25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

AdvanSix Inc
Buy, Hold or Sell?

Let's analyze Advansix together

I guess you are interested in AdvanSix Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of AdvanSix Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about AdvanSix Inc

I send you an email if I find something interesting about AdvanSix Inc.

1. Quick Overview

1.1. Quick analysis of Advansix (30 sec.)










1.2. What can you expect buying and holding a share of Advansix? (30 sec.)

How much money do you get?

How much money do you get?
$0.63
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
$28.17
Expected worth in 1 year
$28.62
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$1.08
Return On Investment
3.5%

For what price can you sell your share?

Current Price per Share
$30.95
Expected price per share
$27.03 - $39.49
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Advansix (5 min.)




Live pricePrice per Share (EOD)
$30.95
Intrinsic Value Per Share
$-40.37 - $-49.55
Total Value Per Share
$-12.20 - $-21.38

2.2. Growth of Advansix (5 min.)




Is Advansix growing?

Current yearPrevious yearGrowGrow %
How rich?$766.4m$756.2m-$14.9m-2.0%

How much money is Advansix making?

Current yearPrevious yearGrowGrow %
Making money$9.6m$23.3m-$13.6m-141.1%
Net Profit Margin1.9%5.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Advansix (5 min.)




2.4. Comparing to competitors in the Chemicals industry (5 min.)




  Industry Rankings (Chemicals)  


Richest
#97 / 311

Most Revenue
#85 / 311

Most Profit
#104 / 311

Most Efficient
#164 / 311
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Advansix?

Welcome investor! Advansix's management wants to use your money to grow the business. In return you get a share of Advansix.

First you should know what it really means to hold a share of Advansix. And how you can make/lose money.

Speculation

The Price per Share of Advansix is $30.95. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Advansix.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Advansix, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $28.17. Based on the TTM, the Book Value Change Per Share is $0.11 per quarter. Based on the YOY, the Book Value Change Per Share is $0.75 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.16 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Advansix.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.822.6%0.351.1%0.822.6%0.792.5%0.772.5%
Usd Book Value Change Per Share0.672.2%0.110.4%0.752.4%0.682.2%0.702.3%
Usd Dividend Per Share0.160.5%0.160.5%0.150.5%0.341.1%0.170.6%
Usd Total Gains Per Share0.832.7%0.270.9%0.902.9%1.023.3%0.882.8%
Usd Price Per Share30.38-27.97-35.59-29.43-24.40-
Price to Earnings Ratio9.28--9.36--0.77--7.58--0.12-
Price-to-Total Gains Ratio36.58--69.94-49.03-126.17-88.34-
Price to Book Ratio1.08-1.02-1.33-1.35-1.55-
Price-to-Total Gains Ratio36.58--69.94-49.03-126.17-88.34-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share30.95
Number of shares32
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.160.34
Usd Book Value Change Per Share0.110.68
Usd Total Gains Per Share0.271.02
Gains per Quarter (32 shares)8.6232.66
Gains per Year (32 shares)34.49130.65
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12014244487121
241285888174252
3614392131261383
48157126175347514
510271160219434645
612285194263521776
714299228306608907
81621132623506951038
91831282963947821169
102031423304388691300

