> Total Assets | 0 | 0 | 0 | 5,200 | 0 | 0 | 0 | 7,900 | 9,000 | 9,500 | 10,200 | 11,000 | 0 | 13,500 | 14,600 | 16,100 | 17,500 | 18,500 | 20,300 | 21,700 | 25,700 | 26,600 | 30,200 | 31,900 | 34,900 | 38,600 | 43,300 | 44,900 | 50,900 | 55,200 | 58,500 | 62,000 | 68,800 | 68,200 | 71,200 | 71,740 | 81,605 | 90,309 | 98,939 | 105,556 | 114,585 | 122,241 | 117,607 | 125,251 | 132,901 | 231,050 | 224,562 | 218,147 | 216,959 | 133,050 | 133,016 | 131,981 | 131,187 | 129,010 | 99,359 | 92,382 | 90,366 | 89,644 | 93,981 | 93,705 | 97,239 | 100,819 | 107,974 | 186,995 | 371,575 | 374,745 | 383,203 | 384,680 | 396,527 | 390,946 | 402,423 | 401,850 | 383,345 | 365,176 | 350,128 | 343,462 | 346,711 | 351,194 | 362,537 | 341,116 | 376,179 | 383,673 | 383,673 | 406,729 | 410,665 | 419,989 | 1,094,748 | 1,098,935 | 1,098,021 | 1,089,899 | 1,089,033 | 1,118,482 | 1,261,194 | 1,254,404 | 1,275,579 | 1,267,055 | 1,274,174 | 1,217,638 | 1,797,134 | 1,796,800 | 1,767,307 | 1,777,055 | 1,777,715 | 1,762,160 | 1,752,667 | 1,752,087 | 1,766,644 | 1,804,868 | 1,810,129 | 1,858,159 | 2,675,034 | 2,664,590 | 2,687,851 | 2,814,700 | 2,799,000 | 2,831,600 | 2,941,400 | 3,017,500 | 3,065,500 | 3,211,600 | 3,278,000 | 3,334,500 | 3,458,800 | 3,626,500 | 3,502,800 | 3,491,200 | 3,524,500 | 3,611,200 | 3,585,700 | 3,525,300 | 3,561,300 | 3,578,900 | 3,544,600 | 3,488,800 | 3,450,800 | 3,431,700 |
| 3,431,700 | 3,450,800 | 3,488,800 | 3,544,600 | 3,578,900 | 3,561,300 | 3,525,300 | 3,585,700 | 3,611,200 | 3,524,500 | 3,491,200 | 3,502,800 | 3,626,500 | 3,458,800 | 3,334,500 | 3,278,000 | 3,211,600 | 3,065,500 | 3,017,500 | 2,941,400 | 2,831,600 | 2,799,000 | 2,814,700 | 2,687,851 | 2,664,590 | 2,675,034 | 1,858,159 | 1,810,129 | 1,804,868 | 1,766,644 | 1,752,087 | 1,752,667 | 1,762,160 | 1,777,715 | 1,777,055 | 1,767,307 | 1,796,800 | 1,797,134 | 1,217,638 | 1,274,174 | 1,267,055 | 1,275,579 | 1,254,404 | 1,261,194 | 1,118,482 | 1,089,033 | 1,089,899 | 1,098,021 | 1,098,935 | 1,094,748 | 419,989 | 410,665 | 406,729 | 383,673 | 383,673 | 376,179 | 341,116 | 362,537 | 351,194 | 346,711 | 343,462 | 350,128 | 365,176 | 383,345 | 401,850 | 402,423 | 390,946 | 396,527 | 384,680 | 383,203 | 374,745 | 371,575 | 186,995 | 107,974 | 100,819 | 97,239 | 93,705 | 93,981 | 89,644 | 90,366 | 92,382 | 99,359 | 129,010 | 131,187 | 131,981 | 133,016 | 133,050 | 216,959 | 218,147 | 224,562 | 231,050 | 132,901 | 125,251 | 117,607 | 122,241 | 114,585 | 105,556 | 98,939 | 90,309 | 81,605 | 71,740 | 71,200 | 68,200 | 68,800 | 62,000 | 58,500 | 55,200 | 50,900 | 44,900 | 43,300 | 38,600 | 34,900 | 31,900 | 30,200 | 26,600 | 25,700 | 21,700 | 20,300 | 18,500 | 17,500 | 16,100 | 14,600 | 13,500 | 0 | 11,000 | 10,200 | 9,500 | 9,000 | 7,900 | 0 | 0 | 0 | 5,200 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 7,000 | 8,100 | 8,400 | 9,200 | 9,600 | 0 | 10,900 | 11,800 | 12,600 | 12,000 | 13,400 | 15,600 | 16,500 | 22,300 | 23,000 | 26,500 | 28,100 | 31,000 | 34,800 | 39,300 | 41,000 | 46,800 | 51,000 | 53,300 | 51,800 | 59,000 | 58,800 | 61,800 | 63,062 | 73,644 | 71,007 | 80,021 | 94,982 | 105,506 | 110,523 | 107,059 | 116,323 | 125,317 | 78,575 | 71,566 | 71,524 | 70,593 | 67,516 | 68,225 | 67,904 | 67,456 | 64,594 | 65,784 | 58,646 | 57,683 | 58,795 | 63,911 | 64,627 | 68,242 | 71,770 | 79,227 | 155,925 | 110,699 | 117,662 | 129,919 | 129,852 | 142,733 | 138,181 | 150,455 | 144,723 | 127,699 | 95,731 | 84,454 | 94,192 | 80,625 | 82,720 | 90,824 | 95,646 | 90,745 | 100,014 | 114,729 | 109,730 | 131,114 | 138,305 | 256,958 | 261,604 | 293,757 | 295,360 | 301,921 | 332,321 | 299,574 | 300,947 | 326,688 | 371,608 | 385,904 | 409,771 | 417,698 | 432,104 | 414,208 | 432,168 | 442,226 | 434,482 | 437,524 | 441,984 | 462,680 | 485,754 | 499,523 | 555,541 | 637,305 | 646,599 | 686,372 | 691,400 | 697,100 | 747,100 | 791,500 | 789,700 | 854,600 | 934,700 | 994,400 | 1,074,200 | 1,371,600 | 1,422,200 | 1,309,400 | 1,312,400 | 1,366,300 | 1,120,000 | 981,100 | 65,000 | 112,500 | 147,500 | 973,300 | 933,400 | 913,900 | 907,300 |
| 907,300 | 913,900 | 933,400 | 973,300 | 147,500 | 112,500 | 65,000 | 981,100 | 1,120,000 | 1,366,300 | 1,312,400 | 1,309,400 | 1,422,200 | 1,371,600 | 1,074,200 | 994,400 | 934,700 | 854,600 | 789,700 | 791,500 | 747,100 | 697,100 | 691,400 | 686,372 | 646,599 | 637,305 | 555,541 | 499,523 | 485,754 | 462,680 | 441,984 | 437,524 | 434,482 | 442,226 | 432,168 | 414,208 | 432,104 | 417,698 | 409,771 | 385,904 | 371,608 | 326,688 | 300,947 | 299,574 | 332,321 | 301,921 | 295,360 | 293,757 | 261,604 | 256,958 | 138,305 | 131,114 | 109,730 | 114,729 | 100,014 | 90,745 | 95,646 | 90,824 | 82,720 | 80,625 | 94,192 | 84,454 | 95,731 | 127,699 | 144,723 | 150,455 | 138,181 | 142,733 | 129,852 | 129,919 | 117,662 | 110,699 | 155,925 | 79,227 | 71,770 | 68,242 | 64,627 | 63,911 | 58,795 | 57,683 | 58,646 | 65,784 | 64,594 | 67,456 | 67,904 | 68,225 | 67,516 | 70,593 | 71,524 | 71,566 | 78,575 | 125,317 | 116,323 | 107,059 | 110,523 | 105,506 | 94,982 | 80,021 | 71,007 | 73,644 | 63,062 | 61,800 | 58,800 | 59,000 | 51,800 | 53,300 | 51,000 | 46,800 | 41,000 | 39,300 | 34,800 | 31,000 | 28,100 | 26,500 | 23,000 | 22,300 | 16,500 | 15,600 | 13,400 | 12,000 | 12,600 | 11,800 | 10,900 | 0 | 9,600 | 9,200 | 8,400 | 8,100 | 7,000 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 2,700 | 3,800 | 3,900 | 4,500 | 2,000 | 0 | 2,300 | 2,500 | 1,500 | 1,400 | 2,100 | 3,800 | 3,400 | 5,800 | 6,500 | 7,900 | 11,100 | 16,200 | 18,400 | 16,400 | 18,300 | 23,300 | 26,100 | 29,100 | 27,700 | 33,400 | 29,200 | 24,300 | 24,120 | 34,583 | 37,919 | 44,792 | 51,202 | 59,617 | 68,722 | 62,427 | 65,694 | 95,256 | 34,511 | 25,152 | 31,990 | 29,488 | 31,649 | 35,355 | 35,134 | 34,608 | 31,072 | 26,155 | 20,787 | 14,811 | 18,795 | 20,425 | 20,487 | 22,770 | 28,611 | 30,394 | 105,483 | 22,577 | 29,383 | 37,042 | 37,764 | 42,945 | 40,051 | 48,737 | 46,271 | 46,466 | 44,505 | 35,068 | 25,974 | 30,250 | 30,483 | 30,278 | 18,409 | 15,821 | 19,183 | 19,183 | 13,245 | 17,739 | 17,685 | 18,423 | 13,873 | 27,479 | 8,237 | 14,111 | 45,077 | 37,350 | 23,394 | 30,753 | 29,881 | 28,860 | 76,363 | 41,863 | 28,916 | 23,869 | 28,369 | 34,782 | 16,972 | 27,044 | 24,005 | 18,963 | 27,977 | 36,667 | 78,962 | 44,657 | 40,888 | 41,826 | 35,600 | 40,100 | 67,500 | 95,200 | 64,000 | 207,900 | 229,700 | 274,400 | 386,500 | 375,400 | 679,400 | 529,600 | 502,400 | 490,600 | 211,200 | 70,300 | 65,000 | 93,800 | 145,600 | 175,900 | 158,400 | 132,200 | 166,600 |
