> Total Assets | 0 | 153,170 | 0 | 0 | 0 | 158,816 | 0 | 0 | 0 | 162,368 | 0 | 0 | 0 | 163,116 | 0 | 0 | 0 | 166,388 | 166,571 | 167,581 | 160,393 | 166,164 | 191,121 | 207,847 | 192,280 | 181,174 | 190,325 | 192,300 | 192,160 | 221,535 | 0 | 0 | 218,282 | 195,553 | 196,246 | 189,175 | 0 | 198,075 | 205,048 | 0 | 0 | 250,039 | 0 | 0 | 0 | 282,259 | 304,225 | 329,695 | 328,916 | 324,909 | 0 | 0 | 282,055 | 281,378 | 291,594 | 322,804 | 360,644 | 426,281 | 509,752 | 625,815 | 805,114 | 780,097 | 812,522 | 784,758 | 776,799 | 758,383 | 729,734 | 661,918 | 688,439 | 654,432 | 632,393 | 670,039 | 673,875 | 671,128 | 765,869 | 797,035 | 785,515 | 823,226 | 847,748 | 959,450 | 887,955 | 811,692 | 836,171 | 819,626 | 838,110 | 832,297 | 852,033 | 859,463 | 842,121 | 841,657 | 826,234 | 782,768 | 817,885 | 767,798 | 721,194 | 645,719 | 660,793 | 851,700 | 906,641 | 1,091,825 | 1,092,622 | 1,214,117 | 1,557,825 | 1,530,085 | 1,546,157 | 1,582,221 | 1,561,106 | 1,667,607 | 1,614,547 | 1,499,506 | 2,226,332 | 2,246,654 | 1,934,930 | 1,551,249 | 1,621,394 | 1,629,184 | 1,783,407 | 1,826,932 | 2,053,711 | 1,962,163 | 1,965,052 | 2,075,977 | 2,009,958 | 2,023,573 | 2,034,858 | 2,148,263 | 2,161,268 | 2,141,052 | 2,097,749 | 2,177,202 | 2,063,192 | 2,113,755 | 1,778,745 | 1,847,972 | 1,945,020 | 2,058,150 | 2,196,767 | 2,175,139 | 2,256,390 | 2,223,392 | 2,205,698 | 2,229,939 | 2,376,615 | 2,384,831 | 2,567,808 | 2,711,088 | 2,990,684 | 3,138,604 | 3,219,729 | 3,750,789 | 4,140,056 | 4,029,638 | 4,172,388 | 4,226,727 | 4,569,634 | 4,569,135 |
| 4,569,135 | 4,569,634 | 4,226,727 | 4,172,388 | 4,029,638 | 4,140,056 | 3,750,789 | 3,219,729 | 3,138,604 | 2,990,684 | 2,711,088 | 2,567,808 | 2,384,831 | 2,376,615 | 2,229,939 | 2,205,698 | 2,223,392 | 2,256,390 | 2,175,139 | 2,196,767 | 2,058,150 | 1,945,020 | 1,847,972 | 1,778,745 | 2,113,755 | 2,063,192 | 2,177,202 | 2,097,749 | 2,141,052 | 2,161,268 | 2,148,263 | 2,034,858 | 2,023,573 | 2,009,958 | 2,075,977 | 1,965,052 | 1,962,163 | 2,053,711 | 1,826,932 | 1,783,407 | 1,629,184 | 1,621,394 | 1,551,249 | 1,934,930 | 2,246,654 | 2,226,332 | 1,499,506 | 1,614,547 | 1,667,607 | 1,561,106 | 1,582,221 | 1,546,157 | 1,530,085 | 1,557,825 | 1,214,117 | 1,092,622 | 1,091,825 | 906,641 | 851,700 | 660,793 | 645,719 | 721,194 | 767,798 | 817,885 | 782,768 | 826,234 | 841,657 | 842,121 | 859,463 | 852,033 | 832,297 | 838,110 | 819,626 | 836,171 | 811,692 | 887,955 | 959,450 | 847,748 | 823,226 | 785,515 | 797,035 | 765,869 | 671,128 | 673,875 | 670,039 | 632,393 | 654,432 | 688,439 | 661,918 | 729,734 | 758,383 | 776,799 | 784,758 | 812,522 | 780,097 | 805,114 | 625,815 | 509,752 | 426,281 | 360,644 | 322,804 | 291,594 | 281,378 | 282,055 | 0 | 0 | 324,909 | 328,916 | 329,695 | 304,225 | 282,259 | 0 | 0 | 0 | 250,039 | 0 | 0 | 205,048 | 198,075 | 0 | 189,175 | 196,246 | 195,553 | 218,282 | 0 | 0 | 221,535 | 192,160 | 192,300 | 190,325 | 181,174 | 192,280 | 207,847 | 191,121 | 166,164 | 160,393 | 167,581 | 166,571 | 166,388 | 0 | 0 | 0 | 163,116 | 0 | 0 | 0 | 162,368 | 0 | 0 | 0 | 158,816 | 0 | 0 | 0 | 153,170 | 0 |
---|
> Total Current Assets | 0 | 106,802 | 0 | 0 | 0 | 109,928 | 0 | 0 | 0 | 114,518 | 0 | 0 | 0 | 118,419 | 0 | 0 | 0 | 114,239 | 116,517 | 115,632 | 108,725 | 113,549 | 134,109 | 145,962 | 130,594 | 114,681 | 116,011 | 119,908 | 115,181 | 130,587 | 0 | 0 | 127,650 | 120,630 | 122,783 | 114,591 | 0 | 121,830 | 132,065 | 0 | 0 | 173,608 | 0 | 0 | 0 | 182,307 | 198,880 | 220,596 | 219,247 | 214,818 | 0 | 0 | 179,297 | 175,648 | 182,351 | 212,981 | 244,856 | 292,957 | 365,337 | 463,438 | 556,757 | 558,804 | 570,949 | 526,474 | 509,764 | 476,265 | 451,938 | 413,851 | 438,716 | 412,414 | 403,781 | 448,103 | 456,018 | 466,591 | 554,447 | 559,321 | 534,240 | 575,445 | 586,175 | 664,492 | 607,914 | 560,387 | 590,945 | 584,842 | 605,178 | 616,517 | 640,593 | 644,023 | 634,767 | 634,550 | 630,234 | 589,900 | 611,184 | 559,696 | 512,863 | 457,003 | 477,999 | 648,367 | 688,733 | 817,555 | 839,315 | 934,149 | 1,259,991 | 1,214,093 | 1,191,470 | 1,209,084 | 1,170,890 | 1,243,992 | 1,197,774 | 1,097,551 | 772,453 | 760,967 | 504,489 | 517,408 | 576,419 | 562,695 | 620,858 | 617,284 | 691,698 | 649,867 | 669,774 | 669,977 | 647,899 | 602,095 | 602,292 | 650,735 | 641,118 | 848,433 | 825,279 | 1,162,782 | 1,034,431 | 1,013,039 | 647,054 | 680,623 | 722,130 | 861,116 | 955,182 | 945,297 | 968,229 | 936,040 | 937,942 | 950,986 | 1,029,496 | 1,041,408 | 1,158,814 | 1,219,658 | 1,384,058 | 1,456,467 | 1,752,494 | 1,671,865 | 1,845,620 | 1,710,156 | 1,754,178 | 1,808,875 | 2,075,119 | 1,977,602 |
| 1,977,602 | 2,075,119 | 1,808,875 | 1,754,178 | 1,710,156 | 1,845,620 | 1,671,865 | 1,752,494 | 1,456,467 | 1,384,058 | 1,219,658 | 1,158,814 | 1,041,408 | 1,029,496 | 950,986 | 937,942 | 936,040 | 968,229 | 945,297 | 955,182 | 861,116 | 722,130 | 680,623 | 647,054 | 1,013,039 | 1,034,431 | 1,162,782 | 825,279 | 848,433 | 641,118 | 650,735 | 602,292 | 602,095 | 647,899 | 669,977 | 669,774 | 649,867 | 691,698 | 617,284 | 620,858 | 562,695 | 576,419 | 517,408 | 504,489 | 760,967 | 772,453 | 1,097,551 | 1,197,774 | 1,243,992 | 1,170,890 | 1,209,084 | 1,191,470 | 1,214,093 | 1,259,991 | 934,149 | 839,315 | 817,555 | 688,733 | 648,367 | 477,999 | 457,003 | 512,863 | 559,696 | 611,184 | 589,900 | 630,234 | 634,550 | 634,767 | 644,023 | 640,593 | 616,517 | 605,178 | 584,842 | 590,945 | 560,387 | 607,914 | 664,492 | 586,175 | 575,445 | 534,240 | 559,321 | 554,447 | 466,591 | 456,018 | 448,103 | 403,781 | 412,414 | 438,716 | 413,851 | 451,938 | 476,265 | 509,764 | 526,474 | 570,949 | 558,804 | 556,757 | 463,438 | 365,337 | 292,957 | 244,856 | 212,981 | 182,351 | 175,648 | 179,297 | 0 | 0 | 214,818 | 219,247 | 220,596 | 198,880 | 182,307 | 0 | 0 | 0 | 173,608 | 0 | 0 | 132,065 | 121,830 | 0 | 114,591 | 122,783 | 120,630 | 127,650 | 0 | 0 | 130,587 | 115,181 | 119,908 | 116,011 | 114,681 | 130,594 | 145,962 | 134,109 | 113,549 | 108,725 | 115,632 | 116,517 | 114,239 | 0 | 0 | 0 | 118,419 | 0 | 0 | 0 | 114,518 | 0 | 0 | 0 | 109,928 | 0 | 0 | 0 | 106,802 | 0 |
