> Total Assets | 6,851,870 | 4,239,180 | 4,184,035 | 4,149,224 | 4,125,266 | 4,073,346 | 4,048,895 | 4,038,345 | 4,039,603 | 4,027,435 | 4,009,450 | 3,935,546 | 3,935,212 | 3,926,104 | 3,894,449 | 4,305,754 | 4,260,054 | 4,210,690 | 4,234,581 | 4,212,348 | 4,765,251 | 4,536,427 | 4,578,597 | 4,588,213 | 4,580,628 | 4,442,253 | 4,488,505 | 4,457,563 | 4,448,076 | 4,387,947 | 4,450,012 | 4,576,405 | 4,684,001 | 4,660,510 | 4,686,862 | 5,010,762 | 7,808,435 | 7,970,632 | 7,981,647 | 8,676,329 | 8,706,030 | 8,691,418 | 8,747,067 | 9,533,885 | 9,597,191 | 9,631,827 | 9,696,572 | 10,042,222 | 10,175,570 | 10,341,979 | 8,482,908 | 8,459,158 | 8,530,802 | 8,559,690 | 8,545,420 | 9,260,320 | 9,197,720 | 9,154,428 | 9,121,765 | 9,158,197 | 9,236,311 | 9,191,415 | 9,052,235 | 9,299,846 | 9,303,204 | 9,200,195 | 9,222,143 | 9,676,240 | 9,669,458 | 9,603,435 | 9,529,696 | 9,472,213 | 9,739,733 | 9,670,452 | 9,671,564 | 9,569,274 | 9,453,576 | 9,433,053 | 9,416,727 | 10,500,936 | 10,401,720 | 10,389,057 | 10,415,012 | 10,456,552 | 10,324,990 | 10,277,756 |
| 10,277,756 | 10,324,990 | 10,456,552 | 10,415,012 | 10,389,057 | 10,401,720 | 10,500,936 | 9,416,727 | 9,433,053 | 9,453,576 | 9,569,274 | 9,671,564 | 9,670,452 | 9,739,733 | 9,472,213 | 9,529,696 | 9,603,435 | 9,669,458 | 9,676,240 | 9,222,143 | 9,200,195 | 9,303,204 | 9,299,846 | 9,052,235 | 9,191,415 | 9,236,311 | 9,158,197 | 9,121,765 | 9,154,428 | 9,197,720 | 9,260,320 | 8,545,420 | 8,559,690 | 8,530,802 | 8,459,158 | 8,482,908 | 10,341,979 | 10,175,570 | 10,042,222 | 9,696,572 | 9,631,827 | 9,597,191 | 9,533,885 | 8,747,067 | 8,691,418 | 8,706,030 | 8,676,329 | 7,981,647 | 7,970,632 | 7,808,435 | 5,010,762 | 4,686,862 | 4,660,510 | 4,684,001 | 4,576,405 | 4,450,012 | 4,387,947 | 4,448,076 | 4,457,563 | 4,488,505 | 4,442,253 | 4,580,628 | 4,588,213 | 4,578,597 | 4,536,427 | 4,765,251 | 4,212,348 | 4,234,581 | 4,210,690 | 4,260,054 | 4,305,754 | 3,894,449 | 3,926,104 | 3,935,212 | 3,935,546 | 4,009,450 | 4,027,435 | 4,039,603 | 4,038,345 | 4,048,895 | 4,073,346 | 4,125,266 | 4,149,224 | 4,184,035 | 4,239,180 | 6,851,870 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228,152 | 219,198 | 194,822 | 217,498 | 393,166 | 406,040 | 211,464 | 207,731 | 210,636 | 243,860 | 235,862 | 220,633 | 214,971 | 210,533 | 242,615 | 292,073 | 284,009 | 266,666 | 283,407 | 287,593 | 287,749 | 251,391 | 254,955 | 286,299 | 359,180 | 291,658 | 269,847 |
| 269,847 | 291,658 | 359,180 | 286,299 | 254,955 | 251,391 | 287,749 | 287,593 | 283,407 | 266,666 | 284,009 | 292,073 | 242,615 | 210,533 | 214,971 | 220,633 | 235,862 | 243,860 | 210,636 | 207,731 | 211,464 | 406,040 | 393,166 | 217,498 | 194,822 | 219,198 | 228,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,993 | 72,718 | 52,685 | 65,682 | 66,500 | 65,010 | 68,314 | 56,465 | 56,901 | 78,935 | 67,311 | 56,606 | 50,599 | 45,105 | 55,232 | 98,181 | 106,711 | 81,130 | 103,589 | 48,765 | 112,844 | 70,544 | 72,013 | 118,616 | 180,698 | 99,364 | 84,118 |
