25 XP   0   0   10

Asia Hotel Public Company Limited
Buy, Hold or Sell?

Let's analyse Asia Hotel Public Company Limited together

PenkeI guess you are interested in Asia Hotel Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Asia Hotel Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Asia Hotel Public Company Limited

I send you an email if I find something interesting about Asia Hotel Public Company Limited.

Quick analysis of Asia Hotel Public Company Limited (30 sec.)










What can you expect buying and holding a share of Asia Hotel Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
52.5%

What is your share worth?

Current worth
฿18.96
Expected worth in 1 year
฿18.99
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
฿0.03
Return On Investment
0.5%

For what price can you sell your share?

Current Price per Share
฿6.85
Expected price per share
฿6 - ฿7.05
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Asia Hotel Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿6.85

Intrinsic Value Per Share

฿-1.17 - ฿14.70

Total Value Per Share

฿17.79 - ฿33.66

2. Growth of Asia Hotel Public Company Limited (5 min.)




Is Asia Hotel Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$174.7m$168.5m$6.5m3.7%

How much money is Asia Hotel Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money-$312.4k-$1.3m$1m330.2%
Net Profit Margin-4.0%-28.6%--

How much money comes from the company's main activities?

3. Financial Health of Asia Hotel Public Company Limited (5 min.)




4. Comparing to competitors in the Lodging industry (5 min.)




  Industry Rankings (Lodging)  


Richest
#66 / 146

Most Revenue
#105 / 146

Most Profit
#95 / 146
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Asia Hotel Public Company Limited? (5 min.)

Welcome investor! Asia Hotel Public Company Limited's management wants to use your money to grow the business. In return you get a share of Asia Hotel Public Company Limited.

What can you expect buying and holding a share of Asia Hotel Public Company Limited?

First you should know what it really means to hold a share of Asia Hotel Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Asia Hotel Public Company Limited is ฿6.85. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Asia Hotel Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Asia Hotel Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿18.96. Based on the TTM, the Book Value Change Per Share is ฿0.01 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.65 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Asia Hotel Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.00-0.1%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.020.3%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.020.3%0.000.0%0.000.0%
Usd Price Per Share0.21-0.22-0.18-0.18-1.19-
Price to Earnings Ratio-111.41--142.84--11.82--41.62--68.60-
Price-to-Total Gains Ratio-491.37--81.94-319.04-55.77--19.46-
Price to Book Ratio0.39-0.40-0.35-0.35-2.42-
Price-to-Total Gains Ratio-491.37--81.94-319.04-55.77--19.46-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.19728
Number of shares5068
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (5068 shares)1.1611.15
Gains per Year (5068 shares)4.6344.61
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
105-583635
2090167380
3014525109125
40191033146170
50231541182215
60282049218260
70322558255305
80373066291350
90423574328395
100464082364440

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%1.019.00.05.0%16.022.02.040.0%46.022.014.056.1%
Book Value Change Per Share2.02.00.050.0%4.08.00.033.3%6.014.00.030.0%19.021.00.047.5%49.033.00.059.8%
Dividend per Share0.00.04.00.0%0.00.012.00.0%4.00.016.020.0%21.00.019.052.5%32.00.050.039.0%
Total Gains per Share2.02.00.050.0%4.08.00.033.3%7.013.00.035.0%21.019.00.052.5%51.031.00.062.2%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Asia Hotel Public Company Limited

About Asia Hotel Public Company Limited

Asia Hotel Public Company Limited, together with its subsidiaries, engages in the hotel and restaurant business in Thailand and internationally. The company is involved in the rental of a shopping center and hotel; and provision of utility services. Asia Hotel Public Company Limited was incorporated in 1964 and is based in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2023-11-18 16:41:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Asia Hotel Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Asia Hotel Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • A Net Profit Margin of -1.8% means that ฿-0.02 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Asia Hotel Public Company Limited:

  • The MRQ is -1.8%. The company is making a loss. -1
  • The TTM is -4.0%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-1.8%TTM-4.0%+2.2%
TTM-4.0%YOY-28.6%+24.6%
TTM-4.0%5Y-15.6%+11.6%
5Y-15.6%10Y0.6%-16.2%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.8%5.4%-7.2%
TTM-4.0%4.5%-8.5%
YOY-28.6%-9.6%-19.0%
5Y-15.6%-9.4%-6.2%
10Y0.6%-1.8%+2.4%
1.1.2. Return on Assets

Shows how efficient Asia Hotel Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • -0.1% Return on Assets means that Asia Hotel Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Asia Hotel Public Company Limited:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-0.1%+0.1%
TTM-0.1%YOY-0.5%+0.4%
TTM-0.1%5Y-0.3%+0.2%
5Y-0.3%10Y0.2%-0.4%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%0.9%-1.0%
TTM-0.1%0.5%-0.6%
YOY-0.5%-0.5%+0.0%
5Y-0.3%-0.1%-0.2%
10Y0.2%0.5%-0.3%
1.1.3. Return on Equity

Shows how efficient Asia Hotel Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • -0.1% Return on Equity means Asia Hotel Public Company Limited generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Asia Hotel Public Company Limited:

  • The MRQ is -0.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-0.2%+0.1%
TTM-0.2%YOY-0.8%+0.6%
TTM-0.2%5Y-0.5%+0.3%
5Y-0.5%10Y0.3%-0.8%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%2.4%-2.5%
TTM-0.2%1.6%-1.8%
YOY-0.8%-0.9%+0.1%
5Y-0.5%-0.4%-0.1%
10Y0.3%0.9%-0.6%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Asia Hotel Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Asia Hotel Public Company Limited is operating .