---|
Cash And Cash Equivalents | 0 | 7,878 | 0 | 0 | 0 | 5,702 | 0 | 0 | 0 | 7,450 | 0 | 0 | 0 | 23,461 | 0 | 0 | 0 | 8,930 | 10,856 | 7,768 | 9,560 | 6,495 | 13,278 | 5,393 | 7,873 | 5,827 | 6,909 | 8,118 | 9,928 | 19,613 | 0 | 0 | 13,701 | 28,320 | 25,353 | 14,199 | 0 | 16,228 | 14,657 | 0 | 0 | 28,545 | 0 | 0 | 0 | 26,515 | 24,569 | 28,318 | 31,566 | 27,182 | 0 | 0 | 9,673 | 11,681 | 13,563 | 7,148 | 1,309 | 14,194 | 33,204 | 77,219 | 127,460 | 107,101 | 126,800 | 98,233 | 104,440 | 107,764 | 96,257 | 60,005 | 67,744 | 71,055 | 64,085 | 103,254 | 115,089 | 154,587 | 184,084 | 171,373 | 157,709 | 218,453 | 232,775 | 233,152 | 201,776 | 134,894 | 149,052 | 161,590 | 161,608 | 193,872 | 197,481 | 153,417 | 141,927 | 168,188 | 186,428 | 152,422 | 169,708 | 157,277 | 161,485 | 132,771 | 147,653 | 293,902 | 279,003 | 308,220 | 312,608 | 340,294 | 465,482 | 378,462 | 370,627 | 410,250 | 404,641 | 333,733 | 297,317 | 290,475 | 564,595 | 535,442 | 303,611 | 312,437 | 370,784 | 368,337 | 409,585 | 385,777 | 422,811 | 363,013 | 427,919 | 446,915 | 416,339 | 370,116 | 363,003 | 378,157 | 378,935 | 522,782 | 525,266 | 836,461 | 741,096 | 651,173 | 265,637 | 285,907 | 312,496 | 381,535 | 480,117 | 497,874 | 528,728 | 431,534 | 429,506 | 435,228 | 497,870 | 465,139 | 524,982 | 491,507 | 550,338 | 552,052 | 670,260 | 419,315 | 572,586 | 490,347 | 547,229 | 637,264 | 711,762 | 637,381 |
| 637,381 | 711,762 | 637,264 | 547,229 | 490,347 | 572,586 | 419,315 | 670,260 | 552,052 | 550,338 | 491,507 | 524,982 | 465,139 | 497,870 | 435,228 | 429,506 | 431,534 | 528,728 | 497,874 | 480,117 | 381,535 | 312,496 | 285,907 | 265,637 | 651,173 | 741,096 | 836,461 | 525,266 | 522,782 | 378,935 | 378,157 | 363,003 | 370,116 | 416,339 | 446,915 | 427,919 | 363,013 | 422,811 | 385,777 | 409,585 | 368,337 | 370,784 | 312,437 | 303,611 | 535,442 | 564,595 | 290,475 | 297,317 | 333,733 | 404,641 | 410,250 | 370,627 | 378,462 | 465,482 | 340,294 | 312,608 | 308,220 | 279,003 | 293,902 | 147,653 | 132,771 | 161,485 | 157,277 | 169,708 | 152,422 | 186,428 | 168,188 | 141,927 | 153,417 | 197,481 | 193,872 | 161,608 | 161,590 | 149,052 | 134,894 | 201,776 | 233,152 | 232,775 | 218,453 | 157,709 | 171,373 | 184,084 | 154,587 | 115,089 | 103,254 | 64,085 | 71,055 | 67,744 | 60,005 | 96,257 | 107,764 | 104,440 | 98,233 | 126,800 | 107,101 | 127,460 | 77,219 | 33,204 | 14,194 | 1,309 | 7,148 | 13,563 | 11,681 | 9,673 | 0 | 0 | 27,182 | 31,566 | 28,318 | 24,569 | 26,515 | 0 | 0 | 0 | 28,545 | 0 | 0 | 14,657 | 16,228 | 0 | 14,199 | 25,353 | 28,320 | 13,701 | 0 | 0 | 19,613 | 9,928 | 8,118 | 6,909 | 5,827 | 7,873 | 5,393 | 13,278 | 6,495 | 9,560 | 7,768 | 10,856 | 8,930 | 0 | 0 | 0 | 23,461 | 0 | 0 | 0 | 7,450 | 0 | 0 | 0 | 5,702 | 0 | 0 | 0 | 7,878 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,300 | 8,268 | 5,409 | 5,425 | 5,726 | 5,617 | 5,603 | 1,080 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 4 | 5 | 5 | 7 | 7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,431 | 0 | 0 | 0 | -1,982 | 0 | 0 | 0 | 0 | 0 | -2,229 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -2,229 | 0 | 0 | 0 | 0 | 0 | -1,982 | 0 | 0 | 0 | -1,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 7 | 5 | 5 | 4 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 1,080 | 5,603 | 5,617 | 5,726 | 5,425 | 5,409 | 8,268 | 7,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 27,573 | 0 | 0 | 0 | 36,269 | 0 | 0 | 0 | 42,243 | 0 | 0 | 0 | 50,005 | 0 | 0 | 0 | 49,958 | 48,397 | 49,926 | 34,901 | 53,783 | 50,872 | 76,915 | 60,874 | 50,056 | 37,760 | 38,058 | 38,130 | 46,674 | 0 | 0 | 50,039 | 48,843 | 45,860 | 52,451 | 0 | 52,108 | 54,700 | 0 | 0 | 72,688 | 0 | 0 | 0 | 76,812 | 77,500 | 93,121 | 85,137 | 94,454 | 0 | 0 | 67,883 | 83,731 | 75,523 | 101,033 | 124,579 | 149,552 | 168,186 | 230,715 | 246,230 | 239,281 | 217,953 | 189,775 | 151,952 | 140,963 | 122,821 | 138,479 | 147,453 | 134,780 | 133,224 | 152,295 | 152,913 | 145,519 | 182,440 | 201,366 | 173,347 | 171,895 | 152,296 | 193,946 | 178,690 | 209,177 | 214,155 | 206,892 | 214,921 | 198,408 | 200,432 | 240,692 | 243,051 | 229,638 | 199,091 | 199,001 | 195,426 | 172,711 | 128,485 | 122,810 | 144,584 | 165,797 | 184,988 | 249,333 | 240,441 | 271,328 | 335,105 | 348,488 | 324,794 | 331,798 | 303,176 | 348,349 | 360,636 | 305,730 | -559,298 | 85,822 | 65,530 | 84,243 | 78,867 | 75,388 | 80,896 | 84,839 | 97,445 | 120,676 | 93,959 | 90,705 | 100,894 | 111,959 | 106,957 | 137,390 | 103,413 | 148,462 | 129,481 | 174,189 | 128,800 | 170,789 | 177,919 | 177,889 | 198,050 | 262,776 | 243,616 | 253,501 | 188,915 | 245,167 | 257,233 | 341,730 | 308,053 | 325,522 | 373,271 | 447,000 | 502,000 | 483,000 | 520,000 | 698,154 | 600,319 | 554,162 | 531,931 | 600,230 | 667,359 | 624,283 |
