000 | 1,181,163,000 | 1,111,757,000 | 1,008,159,000 | 1,060,652,000 | 1,099,188,000 | 1,104,529,000 | 1,018,898,000 | 1,025,143,000 | 1,026,538,000 | 1,060,521,000 | 1,058,114,000 | 1,078,167,000 | 1,093,081,000 | 1,110,099,000 | 1,036,875,000 | 1,012,622,000 | 0 | 917,183,000 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 455,682,000 | 0 | 471,702,000 | 498,381,000 | 597,436,000 | 586,991,000 | 575,460,000 | 563,239,000 | 576,029,000 | 549,394,000 | 571,137,000 | 571,471,000 | 678,305,000 | 689,049,000 | 657,180,000 | 597,768,000 | 683,626,000 | 713,028,000 | 707,071,000 | 691,493,000 | 763,587,000 | 743,808,000 | 754,314,000 | 759,437,000 | 877,659,000 | 862,481,000 | 811,149,000 | 799,170,000 | 890,137,000 | 915,091,000 | 901,622,000 | 903,991,000 | 996,005,000 | 955,018,000 | 907,583,000 | 893,484,000 | 1,010,112,000 | 984,144,000 | 981,416,000 | 941,462,000 | 1,051,748,000 | 1,003,804,000 | 950,156,000 | 917,159,000 | 1,001,272,000 | 889,432,000 | 942,001,000 | 958,503,000 | 1,059,755,000 | 989,442,000 | 943,641,000 | 967,007,000 | 1,070,993,000 | 1,097,289,000 | 1,118,368,000 | 1,066,227,000 | 1,117,873,000 | 1,102,302,000 | 1,084,621,000 | 1,088,436,000 | 1,178,154,000 | 1,153,924,000 |
| 1,153,924,000 | 1,178,154,000 | 1,088,436,000 | 1,084,621,000 | 1,102,302,000 | 1,117,873,000 | 1,066,227,000 | 1,118,368,000 | 1,097,289,000 | 1,070,993,000 | 967,007,000 | 943,641,000 | 989,442,000 | 1,059,755,000 | 958,503,000 | 942,001,000 | 889,432,000 | 1,001,272,000 | 917,159,000 | 950,156,000 | 1,003,804,000 | 1,051,748,000 | 941,462,000 | 981,416,000 | 984,144,000 | 1,010,112,000 | 893,484,000 | 907,583,000 | 955,018,000 | 996,005,000 | 903,991,000 | 901,622,000 | 915,091,000 | 890,137,000 | 799,170,000 | 811,149,000 | 862,481,000 | 877,659,000 | 759,437,000 | 754,314,000 | 743,808,000 | 763,587,000 | 691,493,000 | 707,071,000 | 713,028,000 | 683,626,000 | 597,768,000 | 657,180,000 | 689,049,000 | 678,305,000 | 571,471,000 | 571,137,000 | 549,394,000 | 576,029,000 | 563,239,000 | 575,460,000 | 586,991,000 | 597,436,000 | 498,381,000 | 471,702,000 | 0 | 455,682,000 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 37,093,000 | 0 | 19,644,000 | 23,857,000 | 45,980,000 | 44,369,000 | 46,840,000 | 47,557,000 | 35,636,000 | 39,849,000 | 42,997,000 | 41,682,000 | 56,691,000 | 70,436,000 | 72,615,000 | 76,237,000 | 69,535,000 | 83,892,000 | 92,296,000 | 84,607,000 | 89,092,000 | 72,189,000 | 81,705,000 | 94,837,000 | 106,930,000 | 105,292,000 | 87,712,000 | 70,572,000 | 66,143,000 | 58,558,000 | 47,202,000 | 49,220,000 | 64,829,000 | 77,239,000 | 65,463,000 | 65,273,000 | 86,893,000 | 67,693,000 | 87,469,000 | 77,829,000 | 94,179,000 | 69,291,000 | 79,167,000 | 95,490,000 | 119,863,000 | 135,704,000 | 132,322,000 | 118,727,000 | 119,797,000 | 108,659,000 | 151,472,000 | 143,395,000 | 133,303,000 | 177,643,000 | 206,415,000 | 236,974,000 | 178,272,000 | 122,418,000 | 106,738,000 | 104,936,000 | 121,132,000 | 122,985,000 |