| 166,600 | 132,200 | 158,400 | 175,900 | 145,600 | 93,800 | 65,000 | 70,300 | 211,200 | 490,600 | 502,400 | 529,600 | 679,400 | 375,400 | 386,500 | 274,400 | 229,700 | 207,900 | 64,000 | 95,200 | 67,500 | 40,100 | 35,600 | 41,826 | 40,888 | 44,657 | 78,962 | 36,667 | 27,977 | 18,963 | 24,005 | 27,044 | 16,972 | 34,782 | 28,369 | 23,869 | 28,916 | 41,863 | 76,363 | 28,860 | 29,881 | 30,753 | 23,394 | 37,350 | 45,077 | 14,111 | 8,237 | 27,479 | 13,873 | 18,423 | 17,685 | 17,739 | 13,245 | 19,183 | 19,183 | 15,821 | 18,409 | 30,278 | 30,483 | 30,250 | 25,974 | 35,068 | 44,505 | 46,466 | 46,271 | 48,737 | 40,051 | 42,945 | 37,764 | 37,042 | 29,383 | 22,577 | 105,483 | 30,394 | 28,611 | 22,770 | 20,487 | 20,425 | 18,795 | 14,811 | 20,787 | 26,155 | 31,072 | 34,608 | 35,134 | 35,355 | 31,649 | 29,488 | 31,990 | 25,152 | 34,511 | 95,256 | 65,694 | 62,427 | 68,722 | 59,617 | 51,202 | 44,792 | 37,919 | 34,583 | 24,120 | 24,300 | 29,200 | 33,400 | 27,700 | 29,100 | 26,100 | 23,300 | 18,300 | 16,400 | 18,400 | 16,200 | 11,100 | 7,900 | 6,500 | 5,800 | 3,400 | 3,800 | 2,100 | 1,400 | 1,500 | 2,500 | 2,300 | 0 | 2,000 | 4,500 | 3,900 | 3,800 | 2,700 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,800 | 11,151 | 10,697 | 3,314 | 3,559 | 11,920 | 14,366 | 11,488 | 17,016 | 22,886 | 4,520 | 2,000 | 2,000 | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 8,000 | 2,000 | 0 | 4,878 | 0 | 0 | 0 | 4,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,800 |
| -30,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,678 | 0 | 0 | 0 | 4,878 | 0 | 2,000 | 8,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 4,520 | 22,886 | 17,016 | 11,488 | 14,366 | 11,920 | 3,559 | 3,314 | 10,697 | 11,151 | 11,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 3,800 | 4,100 | 4,100 | 4,000 | 7,200 | 0 | 8,000 | 9,000 | 10,100 | 9,700 | 8,100 | 8,200 | 8,300 | 9,900 | 10,200 | 11,900 | 12,300 | 11,700 | 12,600 | 15,200 | 15,300 | 16,000 | 17,900 | 18,300 | 18,600 | 18,300 | 20,200 | 24,000 | 23,861 | 24,758 | 25,189 | 27,439 | 27,679 | 27,549 | 26,075 | 23,718 | 22,905 | 21,665 | 36,848 | 40,511 | 30,296 | 37,041 | 30,941 | 26,672 | 26,456 | 26,567 | 26,703 | 33,587 | 32,753 | 25,805 | 30,166 | 36,268 | 35,892 | 37,776 | 35,136 | 41,291 | 39,126 | 77,254 | 78,036 | 81,783 | 78,840 | 86,632 | 84,654 | 87,567 | 78,370 | 61,868 | 51,226 | 49,386 | 50,173 | 50,375 | 52,237 | 60,546 | 62,518 | 74,924 | 80,831 | 105,715 | 96,485 | 93,925 | 102,026 | 238,535 | 247,731 | 243,003 | 257,196 | 266,567 | 267,231 | 283,424 | 297,594 | 316,539 | 315,663 | 290,516 | 301,566 | 344,622 | 372,386 | 368,046 | 391,365 | 396,374 | 408,034 | 400,859 | 408,114 | 431,839 | 447,030 | 441,238 | 458,676 | 573,157 | 587,754 | 628,836 | 633,900 | 636,200 | 665,200 | 662,500 | 683,000 | 612,100 | 676,500 | 678,700 | 646,900 | 624,700 | 697,700 | 708,200 | 775,800 | 843,200 | 877,900 | 853,600 | 822,800 | 828,900 | 804,600 | 741,500 | 725,300 | 721,400 | 686,400 |
| 686,400 | 721,400 | 725,300 | 741,500 | 804,600 | 828,900 | 822,800 | 853,600 | 877,900 | 843,200 | 775,800 | 708,200 | 697,700 | 624,700 | 646,900 | 678,700 | 676,500 | 612,100 | 683,000 | 662,500 | 665,200 | 636,200 | 633,900 | 628,836 | 587,754 | 573,157 | 458,676 | 441,238 | 447,030 | 431,839 | 408,114 | 400,859 | 408,034 | 396,374 | 391,365 | 368,046 | 372,386 | 344,622 | 301,566 | 290,516 | 315,663 | 316,539 | 297,594 | 283,424 | 267,231 | 266,567 | 257,196 | 243,003 | 247,731 | 238,535 | 102,026 | 93,925 | 96,485 | 105,715 | 80,831 | 74,924 | 62,518 | 60,546 | 52,237 | 50,375 | 50,173 | 49,386 | 51,226 | 61,868 | 78,370 | 87,567 | 84,654 | 86,632 | 78,840 | 81,783 | 78,036 | 77,254 | 39,126 | 41,291 | 35,136 | 37,776 | 35,892 | 36,268 | 30,166 | 25,805 | 32,753 | 33,587 | 26,703 | 26,567 | 26,456 | 26,672 | 30,941 | 37,041 | 30,296 | 40,511 | 36,848 | 21,665 | 22,905 | 23,718 | 26,075 | 27,549 | 27,679 | 27,439 | 25,189 | 24,758 | 23,861 | 24,000 | 20,200 | 18,300 | 18,600 | 18,300 | 17,900 | 16,000 | 15,300 | 15,200 | 12,600 | 11,700 | 12,300 | 11,900 | 10,200 | 9,900 | 8,300 | 8,200 | 8,100 | 9,700 | 10,100 | 9,000 | 8,000 | 0 | 7,200 | 4,000 | 4,100 | 4,100 | 3,800 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 500 | 200 | 400 | 700 | 400 | 0 | 600 | 300 | 1,000 | 900 | 3,200 | 3,600 | 4,800 | 6,600 | 6,300 | 6,700 | 4,700 | 3,100 | 3,800 | 7,700 | 7,400 | 7,500 | 7,000 | 5,900 | 5,500 | 7,300 | 9,400 | 1,700 | 3,930 | 3,606 | 4,585 | 4,231 | 4,181 | 62 | 119 | 173 | 149 | 184 | 201 | 168 | 2,853 | 218 | 170 | 1,606 | 146 | 579 | 570 | 524 | 386 | 6,555 | 429 | 371 | 353 | 365 | 578 | 711 | 384 | 1,510 | 1,427 | 1,297 | 1,074 | 1,149 | 1,082 | 1,093 | 2,473 | 2,824 | 2,536 | 2,543 | 2,213 | 2,209 | 2,406 | 1,930 | 1,406 | 1,891 | 1,495 | 5,024 | 1,695 | 3,316 | 3,494 | 4,293 | 4,812 | 4,289 | 9,528 | 3,703 | 2,476 | 3,200 | 3,055 | 3,090 | 3,210 | 3,121 | 11,160 | 8,764 | 8,978 | 9,607 | 3,585 | 3,248 | 3,580 | 3,290 | 3,048 | 3,117 | 3,103 | 3,026 | 5,049 | 4,200 | 4,351 | 4,264 | 5,000 | 5,600 | 4,200 | 4,400 | 21,100 | 18,700 | 18,200 | 18,000 | 20,600 | 16,900 | 34,200 | 30,400 | 16,400 | 15,300 | 15,600 | 17,300 | 39,000 | 49,600 | 43,700 | 55,900 | 49,700 | 60,300 | 54,300 |