  • Measures how much profit Asia Hotel Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM4.5%-4.5%
TTM4.5%YOY-8.1%+12.6%
TTM4.5%5Y3.7%+0.7%
5Y3.7%10Y2.9%+0.9%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-14.7%-14.7%
TTM4.5%11.2%-6.7%
YOY-8.1%-10.2%+2.1%
5Y3.7%-4.8%+8.5%
10Y2.9%1.0%+1.9%
1.2.2. Operating Ratio

Measures how efficient Asia Hotel Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Lodging industry mean).
  • An Operation Ratio of 1.76 means that the operating costs are ฿1.76 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 1.761. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.711. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.761TTM1.711+0.050
TTM1.711YOY2.083-0.372
TTM1.7115Y1.915-0.203
5Y1.91510Y1.366+0.549
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7611.214+0.547
TTM1.7111.263+0.448
YOY2.0831.484+0.599
5Y1.9151.421+0.494
10Y1.3661.208+0.158
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Asia Hotel Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Asia Hotel Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Lodging industry mean).
  • A Current Ratio of 0.73 means the company has ฿0.73 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.726. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.683. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.726TTM0.683+0.043
TTM0.683YOY0.457+0.227
TTM0.6835Y0.499+0.184
5Y0.49910Y0.335+0.164
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7261.116-0.390
TTM0.6831.106-0.423
YOY0.4571.193-0.736
5Y0.4991.274-0.775
10Y0.3351.168-0.833
1.3.2. Quick Ratio

Measures if Asia Hotel Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • A Quick Ratio of 0.25 means the company can pay off ฿0.25 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.248. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.208. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.248TTM0.208+0.040
TTM0.208YOY0.196+0.012
TTM0.2085Y0.192+0.016
5Y0.19210Y0.227-0.035
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2480.391-0.143
TTM0.2080.381-0.173
YOY0.1960.479-0.283
5Y0.1920.706-0.514
10Y0.2270.743-0.516
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Asia Hotel Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Asia Hotel Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Asia Hotel Public Company Limited to Lodging industry mean.
  • A Debt to Asset Ratio of 0.41 means that Asia Hotel Public Company Limited assets are financed with 41.0% credit (debt) and the remaining percentage (100% - 41.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.410. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.414. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.410TTM0.414-0.004
TTM0.414YOY0.426-0.012
TTM0.4145Y0.425-0.012
5Y0.42510Y0.414+0.011
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4100.521-0.111
TTM0.4140.521-0.107
YOY0.4260.516-0.090
5Y0.4250.483-0.058
10Y0.4140.474-0.060
1.4.2. Debt to Equity Ratio

Measures if Asia Hotel Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • A Debt to Equity ratio of 71.2% means that company has ฿0.71 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.712. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.725. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.712TTM0.725-0.013
TTM0.725YOY0.762-0.037
TTM0.7255Y0.763-0.038
5Y0.76310Y0.730+0.033
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7120.919-0.207
TTM0.7251.009-0.284
YOY0.7620.966-0.204
5Y0.7630.952-0.189
10Y0.7300.928-0.198
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Asia Hotel Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Asia Hotel Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • A PE ratio of -111.41 means the investor is paying ฿-111.41 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Asia Hotel Public Company Limited:

  • The EOD is -102.441. Based on the earnings, the company is expensive. -2
  • The MRQ is -111.414. Based on the earnings, the company is expensive. -2
  • The TTM is -142.839. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-102.441MRQ-111.414+8.973
MRQ-111.414TTM-142.839+31.425
TTM-142.839YOY-11.815-131.023
TTM-142.8395Y-41.619-101.220
5Y-41.61910Y-68.599+26.980
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD-102.4419.267-111.708
MRQ-111.4147.714-119.128
TTM-142.8393.060-145.899
YOY-11.815-2.740-9.075
5Y-41.6196.525-48.144
10Y-68.59913.906-82.505
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Asia Hotel Public Company Limited:

  • The EOD is 8.518. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.264. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 7.867. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.518MRQ9.264-0.746
MRQ9.264TTM7.867+1.398
TTM7.867YOY20.453-12.586
TTM7.8675Y-64.112+71.979
5Y-64.11210Y48.871-112.983
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD8.5187.457+1.061
MRQ9.2647.906+1.358
TTM7.8675.187+2.680
YOY20.4532.490+17.963
5Y-64.1120.328-64.440
10Y48.8710.590+48.281
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Asia Hotel Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Lodging industry mean).
  • A PB ratio of 0.39 means the investor is paying ฿0.39 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Asia Hotel Public Company Limited:

  • The EOD is 0.361. Based on the equity, the company is cheap. +2
  • The MRQ is 0.393. Based on the equity, the company is cheap. +2
  • The TTM is 0.401. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.361MRQ0.393-0.032
MRQ0.393TTM0.401-0.009
TTM0.401YOY0.347+0.055
TTM0.4015Y0.353+0.049
5Y0.35310Y2.420-2.068
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD0.3611.289-0.928
MRQ0.3931.134-0.741
TTM0.4011.201-0.800
YOY0.3471.058-0.711
5Y0.3531.265-0.912
10Y2.4201.430+0.990
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Asia Hotel Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0150.008-291%0.650-102%0.062-124%0.010-244%
Book Value Per Share--18.96318.9930%18.286+4%17.686+7%17.446+9%
Current Ratio--0.7260.683+6%0.457+59%0.499+46%0.335+117%
Debt To Asset Ratio--0.4100.414-1%0.426-4%0.425-4%0.414-1%
Debt To Equity Ratio--0.7120.725-2%0.762-7%0.763-7%0.730-2%
Dividend Per Share----0%-0%0.014-100%0.087-100%
Eps---0.017-0.034+103%-0.146+773%-0.084+403%0.049-134%
Free Cash Flow Per Share--0.2010.245-18%0.160+25%0.104+93%0.206-3%
Free Cash Flow To Equity Per Share---0.0170.021-179%-0.024+44%0.026-165%0.173-110%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.950+5%
Intrinsic Value_10Y_max--14.696--------
Intrinsic Value_10Y_min---1.171--------
Intrinsic Value_1Y_max--0.921--------
Intrinsic Value_1Y_min--0.601--------
Intrinsic Value_3Y_max--3.187--------
Intrinsic Value_3Y_min--1.194--------
Intrinsic Value_5Y_max--5.960--------
Intrinsic Value_5Y_min--1.113--------
Market Cap2192000000.000-9%2384000000.0002440000000.000-2%2024000000.000+18%2003551138.750+19%13197381493.125-82%
Net Profit Margin---0.018-0.040+117%-0.286+1447%-0.156+745%0.006-420%
Operating Margin---0.045-100%-0.0810%0.037-100%0.029-100%
Operating Ratio--1.7611.711+3%2.083-15%1.915-8%1.366+29%
Pb Ratio0.361-9%0.3930.401-2%0.347+13%0.353+11%2.420-84%
Pe Ratio-102.441+8%-111.414-142.839+28%-11.815-89%-41.619-63%-68.599-38%
Price Per Share6.850-9%7.4507.625-2%6.325+18%6.261+19%41.239-82%
Price To Free Cash Flow Ratio8.518-9%9.2647.867+18%20.453-55%-64.112+792%48.871-81%
Price To Total Gains Ratio-451.792+8%-491.365-81.939-83%319.040-254%55.769-981%-19.459-96%
Quick Ratio--0.2480.208+19%0.196+27%0.192+29%0.227+9%
Return On Assets---0.001-0.001+101%-0.005+777%-0.003+426%0.002-130%
Return On Equity---0.001-0.002+103%-0.008+802%-0.005+447%0.003-131%
Total Gains Per Share---0.0150.008-291%0.650-102%0.076-120%0.098-116%
Usd Book Value--174761346.845175039152.0340%168520009.896+4%162999093.616+7%160786852.438+9%
Usd Book Value Change Per Share--0.0000.000-291%0.019-102%0.002-124%0.000-244%
Usd Book Value Per Share--0.5460.5470%0.527+4%0.509+7%0.502+9%
Usd Dividend Per Share----0%-0%0.000-100%0.003-100%
Usd Eps--0.000-0.001+103%-0.004+773%-0.002+403%0.001-134%
Usd Free Cash Flow--1852761.5712261610.000-18%1477576.706+25%959918.937+93%1902250.560-3%
Usd Free Cash Flow Per Share--0.0060.007-18%0.005+25%0.003+93%0.006-3%
Usd Free Cash Flow To Equity Per Share--0.0000.001-179%-0.001+44%0.001-165%0.005-110%
Usd Market Cap63129600.000-9%68659200.00070272000.000-2%58291200.000+18%57702272.796+19%380084587.002-82%
Usd Price Per Share0.197-9%0.2150.220-2%0.182+18%0.180+19%1.188-82%
Usd Profit---154063.411-312455.772+103%-1344215.398+773%-775105.786+403%454591.279-134%
Usd Revenue--8332849.8438134986.586+2%4885268.875+71%7110265.229+17%8462813.041-2%
Usd Total Gains Per Share--0.0000.000-291%0.019-102%0.002-120%0.003-116%
 EOD+4 -4MRQTTM+13 -20YOY+25 -75Y+22 -1310Y+12 -24

3.2. Fundamental Score

Let's check the fundamental score of Asia Hotel Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-102.441
Price to Book Ratio (EOD)Between0-10.361
Net Profit Margin (MRQ)Greater than0-0.018
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.248
Current Ratio (MRQ)Greater than10.726
Debt to Asset Ratio (MRQ)Less than10.410
Debt to Equity Ratio (MRQ)Less than10.712
Return on Equity (MRQ)Greater than0.15-0.001
Return on Assets (MRQ)Greater than0.05-0.001
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Asia Hotel Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.156
Ma 20Greater thanMa 506.640
Ma 50Greater thanMa 1006.721
Ma 100Greater thanMa 2006.889
OpenGreater thanClose6.700
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets10,277,756
Total Liabilities4,209,654
Total Stockholder Equity5,911,029
 As reported
Total Liabilities 4,209,654
Total Stockholder Equity+ 5,911,029
Total Assets = 10,277,756