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%34.06.00.085.0%34.06.00.085.0%
Book Value Change Per Share2.02.00.050.0%10.02.00.083.3%17.03.00.085.0%30.08.02.075.0%30.08.02.075.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%16.00.04.080.0%16.00.024.040.0%16.00.024.040.0%
Total Gains per Share2.02.00.050.0%10.02.00.083.3%17.03.00.085.0%30.08.02.075.0%30.08.02.075.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of AdvanSix Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.6730.111+508%0.751-10%0.679-1%0.704-4%
Book Value Per Share--28.17227.418+3%26.899+5%21.901+29%17.342+62%
Current Ratio--1.3411.319+2%1.272+5%1.239+8%1.111+21%
Debt To Asset Ratio--0.4930.506-3%0.486+1%0.559-12%0.573-14%
Debt To Equity Ratio--0.9711.024-5%0.947+2%1.334-27%1.476-34%
Dividend Per Share--0.1570.159-1%0.145+8%0.342-54%0.171-8%
Enterprise Value--99950211.32017501747.600+471%303427130.568-67%88752321.293+13%161045946.360-38%
Eps--0.8180.354+131%0.817+0%0.789+4%0.774+6%
Ev To Ebitda Ratio--0.484-1.135+334%1.927-75%-0.464+196%0.423+14%
Ev To Sales Ratio--0.0630.014+347%0.191-67%0.021+193%0.085-26%
Free Cash Flow Per Share--0.984-0.063+106%0.258+281%0.571+72%0.480+105%
Free Cash Flow To Equity Per Share--0.2760.022+1180%0.012+2214%0.222+24%0.213+29%
Gross Profit Margin--1.0001.0000%1.0000%0.994+1%0.997+0%
Intrinsic Value_10Y_max---49.548--------
Intrinsic Value_10Y_min---40.373--------
Intrinsic Value_1Y_max--1.037--------
Intrinsic Value_1Y_min--1.022--------
Intrinsic Value_3Y_max---1.458--------
Intrinsic Value_3Y_min---1.300--------
Intrinsic Value_5Y_max---9.469--------
Intrinsic Value_5Y_min---8.395--------
Market Cap827324450.000+0%826479211.320755942747.600+9%1002692380.568-18%835242321.293-1%714445855.747+16%
Net Profit Margin--0.0560.019+191%0.056+1%0.052+8%0.052+8%
Operating Margin--0.0820.032+158%0.077+6%0.072+14%0.068+21%
Operating Ratio--0.9170.967-5%0.928-1%0.929-1%0.929-1%
Pb Ratio1.099+2%1.0781.020+6%1.327-19%1.346-20%1.554-31%
Pe Ratio9.454+2%9.280-9.359+201%-0.770+108%-7.576+182%-0.122+101%
Price Per Share30.950+2%30.38027.965+9%35.588-15%29.432+3%24.404+24%
Price To Free Cash Flow Ratio7.866+2%7.7215.897+31%-9.616+225%1.801+329%1.256+515%
Price To Total Gains Ratio37.269+2%36.583-69.941+291%49.029-25%126.171-71%88.337-59%
Quick Ratio--0.5650.614-8%0.542+4%0.597-5%0.5660%
Return On Assets--0.0150.006+127%0.016-7%0.016-10%0.020-26%
Return On Equity--0.0290.012+133%0.031-6%0.037-21%0.046-37%
Total Gains Per Share--0.8300.269+208%0.897-7%1.021-19%0.875-5%
Usd Book Value--766408000.000741349750.000+3%756272750.000+1%617097150.000+24%502004150.000+53%
Usd Book Value Change Per Share--0.6730.111+508%0.751-10%0.679-1%0.704-4%
Usd Book Value Per Share--28.17227.418+3%26.899+5%21.901+29%17.342+62%
Usd Dividend Per Share--0.1570.159-1%0.145+8%0.342-54%0.171-8%
Usd Enterprise Value--99950211.32017501747.600+471%303427130.568-67%88752321.293+13%161045946.360-38%
Usd Eps--0.8180.354+131%0.817+0%0.789+4%0.774+6%
Usd Free Cash Flow--26760000.000-1576999.750+106%7382750.000+262%16654000.050+61%14018350.025+91%
Usd Free Cash Flow Per Share--0.984-0.063+106%0.258+281%0.571+72%0.480+105%
Usd Free Cash Flow To Equity Per Share--0.2760.022+1180%0.012+2214%0.222+24%0.213+29%
Usd Market Cap827324450.000+0%826479211.320755942747.600+9%1002692380.568-18%835242321.293-1%714445855.747+16%
Usd Price Per Share30.950+2%30.38027.965+9%35.588-15%29.432+3%24.404+24%
Usd Profit--22266000.0009678750.000+130%23332250.000-5%22704000.000-2%22306175.0000%
Usd Revenue--398187000.000392675750.000+1%388863250.000+2%391846250.000+2%402728800.000-1%
Usd Total Gains Per Share--0.8300.269+208%0.897-7%1.021-19%0.875-5%
 EOD+4 -4MRQTTM+32 -7YOY+20 -195Y+24 -1610Y+22 -18

3.3 Fundamental Score

Let's check the fundamental score of AdvanSix Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.454
Price to Book Ratio (EOD)Between0-11.099
Net Profit Margin (MRQ)Greater than00.056
Operating Margin (MRQ)Greater than00.082
Quick Ratio (MRQ)Greater than10.565
Current Ratio (MRQ)Greater than11.341
Debt to Asset Ratio (MRQ)Less than10.493
Debt to Equity Ratio (MRQ)Less than10.971
Return on Equity (MRQ)Greater than0.150.029
Return on Assets (MRQ)Greater than0.050.015
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of AdvanSix Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.217
Ma 20Greater thanMa 5031.349
Ma 50Greater thanMa 10030.564
Ma 100Greater thanMa 20029.538
OpenGreater thanClose30.880
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About AdvanSix Inc

AdvanSix Inc. engages in the manufacture and sale of polymer resins in the United States and internationally. It offers Nylon 6, a polymer resin, which is a synthetic material used to produce fibers, filaments, engineered plastics, and films. The company also provides caprolactam to manufacture polymer resins; ammonium sulfate fertilizers to distributors, farm cooperatives, and retailers; and acetone that are used in the production of adhesives, paints, coatings, solvents, herbicides, and engineered plastic resins, as well as other intermediate chemicals, including phenol, monoisopropylamine, dipropylamine, monoallylamine, alpha-methylstyrene, cyclohexanone, methyl ethyl ketoxime, acetaldehyde oxime, 2-pentanone oxime, cyclohexanol, sulfuric acid, ammonia, and carbon dioxide. It offers its products under the Aegis, Capran, Sulf-N, Nadone, Naxol, and EZ-Blox brands. The company sells its products directly, as well as through distributors. AdvanSix Inc. was incorporated in 2016 and is headquartered in Parsippany, New Jersey.