| 54,300 | 60,300 | 49,700 | 55,900 | 43,700 | 49,600 | 39,000 | 17,300 | 15,600 | 15,300 | 16,400 | 30,400 | 34,200 | 16,900 | 20,600 | 18,000 | 18,200 | 18,700 | 21,100 | 4,400 | 4,200 | 5,600 | 5,000 | 4,264 | 4,351 | 4,200 | 5,049 | 3,026 | 3,103 | 3,117 | 3,048 | 3,290 | 3,580 | 3,248 | 3,585 | 9,607 | 8,978 | 8,764 | 11,160 | 3,121 | 3,210 | 3,090 | 3,055 | 3,200 | 2,476 | 3,703 | 9,528 | 4,289 | 4,812 | 4,293 | 3,494 | 3,316 | 1,695 | 5,024 | 1,495 | 1,891 | 1,406 | 1,930 | 2,406 | 2,209 | 2,213 | 2,543 | 2,536 | 2,824 | 2,473 | 1,093 | 1,082 | 1,149 | 1,074 | 1,297 | 1,427 | 1,510 | 384 | 711 | 578 | 365 | 353 | 371 | 429 | 6,555 | 386 | 524 | 570 | 579 | 146 | 1,606 | 170 | 218 | 2,853 | 168 | 201 | 184 | 149 | 173 | 119 | 62 | 4,181 | 4,231 | 4,585 | 3,606 | 3,930 | 1,700 | 9,400 | 7,300 | 5,500 | 5,900 | 7,000 | 7,500 | 7,400 | 7,700 | 3,800 | 3,100 | 4,700 | 6,700 | 6,300 | 6,600 | 4,800 | 3,600 | 3,200 | 900 | 1,000 | 300 | 600 | 0 | 400 | 700 | 400 | 200 | 500 | 0 | 0 | 0 | 300 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 900 | 900 | 1,100 | 1,000 | 1,400 | 0 | 2,600 | 2,800 | 3,500 | 5,500 | 5,100 | 4,700 | 5,200 | 3,400 | 3,600 | 3,700 | 3,800 | 3,900 | 3,800 | 4,000 | 3,900 | 4,100 | 4,200 | 5,200 | 10,200 | 9,800 | 9,400 | 9,400 | 8,678 | 7,961 | 19,302 | 18,918 | 10,574 | 9,079 | 11,718 | 10,548 | 8,928 | 7,584 | 152,475 | 152,996 | 146,623 | 146,366 | 65,534 | 64,791 | 64,077 | 63,731 | 64,416 | 33,575 | 33,736 | 32,683 | 30,849 | 30,070 | 29,078 | 28,997 | 29,049 | 28,747 | 31,070 | 260,876 | 257,083 | 253,284 | 254,828 | 253,794 | 252,765 | 251,968 | 257,127 | 255,646 | 269,445 | 265,674 | 249,270 | 266,086 | 268,474 | 271,713 | 245,470 | 285,434 | 283,659 | 282,745 | 296,999 | 279,551 | 281,684 | 837,790 | 837,331 | 804,264 | 798,076 | 787,112 | 786,161 | 961,620 | 953,457 | 948,891 | 895,447 | 888,270 | 807,867 | 1,379,436 | 1,364,696 | 1,353,099 | 1,344,887 | 1,335,489 | 1,327,678 | 1,315,143 | 1,310,103 | 1,303,964 | 1,319,114 | 1,310,606 | 1,302,618 | 2,037,729 | 2,017,991 | 2,001,479 | 2,123,300 | 2,101,900 | 2,084,500 | 2,149,900 | 2,227,800 | 2,210,900 | 2,276,900 | 2,283,600 | 2,260,300 | 2,087,200 | 2,204,300 | 2,193,400 | 2,178,800 | 2,158,200 | 2,491,200 | 2,604,600 | 18,100 | 2,427,500 | 2,409,200 | 2,571,300 | 2,555,400 | 2,536,900 | 2,524,400 |
| 2,524,400 | 2,536,900 | 2,555,400 | 2,571,300 | 2,409,200 | 2,427,500 | 18,100 | 2,604,600 | 2,491,200 | 2,158,200 | 2,178,800 | 2,193,400 | 2,204,300 | 2,087,200 | 2,260,300 | 2,283,600 | 2,276,900 | 2,210,900 | 2,227,800 | 2,149,900 | 2,084,500 | 2,101,900 | 2,123,300 | 2,001,479 | 2,017,991 | 2,037,729 | 1,302,618 | 1,310,606 | 1,319,114 | 1,303,964 | 1,310,103 | 1,315,143 | 1,327,678 | 1,335,489 | 1,344,887 | 1,353,099 | 1,364,696 | 1,379,436 | 807,867 | 888,270 | 895,447 | 948,891 | 953,457 | 961,620 | 786,161 | 787,112 | 798,076 | 804,264 | 837,331 | 837,790 | 281,684 | 279,551 | 296,999 | 282,745 | 283,659 | 285,434 | 245,470 | 271,713 | 268,474 | 266,086 | 249,270 | 265,674 | 269,445 | 255,646 | 257,127 | 251,968 | 252,765 | 253,794 | 254,828 | 253,284 | 257,083 | 260,876 | 31,070 | 28,747 | 29,049 | 28,997 | 29,078 | 30,070 | 30,849 | 32,683 | 33,736 | 33,575 | 64,416 | 63,731 | 64,077 | 64,791 | 65,534 | 146,366 | 146,623 | 152,996 | 152,475 | 7,584 | 8,928 | 10,548 | 11,718 | 9,079 | 10,574 | 18,918 | 19,302 | 7,961 | 8,678 | 9,400 | 9,400 | 9,800 | 10,200 | 5,200 | 4,200 | 4,100 | 3,900 | 4,000 | 3,800 | 3,900 | 3,800 | 3,700 | 3,600 | 3,400 | 5,200 | 4,700 | 5,100 | 5,500 | 3,500 | 2,800 | 2,600 | 0 | 1,400 | 1,000 | 1,100 | 900 | 900 | 0 | 0 | 0 | 700 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 900 | 800 | 700 | 700 | 700 | 0 | 1,000 | 1,100 | 1,400 | 1,400 | 1,400 | 1,400 | 1,500 | 1,900 | 2,000 | 2,300 | 2,300 | 2,400 | 2,500 | 2,800 | 2,600 | 2,600 | 2,600 | 2,700 | 2,700 | 2,600 | 2,700 | 3,300 | 3,510 | 3,414 | 3,393 | 3,348 | 3,338 | 3,270 | 3,063 | 2,867 | 2,804 | 2,919 | 4,574 | 6,473 | 7,377 | 8,337 | 8,584 | 8,669 | 9,175 | 9,743 | 11,026 | 11,214 | 11,697 | 11,464 | 10,909 | 10,390 | 9,639 | 9,727 | 9,356 | 9,209 | 9,116 | 14,601 | 14,424 | 14,859 | 13,898 | 14,922 | 16,352 | 16,242 | 17,495 | 16,859 | 16,387 | 16,075 | 15,618 | 15,473 | 15,371 | 15,608 | 15,818 | 17,742 | 17,515 | 17,466 | 17,466 | 18,057 | 19,060 | 23,948 | 25,320 | 26,862 | 27,742 | 30,552 | 33,481 | 38,591 | 40,193 | 42,200 | 43,495 | 44,311 | 44,954 | 51,728 | 51,767 | 53,196 | 54,481 | 56,020 | 57,778 | 56,942 | 59,568 | 59,800 | 58,231 | 57,996 | 57,067 | 83,986 | 81,672 | 79,123 | 168,400 | 162,900 | 158,300 | 168,300 | 175,400 | 169,500 | 167,400 | 154,300 | 144,500 | 114,800 | 109,300 | 112,100 | 112,300 | 114,700 | 117,700 | 117,400 | 124,300 | 129,100 | 138,700 | 145,600 | 146,200 | 139,800 | 141,000 |