| 84,118 | 99,364 | 180,698 | 118,616 | 72,013 | 70,544 | 112,844 | 48,765 | 103,589 | 81,130 | 106,711 | 98,181 | 55,232 | 45,105 | 50,599 | 56,606 | 67,311 | 78,935 | 56,901 | 56,465 | 68,314 | 65,010 | 66,500 | 65,682 | 52,685 | 72,718 | 79,993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682 | 682 | 682 | 682 | 682 | 682 | 682 | 682 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 764 | 0 | 0 | 0 | 749 | 749 | 749 |
| 749 | 749 | 749 | 0 | 0 | 0 | 764 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 682 | 682 | 682 | 682 | 682 | 682 | 682 | 682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 64,433 | 59,306 | 50,597 | 57,650 | 60,182 | 40,109 | 46,198 | 62,538 | 64,441 | 61,806 | 74,944 | 91,144 | 88,584 | 83,121 | 73,949 | 81,654 | 85,490 | 80,133 | 94,210 | 97,795 | 94,955 | 68,525 | 69,056 | 90,739 | 81,058 | 69,332 | 68,595 | 85,321 | 86,493 | 73,664 | 68,149 | 92,689 | 102,180 | 57,019 | 51,593 | 66,577 | 67,938 | 48,653 | 66,584 | 63,690 | 74,721 | 78,996 | 82,905 | 82,726 | 101,993 | 96,409 | 100,663 | 108,118 | 117,501 | 110,844 | 102,859 | 105,763 | 122,147 | 120,993 | 109,699 | 97,302 | 96,939 | 96,316 | 104,459 | 96,875 | 95,452 | 91,958 | 90,993 | 269,848 | 283,041 | 88,103 | 84,062 | 90,413 | 84,745 | 84,694 | 72,155 | 91,842 | 92,502 | 124,455 | 127,234 | 106,159 | 114,595 | 107,138 | 164,860 | 96,091 | 99,691 | 93,523 | 95,736 | 89,013 | 87,851 | 91,295 |
| 91,295 | 87,851 | 89,013 | 95,736 | 93,523 | 99,691 | 96,091 | 164,860 | 107,138 | 114,595 | 106,159 | 127,234 | 124,455 | 92,502 | 91,842 | 72,155 | 84,694 | 84,745 | 90,413 | 84,062 | 88,103 | 283,041 | 269,848 | 90,993 | 91,958 | 95,452 | 96,875 | 104,459 | 96,316 | 96,939 | 97,302 | 109,699 | 120,993 | 122,147 | 105,763 | 102,859 | 110,844 | 117,501 | 108,118 | 100,663 | 96,409 | 101,993 | 82,726 | 82,905 | 78,996 | 74,721 | 63,690 | 66,584 | 48,653 | 67,938 | 66,577 | 51,593 | 57,019 | 102,180 | 92,689 | 68,149 | 73,664 | 86,493 | 85,321 | 68,595 | 69,332 | 81,058 | 90,739 | 69,056 | 68,525 | 94,955 | 97,795 | 94,210 | 80,133 | 85,490 | 81,654 | 73,949 | 83,121 | 88,584 | 91,144 | 74,944 | 61,806 | 64,441 | 62,538 | 46,198 | 40,109 | 60,182 | 57,650 | 50,597 | 59,306 | 64,433 |
---|
Other Current Assets | 14,866 | 9,297 | 7,995 | 6,193 | 8,146 | 8,956 | 5,449 | 4,051 | 8,067 | 8,404 | 5,325 | 6,390 | 4,280 | 14,135 | 13,788 | 2,462 | 2,492 | 4,527 | 6,043 | 2,970 | 4,793 | 6,910 | 132,290 | 127,727 | 3,737 | 6,926 | 8,453 | 2,266 | 4,811 | 6,361 | 8,314 | 2,578 | 4,815 | 1,858 | 4,892 | 2,662 | 2,101 | 7,728 | 7,226 | 4,074 | 3,953 | 2,670 | 3,454 | 2,634 | 1,475 | 2,925 | 6,312 | 24,252 | 27,537 | 20,224 | 16,705 | 9,773 | 6,724 | 8,290 | 9,739 | 5,077 | 3,644 | 1,983 | 13,855 | 8,121 | 7,226 | 7,247 | 18,611 | 14,107 | 16,045 | 9,082 | 11,165 | 14,528 | 0 | 0 | 0 | 23,087 | 26,097 | 18,846 | 21,682 | 25,158 | 27,570 | 30,202 | 31,828 | 34,838 | 37,605 | 40,733 | 23,831 | -1 | 0 | 0 |