| 624,283 | 667,359 | 600,230 | 531,931 | 554,162 | 600,319 | 698,154 | 520,000 | 483,000 | 502,000 | 447,000 | 373,271 | 325,522 | 308,053 | 341,730 | 257,233 | 245,167 | 188,915 | 253,501 | 243,616 | 262,776 | 198,050 | 177,889 | 177,919 | 170,789 | 128,800 | 174,189 | 129,481 | 148,462 | 103,413 | 137,390 | 106,957 | 111,959 | 100,894 | 90,705 | 93,959 | 120,676 | 97,445 | 84,839 | 80,896 | 75,388 | 78,867 | 84,243 | 65,530 | 85,822 | -559,298 | 305,730 | 360,636 | 348,349 | 303,176 | 331,798 | 324,794 | 348,488 | 335,105 | 271,328 | 240,441 | 249,333 | 184,988 | 165,797 | 144,584 | 122,810 | 128,485 | 172,711 | 195,426 | 199,001 | 199,091 | 229,638 | 243,051 | 240,692 | 200,432 | 198,408 | 214,921 | 206,892 | 214,155 | 209,177 | 178,690 | 193,946 | 152,296 | 171,895 | 173,347 | 201,366 | 182,440 | 145,519 | 152,913 | 152,295 | 133,224 | 134,780 | 147,453 | 138,479 | 122,821 | 140,963 | 151,952 | 189,775 | 217,953 | 239,281 | 246,230 | 230,715 | 168,186 | 149,552 | 124,579 | 101,033 | 75,523 | 83,731 | 67,883 | 0 | 0 | 94,454 | 85,137 | 93,121 | 77,500 | 76,812 | 0 | 0 | 0 | 72,688 | 0 | 0 | 54,700 | 52,108 | 0 | 52,451 | 45,860 | 48,843 | 50,039 | 0 | 0 | 46,674 | 38,130 | 38,058 | 37,760 | 50,056 | 60,874 | 76,915 | 50,872 | 53,783 | 34,901 | 49,926 | 48,397 | 49,958 | 0 | 0 | 0 | 50,005 | 0 | 0 | 0 | 42,243 | 0 | 0 | 0 | 36,269 | 0 | 0 | 0 | 27,573 | 0 |
---|
Other Current Assets | 0 | 12,042 | 0 | 0 | 0 | 13,274 | 0 | 0 | 0 | 11,598 | 0 | 0 | 0 | 9,162 | 0 | 0 | 0 | 16,007 | 16,574 | 15,860 | 16,312 | 13,719 | 17,759 | 15,295 | 14,042 | 14,494 | 20,326 | 22,269 | 17,482 | 12,662 | 0 | 0 | 14,807 | 13,443 | 14,796 | 12,111 | 0 | 12,558 | 14,128 | 0 | 0 | 18,562 | 0 | 0 | 0 | 14,221 | 22,241 | 21,305 | 20,022 | 15,182 | 0 | 0 | 18,922 | 15,945 | 12,076 | 12,943 | 14,871 | 15,890 | 20,165 | 21,011 | 21,398 | 23,895 | 25,321 | 26,015 | 24,985 | 21,147 | 22,268 | 23,136 | 25,005 | 18,802 | 21,647 | 21,822 | 20,404 | 16,913 | 21,136 | 22,148 | 24,421 | 24,627 | 22,451 | 28,478 | 26,008 | 24,213 | 25,895 | 25,362 | 26,379 | 24,009 | 28,353 | 33,290 | 31,950 | 26,828 | 31,858 | 32,410 | 30,748 | 27,323 | 23,223 | 27,990 | 28,437 | 31,130 | 40,563 | 55,804 | 62,583 | 59,403 | 72,262 | 73,748 | 79,316 | 76,019 | 72,426 | 89,081 | 90,913 | 79,979 | 640,360 | 11,985 | 13,203 | 12,522 | 12,967 | 15,207 | 17,615 | 21,647 | 27,374 | 31,116 | 28,896 | 18,855 | 21,404 | 17,172 | -1 | 22,849 | 17,561 | 27,029 | 20,324 | 961 | 12,821 | 24,455 | 18,855 | 45,002 | 37,558 | 46,419 | 54,494 | 5,938 | 88,390 | 83,485 | 74,770 | 11,829 | 53,068 | 77,943 | 74,045 | 8,494 | 57,551 | 60,815 | 77,881 | 15,971 | 97,637 | 83,877 | 100,563 | 45,691 | 75,552 | 68,541 |
| 68,541 | 75,552 | 45,691 | 100,563 | 83,877 | 97,637 | 15,971 | 77,881 | 60,815 | 57,551 | 8,494 | 74,045 | 77,943 | 53,068 | 11,829 | 74,770 | 83,485 | 88,390 | 5,938 | 54,494 | 46,419 | 37,558 | 45,002 | 18,855 | 24,455 | 12,821 | 961 | 20,324 | 27,029 | 17,561 | 22,849 | -1 | 17,172 | 21,404 | 18,855 | 28,896 | 31,116 | 27,374 | 21,647 | 17,615 | 15,207 | 12,967 | 12,522 | 13,203 | 11,985 | 640,360 | 79,979 | 90,913 | 89,081 | 72,426 | 76,019 | 79,316 | 73,748 | 72,262 | 59,403 | 62,583 | 55,804 | 40,563 | 31,130 | 28,437 | 27,990 | 23,223 | 27,323 | 30,748 | 32,410 | 31,858 | 26,828 | 31,950 | 33,290 | 28,353 | 24,009 | 26,379 | 25,362 | 25,895 | 24,213 | 26,008 | 28,478 | 22,451 | 24,627 | 24,421 | 22,148 | 21,136 | 16,913 | 20,404 | 21,822 | 21,647 | 18,802 | 25,005 | 23,136 | 22,268 | 21,147 | 24,985 | 26,015 | 25,321 | 23,895 | 21,398 | 21,011 | 20,165 | 15,890 | 14,871 | 12,943 | 12,076 | 15,945 | 18,922 | 0 | 0 | 15,182 | 20,022 | 21,305 | 22,241 | 14,221 | 0 | 0 | 0 | 18,562 | 0 | 0 | 14,128 | 12,558 | 0 | 12,111 | 14,796 | 13,443 | 14,807 | 0 | 0 | 12,662 | 17,482 | 22,269 | 20,326 | 14,494 | 14,042 | 15,295 | 17,759 | 13,719 | 16,312 | 15,860 | 16,574 | 16,007 | 0 | 0 | 0 | 9,162 | 0 | 0 | 0 | 11,598 | 0 | 0 | 0 | 13,274 | 0 | 0 | 0 | 12,042 | 0 |
---|
> Long-term Assets | 0 | 46,367 | 0 | 0 | 0 | 48,888 | 0 | 0 | 0 | 47,850 | 0 | 0 | 0 | 44,696 | 0 | 0 | 0 | 52,149 | 50,054 | 51,949 | 51,669 | 52,615 | 57,013 | 61,886 | 61,685 | 66,493 | 74,315 | 72,392 | 76,979 | 90,948 | 0 | 0 | 90,632 | 74,923 | 73,462 | 74,584 | 0 | 76,246 | 72,983 | 0 | 0 | 76,431 | 0 | 0 | 0 | 99,952 | 105,345 | 109,100 | 109,669 | 110,091 | 0 | 0 | 102,758 | 105,730 | 109,243 | 109,823 | 115,788 | 133,324 | 144,416 | 162,377 | 248,357 | 221,292 | 241,574 | 258,284 | 267,035 | 282,118 | 277,797 | 248,068 | 249,723 | 242,018 | 228,612 | 221,936 | 217,857 | 204,537 | 211,423 | 237,714 | 251,275 | 247,781 | 261,573 | 294,958 | 280,041 | 251,305 | 245,226 | 234,785 | 232,931 | 215,780 | 211,440 | 215,439 | 207,354 | 207,107 | 196,000 | 192,868 | 206,701 | 208,102 | 208,331 | 188,716 | 182,794 | 203,333 | 217,908 | 274,270 | 253,307 | 279,968 | 297,834 | 315,992 | 354,687 | 373,136 | 390,216 | 423,616 | 416,775 | 401,955 | 1,453,879 | 1,485,686 | 1,430,442 | 1,033,843 | 1,044,975 | 1,066,488 | 1,162,549 | 1,209,649 | 1,362,012 | 1,312,296 | 1,295,276 | 1,406,000 | 1,362,058 | 1,421,478 | 1,432,565 | 1,497,528 | 1,520,150 | 1,292,619 | 1,272,470 | 1,014,420 | 1,028,761 | 1,100,716 | 1,131,691 | 1,167,349 | 1,222,890 | 1,197,034 | 1,241,585 | 1,229,842 | 1,288,161 | 1,287,352 | 1,267,756 | 1,278,953 | 1,347,119 | 1,343,423 | 1,408,994 | 1,491,430 | 1,606,626 | 1,682,137 | 1,467,235 | 2,078,924 | 2,294,436 | 2,319,482 | 2,418,210 | 2,417,852 | 2,494,515 | 2,591,533 |