| 141,000 | 139,800 | 146,200 | 145,600 | 138,700 | 129,100 | 124,300 | 117,400 | 117,700 | 114,700 | 112,300 | 112,100 | 109,300 | 114,800 | 144,500 | 154,300 | 167,400 | 169,500 | 175,400 | 168,300 | 158,300 | 162,900 | 168,400 | 79,123 | 81,672 | 83,986 | 57,067 | 57,996 | 58,231 | 59,800 | 59,568 | 56,942 | 57,778 | 56,020 | 54,481 | 53,196 | 51,767 | 51,728 | 44,954 | 44,311 | 43,495 | 42,200 | 40,193 | 38,591 | 33,481 | 30,552 | 27,742 | 26,862 | 25,320 | 23,948 | 19,060 | 18,057 | 17,466 | 17,466 | 17,515 | 17,742 | 15,818 | 15,608 | 15,371 | 15,473 | 15,618 | 16,075 | 16,387 | 16,859 | 17,495 | 16,242 | 16,352 | 14,922 | 13,898 | 14,859 | 14,424 | 14,601 | 9,116 | 9,209 | 9,356 | 9,727 | 9,639 | 10,390 | 10,909 | 11,464 | 11,697 | 11,214 | 11,026 | 9,743 | 9,175 | 8,669 | 8,584 | 8,337 | 7,377 | 6,473 | 4,574 | 2,919 | 2,804 | 2,867 | 3,063 | 3,270 | 3,338 | 3,348 | 3,393 | 3,414 | 3,510 | 3,300 | 2,700 | 2,600 | 2,700 | 2,700 | 2,600 | 2,600 | 2,600 | 2,800 | 2,500 | 2,400 | 2,300 | 2,300 | 2,000 | 1,900 | 1,500 | 1,400 | 1,400 | 1,400 | 1,400 | 1,100 | 1,000 | 0 | 700 | 700 | 700 | 800 | 900 | 0 | 0 | 0 | 700 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,693 | 1,655 | 1,618 | 1,579 | 1,542,000 | 1,542 | 119,710 | 119,757 | 123,835,000 | 123,835 | 43,997 | 43,997 | 43,538,000 | 43,538 | 43,534 | 17,112 | 17,117,000 | 16,596 | 16,596 | 16,596 | 16,596,000 | 16,596 | 17,109 | 17,109 | 17,109 | 187,238 | 187,004 | 186,749 | 193,552 | 194,011 | 194,011 | 194,011 | 202,777 | 202,777 | 202,797 | 202,797 | 202,814 | 202,814 | 209,209 | 214,367 | 199,720 | 215,841 | 216,401 | 216,401 | 229,928 | 229,234 | 230,895 | 474,639 | 497,013 | 498,356 | 497,580 | 495,638 | 496,553 | 574,948 | 575,225 | 574,951 | 574,023 | 512,060 | 510,164 | 878,862 | 875,714 | 874,906 | 875,657 | 874,919 | 875,015 | 873,513 | 873,872 | 875,431 | 893,776 | 894,095 | 894,888 | 1,420,012 | 1,420,636 | 1,421,076 | 1,445,500 | 1,445,600 | 1,444,700 | 1,486,900 | 1,547,000 | 1,547,300 | 1,590,900 | 1,618,400 | 1,617,500 | 1,475,500 | 1,562,600 | 1,569,500 | 1,569,600 | 1,560,100 | 1,805,900 | 1,892,000 | 1,893,500 | 1,894,000 | 1,893,500 | 1,894,100 | 1,894,100 | 1,893,700 | 1,894,300 |
| 1,894,300 | 1,893,700 | 1,894,100 | 1,894,100 | 1,893,500 | 1,894,000 | 1,893,500 | 1,892,000 | 1,805,900 | 1,560,100 | 1,569,600 | 1,569,500 | 1,562,600 | 1,475,500 | 1,617,500 | 1,618,400 | 1,590,900 | 1,547,300 | 1,547,000 | 1,486,900 | 1,444,700 | 1,445,600 | 1,445,500 | 1,421,076 | 1,420,636 | 1,420,012 | 894,888 | 894,095 | 893,776 | 875,431 | 873,872 | 873,513 | 875,015 | 874,919 | 875,657 | 874,906 | 875,714 | 878,862 | 510,164 | 512,060 | 574,023 | 574,951 | 575,225 | 574,948 | 496,553 | 495,638 | 497,580 | 498,356 | 497,013 | 474,639 | 230,895 | 229,234 | 229,928 | 216,401 | 216,401 | 215,841 | 199,720 | 214,367 | 209,209 | 202,814 | 202,814 | 202,797 | 202,797 | 202,777 | 202,777 | 194,011 | 194,011 | 194,011 | 193,552 | 186,749 | 187,004 | 187,238 | 17,109 | 17,109 | 17,109 | 16,596 | 16,596,000 | 16,596 | 16,596 | 16,596 | 17,117,000 | 17,112 | 43,534 | 43,538 | 43,538,000 | 43,997 | 43,997 | 123,835 | 123,835,000 | 119,757 | 119,710 | 1,542 | 1,542,000 | 1,579 | 1,618 | 1,655 | 1,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 600 | 700 | 700 | 700 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 500 | 500 | 500 | 500 | 1,200 | 1,200 | 1,200 | 1,200 | 1,500 | 1,468 | 1,437 | 1,406 | 1,731 | 1,693 | 0 | 0 | 1,579 | 1,542 | 1,542 | 143,291 | 142,187 | 137,313 | 136,162 | 54,999 | 54,133 | 52,808 | 51,989 | 51,268 | 20,248 | 19,798 | 18,996 | 18,714 | 18,433 | 18,152 | 1,321 | 1,151 | 909 | 667 | 52,442 | 48,664 | 44,919 | 40,964 | 38,536 | 36,164 | 33,796 | 31,428 | 29,890 | 231,149 | 229,654 | 25,523 | 227,712 | 234,405 | 240,056 | 25,170 | 246,985 | 246,766 | 30,365 | 31,125 | 30,206 | 29,731 | 301,156 | 275,585 | 263,840 | 258,324 | 253,106 | 248,069 | 288,455 | 282,282 | 276,104 | 269,821 | 250,609 | 245,410 | 440,885 | 429,621 | 417,925 | 408,099 | 397,787 | 388,061 | 377,730 | 369,339 | 361,540 | 361,140 | 352,766 | 345,370 | 521,198 | 502,557 | 488,691 | 493,400 | 476,900 | 464,900 | 476,500 | 487,100 | 474,600 | 496,800 | 487,900 | 475,600 | 475,500 | 509,900 | 487,900 | 474,000 | 460,500 | 545,400 | 569,600 | 18,100 | 533,500 | 515,700 | 497,900 | 482,800 | 467,700 | 453,700 |
| 453,700 | 467,700 | 482,800 | 497,900 | 515,700 | 533,500 | 18,100 | 569,600 | 545,400 | 460,500 | 474,000 | 487,900 | 509,900 | 475,500 | 475,600 | 487,900 | 496,800 | 474,600 | 487,100 | 476,500 | 464,900 | 476,900 | 493,400 | 488,691 | 502,557 | 521,198 | 345,370 | 352,766 | 361,140 | 361,540 | 369,339 | 377,730 | 388,061 | 397,787 | 408,099 | 417,925 | 429,621 | 440,885 | 245,410 | 250,609 | 269,821 | 276,104 | 282,282 | 288,455 | 248,069 | 253,106 | 258,324 | 263,840 | 275,585 | 301,156 | 29,731 | 30,206 | 31,125 | 30,365 | 246,766 | 246,985 | 25,170 | 240,056 | 234,405 | 227,712 | 25,523 | 229,654 | 231,149 | 29,890 | 31,428 | 33,796 | 36,164 | 38,536 | 40,964 | 44,919 | 48,664 | 52,442 | 667 | 909 | 1,151 | 1,321 | 18,152 | 18,433 | 18,714 | 18,996 | 19,798 | 20,248 | 51,268 | 51,989 | 52,808 | 54,133 | 54,999 | 136,162 | 137,313 | 142,187 | 143,291 | 1,542 | 1,542 | 1,579 | 0 | 0 | 1,693 | 1,731 | 1,406 | 1,437 | 1,468 | 1,500 | 1,200 | 1,200 | 1,200 | 1,200 | 500 | 500 | 500 | 500 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 700 | 700 | 700 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,547 | 15,909 | 15,570 | 7,236 | 5,809 | 8,655 | 7,681 | 6,124 | 4,665 | 147,901 | 146,523 | 139,246 | 138,029 | 56,950 | 56,122 | 54,902 | 53,988 | 53,390 | 22,361 | 22,039 | 21,219 | 19,940 | 19,680 | 19,439 | 19,270 | 19,693 | 19,538 | 21,954 | 246,275 | 242,659 | 238,425 | 240,930 | 238,872 | 236,413 | 235,726 | 239,632 | 238,787 | 237,012 | 235,503 | 233,652 | 232,805 | 239,013 | 244,557 | 229,652 | 251,862 | 251,429 | 0 | 265,279 | 261,494 | 262,624 | 791,658 | 788,721 | 777,402 | -3,537 | 756,560 | 752,680 | 872,729 | 866,580 | 859,706 | 851,952 | 841,451 | 762,913 | 1,327,708 | 1,312,929 | 1,299,903 | 1,290,406 | 1,279,469 | 1,269,900 | 1,258,201 | 1,250,535 | 1,244,164 | 1,260,883 | 1,252,610 | 1,248,821 | 12,533 | 13,126 | 12,589 | 15,900 | 16,500 | 16,600 | 18,200 | 18,300 | 19,500 | 21,800 | 110,000 | 167,200 | 800 | 3,626,500 | 1,251,700 | 5,478,800 | 139,400 | 421,000 | 25,600 | 3,442,200 | 1,021,300 | 1,022,200 | 1,036,200 | 1,038,600 | 0 | 947,900 |
