0 XP   0   0   0

Asia Hotel Public Company Limited










Financial Health of Asia Hotel Public Company Limited




Comparing to competitors in the Lodging industry




  Industry Rankings  


Asia Hotel Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Asia Hotel Public Company Limited?

I guess you are interested in Asia Hotel Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Asia Hotel Public Company Limited

Let's start. I'm going to help you getting a better view of Asia Hotel Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Asia Hotel Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Asia Hotel Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Asia Hotel Public Company Limited. The closing price on 2022-12-02 was ฿7.4 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Asia Hotel Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Asia Hotel Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Asia Hotel Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • A Net Profit Margin of 0.0% means that ฿0.00 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-22.3%+22.3%
TTM-22.3%YOY-25.3%+2.9%
TTM-22.3%5Y-12.6%-9.8%
5Y-12.6%10Y2.5%-15.1%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%-0.1%
TTM-22.3%-4.0%-18.3%
YOY-25.3%-21.7%-3.6%
5Y-12.6%-11.0%-1.6%
10Y2.5%-3.1%+5.6%
1.1.2. Return on Assets

Shows how efficient Asia Hotel Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • -0.2% Return on Assets means that Asia Hotel Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Asia Hotel Public Company Limited:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-0.4%+0.2%
TTM-0.4%YOY-0.4%0.0%
TTM-0.4%5Y-0.2%-0.2%
5Y-0.2%10Y0.2%-0.4%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%0.2%-0.4%
TTM-0.4%0.1%-0.5%
YOY-0.4%-0.7%+0.3%
5Y-0.2%0.1%-0.3%
10Y0.2%0.3%-0.1%
1.1.3. Return on Equity

Shows how efficient Asia Hotel Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • -0.4% Return on Equity means Asia Hotel Public Company Limited generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Asia Hotel Public Company Limited:

  • The MRQ is -0.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM-0.7%+0.3%
TTM-0.7%YOY-0.8%+0.0%
TTM-0.7%5Y-0.3%-0.4%
5Y-0.3%10Y0.4%-0.7%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%0.2%-0.6%
TTM-0.7%0.1%-0.8%
YOY-0.8%-1.0%+0.2%
5Y-0.3%0.2%-0.5%
10Y0.4%0.4%0.0%

1.2. Operating Efficiency of Asia Hotel Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Asia Hotel Public Company Limited is operating .

  • Measures how much profit Asia Hotel Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-7.5%+7.5%
TTM-7.5%YOY0.2%-7.7%
TTM-7.5%5Y3.6%-11.1%
5Y3.6%10Y2.4%+1.2%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%-0.4%
TTM-7.5%-4.1%-3.4%
YOY0.2%-20.5%+20.7%
5Y3.6%-5.2%+8.8%
10Y2.4%-3.2%+5.6%
1.2.2. Operating Ratio

Measures how efficient Asia Hotel Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Lodging industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ฿0.00 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.578-1.578
TTM1.578YOY2.089-0.511
TTM1.5785Y1.797-0.219
5Y1.79710Y1.228+0.569
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.397-1.397
TTM1.5781.363+0.215
YOY2.0891.491+0.598
5Y1.7971.223+0.574
10Y1.2281.061+0.167

1.3. Liquidity of Asia Hotel Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Asia Hotel Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Lodging industry mean).
  • A Current Ratio of 0.51 means the company has ฿0.51 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.511. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.450. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.511TTM0.450+0.061
TTM0.450YOY0.538-0.087
TTM0.4505Y0.477-0.027
5Y0.47710Y0.280+0.197
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5111.134-0.623
TTM0.4501.075-0.625
YOY0.5381.092-0.554
5Y0.4771.098-0.621
10Y0.2800.973-0.693
1.3.2. Quick Ratio

Measures if Asia Hotel Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • A Quick Ratio of 0.17 means the company can pay off ฿0.17 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.171. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.161. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.171TTM0.161+0.010
TTM0.161YOY0.238-0.077
TTM0.1615Y0.215-0.054
5Y0.21510Y0.228-0.013
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1710.373-0.202
TTM0.1610.373-0.212
YOY0.2380.411-0.173
5Y0.2150.467-0.252
10Y0.2280.411-0.183

