> Total Assets | 487,960 | 596,310 | 711,075 | 730,330 | 714,126 | 665,478 | 649,814 | 673,864 | 636,702 | 653,468 | 680,935 | 685,552 | 691,205 | 846,898 | 942,587 | 971,705 | 975,533 | 1,115,306 | 1,099,863 | 1,084,563 | 1,071,850 | 961,935 | 1,015,535 | 1,046,656 | 1,064,400 | 1,098,382 | 1,139,849 | 1,162,081 | 1,197,078 | 1,227,138 | 1,306,528 | 1,231,598 | 1,151,664 | 1,068,698 | 956,375 | 905,298 | 966,740 | 1,220,656 | 1,226,323 | 1,046,824 | 1,486,075 | 1,611,012 | 2,209,463 | 2,222,142 | 2,079,427 | 2,052,615 | 2,081,579 | 2,112,525 | 2,075,664 | 1,977,249 | 2,853,267 | 2,922,897 | 2,618,928 | 2,137,466 | 2,233,795 | 2,230,353 | 2,252,086 | 2,210,772 | 2,205,891 | 2,188,597 | 2,193,391 | 2,254,303 | 2,289,342 | 2,232,406 | 2,286,773 | 2,266,847 | 2,312,125 | 2,443,154 | 2,478,071 | 2,617,431 | 2,541,853 | 2,460,143 | 2,059,209 | 2,119,720 | 1,945,020 | 2,058,150 | 2,196,767 | 2,175,139 | 2,256,390 | 2,223,392 | 2,205,698 | 2,229,939 | 2,376,615 | 2,384,831 | 2,567,808 | 2,711,088 | 2,990,684 | 3,138,604 | 3,219,729 | 3,750,789 | 4,140,056 |
| 4,140,056 | 3,750,789 | 3,219,729 | 3,138,604 | 2,990,684 | 2,711,088 | 2,567,808 | 2,384,831 | 2,376,615 | 2,229,939 | 2,205,698 | 2,223,392 | 2,256,390 | 2,175,139 | 2,196,767 | 2,058,150 | 1,945,020 | 2,119,720 | 2,059,209 | 2,460,143 | 2,541,853 | 2,617,431 | 2,478,071 | 2,443,154 | 2,312,125 | 2,266,847 | 2,286,773 | 2,232,406 | 2,289,342 | 2,254,303 | 2,193,391 | 2,188,597 | 2,205,891 | 2,210,772 | 2,252,086 | 2,230,353 | 2,233,795 | 2,137,466 | 2,618,928 | 2,922,897 | 2,853,267 | 1,977,249 | 2,075,664 | 2,112,525 | 2,081,579 | 2,052,615 | 2,079,427 | 2,222,142 | 2,209,463 | 1,611,012 | 1,486,075 | 1,046,824 | 1,226,323 | 1,220,656 | 966,740 | 905,298 | 956,375 | 1,068,698 | 1,151,664 | 1,231,598 | 1,306,528 | 1,227,138 | 1,197,078 | 1,162,081 | 1,139,849 | 1,098,382 | 1,064,400 | 1,046,656 | 1,015,535 | 961,935 | 1,071,850 | 1,084,563 | 1,099,863 | 1,115,306 | 975,533 | 971,705 | 942,587 | 846,898 | 691,205 | 685,552 | 680,935 | 653,468 | 636,702 | 673,864 | 649,814 | 665,478 | 714,126 | 730,330 | 711,075 | 596,310 | 487,960 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 686,364 | 685,710 | 848,433 | 825,279 | 1,162,782 | 1,034,431 | 1,179,049 | 749,078 | 780,710 | 722,130 | 861,116 | 955,182 | 945,297 | 968,229 | 936,040 | 937,942 | 950,986 | 1,029,496 | 1,041,408 | 1,158,814 | 1,219,658 | 1,384,058 | 1,456,467 | 1,752,494 | 1,671,865 | 1,845,620 |