| 947,900 | 0 | 1,038,600 | 1,036,200 | 1,022,200 | 1,021,300 | 3,442,200 | 25,600 | 421,000 | 139,400 | 5,478,800 | 1,251,700 | 3,626,500 | 800 | 167,200 | 110,000 | 21,800 | 19,500 | 18,300 | 18,200 | 16,600 | 16,500 | 15,900 | 12,589 | 13,126 | 12,533 | 1,248,821 | 1,252,610 | 1,260,883 | 1,244,164 | 1,250,535 | 1,258,201 | 1,269,900 | 1,279,469 | 1,290,406 | 1,299,903 | 1,312,929 | 1,327,708 | 762,913 | 841,451 | 851,952 | 859,706 | 866,580 | 872,729 | 752,680 | 756,560 | -3,537 | 777,402 | 788,721 | 791,658 | 262,624 | 261,494 | 265,279 | 0 | 251,429 | 251,862 | 229,652 | 244,557 | 239,013 | 232,805 | 233,652 | 235,503 | 237,012 | 238,787 | 239,632 | 235,726 | 236,413 | 238,872 | 240,930 | 238,425 | 242,659 | 246,275 | 21,954 | 19,538 | 19,693 | 19,270 | 19,439 | 19,680 | 19,940 | 21,219 | 22,039 | 22,361 | 53,390 | 53,988 | 54,902 | 56,122 | 56,950 | 138,029 | 139,246 | 146,523 | 147,901 | 4,665 | 6,124 | 7,681 | 8,655 | 5,809 | 7,236 | 15,570 | 15,909 | 4,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,000 | 1,500 | 1,200 | 1,200 | 1,200 | 0 | 1,900 | 2,100 | 2,300 | 2,600 | 2,100 | 2,600 | 2,600 | 4,100 | 3,500 | 5,000 | 4,300 | 4,900 | 5,900 | 7,400 | 5,600 | 8,300 | 8,500 | 8,100 | 7,800 | 10,500 | 10,500 | 8,900 | 8,293 | 9,245 | 9,198 | 10,705 | 10,265 | 9,855 | 12,979 | 10,475 | 10,472 | 11,785 | 32,739 | 25,356 | 17,100 | 19,867 | 15,913 | 15,620 | 16,096 | 16,666 | 17,506 | 19,845 | 17,911 | 18,806 | 18,446 | 19,252 | 17,068 | 18,544 | 18,616 | 22,061 | 21,051 | 192,059 | 189,155 | 191,743 | 191,646 | 198,120 | 185,201 | 188,737 | 183,336 | 162,193 | 142,800 | 124,554 | 116,801 | 120,212 | 123,292 | 129,027 | 121,629 | 151,641 | 150,745 | 150,745 | 168,061 | 163,922 | 163,973 | 604,162 | 582,480 | 565,298 | 528,116 | 514,834 | 515,476 | 621,061 | 593,890 | 590,319 | 624,040 | 639,766 | 542,810 | 1,072,038 | 1,038,212 | 982,513 | 965,618 | 936,784 | 900,920 | 883,728 | 865,777 | 839,282 | 879,890 | 818,738 | 827,943 | 1,606,292 | 1,534,766 | 1,505,789 | 1,587,200 | 1,515,300 | 1,500,100 | 1,565,200 | 1,618,000 | 1,608,400 | 1,687,400 | 1,690,900 | 1,688,700 | 1,739,000 | 1,792,100 | 1,637,400 | 1,622,000 | 1,668,400 | 1,722,100 | 1,684,400 | 19,300 | 1,035,700 | 1,037,500 | 1,652,500 | 1,627,400 | 1,642,900 | 1,657,300 |
| 1,657,300 | 1,642,900 | 1,627,400 | 1,652,500 | 1,037,500 | 1,035,700 | 19,300 | 1,684,400 | 1,722,100 | 1,668,400 | 1,622,000 | 1,637,400 | 1,792,100 | 1,739,000 | 1,688,700 | 1,690,900 | 1,687,400 | 1,608,400 | 1,618,000 | 1,565,200 | 1,500,100 | 1,515,300 | 1,587,200 | 1,505,789 | 1,534,766 | 1,606,292 | 827,943 | 818,738 | 879,890 | 839,282 | 865,777 | 883,728 | 900,920 | 936,784 | 965,618 | 982,513 | 1,038,212 | 1,072,038 | 542,810 | 639,766 | 624,040 | 590,319 | 593,890 | 621,061 | 515,476 | 514,834 | 528,116 | 565,298 | 582,480 | 604,162 | 163,973 | 163,922 | 168,061 | 150,745 | 150,745 | 151,641 | 121,629 | 129,027 | 123,292 | 120,212 | 116,801 | 124,554 | 142,800 | 162,193 | 183,336 | 188,737 | 185,201 | 198,120 | 191,646 | 191,743 | 189,155 | 192,059 | 21,051 | 22,061 | 18,616 | 18,544 | 17,068 | 19,252 | 18,446 | 18,806 | 17,911 | 19,845 | 17,506 | 16,666 | 16,096 | 15,620 | 15,913 | 19,867 | 17,100 | 25,356 | 32,739 | 11,785 | 10,472 | 10,475 | 12,979 | 9,855 | 10,265 | 10,705 | 9,198 | 9,245 | 8,293 | 8,900 | 10,500 | 10,500 | 7,800 | 8,100 | 8,500 | 8,300 | 5,600 | 7,400 | 5,900 | 4,900 | 4,300 | 5,000 | 3,500 | 4,100 | 2,600 | 2,600 | 2,100 | 2,600 | 2,300 | 2,100 | 1,900 | 0 | 1,200 | 1,200 | 1,200 | 1,500 | 1,000 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,000 | 1,500 | 1,200 | 1,200 | 1,200 | 0 | 1,900 | 2,100 | 2,300 | 2,700 | 2,200 | 2,600 | 2,600 | 4,200 | 3,500 | 5,000 | 4,200 | 5,000 | 5,900 | 7,400 | 5,600 | 8,300 | 8,600 | 8,100 | 7,800 | 10,500 | 10,500 | 8,800 | 8,293 | 9,245 | 9,198 | 10,705 | 10,265 | 9,855 | 12,979 | 10,475 | 10,472 | 11,785 | 23,000 | 16,721 | 14,528 | 17,859 | 14,370 | 14,041 | 14,646 | 15,105 | 16,040 | 17,946 | 17,689 | 18,590 | 18,294 | 19,142 | 16,998 | 18,126 | 18,140 | 21,439 | 20,424 | 43,445 | 40,981 | 43,389 | 50,843 | 57,107 | 46,275 | 48,156 | 53,531 | 47,534 | 38,831 | 38,769 | 31,954 | 35,371 | 35,827 | 40,755 | 45,050 | 54,899 | 60,246 | 60,246 | 64,985 | 56,409 | 62,541 | 125,823 | 129,480 | 118,727 | 125,362 | 127,077 | 139,065 | 169,021 | 157,168 | 170,558 | 172,188 | 165,566 | 154,691 | 171,147 | 182,149 | 160,350 | 175,754 | 177,607 | 174,098 | 162,499 | 167,659 | 178,377 | 189,196 | 166,717 | 186,035 | 279,120 | 291,417 | 308,249 | 313,700 | 326,500 | 353,400 | 340,900 | 361,200 | 357,300 | 389,400 | 416,200 | 428,900 | 498,400 | 591,000 | 450,900 | 439,100 | 492,400 | 492,300 | 441,900 | 19,300 | 416,600 | 443,200 | 394,100 | 371,700 | 390,100 | 403,600 |
