> Total Assets | 1,716,614 | 1,648,148 | 1,671,924 | 1,602,434 | 1,788,547 | 1,733,810 | 1,699,646 | 1,738,295 | 2,210,380 | 2,193,847 | 2,055,019 | 2,419,610 | 2,474,027 | 2,556,357 | 3,793,393 | 4,419,572 | 5,176,751 | 4,541,883 | 4,655,350 | 5,117,609 | 5,332,179 | 4,555,154 | 4,704,967 | 5,089,499 | 5,320,313 | 4,815,683 | 4,615,076 | 4,630,791 | 4,988,702 | 4,667,040 | 4,596,401 | 4,680,756 | 4,863,886 | 4,935,035 | 5,337,805 | 6,194,105 | 6,330,355 | 5,824,617 | 6,181,043 | 6,987,284 | 7,147,525 | 6,992,471 | 6,855,004 | 6,783,647 | 6,690,215 | 6,568,699 | 6,273,871 | 6,248,430 | 6,218,359 | 6,003,769 | 6,056,232 | 6,469,422 | 6,577,138 | 6,175,335 | 5,976,722 | 6,368,327 | 6,493,654 | 6,325,595 | 6,416,774 | 6,653,828 | 6,877,568 | 6,810,683 | 6,694,899 | 6,807,250 | 6,604,467 | 6,541,748 | 6,255,746 | 6,154,163 | 5,931,890 | 5,822,213 | 6,188,890 | 6,629,164 | 6,394,080 | 6,231,812 | 6,750,951 | 7,191,345 | 7,264,720 | 7,354,698 | 7,722,305 | 8,334,614 | 8,300,465 | 9,945,571 | 9,630,010 | 9,182,216 |
| 9,182,216 | 9,630,010 | 9,945,571 | 8,300,465 | 8,334,614 | 7,722,305 | 7,354,698 | 7,264,720 | 7,191,345 | 6,750,951 | 6,231,812 | 6,394,080 | 6,629,164 | 6,188,890 | 5,822,213 | 5,931,890 | 6,154,163 | 6,255,746 | 6,541,748 | 6,604,467 | 6,807,250 | 6,694,899 | 6,810,683 | 6,877,568 | 6,653,828 | 6,416,774 | 6,325,595 | 6,493,654 | 6,368,327 | 5,976,722 | 6,175,335 | 6,577,138 | 6,469,422 | 6,056,232 | 6,003,769 | 6,218,359 | 6,248,430 | 6,273,871 | 6,568,699 | 6,690,215 | 6,783,647 | 6,855,004 | 6,992,471 | 7,147,525 | 6,987,284 | 6,181,043 | 5,824,617 | 6,330,355 | 6,194,105 | 5,337,805 | 4,935,035 | 4,863,886 | 4,680,756 | 4,596,401 | 4,667,040 | 4,988,702 | 4,630,791 | 4,615,076 | 4,815,683 | 5,320,313 | 5,089,499 | 4,704,967 | 4,555,154 | 5,332,179 | 5,117,609 | 4,655,350 | 4,541,883 | 5,176,751 | 4,419,572 | 3,793,393 | 2,556,357 | 2,474,027 | 2,419,610 | 2,055,019 | 2,193,847 | 2,210,380 | 1,738,295 | 1,699,646 | 1,733,810 | 1,788,547 | 1,602,434 | 1,671,924 | 1,648,148 | 1,716,614 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,492,974 | 3,623,068 | 3,867,978 | 4,073,886 | 3,948,045 | 3,817,335 | 3,938,312 | 3,751,212 | 3,647,827 | 3,372,490 | 3,187,134 | 2,871,166 | 2,718,353 | 3,069,775 | 3,539,134 | 3,323,876 | 3,178,459 | 3,677,034 | 4,057,917 | 4,016,135 | 4,059,655 | 4,367,512 | 4,834,359 | 4,766,304 | 6,336,973 | 5,982,946 | 5,505,742 |
| 5,505,742 | 5,982,946 | 6,336,973 | 4,766,304 | 4,834,359 | 4,367,512 | 4,059,655 | 4,016,135 | 4,057,917 | 3,677,034 | 3,178,459 | 3,323,876 | 3,539,134 | 3,069,775 | 2,718,353 | 2,871,166 | 3,187,134 | 3,372,490 | 3,647,827 | 3,751,212 | 3,938,312 | 3,817,335 | 3,948,045 | 4,073,886 | 3,867,978 | 3,623,068 | 3,492,974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,510 | 44,755 | 56,567 | 67,180 | 38,640 | 58,236 | 50,643 | 58,359 | 96,775 | 29,208 | 102,949 | 101,559 | 102,876 | 88,996 | 118,040 | 117,610 | 207,401 | 136,256 | 88,334 | 71,861 | 88,662 | 120,425 | 104,032 | 173,749 | 1,875,827 | 1,690,475 | 967,459 |
| 967,459 | 1,690,475 | 1,875,827 | 173,749 | 104,032 | 120,425 | 88,662 | 71,861 | 88,334 | 136,256 | 207,401 | 117,610 | 118,040 | 88,996 | 102,876 | 101,559 | 102,949 | 29,208 | 96,775 | 58,359 | 50,643 | 58,236 | 38,640 | 67,180 | 56,567 | 44,755 | 66,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 855 | 557 | 0 | 0 | 444 | 0 | 0 | 0 | 41,249 | 0 |