| 122,985,000 | 121,132,000 | 104,936,000 | 106,738,000 | 122,418,000 | 178,272,000 | 236,974,000 | 206,415,000 | 177,643,000 | 133,303,000 | 143,395,000 | 151,472,000 | 108,659,000 | 119,797,000 | 118,727,000 | 132,322,000 | 135,704,000 | 119,863,000 | 95,490,000 | 79,167,000 | 69,291,000 | 94,179,000 | 77,829,000 | 87,469,000 | 67,693,000 | 86,893,000 | 65,273,000 | 65,463,000 | 77,239,000 | 64,829,000 | 49,220,000 | 47,202,000 | 58,558,000 | 66,143,000 | 70,572,000 | 87,712,000 | 105,292,000 | 106,930,000 | 94,837,000 | 81,705,000 | 72,189,000 | 89,092,000 | 84,607,000 | 92,296,000 | 83,892,000 | 69,535,000 | 76,237,000 | 72,615,000 | 70,436,000 | 56,691,000 | 41,682,000 | 42,997,000 | 39,849,000 | 35,636,000 | 47,557,000 | 46,840,000 | 44,369,000 | 45,980,000 | 23,857,000 | 19,644,000 | 0 | 37,093,000 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 468,773,000 | 4,146,628 | 580,526 | 579,406 | 460,824 | 610,424 | 767,777 | 710,281 | 86,148,000 | 69,291,000 | 79,167,000 | 78,436,000 | 102,760,000 | 120,350,000 | 116,438,000 | 103,316,000 | 103,886,000 | 91,369,000 | 133,445,000 | 123,927,000 | 111,759,000 | 157,124,000 | 186,426,000 | 217,622,000 | 159,880,000 | 103,860,000 | 87,906,000 | 84,903,000 | 100,227,000 | 0 |
| 0 | 100,227,000 | 84,903,000 | 87,906,000 | 103,860,000 | 159,880,000 | 217,622,000 | 186,426,000 | 157,124,000 | 111,759,000 | 123,927,000 | 133,445,000 | 91,369,000 | 103,886,000 | 103,316,000 | 116,438,000 | 120,350,000 | 102,760,000 | 78,436,000 | 79,167,000 | 69,291,000 | 86,148,000 | 710,281 | 767,777 | 610,424 | 460,824 | 579,406 | 580,526 | 4,146,628 | 468,773,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 194,397,000 | 0 | 243,280,000 | 264,306,000 | 296,788,000 | 283,355,000 | 284,347,000 | 283,030,000 | 276,310,000 | 245,461,000 | 287,221,000 | 301,523,000 | 345,277,000 | 334,862,000 | 317,880,000 | 282,162,000 | 321,033,000 | 325,948,000 | 332,357,000 | 333,741,000 | 351,176,000 | 345,429,000 | 367,952,000 | 371,032,000 | 667,321,000 | 386,145,000 | 390,417,000 | 413,338,000 | 717,287,000 | 739,394,000 | 739,762,000 | 724,342,000 | 801,913,000 | 761,225,000 | 720,018,000 | 706,915,000 | 796,318,000 | 787,823,000 | 768,512,000 | 751,734,000 | 850,616,000 | 811,454,000 | 755,023,000 | 712,290,000 | 778,466,000 | 665,646,000 | 716,075,000 | 728,635,000 | 419,146,000 | 784,285,000 | 699,360,000 | 725,419,000 | 456,713,000 | 812,692,000 | 809,429,000 | 732,106,000 | 840,261,000 | 858,864,000 | 853,240,000 | 853,199,000 | 908,975,000 | 910,441,000 |
| 910,441,000 | 908,975,000 | 853,199,000 | 853,240,000 | 858,864,000 | 840,261,000 | 732,106,000 | 809,429,000 | 812,692,000 | 456,713,000 | 725,419,000 | 699,360,000 | 784,285,000 | 419,146,000 | 728,635,000 | 716,075,000 | 665,646,000 | 778,466,000 | 712,290,000 | 755,023,000 | 811,454,000 | 850,616,000 | 751,734,000 | 768,512,000 | 787,823,000 | 796,318,000 | 706,915,000 | 720,018,000 | 761,225,000 | 801,913,000 | 724,342,000 | 739,762,000 | 739,394,000 | 717,287,000 | 413,338,000 | 