| 1,845,620 | 1,671,865 | 1,752,494 | 1,456,467 | 1,384,058 | 1,219,658 | 1,158,814 | 1,041,408 | 1,029,496 | 950,986 | 937,942 | 936,040 | 968,229 | 945,297 | 955,182 | 861,116 | 722,130 | 780,710 | 749,078 | 1,179,049 | 1,034,431 | 1,162,782 | 825,279 | 848,433 | 685,710 | 686,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264,190 | 207,435 | 201,749 | 245,218 | 294,800 | 239,818 | 238,966 | 218,914 | 214,145 | 186,145 | 216,016 | 421,222 | 377,379 | 361,235 | 425,181 | 451,533 | 660,193 | 549,640 | 498,456 | 506,270 | 539,548 | 422,772 | 382,231 | 383,020 | 723,585 | 696,610 | 410,938 | 430,507 | 510,829 | 504,253 | 517,224 | 466,829 | 454,141 | 404,905 | 477,644 | 485,305 | 474,210 | 408,313 | 407,942 | 399,031 | 405,384 | 596,546 | 620,497 | 1,005,593 | 913,030 | 757,883 | 307,521 | 327,950 | 312,496 | 381,535 | 480,117 | 497,874 | 528,728 | 431,534 | 429,506 | 435,228 | 497,870 | 465,139 | 524,982 | 491,507 | 550,338 | 552,052 | 670,260 | 419,315 | 572,586 |
| 572,586 | 419,315 | 670,260 | 552,052 | 550,338 | 491,507 | 524,982 | 465,139 | 497,870 | 435,228 | 429,506 | 431,534 | 528,728 | 497,874 | 480,117 | 381,535 | 312,496 | 327,950 | 307,521 | 757,883 | 913,030 | 1,005,593 | 620,497 | 596,546 | 405,384 | 399,031 | 407,942 | 408,313 | 474,210 | 485,305 | 477,644 | 404,905 | 454,141 | 466,829 | 517,224 | 504,253 | 510,829 | 430,507 | 410,938 | 696,610 | 723,585 | 383,020 | 382,231 | 422,772 | 539,548 | 506,270 | 498,456 | 549,640 | 660,193 | 451,533 | 425,181 | 361,235 | 377,379 | 421,222 | 216,016 | 186,145 | 214,145 | 218,914 | 238,966 | 239,818 | 294,800 | 245,218 | 201,749 | 207,435 | 264,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144,912 | 110,606 | 148,462 | 129,481 | 174,189 | 128,800 | 198,777 | 205,972 | 240,931 | 193,400 | 260,437 | 241,385 | 253,501 | 188,915 | 245,167 | 257,233 | 327,245 | 308,053 | 325,522 | 373,271 | 499,367 | 520,405 | 503,013 | 539,995 | 580,823 | 567,965 |
| 567,965 | 580,823 | 539,995 | 503,013 | 520,405 | 499,367 | 373,271 | 325,522 | 308,053 | 327,245 | 257,233 | 245,167 | 188,915 | 253,501 | 241,385 | 260,437 | 193,400 | 240,931 | 205,972 | 198,777 | 128,800 | 174,189 | 129,481 | 148,462 | 110,606 | 144,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 19,303 | 20,022 | 18,898 | 22,370 | 22,254 | 22,061 | 20,900 | 18,790 | 19,429 | 22,840 | 24,733 | 21,630 | 25,588 | 26,538 | 31,490 | 29,815 | 33,117 | 38,272 | 33,858 | 37,246 | 35,725 | 32,060 | 34,713 | 36,765 | 38,022 | 35,829 | 42,645 | 48,810 | 49,607 | 45,047 | 57,337 | 58,049 | 49,323 | 44,552 | 38,249 | 50,170 | 50,472 | 54,493 | 63,979 | 46,734 | 95,914 | 90,192 | 113,819 | 118,829 | 118,892 | 125,922 | 113,913 | 137,279 | 136,663 | 143,430 | 23,652 | 22,077 | 24,528 | 23,278 | 22,666 | 24,901 | 24,924 | 28,947 | 31,205 | 36,977 | 35,004 | 20,475 | 24,379 | 18,943 | 18,760 | 24,110 | 18,787 | 30,843 | 24,009 | 11,160 | 15,795 | 28,463 | 21,828 | 299 | 37,558 | 46,419 | 54,494 | 5,938 | 88,390 | 83,485 | 74,770 | 11,829 | 53,068 | 77,943 | 74,045 | 8,494 | 57,551 | 60,815 | 77,881 | 15,971 | 97,637 |