| 0 | 41,249 | 0 | 0 | 0 | 444 | 0 | 0 | 557 | 855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 282,559 | 326,856 | 237,449 | 303,235 | 330,522 | 465,111 | 309,352 | 302,444 | 505,827 | 360,389 | 326,749 | 399,090 | 421,143 | 292,334 | 530,069 | 691,627 | 890,016 | 619,581 | 685,127 | 723,231 | 1,080,185 | 775,303 | 549,858 | 838,680 | 934,747 | 746,763 | 702,114 | 857,388 | 921,841 | 807,893 | 847,177 | 698,259 | 816,302 | 812,444 | 1,010,877 | 1,201,987 | 1,266,961 | 741,905 | 906,957 | 1,034,813 | 1,154,457 | 1,254,131 | 1,209,735 | 970,246 | 1,028,765 | 1,201,026 | 1,090,519 | 912,997 | 983,934 | 903,847 | 933,655 | 1,075,303 | 1,352,487 | 1,164,709 | 966,536 | 1,054,260 | 1,186,507 | 1,190,659 | 1,137,560 | 1,059,703 | 943,025 | 1,189,222 | 1,251,046 | 1,279,922 | 1,171,160 | 1,124,198 | 1,274,686 | 981,617 | 862,289 | 821,363 | 1,101,905 | 1,178,367 | 1,119,614 | 986,212 | 1,183,371 | 1,280,263 | 1,172,043 | 1,166,536 | 1,504,707 | 1,468,133 | 1,478,900 | 1,323,740 | 1,409,555 | 1,441,914 |
| 1,441,914 | 1,409,555 | 1,323,740 | 1,478,900 | 1,468,133 | 1,504,707 | 1,166,536 | 1,172,043 | 1,280,263 | 1,183,371 | 986,212 | 1,119,614 | 1,178,367 | 1,101,905 | 821,363 | 862,289 | 981,617 | 1,274,686 | 1,124,198 | 1,171,160 | 1,279,922 | 1,251,046 | 1,189,222 | 943,025 | 1,059,703 | 1,137,560 | 1,190,659 | 1,186,507 | 1,054,260 | 966,536 | 1,164,709 | 1,352,487 | 1,075,303 | 933,655 | 903,847 | 983,934 | 912,997 | 1,090,519 | 1,201,026 | 1,028,765 | 970,246 | 1,209,735 | 1,254,131 | 1,154,457 | 1,034,813 | 906,957 | 741,905 | 1,266,961 | 1,201,987 | 1,010,877 | 812,444 | 816,302 | 698,259 | 847,177 | 807,893 | 921,841 | 857,388 | 702,114 | 746,763 | 934,747 | 838,680 | 549,858 | 775,303 | 1,080,185 | 723,231 | 685,127 | 619,581 | 890,016 | 691,627 | 530,069 | 292,334 | 421,143 | 399,090 | 326,749 | 360,389 | 505,827 | 302,444 | 309,352 | 465,111 | 330,522 | 303,235 | 237,449 | 326,856 | 282,559 |
---|
Other Current Assets | 14,525 | 11,364 | 14,288 | 11,920 | 35,302 | 9,914 | 24,966 | 25,951 | 31,884 | 33,100 | 41,657 | 20,749 | 66,888 | 28,322 | 25,199 | 29,761 | 24,003 | 58,730 | 14,800 | 15,127 | 17,764 | 20,620 | 111,658 | 21,162 | 26,324 | 18,271 | 27,720 | 21,334 | 97,658 | 41,908 | 73,086 | 23,632 | 99,039 | 39,920 | 32,698 | 34,393 | 32,516 | 0 | 0 | 0 | 7,756 | 9,898 | 41,579 | 0 | 0 | 0 | 1,024 | 137,492 | 111,379 | 12,260 | 42,062 | 50,320 | 88,217 | 48,945 | 85,923 | 45,168 | 45,757 | 38,228 | 45,220 | 57,157 | 43,681 | 38,037 | 57,421 | 58,942 | 110,357 | 72,410 | 81,840 | 68,555 | 59,216 | 55,858 | 79,205 | 111,689 | 73,680 | 68,934 | 98,317 | 112,702 | 122,134 | 113,494 | 143,434 | 200,655 | 201,819 | 144,046 | 166,641 | 138,508 |
| 138,508 | 166,641 | 144,046 | 201,819 | 200,655 | 143,434 | 113,494 | 122,134 | 112,702 | 98,317 | 68,934 | 73,680 | 111,689 | 79,205 | 55,858 | 59,216 | 68,555 | 81,840 | 72,410 | 110,357 | 58,942 | 57,421 | 38,037 | 43,681 | 57,157 | 45,220 | 38,228 | 45,757 | 45,168 | 85,923 | 48,945 | 88,217 | 50,320 | 42,062 | 12,260 | 111,379 | 137,492 | 1,024 | 0 | 0 | 0 | 41,579 | 9,898 | 7,756 | 0 | 0 | 0 | 32,516 | 34,393 | 32,698 | 39,920 | 99,039 | 23,632 | 73,086 | 41,908 | 97,658 | 21,334 | 27,720 | 18,271 | 26,324 | 21,162 | 111,658 | 20,620 | 17,764 | 15,127 | 14,800 | 58,730 | 24,003 | 29,761 | 25,199 | 28,322 | 66,888 | 20,749 | 41,657 | 33,100 | 31,884 | 25,951 | 24,966 | 9,914 | 35,302 | 11,920 | 14,288 | 11,364 | 14,525 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,883,256 | 2,967,029 | 3,060,724 | 3,103,860 | 3,119,115 | 3,090,030 | 3,070,204 | 3,053,354 | 3,073,917 | 3,133,428 | 3,248,585 | 3,295,042 | 3,354,793 | 3,500,255 | 3,534,161 | 3,608,598 | 3,647,064 | 3,676,474 |