1.4. Solvency of Asia Hotel Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Asia Hotel Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Asia Hotel Public Company Limited to Lodging industry mean.
  • A Debt to Asset Ratio of 0.42 means that Asia Hotel Public Company Limited assets are financed with 41.7% credit (debt) and the remaining percentage (100% - 41.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.417. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.418. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.417TTM0.418-0.001
TTM0.418YOY0.444-0.026
TTM0.4185Y0.421-0.003
5Y0.42110Y0.409+0.012
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4170.504-0.087
TTM0.4180.499-0.081
YOY0.4440.496-0.052
5Y0.4210.457-0.036
10Y0.4090.441-0.032
1.4.2. Debt to Equity Ratio

Measures if Asia Hotel Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • A Debt to Equity ratio of 73.4% means that company has ฿0.73 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is 0.734. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.738. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.734TTM0.738-0.004
TTM0.738YOY0.823-0.085
TTM0.7385Y0.752-0.014
5Y0.75210Y0.718+0.034
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7340.965-0.231
TTM0.7380.987-0.249
YOY0.8230.919-0.096
5Y0.7520.888-0.136
10Y0.7180.858-0.140

2. Market Valuation of Asia Hotel Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Asia Hotel Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Asia Hotel Public Company Limited to the Lodging industry mean.
  • A PE ratio of -99.04 means the investor is paying ฿-99.04 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Asia Hotel Public Company Limited:

  • The EOD is -95.179. Company is losing money. -2
  • The MRQ is -99.038. Company is losing money. -2
  • The TTM is -59.066. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-95.179MRQ-99.038+3.859
MRQ-99.038TTM-59.066-39.972
TTM-59.066YOY-66.305+7.239
TTM-59.0665Y-29.054-30.011
5Y-29.05410Y-179.842+150.787
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD-95.179-1.793-93.386
MRQ-99.038-2.461-96.577
TTM-59.066-7.135-51.931
YOY-66.305-24.352-41.953
5Y-29.0547.546-36.600
10Y-179.8427.649-187.491
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Asia Hotel Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Asia Hotel Public Company Limited:

  • The MRQ is -241.702. Very Bad. -2
  • The TTM is -117.826. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-241.702TTM-117.826-123.875
TTM-117.826YOY3.581-121.407
TTM-117.8265Y-97.914-19.912
5Y-97.91410Y663.710-761.625
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-241.7020.212-241.914
TTM-117.8260.055-117.881
YOY3.581-0.001+3.582
5Y-97.9140.021-97.935
10Y663.7100.050+663.660

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Asia Hotel Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Lodging industry mean).
  • A PB ratio of 0.41 means the investor is paying ฿0.41 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Asia Hotel Public Company Limited:

  • The EOD is 0.391. Very good. +2
  • The MRQ is 0.407. Very good. +2
  • The TTM is 0.357. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.391MRQ0.407-0.016
MRQ0.407TTM0.357+0.050
TTM0.357YOY0.332+0.025
TTM0.3575Y0.700-0.343
5Y0.70010Y2.778-2.078
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD0.3911.005-0.614
MRQ0.4071.094-0.687
TTM0.3571.019-0.662
YOY0.3320.897-0.565
5Y0.7001.059-0.359
10Y2.7780.723+2.055
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Asia Hotel Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.654-100%-0.1280%0.097-100%-0.0120%
Book Value Growth--0.9710.9720%0.971+0%0.9710%0.971+0%
Book Value Per Share--18.93118.9400%16.452+15%17.502+8%17.482+8%
Book Value Per Share Growth---0.034-100%-0.0080%0.005-100%-0.0030%
Current Ratio--0.5110.450+13%0.538-5%0.477+7%0.280+83%
Debt To Asset Ratio--0.4170.4180%0.444-6%0.421-1%0.409+2%
Debt To Equity Ratio--0.7340.738-1%0.823-11%0.752-2%0.718+2%
Dividend Per Share----0%-0%0.034-100%0.091-100%
Eps---0.078-0.137+76%-0.121+55%-0.057-26%0.066-218%
Eps Growth--0.4100.175+134%0.214+91%-0.040+110%-0.269+166%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.950+5%
Net Profit Margin----0.2230%-0.2530%-0.1260%0.025-100%
Operating Margin----0.0750%0.002-100%0.036-100%0.024-100%
Operating Ratio---1.578-100%2.089-100%1.797-100%1.228-100%
Pb Ratio0.391-4%0.4070.357+14%0.332+22%0.700-42%2.778-85%
Pe Ratio-95.179+4%-99.038-59.066-40%-66.305-33%-29.054-71%-179.842+82%
Peg Ratio---241.702-117.826-51%3.581-6850%-97.914-59%663.710-136%
Price Per Share7.400-4%7.7006.763+14%5.465+41%12.376-38%48.132-84%
Profit Growth---95.940-96.616+1%-96.503+1%-68.100-29%-0.773-99%
Quick Ratio--0.1710.161+6%0.238-28%0.215-20%0.228-25%
Return On Assets---0.002-0.004+75%-0.004+71%-0.002-24%0.002-203%
Return On Equity---0.004-0.007+76%-0.008+80%-0.003-19%0.004-210%
Total Gains Per Share---0.654-100%-0.1280%0.131-100%0.079-100%
Usd Book Value--174468994.963174549460.7740%151624292.969+15%161298634.186+8%161120963.669+8%
Usd Book Value Change Per Share---0.019-100%-0.0040%0.003-100%0.0000%
Usd Book Value Per Share--0.5450.5450%0.474+15%0.504+8%0.503+8%
Usd Dividend Per Share----0%-0%0.001-100%0.003-100%
Usd Eps---0.002-0.004+76%-0.003+55%-0.002-26%0.002-218%
Usd Price Per Share0.213-4%0.2220.195+14%0.157+41%0.356-38%1.386-84%
Usd Profit---716528.506-1258816.414+76%-1113812.770+55%-527607.624-26%609121.115-218%
Usd Revenue---3828540.852-100%4747713.408-100%6932326.110-100%8355040.959-100%
Usd Total Gains Per Share---0.019-100%-0.0040%0.004-100%0.002-100%
 EOD+2 -2MRQTTM+15 -12YOY+17 -65Y+12 -1810Y+11 -18