Fundamental data was last updated by Penke on 2024-12-07 15:39:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Advansix earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Advansix to the Chemicals industry mean.
  • A Net Profit Margin of 5.6% means that $0.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of AdvanSix Inc:

  • The MRQ is 5.6%. The company is making a profit. +1
  • The TTM is 1.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.6%TTM1.9%+3.7%
TTM1.9%YOY5.6%-3.6%
TTM1.9%5Y5.2%-3.3%
5Y5.2%10Y5.2%+0.0%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6%3.0%+2.6%
TTM1.9%2.2%-0.3%
YOY5.6%4.0%+1.6%
5Y5.2%4.9%+0.3%
10Y5.2%5.2%0.0%
4.3.1.2. Return on Assets

Shows how efficient Advansix is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Advansix to the Chemicals industry mean.
  • 1.5% Return on Assets means that Advansix generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of AdvanSix Inc:

  • The MRQ is 1.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.5%TTM0.6%+0.8%
TTM0.6%YOY1.6%-0.9%
TTM0.6%5Y1.6%-1.0%
5Y1.6%10Y2.0%-0.4%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%0.6%+0.9%
TTM0.6%0.5%+0.1%
YOY1.6%0.9%+0.7%
5Y1.6%1.0%+0.6%
10Y2.0%1.1%+0.9%
4.3.1.3. Return on Equity

Shows how efficient Advansix is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Advansix to the Chemicals industry mean.
  • 2.9% Return on Equity means Advansix generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of AdvanSix Inc:

  • The MRQ is 2.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.9%TTM1.2%+1.7%
TTM1.2%YOY3.1%-1.8%
TTM1.2%5Y3.7%-2.4%
5Y3.7%10Y4.6%-1.0%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%1.2%+1.7%
TTM1.2%1.1%+0.1%
YOY3.1%1.6%+1.5%
5Y3.7%1.9%+1.8%
10Y4.6%2.2%+2.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of AdvanSix Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Advansix is operating .

  • Measures how much profit Advansix makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Advansix to the Chemicals industry mean.
  • An Operating Margin of 8.2% means the company generated $0.08  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of AdvanSix Inc:

  • The MRQ is 8.2%. The company is operating less efficient.
  • The TTM is 3.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.2%TTM3.2%+5.0%
TTM3.2%YOY7.7%-4.6%
TTM3.2%5Y7.2%-4.0%
5Y7.2%10Y6.8%+0.4%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2%4.7%+3.5%
TTM3.2%3.3%-0.1%
YOY7.7%4.1%+3.6%
5Y7.2%6.1%+1.1%
10Y6.8%5.8%+1.0%
4.3.2.2. Operating Ratio

Measures how efficient Advansix is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Chemicals industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are $0.92 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of AdvanSix Inc:

  • The MRQ is 0.917. The company is less efficient in keeping operating costs low.
  • The TTM is 0.967. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.917TTM0.967-0.050
TTM0.967YOY0.928+0.040
TTM0.9675Y0.929+0.038
5Y0.92910Y0.9290.000
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9171.710-0.793
TTM0.9671.670-0.703
YOY0.9281.620-0.692
5Y0.9291.572-0.643
10Y0.9291.299-0.370
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of AdvanSix Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Advansix is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Chemicals industry mean).
  • A Current Ratio of 1.34 means the company has $1.34 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of AdvanSix Inc:

  • The MRQ is 1.341. The company is just able to pay all its short-term debts.
  • The TTM is 1.319. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.341TTM1.319+0.022
TTM1.319YOY1.272+0.047
TTM1.3195Y1.239+0.079
5Y1.23910Y1.111+0.128
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3411.477-0.136
TTM1.3191.560-0.241
YOY1.2721.654-0.382
5Y1.2391.770-0.531
10Y1.1111.616-0.505
4.4.3.2. Quick Ratio

Measures if Advansix is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Advansix to the Chemicals industry mean.
  • A Quick Ratio of 0.56 means the company can pay off $0.56 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of AdvanSix Inc:

  • The MRQ is 0.565. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.614. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.565TTM0.614-0.049
TTM0.614YOY0.542+0.072
TTM0.6145Y0.597+0.017
5Y0.59710Y0.566+0.031
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5650.546+0.019
TTM0.6140.615-0.001
YOY0.5420.804-0.262
5Y0.5970.844-0.247
10Y0.5660.858-0.292
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of AdvanSix Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Advansix assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Advansix to Chemicals industry mean.
  • A Debt to Asset Ratio of 0.49 means that Advansix assets are financed with 49.3% credit (debt) and the remaining percentage (100% - 49.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of AdvanSix Inc:

  • The MRQ is 0.493. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.506. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.493TTM0.506-0.013
TTM0.506YOY0.486+0.020
TTM0.5065Y0.559-0.053
5Y0.55910Y0.573-0.014
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4930.441+0.052
TTM0.5060.438+0.068
YOY0.4860.417+0.069
5Y0.5590.413+0.146
10Y0.5730.409+0.164
4.5.4.2. Debt to Equity Ratio

Measures if Advansix is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Advansix to the Chemicals industry mean.
  • A Debt to Equity ratio of 97.1% means that company has $0.97 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of AdvanSix Inc:

  • The MRQ is 0.971. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.024. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.971TTM1.024-0.053
TTM1.024YOY0.947+0.077
TTM1.0245Y1.334-0.310
5Y1.33410Y1.476-0.142
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9710.843+0.128
TTM1.0240.837+0.187
YOY0.9470.749+0.198
5Y1.3340.769+0.565
10Y1.4760.829+0.647
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Advansix generates.