| 3,676,474 | 3,647,064 | 3,608,598 | 3,534,161 | 3,500,255 | 3,354,793 | 3,295,042 | 3,248,585 | 3,133,428 | 3,073,917 | 3,053,354 | 3,070,204 | 3,090,030 | 3,119,115 | 3,103,860 | 3,060,724 | 2,967,029 | 2,883,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 576,935 | 577,176 | 575,698 | 552,228 | 577,600 | 603,244 | 609,391 | 610,210 | 636,692 | 827,805 | 875,374 | 919,665 | 1,022,714 | 1,237,691 | 1,908,826 | 2,064,997 | 2,193,225 | 2,256,911 | 2,272,755 | 2,422,009 | 2,420,285 | 2,393,624 | 2,354,788 | 2,339,583 | 2,318,252 | 2,300,966 | 2,175,364 | 2,140,434 | 2,125,443 | 2,126,995 | 2,144,311 | 2,246,789 | 2,306,114 | 2,380,037 | 2,408,751 | 2,459,206 | 2,536,854 | 2,579,731 | 2,609,216 | 2,804,986 | 2,989,777 | 3,046,732 | 3,061,431 | 3,032,950 | 2,992,409 | 2,952,050 | 2,917,861 | 2,723,816 | 2,701,807 | 2,696,553 | 2,678,360 | 2,654,873 | 2,633,548 | 2,626,811 | 2,602,143 | 2,725,574 | 2,706,720 | 2,675,031 | 2,634,166 | 2,623,550 | 2,640,567 | 2,659,560 | 2,682,146 | 2,674,221 | 2,655,340 | 2,689,103 | 2,682,134 | 2,767,125 | 2,795,655 | 2,844,680 | 2,856,548 | 2,843,691 | 2,822,269 | 2,808,388 | 2,818,841 | 2,882,123 | 2,943,387 | 3,022,054 | 3,095,700 | 3,240,906 | 3,316,978 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3,316,978 | 3,240,906 | 3,095,700 | 3,022,054 | 2,943,387 | 2,882,123 | 2,818,841 | 2,808,388 | 2,822,269 | 2,843,691 | 2,856,548 | 2,844,680 | 2,795,655 | 2,767,125 | 2,682,134 | 2,689,103 | 2,655,340 | 2,674,221 | 2,682,146 | 2,659,560 | 2,640,567 | 2,623,550 | 2,634,166 | 2,675,031 | 2,706,720 | 2,725,574 | 2,602,143 | 2,626,811 | 2,633,548 | 2,654,873 | 2,678,360 | 2,696,553 | 2,701,807 | 2,723,816 | 2,917,861 | 2,952,050 | 2,992,409 | 3,032,950 | 3,061,431 | 3,046,732 | 2,989,777 | 2,804,986 | 2,609,216 | 2,579,731 | 2,536,854 | 2,459,206 | 2,408,751 | 2,380,037 | 2,306,114 | 2,246,789 | 2,144,311 | 2,126,995 | 2,125,443 | 2,140,434 | 2,175,364 | 2,300,966 | 2,318,252 | 2,339,583 | 2,354,788 | 2,393,624 | 2,420,285 | 2,422,009 | 2,272,755 | 2,256,911 | 2,193,225 | 2,064,997 | 1,908,826 | 1,237,691 | 1,022,714 | 919,665 | 875,374 | 827,805 | 636,692 | 610,210 | 609,391 | 603,244 | 577,600 | 552,228 | 575,698 | 577,176 | 576,935 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234,002 | 221,898 | 209,795 | 180,993 | 169,911 | 158,830 | 147,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147,749 | 158,830 | 169,911 | 180,993 | 209,795 | 221,898 | 234,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,283 | 461 | 0 | 0 | 0 | 43,830 | 43,624 | 44,098 | 42,101 | 42,521 | 42,493 | 42,041 | 41,326 | 40,829 | 40,550 | 39,573 | 38,345 | 36,697 | 34,179 | 32,448 | 31,288 |