3.2. Fundamental Score

Let's check the fundamental score of Asia Hotel Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-95.179
Price to Book Ratio (EOD)Between0-10.391
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.171
Current Ratio (MRQ)Greater than10.511
Debt to Asset Ratio (MRQ)Less than10.417
Debt to Equity Ratio (MRQ)Less than10.734
Return on Equity (MRQ)Greater than0.15-0.004
Return on Assets (MRQ)Greater than0.05-0.002
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Asia Hotel Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.931
Ma 20Greater thanMa 507.433
Ma 50Greater thanMa 1007.447
Ma 100Greater thanMa 2007.518
OpenGreater thanClose7.500
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Assets-
Total Current Assets286,299
Long-term Assets286,299
Total Current Assets
Net Receivables 95,736
Inventory 39,430
Other Current Assets 23,831
Total Current Assets  (as reported)286,299
Total Current Assets  (calculated)158,997
+/- 127,302
Long-term Assets
Property Plant Equipment 10,008,837
Long-term Assets  (as reported)0
Long-term Assets  (calculated)10,008,837
+/- 10,008,837

Liabilities & Shareholders' Equity

Total Current Liabilities560,472
Long-term Liabilities-
Total Stockholder Equity-
Total Current Liabilities
Accounts payable 24,026
Other Current Liabilities 64,615
Total Current Liabilities  (as reported)560,472
Total Current Liabilities  (calculated)88,641
+/- 471,832
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Retained Earnings 382,463
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)382,463
+/- 382,463
Other
Net Tangible Assets 5,862,902