| 0 | 0 | -1 | 23,831 | 40,733 | 37,605 | 34,838 | 31,828 | 30,202 | 27,570 | 25,158 | 21,682 | 18,846 | 26,097 | 23,087 | 0 | 0 | 0 | 14,528 | 11,165 | 9,082 | 16,045 | 14,107 | 18,611 | 7,247 | 7,226 | 8,121 | 13,855 | 1,983 | 3,644 | 5,077 | 9,739 | 8,290 | 6,724 | 9,773 | 16,705 | 20,224 | 27,537 | 24,252 | 6,312 | 2,925 | 1,475 | 2,634 | 3,454 | 2,670 | 3,953 | 4,074 | 7,226 | 7,728 | 2,101 | 2,662 | 4,892 | 1,858 | 4,815 | 2,578 | 8,314 | 6,361 | 4,811 | 2,266 | 8,453 | 6,926 | 3,737 | 127,727 | 132,290 | 6,910 | 4,793 | 2,970 | 6,043 | 4,527 | 2,492 | 2,462 | 13,788 | 14,135 | 4,280 | 6,390 | 5,325 | 8,404 | 8,067 | 4,051 | 5,449 | 8,956 | 8,146 | 6,193 | 7,995 | 9,297 | 14,866 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,425,598 | 9,367,572 | 9,309,063 | 9,257,242 | 9,529,200 | 9,427,837 | 9,379,490 | 9,285,264 | 9,186,911 | 9,149,646 | 9,129,133 | 10,213,187 | 10,150,329 | 10,134,102 | 10,128,713 | 10,097,371 | 10,033,332 | 10,007,910 |
| 10,007,910 | 10,033,332 | 10,097,371 | 10,128,713 | 10,134,102 | 10,150,329 | 10,213,187 | 9,129,133 | 9,149,646 | 9,186,911 | 9,285,264 | 9,379,490 | 9,427,837 | 9,529,200 | 9,257,242 | 9,309,063 | 9,367,572 | 9,425,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 6,150,657 | 3,808,216 | 3,749,685 | 3,547,385 | 3,514,019 | 3,485,645 | 3,454,530 | 3,416,561 | 3,380,545 | 3,352,483 | 3,332,416 | 3,307,862 | 3,282,940 | 3,262,746 | 3,215,939 | 3,613,086 | 3,607,102 | 3,587,515 | 3,573,475 | 3,553,718 | 4,110,853 | 4,066,948 | 4,030,264 | 3,997,002 | 4,029,507 | 4,010,347 | 3,980,769 | 3,895,880 | 3,868,679 | 3,838,623 | 3,914,591 | 4,033,871 | 4,152,411 | 4,111,774 | 4,156,895 | 4,549,600 | 7,448,610 | 7,670,014 | 7,697,650 | 8,411,683 | 8,412,233 | 8,407,638 | 8,428,018 | 9,205,077 | 9,195,517 | 9,224,790 | 9,278,244 | 9,608,984 | 9,723,080 | 9,915,274 | 7,953,205 | 7,927,895 | 7,986,109 | 8,038,772 | 8,052,766 | 8,827,736 | 8,694,027 | 8,657,655 | 8,620,768 | 8,648,772 | 8,760,035 | 8,739,076 | 8,576,890 | 8,656,100 | 8,652,436 | 8,728,623 | 8,734,489 | 9,193,559 | 9,154,789 | 9,047,430 | 8,997,800 | 8,943,725 | 9,393,533 | 9,295,558 | 9,246,865 | 9,157,878 | 9,067,019 | 9,030,170 | 9,007,493 | 10,094,130 | 10,033,496 | 10,014,815 | 10,008,837 | 0 | 0 | 0 |
| 0 | 0 | 0 | 10,008,837 | 10,014,815 | 10,033,496 | 10,094,130 | 9,007,493 | 9,030,170 | 9,067,019 | 9,157,878 | 9,246,865 | 9,295,558 | 9,393,533 | 8,943,725 | 8,997,800 | 9,047,430 | 9,154,789 | 9,193,559 | 8,734,489 | 8,728,623 | 8,652,436 | 8,656,100 | 8,576,890 | 8,739,076 | 8,760,035 | 8,648,772 | 8,620,768 | 8,657,655 | 8,694,027 | 8,827,736 | 8,052,766 | 8,038,772 | 7,986,109 | 7,927,895 | 7,953,205 | 9,915,274 | 9,723,080 | 9,608,984 | 9,278,244 | 9,224,790 | 9,195,517 | 9,205,077 | 8,428,018 | 8,407,638 | 8,412,233 | 8,411,683 | 7,697,650 | 7,670,014 | 7,448,610 | 4,549,600 | 4,156,895 | 4,111,774 | 4,152,411 | 4,033,871 | 3,914,591 | 3,838,623 | 3,868,679 | 3,895,880 | 3,980,769 | 4,010,347 | 4,029,507 | 3,997,002 | 4,030,264 | 4,066,948 | 4,110,853 | 3,553,718 | 3,573,475 | 3,587,515 | 3,607,102 | 3,613,086 | 3,215,939 | 3,262,746 | 3,282,940 | 3,307,862 | 3,332,416 | 3,352,483 | 3,380,545 | 3,416,561 | 3,454,530 | 3,485,645 | 3,514,019 | 3,547,385 | 3,749,685 | 3,808,216 | 6,150,657 |
---|