  • Above 15 is considered overpriced but always compare Advansix to the Chemicals industry mean.
  • A PE ratio of 9.28 means the investor is paying $9.28 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of AdvanSix Inc:

  • The EOD is 9.454. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.280. Based on the earnings, the company is underpriced. +1
  • The TTM is -9.359. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD9.454MRQ9.280+0.174
MRQ9.280TTM-9.359+18.638
TTM-9.359YOY-0.770-8.589
TTM-9.3595Y-7.576-1.783
5Y-7.57610Y-0.122-7.454
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD9.45414.442-4.988
MRQ9.28014.149-4.869
TTM-9.35913.173-22.532
YOY-0.77013.420-14.190
5Y-7.57614.979-22.555
10Y-0.12222.738-22.860
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of AdvanSix Inc:

  • The EOD is 7.866. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.721. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.897. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.866MRQ7.721+0.145
MRQ7.721TTM5.897+1.824
TTM5.897YOY-9.616+15.513
TTM5.8975Y1.801+4.096
5Y1.80110Y1.256+0.546
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD7.8662.458+5.408
MRQ7.7212.763+4.958
TTM5.8970.032+5.865
YOY-9.616-0.212-9.404
5Y1.8010.313+1.488
10Y1.2561.407-0.151
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Advansix is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Chemicals industry mean).
  • A PB ratio of 1.08 means the investor is paying $1.08 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of AdvanSix Inc:

  • The EOD is 1.099. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.078. Based on the equity, the company is underpriced. +1
  • The TTM is 1.020. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.099MRQ1.078+0.020
MRQ1.078TTM1.020+0.058
TTM1.020YOY1.327-0.307
TTM1.0205Y1.346-0.326
5Y1.34610Y1.554-0.208
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD1.0991.416-0.317
MRQ1.0781.307-0.229
TTM1.0201.372-0.352
YOY1.3271.592-0.265
5Y1.3461.680-0.334
10Y1.5542.228-0.674
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of AdvanSix Inc.

4.8.1. Institutions holding AdvanSix Inc

Institutions are holding 89.944% of the shares of AdvanSix Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc17.90910.00254787276-35738-0.741
2024-09-30Victory Capital Management Inc.9.23910.07232469713-61400-2.4258
2024-09-30Vanguard Group Inc7.19430.00111923119-40482-2.0616
2024-09-30Dimensional Fund Advisors, Inc.5.85880.0115156611518060.1155
2024-09-30AllianceBernstein L.P.4.97360.01361329488-4930-0.3694
2024-09-30State Street Corp3.85590.00131030719-754-0.0731
2024-09-30American Century Companies Inc2.39120.0113639187453537.6373
2024-09-30Arnhold & S. Bleichroeder Advisers, LLC2.38820.0399638377273004.4675
2024-09-30Geode Capital Management, LLC2.23890.001559848589031.5101
2024-09-30FMR Inc2.11730.001156598226196486.1673
2024-09-30LSV Asset Management1.92940.033651575048000.9394
2024-09-30Wellington Management Company LLP1.75710.002546968515368648.635
2024-09-30Morgan Stanley - Brokerage Accounts1.73090.001462683-120197-20.6212
2024-09-30Charles Schwab Investment Management Inc1.41470.0022378156-59409-13.5772
2024-09-30Bank of New York Mellon Corp1.29120.002345142-14235-3.961
2024-09-30Northern Trust Corp1.04120.0014278325-1212-0.4336
2024-09-30DePrince Race & Zollo Inc0.96760.1502258644-1180-0.4542
2024-09-30Bridgeway Capital Management, LLC0.93960.16525115276383.1366
2024-09-30Amvescap Plc.0.92320.0015246768-28695-10.417
2024-09-30Acadian Asset Management LLC0.91660.01082450253379916.0013
Total 71.07790.526318999791+177017+0.9%

4.9.2. Funds holding AdvanSix Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Victory Small Cap Value CIT (Net 75)6.730.81131799000-71000-3.7968
2024-09-30Victory Sycamore Small Company Opp R6.730.81131799000-71000-3.7968
2024-11-27iShares Core S&P Small-Cap ETF6.44090.057617217168940.052
2024-10-31Vanguard Total Stock Mkt Idx Inv3.02940.001380980111950.1478
2024-11-27iShares Russell 2000 ETF2.64730.0277707650-1484-0.2093
2024-11-27iShares US Infrastructure ETF2.24510.557460012836240.6075
2024-11-28Avantis US Small Cap Value ETF2.21660.117159252829000.4918
2024-09-30First Eagle US Small Cap Strategy2.1730.903580855251734.5301
2024-10-31First Eagle Small Cap Opportunity I1.81260.7349484537-96318-16.5821
2024-09-30DFA US Small Cap Value I1.61160.078243079721600.5039
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr1.46990.0103392929-1567-0.3972
2024-09-30AB Small Cap Value Advisor1.06261.4237284056-46650-14.1062
2024-11-27iShares S&P Small-Cap 600 Value ETF1.02390.1126273691-1080-0.3931
2024-09-30Fidelity Small Cap Index0.96340.0285257535-2499-0.961
2024-11-27iShares Russell 2000 Value ETF0.92780.05632480063200.1292
2024-11-27SPDR® Portfolio S&P 600™ Sm Cap ETF0.91380.0582442711800.0737
2024-09-30DFA US Targeted Value I0.70930.041718961096555.3652
2024-09-30Empower Small Cap Value/Victory SP0.70670.811818890000
2024-10-31Vanguard Tax-Managed Small Cap Adm0.69440.056518561200
2024-09-30Donald Smith & Co. All Eq Accounts Comp0.65680.124517556069604.1281
Total 44.76516.823711966182-238537-2.0%