| 403,600 | 390,100 | 371,700 | 394,100 | 443,200 | 416,600 | 19,300 | 441,900 | 492,300 | 492,400 | 439,100 | 450,900 | 591,000 | 498,400 | 428,900 | 416,200 | 389,400 | 357,300 | 361,200 | 340,900 | 353,400 | 326,500 | 313,700 | 308,249 | 291,417 | 279,120 | 186,035 | 166,717 | 189,196 | 178,377 | 167,659 | 162,499 | 174,098 | 177,607 | 175,754 | 160,350 | 182,149 | 171,147 | 154,691 | 165,566 | 172,188 | 170,558 | 157,168 | 169,021 | 139,065 | 127,077 | 125,362 | 118,727 | 129,480 | 125,823 | 62,541 | 56,409 | 64,985 | 60,246 | 60,246 | 54,899 | 45,050 | 40,755 | 35,827 | 35,371 | 31,954 | 38,769 | 38,831 | 47,534 | 53,531 | 48,156 | 46,275 | 57,107 | 50,843 | 43,389 | 40,981 | 43,445 | 20,424 | 21,439 | 18,140 | 18,126 | 16,998 | 19,142 | 18,294 | 18,590 | 17,689 | 17,946 | 16,040 | 15,105 | 14,646 | 14,041 | 14,370 | 17,859 | 14,528 | 16,721 | 23,000 | 11,785 | 10,472 | 10,475 | 12,979 | 9,855 | 10,265 | 10,705 | 9,198 | 9,245 | 8,293 | 8,800 | 10,500 | 10,500 | 7,800 | 8,100 | 8,600 | 8,300 | 5,600 | 7,400 | 5,900 | 5,000 | 4,200 | 5,000 | 3,500 | 4,200 | 2,600 | 2,600 | 2,200 | 2,700 | 2,300 | 2,100 | 1,900 | 0 | 1,200 | 1,200 | 1,200 | 1,500 | 1,000 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,137 | 615 | 11,241 | 0 | 0 | 11,335 | 11,035 | 11,821 | 11,625 | 14,271 | 0 | 0 | 0 | 15,278 | 0 | 0 | 0 | 0 | 3,608,773 | 2,076 | 1,450 | 1,450 | 0 | 347 | 693 | 1,040 | 20,657 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 13,650 | 10,000 | 10,000 | 10,000 | 10,250 | 10,000 | 10,000 | 18,250 | 18,250 | 18,250 | 18,250 | 18,250 | 0 | 0 | 42,254 | 0 | 0 | 0 | 54,358 | 617,068 | 579,782 | 609,997 | 61,402 | 565,929 | 1,240,886 | 0 | 135,767 | 26,300 | 25,800 | 25,000 | 25,800 | 27,100 | 27,600 | 31,000 | 29,400 | 28,000 | 22,600 | 23,400 | 23,300 | 23,000 | 22,500 | 23,500 | 22,900 | 21,100 | 19,700 | 20,500 | 39,000 | 41,000 | 24,800 | 20,300 |
| 20,300 | 24,800 | 41,000 | 39,000 | 20,500 | 19,700 | 21,100 | 22,900 | 23,500 | 22,500 | 23,000 | 23,300 | 23,400 | 22,600 | 28,000 | 29,400 | 31,000 | 27,600 | 27,100 | 25,800 | 25,000 | 25,800 | 26,300 | 135,767 | 0 | 1,240,886 | 565,929 | 61,402 | 609,997 | 579,782 | 617,068 | 54,358 | 0 | 0 | 0 | 42,254 | 0 | 0 | 18,250 | 18,250 | 18,250 | 18,250 | 18,250 | 10,000 | 10,000 | 10,250 | 10,000 | 10,000 | 10,000 | 13,650 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 20,657 | 1,040 | 693 | 347 | 0 | 1,450 | 1,450 | 2,076 | 3,608,773 | 0 | 0 | 0 | 0 | 15,278 | 0 | 0 | 0 | 14,271 | 11,625 | 11,821 | 11,035 | 11,335 | 0 | 0 | 11,241 | 615 | 7,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,439 | 0 | 0 | 0 | 755,508 | 0 | 0 | 0 | 640,355 | 617,068 | 579,782 | 609,997 | 575,213 | 565,929 | 1,240,886 | 0 | 0 | 26,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,300 | 0 | 0 | 1,240,886 | 565,929 | 575,213 | 609,997 | 579,782 | 617,068 | 640,355 | 0 | 0 | 0 | 755,508 | 0 | 0 | 0 | 17,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 200 | 300 | 100 | 100 | 200 | 0 | 200 | 200 | 300 | 600 | 200 | 200 | 400 | 400 | 1,900 | 500 | 500 | 500 | 600 | 800 | 400 | 500 | 600 | 600 | 300 | 500 | 800 | 1,100 | 1,067 | 1,265 | 793 | 712 | 701 | 754 | 448 | 689 | 557 | 970 | 1,427 | 2,671 | 1,453 | 2,936 | 4,348 | 1,690 | 2,420 | 2,539 | 3,663 | 2,954 | 3,623 | 3,678 | 2,821 | 2,951 | 2,604 | 3,154 | 2,173 | 3,043 | 2,867 | 6,655 | 5,389 | 5,505 | 5,718 | 6,818 | 6,249 | 5,566 | 5,204 | 5,297 | 4,507 | 4,686 | 4,164 | 4,571 | 4,785 | 5,654 | 5,392 | 7,733 | 7,850 | 54,104 | 9,090 | 4,112 | 5,781 | 6,052 | 5,378 | 6,810 | 5,453 | 5,599 | 6,388 | 8,370 | 5,687 | 5,545 | 296,506 | 7,925 | 6,157 | 7,960 | 6,686 | 9,132 | 6,164 | 5,554 | 6,021 | 6,266 | 7,342 | 6,314 | 6,164 | 6,870 | 14,467 | 26,983 | 28,921 | 43,125 | 27,800 | 24,100 | 27,100 | 39,200 | 33,700 | 37,500 | 50,100 | 39,800 | 29,900 | 33,100 | 32,000 | 20,100 | 21,400 | 32,800 | 33,500 | 35,200 | 34,000 | 24,300 | 32,100 | 34,000 | 25,900 | 22,700 | 25,800 |
| 25,800 | 22,700 | 25,900 | 34,000 | 32,100 | 24,300 | 34,000 | 35,200 | 33,500 | 32,800 | 21,400 | 20,100 | 32,000 | 33,100 | 29,900 | 39,800 | 50,100 | 37,500 | 33,700 | 39,200 | 27,100 | 24,100 | 27,800 | 43,125 | 28,921 | 26,983 | 14,467 | 6,870 | 6,164 | 6,314 | 7,342 | 6,266 | 6,021 | 5,554 | 6,164 | 9,132 | 6,686 | 7,960 | 6,157 | 7,925 | 296,506 | 5,545 | 5,687 | 8,370 | 6,388 | 5,599 | 5,453 | 6,810 | 5,378 | 6,052 | 5,781 | 4,112 | 9,090 | 54,104 | 7,850 | 7,733 | 5,392 | 5,654 | 4,785 | 4,571 | 4,164 | 4,686 | 4,507 | 5,297 | 5,204 | 5,566 | 6,249 | 6,818 | 5,718 | 5,505 | 5,389 | 6,655 | 2,867 | 3,043 | 2,173 | 3,154 | 2,604 | 2,951 | 2,821 | 3,678 | 3,623 | 2,954 | 3,663 | 2,539 | 2,420 | 1,690 | 4,348 | 2,936 | 1,453 | 2,671 | 1,427 | 970 | 557 | 689 | 448 | 754 | 701 | 712 | 793 | 1,265 | 1,067 | 1,100 | 800 | 500 | 300 | 600 | 600 | 500 | 400 | 800 | 600 | 500 | 500 | 500 | 1,900 | 400 | 400 | 200 | 200 | 600 | 300 | 200 | 200 | 0 | 200 | 100 | 100 | 300 | 200 | 0 | 0 | 0 | 300 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 800 | 1,200 | 1,100 | 1,100 | 1,000 | 0 | 1,700 | 1,900 | 2,000 | 2,100 | 2,000 | 2,400 | 2,200 | 3,500 | 1,600 | 4,500 | 3,700 | 4,500 | 5,300 | 6,600 | 5,200 | 7,800 | 8,000 | 7,500 | 7,500 | 10,000 | 9,700 | 7,700 | 7,226 | 7,980 | 8,405 | 9,993 | 9,564 | 9,101 | 12,531 | 9,786 | 8,179 | 10,815 | 12,972 | 12,186 | 483 | 14,923 | 10,022 | 1 | 84 | 117 | 107 | 150 | 14,066 | 14,912 | 15,473 | 736 | 14,394 | 14,972 | 15,967 | 18,396 | 2,330 | 1,971 | 2,553 | 2,755 | 45,125 | 12,808 | 17,426 | 17,370 | 18,323 | 42,237 | 34,324 | 34,083 | 27,790 | 30,800 | 31,042 | 35,101 | 15,237 | 49,899 | 55,246 | 11,689 | 59,985 | 6,564 | 8,257 | 112,173 | 119,480 | 15,065 | 17,947 | 16,314 | 16,011 | 133,437 | 23,068 | 23,617 | 22,444 | 120,324 | 17,740 | 163,187 | 175,463 | 47,425 | 169,590 | 172,053 | 168,077 | 27,593 | 160,317 | 172,063 | 183,032 | 29,009 | 171,568 | 252,137 | 262,496 | 49,524 | 38,400 | 49,800 | 44,800 | 177,200 | 84,900 | 85,700 | 201,300 | 239,000 | 86,300 | 164,200 | 93,300 | 318,500 | 394,700 | 437,100 | 337,100 | 294,800 | -35,800 | 339,400 | 365,200 | 284,300 | 274,200 | 299,800 | 321,500 |