Goodwill | 38,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,051 | 40,848 | 40,263 | 43,624 | 41,247 | 42,271 | 40,107 | 41,846 | 42,799 | 45,295 | 44,624 | 44,460 | 47,130 | 50,615 | 46,150 | 45,531 | 47,521 |
| 47,521 | 45,531 | 46,150 | 50,615 | 47,130 | 44,460 | 44,624 | 45,295 | 42,799 | 41,846 | 40,107 | 42,271 | 41,247 | 43,624 | 40,263 | 40,848 | 41,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,119 |
---|
Intangible Assets | 38,119 | 0 | 0 | 156,004 | 154,069 | 152,361 | 150,407 | 148,452 | 146,501 | 145,283 | 143,292 | 141,610 | 139,739 | 137,876 | 136,162 | 134,164 | 132,370 | 130,338 | 128,721 | 126,678 | 126,234 | 124,149 | 67,556 | 66,306 | 2,453 | 2,308 | 2,217 | 59,351 | 58,149 | 57,025 | 55,833 | 1,666 | 1,508 | 1,322 | 1,643 | 1,686 | 1,495 | 2,076 | 1,860 | 1,643 | 1,477 | 1,486 | 1,354 | 1,222 | 1,096 | 1,376 | 1,391 | 1,404 | 1,296 | 1,817 | 1,684 | 1,706 | 1,570 | 1,644 | 2,292 | 2,731 | 2,645 | 3,089 | 2,895 | 4,121 | 3,836 | 3,980 | 3,663 | 3,326 | 3,163 | 3,145 | 4,164 | 5,126 | 5,113 | 4,755 | 4,736 | 11,055 | 10,590 | 9,862 | 9,257 | 8,650 | 8,109 | 7,715 | 7,224 | 6,662 | 6,156 | 5,720 | 5,352 | 5,154 | 4,594 | 4,319 |
| 4,319 | 4,594 | 5,154 | 5,352 | 5,720 | 6,156 | 6,662 | 7,224 | 7,715 | 8,109 | 8,650 | 9,257 | 9,862 | 10,590 | 11,055 | 4,736 | 4,755 | 5,113 | 5,126 | 4,164 | 3,145 | 3,163 | 3,326 | 3,663 | 3,980 | 3,836 | 4,121 | 2,895 | 3,089 | 2,645 | 2,731 | 2,292 | 1,644 | 1,570 | 1,706 | 1,684 | 1,817 | 1,296 | 1,404 | 1,391 | 1,376 | 1,096 | 1,222 | 1,354 | 1,486 | 1,477 | 1,643 | 1,860 | 2,076 | 1,495 | 1,686 | 1,643 | 1,322 | 1,508 | 1,666 | 55,833 | 57,025 | 58,149 | 59,351 | 2,217 | 2,308 | 2,453 | 66,306 | 67,556 | 124,149 | 126,234 | 126,678 | 128,721 | 130,338 | 132,370 | 134,164 | 136,162 | 137,876 | 139,739 | 141,610 | 143,292 | 145,283 | 146,501 | 148,452 | 150,407 | 152,361 | 154,069 | 156,004 | 0 | 0 | 38,119 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,842 | 5,881 | 6,191 | 9,035 | 5,630 | 5,532 | 5,554 | 5,591 | 4,890 | 4,520 | 4,553 | 4,571 | 4,600 | 4,618 | 2,926 | 4,467 | 4,468 | 4,467 |
| 4,467 | 4,468 | 4,467 | 2,926 | 4,618 | 4,600 | 4,571 | 4,553 | 4,520 | 4,890 | 5,591 | 5,554 | 5,532 | 5,630 | 9,035 | 6,191 | 5,881 | 5,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 6,040,996 | 5,358,059 | 5,337,543 | 5,297,259 | 5,134,016 | 5,136,659 | 5,157,215 | 5,160,227 | 5,171,106 | 5,201,126 | 5,207,501 | 5,107,259 | 5,081,579 | 4,129,939 | 4,090,926 | 3,464,418 | 3,383,150 | 3,310,536 | 3,302,800 | 3,228,890 | 3,143,281 | 3,090,362 | 3,106,605 | 3,099,589 | 3,018,220 | 2,349,472 | 2,006,703 | 1,990,927 | 1,968,001 | 1,948,324 | 1,915,232 | 1,976,070 | 2,058,925 | 2,077,911 | 2,099,649 | 2,066,210 | 2,383,559 | 2,534,242 | 2,517,218 | 2,571,218 | 2,578,981 | 2,522,472 | 2,536,557 | 2,620,575 | 3,727,149 | 3,698,093 | 3,676,705 | 3,848,378 | 3,942,040 | 4,078,833 | 3,613,482 | 3,740,878 | 3,755,192 | 3,772,843 | 3,719,075 | 3,667,729 | 3,580,952 | 3,607,605 | 3,600,437 | 3,624,958 | 3,659,077 | 3,652,396 | 3,617,041 | 3,617,977 | 3,582,072 | 3,531,029 | 3,563,716 | 4,080,888 | 4,069,200 | 4,070,672 | 4,017,843 | 4,001,156 | 4,251,506 | 4,274,288 | 4,286,801 | 4,228,883 | 4,181,369 | 4,207,248 | 4,196,199 | 4,430,368 | 4,345,210 | 4,331,106 | 4,337,113 | 4,364,514 | 4,252,036 | 4,209,654 |