Assets

Total Assets10,277,756
Total Current Assets269,847
Long-term Assets269,847
Total Current Assets
Cash And Cash Equivalents 84,118
Short-term Investments 749
Net Receivables 91,295
Inventory 41,095
Total Current Assets  (as reported)269,847
Total Current Assets  (calculated)217,257
+/- 52,590
Long-term Assets
Goodwill 47,521
Intangible Assets 4,319
Long-term Assets Other 4,467
Long-term Assets  (as reported)10,007,910
Long-term Assets  (calculated)56,307
+/- 9,951,602

Liabilities & Shareholders' Equity

Total Current Liabilities371,456
Long-term Liabilities3,838,198
Total Stockholder Equity5,911,029
Total Current Liabilities
Short Long Term Debt 217,403
Accounts payable 29,359
Other Current Liabilities 0
Total Current Liabilities  (as reported)371,456
Total Current Liabilities  (calculated)246,762
+/- 124,694
Long-term Liabilities
Long term Debt 2,028,792
Capital Lease Obligations Min Short Term Debt218,486
Long-term Liabilities Other 124,548
Long-term Liabilities  (as reported)3,838,198
Long-term Liabilities  (calculated)2,371,826
+/- 1,466,372
Total Stockholder Equity
Retained Earnings 366,950
Total Stockholder Equity (as reported)5,911,029
Total Stockholder Equity (calculated)366,950
+/- 5,544,079
Other
Capital Stock320,000
Common Stock Shares Outstanding 320,000
Net Debt 2,162,077
Net Invested Capital 8,157,223
Net Working Capital -101,609