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-06-302001-12-312001-06-30
> Total Assets 
6,851,870
4,239,180
4,184,035
4,149,224
4,125,266
4,073,346
4,048,895
4,038,345
4,039,603
4,027,435
4,009,450
3,935,546
3,935,212
3,926,104
3,894,449
4,305,754
4,260,054
4,210,690
4,234,581
4,212,348
4,765,251
4,536,427
4,578,597
4,588,213
4,580,628
4,442,253
4,488,505
4,457,563
4,448,076
4,387,947
4,450,012
4,576,405
4,684,001
4,660,510
4,686,862
5,010,762
7,808,435
7,970,632
7,981,647
8,676,329
8,706,030
8,691,418
8,747,067
9,533,885
9,597,191
9,631,827
9,696,572
10,042,222
10,175,570
10,341,979
8,482,908
8,459,158
8,530,802
8,559,690
8,545,420
9,260,320
9,197,720
9,154,428
9,121,765
9,158,197
9,236,311
9,191,415
9,052,235
9,299,846
9,303,204
9,200,195
9,222,143
9,676,240
9,669,458
9,603,435
9,529,696
9,472,213
9,739,733
9,670,452
9,671,564
9,569,274
9,453,576
9,433,053
9,416,727
10,500,936
10,401,720
10,389,057
0
010,389,05710,401,72010,500,9369,416,7279,433,0539,453,5769,569,2749,671,5649,670,4529,739,7339,472,2139,529,6969,603,4359,669,4589,676,2409,222,1439,200,1959,303,2049,299,8469,052,2359,191,4159,236,3119,158,1979,121,7659,154,4289,197,7209,260,3208,545,4208,559,6908,530,8028,459,1588,482,90810,341,97910,175,57010,042,2229,696,5729,631,8279,597,1919,533,8858,747,0678,691,4188,706,0308,676,3297,981,6477,970,6327,808,4355,010,7624,686,8624,660,5104,684,0014,576,4054,450,0124,387,9474,448,0764,457,5634,488,5054,442,2534,580,6284,588,2134,578,5974,536,4274,765,2514,212,3484,234,5814,210,6904,260,0544,305,7543,894,4493,926,1043,935,2123,935,5464,009,4504,027,4354,039,6034,038,3454,048,8954,073,3464,125,2664,149,2244,184,0354,239,1806,851,870
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
228,152
219,198
194,822
217,498
393,166
406,040
211,464
207,731
210,636
243,860
235,862
220,633
214,971
210,533
242,615
292,073
284,009
266,666
283,407
287,593
287,749
251,391
254,955
286,299
286,299254,955251,391287,749287,593283,407266,666284,009292,073242,615210,533214,971220,633235,862243,860210,636207,731211,464406,040393,166217,498194,822219,198228,15200000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79,993
72,718
52,685
65,682
66,500
65,010
68,314
56,465
56,901
78,935
67,311
56,606
50,599
45,105
55,232
98,181
106,711
81,130
103,589
48,765
112,844
70,544
72,013
0
072,01370,544112,84448,765103,58981,130106,71198,18155,23245,10550,59956,60667,31178,93556,90156,46568,31465,01066,50065,68252,68572,71879,99300000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
682
682
682
682
682
682
682
682
718
718
718
718
718
718
718
718
718
718
718
718
764
0
0
0
00076471871871871871871871871871871871871868268268268268268268268200000000000000000000000000000000000000000000000000000000000
       Net Receivables 
64,433
59,306
50,597
57,650
60,182
40,109
46,198
62,538
64,441
61,806
74,944
91,144
88,584
83,121
73,949
81,654
85,490
80,133
94,210
97,795
94,955
68,525
69,056
90,739
81,058
69,332
68,595
85,321
86,493
73,664
68,149
92,689
102,180
57,019
51,593
66,577
67,938
48,653
66,584
63,690
74,721
78,996
82,905
82,726
101,993
96,409
100,663
108,118
117,501
110,844
102,859
105,763
122,147
120,993
109,699
97,302
96,939
96,316
104,459
96,875
95,452
91,958
90,993
269,848
283,041
88,103
84,062
90,413
84,745
84,694
72,155
91,842
92,502
124,455
127,234
106,159
114,595
107,138
164,860
96,091
99,691
93,523
95,736
95,73693,52399,69196,091164,860107,138114,595106,159127,234124,45592,50291,84272,15584,69484,74590,41384,06288,103283,041269,84890,99391,95895,45296,875104,45996,31696,93997,302109,699120,993122,147105,763102,859110,844117,501108,118100,66396,409101,99382,72682,90578,99674,72163,69066,58448,65367,93866,57751,59357,019102,18092,68968,14973,66486,49385,32168,59569,33281,05890,73969,05668,52594,95597,79594,21080,13385,49081,65473,94983,12188,58491,14474,94461,80664,44162,53846,19840,10960,18257,65050,59759,30664,433