| 4,209,654 | 4,252,036 | 4,364,514 | 4,337,113 | 4,331,106 | 4,345,210 | 4,430,368 | 4,196,199 | 4,207,248 | 4,181,369 | 4,228,883 | 4,286,801 | 4,274,288 | 4,251,506 | 4,001,156 | 4,017,843 | 4,070,672 | 4,069,200 | 4,080,888 | 3,563,716 | 3,531,029 | 3,582,072 | 3,617,977 | 3,617,041 | 3,652,396 | 3,659,077 | 3,624,958 | 3,600,437 | 3,607,605 | 3,580,952 | 3,667,729 | 3,719,075 | 3,772,843 | 3,755,192 | 3,740,878 | 3,613,482 | 4,078,833 | 3,942,040 | 3,848,378 | 3,676,705 | 3,698,093 | 3,727,149 | 2,620,575 | 2,536,557 | 2,522,472 | 2,578,981 | 2,571,218 | 2,517,218 | 2,534,242 | 2,383,559 | 2,066,210 | 2,099,649 | 2,077,911 | 2,058,925 | 1,976,070 | 1,915,232 | 1,948,324 | 1,968,001 | 1,990,927 | 2,006,703 | 2,349,472 | 3,018,220 | 3,099,589 | 3,106,605 | 3,090,362 | 3,143,281 | 3,228,890 | 3,302,800 | 3,310,536 | 3,383,150 | 3,464,418 | 4,090,926 | 4,129,939 | 5,081,579 | 5,107,259 | 5,207,501 | 5,201,126 | 5,171,106 | 5,160,227 | 5,157,215 | 5,136,659 | 5,134,016 | 5,297,259 | 5,337,543 | 5,358,059 | 6,040,996 |
---|
> Total Current Liabilities | 993,304 | 1,156,205 | 1,011,634 | 1,012,008 | 738,720 | 767,075 | 818,023 | 864,112 | 809,617 | 872,110 | 910,408 | 1,106,093 | 1,117,557 | 879,077 | 889,396 | 328,853 | 301,482 | 220,493 | 245,233 | 283,924 | 248,582 | 240,922 | 296,531 | 350,483 | 313,742 | 217,957 | 199,769 | 206,971 | 209,684 | 215,417 | 224,245 | 255,802 | 235,411 | 232,999 | 252,996 | 269,174 | 291,255 | 328,550 | 327,842 | 380,915 | 413,658 | 351,406 | 358,620 | 430,630 | 414,224 | 380,628 | 345,164 | 377,439 | 376,336 | 374,008 | 413,405 | 471,433 | 443,194 | 478,816 | 402,052 | 419,713 | 383,218 | 434,601 | 444,657 | 515,046 | 484,884 | 540,719 | 554,627 | 585,864 | 569,783 | 538,328 | 438,294 | 524,944 | 543,029 | 586,062 | 594,130 | 649,194 | 484,152 | 556,841 | 575,211 | 596,139 | 446,827 | 523,194 | 536,317 | 715,163 | 597,320 | 545,736 | 560,472 | 470,632 | 397,745 | 371,456 |
| 371,456 | 397,745 | 470,632 | 560,472 | 545,736 | 597,320 | 715,163 | 536,317 | 523,194 | 446,827 | 596,139 | 575,211 | 556,841 | 484,152 | 649,194 | 594,130 | 586,062 | 543,029 | 524,944 | 438,294 | 538,328 | 569,783 | 585,864 | 554,627 | 540,719 | 484,884 | 515,046 | 444,657 | 434,601 | 383,218 | 419,713 | 402,052 | 478,816 | 443,194 | 471,433 | 413,405 | 374,008 | 376,336 | 377,439 | 345,164 | 380,628 | 414,224 | 430,630 | 358,620 | 351,406 | 413,658 | 380,915 | 327,842 | 328,550 | 291,255 | 269,174 | 252,996 | 232,999 | 235,411 | 255,802 | 224,245 | 215,417 | 209,684 | 206,971 | 199,769 | 217,957 | 313,742 | 350,483 | 296,531 | 240,922 | 248,582 | 283,924 | 245,233 | 220,493 | 301,482 | 328,853 | 889,396 | 879,077 | 1,117,557 | 1,106,093 | 910,408 | 872,110 | 809,617 | 864,112 | 818,023 | 767,075 | 738,720 | 1,012,008 | 1,011,634 | 1,156,205 | 993,304 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,038,809 | 2,093,663 | 2,103,239 | 188,564 | 189,663 | 186,813 | 186,115 | 197,287 | 212,922 | 359,857 | 398,295 | 421,056 | 463,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463,183 | 421,056 | 398,295 | 359,857 | 212,922 | 197,287 | 186,115 | 186,813 | 189,663 | 188,564 | 2,103,239 | 2,093,663 | 2,038,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,038,809 | 2,093,663 | 2,103,239 | 188,564 | 189,663 | 186,813 | 186,115 | 197,287 | 212,922 | 359,857 | 398,295 | 421,056 | 463,183 | 293,960 | 338,567 | 382,940 | 418,398 | 285,201 | 372,753 | 386,474 | 573,662 | 472,110 | 402,111 | 346,018 | 315,110 | 239,155 | 217,403 |
| 217,403 | 239,155 | 315,110 | 346,018 | 402,111 | 472,110 | 573,662 | 386,474 | 372,753 | 285,201 | 418,398 | 382,940 | 338,567 | 293,960 | 463,183 | 421,056 | 398,295 | 359,857 | 212,922 | 197,287 | 186,115 | 186,813 | 189,663 | 188,564 | 2,103,239 | 2,093,663 | 2,038,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 15,899 | 22,118 | 18,534 | 22,420 | 21,537 | 18,248 | 19,984 | 24,255 | 25,636 | 22,031 | 22,243 | 25,736 | 25,914 | 23,489 | 25,612 | 27,804 | 24,243 | 23,491 | 29,131 | 26,826 | 23,325 | 24,706 | 21,372 | 27,093 | 28,045 | 27,355 | 23,435 | 26,805 | 15,080 | 15,747 | 14,315 | 19,515 | 19,204 | 13,741 | 16,120 | 18,679 | 20,476 | 17,592 | 20,739 | 37,867 | 55,194 | 41,073 | 43,218 | 31,729 | 37,041 | 35,008 | 31,052 | 34,295 | 27,166 | 24,155 | 29,147 | 34,261 | 34,240 | 44,725 | 37,641 | 32,878 | 31,731 | 28,573 | 26,559 | 22,999 | 30,115 | 27,199 | 30,082 | 30,489 | 31,994 | 30,323 | 36,947 | 29,261 | 29,997 | 29,676 | 42,960 | 31,854 | 29,120 | 36,190 | 27,731 | 21,655 | 17,226 | 13,107 | 18,514 | 14,131 | 16,515 | 21,681 | 24,026 | 29,847 | 31,953 | 29,359 |
| 29,359 | 31,953 | 29,847 | 24,026 | 21,681 | 16,515 | 14,131 | 18,514 | 13,107 | 17,226 | 21,655 | 27,731 | 36,190 | 29,120 | 31,854 | 42,960 | 29,676 | 29,997 | 29,261 | 36,947 | 30,323 | 31,994 | 30,489 | 30,082 | 27,199 | 30,115 | 22,999 | 26,559 | 28,573 | 31,731 | 32,878 | 37,641 | 44,725 | 34,240 | 34,261 | 29,147 | 24,155 | 27,166 | 34,295 | 31,052 | 35,008 | 37,041 | 31,729 | 43,218 | 41,073 | 55,194 | 37,867 | 20,739 | 17,592 | 20,476 | 18,679 | 16,120 | 13,741 | 19,204 | 19,515 | 14,315 | 15,747 | 15,080 | 26,805 | 23,435 | 27,355 | 28,045 | 27,093 | 21,372 | 24,706 | 23,325 | 26,826 | 29,131 | 23,491 | 24,243 | 27,804 | 25,612 | 23,489 | 25,914 | 25,736 | 22,243 | 22,031 | 25,636 | 24,255 | 19,984 | 18,248 | 21,537 | 22,420 | 18,534 | 22,118 | 15,899 |
---|
Other Current Liabilities | 612,367 | 751,666 | 684,775 | 665,724 | 465,923 | 485,706 | 519,680 | 574,406 | 504,493 | 534,993 | 569,530 | 596,926 | 585,401 | 501,278 | 506,883 | 84,217 | 82,430 | 79,357 | 91,639 | 118,643 | 99,260 | 86,854 | 88,132 | 126,224 | 99,164 | 70,018 | 65,659 | 79,258 | 90,970 | 67,893 | 85,489 | 93,211 | 67,138 | 67,101 | 72,562 | 95,626 | 100,173 | 122,442 | 105,008 | 99,804 | 112,454 | 94,514 | 100,353 | 149,686 | 141,933 | 112,136 | 109,402 | 144,748 | 178,473 | 170,325 | 196,640 | 243,748 | 206,171 | 201,039 | 148,465 | 131,432 | 119,372 | 129,011 | 114,511 | 125,293 | 105,948 | 96,241 | 114,950 | 122,776 | 119,846 | 80,792 | 85,663 | 94,431 | 1 | 0 | 0 | 91,040 | 90,501 | 104,060 | 73,487 | 70,118 | 68,130 | 75,746 | 75,279 | 74,118 | 67,523 | 71,728 | 64,615 | 0 | 0 | 0 |