5.3. Insider Transactions

Insiders are holding 3.249% of the shares of AdvanSix Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-11-25Christopher GrammSELL195132
2024-11-18Donald P NewmanBUY503029.64
2024-11-06Christopher GrammSELL243532
2024-11-01Achilles B KintiroglouSELL36331
2024-11-01Erin N KaneSELL500030.37
2024-10-04Christopher GrammSELL27032
2024-10-01Achilles B KintiroglouSELL35030.18
2024-10-01Erin N KaneSELL500030.28
2024-08-01Erin N KaneSELL155827.89
2024-08-01Achilles B KintiroglouSELL35027.84
2024-07-01Achilles B KintiroglouSELL35023
2024-05-01Achilles B KintiroglouSELL366125.23
2024-04-04Erin N KaneSELL300228.08
2024-04-01Achilles B KintiroglouSELL400027.69
2024-04-01Erin N KaneSELL138527.96
2024-03-28Erin N KaneSELL500028.3
2024-03-01Achilles B KintiroglouSELL400027.8
2024-01-02Achilles B KintiroglouSELL50030
2023-12-18Achilles B KintiroglouSELL100030
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,510,235
Total Liabilities743,827
Total Stockholder Equity766,408
 As reported
Total Liabilities 743,827
Total Stockholder Equity+ 766,408
Total Assets = 1,510,235

Assets

Total Assets1,510,235
Total Current Assets395,773
Long-term Assets1,114,462
Total Current Assets
Cash And Cash Equivalents 17,298
Net Receivables 149,433
Inventory 213,434
Other Current Assets 15,608
Total Current Assets  (as reported)395,773
Total Current Assets  (calculated)395,773
+/-0
Long-term Assets
Property Plant Equipment 983,314
Goodwill 56,192
Intangible Assets 43,906
Long-term Assets Other 31,050
Long-term Assets  (as reported)1,114,462
Long-term Assets  (calculated)1,114,462
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities295,142
Long-term Liabilities448,685
Total Stockholder Equity766,408
Total Current Liabilities
Short-term Debt 60,270
Accounts payable 207,272
Other Current Liabilities -4,487
Total Current Liabilities  (as reported)295,142
Total Current Liabilities  (calculated)263,055
+/- 32,087
Long-term Liabilities
Long term Debt 215,000
Capital Lease Obligations 90,928
Long-term Liabilities Other 11,154
Long-term Liabilities  (as reported)448,685
Long-term Liabilities  (calculated)317,082
+/- 131,603
Total Stockholder Equity
Common Stock330
Retained Earnings 635,609
Accumulated Other Comprehensive Income -4,203
Other Stockholders Equity 134,672
Total Stockholder Equity (as reported)766,408
Total Stockholder Equity (calculated)766,408
+/-0
Other
Capital Stock330
Cash and Short Term Investments 17,298
Common Stock Shares Outstanding 27,205
Current Deferred Revenue1,517
Liabilities and Stockholders Equity 1,510,235
Net Debt 288,630
Net Invested Capital 981,408
Net Working Capital 100,631
Property Plant and Equipment Gross 983,314
Short Long Term Debt Total 305,928