       Other Current Assets 
14,866
9,297
7,995
6,193
8,146
8,956
5,449
4,051
8,067
8,404
5,325
6,390
4,280
14,135
13,788
2,462
2,492
4,527
6,043
2,970
4,793
6,910
132,290
127,727
3,737
6,926
8,453
2,266
4,811
6,361
8,314
2,578
4,815
1,858
4,892
2,662
2,101
7,728
7,226
4,074
3,953
2,670
3,454
2,634
1,475
2,925
6,312
24,252
27,537
20,224
16,705
9,773
6,724
8,290
9,739
5,077
3,644
1,983
13,855
8,121
7,226
7,247
18,611
14,107
16,045
9,082
11,165
14,528
0
0
0
23,087
26,097
18,846
21,682
25,158
27,570
30,202
31,828
34,838
37,605
40,733
23,831
23,83140,73337,60534,83831,82830,20227,57025,15821,68218,84626,09723,08700014,52811,1659,08216,04514,10718,6117,2477,2268,12113,8551,9833,6445,0779,7398,2906,7249,77316,70520,22427,53724,2526,3122,9251,4752,6343,4542,6703,9534,0747,2267,7282,1012,6624,8921,8584,8152,5788,3146,3614,8112,2668,4536,9263,737127,727132,2906,9104,7932,9706,0434,5272,4922,46213,78814,1354,2806,3905,3258,4048,0674,0515,4498,9568,1466,1937,9959,29714,866
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,425,598
9,367,572
9,309,063
9,257,242
9,529,200
9,427,837
9,379,490
9,285,264
9,186,911
9,149,646
9,129,133
10,213,187
10,150,329
10,134,102
0
010,134,10210,150,32910,213,1879,129,1339,149,6469,186,9119,285,2649,379,4909,427,8379,529,2009,257,2429,309,0639,367,5729,425,59800000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
6,150,657
3,808,216
3,749,685
3,547,385
3,514,019
3,485,645
3,454,530
3,416,561
3,380,545
3,352,483
3,332,416
3,307,862
3,282,940
3,262,746
3,215,939
3,613,086
3,607,102
3,587,515
3,573,475
3,553,718
4,110,853
4,066,948
4,030,264
3,997,002
4,029,507
4,010,347
3,980,769
3,895,880
3,868,679
3,838,623
3,914,591
4,033,871
4,152,411
4,111,774
4,156,895
4,549,600
7,448,610
7,670,014
7,697,650
8,411,683
8,412,233
8,407,638
8,428,018
9,205,077
9,195,517
9,224,790
9,278,244
9,608,984
9,723,080
9,915,274
7,953,205
7,927,895
7,986,109
8,038,772
8,052,766
8,827,736
8,694,027
8,657,655
8,620,768
8,648,772
8,760,035
8,739,076
8,576,890
8,656,100
8,652,436
8,728,623
8,734,489
9,193,559
9,154,789
9,047,430
8,997,800
8,943,725
9,393,533
9,295,558
9,246,865
9,157,878
9,067,019
9,030,170
9,007,493
10,094,130
10,033,496
10,014,815
10,008,837
10,008,83710,014,81510,033,49610,094,1309,007,4939,030,1709,067,0199,157,8789,246,8659,295,5589,393,5338,943,7258,997,8009,047,4309,154,7899,193,5598,734,4898,728,6238,652,4368,656,1008,576,8908,739,0768,760,0358,648,7728,620,7688,657,6558,694,0278,827,7368,052,7668,038,7727,986,1097,927,8957,953,2059,915,2749,723,0809,608,9849,278,2449,224,7909,195,5179,205,0778,428,0188,407,6388,412,2338,411,6837,697,6507,670,0147,448,6104,549,6004,156,8954,111,7744,152,4114,033,8713,914,5913,838,6233,868,6793,895,8803,980,7694,010,3474,029,5073,997,0024,030,2644,066,9484,110,8533,553,7183,573,4753,587,5153,607,1023,613,0863,215,9393,262,7463,282,9403,307,8623,332,4163,352,4833,380,5453,416,5613,454,5303,485,6453,514,0193,547,3853,749,6853,808,2166,150,657
       Goodwill 
38,119
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,051
40,848
40,263
43,624
41,247
42,271
40,107
41,846
42,799
45,295
44,624
44,460
47,130
0
047,13044,46044,62445,29542,79941,84640,10742,27141,24743,62440,26340,84841,0510000000000000000000000000000000000000000000000000000000000000000000038,119
       Intangible Assets 
38,119
0
0
156,004
154,069
152,361
150,407
148,452
146,501
145,283
143,292
141,610
139,739
137,876
136,162
134,164
132,370
130,338
128,721
126,678