| 31,288 | 32,448 | 34,179 | 36,697 | 38,345 | 39,573 | 40,550 | 40,829 | 41,326 | 42,041 | 42,493 | 42,521 | 42,101 | 44,098 | 43,624 | 43,830 | 0 | 0 | 0 | 461 | 1,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234,002 | 221,898 | 209,795 | 180,993 | 169,911 | 158,830 | 147,749 | 0 | 0 | 0 | 0 | 2,228 | 2,172 | 2,115 | 2,340 | 2,275 | 2,706 | 2,629 | 2,552 | 2,475 | 2,458 | 2,380 | 2,301 | 2,222 | 2,144 | 2,271 | 3,793 | 4,035 | 3,892 | 3,748 | 3,602 | 3,457 | 3,532 | 3,322 | 4,879 | 4,915 | 4,711 | 4,504 | 4,296 | 4,380 | 20,364 | 26,561 | 34,555 | 46,108 | 45,189 | 44,260 | 43,635 | 42,807 | 41,885 | 40,959 | 40,727 | 40,323 | 39,458 | 41,196 | 40,850 | 40,712 | 0 | 0 | 0 | 50,987 | 0 | 0 | 0 | 74,881 | 0 | 0 | 0 | 69,742 | 0 | 0 |
| 0 | 0 | 69,742 | 0 | 0 | 0 | 74,881 | 0 | 0 | 0 | 50,987 | 0 | 0 | 0 | 40,712 | 40,850 | 41,196 | 39,458 | 40,323 | 40,727 | 40,959 | 41,885 | 42,807 | 43,635 | 44,260 | 45,189 | 46,108 | 34,555 | 26,561 | 20,364 | 4,380 | 4,296 | 4,504 | 4,711 | 4,915 | 4,879 | 3,322 | 3,532 | 3,457 | 3,602 | 3,748 | 3,892 | 4,035 | 3,793 | 2,271 | 2,144 | 2,222 | 2,301 | 2,380 | 2,458 | 2,475 | 2,552 | 2,629 | 2,706 | 2,275 | 2,340 | 2,115 | 2,172 | 2,228 | 0 | 0 | 0 | 0 | 147,749 | 158,830 | 169,911 | 180,993 | 209,795 | 221,898 | 234,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,727 | 25,946 | 40,987 | 42,378 | 43,362 | 43,694 | 44,207 | 45,205 | 52,766 | 49,661 | 90,090 | 65,456 | 51,666 | 41,079 | 23,654 | 45,831 | 32,345 | 26,902 |
| 26,902 | 32,345 | 45,831 | 23,654 | 41,079 | 51,666 | 65,456 | 90,090 | 49,661 | 52,766 | 45,205 | 44,207 | 43,694 | 43,362 | 42,378 | 40,987 | 25,946 | 23,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 942,383 | 788,897 | 842,219 | 758,944 | 963,313 | 765,148 | 671,150 | 735,147 | 1,153,467 | 1,037,776 | 872,149 | 1,323,440 | 1,321,487 | 1,336,839 | 2,384,546 | 3,060,106 | 3,720,672 | 3,053,950 | 3,323,704 | 3,754,068 | 3,955,884 | 3,387,559 | 3,429,550 | 3,776,624 | 3,858,368 | 3,341,915 | 3,122,293 | 3,131,051 | 3,410,373 | 3,079,919 | 2,975,702 | 3,023,813 | 3,131,641 | 3,162,311 | 3,557,012 | 4,323,856 | 4,380,973 | 3,873,565 | 4,212,869 | 4,927,367 | 4,957,269 | 4,820,572 | 4,799,580 | 4,825,391 | 4,810,573 | 4,644,743 | 4,324,820 | 4,304,367 | 4,323,933 | 4,160,251 | 4,191,403 | 4,586,492 | 4,609,387 | 4,157,442 | 3,948,035 | 4,307,556 | 4,416,318 | 4,108,126 | 4,093,493 | 4,312,137 | 4,444,187 | 4,272,093 | 4,129,730 | 4,285,431 | 3,936,058 | 3,776,598 | 3,431,140 | 3,389,409 | 3,134,900 | 3,011,940 | 3,296,061 | 3,548,175 | 3,107,043 | 2,733,883 | 3,036,000 | 3,479,983 | 3,482,905 | 3,310,704 | 3,430,333 | 4,103,464 | 4,027,410 | 2,118,615 | 1,730,729 | 1,713,373 |
| 1,713,373 | 1,730,729 | 2,118,615 | 4,027,410 | 4,103,464 | 3,430,333 | 3,310,704 | 3,482,905 | 3,479,983 | 3,036,000 | 2,733,883 | 3,107,043 | 3,548,175 | 3,296,061 | 3,011,940 | 3,134,900 | 3,389,409 | 3,431,140 | 3,776,598 | 3,936,058 | 4,285,431 | 4,129,730 | 4,272,093 | 4,444,187 | 4,312,137 | 4,093,493 | 4,108,126 | 4,416,318 | 4,307,556 | 3,948,035 | 4,157,442 | 4,609,387 | 4,586,492 | 4,191,403 | 4,160,251 | 4,323,933 | 4,304,367 | 4,324,820 | 4,644,743 | 4,810,573 | 4,825,391 | 4,799,580 | 4,820,572 | 4,957,269 | 4,927,367 | 4,212,869 | 3,873,565 | 4,380,973 | 4,323,856 | 3,557,012 | 3,162,311 | 3,131,641 | 3,023,813 | 2,975,702 | 3,079,919 | 3,410,373 | 3,131,051 | 3,122,293 | 3,341,915 | 3,858,368 | 3,776,624 | 3,429,550 | 3,387,559 | 3,955,884 | 3,754,068 | 3,323,704 | 3,053,950 | 3,720,672 | 3,060,106 | 2,384,546 | 1,336,839 | 1,321,487 | 1,323,440 | 872,149 | 1,037,776 | 1,153,467 | 735,147 | 671,150 | 765,148 | 963,313 | 758,944 | 842,219 | 788,897 | 942,383 |