| 97,637 | 15,971 | 77,881 | 60,815 | 57,551 | 8,494 | 74,045 | 77,943 | 53,068 | 11,829 | 74,770 | 83,485 | 88,390 | 5,938 | 54,494 | 46,419 | 37,558 | 299 | 21,828 | 28,463 | 15,795 | 11,160 | 24,009 | 30,843 | 18,787 | 24,110 | 18,760 | 18,943 | 24,379 | 20,475 | 35,004 | 36,977 | 31,205 | 28,947 | 24,924 | 24,901 | 22,666 | 23,278 | 24,528 | 22,077 | 23,652 | 143,430 | 136,663 | 137,279 | 113,913 | 125,922 | 118,892 | 118,829 | 113,819 | 90,192 | 95,914 | 46,734 | 63,979 | 54,493 | 50,472 | 50,170 | 38,249 | 44,552 | 49,323 | 58,049 | 57,337 | 45,047 | 49,607 | 48,810 | 42,645 | 35,829 | 38,022 | 36,765 | 34,713 | 32,060 | 35,725 | 37,246 | 33,858 | 38,272 | 33,117 | 29,815 | 31,490 | 26,538 | 25,588 | 21,630 | 24,733 | 22,840 | 19,429 | 18,790 | 20,900 | 22,061 | 22,254 | 22,370 | 18,898 | 20,022 | 19,303 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,222,890 | 1,197,034 | 1,241,585 | 1,229,842 | 1,288,161 | 1,287,352 | 1,267,756 | 1,278,953 | 1,347,119 | 1,343,423 | 1,408,994 | 1,491,430 | 1,606,626 | 1,682,137 | 1,467,235 | 2,078,924 | 2,294,436 |
| 2,294,436 | 2,078,924 | 1,467,235 | 1,682,137 | 1,606,626 | 1,491,430 | 1,408,994 | 1,343,423 | 1,347,119 | 1,278,953 | 1,267,756 | 1,287,352 | 1,288,161 | 1,229,842 | 1,241,585 | 1,197,034 | 1,222,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 132,764 | 145,624 | 153,608 | 142,855 | 150,728 | 159,104 | 165,235 | 170,081 | 163,348 | 164,098 | 165,682 | 168,285 | 163,936 | 164,057 | 164,891 | 162,675 | 173,638 | 193,182 | 196,905 | 192,464 | 197,952 | 193,431 | 191,450 | 192,726 | 189,479 | 199,624 | 197,941 | 206,921 | 209,711 | 218,522 | 226,204 | 221,146 | 212,685 | 206,776 | 190,919 | 179,442 | 171,810 | 180,716 | 186,364 | 154,981 | 237,680 | 271,459 | 306,931 | 335,673 | 352,221 | 355,678 | 364,083 | 374,533 | 374,931 | 385,503 | 101,593 | 89,881 | 88,666 | 96,264 | 99,088 | 105,462 | 109,758 | 117,383 | 120,645 | 122,319 | 125,038 | 131,169 | 138,908 | 152,745 | 160,594 | 138,862 | 148,260 | 158,975 | 158,253 | 163,910 | 183,607 | 143,915 | 160,622 | 170,623 | 253,450 | 178,491 | 184,239 | 192,410 | 205,395 | 215,786 | 220,110 | 237,354 | 239,724 | 239,130 | 247,999 | 283,955 | 301,552 | 310,703 | 327,136 | 0 | 0 |
| 0 | 0 | 327,136 | 310,703 | 301,552 | 283,955 | 247,999 | 239,130 | 239,724 | 237,354 | 220,110 | 215,786 | 205,395 | 192,410 | 184,239 | 178,491 | 253,450 | 170,623 | 160,622 | 143,915 | 183,607 | 163,910 | 158,253 | 158,975 | 148,260 | 138,862 | 160,594 | 152,745 | 138,908 | 131,169 | 125,038 | 122,319 | 120,645 | 117,383 | 109,758 | 105,462 | 99,088 | 96,264 | 88,666 | 89,881 | 101,593 | 385,503 | 374,931 | 