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-31
> Total Assets 
823,048
0
0
0
840,986
859,540
867,207
922,874
904,957
928,026
938,669
949,642
1,050,274
990,481
971,151
980,276
1,034,626
1,123,772
1,162,886
1,211,817
1,235,969
1,263,312
1,285,999
1,235,132
1,263,407
1,242,783
1,245,324
1,290,362
1,311,999
1,457,121
1,483,257
1,455,533
1,495,331
1,448,815
1,467,009
1,476,454
1,542,799
1,467,983
1,477,950
1,510,235
1,510,2351,477,9501,467,9831,542,7991,476,4541,467,0091,448,8151,495,3311,455,5331,483,2571,457,1211,311,9991,290,3621,245,3241,242,7831,263,4071,235,1321,285,9991,263,3121,235,9691,211,8171,162,8861,123,7721,034,626980,276971,151990,4811,050,274949,642938,669928,026904,957922,874867,207859,540840,986000823,048
   > Total Current Assets 
0
0
0
0
282,219
287,506
283,170
328,248
282,538
297,705
299,886
301,655
387,773
322,587
300,436
288,231
311,063
268,885
293,313
290,252
290,537
316,464
349,919
308,563
333,503
310,077
324,750
333,082
349,854
412,463
435,913
398,356
440,928
395,168
411,155
413,731
419,804
391,307
378,592
395,773
395,773378,592391,307419,804413,731411,155395,168440,928398,356435,913412,463349,854333,082324,750310,077333,503308,563349,919316,464290,537290,252293,313268,885311,063288,231300,436322,587387,773301,655299,886297,705282,538328,248283,170287,506282,2190000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
37,964
14,199
12,028
23,074
39,986
55,432
29,352
16,714
20,206
9,808
7,803
17,057
10,048
7,050
30,754
72,663
16,686
10,606
14,124
4,251
7,239
15,100
19,306
17,297
24,694
30,985
1,826
10,536
22,110
29,768
20,633
12,105
17,298
17,29812,10520,63329,76822,11010,5361,82630,98524,69417,29719,30615,1007,2394,25114,12410,60616,68672,66330,7547,05010,04817,0577,8039,80820,20616,71429,35255,43239,98623,07412,02814,19937,9640000000
       Net Receivables 
0
0
0
0
127,545
145,585
142,749
148,583
131,671
167,965
139,613
152,511
196,003
162,910
155,724
149,099
160,266
117,247
127,526
109,292
106,660
123,003
84,899
110,908
135,843
149,801
165,744
171,278
179,087
223,541
246,371
200,831
185,200
162,412
154,590
146,171
166,827
171,204
170,334
149,433
149,433170,334171,204166,827146,171154,590162,412185,200200,831246,371223,541179,087171,278165,744149,801135,843110,90884,899123,003106,660109,292127,526117,247160,266149,099155,724162,910196,003152,511139,613167,965131,671148,583142,749145,585127,5450000
       Other Current Assets 
9,071
0
0
0
4,443
3,678
6,117
5,051
7,690
5,675
5,712
8,684
7,130
5,690
5,869
3,900
3,807
3,237
10,496
8,433
5,117
4,641
8,633
7,096
6,969
4,342
14,650
11,654
6,097
6,220
16,798
14,399
9,241
6,295
20,043
16,251
11,378
8,549
20,326
15,608
15,60820,3268,54911,37816,25120,0436,2959,24114,39916,7986,2206,09711,65414,6504,3426,9697,0968,6334,6415,1178,43310,4963,2373,8073,9005,8695,6907,1308,6845,7125,6757,6905,0516,1173,6784,4430009,071
   > Long-term Assets 
0
0
0
0
558,767
572,034
584,037
594,626
622,419
630,321
638,783
647,987
662,501
667,894
670,715
692,045
723,563
854,887
869,573
921,565
945,432
946,848
936,080
926,569
929,904
932,706
920,574
957,280
962,145
1,044,658
1,047,344
1,057,177
1,054,403
1,053,647
1,055,854
1,062,723
1,122,995
1,076,676
1,099,358
1,114,462
1,114,4621,099,3581,076,6761,122,9951,062,7231,055,8541,053,6471,054,4031,057,1771,047,3441,044,658962,145957,280920,574932,706929,904926,569936,080946,848945,432921,565869,573854,887723,563692,045670,715667,894662,501647,987638,783630,321622,419594,626584,037572,034558,7670000
       Property Plant Equipment 
468,761
0
0
0
527,542
530,550
539,642
551,578
575,375
584,714
590,095
597,877
612,612
615,498
619,267
639,728
672,210
801,980
816,404
867,765
891,866
893,856
883,824
875,485
879,953
877,063
865,033
902,304
904,171
915,350
916,120
928,148
925,753
925,743
926,701
932,666
948,447
948,817
970,367
983,314
983,314970,367948,817948,447932,666926,701925,743925,753928,148916,120915,350904,171902,304865,033877,063879,953875,485883,824893,856891,866867,765816,404801,980672,210639,728619,267615,498612,612597,877590,095584,714575,375551,578539,642530,550527,542000468,761
       Goodwill 
15,005
0
0
0
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
17,592
17,592
17,592
17,592
57,863
58,192
56,192
56,192
56,192
56,192
56,192
56,192
56,192
56,192
56,192
56,19256,19256,19256,19256,19256,19256,19256,19256,19258,19257,86317,59217,59217,59217,59215,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00500015,005
       Intangible Assets 
15,005
0
0
0
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
15,005
0
0
0
0
0
0
0
0
0
17,592
0
0
17,980
48,948
50,766
50,004
49,242