---|
> Total Current Liabilities | 558,171 | 463,879 | 540,090 | 472,555 | 580,257 | 373,841 | 275,809 | 536,477 | 952,933 | 1,037,074 | 871,447 | 1,121,680 | 819,737 | 834,731 | 1,313,717 | 1,571,821 | 2,127,885 | 1,487,071 | 1,945,925 | 2,403,314 | 2,692,480 | 2,589,769 | 2,681,931 | 2,905,423 | 3,145,542 | 2,655,028 | 2,693,551 | 2,728,625 | 2,333,942 | 2,060,942 | 2,014,423 | 2,119,453 | 2,276,294 | 2,310,609 | 2,700,382 | 3,529,352 | 3,647,691 | 3,212,209 | 3,622,059 | 4,408,601 | 4,509,485 | 4,457,977 | 4,397,872 | 4,507,131 | 4,576,158 | 4,420,952 | 4,102,979 | 4,108,604 | 3,402,479 | 3,303,710 | 3,373,255 | 3,806,417 | 3,122,900 | 2,695,809 | 2,385,282 | 3,373,942 | 2,830,706 | 2,587,718 | 2,806,809 | 3,111,835 | 2,850,571 | 2,808,978 | 2,821,058 | 2,595,959 | 2,351,219 | 2,291,150 | 2,050,575 | 2,097,901 | 1,547,291 | 1,589,782 | 1,993,283 | 2,408,592 | 2,136,575 | 1,925,069 | 2,318,113 | 2,788,774 | 2,897,294 | 2,316,203 | 2,486,674 | 3,123,232 | 3,004,743 | 1,356,044 | 1,233,987 | 1,283,879 |
| 1,283,879 | 1,233,987 | 1,356,044 | 3,004,743 | 3,123,232 | 2,486,674 | 2,316,203 | 2,897,294 | 2,788,774 | 2,318,113 | 1,925,069 | 2,136,575 | 2,408,592 | 1,993,283 | 1,589,782 | 1,547,291 | 2,097,901 | 2,050,575 | 2,291,150 | 2,351,219 | 2,595,959 | 2,821,058 | 2,808,978 | 2,850,571 | 3,111,835 | 2,806,809 | 2,587,718 | 2,830,706 | 3,373,942 | 2,385,282 | 2,695,809 | 3,122,900 | 3,806,417 | 3,373,255 | 3,303,710 | 3,402,479 | 4,108,604 | 4,102,979 | 4,420,952 | 4,576,158 | 4,507,131 | 4,397,872 | 4,457,977 | 4,509,485 | 4,408,601 | 3,622,059 | 3,212,209 | 3,647,691 | 3,529,352 | 2,700,382 | 2,310,609 | 2,276,294 | 2,119,453 | 2,014,423 | 2,060,942 | 2,333,942 | 2,728,625 | 2,693,551 | 2,655,028 | 3,145,542 | 2,905,423 | 2,681,931 | 2,589,769 | 2,692,480 | 2,403,314 | 1,945,925 | 1,487,071 | 2,127,885 | 1,571,821 | 1,313,717 | 834,731 | 819,737 | 1,121,680 | 871,447 | 1,037,074 | 952,933 | 536,477 | 275,809 | 373,841 | 580,257 | 472,555 | 540,090 | 463,879 | 558,171 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,180,086 | 3,092,167 | 3,380,860 | 788,488 | 868,573 | 743,650 | 777,259 | 532,488 | 487,807 | 1,408,330 | 1,465,330 | 979,132 | 951,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 951,706 | 979,132 | 1,465,330 | 1,408,330 | 487,807 | 532,488 | 777,259 | 743,650 | 868,573 | 788,488 | 3,380,860 | 3,092,167 | 3,180,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,180,086 | 3,092,167 | 3,380,860 | 788,488 | 868,573 | 743,650 | 777,259 | 532,488 | 487,807 | 1,408,330 | 1,465,518 | 979,154 | 951,706 | 1,290,498 | 1,703,203 | 1,326,641 | 1,211,752 | 1,542,079 | 1,908,006 | 1,959,811 | 1,424,897 | 1,514,401 | 1,975,656 | 2,103,821 | 357,044 | 236,937 | 389,146 |