| 2,591,533 | 2,494,515 | 2,417,852 | 2,418,210 | 2,319,482 | 2,294,436 | 2,078,924 | 1,467,235 | 1,682,137 | 1,606,626 | 1,491,430 | 1,408,994 | 1,343,423 | 1,347,119 | 1,278,953 | 1,267,756 | 1,287,352 | 1,288,161 | 1,229,842 | 1,241,585 | 1,197,034 | 1,222,890 | 1,167,349 | 1,131,691 | 1,100,716 | 1,028,761 | 1,014,420 | 1,272,470 | 1,292,619 | 1,520,150 | 1,497,528 | 1,432,565 | 1,421,478 | 1,362,058 | 1,406,000 | 1,295,276 | 1,312,296 | 1,362,012 | 1,209,649 | 1,162,549 | 1,066,488 | 1,044,975 | 1,033,843 | 1,430,442 | 1,485,686 | 1,453,879 | 401,955 | 416,775 | 423,616 | 390,216 | 373,136 | 354,687 | 315,992 | 297,834 | 279,968 | 253,307 | 274,270 | 217,908 | 203,333 | 182,794 | 188,716 | 208,331 | 208,102 | 206,701 | 192,868 | 196,000 | 207,107 | 207,354 | 215,439 | 211,440 | 215,780 | 232,931 | 234,785 | 245,226 | 251,305 | 280,041 | 294,958 | 261,573 | 247,781 | 251,275 | 237,714 | 211,423 | 204,537 | 217,857 | 221,936 | 228,612 | 242,018 | 249,723 | 248,068 | 277,797 | 282,118 | 267,035 | 258,284 | 241,574 | 221,292 | 248,357 | 162,377 | 144,416 | 133,324 | 115,788 | 109,823 | 109,243 | 105,730 | 102,758 | 0 | 0 | 110,091 | 109,669 | 109,100 | 105,345 | 99,952 | 0 | 0 | 0 | 76,431 | 0 | 0 | 72,983 | 76,246 | 0 | 74,584 | 73,462 | 74,923 | 90,632 | 0 | 0 | 90,948 | 76,979 | 72,392 | 74,315 | 66,493 | 61,685 | 61,886 | 57,013 | 52,615 | 51,669 | 51,949 | 50,054 | 52,149 | 0 | 0 | 0 | 44,696 | 0 | 0 | 0 | 47,850 | 0 | 0 | 0 | 48,888 | 0 | 0 | 0 | 46,367 | 0 |
---|
Property Plant Equipment | 0 | 44,229 | 0 | 0 | 0 | 47,579 | 0 | 0 | 0 | 46,468 | 0 | 0 | 0 | 40,244 | 0 | 0 | 0 | 45,493 | 44,336 | 46,204 | 46,206 | 47,142 | 51,370 | 56,316 | 56,816 | 61,637 | 69,574 | 71,498 | 76,260 | 90,617 | 0 | 0 | 90,546 | 74,923 | 73,462 | 74,584 | 0 | 76,246 | 72,983 | 0 | 0 | 76,431 | 0 | 0 | 0 | 100,032 | 105,259 | 109,011 | 109,669 | 110,182 | 0 | 0 | 102,758 | 105,730 | 109,150 | 109,823 | 111,672 | 127,549 | 138,693 | 152,829 | 173,923 | 152,590 | 171,496 | 187,621 | 197,525 | 191,413 | 187,215 | 166,220 | 167,507 | 160,646 | 149,988 | 141,664 | 138,742 | 130,007 | 133,978 | 133,433 | 139,816 | 142,591 | 151,770 | 170,261 | 163,990 | 163,219 | 157,636 | 150,922 | 149,196 | 151,265 | 147,960 | 153,036 | 147,528 | 149,878 | 143,049 | 140,553 | 151,044 | 148,557 | 143,971 | 127,990 | 117,437 | 114,811 | 127,577 | 152,879 | 163,758 | 197,937 | 209,988 | 224,116 | 249,916 | 260,180 | 258,997 | 278,895 | 274,841 | 275,436 | 60,983 | 55,079 | 51,424 | 56,531 | 57,845 | 61,216 | 72,368 | 79,236 | 90,931 | 89,831 | 86,329 | 91,794 | 90,717 | 96,099 | 103,087 | 95,004 | 96,881 | 101,730 | 101,354 | 106,632 | 107,571 | 123,652 | 138,745 | 148,749 | 179,761 | 178,491 | 184,239 | 239,657 | 205,395 | 215,786 | 220,110 | 237,354 | 239,724 | 239,130 | 247,999 | 283,955 | 301,552 | 377,157 | 406,527 | 343,716 | 349,038 | 442,820 | 490,529 | 499,941 | 523,731 | 540,735 |
| 540,735 | 523,731 | 499,941 | 490,529 | 442,820 | 349,038 | 343,716 | 406,527 | 377,157 | 301,552 | 283,955 | 247,999 | 239,130 | 239,724 | 237,354 | 220,110 | 215,786 | 205,395 | 239,657 | 184,239 | 178,491 | 179,761 | 148,749 | 138,745 | 123,652 | 107,571 | 106,632 | 101,354 | 101,730 | 96,881 | 95,004 | 103,087 | 96,099 | 90,717 | 91,794 | 86,329 | 89,831 | 90,931 | 79,236 | 72,368 | 61,216 | 57,845 | 56,531 | 51,424 | 55,079 | 60,983 | 275,436 | 274,841 | 278,895 | 258,997 | 260,180 | 249,916 | 224,116 | 209,988 | 197,937 | 163,758 | 152,879 | 127,577 | 114,811 | 117,437 | 127,990 | 143,971 | 148,557 | 151,044 | 140,553 | 143,049 | 149,878 | 147,528 | 153,036 | 147,960 | 151,265 | 149,196 | 150,922 | 157,636 | 163,219 | 163,990 | 170,261 | 151,770 | 142,591 | 139,816 | 133,433 | 133,978 | 130,007 | 138,742 | 141,664 | 149,988 | 160,646 | 167,507 | 166,220 | 187,215 | 191,413 | 197,525 | 187,621 | 171,496 | 152,590 | 173,923 | 152,829 | 138,693 | 127,549 | 111,672 | 109,823 | 109,150 | 105,730 | 102,758 | 0 | 0 | 110,182 | 109,669 | 109,011 | 105,259 | 100,032 | 0 | 0 | 0 | 76,431 | 0 | 0 | 72,983 | 76,246 | 0 | 74,584 | 73,462 | 74,923 | 90,546 | 0 | 0 | 90,617 | 76,260 | 71,498 | 69,574 | 61,637 | 56,816 | 56,316 | 51,370 | 47,142 | 46,206 | 46,204 | 44,336 | 45,493 | 0 | 0 | 0 | 40,244 | 0 | 0 | 0 | 46,468 | 0 | 0 | 0 | 47,579 | 0 | 0 | 0 | 44,229 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,317 | 69,578 | 54,576 | 53,895 | 53,355 | 51,177 | 49,700 | 46,089 | 44,524 | 47,252 | 47,989 | 49,759 | 47,665 | 46,704 | 47,223 | 50,417 | 43,109 | 49,699 | 50,815 | 48,070 | 47,550 | 49,849 | 52,131 | 50,758 | 53,557 | 52,462 | 51,888 | 11,535 | 11,193 | 11,421 | 11,421 | 11,307 | 11,762 | 12,104 | 12,104 | 13,129 | 12,674 | 12,104 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 51,848 | 32,755 | 39,018 | 318,465 | 318,105 | 320,473 | 320,945 | 320,167 | 320,567 | 320,750 |
| 320,750 | 320,567 | 320,167 | 320,945 | 320,473 | 318,105 | 318,465 | 39,018 | 32,755 | 51,848 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 12,104 | 12,674 | 13,129 | 12,104 | 12,104 | 11,762 | 11,307 | 11,421 | 11,421 | 11,193 | 11,535 | 51,888 | 52,462 | 53,557 | 50,758 | 52,131 | 49,849 | 47,550 | 48,070 | 50,815 | 49,699 | 43,109 | 50,417 | 47,223 | 46,704 | 47,665 | 49,759 | 47,989 | 47,252 | 44,524 | 46,089 | 49,700 | 51,177 | 53,355 | 53,895 | 54,576 | 69,578 | 69,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,303,397 | 1,334,712 | 1,022,451 | 1,004,736 | 730,552 | 726,060 | 763,549 | 769,135 | 789,588 | 802,029 | 777,177 | 793,334 | 778,268 | 791,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 791,664 | 778,268 | 793,334 | 777,177 | 802,029 | 789,588 | 769,135 | 763,549 | 726,060 | 730,552 | 1,004,736 | 1,022,451 | 1,334,712 | 1,303,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 338 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 0 | 580 | 566 | 531 | 511 | 498 | 442 | 406 | 448 | 402 | 447 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 0 | 0 | 4,115 | 5,775 | 5,723 | 9,547 | 74,434 | 68,703 | 70,076 | 70,663 | 69,510 | 64,418 | 64,702 | 57,032 | 57,677 | 54,578 | 52,489 | 50,263 | 49,425 | 45,857 | 47,274 | 99,334 | 106,871 | 98,069 | 102,796 | 117,171 | 109,486 | 82,124 | 82,023 | 9,770 | 9,612 | 4,948 | 4,871 | 4,653 | 4,756 | 4,258 | 3,839 | 5,082 | 5,596 | 7,918 | 8,696 | 9,648 | 9,652 | 8,936 | 8,299 | 44,291 | 7,165 | 6,804 | 6,960 | 7,037 | 10,234 | 14,776 | 14,763 | 14,561 | 13,698 | 13,915 | 8,360 | 7,556 | 6,569 | 5,637 | 4,398 | 4,805 | 3,746 | 3,960 | 4,412 | 9,020 | 8,748 | 81,535 | 84,456 | 93,307 | 97,855 | 100,179 | 105,166 | 103,384 | 105,608 | 14,374 | 119,397 | 131,629 | 139,588 | 149,927 | 163,667 | 174,783 | 188,305 | 189,224 | 201,154 | 203,836 | 206,559 | 209,924 | 226,601 | 237,408 | 253,959 | 274,833 | 293,810 | 345,395 | 375,776 | 646,104 | 646,888 | 663,958 | 695,577 | 705,624 | 738,078 | 769,916 |