126,234
124,149
67,556
66,306
2,453
2,308
2,217
59,351
58,149
57,025
55,833
1,666
1,508
1,322
1,643
1,686
1,495
2,076
1,860
1,643
1,477
1,486
1,354
1,222
1,096
1,376
1,391
1,404
1,296
1,817
1,684
1,706
1,570
1,644
2,292
2,731
2,645
3,089
2,895
4,121
3,836
3,980
3,663
3,326
3,163
3,145
4,164
5,126
5,113
4,755
4,736
11,055
10,590
9,862
9,257
8,650
8,109
7,715
7,224
6,662
6,156
5,720
0
05,7206,1566,6627,2247,7158,1098,6509,2579,86210,59011,0554,7364,7555,1135,1264,1643,1453,1633,3263,6633,9803,8364,1212,8953,0892,6452,7312,2921,6441,5701,7061,6841,8171,2961,4041,3911,3761,0961,2221,3541,4861,4771,6431,8602,0761,4951,6861,6431,3221,5081,66655,83357,02558,14959,3512,2172,3082,45366,30667,556124,149126,234126,678128,721130,338132,370134,164136,162137,876139,739141,610143,292145,283146,501148,452150,407152,361154,069156,0040038,119
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,842
5,881
6,191
9,035
5,630
5,532
5,554
5,591
4,890
4,520
4,553
4,571
4,600
4,618
0
04,6184,6004,5714,5534,5204,8905,5915,5545,5325,6309,0356,1915,8815,84200000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
6,040,996
5,358,059
5,337,543
5,297,259
5,134,016
5,136,659
5,157,215
5,160,227
5,171,106
5,201,126
5,207,501
5,107,259
5,081,579
4,129,939
4,090,926
3,464,418
3,383,150
3,310,536
3,302,800
3,228,890
3,143,281
3,090,362
3,106,605
3,099,589
3,018,220
2,349,472
2,006,703
1,990,927
1,968,001
1,948,324
1,915,232
1,976,070
2,058,925
2,077,911
2,099,649
2,066,210
2,383,559
2,534,242
2,517,218
2,571,218
2,578,981
2,522,472
2,536,557
2,620,575
3,727,149
3,698,093
3,676,705
3,848,378
3,942,040
4,078,833
3,613,482
3,740,878
3,755,192
3,772,843
3,719,075
3,667,729
3,580,952
3,607,605
3,600,437
3,624,958
3,659,077
3,652,396
3,617,041
3,617,977
3,582,072
3,531,029
3,563,716
4,080,888
4,069,200
4,070,672
4,017,843
4,001,156
4,251,506
4,274,288
4,286,801
4,228,883
4,181,369
4,207,248
4,196,199
4,430,368
4,345,210
4,331,106
0
04,331,1064,345,2104,430,3684,196,1994,207,2484,181,3694,228,8834,286,8014,274,2884,251,5064,001,1564,017,8434,070,6724,069,2004,080,8883,563,7163,531,0293,582,0723,617,9773,617,0413,652,3963,659,0773,624,9583,600,4373,607,6053,580,9523,667,7293,719,0753,772,8433,755,1923,740,8783,613,4824,078,8333,942,0403,848,3783,676,7053,698,0933,727,1492,620,5752,536,5572,522,4722,578,9812,571,2182,517,2182,534,2422,383,5592,066,2102,099,6492,077,9112,058,9251,976,0701,915,2321,948,3241,968,0011,990,9272,006,7032,349,4723,018,2203,099,5893,106,6053,090,3623,143,2813,228,8903,302,8003,310,5363,383,1503,464,4184,090,9264,129,9395,081,5795,107,2595,207,5015,201,1265,171,1065,160,2275,157,2155,136,6595,134,0165,297,2595,337,5435,358,0596,040,996
   > Total Current Liabilities 
993,304
1,156,205
1,011,634
1,012,008
738,720
767,075
818,023
864,112
809,617
872,110
910,408
1,106,093
1,117,557
879,077
889,396
328,853
301,482
220,493
245,233
283,924
248,582
240,922
296,531
350,483
313,742
217,957
199,769
206,971
209,684
215,417
224,245
255,802
235,411
232,999
252,996
269,174
291,255
328,550
327,842
380,915
413,658
351,406
358,620
430,630
414,224
380,628
345,164
377,439
376,336
374,008
413,405
471,433
443,194
478,816
402,052
419,713
383,218
434,601
444,657
515,046
484,884
540,719
554,627
585,864
569,783
538,328
438,294
524,944
543,029
586,062
594,130
649,194
484,152
556,841
575,211
596,139
446,827
523,194
536,317
715,163
597,320
545,736
560,472