| 389,146 | 236,937 | 357,044 | 2,103,821 | 1,975,656 | 1,514,401 | 1,424,897 | 1,959,811 | 1,908,006 | 1,542,079 | 1,211,752 | 1,326,641 | 1,703,203 | 1,290,498 | 951,706 | 979,154 | 1,465,518 | 1,408,330 | 487,807 | 532,488 | 777,259 | 743,650 | 868,573 | 788,488 | 3,380,860 | 3,092,167 | 3,180,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 89,391 | 109,027 | 138,895 | 231,417 | 108,373 | 92,932 | 110,613 | 114,055 | 158,368 | 109,113 | 116,169 | 163,726 | 114,256 | 113,723 | 179,109 | 231,990 | 294,473 | 132,333 | 271,425 | 371,178 | 296,677 | 268,212 | 320,928 | 376,548 | 545,415 | 333,408 | 423,281 | 430,917 | 531,347 | 387,829 | 392,247 | 408,570 | 444,129 | 469,941 | 508,716 | 674,659 | 544,087 | 358,183 | 606,879 | 521,423 | 495,849 | 450,382 | 407,543 | 443,185 | 352,372 | 396,630 | 320,686 | 354,429 | 456,562 | 400,538 | 365,922 | 454,290 | 378,611 | 349,495 | 247,959 | 422,596 | 494,206 | 519,972 | 604,272 | 511,583 | 557,377 | 408,499 | 418,928 | 433,157 | 446,363 | 495,822 | 415,475 | 401,214 | 400,129 | 406,934 | 464,173 | 470,251 | 531,443 | 452,102 | 555,743 | 527,230 | 496,809 | 502,489 | 818,194 | 911,916 | 686,896 | 433,577 | 680,873 | 671,381 |
| 671,381 | 680,873 | 433,577 | 686,896 | 911,916 | 818,194 | 502,489 | 496,809 | 527,230 | 555,743 | 452,102 | 531,443 | 470,251 | 464,173 | 406,934 | 400,129 | 401,214 | 415,475 | 495,822 | 446,363 | 433,157 | 418,928 | 408,499 | 557,377 | 511,583 | 604,272 | 519,972 | 494,206 | 422,596 | 247,959 | 349,495 | 378,611 | 454,290 | 365,922 | 400,538 | 456,562 | 354,429 | 320,686 | 396,630 | 352,372 | 443,185 | 407,543 | 450,382 | 495,849 | 521,423 | 606,879 | 358,183 | 544,087 | 674,659 | 508,716 | 469,941 | 444,129 | 408,570 | 392,247 | 387,829 | 531,347 | 430,917 | 423,281 | 333,408 | 545,415 | 376,548 | 320,928 | 268,212 | 296,677 | 371,178 | 271,425 | 132,333 | 294,473 | 231,990 | 179,109 | 113,723 | 114,256 | 163,726 | 116,169 | 109,113 | 158,368 | 114,055 | 110,613 | 92,932 | 108,373 | 231,417 | 138,895 | 109,027 | 89,391 |
---|
Other Current Liabilities | 47,689 | 52,339 | 49,387 | 54,088 | 58,737 | 93,295 | 73,579 | 73,112 | 45,755 | 76,081 | 74,463 | 79,837 | 73,370 | 92,834 | 85,878 | 110,202 | 122,170 | 150,395 | 153,365 | 156,587 | 171,512 | 111,906 | 80,291 | 167,865 | 106,920 | 113,533 | 87,727 | 117,229 | 123,280 | 141,925 | 113,342 | 115,100 | 151,394 | 165,305 | 146,689 | 154,518 | 198,912 | 285,036 | 4,968 | 178,312 | 177,465 | 136,481 | 142,619 | 175,968 | 132,946 | 122,626 | 136,290 | 132,023 | 127,701 | 123,919 | 108,639 | 136,593 | 260,059 | 222,500 | 290,608 | 200,594 | 196,268 | 233,849 | 219,856 | 241,794 | 241,580 | 247,023 | 198,320 | 127,912 | 106,617 | 119,370 | 34,167 | 26,814 | 22,888 | 157,552 | 138,711 | 103,467 | 112,209 | 94,282 | 109,827 | 206,903 | 265,751 | 192,669 | 142,590 | 222,940 | 201,064 | 51,822 | 45,808 | 163,902 |
| 163,902 | 45,808 | 51,822 | 201,064 | 222,940 | 142,590 | 192,669 | 265,751 | 206,903 | 109,827 | 94,282 | 112,209 | 103,467 | 138,711 | 157,552 | 22,888 | 26,814 | 34,167 | 119,370 | 106,617 | 127,912 | 198,320 | 247,023 | 241,580 | 241,794 | 219,856 | 233,849 | 196,268 | 200,594 | 290,608 | 222,500 | 260,059 | 136,593 | 108,639 | 123,919 | 127,701 | 132,023 | 136,290 | 122,626 | 132,946 | 175,968 | 142,619 | 136,481 | 177,465 | 178,312 | 4,968 | 285,036 | 198,912 | 154,518 | 146,689 | 165,305 | 151,394 | 115,100 | 113,342 | 141,925 | 123,280 | 117,229 | 87,727 | 113,533 | 106,920 | 167,865 | 80,291 | 111,906 | 171,512 | 156,587 | 153,365 | 150,395 | 122,170 | 110,202 | 85,878 | 92,834 | 73,370 | 79,837 | 74,463 | 76,081 | 45,755 | 73,112 | 73,579 | 93,295 | 58,737 | 54,088 | 49,387 | 52,339 | 47,689 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,380,565 | 1,291,508 | 1,587,609 | 1,422,158 | 1,302,778 | 1,139,583 | 970,468 | 808,814 | 717,887 | 691,209 | 585,611 | 994,501 | 943,659 | 980,232 | 1,022,667 | 762,570 | 496,742 | 429,494 |