| 769,916 | 738,078 | 705,624 | 695,577 | 663,958 | 646,888 | 646,104 | 375,776 | 345,395 | 293,810 | 274,833 | 253,959 | 237,408 | 226,601 | 209,924 | 206,559 | 203,836 | 201,154 | 189,224 | 188,305 | 174,783 | 163,667 | 149,927 | 139,588 | 131,629 | 119,397 | 14,374 | 105,608 | 103,384 | 105,166 | 100,179 | 97,855 | 93,307 | 84,456 | 81,535 | 8,748 | 9,020 | 4,412 | 3,960 | 3,746 | 4,805 | 4,398 | 5,637 | 6,569 | 7,556 | 8,360 | 13,915 | 13,698 | 14,561 | 14,763 | 14,776 | 10,234 | 7,037 | 6,960 | 6,804 | 7,165 | 44,291 | 8,299 | 8,936 | 9,652 | 9,648 | 8,696 | 7,918 | 5,596 | 5,082 | 3,839 | 4,258 | 4,756 | 4,653 | 4,871 | 4,948 | 9,612 | 9,770 | 82,023 | 82,124 | 109,486 | 117,171 | 102,796 | 98,069 | 106,871 | 99,334 | 47,274 | 45,857 | 49,425 | 50,263 | 52,489 | 54,578 | 57,677 | 57,032 | 64,702 | 64,418 | 69,510 | 70,663 | 70,076 | 68,703 | 74,434 | 9,547 | 5,723 | 5,775 | 4,115 | 0 | 0 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 447 | 402 | 448 | 406 | 442 | 498 | 511 | 531 | 566 | 580 | 0 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 338 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | -2 | 0 | 0 | 1 | -1 | -2 | 0 | 1 | 0 | -1 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 43,686 | 49,839 | 142,146 | 49,502 | 151,592 | 64,463 | 189,505 | 72,953 | 208,197 | 66,163 | 221,449 | 64,437 | 241,166 | 78,678 | 277,767 | 83,238 | 282,010 | 87,951 | 318,897 | 87,736 | 340,236 | 75,772 | 389,633 | 88,330 | 418,914 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 418,914 | 88,330 | 389,633 | 75,772 | 340,236 | 87,736 | 318,897 | 87,951 | 282,010 | 83,238 | 277,767 | 78,678 | 241,166 | 64,437 | 221,449 | 66,163 | 208,197 | 72,953 | 189,505 | 64,463 | 151,592 | 49,502 | 142,146 | 49,839 | 43,686 | 1 | 0 | 1 | 0 | 2 | 0 | 1 | -1 | 0 | 1 | 0 | -2 | -1 | 1 | 0 | 0 | -2 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 89,021 | 0 | 0 | 0 | 123,949 | 0 | 0 | 0 | 151,845 | 0 | 0 | 0 | 132,976 | 0 | 0 | 0 | 123,169 | 124,555 | 127,203 | 127,161 | 140,477 | 155,188 | 167,798 | 155,187 | 147,405 | 159,314 | 166,009 | 179,138 | 213,756 | 0 | 0 | 208,410 | 158,360 | 162,759 | 156,017 | 0 | 163,744 | 173,165 | 0 | 0 | 175,870 | 0 | 0 | 0 | 155,070 | 169,052 | 186,597 | 261,365 | 257,363 | 0 | 0 | 215,359 | 213,506 | 221,552 | 239,543 | 258,231 | 290,202 | 314,772 | 271,875 | 384,872 | 360,684 | 355,212 | 308,821 | 297,267 | 333,043 | 313,044 | 286,257 | 310,853 | 291,514 | 288,316 | 349,355 | 360,563 | 369,474 | 422,386 | 432,919 | 426,301 | 475,820 | 492,320 | 567,090 | 529,381 | 453,704 | 457,539 | 440,359 | 457,387 | 440,923 | 441,399 | 442,337 | 428,390 | 401,462 | 376,797 | 356,297 | 379,615 | 324,757 | 285,861 | 284,775 | 314,060 | 465,787 | 462,856 | 508,862 | 533,472 | 566,890 | 812,927 | 777,757 | 642,107 | 624,507 | 610,083 | 690,341 | 636,503 | 449,518 | 89,910 | 95,170 | 97,059 | 104,000 | 136,035 | 113,486 | 122,585 | 136,732 | 159,417 | 152,078 | 134,747 | 127,598 | 129,962 | 116,609 | 125,948 | 132,407 | 138,510 | 165,625 | 153,056 | 165,690 | 154,757 | 170,538 | 167,377 | 206,421 | 229,705 | 280,775 | 308,890 | 356,488 | 349,331 | 368,790 | 363,847 | 375,215 | 383,912 | 394,182 | 448,427 | 469,334 | 578,907 | 602,410 | 748,628 | 1,001,470 | 1,051,595 | 983,809 | 991,364 | 999,916 | 1,147,217 | 1,159,068 |
| 1,159,068 | 1,147,217 | 999,916 | 991,364 | 983,809 | 1,051,595 | 1,001,470 | 748,628 | 602,410 | 578,907 | 469,334 | 448,427 | 394,182 | 383,912 | 375,215 | 363,847 | 368,790 | 349,331 | 356,488 | 308,890 | 280,775 | 229,705 | 206,421 | 167,377 | 170,538 | 154,757 | 165,690 | 153,056 | 165,625 | 138,510 | 132,407 | 125,948 | 116,609 | 129,962 | 127,598 | 134,747 | 152,078 | 159,417 | 136,732 | 122,585 | 113,486 | 136,035 | 104,000 | 97,059 | 95,170 | 89,910 | 449,518 | 636,503 | 690,341 | 610,083 | 624,507 | 642,107 | 777,757 | 812,927 | 566,890 | 533,472 | 508,862 | 462,856 | 465,787 | 314,060 | 284,775 | 285,861 | 324,757 | 379,615 | 356,297 | 376,797 | 401,462 | 428,390 | 442,337 | 441,399 | 440,923 | 457,387 | 440,359 | 457,539 | 453,704 | 529,381 | 567,090 | 492,320 | 475,820 | 426,301 | 432,919 | 422,386 | 369,474 | 360,563 | 349,355 | 288,316 | 291,514 | 310,853 | 286,257 | 313,044 | 333,043 | 297,267 | 308,821 | 355,212 | 360,684 | 384,872 | 271,875 | 314,772 | 290,202 | 258,231 | 239,543 | 221,552 | 213,506 | 215,359 | 0 | 0 | 257,363 | 261,365 | 186,597 | 169,052 | 155,070 | 0 | 0 | 0 | 175,870 | 0 | 0 | 173,165 | 163,744 | 0 | 156,017 | 162,759 | 158,360 | 208,410 | 0 | 0 | 213,756 | 179,138 | 166,009 | 159,314 | 147,405 | 155,187 | 167,798 | 155,188 | 140,477 | 127,161 | 127,203 | 124,555 | 123,169 | 0 | 0 | 0 | 132,976 | 0 | 0 | 0 | 151,845 | 0 | 0 | 0 | 123,949 | 0 | 0 | 0 | 89,021 | 0 |
---|