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-06-302001-12-312001-06-30
> Total Assets 
6,851,870
4,239,180
4,184,035
4,149,224
4,125,266
4,073,346
4,048,895
4,038,345
4,039,603
4,027,435
4,009,450
3,935,546
3,935,212
3,926,104
3,894,449
4,305,754
4,260,054
4,210,690
4,234,581
4,212,348
4,765,251
4,536,427
4,578,597
4,588,213
4,580,628
4,442,253
4,488,505
4,457,563
4,448,076
4,387,947
4,450,012
4,576,405
4,684,001
4,660,510
4,686,862
5,010,762
7,808,435
7,970,632
7,981,647
8,676,329
8,706,030
8,691,418
8,747,067
9,533,885
9,597,191
9,631,827
9,696,572
10,042,222
10,175,570
10,341,979
8,482,908
8,459,158
8,530,802
8,559,690
8,545,420
9,260,320
9,197,720
9,154,428
9,121,765
9,158,197
9,236,311
9,191,415
9,052,235
9,299,846
9,303,204
9,200,195
9,222,143
9,676,240
9,669,458
9,603,435
9,529,696
9,472,213
9,739,733
9,670,452
9,671,564
9,569,274
9,453,576
9,433,053
9,416,727
10,500,936
10,401,720
10,389,057
10,415,012
10,456,552
10,324,990
10,277,756
10,277,75610,324,99010,456,55210,415,01210,389,05710,401,72010,500,9369,416,7279,433,0539,453,5769,569,2749,671,5649,670,4529,739,7339,472,2139,529,6969,603,4359,669,4589,676,2409,222,1439,200,1959,303,2049,299,8469,052,2359,191,4159,236,3119,158,1979,121,7659,154,4289,197,7209,260,3208,545,4208,559,6908,530,8028,459,1588,482,90810,341,97910,175,57010,042,2229,696,5729,631,8279,597,1919,533,8858,747,0678,691,4188,706,0308,676,3297,981,6477,970,6327,808,4355,010,7624,686,8624,660,5104,684,0014,576,4054,450,0124,387,9474,448,0764,457,5634,488,5054,442,2534,580,6284,588,2134,578,5974,536,4274,765,2514,212,3484,234,5814,210,6904,260,0544,305,7543,894,4493,926,1043,935,2123,935,5464,009,4504,027,4354,039,6034,038,3454,048,8954,073,3464,125,2664,149,2244,184,0354,239,1806,851,870
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
228,152
219,198
194,822
217,498
393,166
406,040
211,464
207,731
210,636
243,860
235,862
220,633
214,971
210,533
242,615
292,073
284,009
266,666
283,407
287,593
287,749
251,391
254,955
286,299
359,180
291,658
269,847
269,847291,658359,180286,299254,955251,391287,749287,593283,407266,666284,009292,073242,615210,533214,971220,633235,862243,860210,636207,731211,464406,040393,166217,498194,822219,198228,15200000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79,993
72,718
52,685
65,682
66,500
65,010
68,314
56,465
56,901
78,935
67,311
56,606
50,599
45,105
55,232
98,181
106,711
81,130
103,589
48,765
112,844
70,544
72,013
118,616
180,698
99,364
84,118
84,11899,364180,698118,61672,01370,544112,84448,765103,58981,130106,71198,18155,23245,10550,59956,60667,31178,93556,90156,46568,31465,01066,50065,68252,68572,71879,99300000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
682
682
682
682
682
682
682
682
718
718
718
718
718
718
718
718
718
718
718
718
764
0
0
0
749
749
749
74974974900076471871871871871871871871871871871871868268268268268268268268200000000000000000000000000000000000000000000000000000000000
       Net Receivables 
64,433
59,306
50,597
57,650
60,182
40,109
46,198
62,538
64,441
61,806
74,944
91,144
88,584
83,121
73,949
81,654
85,490
80,133
94,210
97,795
94,955
68,525
69,056
90,739
81,058
69,332
68,595
85,321
86,493
73,664
68,149
92,689
102,180
57,019
51,593
66,577
67,938
48,653
66,584
63,690
74,721
78,996
82,905
82,726
101,993
96,409
100,663
108,118
117,501
110,844
102,859
105,763
122,147
120,993
109,699
97,302
96,939
96,316
104,459
96,875
95,452
91,958
90,993
269,848
283,041
88,103
84,062
90,413
84,745
84,694
72,155
91,842
92,502
124,455
127,234
106,159
114,595
107,138
164,860
96,091
99,691
93,523
95,736
89,013
87,851
91,295
91,29587,85189,01395,73693,52399,69196,091164,860107,138114,595106,159127,234124,45592,50291,84272,15584,69484,74590,41384,06288,103283,041269,84890,99391,95895,45296,875104,45996,31696,93997,302109,699120,993122,147105,763102,859110,844117,501108,118100,66396,409101,99382,72682,90578,99674,72163,69066,58448,65367,93866,57751,59357,019102,18092,68968,14973,66486,49385,32168,59569,33281,05890,73969,05668,52594,95597,79594,21080,13385,49081,65473,94983,12188,58491,14474,94461,80664,44162,53846,19840,10960,18257,65050,59759,30664,433
       Other Current Assets 
14,866
9,297
7,995
6,193
8,146
8,956
5,449
4,051
8,067
8,404
5,325
6,390
4,280
14,135
13,788
2,462
2,492
4,527
6,043
2,970
4,793
6,910
132,290
127,727
3,737
6,926
8,453
2,266
4,811
6,361
8,314
2,578
4,815
1,858
4,892
2,662
2,101
7,728
7,226
4,074
3,953
2,670
3,454
2,634
1,475
2,925
6,312
24,252
27,537
20,224
16,705
9,773
6,724
8,290
9,739
5,077
3,644
1,983
13,855
8,121
7,226
7,247
18,611
14,107
16,045
9,082
11,165
14,528
0
0
0
23,087
26,097
18,846
21,682
25,158
27,570
30,202
31,828
34,838
37,605
40,733
23,831
-1
0
0