| 429,494 | 496,742 | 762,570 | 1,022,667 | 980,232 | 943,659 | 994,501 | 585,611 | 691,209 | 717,887 | 808,814 | 970,468 | 1,139,583 | 1,302,778 | 1,422,158 | 1,587,609 | 1,291,508 | 1,380,565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,180,086 | -3,092,167 | -3,380,860 | -788,488 | -868,573 | -743,650 | -777,259 | -532,488 | -487,807 | -1,406,703 | -1,463,928 | -977,948 | -950,730 | 31,929 | 31,275 | 27,080 | 28,171 | 25,334 | 23,993 | 23,386 | 26,764 | 24,495 | 28,434 | 29,528 | 40,896 | 45,535 | 44,902 |
| 44,902 | 45,535 | 40,896 | 29,528 | 28,434 | 24,495 | 26,764 | 23,386 | 23,993 | 25,334 | 28,171 | 27,080 | 31,275 | 31,929 | -950,730 | -977,948 | -1,463,928 | -1,406,703 | -487,807 | -532,488 | -777,259 | -743,650 | -868,573 | -788,488 | -3,380,860 | -3,092,167 | -3,180,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 912 | 965 | 938 | 917 | 24,032 | 19,461 | 16,394 | 961 | 12,315 | 9,078 | 1,090 | 1,025 | 6,988 | 9,912 | 7,878 | 1,075 | 6,530 | 4,830 |
| 4,830 | 6,530 | 1,075 | 7,878 | 9,912 | 6,988 | 1,025 | 1,090 | 9,078 | 12,315 | 961 | 16,394 | 19,461 | 24,032 | 917 | 938 | 965 | 912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 774,231 | 859,251 | 829,705 | 843,490 | 825,234 | 968,662 | 1,028,496 | 1,003,148 | 1,056,913 | 1,156,071 | 1,182,870 | 1,096,170 | 1,152,540 | 1,219,518 | 1,408,847 | 1,359,466 | 1,456,079 | 1,487,932 | 1,331,646 | 1,363,541 | 1,376,295 | 1,167,596 | 1,275,417 | 1,312,875 | 1,461,945 | 1,473,768 | 1,492,783 | 1,499,740 | 1,578,329 | 1,587,121 | 1,620,699 | 1,656,943 | 1,732,245 | 1,772,724 | 1,780,793 | 1,870,249 | 1,949,382 | 1,951,052 | 1,968,174 | 2,059,917 | 2,190,256 | 2,171,899 | 2,055,424 | 1,958,256 | 1,879,642 | 1,923,956 | 1,949,051 | 1,944,063 | 1,894,426 | 1,843,518 | 1,864,829 | 1,882,930 | 1,967,751 | 2,017,893 | 2,028,687 | 2,060,771 | 2,077,336 | 2,217,469 | 2,323,281 | 2,341,691 | 2,433,381 | 2,538,590 | 2,565,169 | 2,521,819 | 2,668,409 | 2,765,150 | 2,824,606 | 2,764,754 | 2,796,990 | 2,810,273 | 2,892,829 | 3,080,989 | 3,287,037 | 3,497,929 | 3,714,951 | 3,711,362 | 3,781,815 | 4,043,994 | 4,291,972 | 4,231,150 | 4,271,075 | 6,318,944 | 6,369,541 | 6,058,948 |
| 6,058,948 | 6,369,541 | 6,318,944 | 4,271,075 | 4,231,150 | 4,291,972 | 4,043,994 | 3,781,815 | 3,711,362 | 3,714,951 | 3,497,929 | 3,287,037 | 3,080,989 | 2,892,829 | 2,810,273 | 2,796,990 | 2,764,754 | 2,824,606 | 2,765,150 | 2,668,409 | 2,521,819 | 2,565,169 | 2,538,590 | 2,433,381 | 2,341,691 | 2,323,281 | 2,217,469 | 2,077,336 | 2,060,771 | 2,028,687 | 2,017,893 | 1,967,751 | 1,882,930 | 1,864,829 | 1,843,518 | 1,894,426 | 1,944,063 | 1,949,051 | 1,923,956 | 1,879,642 | 1,958,256 | 2,055,424 | 2,171,899 | 2,190,256 | 2,059,917 | 1,968,174 | 1,951,052 | 1,949,382 | 1,870,249 | 1,780,793 | 1,772,724 | 1,732,245 | 1,656,943 | 1,620,699 | 1,587,121 | 1,578,329 | 1,499,740 | 1,492,783 | 1,473,768 | 1,461,945 | 1,312,875 | 1,275,417 | 1,167,596 | 1,376,295 | 1,363,541 | 1,331,646 | 1,487,932 | 1,456,079 | 1,359,466 | 1,408,847 | 1,219,518 | 1,152,540 | 1,096,170 | 1,182,870 | 1,156,071 | 1,056,913 | 1,003,148 | 1,028,496 | 968,662 | 825,234 | 843,490 | 829,705 | 859,251 | 774,231 |