| 0 | 0 | 0 | 64,615 | 71,728 | 67,523 | 74,118 | 75,279 | 75,746 | 68,130 | 70,118 | 73,487 | 104,060 | 90,501 | 91,040 | 0 | 0 | 1 | 94,431 | 85,663 | 80,792 | 119,846 | 122,776 | 114,950 | 96,241 | 105,948 | 125,293 | 114,511 | 129,011 | 119,372 | 131,432 | 148,465 | 201,039 | 206,171 | 243,748 | 196,640 | 170,325 | 178,473 | 144,748 | 109,402 | 112,136 | 141,933 | 149,686 | 100,353 | 94,514 | 112,454 | 99,804 | 105,008 | 122,442 | 100,173 | 95,626 | 72,562 | 67,101 | 67,138 | 93,211 | 85,489 | 67,893 | 90,970 | 79,258 | 65,659 | 70,018 | 99,164 | 126,224 | 88,132 | 86,854 | 99,260 | 118,643 | 91,639 | 79,357 | 82,430 | 84,217 | 506,883 | 501,278 | 585,401 | 596,926 | 569,530 | 534,993 | 504,493 | 574,406 | 519,680 | 485,706 | 465,923 | 665,724 | 684,775 | 751,666 | 612,367 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,526,171 | 3,484,610 | 3,423,712 | 3,351,962 | 3,767,354 | 3,717,447 | 3,711,590 | 3,632,745 | 3,734,541 | 3,684,054 | 3,659,882 | 3,715,205 | 3,747,890 | 3,785,369 | 3,776,641 | 3,893,882 | 3,854,291 | 3,838,198 |
| 3,838,198 | 3,854,291 | 3,893,882 | 3,776,641 | 3,785,369 | 3,747,890 | 3,715,205 | 3,659,882 | 3,684,054 | 3,734,541 | 3,632,745 | 3,711,590 | 3,717,447 | 3,767,354 | 3,351,962 | 3,423,712 | 3,484,610 | 3,526,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 1,652,713 | 0 | 1,782,631 | 1,847,817 | 1,838,420 | 1,828,582 | 1,803,134 | 1,904,582 | 1,742,946 | 1,743,044 | 1,885,275 | 1,730,517 | 1,254,389 | 1,249,966 | 1,224,112 | 1,349,536 | 1,339,505 | 1,332,620 | 1,292,316 | 1,281,820 | 1,266,878 | 1,258,213 | 1,069,471 | 1,188,821 | 561,244 | 270,535 | 280,388 | 278,287 | 277,413 | 171,116 | 167,258 | 167,609 | 164,112 | 161,885 | 165,007 | 210,632 | 213,032 | 217,669 | 218,514 | 220,816 | 226,683 | 227,827 | 269,973 | 272,398 | 273,176 | 275,981 | 279,356 | 293,078 | 288,412 | 278,004 | 279,312 | 281,847 | 295,189 | 293,461 | 287,790 | 288,305 | 288,311 | 291,931 | 289,448 | 281,648 | 278,745 | 273,527 | 268,256 | 267,179 | 1,412,668 | 1,413,746 | 1,415,895 | 1,419,053 | 1,440,144 | 1,440,021 | 1,432,315 | 1,436,735 | 1,427,965 | 1,431,386 | 1,412,833 | 1,399,128 | 1,393,792 | 1,404,170 | 1,635,783 | 1,599,126 | 1,600,973 | 1,598,142 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,598,142 | 1,600,973 | 1,599,126 | 1,635,783 | 1,404,170 | 1,393,792 | 1,399,128 | 1,412,833 | 1,431,386 | 1,427,965 | 1,436,735 | 1,432,315 | 1,440,021 | 1,440,144 | 1,419,053 | 1,415,895 | 1,413,746 | 1,412,668 | 267,179 | 268,256 | 273,527 | 278,745 | 281,648 | 289,448 | 291,931 | 288,311 | 288,305 | 287,790 | 293,461 | 295,189 | 281,847 | 279,312 | 278,004 | 288,412 | 293,078 | 279,356 | 275,981 | 273,176 | 272,398 | 269,973 | 227,827 | 226,683 | 220,816 | 218,514 | 217,669 | 213,032 | 210,632 | 165,007 | 161,885 | 164,112 | 167,609 | 167,258 | 171,116 | 277,413 | 278,287 | 280,388 | 270,535 | 561,244 | 1,188,821 | 1,069,471 | 1,258,213 | 1,266,878 | 1,281,820 | 1,292,316 | 1,332,620 | 1,339,505 | 1,349,536 | 1,224,112 | 1,249,966 | 1,254,389 | 1,730,517 | 1,885,275 | 1,743,044 | 1,742,946 | 1,904,582 | 1,803,134 | 1,828,582 | 1,838,420 | 1,847,817 | 1,782,631 | 0 | 1,652,713 | 0 |