> Total Current Liabilities | 0 | 69,889 | 0 | 0 | 0 | 84,502 | 0 | 0 | 0 | 98,465 | 0 | 0 | 0 | 79,631 | 0 | 0 | 0 | 80,119 | 83,037 | 86,259 | 85,811 | 93,846 | 105,893 | 118,909 | 120,530 | 93,613 | 106,772 | 108,662 | 116,763 | 174,199 | 0 | 0 | 142,202 | 89,890 | 106,170 | 102,230 | 0 | 103,808 | 127,456 | 0 | 0 | 132,741 | 0 | 0 | 0 | 111,923 | 122,328 | 140,524 | 216,632 | 207,636 | 0 | 0 | 177,854 | 124,403 | 129,680 | 151,646 | 174,617 | 278,681 | 300,113 | 257,143 | 318,716 | 328,096 | 330,454 | 296,367 | 283,760 | 188,366 | 168,120 | 159,603 | 182,678 | 172,517 | 174,361 | 162,128 | 176,365 | 188,927 | 234,847 | 244,129 | 241,174 | 281,704 | 289,037 | 336,934 | 302,286 | 224,379 | 234,880 | 228,598 | 244,035 | 235,314 | 238,562 | 258,971 | 264,231 | 241,719 | 227,857 | 213,488 | 224,409 | 187,667 | 151,854 | 170,095 | 198,062 | 228,832 | 252,119 | 302,868 | 332,750 | 424,282 | 668,540 | 633,483 | 496,856 | 463,354 | 443,313 | 515,050 | 478,410 | 418,096 | 86,524 | 92,003 | 93,948 | 101,450 | 133,447 | 110,825 | 119,915 | 134,908 | 157,580 | 150,548 | 133,392 | 115,096 | 117,356 | 102,663 | 111,682 | 117,871 | 124,448 | 152,695 | 138,919 | 151,440 | 140,424 | 156,068 | 153,100 | 194,251 | 199,448 | 250,618 | 278,668 | 320,578 | 314,583 | 332,544 | 329,541 | 340,278 | 344,538 | 347,949 | 397,588 | 407,700 | 513,279 | 531,259 | 663,999 | 780,414 | 831,347 | 758,014 | 765,030 | 738,781 | 880,204 | 861,170 |
| 861,170 | 880,204 | 738,781 | 765,030 | 758,014 | 831,347 | 780,414 | 663,999 | 531,259 | 513,279 | 407,700 | 397,588 | 347,949 | 344,538 | 340,278 | 329,541 | 332,544 | 314,583 | 320,578 | 278,668 | 250,618 | 199,448 | 194,251 | 153,100 | 156,068 | 140,424 | 151,440 | 138,919 | 152,695 | 124,448 | 117,871 | 111,682 | 102,663 | 117,356 | 115,096 | 133,392 | 150,548 | 157,580 | 134,908 | 119,915 | 110,825 | 133,447 | 101,450 | 93,948 | 92,003 | 86,524 | 418,096 | 478,410 | 515,050 | 443,313 | 463,354 | 496,856 | 633,483 | 668,540 | 424,282 | 332,750 | 302,868 | 252,119 | 228,832 | 198,062 | 170,095 | 151,854 | 187,667 | 224,409 | 213,488 | 227,857 | 241,719 | 264,231 | 258,971 | 238,562 | 235,314 | 244,035 | 228,598 | 234,880 | 224,379 | 302,286 | 336,934 | 289,037 | 281,704 | 241,174 | 244,129 | 234,847 | 188,927 | 176,365 | 162,128 | 174,361 | 172,517 | 182,678 | 159,603 | 168,120 | 188,366 | 283,760 | 296,367 | 330,454 | 328,096 | 318,716 | 257,143 | 300,113 | 278,681 | 174,617 | 151,646 | 129,680 | 124,403 | 177,854 | 0 | 0 | 207,636 | 216,632 | 140,524 | 122,328 | 111,923 | 0 | 0 | 0 | 132,741 | 0 | 0 | 127,456 | 103,808 | 0 | 102,230 | 106,170 | 89,890 | 142,202 | 0 | 0 | 174,199 | 116,763 | 108,662 | 106,772 | 93,613 | 120,530 | 118,909 | 105,893 | 93,846 | 85,811 | 86,259 | 83,037 | 80,119 | 0 | 0 | 0 | 79,631 | 0 | 0 | 0 | 98,465 | 0 | 0 | 0 | 84,502 | 0 | 0 | 0 | 69,889 | 0 |
---|
Short-term Debt | 0 | 31,512 | 0 | 0 | 0 | 48,514 | 0 | 0 | 0 | 52,612 | 0 | 0 | 0 | 39,131 | 0 | 0 | 0 | 36,732 | 39,198 | 39,650 | 42,716 | 42,909 | 45,643 | 54,459 | 64,202 | 36,907 | 44,508 | 50,793 | 57,482 | 102,699 | 0 | 0 | 69,442 | 34,952 | 46,725 | 46,521 | 0 | 35,146 | 48,731 | 0 | 0 | 41,257 | 0 | 0 | 0 | 40,897 | 44,569 | 62,140 | 60,967 | 119,454 | 0 | 0 | 116,250 | 65,058 | 65,304 | 61,818 | 62,196 | 112,224 | 91,720 | 19,308 | 41,893 | 44,744 | 64,943 | 63,978 | 89,097 | 18,442 | 16,030 | 17,774 | 18,687 | 29,243 | 31,068 | 9,363 | 13,515 | 28,450 | 27,391 | 22,410 | 29,300 | 103,831 | 103,984 | 122,800 | 103,930 | 28,190 | 29,192 | 28,163 | 28,638 | 27,001 | 25,544 | 23,252 | 30,498 | 32,165 | 33,498 | 30,758 | 33,752 | 23,621 | 22,438 | 34,548 | 34,745 | 34,345 | 32,125 | 20,065 | 14,574 | 56,686 | 27,400 | 36,772 | 34,657 | 45,012 | 40,313 | 71,779 | 85,784 | 67,991 | 0 | 0 | 0 | 9,987 | 0 | 0 | 0 | 15,952 | 0 | 0 | 0 | 6,841 | 0 | 0 | 0 | 2,467 | 0 | 0 | 0 | 6,575 | 0 | 0 | 0 | 6,663 | 7,000 | 0 | 0 | 7,002 | 0 | 0 | 0 | 6,221 | 0 | 0 | 0 | 7,574 | 0 | 0 | 0 | 9,520 | 0 | 0 | 0 | 10,874 | 322,063 | 0 |
| 0 | 322,063 | 10,874 | 0 | 0 | 0 | 9,520 | 0 | 0 | 0 | 7,574 | 0 | 0 | 0 | 6,221 | 0 | 0 | 0 | 7,002 | 0 | 0 | 7,000 | 6,663 | 0 | 0 | 0 | 6,575 | 0 | 0 | 0 | 2,467 | 0 | 0 | 0 | 6,841 | 0 | 0 | 0 | 15,952 | 0 | 0 | 0 | 9,987 | 0 | 0 | 0 | 67,991 | 85,784 | 71,779 | 40,313 | 45,012 | 34,657 | 36,772 | 27,400 | 56,686 | 14,574 | 20,065 | 32,125 | 34,345 | 34,745 | 34,548 | 22,438 | 23,621 | 33,752 | 30,758 | 33,498 | 32,165 | 30,498 | 23,252 | 25,544 | 27,001 | 28,638 | 28,163 | 29,192 | 28,190 | 103,930 | 122,800 | 103,984 | 103,831 | 29,300 | 22,410 | 27,391 | 28,450 | 13,515 | 9,363 | 31,068 | 29,243 | 18,687 | 17,774 | 16,030 | 18,442 | 89,097 | 63,978 | 64,943 | 44,744 | 41,893 | 19,308 | 91,720 | 112,224 | 62,196 | 61,818 | 65,304 | 65,058 | 116,250 | 0 | 0 | 119,454 | 60,967 | 62,140 | 44,569 | 40,897 | 0 | 0 | 0 | 41,257 | 0 | 0 | 48,731 | 35,146 | 0 | 46,521 | 46,725 | 34,952 | 69,442 | 0 | 0 | 102,699 | 57,482 | 50,793 | 44,508 | 36,907 | 64,202 | 54,459 | 45,643 | 42,909 | 42,716 | 39,650 | 39,198 | 36,732 | 0 | 0 | 0 | 39,131 | 0 | 0 | 0 | 52,612 | 0 | 0 | 0 | 48,514 | 0 | 0 | 0 | 31,512 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,600 | 22,541 | 26,217 | 21,624 | 24,520 | 32,697 | 35,894 | 24,674 | 23,758 | 21,210 | 21,449 | 18,489 | 24,330 | 0 | 0 | 24,509 | 48,933 | 52,522 | 48,526 | 0 | 25,524 | 66,032 | 0 | 0 | 37,904 | 0 | 0 | 0 | 32,299 | 35,948 | 41,900 | 38,961 | 43,545 | 0 | 0 | 33,432 | 28,820 | 31,491 | 56,409 | 79,125 | 109,241 | 140,646 | 153,015 | 173,258 | 142,737 | 125,185 | 93,454 | 76,533 | 61,844 | 55,459 | 59,804 | 84,170 | 67,090 | 66,779 | 76,023 | 73,242 | 77,492 | 106,982 | 107,827 | 92,701 | 75,970 | 79,354 | 94,989 | 88,269 | 93,598 | 100,844 | 90,933 | 101,309 | 99,841 | 101,717 | 117,832 | 109,385 | 99,202 | 87,961 | 79,039 | 79,704 | 69,718 | 45,448 | 46,859 | 65,789 | 93,117 | 103,617 | 130,413 | 158,808 | 170,553 | 202,934 | 199,131 | 159,055 | 157,549 | 165,020 | 213,751 | 176,337 | 151,761 | 43,500 | 40,640 | 39,022 | 44,837 | 60,731 | 47,328 | 53,118 | 61,053 | 76,698 | 72,367 | 52,418 | 54,441 | 58,847 | 54,104 | 57,668 | 60,910 | 75,406 | 84,730 | 72,182 | 79,349 | 86,075 | 99,402 | 97,233 | 80,640 | 92,070 | 93,488 | 108,365 | 119,712 | 132,299 | 130,003 | 116,715 | 124,507 | 151,505 | 148,527 | 157,057 | 175,436 | 210,965 | 245,702 | 249,351 | 243,499 | 252,171 | 217,507 | 207,548 | 177,686 | 243,909 | 229,794 |