390,417,000 | 386,145,000 | 667,321,000 | 371,032,000 | 367,952,000 | 345,429,000 | 351,176,000 | 333,741,000 | 332,357,000 | 325,948,000 | 321,033,000 | 282,162,000 | 317,880,000 | 334,862,000 | 345,277,000 | 301,523,000 | 287,221,000 | 245,461,000 | 276,310,000 | 283,030,000 | 284,347,000 | 283,355,000 | 296,788,000 | 264,306,000 | 243,280,000 | 0 | 194,397,000 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 224,192,000 | 0 | 208,778,000 | 210,218,000 | 254,668,000 | 259,267,000 | 244,273,000 | 232,652,000 | 264,083,000 | 264,084,000 | 240,919,000 | 228,266,000 | 276,337,000 | 283,751,000 | 266,685,000 | 239,369,000 | 293,058,000 | 303,188,000 | 282,418,000 | 273,145,000 | 323,319,000 | 326,190,000 | 304,657,000 | 293,568,000 | 103,408,000 | 371,044,000 | 333,020,000 | 315,260,000 | 106,707,000 | 117,139,000 | 114,658,000 | 130,429,000 | 129,263,000 | 116,554,000 | 122,102,000 | 121,296,000 | 126,901,000 | 128,628,000 | 125,435,000 | 111,899,000 | 106,953,000 | 123,059,000 | 115,966,000 | 109,379,000 | 102,943,000 | 88,082,000 | 93,604,000 | 111,141,000 | 520,812,000 | 96,498,000 | 92,809,000 | 98,193,000 | 454,681,000 | 90,695,000 | 87,657,000 | 88,086,000 | 85,926,000 | 100,819,000 | 100,232,000 | 96,306,000 | 101,377,000 | 98,678,000 |
| 98,678,000 | 101,377,000 | 96,306,000 | 100,232,000 | 100,819,000 | 85,926,000 | 88,086,000 | 87,657,000 | 90,695,000 | 454,681,000 | 98,193,000 | 92,809,000 | 96,498,000 | 520,812,000 | 111,141,000 | 93,604,000 | 88,082,000 | 102,943,000 | 109,379,000 | 115,966,000 | 123,059,000 | 106,953,000 | 111,899,000 | 125,435,000 | 128,628,000 | 126,901,000 | 121,296,000 | 122,102,000 | 116,554,000 | 129,263,000 | 130,429,000 | 114,658,000 | 117,139,000 | 106,707,000 | 315,260,000 | 333,020,000 | 371,044,000 | 103,408,000 | 293,568,000 | 304,657,000 | 326,190,000 | 323,319,000 | 273,145,000 | 282,418,000 | 303,188,000 | 293,058,000 | 239,369,000 | 266,685,000 | 283,751,000 | 276,337,000 | 228,266,000 | 240,919,000 | 264,084,000 | 264,083,000 | 232,652,000 | 244,273,000 | 259,267,000 | 254,668,000 | 210,218,000 | 208,778,000 | 0 | 224,192,000 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 461,501,000 | 0 | 540,920,000 | 538,494,000 | 512,663,000 | 506,090,000 | 502,707,000 | 494,875,000 | 484,492,000 | 477,144,000 | 454,006,000 | 447,427,000 | 426,224,000 | 410,139,000 | 403,472,000 | 410,391,000 | 428,131,000 | 468,135,000 | 495,016,000 | 512,714,000 | 495,533,000 | 501,333,000 | 512,820,000 | 550,277,000 | 578,065,000 | 566,618,000 | 551,805,000 | 564,436,000 | 560,772,000 | 534,721,000 | 601,491,000 | 660,113,000 | 647,471,000 | 639,097,000 | 701,407,000 | 744,440,000 | 714,670,000 | 736,009,000 | 765,529,000 | 785,397,000 | 826,505,000 | 859,080,000 | 910,778,000 | 960,953,000 | 1,195,686,000 | 1,267,549,000 | 1,261,874,000 | 1,298,744,000 | 1,208,736,000 | 1,146,945,000 | 1,112,215,000 | 1,146,895,000 | 1,138,295,000 | 1,109,787,000 | 1,080,337,000 | 1,035,472,000 | 1,026,512,000 | 1,066,961,000 | 1,064,695,000 | 1,004,677,000 | 1,062,829,000 | 1,033,572,000 |