---|
> Total Stockholder Equity | 589,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 841,336 | 876,904 | 900,154 | 931,781 | 983,458 | 1,621,970 | 1,446,065 | 1,433,209 | 1,449,792 | 1,522,906 | 2,047,604 | 2,435,242 | 2,447,796 | 2,460,947 | 2,375,103 | 2,485,040 | 2,549,883 | 2,573,704 | 2,534,111 | 2,538,422 | 2,894,561 | 5,245,551 | 5,252,852 | 5,279,699 | 5,917,375 | 5,939,412 | 5,979,373 | 6,019,774 | 6,686,365 | 5,677,027 | 5,737,979 | 5,819,475 | 5,985,340 | 6,022,988 | 6,050,238 | 4,726,980 | 4,582,606 | 4,638,099 | 4,649,892 | 4,688,929 | 5,445,857 | 5,469,454 | 5,401,474 | 5,376,436 | 5,387,632 | 5,408,770 | 5,371,244 | 5,267,427 | 5,501,345 | 5,540,409 | 5,490,272 | 5,479,854 | 5,427,695 | 5,432,931 | 5,367,127 | 5,346,466 | 5,306,111 | 5,321,448 | 5,232,233 | 5,221,941 | 5,182,619 | 5,115,084 | 5,068,828 | 5,064,174 | 5,915,396 | 5,901,243 | 5,900,867 | 5,918,869 | 5,932,493 | 5,915,370 | 5,911,029 |
| 5,911,029 | 5,915,370 | 5,932,493 | 5,918,869 | 5,900,867 | 5,901,243 | 5,915,396 | 5,064,174 | 5,068,828 | 5,115,084 | 5,182,619 | 5,221,941 | 5,232,233 | 5,321,448 | 5,306,111 | 5,346,466 | 5,367,127 | 5,432,931 | 5,427,695 | 5,479,854 | 5,490,272 | 5,540,409 | 5,501,345 | 5,267,427 | 5,371,244 | 5,408,770 | 5,387,632 | 5,376,436 | 5,401,474 | 5,469,454 | 5,445,857 | 4,688,929 | 4,649,892 | 4,638,099 | 4,582,606 | 4,726,980 | 6,050,238 | 6,022,988 | 5,985,340 | 5,819,475 | 5,737,979 | 5,677,027 | 6,686,365 | 6,019,774 | 5,979,373 | 5,939,412 | 5,917,375 | 5,279,699 | 5,252,852 | 5,245,551 | 2,894,561 | 2,538,422 | 2,534,111 | 2,573,704 | 2,549,883 | 2,485,040 | 2,375,103 | 2,460,947 | 2,447,796 | 2,435,242 | 2,047,604 | 1,522,906 | 1,449,792 | 1,433,209 | 1,446,065 | 1,621,970 | 983,458 | 931,781 | 900,154 | 876,904 | 841,336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 589,497 |
---|
Common Stock | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,159 | -2,539 | -2,901 | -7,505 | -10,304 | -10,304 | -10,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,400 | -28,400 | -28,400 | -28,400 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,526,308 | 4,499,667 | 4,479,795 | 4,355,964 | 4,446,558 | 4,426,887 | 4,414,770 | 4,395,920 | 4,375,265 | 4,347,675 | 4,312,096 | 4,292,641 | 4,268,309 | 4,295,335 | 4,248,117 | 4,244,440 | 4,198,917 | 4,163,486 | 4,160,290 | 4,176,409 | 5,076,630 | 5,058,860 | 5,076,874 | 5,103,662 | 0 | 0 | 0 |
| 0 | 0 | 0 | 5,103,662 | 5,076,874 | 5,058,860 | 5,076,630 | 4,176,409 | 4,160,290 | 4,163,486 | 4,198,917 | 4,244,440 | 4,248,117 | 4,295,335 | 4,268,309 | 4,292,641 | 4,312,096 | 4,347,675 | 4,375,265 | 4,395,920 | 4,414,770 | 4,426,887 | 4,446,558 | 4,355,964 | 4,479,795 | 4,499,667 | 4,526,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|