560,472545,736597,320715,163536,317523,194446,827596,139575,211556,841484,152649,194594,130586,062543,029524,944438,294538,328569,783585,864554,627540,719484,884515,046444,657434,601383,218419,713402,052478,816443,194471,433413,405374,008376,336377,439345,164380,628414,224430,630358,620351,406413,658380,915327,842328,550291,255269,174252,996232,999235,411255,802224,245215,417209,684206,971199,769217,957313,742350,483296,531240,922248,582283,924245,233220,493301,482328,853889,396879,0771,117,5571,106,093910,408872,110809,617864,112818,023767,075738,7201,012,0081,011,6341,156,205993,304
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,038,809
2,093,663
2,103,239
188,564
189,663
186,813
186,115
197,287
212,922
359,857
398,295
421,056
463,183
0
0
0
0
0
0
0
0
0
0
0
00000000000463,183421,056398,295359,857212,922197,287186,115186,813189,663188,5642,103,2392,093,6632,038,80900000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,038,809
2,093,663
2,103,239
188,564
189,663
186,813
186,115
197,287
212,922
359,857
398,295
421,056
463,183
293,960
338,567
382,940
418,398
285,201
372,753
386,474
573,662
472,110
402,111
0
0402,111472,110573,662386,474372,753285,201418,398382,940338,567293,960463,183421,056398,295359,857212,922197,287186,115186,813189,663188,5642,103,2392,093,6632,038,80900000000000000000000000000000000000000000000000000000000000
       Accounts payable 
15,899
22,118
18,534
22,420
21,537
18,248
19,984
24,255
25,636
22,031
22,243
25,736
25,914
23,489
25,612
27,804
24,243
23,491
29,131
26,826
23,325
24,706
21,372
27,093
28,045
27,355
23,435
26,805
15,080
15,747
14,315
19,515
19,204
13,741
16,120
18,679
20,476
17,592
20,739
37,867
55,194
41,073
43,218
31,729
37,041
35,008
31,052
34,295
27,166
24,155
29,147
34,261
34,240
44,725
37,641
32,878
31,731
28,573
26,559
22,999
30,115
27,199
30,082
30,489
31,994
30,323
36,947
29,261
29,997
29,676
42,960
31,854
29,120
36,190
27,731
21,655
17,226
13,107
18,514
14,131
16,515
21,681
24,026
24,02621,68116,51514,13118,51413,10717,22621,65527,73136,19029,12031,85442,96029,67629,99729,26136,94730,32331,99430,48930,08227,19930,11522,99926,55928,57331,73132,87837,64144,72534,24034,26129,14724,15527,16634,29531,05235,00837,04131,72943,21841,07355,19437,86720,73917,59220,47618,67916,12013,74119,20419,51514,31515,74715,08026,80523,43527,35528,04527,09321,37224,70623,32526,82629,13123,49124,24327,80425,61223,48925,91425,73622,24322,03125,63624,25519,98418,24821,53722,42018,53422,11815,899
       Other Current Liabilities 
612,367
751,666
684,775
665,724
465,923
485,706
519,680
574,406
504,493
534,993
569,530
596,926
585,401
501,278
506,883
84,217
82,430
79,357
91,639
118,643
99,260
86,854
88,132
126,224
99,164
70,018
65,659
79,258
90,970
67,893
85,489
93,211
67,138
67,101
72,562
95,626
100,173
122,442
105,008
99,804
112,454
94,514
100,353
149,686
141,933
112,136
109,402
144,748
178,473
170,325
196,640
243,748
206,171
201,039
148,465
131,432
119,372
129,011
114,511
125,293
105,948
96,241
114,950
122,776
119,846
80,792
85,663
94,431
1
0
0
91,040
90,501
104,060
73,487
70,118
68,130
75,746
75,279
74,118
67,523
71,728
64,615
64,61571,72867,52374,11875,27975,74668,13070,11873,487104,06090,50191,04000194,43185,66380,792119,846122,776114,95096,241105,948125,293114,511129,011119,372131,432148,465201,039206,171243,748196,640170,325178,473144,748109,402112,136141,933149,686100,35394,514112,45499,804105,008122,442100,17395,62672,56267,10167,13893,21185,48967,89390,97079,25865,65970,01899,164126,22488,13286,85499,260118,64391,63979,35782,43084,217506,883501,278585,401596,926569,530534,993504,493574,406519,680485,706465,923665,724684,775751,666612,367
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,526,171
3,484,610
3,423,712
3,351,962
3,767,354
3,717,447
3,711,590
3,632,745
3,734,541
3,684,054
3,659,882
3,715,205
3,747,890
3,785,369
0
03,785,3693,747,8903,715,2053,659,8823,684,0543,734,5413,632,7453,711,5903,717,4473,767,3543,351,9623,423,7123,484,6103,526,17100000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