---|
Common Stock | 100,000 | 100,000 | 100,000 | 100,041 | 100,400 | 103,296 | 107,632 | 219,631 | 221,388 | 224,559 | 227,075 | 227,375 | 228,141 | 228,176 | 340,272 | 344,994 | 361,674 | 361,715 | 361,715 | 361,715 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,821 | 361,821 | 361,821 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 814,088 | 814,088 | 814,088 | 814,088 | 814,088 | 814,088 | 0 | 0 | 0 |
| 0 | 0 | 0 | 814,088 | 814,088 | 814,088 | 814,088 | 814,088 | 814,088 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 542,728 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,821 | 361,821 | 361,821 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,820 | 361,820 | 361,821 | 361,820 | 361,715 | 361,715 | 361,715 | 361,674 | 344,994 | 340,272 | 228,176 | 228,141 | 227,375 | 227,075 | 224,559 | 221,388 | 219,631 | 107,632 | 103,296 | 100,400 | 100,041 | 100,000 | 100,000 | 100,000 |
---|
Retained Earnings | 280,554 | 365,574 | 336,028 | 371,643 | 351,567 | 482,037 | 521,645 | 354,495 | 404,076 | 494,963 | 513,262 | 425,819 | 480,289 | 547,180 | 499,511 | 438,420 | 493,665 | 525,418 | 369,132 | 270,312 | 282,804 | 74,258 | 182,083 | 219,546 | 368,635 | 380,471 | 399,487 | 406,423 | 484,994 | 493,783 | 527,353 | 563,592 | 638,910 | 679,381 | 687,445 | 776,907 | 856,075 | 857,738 | 874,847 | 832,277 | 849,758 | 831,393 | 821,737 | 719,256 | 636,819 | 675,983 | 705,661 | 739,502 | 695,043 | 636,822 | 658,133 | 676,234 | 761,055 | 811,196 | 821,991 | 740,830 | 750,498 | 890,631 | 996,443 | 1,014,853 | 925,632 | 1,030,845 | 1,057,423 | 1,014,073 | 1,160,663 | 1,257,404 | 1,262,961 | 1,149,661 | 1,183,791 | 1,251,073 | 1,328,755 | 1,520,650 | 1,722,885 | 1,933,665 | 2,148,504 | 1,871,947 | 1,939,483 | 2,196,349 | 2,444,970 | 2,383,778 | 2,423,106 | 2,419,409 | 2,469,921 | 2,159,883 |
| 2,159,883 | 2,469,921 | 2,419,409 | 2,423,106 | 2,383,778 | 2,444,970 | 2,196,349 | 1,939,483 | 1,871,947 | 2,148,504 | 1,933,665 | 1,722,885 | 1,520,650 | 1,328,755 | 1,251,073 | 1,183,791 | 1,149,661 | 1,262,961 | 1,257,404 | 1,160,663 | 1,014,073 | 1,057,423 | 1,030,845 | 925,632 | 1,014,853 | 996,443 | 890,631 | 750,498 | 740,830 | 821,991 | 811,196 | 761,055 | 676,234 | 658,133 | 636,822 | 695,043 | 739,502 | 705,661 | 675,983 | 636,819 | 719,256 | 821,737 | 831,393 | 849,758 | 832,277 | 874,847 | 857,738 | 856,075 | 776,907 | 687,445 | 679,381 | 638,910 | 563,592 | 527,353 | 493,783 | 484,994 | 406,423 | 399,487 | 380,471 | 368,635 | 219,546 | 182,083 | 74,258 | 282,804 | 270,312 | 369,132 | 525,418 | 493,665 | 438,420 | 499,511 | 547,180 | 480,289 | 425,819 | 513,262 | 494,963 | 404,076 | 354,495 | 521,645 | 482,037 | 351,567 | 371,643 | 336,028 | 365,574 | 280,554 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412,204 | 412,204 | 412,204 | 593,115 | 412,204 | 412,204 | 412,204 | 412,204 | 412,204 | 412,103 | 465,551 | 463,657 | 463,659 | 468,532 | 464,797 | 468,610 | 468,723 | 470,905 | 472,513 | 475,430 | 480,743 | 480,100 | 480,470 | 481,067 | 0 | 0 | 0 |
| 0 | 0 | 0 | 481,067 | 480,470 | 480,100 | 480,743 | 475,430 | 472,513 | 470,905 | 468,723 | 468,610 | 464,797 | 468,532 | 463,659 | 463,657 | 465,551 | 412,103 | 412,204 | 412,204 | 412,204 | 412,204 | 412,204 | 593,115 | 412,204 | 412,204 | 412,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|