48,480
47,717
46,955
46,193
45,431
44,668
43,906
43,90644,66845,43146,19346,95547,71748,48049,24250,00450,76648,94817,9800017,59200000000015,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00515,00500015,005
       Long-term Assets Other 
0
0
0
0
16,220
26,479
29,390
28,043
32,039
30,602
33,683
35,105
34,884
37,391
36,443
37,312
36,348
37,902
38,164
38,795
38,561
37,987
37,251
36,079
34,946
38,051
37,949
37,384
40,382
22,497
22,266
-129,579
23,216
-136,960
25,244
26,910
25,384
26,236
28,131
31,050
31,05028,13126,23625,38426,91025,244-136,96023,216-129,57922,26622,49740,38237,38437,94938,05134,94636,07937,25137,98738,56138,79538,16437,90236,34837,31236,44337,39134,88435,10533,68330,60232,03928,04329,39026,47916,2200000
> Total Liabilities 
406,293
0
0
0
361,916
331,172
345,704
685,406
689,595
683,688
666,632
647,031
673,949
600,653
553,074
571,431
614,288
704,528
742,323
794,591
835,091
855,476
865,212
814,098
819,284
768,195
722,495
724,051
710,809
798,730
764,048
741,256
757,151
690,748
692,650
721,969
803,562
754,826
731,353
743,827
743,827731,353754,826803,562721,969692,650690,748757,151741,256764,048798,730710,809724,051722,495768,195819,284814,098865,212855,476835,091794,591742,323704,528614,288571,431553,074600,653673,949647,031666,632683,688689,595685,406345,704331,172361,916000406,293
   > Total Current Liabilities 
289,539
0
0
0
243,054
201,864
202,402
207,358
273,978
259,309
235,736
216,262
296,794
276,624
228,780
247,244
284,724
256,702
253,727
286,668
291,726
268,680
226,324
253,162
287,037
259,482
269,105
306,140
309,822
307,252
356,344
350,656
393,492
314,960
300,143
307,954
358,918
284,122
272,954
295,142
295,142272,954284,122358,918307,954300,143314,960393,492350,656356,344307,252309,822306,140269,105259,482287,037253,162226,324268,680291,726286,668253,727256,702284,724247,244228,780276,624296,794216,262235,736259,309273,978207,358202,402201,864243,054000289,539
       Short-term Debt 
0
0
0
0
0
0
0
0
0
3,375
6,750
10,125
16,875
37,600
18,300
9,400
2,212
24,929
26,022
35,656
38,005
38,361
35,105
31,724
29,279
26,589
28,196
36,694
36,127
36,435
38,995
38,913
37,472
36,171
34,342
33,690
32,053
28,358
62,500
60,270
60,27062,50028,35832,05333,69034,34236,17137,47238,91338,99536,43536,12736,69428,19626,58929,27931,72435,10538,36138,00535,65626,02224,9292,2129,40018,30037,60016,87510,1256,7503,375000000000
       Accounts payable 
232,775
0
0
0
192,733
163,999
181,518
190,228
223,015
208,416
197,197
177,688
227,711
195,699
176,589
209,239
229,508
188,169
192,614
219,225
205,911
185,938
151,786
179,652
190,227
173,593
194,804
217,993
221,234
200,524
272,261
265,090
272,770
212,506
220,158
230,547
258,271
196,772
189,326
207,272
207,272189,326196,772258,271230,547220,158212,506272,770265,090272,261200,524221,234217,993194,804173,593190,227179,652151,786185,938205,911219,225192,614188,169229,508209,239176,589195,699227,711177,688197,197208,416223,015190,228181,518163,999192,733000232,775
       Other Current Liabilities 
56,764
0
0
0
25,114
17,829
18,213
15,425
25,396
27,811
30,204
27,648
35,014
26,199
31,466
26,310
30,448
22,910
31,907
29,839
28,114
31,311
34,170
35,610
41,152
39,724
43,155
48,315
49,712
67,859
43,481
44,092
48,820
40,611
43,310
41,302
44,883
46,771
-12,277
-4,487
-4,487-12,27746,77144,88341,30243,31040,61148,82044,09243,48167,85949,71248,31543,15539,72441,15235,61034,17031,31128,11429,83931,90722,91030,44826,31031,46626,19935,01427,64830,20427,81125,39615,42518,21317,82925,11400056,764
   > Long-term Liabilities 
0
0
0
0
118,862
129,308
143,302
478,048
415,617
424,379
430,896
430,769
377,155
324,029
324,294
324,187
329,564
447,826
488,596
507,923
543,365
586,796
638,888
560,936
532,247
508,713
453,390
417,911
400,987
491,478
407,704
390,600
363,659
375,788
392,507
414,015
444,644
470,704
458,399
448,685
448,685458,399470,704444,644414,015392,507375,788363,659390,600407,704491,478400,987417,911453,390508,713532,247560,936638,888586,796543,365507,923488,596447,826329,564324,187324,294324,029377,155430,769430,896424,379415,617478,048143,302129,308118,8620000
       Long term Debt Total 
0
0
0
0
0
0
0
308,230
264,838
261,557
258,276
254,995
248,339
192,400
191,700
190,600
200,000
220,753
255,739
266,768
297,708
337,543
388,000
313,000
275,000
246,000
195,000
135,000
135,000
220,000
146,500
135,000
115,000
127,000
140,000
0
0
0
0
0
00000140,000127,000115,000135,000146,500220,000135,000135,000195,000246,000275,000313,000388,000337,543297,708266,768255,739220,753200,000190,600191,700192,400248,339254,995258,276261,557264,838308,2300000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