| 229,794 | 243,909 | 177,686 | 207,548 | 217,507 | 252,171 | 243,499 | 249,351 | 245,702 | 210,965 | 175,436 | 157,057 | 148,527 | 151,505 | 124,507 | 116,715 | 130,003 | 132,299 | 119,712 | 108,365 | 93,488 | 92,070 | 80,640 | 97,233 | 99,402 | 86,075 | 79,349 | 72,182 | 84,730 | 75,406 | 60,910 | 57,668 | 54,104 | 58,847 | 54,441 | 52,418 | 72,367 | 76,698 | 61,053 | 53,118 | 47,328 | 60,731 | 44,837 | 39,022 | 40,640 | 43,500 | 151,761 | 176,337 | 213,751 | 165,020 | 157,549 | 159,055 | 199,131 | 202,934 | 170,553 | 158,808 | 130,413 | 103,617 | 93,117 | 65,789 | 46,859 | 45,448 | 69,718 | 79,704 | 79,039 | 87,961 | 99,202 | 109,385 | 117,832 | 101,717 | 99,841 | 101,309 | 90,933 | 100,844 | 93,598 | 88,269 | 94,989 | 79,354 | 75,970 | 92,701 | 107,827 | 106,982 | 77,492 | 73,242 | 76,023 | 66,779 | 67,090 | 84,170 | 59,804 | 55,459 | 61,844 | 76,533 | 93,454 | 125,185 | 142,737 | 173,258 | 153,015 | 140,646 | 109,241 | 79,125 | 56,409 | 31,491 | 28,820 | 33,432 | 0 | 0 | 43,545 | 38,961 | 41,900 | 35,948 | 32,299 | 0 | 0 | 0 | 37,904 | 0 | 0 | 66,032 | 25,524 | 0 | 48,526 | 52,522 | 48,933 | 24,509 | 0 | 0 | 24,330 | 18,489 | 21,449 | 21,210 | 23,758 | 24,674 | 35,894 | 32,697 | 24,520 | 21,624 | 26,217 | 22,541 | 24,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 38,377 | 0 | 0 | 0 | 35,988 | 0 | 0 | 0 | 45,853 | 0 | 0 | 0 | 40,501 | 0 | 0 | 0 | 18,787 | 21,298 | 20,391 | 21,472 | 26,417 | 27,552 | 28,556 | 31,654 | 32,948 | 41,054 | 36,419 | 40,792 | 47,170 | 0 | 0 | 48,252 | 6,005 | 6,922 | 7,183 | 0 | 43,138 | 12,693 | 0 | 0 | 53,580 | 0 | 0 | 0 | 38,727 | 41,810 | 36,485 | 116,703 | 44,636 | 0 | 0 | 28,172 | 30,525 | 32,884 | 33,420 | 33,296 | 57,215 | 67,748 | 84,819 | 103,564 | 140,616 | 123,592 | 121,150 | 97,629 | 96,498 | 88,284 | 73,008 | 70,215 | 67,325 | 66,814 | 66,535 | 77,834 | 72,830 | 91,332 | 103,393 | 107,843 | 88,515 | 92,405 | 105,873 | 99,398 | 92,736 | 92,848 | 98,551 | 101,947 | 94,820 | 94,692 | 100,708 | 108,876 | 97,955 | 93,807 | 94,293 | 94,599 | 83,621 | 73,463 | 79,067 | 83,770 | 1 | 87,382 | 119,469 | 121,246 | 23,876 | 381,111 | 356,381 | 258,682 | 224,832 | 191,860 | 182,245 | 177,824 | 163,056 | 43,024 | 51,363 | 54,926 | 39,067 | 72,716 | 63,497 | 66,797 | 49,494 | 80,882 | 78,181 | 80,974 | 47,616 | 58,509 | 48,559 | 54,014 | 45,105 | 49,042 | 67,965 | 66,737 | 42,635 | 54,349 | 56,666 | 55,867 | 53,311 | 107,378 | 157,130 | 170,303 | 114,117 | 182,284 | 202,541 | 212,826 | 141,693 | 193,033 | 199,422 | 240,531 | 224,690 | 302,314 | 285,557 | 414,648 | 232,215 | 579,176 | 540,507 | 557,482 | 249,980 | 636,295 | 0 |
| 0 | 636,295 | 249,980 | 557,482 | 540,507 | 579,176 | 232,215 | 414,648 | 285,557 | 302,314 | 224,690 | 240,531 | 199,422 | 193,033 | 141,693 | 212,826 | 202,541 | 182,284 | 114,117 | 170,303 | 157,130 | 107,378 | 53,311 | 55,867 | 56,666 | 54,349 | 42,635 | 66,737 | 67,965 | 49,042 | 45,105 | 54,014 | 48,559 | 58,509 | 47,616 | 80,974 | 78,181 | 80,882 | 49,494 | 66,797 | 63,497 | 72,716 | 39,067 | 54,926 | 51,363 | 43,024 | 163,056 | 177,824 | 182,245 | 191,860 | 224,832 | 258,682 | 356,381 | 381,111 | 23,876 | 121,246 | 119,469 | 87,382 | 1 | 83,770 | 79,067 | 73,463 | 83,621 | 94,599 | 94,293 | 93,807 | 97,955 | 108,876 | 100,708 | 94,692 | 94,820 | 101,947 | 98,551 | 92,848 | 92,736 | 99,398 | 105,873 | 92,405 | 88,515 | 107,843 | 103,393 | 91,332 | 72,830 | 77,834 | 66,535 | 66,814 | 67,325 | 70,215 | 73,008 | 88,284 | 96,498 | 97,629 | 121,150 | 123,592 | 140,616 | 103,564 | 84,819 | 67,748 | 57,215 | 33,296 | 33,420 | 32,884 | 30,525 | 28,172 | 0 | 0 | 44,636 | 116,703 | 36,485 | 41,810 | 38,727 | 0 | 0 | 0 | 53,580 | 0 | 0 | 12,693 | 43,138 | 0 | 7,183 | 6,922 | 6,005 | 48,252 | 0 | 0 | 47,170 | 40,792 | 36,419 | 41,054 | 32,948 | 31,654 | 28,556 | 27,552 | 26,417 | 21,472 | 20,391 | 21,298 | 18,787 | 0 | 0 | 0 | 40,501 | 0 | 0 | 0 | 45,853 | 0 | 0 | 0 | 35,988 | 0 | 0 | 0 | 38,377 | 0 |
---|
> Long-term Liabilities | 0 | 19,132 | 0 | 0 | 0 | 39,447 | 0 | 0 | 0 | 53,380 | 0 | 0 | 0 | 53,344 | 0 | 0 | 0 | 43,050 | 41,518 | 40,945 | 41,350 | 46,631 | 49,295 | 48,890 | 34,657 | 53,792 | 52,542 | 57,347 | 62,375 | 39,557 | 0 | 0 | 66,208 | 68,470 | 56,589 | 53,788 | 0 | 59,936 | 45,709 | 0 | 0 | 43,129 | 0 | 0 | 0 | 43,146 | 46,724 | 46,072 | 44,733 | 49,727 | 0 | 0 | 37,505 | 89,103 | 91,872 | 87,897 | 83,614 | 11,521 | 14,659 | 14,732 | 66,156 | 32,587 | 24,758 | 12,454 | 13,507 | 144,676 | 144,925 | 126,653 | 128,175 | 118,996 | 113,955 | 187,227 | 184,198 | 180,547 | 187,540 | 188,790 | 185,126 | 194,116 | 203,283 | 230,156 | 227,094 | 229,326 | 222,659 | 211,761 | 213,352 | 205,610 | 202,837 | 183,366 | 164,159 | 159,743 | 148,940 | 142,809 | 155,206 | 137,090 | 134,007 | 114,680 | 115,998 | 236,955 | 210,737 | 205,994 | 200,722 | 142,608 | 144,387 | 144,274 | 145,251 | 161,153 | 166,770 | 175,291 | 158,093 | 31,422 | 3,386 | 3,167 | 3,111 | 2,550 | 2,588 | 2,661 | 2,670 | 1,824 | 1,837 | 1,530 | 1,355 | 12,502 | 12,606 | 13,946 | 14,266 | 14,536 | 14,062 | 12,930 | 14,137 | 14,250 | 14,333 | 14,470 | 14,277 | 12,170 | 30,257 | 30,157 | 30,222 | 35,910 | 34,748 | 36,246 | 34,306 | 34,937 | 39,374 | 46,233 | 50,839 | 61,634 | 65,628 | 71,151 | 84,629 | 221,056 | 220,248 | 225,795 | 226,334 | 261,135 | 267,013 | 297,898 |