| 1,033,572,000 | 1,062,829,000 | 1,004,677,000 | 1,064,695,000 | 1,066,961,000 | 1,026,512,000 | 1,035,472,000 | 1,080,337,000 | 1,109,787,000 | 1,138,295,000 | 1,146,895,000 | 1,112,215,000 | 1,146,945,000 | 1,208,736,000 | 1,298,744,000 | 1,261,874,000 | 1,267,549,000 | 1,195,686,000 | 960,953,000 | 910,778,000 | 859,080,000 | 826,505,000 | 785,397,000 | 765,529,000 | 736,009,000 | 714,670,000 | 744,440,000 | 701,407,000 | 639,097,000 | 647,471,000 | 660,113,000 | 601,491,000 | 534,721,000 | 560,772,000 | 564,436,000 | 551,805,000 | 566,618,000 | 578,065,000 | 550,277,000 | 512,820,000 | 501,333,000 | 495,533,000 | 512,714,000 | 495,016,000 | 468,135,000 | 428,131,000 | 410,391,000 | 403,472,000 | 410,139,000 | 426,224,000 | 447,427,000 | 454,006,000 | 477,144,000 | 484,492,000 | 494,875,000 | 502,707,000 | 506,090,000 | 512,663,000 | 538,494,000 | 540,920,000 | 0 | 461,501,000 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249,029,000 | 2,227,603 | 2,416,583 | 2,587,147 | 2,649,540 | 2,580,847 | 2,614,088 | 2,608,524 | 2,677,751 | 328,905,000 | 342,494,000 | 327,121,000 | 310,026,000 | 313,773,000 | 324,543,000 | 354,934,000 | 352,519,000 | 294,939,000 | 300,472,000 | 334,247,000 | 327,296,000 | 328,269,000 | 321,810,000 | 308,170,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 308,170,000 | 321,810,000 | 328,269,000 | 327,296,000 | 334,247,000 | 300,472,000 | 294,939,000 | 352,519,000 | 354,934,000 | 324,543,000 | 313,773,000 | 310,026,000 | 327,121,000 | 342,494,000 | 328,905,000 | 2,677,751 | 2,608,524 | 2,614,088 | 2,580,847 | 2,649,540 | 2,587,147 | 2,416,583 | 2,227,603 | 249,029,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 621,025,000 | 0 | 612,482,000 | 628,880,000 | 656,908,000 | 659,624,000 | 670,782,000 | 685,857,000 | 688,963,000 | 688,174,000 | 682,106,000 | 672,289,000 | 727,870,000 | 746,572,000 | 749,753,000 | 782,206,000 | 859,310,000 | 938,029,000 | 958,945,000 | 1,005,069,000 | 1,001,923,000 | 1,010,175,000 | 1,053,926,000 | 1,124,384,000 | 1,220,031,000 | 1,179,933,000 | 1,127,584,000 | 1,170,999,000 | 1,168,953,000 | 1,134,725,000 | 1,151,336,000 | 1,242,975,000 | 1,236,385,000 | 1,244,489,000 | 1,289,568,000 | 1,322,594,000 | 1,310,176,000 | 1,329,112,000 | 1,365,743,000 | 1,319,102,000 | 1,346,902,000 | 1,332,500,000 | 1,356,329,000 | 1,384,908,000 | 1,280,165,000 | 1,240,549,000 | 1,280,915,000 | 1,387,823,000 | 1,535,512,000 | 1,593,269,000 | 1,610,808,000 | 1,673,280,000 | 1,756,516,000 | 1,768,406,000 | 1,744,630,000 | 1,681,704,000 | 1,751,326,000 | 1,876,436,000 | 1,971,911,000 | 1,914,513,000 | 2,135,837,000 | 2,107,324,000 |