| 321,500 | 299,800 | 274,200 | 284,300 | 365,200 | 339,400 | -35,800 | 294,800 | 337,100 | 437,100 | 394,700 | 318,500 | 93,300 | 164,200 | 86,300 | 239,000 | 201,300 | 85,700 | 84,900 | 177,200 | 44,800 | 49,800 | 38,400 | 49,524 | 262,496 | 252,137 | 171,568 | 29,009 | 183,032 | 172,063 | 160,317 | 27,593 | 168,077 | 172,053 | 169,590 | 47,425 | 175,463 | 163,187 | 17,740 | 120,324 | 22,444 | 23,617 | 23,068 | 133,437 | 16,011 | 16,314 | 17,947 | 15,065 | 119,480 | 112,173 | 8,257 | 6,564 | 59,985 | 11,689 | 55,246 | 49,899 | 15,237 | 35,101 | 31,042 | 30,800 | 27,790 | 34,083 | 34,324 | 42,237 | 18,323 | 17,370 | 17,426 | 12,808 | 45,125 | 2,755 | 2,553 | 1,971 | 2,330 | 18,396 | 15,967 | 14,972 | 14,394 | 736 | 15,473 | 14,912 | 14,066 | 150 | 107 | 117 | 84 | 1 | 10,022 | 14,923 | 483 | 12,186 | 12,972 | 10,815 | 8,179 | 9,786 | 12,531 | 9,101 | 9,564 | 9,993 | 8,405 | 7,980 | 7,226 | 7,700 | 9,700 | 10,000 | 7,500 | 7,500 | 8,000 | 7,800 | 5,200 | 6,600 | 5,300 | 4,500 | 3,700 | 4,500 | 1,600 | 3,500 | 2,200 | 2,400 | 2,000 | 2,100 | 2,000 | 1,900 | 1,700 | 0 | 1,000 | 1,100 | 1,100 | 1,200 | 800 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -100 | 0 | 0 | -100 | 0 | 0 | 100 | -100 | 0 | 0 | 0 | 0 | -100 | 0 | 28 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,739 | 8,635 | 2,572 | 2,008 | 1,543 | 1,579 | 1,450 | 1,561 | 1,466 | 1,899 | 222 | 216 | 152 | 110 | 70 | 418 | 476 | 622 | 627 | 148,614 | 148,174 | 148,354 | 140,803 | 141,013 | 138,926 | 140,581 | 129,805 | 114,659 | 103,969 | 85,785 | 84,847 | 84,841 | 87,465 | 88,272 | 76,579 | 96,742 | 90,499 | 97,268 | 103,076 | 107,513 | 101,432 | 478,339 | 453,000 | 446,571 | 402,754 | 387,757 | 376,411 | 452,040 | 436,722 | 419,761 | 451,852 | 474,200 | 388,119 | 900,891 | 856,063 | 822,163 | 789,864 | 759,177 | 726,822 | 721,229 | 698,118 | 660,905 | 690,694 | 652,021 | 641,908 | 1,327,172 | 1,243,349 | 1,197,540 | 1,273,500 | 1,188,800 | 1,146,700 | 1,224,300 | 1,256,800 | 1,251,100 | 1,298,000 | 1,274,700 | 1,259,800 | 1,240,600 | 1,201,100 | 1,186,500 | 1,182,900 | 1,176,000 | 1,229,800 | 1,242,500 | 1,215,900 | 1,035,700 | 1,037,500 | 1,258,400 | 1,255,700 | 1,252,800 | 1,253,700 |
| 1,253,700 | 1,252,800 | 1,255,700 | 1,258,400 | 1,037,500 | 1,035,700 | 1,215,900 | 1,242,500 | 1,229,800 | 1,176,000 | 1,182,900 | 1,186,500 | 1,201,100 | 1,240,600 | 1,259,800 | 1,274,700 | 1,298,000 | 1,251,100 | 1,256,800 | 1,224,300 | 1,146,700 | 1,188,800 | 1,273,500 | 1,197,540 | 1,243,349 | 1,327,172 | 641,908 | 652,021 | 690,694 | 660,905 | 698,118 | 721,229 | 726,822 | 759,177 | 789,864 | 822,163 | 856,063 | 900,891 | 388,119 | 474,200 | 451,852 | 419,761 | 436,722 | 452,040 | 376,411 | 387,757 | 402,754 | 446,571 | 453,000 | 478,339 | 101,432 | 107,513 | 103,076 | 97,268 | 90,499 | 96,742 | 76,579 | 88,272 | 87,465 | 84,841 | 84,847 | 85,785 | 103,969 | 114,659 | 129,805 | 140,581 | 138,926 | 141,013 | 140,803 | 148,354 | 148,174 | 148,614 | 627 | 622 | 476 | 418 | 70 | 110 | 152 | 216 | 222 | 1,899 | 1,466 | 1,561 | 1,450 | 1,579 | 1,543 | 2,008 | 2,572 | 8,635 | 9,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 28 | 0 | -100 | 0 | 0 | 0 | 0 | -100 | 100 | 0 | 0 | -100 | 0 | 0 | -100 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,250 | 83,000 | 83,000 | 0 | 75,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316,313 | 830,085 | 784,797 | 0 | 723,219 | 691,930 | 658,642 | 0 | 617,068 | 579,782 | 609,997 | 0 | 565,929 | 1,240,886 | 1,154,154 | 1,100,424 | 1,107,700 | 1,026,000 | 985,200 | 1,032,300 | 1,065,500 | 1,032,900 | 1,033,200 | 0 | 1,033,700 | 1,033,700 | 1,033,500 | 1,033,900 | 1,034,200 | 1,034,500 | 1,080,800 | 0 | 1,035,400 | 1,035,700 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,035,700 | 1,035,400 | 0 | 1,080,800 | 1,034,500 | 1,034,200 | 1,033,900 | 1,033,500 | 1,033,700 | 1,033,700 | 0 | 1,033,200 | 1,032,900 | 1,065,500 | 1,032,300 | 985,200 | 1,026,000 | 1,107,700 | 1,100,424 | 1,154,154 | 1,240,886 | 565,929 | 0 | 609,997 | 579,782 | 617,068 | 0 | 658,642 | 691,930 | 723,219 | 0 | 784,797 | 830,085 | 316,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,500 | 0 | 83,000 | 83,000 | 72,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 402 | 307 | 273 | 222 | 216 | 152 | 110 | 70 | 418 | 476 | 622 | 627 | 1,101 | 1,580 | 2,122 | 3,226 | 3,783 | 2,042 | 5,709 | 1,895 | 1,749 | 1,126 | 942 | 1,237 | 1,231 | 3,601 | 4,409 | 4,673 | 13,085 | 8,287 | 0 | 10,180 | 10,907 | 10,069 | 9,668 | 8,238 | 6,974 | 6,200 | 5,781 | 5,635 | 12,643 | 11,600 | 11,736 | 11,615 | 9,416 | 8,072 | 5,094 | 5,124 | 5,116 | 5,033 | 5,694 | 6,450 | 6,592 | 6,783 | 6,757 | 5,837 | 7,372 | 9,827 | 86,286 | 89,195 | 97,116 | 95,300 | 95,100 | 94,900 | 116,300 | 116,300 | 148,700 | 194,600 | 178,400 | 226,100 | 643,200 | 758,600 | 603,500 | 587,800 | 633,900 | 641,300 | 143,600 | 566,400 | 145,000 | 146,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 146,000 | 145,000 | 566,400 | 143,600 | 641,300 | 633,900 | 587,800 | 603,500 | 758,600 | 643,200 | 226,100 | 178,400 | 194,600 | 148,700 | 116,300 | 116,300 | 94,900 | 95,100 | 95,300 | 97,116 | 89,195 | 86,286 | 9,827 | 7,372 | 5,837 | 6,757 | 6,783 | 6,592 | 6,450 | 5,694 | 5,033 | 5,116 | 5,124 | 5,094 | 8,072 | 9,416 | 11,615 | 11,736 | 11,600 | 12,643 | 5,635 | 5,781 | 6,200 | 6,974 | 8,238 | 9,668 | 10,069 | 10,907 | 10,180 | 0 | 8,287 | 13,085 | 4,673 | 4,409 | 3,601 | 1,231 | 1,237 | 942 | 1,126 | 1,749 | 1,895 | 5,709 | 2,042 | 3,783 | 3,226 | 2,122 | 1,580 | 1,101 | 627 | 622 | 476 | 418 | 70 | 110 | 152 | 216 | 222 | 273 | 307 | 402 | 291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,962 | 9,896 | 9,896 | 0 | 15,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,734 | 65,712 | 66,142 | 0 | 61,612 | 61,553 | 61,730 | 0 | 74,267 | 74,366 | 74,860 | 0 | 69,439 | 68,755 | 71,712 | 0 | 79,700 | 78,900 | 78,700 | 0 | 98,600 | 98,600 | 107,200 | 0 | 108,600 | 108,500 | 66,000 | 89,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,000 | 66,000 | 108,500 | 108,600 | 0 | 107,200 | 98,600 | 98,600 | 0 | 78,700 | 78,900 | 79,700 | 0 | 71,712 | 68,755 | 69,439 | 0 | 74,860 | 74,366 | 74,267 | 0 | 61,730 | 61,553 | 61,612 | 0 | 66,142 | 65,712 | 63,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,863 | 0 | 9,896 | 9,896 | 9,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 | 6,900 | 7,500 | 8,300 | 9,000 | 9,800 | 0 | 11,600 | 12,500 | 13,800 | 14,900 | 16,400 | 17,700 | 19,100 | 21,600 | 23,100 | 25,200 | 27,600 | 30,000 | 32,700 | 35,900 | 39,300 | 42,600 | 46,700 | 50,400 | 54,200 | 58,300 | 57,700 | 62,300 | 63,447 | 72,360 | 81,111 | 88,234 | 95,291 | 104,730 | 109,262 | 107,132 | 114,779 | 121,116 | 198,311 | 199,206 | 201,047 | 197,092 | 117,137 | 117,396 | 115,885 | 114,521 | 111,504 | 79,514 | 74,471 | 71,560 | 71,198 | 74,729 | 76,637 | 78,695 | 82,203 | 85,913 | 165,944 | 179,516 | 185,590 | 191,460 | 193,034 | 198,407 | 205,745 | 213,686 | 218,514 | 221,152 | 222,376 | 225,574 | 226,661 | 226,499 | 227,902 | 233,510 | 219,487 | 224,538 | 232,928 | 238,668 | 238,668 | 246,743 | 256,016 | 490,586 | 516,455 | 532,723 | 561,783 | 574,199 | 603,006 | 640,133 | 660,514 | 685,260 | 643,015 | 634,408 | 674,828 | 725,096 | 758,588 | 784,794 | 811,437 | 840,931 | 861,240 | 868,939 | 886,310 | 927,362 | 924,978 | 991,391 | 1,030,216 | 1,068,742 | 1,129,824 | 1,182,062 | 1,227,500 | 1,283,700 | 1,331,500 | 1,376,200 | 1,399,500 | 1,457,100 | 1,524,200 | 1,587,100 | 1,645,800 | 1,719,800 | 1,834,400 | 1,865,400 | 1,869,200 | 1,856,100 | 1,889,100 | 1,901,300 | 1,923,500 | 1,926,600 | 1,908,700 | 1,892,100 | 1,861,400 | 1,807,900 | 1,774,400 |
| 1,774,400 | 1,807,900 | 1,861,400 | 1,892,100 | 1,908,700 | 1,926,600 | 1,923,500 | 1,901,300 | 1,889,100 | 1,856,100 | 1,869,200 | 1,865,400 | 1,834,400 | 1,719,800 | 1,645,800 | 1,587,100 | 1,524,200 | 1,457,100 | 1,399,500 | 1,376,200 | 1,331,500 | 1,283,700 | 1,227,500 | 1,182,062 | 1,129,824 | 1,068,742 | 1,030,216 | 991,391 | 924,978 | 927,362 | 886,310 | 868,939 | 861,240 | 840,931 | 811,437 | 784,794 | 758,588 | 725,096 | 674,828 | 634,408 | 643,015 | 685,260 | 660,514 | 640,133 | 603,006 | 574,199 | 561,783 | 532,723 | 516,455 | 490,586 | 256,016 | 246,743 | 238,668 | 238,668 | 232,928 | 224,538 | 219,487 | 233,510 | 227,902 | 226,499 | 226,661 | 225,574 | 222,376 | 221,152 | 218,514 | 213,686 | 205,745 | 198,407 | 193,034 | 191,460 | 185,590 | 179,516 | 165,944 | 85,913 | 82,203 | 78,695 | 76,637 | 74,729 | 71,198 | 71,560 | 74,471 | 79,514 | 111,504 | 114,521 | 115,885 | 117,396 | 117,137 | 197,092 | 201,047 | 199,206 | 198,311 | 121,116 | 114,779 | 107,132 | 109,262 | 104,730 | 95,291 | 88,234 | 81,111 | 72,360 | 63,447 | 62,300 | 57,700 | 58,300 | 54,200 | 50,400 | 46,700 | 42,600 | 39,300 | 35,900 | 32,700 | 30,000 | 27,600 | 25,200 | 23,100 | 21,600 | 19,100 | 17,700 | 16,400 | 14,900 | 13,800 | 12,500 | 11,600 | 0 | 9,800 | 9,000 | 8,300 | 7,500 | 6,900 | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | -2,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 108 | 220 | 229 | 230 | 231 | 234 | 235 | 235 | 238 | 240 | 280 | 279 | 279 | 278 | 280 | 279 | 279 | 279 | 279 | 279 | 280 | 280 | 280 | 284 | 286 | 288 | 289 | 290 | 367 | 377 | 379 | 381 | 382 | 384 | 385 | 388 | 388 | 391 | 393 | 393 | 363 | 364 | 364 | 365 | 365 | 369 | 370 | 369 | 369 | 370 | 376 | 519 | 525 | 530 | 532 | 535 | 538 | 539 | 543 | 544 | 523 | 514 | 517 | 526 | 528 | 530 | 533 | 535 | 531 | 527 | 528 | 528 | 520 | 521 | 523 | 523 | 524 | 525 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 525 | 524 | 523 | 523 | 521 | 520 | 528 | 528 | 527 | 531 | 535 | 533 | 530 | 528 | 526 | 517 | 514 | 523 | 544 | 543 | 539 | 538 | 535 | 532 | 530 | 525 | 519 | 376 | 370 | 369 | 369 | 370 | 369 | 365 | 365 | 364 | 364 | 363 | 393 | 393 | 391 | 388 | 388 | 385 | 384 | 382 | 381 | 379 | 377 | 367 | 290 | 289 | 288 | 286 | 284 | 280 | 280 | 280 | 279 | 279 | 279 | 279 | 279 | 280 | 278 | 279 | 279 | 280 | 240 | 238 | 235 | 235 | 234 | 231 | 230 | 229 | 220 | 108 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,700 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,008 | 11,557 | 11,557 | 19,034 | 24,417 | 32,932 | 50,365 | 61,687 | 86,300 | 93,639 | 113,789 | 146,199 | 160,116 | 180,905 | 156,140 | 154,562 | 192,457 | 206,709 | 231,634 | 249,567 | 266,968 | 290,328 | 306,507 | 315,573 | 330,269 | 363,366 | 361,122 | 428,419 | 457,511 | 491,072 | 540,244 | 586,125 | 621,000 | 664,100 | 705,400 | 744,700 | 769,800 | 818,600 | 870,900 | 926,300 | 975,000 | 1,039,200 | 1,145,500 | 1,174,400 | 1,173,000 | 1,165,500 | 1,190,100 | 0 | 1,210,300 | 1,223,600 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,223,600 | 1,210,300 | 0 | 1,190,100 | 1,165,500 | 1,173,000 | 1,174,400 | 1,145,500 | 1,039,200 | 975,000 | 926,300 | 870,900 | 818,600 | 769,800 | 744,700 | 705,400 | 664,100 | 621,000 | 586,125 | 540,244 | 491,072 | 457,511 | 428,419 | 361,122 | 363,366 | 330,269 | 315,573 | 306,507 | 290,328 | 266,968 | 249,567 | 231,634 | 206,709 | 192,457 | 154,562 | 156,140 | 180,905 | 160,116 | 146,199 | 113,789 | 93,639 | 86,300 | 61,687 | 50,365 | 32,932 | 24,417 | 19,034 | 11,557 | 11,557 | 4,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -700 | 0 | 0 | 0 | -1,000 | -1,000 | -1,200 | -1,200 | -1,400 | 0 | -1,400 | -1,400 | -1,800 | -1,500 | -1,600 | -1,700 | -1,300 | -1,500 | -1,700 | -1,800 | -2,000 | -2,200 | -2,300 | -2,500 | -2,600 | -2,800 | -3,000 | -3,200 | -3,500 | -3,700 | -3,900 | -4,200 | 283 | 289 | 305 | 318 | 309 | 319 | 316 | 370 | 312 | 240 | 628 | 639 | 840 | 698 | 1,112 | 984 | |
|
---|