| 297,898 | 267,013 | 261,135 | 226,334 | 225,795 | 220,248 | 221,056 | 84,629 | 71,151 | 65,628 | 61,634 | 50,839 | 46,233 | 39,374 | 34,937 | 34,306 | 36,246 | 34,748 | 35,910 | 30,222 | 30,157 | 30,257 | 12,170 | 14,277 | 14,470 | 14,333 | 14,250 | 14,137 | 12,930 | 14,062 | 14,536 | 14,266 | 13,946 | 12,606 | 12,502 | 1,355 | 1,530 | 1,837 | 1,824 | 2,670 | 2,661 | 2,588 | 2,550 | 3,111 | 3,167 | 3,386 | 31,422 | 158,093 | 175,291 | 166,770 | 161,153 | 145,251 | 144,274 | 144,387 | 142,608 | 200,722 | 205,994 | 210,737 | 236,955 | 115,998 | 114,680 | 134,007 | 137,090 | 155,206 | 142,809 | 148,940 | 159,743 | 164,159 | 183,366 | 202,837 | 205,610 | 213,352 | 211,761 | 222,659 | 229,326 | 227,094 | 230,156 | 203,283 | 194,116 | 185,126 | 188,790 | 187,540 | 180,547 | 184,198 | 187,227 | 113,955 | 118,996 | 128,175 | 126,653 | 144,925 | 144,676 | 13,507 | 12,454 | 24,758 | 32,587 | 66,156 | 14,732 | 14,659 | 11,521 | 83,614 | 87,897 | 91,872 | 89,103 | 37,505 | 0 | 0 | 49,727 | 44,733 | 46,072 | 46,724 | 43,146 | 0 | 0 | 0 | 43,129 | 0 | 0 | 45,709 | 59,936 | 0 | 53,788 | 56,589 | 68,470 | 66,208 | 0 | 0 | 39,557 | 62,375 | 57,347 | 52,542 | 53,792 | 34,657 | 48,890 | 49,295 | 46,631 | 41,350 | 40,945 | 41,518 | 43,050 | 0 | 0 | 0 | 53,344 | 0 | 0 | 0 | 53,380 | 0 | 0 | 0 | 39,447 | 0 | 0 | 0 | 19,132 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,496 | 1,443 | 12,930 | 14,137 | 14,250 | 14,333 | 14,470 | 14,277 | 12,170 | 12,249 | 12,220 | 30,222 | 20,136 | 20,276 | 19,950 | 19,421 | 21,892 | 26,217 | 33,722 | 38,842 | 45,748 | 49,541 | 55,635 | 66,877 | 202,452 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 202,452 | 66,877 | 55,635 | 49,541 | 45,748 | 38,842 | 33,722 | 26,217 | 21,892 | 19,421 | 19,950 | 20,276 | 20,136 | 30,222 | 12,220 | 12,249 | 12,170 | 14,277 | 14,470 | 14,333 | 14,250 | 14,137 | 12,930 | 1,443 | 1,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,836 | 13,597 | 88,362 | 15,431 | 98,921 | 0 | 118,889 | 0 | 140,382 | 0 | 166,136 | 0 | 182,496 | 0 | 197,435 | 0 | 204,319 | 0 | 232,318 | 0 | 267,676 | 0 | 314,265 | 0 | 340,430 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 340,430 | 0 | 314,265 | 0 | 267,676 | 0 | 232,318 | 0 | 204,319 | 0 | 197,435 | 0 | 182,496 | 0 | 166,136 | 0 | 140,382 | 0 | 118,889 | 0 | 98,921 | 15,431 | 88,362 | 13,597 | 13,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 64,149 | 0 | 0 | 0 | 34,867 | 0 | 0 | 0 | 10,522 | 0 | 0 | 0 | 30,140 | 0 | 0 | 0 | 35,973 | 34,474 | 32,529 | 25,796 | 18,317 | 23,984 | 26,964 | 24,836 | 22,264 | 18,559 | 14,076 | 288 | -7,200 | 0 | 0 | -9,531 | 11,920 | 7,268 | 5,429 | 0 | 3,914 | 1,813 | 0 | 0 | 35,720 | 0 | 0 | 0 | 82,115 | 86,810 | 92,056 | 14,160 | 15,818 | 0 | 0 | 14,849 | 17,735 | 15,699 | 23,568 | 38,908 | 65,744 | 109,105 | 256,457 | 303,527 | 309,177 | 334,376 | 354,328 | 355,336 | 321,469 | 311,075 | 284,326 | 279,882 | 265,782 | 249,057 | 235,980 | 230,517 | 214,557 | 236,502 | 264,329 | 267,658 | 256,526 | 255,437 | 287,116 | 260,884 | 238,413 | 247,540 | 260,957 | 274,039 | 276,458 | 288,291 | 300,210 | 305,734 | 319,381 | 325,177 | 308,966 | 319,513 | 317,902 | 308,387 | 242,277 | 224,728 | 241,229 | 267,154 | 384,873 | 368,754 | 411,460 | 489,669 | 520,094 | 624,942 | 659,796 | 652,657 | 664,676 | 667,472 | 741,876 | 2,136,422 | 2,151,484 | 1,837,871 | 1,447,249 | 1,485,359 | 1,515,698 | 1,660,822 | 1,690,200 | 1,894,294 | 1,810,085 | 1,830,305 | 1,948,379 | 1,879,996 | 1,906,964 | 1,908,910 | 2,015,856 | 2,022,758 | 1,975,427 | 1,944,693 | 2,011,512 | 1,908,435 | 1,943,217 | 1,611,368 | 1,641,551 | 1,715,315 | 1,777,375 | 1,887,877 | 1,818,651 | 1,907,059 | 1,854,602 | 1,841,851 | 1,854,724 | 1,992,703 | 1,990,649 | 2,119,381 | 2,241,754 | 2,411,777 | 2,536,194 | 2,471,101 | 2,749,319 | 3,088,461 | 3,045,829 | 3,181,024 | 3,226,811 | 3,422,417 | 3,410,067 |
| 3,410,067 | 3,422,417 | 3,226,811 | 3,181,024 | 3,045,829 | 3,088,461 | 2,749,319 | 2,471,101 | 2,536,194 | 2,411,777 | 2,241,754 | 2,119,381 | 1,990,649 | 1,992,703 | 1,854,724 | 1,841,851 | 1,854,602 | 1,907,059 | 1,818,651 | 1,887,877 | 1,777,375 | 1,715,315 | 1,641,551 | 1,611,368 | 1,943,217 | 1,908,435 | 2,011,512 | 1,944,693 | 1,975,427 | 2,022,758 | 2,015,856 | 1,908,910 | 1,906,964 | 1,879,996 | 1,948,379 | 1,830,305 | 1,810,085 | 1,894,294 | 1,690,200 | 1,660,822 | 1,515,698 | 1,485,359 | 1,447,249 | 1,837,871 | 2,151,484 | 2,136,422 | 741,876 | 667,472 | 664,676 | 652,657 | 659,796 | 624,942 | 520,094 | 489,669 | 411,460 | 368,754 | 384,873 | 267,154 | 241,229 | 224,728 | 242,277 | 308,387 | 317,902 | 319,513 | 308,966 | 325,177 | 319,381 | 305,734 | 300,210 | 288,291 | 276,458 | 274,039 | 260,957 | 247,540 | 238,413 | 260,884 | 287,116 | 255,437 | 256,526 | 267,658 | 264,329 | 236,502 | 214,557 | 230,517 | 235,980 | 249,057 | 265,782 | 279,882 | 284,326 | 311,075 | 321,469 | 355,336 | 354,328 | 334,376 | 309,177 | 303,527 | 256,457 | 109,105 | 65,744 | 38,908 | 23,568 | 15,699 | 17,735 | 14,849 | 0 | 0 | 15,818 | 14,160 | 92,056 | 86,810 | 82,115 | 0 | 0 | 0 | 35,720 | 0 | 0 | 1,813 | 3,914 | 0 | 5,429 | 7,268 | 11,920 | -9,531 | 0 | 0 | -7,200 | 288 | 14,076 | 18,559 | 22,264 | |
---|