| 2,107,324,000 | 2,135,837,000 | 1,914,513,000 | 1,971,911,000 | 1,876,436,000 | 1,751,326,000 | 1,681,704,000 | 1,744,630,000 | 1,768,406,000 | 1,756,516,000 | 1,673,280,000 | 1,610,808,000 | 1,593,269,000 | 1,535,512,000 | 1,387,823,000 | 1,280,915,000 | 1,240,549,000 | 1,280,165,000 | 1,384,908,000 | 1,356,329,000 | 1,332,500,000 | 1,346,902,000 | 1,319,102,000 | 1,365,743,000 | 1,329,112,000 | 1,310,176,000 | 1,322,594,000 | 1,289,568,000 | 1,244,489,000 | 1,236,385,000 | 1,242,975,000 | 1,151,336,000 | 1,134,725,000 | 1,168,953,000 | 1,170,999,000 | 1,127,584,000 | 1,179,933,000 | 1,220,031,000 | 1,124,384,000 | 1,053,926,000 | 1,010,175,000 | 1,001,923,000 | 1,005,069,000 | 958,945,000 | 938,029,000 | 859,310,000 | 782,206,000 | 749,753,000 | 746,572,000 | 727,870,000 | 672,289,000 | 682,106,000 | 688,174,000 | 688,963,000 | 685,857,000 | 670,782,000 | 659,624,000 | 656,908,000 | 628,880,000 | 612,482,000 | 0 | 621,025,000 | 0 | 0 |
---|
Common Stock | 0 | 0 | 45,049,000 | 0 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 |
| 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 45,049,000 | 0 | 45,049,000 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,542,000 | 256,047,000 | 257,242,000 | 301,089,000 | 330,324,000 | 347,837,000 | 314,791,000 | 278,924,000 | 307,125,000 | 417,775,000 | 483,669,000 | 393,682,000 | 577,591,000 | 560,894,000 |
| 560,894,000 | 577,591,000 | 393,682,000 | 483,669,000 | 417,775,000 | 307,125,000 | 278,924,000 | 314,791,000 | 347,837,000 | 330,324,000 | 301,089,000 | 257,242,000 | 256,047,000 | 5,542,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 40,734,000 | 0 | 69,780,000 | 64,108,000 | 65,641,000 | 52,449,000 | 40,709,000 | 42,760,000 | 40,719,000 | 47,582,000 | 28,839,000 | 14,007,000 | 83,258,000 | 39,777,000 | -723,800,000 | 52,312,000 | 106,222,000 | 167,060,000 | 167,807,000 | 200,592,000 | 179,720,000 | 181,555,000 | 212,491,000 | 275,145,000 | 264,483,000 | 302,237,000 | 234,371,000 | 257,565,000 | 159,177,000 | 97,946,000 | 101,563,000 | 167,530,000 | 125,436,000 | 123,114,000 | 144,231,000 | 153,338,000 | 103,867,000 | 106,958,000 | 119,141,000 | 69,672,000 | 75,629,000 | 67,378,000 | 78,197,000 | 106,764,000 | 29,651,000 | 55,057,000 | 64,966,000 | 118,596,000 | 172,521,000 | -39,504,000 | -39,472,000 | -39,479,000 | -39,440,000 | -39,902,000 | -40,868,000 | -40,822,000 | -41,273,000 | -41,237,000 | -41,322,000 | -36,362,000 | -36,275,000 | -36,973,000 |
| -36,973,000 | -36,275,000 | -36,362,000 | -41,322,000 | -41,237,000 | -41,273,000 | -40,822,000 | -40,868,000 | -39,902,000 | -39,440,000 | -39,479,000 | -39,472,000 | -39,504,000 | 172,521,000 | 118,596,000 | 64,966,000 | 55,057,000 | 29,651,000 | 106,764,000 | 78,197,000 | 67,378,000 | 75,629,000 | 69,672,000 | 119,141,000 | 106,958,000 | 103,867,000 | 153,338,000 | 144,231,000 | 123,114,000 | 125,436,000 | 167,530,000 | 101,563,000 | 97,946,000 | 159,177,000 | 257,565,000 | 234,371,000 | 302,237,000 | 264,483,000 | 275,145,000 | 212,491,000 | 181,555,000 | 179,720,000 | 200,592,000 | 167,807,000 | 167,060,000 | 106,222,000 | 52,312,000 | -723,800,000 | 39,777,000 | 83,258,000 | 14,007,000 | 28,839,000 | 47,582,000 | 40,719,000 | 42,760,000 | 40,709,000 | 52,449,000 | 65,641,000 | 64,108,000 | 69,780,000 | 0 | 40,734,000 | 0 | 0 |
---|