00-123,83140,73337,60534,83831,82830,20227,57025,15821,68218,84626,09723,08700014,52811,1659,08216,04514,10718,6117,2477,2268,12113,8551,9833,6445,0779,7398,2906,7249,77316,70520,22427,53724,2526,3122,9251,4752,6343,4542,6703,9534,0747,2267,7282,1012,6624,8921,8584,8152,5788,3146,3614,8112,2668,4536,9263,737127,727132,2906,9104,7932,9706,0434,5272,4922,46213,78814,1354,2806,3905,3258,4048,0674,0515,4498,9568,1466,1937,9959,29714,866
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,425,598
9,367,572
9,309,063
9,257,242
9,529,200
9,427,837
9,379,490
9,285,264
9,186,911
9,149,646
9,129,133
10,213,187
10,150,329
10,134,102
10,128,713
10,097,371
10,033,332
10,007,910
10,007,91010,033,33210,097,37110,128,71310,134,10210,150,32910,213,1879,129,1339,149,6469,186,9119,285,2649,379,4909,427,8379,529,2009,257,2429,309,0639,367,5729,425,59800000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
6,150,657
3,808,216
3,749,685
3,547,385
3,514,019
3,485,645
3,454,530
3,416,561
3,380,545
3,352,483
3,332,416
3,307,862
3,282,940
3,262,746
3,215,939
3,613,086
3,607,102
3,587,515
3,573,475
3,553,718
4,110,853
4,066,948
4,030,264
3,997,002
4,029,507
4,010,347
3,980,769
3,895,880
3,868,679
3,838,623
3,914,591
4,033,871
4,152,411
4,111,774
4,156,895
4,549,600
7,448,610
7,670,014
7,697,650
8,411,683
8,412,233
8,407,638
8,428,018
9,205,077
9,195,517
9,224,790
9,278,244
9,608,984
9,723,080
9,915,274
7,953,205
7,927,895
7,986,109
8,038,772
8,052,766
8,827,736
8,694,027
8,657,655
8,620,768
8,648,772
8,760,035
8,739,076
8,576,890
8,656,100
8,652,436
8,728,623
8,734,489
9,193,559
9,154,789
9,047,430
8,997,800
8,943,725
9,393,533
9,295,558
9,246,865
9,157,878
9,067,019
9,030,170
9,007,493
10,094,130
10,033,496
10,014,815
10,008,837
0
0
0
00010,008,83710,014,81510,033,49610,094,1309,007,4939,030,1709,067,0199,157,8789,246,8659,295,5589,393,5338,943,7258,997,8009,047,4309,154,7899,193,5598,734,4898,728,6238,652,4368,656,1008,576,8908,739,0768,760,0358,648,7728,620,7688,657,6558,694,0278,827,7368,052,7668,038,7727,986,1097,927,8957,953,2059,915,2749,723,0809,608,9849,278,2449,224,7909,195,5179,205,0778,428,0188,407,6388,412,2338,411,6837,697,6507,670,0147,448,6104,549,6004,156,8954,111,7744,152,4114,033,8713,914,5913,838,6233,868,6793,895,8803,980,7694,010,3474,029,5073,997,0024,030,2644,066,9484,110,8533,553,7183,573,4753,587,5153,607,1023,613,0863,215,9393,262,7463,282,9403,307,8623,332,4163,352,4833,380,5453,416,5613,454,5303,485,6453,514,0193,547,3853,749,6853,808,2166,150,657
       Goodwill 
38,119
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,051
40,848
40,263
43,624
41,247
42,271
40,107
41,846
42,799
45,295
44,624
44,460
47,130
50,615
46,150
45,531
47,521
47,52145,53146,15050,61547,13044,46044,62445,29542,79941,84640,10742,27141,24743,62440,26340,84841,0510000000000000000000000000000000000000000000000000000000000000000000038,119
       Intangible Assets 
38,119
0
0
156,004
154,069
152,361
150,407
148,452
146,501
145,283
143,292
141,610
139,739
137,876
136,162
134,164
132,370
130,338
128,721
126,678
126,234
124,149
67,556
66,306
2,453
2,308
2,217
59,351
58,149
57,025
55,833
1,666
1,508
1,322
1,643
1,686
1,495
2,076
1,860
1,643
1,477
1,486
1,354
1,222
1,096
1,376
1,391
1,404
1,296
1,817
1,684
1,706
1,570
1,644
2,292
2,731
2,645
3,089
2,895
4,121
3,836
3,980
3,663
3,326
3,163
3,145
4,164
5,126
5,113
4,755
4,736
11,055
10,590
9,862
9,257
8,650
8,109
7,715
7,224
6,662
6,156
5,720
5,352
5,154
4,594
4,319
4,3194,5945,1545,3525,7206,1566,6627,2247,7158,1098,6509,2579,86210,59011,0554,7364,7555,1135,1264,1643,1453,1633,3263,6633,9803,8364,1212,8953,0892,6452,7312,2921,6441,5701,7061,6841,8171,2961,4041,3911,3761,0961,2221,3541,4861,4771,6431,8602,0761,4951,6861,6431,3221,5081,66655,83357,02558,14959,3512,2172,3082,45366,30667,556124,149126,234126,678128,721130,338132,370134,164136,162137,876139,739141,610143,292145,283146,501148,452150,407152,361154,069156,0040038,119
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,842
5,881
6,191
9,035
5,630
5,532
5,554
5,591
4,890
4,520
4,553
4,571
4,600
4,618
2,926
4,467
4,468
4,467
4,4674,4684,4672,9264,6184,6004,5714,5534,5204,8905,5915,5545,5325,6309,0356,1915,8815,84200000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
6,040,996
5,358,059
5,337,543
5,297,259
5,134,016
5,136,659
5,157,215
5,160,227
5,171,106
5,201,126
5,207,501
5,107,259
5,081,579
4,129,939
4,090,926
3,464,418
3,383,150
3,310,536
3,302,800
3,228,890
3,143,281
3,090,362
3,106,605
3,099,589
3,018,220
2,349,472
2,006,703
1,990,927
1,968,001
1,948,324
1,915,232
1,976,070
2,058,925
2,077,911
2,099,649
2,066,210
2,383,559
2,534,242
2,517,218
2,571,218
2,578,981
2,522,472
2,536,557
2,620,575
3,727,149
3,698,093
3,676,705
3,848,378
3,942,040
4,078,833
3,613,482
3,740,878
3,755,192
3,772,843
3,719,075
3,667,729
3,580,952
3,607,605
3,600,437
3,624,958
3,659,077
3,652,396
3,617,041
3,617,977
3,582,072
3,531,029
3,563,716