-3,375
-6,750
-10,125
-16,875
-37,600
-18,300
-9,400
-2,212
91,802
89,503
100,752
98,347
89,759
85,176
79,085
85,605
87,231
78,560
106,773
100,580
96,471
91,377
86,304
77,571
77,418
75,829
68,875
63,961
58,621
29,533
30,658
30,65829,53358,62163,96168,87575,82977,41877,57186,30491,37796,471100,580106,77378,56087,23185,60579,08585,17689,75998,347100,75289,50391,802-2,212-9,400-18,300-37,600-16,875-10,125-6,750-3,375000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
39,140
36,579
36,916
37,920
28,313
36,540
37,612
33,473
32,495
25,781
5,578
6,027
6,011
5,537
6,640
11,012
126,491
131,672
134,740
8,147
11,778
132,657
126,272
112,941
103,188
10,679
88,596
88,251
10,290
9,185
10,133
9,894
11,154
11,1549,89410,1339,18510,29088,25188,59610,679103,188112,941126,272132,65711,7788,147134,740131,672126,49111,0126,6405,5376,0116,0275,57825,78132,49533,47337,61236,54028,31337,92036,91636,57939,1400000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
130,678
114,200
125,906
134,700
147,461
92,276
94,017
99,121
101,092
103,783
107,466
113,685
112,579
110,071
120,663
119,941
121,445
125,575
127,973
133,681
137,241
133,330
145,206
148,263
152,412
160,409
160,192
164,256
0
0
0
0
0
00000164,256160,192160,409152,412148,263145,206133,330137,241133,681127,973125,575121,445119,941120,663110,071112,579113,685107,466103,783101,09299,12194,01792,276147,461134,700125,906114,200130,6780000000
> Total Stockholder Equity
416,755
404,595
0
0
479,070
528,368
521,503
237,468
215,362
244,338
272,037
302,611
376,325
389,828
418,077
408,845
420,338
419,244
420,563
417,226
400,878
407,836
420,787
421,034
444,123
474,588
522,829
566,311
601,190
658,391
719,209
714,277
738,180
758,067
774,359
754,485
739,237
713,157
746,597
766,408
766,408746,597713,157739,237754,485774,359758,067738,180714,277719,209658,391601,190566,311522,829474,588444,123421,034420,787407,836400,878417,226420,563419,244420,338408,845418,077389,828376,325302,611272,037244,338215,362237,468521,503528,368479,07000404,595416,755
   Common Stock
0
0
0
0
482,809
530,991
522,977
305
305
305
305
305
305
305
305
306
306
306
306
306
314
316
316
316
316
317
317
317
318
319
320
320
320
325
326
326
326
329
330
330
330330329326326326325320320320319318317317317316316316316314306306306306306305305305305305305305305522,977530,991482,8090000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
-24,714
2,579
28,345
49,617
121,985
133,168
161,578
167,058
187,819
207,993
223,339
231,260
229,166
237,742
249,171
248,479
275,243
303,374
347,505
387,932
411,516
470,759
532,246
538,056
567,517
598,339
626,885
0
0
0
0
0
00000626,885598,339567,517538,056532,246470,759411,516387,932347,505303,374275,243248,479249,171237,742229,166231,260223,339207,993187,819167,058161,578133,168121,98549,61728,3452,579-24,71400000000
   Accumulated Other Comprehensive Income 
0
404,595
0
0
-3,739
-2,623
-1,474
-5,091
-3,035
-3,036
-3,038
-3,020
-9,046
-8,637
-8,654
-8,662
-2,474
-2,667
-3,092
-3,551
-9,451
-11,344
-11,417
-11,081
-16,132
-15,719
-15,252
-14,852
-6,539
-5,970
-5,710
-5,685
-4,197
-4,380
-4,505
-4,308
-4,144
-4,152
-4,179
-4,203
-4,203-4,179-4,152-4,144-4,308-4,505-4,380-4,197-5,685-5,710-5,970-6,539-14,852-15,252-15,719-16,132-11,081-11,417-11,344-9,451-3,551-3,092-2,667-2,474-8,662-8,654-8,637-9,046-3,020-3,038-3,036-3,035-5,091-1,474-2,623-3,73900404,5950
   Capital Surplus 
0
0
0
0
0
0
0
242,254
242,806
244,490
246,425
255,709
263,081
264,992
264,849
250,149
234,699
213,632
200,036
189,242
180,884
181,158
182,753
183,356
184,732
186,652
190,295
192,950
195,931
193,321
192,392
181,628
174,585
163,831
151,706
0
0
0
0
0
00000151,706163,831174,585181,628192,392193,321195,931192,950190,295186,652184,732183,356182,753181,158180,884189,242200,036213,632234,699250,149264,849264,992263,081255,709246,425244,490242,806242,2540000000
   Treasury Stock000000-48-45-42-39-38-36-36-36-36-36-36-36-36-35-31-26-20-12-6-100000000000000
   Other Stockholders Equity 
0
0
0
0
482,809
530,991
522,977
242,254
242,806
244,490
246,425
255,709
263,081
264,992
264,848
250,143
234,687
213,612
200,010
189,211
180,849
181,122
182,717
183,320
184,696
186,616
190,259
192,914
195,895
193,283
192,353
181,586
174,540
163,783
151,653
143,910
137,988
133,762
132,723
134,672
134,672132,723133,762137,988143,910151,653163,783174,540181,586192,353193,283195,895192,914190,259186,616184,696183,320182,717181,122180,849189,211200,010213,612234,687250,143264,848264,992263,081255,709246,425244,490242,806242,254522,977530,991482,8090000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.