1,652,713
0
1,782,631
1,847,817
1,838,420
1,828,582
1,803,134
1,904,582
1,742,946
1,743,044
1,885,275
1,730,517
1,254,389
1,249,966
1,224,112
1,349,536
1,339,505
1,332,620
1,292,316
1,281,820
1,266,878
1,258,213
1,069,471
1,188,821
561,244
270,535
280,388
278,287
277,413
171,116
167,258
167,609
164,112
161,885
165,007
210,632
213,032
217,669
218,514
220,816
226,683
227,827
269,973
272,398
273,176
275,981
279,356
293,078
288,412
278,004
279,312
281,847
295,189
293,461
287,790
288,305
288,311
291,931
289,448
281,648
278,745
273,527
268,256
267,179
1,412,668
1,413,746
1,415,895
1,419,053
1,440,144
1,440,021
1,432,315
1,436,735
1,427,965
1,431,386
1,412,833
1,399,128
1,393,792
1,404,170
1,635,783
1,599,126
1,600,973
1,598,142
1,598,1421,600,9731,599,1261,635,7831,404,1701,393,7921,399,1281,412,8331,431,3861,427,9651,436,7351,432,3151,440,0211,440,1441,419,0531,415,8951,413,7461,412,668267,179268,256273,527278,745281,648289,448291,931288,311288,305287,790293,461295,189281,847279,312278,004288,412293,078279,356275,981273,176272,398269,973227,827226,683220,816218,514217,669213,032210,632165,007161,885164,112167,609167,258171,116277,413278,287280,388270,535561,2441,188,8211,069,4711,258,2131,266,8781,281,8201,292,3161,332,6201,339,5051,349,5361,224,1121,249,9661,254,3891,730,5171,885,2751,743,0441,742,9461,904,5821,803,1341,828,5821,838,4201,847,8171,782,63101,652,7130
> Total Stockholder Equity
589,497
0
0
0
0
0
0
0
0
0
0
0
0
0
0
841,336
876,904
900,154
931,781
983,458
1,621,970
1,446,065
1,433,209
1,449,792
1,522,906
2,047,604
2,435,242
2,447,796
2,460,947
2,375,103
2,485,040
2,549,883
2,573,704
2,534,111
2,538,422
2,894,561
5,245,551
5,252,852
5,279,699
5,917,375
5,939,412
5,979,373
6,019,774
6,686,365
5,677,027
5,737,979
5,819,475
5,985,340
6,022,988
6,050,238
4,726,980
4,582,606
4,638,099
4,649,892
4,688,929
5,445,857
5,469,454
5,401,474
5,376,436
5,387,632
5,408,770
5,371,244
5,267,427
5,501,345
5,540,409
5,490,272
5,479,854
5,427,695
5,432,931
5,367,127
5,346,466
5,306,111
5,321,448
5,232,233
5,221,941
5,182,619
5,115,084
5,068,828
5,064,174
5,915,396
5,901,243
5,900,867
0
05,900,8675,901,2435,915,3965,064,1745,068,8285,115,0845,182,6195,221,9415,232,2335,321,4485,306,1115,346,4665,367,1275,432,9315,427,6955,479,8545,490,2725,540,4095,501,3455,267,4275,371,2445,408,7705,387,6325,376,4365,401,4745,469,4545,445,8574,688,9294,649,8924,638,0994,582,6064,726,9806,050,2386,022,9885,985,3405,819,4755,737,9795,677,0276,686,3656,019,7745,979,3735,939,4125,917,3755,279,6995,252,8525,245,5512,894,5612,538,4222,534,1112,573,7042,549,8832,485,0402,375,1032,460,9472,447,7962,435,2422,047,6041,522,9061,449,7921,433,2091,446,0651,621,970983,458931,781900,154876,904841,33600000000000000589,497
   Common Stock
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000
320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000320,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000-1,159-2,539-2,901-7,505-10,304-10,304-10,304000000000000000000000000000-28,400-28,400-28,400-28,400
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,526,308
4,499,667
4,479,795
4,355,964
4,446,558
4,426,887
4,414,770
4,395,920
4,375,265
4,347,675
4,312,096
4,292,641
4,268,309
4,295,335
4,248,117
4,244,440
4,198,917
4,163,486
4,160,290
4,176,409
5,076,630
5,058,860
5,076,874
5,103,662
5,103,6625,076,8745,058,8605,076,6304,176,4094,160,2904,163,4864,198,9174,244,4404,248,1174,295,3354,268,3094,292,6414,312,0964,347,6754,375,2654,395,9204,414,7704,426,8874,446,5584,355,9644,479,7954,499,6674,526,30800000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.