4,080,888
4,069,200
4,070,672
4,017,843
4,001,156
4,251,506
4,274,288
4,286,801
4,228,883
4,181,369
4,207,248
4,196,199
4,430,368
4,345,210
4,331,106
4,337,113
4,364,514
4,252,036
4,209,654
4,209,6544,252,0364,364,5144,337,1134,331,1064,345,2104,430,3684,196,1994,207,2484,181,3694,228,8834,286,8014,274,2884,251,5064,001,1564,017,8434,070,6724,069,2004,080,8883,563,7163,531,0293,582,0723,617,9773,617,0413,652,3963,659,0773,624,9583,600,4373,607,6053,580,9523,667,7293,719,0753,772,8433,755,1923,740,8783,613,4824,078,8333,942,0403,848,3783,676,7053,698,0933,727,1492,620,5752,536,5572,522,4722,578,9812,571,2182,517,2182,534,2422,383,5592,066,2102,099,6492,077,9112,058,9251,976,0701,915,2321,948,3241,968,0011,990,9272,006,7032,349,4723,018,2203,099,5893,106,6053,090,3623,143,2813,228,8903,302,8003,310,5363,383,1503,464,4184,090,9264,129,9395,081,5795,107,2595,207,5015,201,1265,171,1065,160,2275,157,2155,136,6595,134,0165,297,2595,337,5435,358,0596,040,996
   > Total Current Liabilities 
993,304
1,156,205
1,011,634
1,012,008
738,720
767,075
818,023
864,112
809,617
872,110
910,408
1,106,093
1,117,557
879,077
889,396
328,853
301,482
220,493
245,233
283,924
248,582
240,922
296,531
350,483
313,742
217,957
199,769
206,971
209,684
215,417
224,245
255,802
235,411
232,999
252,996
269,174
291,255
328,550
327,842
380,915
413,658
351,406
358,620
430,630
414,224
380,628
345,164
377,439
376,336
374,008
413,405
471,433
443,194
478,816
402,052
419,713
383,218
434,601
444,657
515,046
484,884
540,719
554,627
585,864
569,783
538,328
438,294
524,944
543,029
586,062
594,130
649,194
484,152
556,841
575,211
596,139
446,827
523,194
536,317
715,163
597,320
545,736
560,472
470,632
397,745
371,456
371,456397,745470,632560,472545,736597,320715,163536,317523,194446,827596,139575,211556,841484,152649,194594,130586,062543,029524,944438,294538,328569,783585,864554,627540,719484,884515,046444,657434,601383,218419,713402,052478,816443,194471,433413,405374,008376,336377,439345,164380,628414,224430,630358,620351,406413,658380,915327,842328,550291,255269,174252,996232,999235,411255,802224,245215,417209,684206,971199,769217,957313,742350,483296,531240,922248,582283,924245,233220,493301,482328,853889,396879,0771,117,5571,106,093910,408872,110809,617864,112818,023767,075738,7201,012,0081,011,6341,156,205993,304
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,038,809
2,093,663
2,103,239
188,564
189,663
186,813
186,115
197,287
212,922
359,857
398,295
421,056
463,183
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000463,183421,056398,295359,857212,922197,287186,115186,813189,663188,5642,103,2392,093,6632,038,80900000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,038,809
2,093,663
2,103,239
188,564
189,663
186,813
186,115
197,287
212,922
359,857
398,295
421,056
463,183
293,960
338,567
382,940
418,398
285,201
372,753
386,474
573,662
472,110
402,111
346,018
315,110
239,155
217,403
217,403239,155315,110346,018402,111472,110573,662386,474372,753285,201418,398382,940338,567293,960463,183421,056398,295359,857212,922197,287186,115186,813189,663188,5642,103,2392,093,6632,038,80900000000000000000000000000000000000000000000000000000000000
       Accounts payable 
15,899
22,118
18,534
22,420
21,537
18,248
19,984
24,255
25,636
22,031
22,243
25,736
25,914
23,489
25,612
27,804
24,243
23,491
29,131
26,826
23,325
24,706
21,372
27,093
28,045
27,355
23,435
26,805
15,080
15,747
14,315
19,515
19,204
13,741
16,120
18,679
20,476
17,592
20,739
37,867
55,194
41,073
43,218
31,729
37,041
35,008
31,052
34,295
27,166
24,155
29,147
34,261
34,240
44,725
37,641
32,878
31,731
28,573
26,559
22,999
30,115
27,199
30,082
30,489
31,994
30,323
36,947
29,261
29,997
29,676
42,960
31,854
29,120
36,190
27,731
21,655
17,226
13,107
18,514
14,131
16,515
21,681
24,026
29,847
31,953
29,359
29,35931,95329,84724,02621,68116,51514,13118,51413,10717,22621,65527,73136,19029,12031,85442,96029,67629,99729,26136,94730,32331,99430,48930,08227,19930,11522,99926,55928,57331,73132,87837,64144,72534,24034,26129,14724,15527,16634,29531,05235,00837,04131,72943,21841,07355,19437,86720,73917,59220,47618,67916,12013,74119,20419,51514,31515,74715,08026,80523,43527,35528,04527,09321,37224,70623,32526,82629,13123,49124,24327,80425,61223,48925,91425,73622,24322,03125,63624,25519,98418,24821,53722,42018,53422,11815,899
       Other Current Liabilities 
612,367
751,666
684,775
665,724
465,923
485,706
519,680
574,406
504,493
534,993
569,530
596,926
585,401
501,278
506,883
84,217
82,430
79,357
91,639
118,643
99,260
86,854
88,132
126,224
99,164
70,018
65,659
79,258
90,970
67,893
85,489
93,211
67,138
67,101
72,562
95,626
100,173
122,442
105,008
99,804
112,454
94,514
100,353
149,686
141,933
112,136
109,402
144,748
178,473
170,325
196,640
243,748
206,171
201,039
148,465
131,432
119,372
129,011
114,511
125,293
105,948
96,241
114,950
122,776
119,846
80,792
85,663
94,431
1
0
0
91,040
90,501
104,060
73,487
70,118
68,130
75,746
75,279
74,118
67,523
71,728
64,615
0
0
0
00064,61571,72867,52374,11875,27975,74668,13070,11873,487104,06090,50191,04000194,43185,66380,792119,846122,776114,95096,241105,948125,293114,511129,011119,372131,432148,465201,039206,171243,748196,640170,325178,473144,748109,402112,136141,933149,686100,35394,514112,45499,804105,008122,442100,17395,62672,56267,10167,13893,21185,48967,89390,97079,25865,65970,01899,164126,22488,13286,85499,260118,64391,63979,35782,43084,217506,883501,278585,401596,926569,530534,993504,493574,406519,680485,706465,923665,724684,775751,666612,367
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,526,171
3,484,610
3,423,712
3,351,962
3,767,354
3,717,447
3,711,590
3,632,745
3,734,541
3,684,054
3,659,882
3,715,205
3,747,890
3,785,369
3,776,641
3,893,882
3,854,291
3,838,198
3,838,1983,854,2913,893,8823,776,6413,785,3693,747,8903,715,2053,659,8823,684,0543,734,5413,632,7453,711,5903,717,4473,767,3543,351,9623,423,7123,484,6103,526,17100000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
1,652,713
0
1,782,631
1,847,817
1,838,420
1,828,582
1,803,134
1,904,582
1,742,946
1,743,044
1,885,275
1,730,517
1,254,389
1,249,966
1,224,112
1,349,536
1,339,505
1,332,620
1,292,316
1,281,820
1,266,878
1,258,213
1,069,471
1,188,821
561,244
270,535
280,388
278,287
277,413
171,116
167,258
167,609
164,112
161,885
165,007
210,632
213,032
217,669
218,514
220,816
226,683
227,827
269,973
272,398
273,176
275,981
279,356
293,078
288,412
278,004
279,312
281,847
295,189
293,461
287,790
288,305
288,311
291,931
289,448
281,648
278,745
273,527
268,256
267,179
1,412,668
1,413,746
1,415,895
1,419,053
1,440,144
1,440,021
1,432,315
1,436,735
1,427,965
1,431,386
1,412,833
1,399,128
1,393,792
1,404,170
1,635,783
1,599,126
1,600,973
1,598,142
0
0
0
0001,598,1421,600,9731,599,1261,635,7831,404,1701,393,7921,399,1281,412,8331,431,3861,427,9651,436,7351,432,3151,440,0211,440,1441,419,0531,415,8951,413,7461,412,668267,179268,256273,527278,745281,648289,448291,931288,311288,305287,790293,461295,189281,847279,312278,004288,412293,078279,356275,981273,176272,398269,973227,827226,683220,816218,514217,669213,032210,632165,007161,885164,112167,609167,258171,116277,413278,287280,388270,535561,2441,188,8211,069,4711,258,2131,266,8781,281,8201,292,3161,332,6201,339,5051,349,5361,224,1121,249,9661,254,3891,730,5171,885,2751,743,0441,742,9461,904,5821,803,1341,828,5821,838,4201,847,8171,782,63101,652,7130
> Total Stockholder Equity
589,497
0
0
0
0
0
0
0
0
0
0
0
0
0
0
841,336
876,904
900,154
931,781
983,458
1,621,970
1,446,065
1,433,209
1,449,792
1,522,906
2,047,604
2,435,242
2,447,796
2,460,947
2,375,103
2,485,040
2,549,883
2,573,704
2,534,111
2,538,422
2,894,561
5,245,551
5,252,852
5,279,699
5,917,375
5,939,412
5,979,373
6,019,774
6,686,365
5,677,027
5,737,979
5,819,475
5,985,340
6,022,988
6,050,238
4,726,980
4,582,606
4,638,099
4,649,892
4,688,929
5,445,857
5,469,454
5,401,474
5,376,436
5,387,632
5,408,770
5,371,244
5,267,427
5,501,345
5,540,409
5,490,272
5,479,854
5,427,695
5,432,931
5,367,127
5,346,466
5,306,111
5,321,448
5,232,233
5,221,941
5,182,619
5,115,084
5,068,828
5,064,174
5,915,396
5,901,243
5,900,867
5,918,869
5,932,493
5,915,370
5,911,029
5,911,0295,915,3705,932,4935,918,8695,900,8675,901,2435,915,3965,064,1745,068,8285,115,0845,182,6195,221,9415,232,2335,321,4485,306,1115,346,4665,367,1275,432,9315,427,6955,479,8545,490,2725,540,4095,501,3455,267,4275,371,2445,408,7705,387,6325,376,4365,401,4745,469,4545,445,8574,688,9294,649,8924,638,0994,582,6064,726,9806,050,2386,022,9885,985,3405,819,4755,737,9795,677,0276,686,3656,019,7745,979,3735,939,4125,917,3755,279,6995,252,8525,245,5512,894,5612,538,4222,534,1112,573,7042,549,8832,485,0402,375,1032,460,9472,447,7962,435,2422,047,6041,522,9061,449,7921,433,2091,446,0651,621,970983,458931,781900,154876,904841,33600000000000000589,497
   Common Stock
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
0
0
0
000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000-1,159-2,539-2,901-7,505-10,304-10,304-10,304000000000000000000000000000-28,400-28,400-28,400-28,400
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,526,308
4,499,667
4,479,795
4,355,964
4,446,558
4,426,887
4,414,770
4,395,920
4,375,265
4,347,675
4,312,096
4,292,641
4,268,309
4,295,335
4,248,117
4,244,440
4,198,917
4,163,486
4,160,290
4,176,409
5,076,630
5,058,860
5,076,874
5,103,662
0
0
0
0005,103,6625,076,8745,058,8605,076,6304,176,4094,160,2904,163,4864,198,9174,244,4404,248,1174,295,3354,268,3094,292,6414,312,0964,347,6754,375,2654,395,9204,414,7704,426,8874,446,5584,355,9644,479,7954,499,6674,526,30800000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.