374,533 | 364,083 | 355,678 | 352,221 | 335,673 | 306,931 | 271,459 | 237,680 | 154,981 | 186,364 | 180,716 | 171,810 | 179,442 | 190,919 | 206,776 | 212,685 | 221,146 | 226,204 | 218,522 | 209,711 | 206,921 | 197,941 | 199,624 | 189,479 | 192,726 | 191,450 | 193,431 | 197,952 | 192,464 | 196,905 | 193,182 | 173,638 | 162,675 | 164,891 | 164,057 | 163,936 | 168,285 | 165,682 | 164,098 | 163,348 | 170,081 | 165,235 | 159,104 | 150,728 | 142,855 | 153,608 | 145,624 | 132,764 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,240 | 56,453 | 56,303 | 57,048 | 57,174 | 57,370 | 57,867 | 58,182 | 111,870 | 120,415 | 120,907 | 121,754 | 121,366 | 121,283 | 86,457 | 86,907 | 88,518 | 88,365 | 72,024 | 72,101 | 72,141 | 72,747 | 72,462 | 72,880 | 70,053 | 66,536 | 66,796 | 65,985 | 66,826 | 68,328 | 67,680 | 68,194 | 58,042 | 67,596 | 67,427 | 68,178 | 69,057 | 67,043 | 67,630 | 67,681 | 67,846 | 67,445 | 68,420 | 14,783 | 14,562 | 15,458 | 15,737 | 15,578 | 16,104 | 15,285 | 14,647 | 14,102 | 14,137 | 13,510 | 12,238 | 12,837 | 12,433 | 12,665 | 11,892 | 12,057 | 12,860 | 13,313 | 13,549 | 13,885 | 13,117 | 13,047 | 12,927 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 51,848 | 32,755 | 39,018 | 318,465 | 318,105 |
| 318,105 | 318,465 | 39,018 | 32,755 | 51,848 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 12,927 | 13,047 | 13,117 | 13,885 | 13,549 | 13,313 | 12,860 | 12,057 | 11,892 | 12,665 | 12,433 | 12,837 | 12,238 | 13,510 | 14,137 | 14,102 | 14,647 | 15,285 | 16,104 | 15,578 | 15,737 | 15,458 | 14,562 | 14,783 | 68,420 | 67,445 | 67,846 | 67,681 | 67,630 | 67,043 | 69,057 | 68,178 | 67,427 | 67,596 | 58,042 | 68,194 | 67,680 | 68,328 | 66,826 | 65,985 | 66,796 | 66,536 | 70,053 | 72,880 | 72,462 | 72,747 | 72,141 | 72,101 | 72,024 | 88,365 | 88,518 | 86,907 | 86,457 | 121,283 | 121,366 | 121,754 | 120,907 | 120,415 | 111,870 | 58,182 | 57,867 | 57,370 | 57,174 | 57,048 | 56,303 | 56,453 | 57,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,303,397 | 1,334,712 | 1,022,451 | 1,004,736 | 730,552 | 726,060 | 888,674 | 890,409 | 905,699 | 802,029 | 777,177 | 793,334 | 778,268 | 791,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 791,664 | 778,268 | 793,334 | 777,177 | 802,029 | 905,699 | 890,409 | 888,674 | 726,060 | 730,552 | 1,004,736 | 1,022,451 | 1,334,712 | 1,303,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,240 | 56,453 | 56,303 | 57,048 | 57,174 | 57,370 | 57,867 | 58,182 | 121,103 | 132,723 | 132,865 | 133,368 | 132,450 | 132,161 | 97,324 | 99,618 | 100,994 | 100,571 | 78,554 | 78,617 | 78,432 | 79,508 | 78,669 | 78,951 | 78,048 | 74,416 | 77,818 | 77,517 | 80,352 | 82,449 | 80,489 | 79,419 | 69,026 | 77,341 | 76,455 | 78,049 | 79,277 | 80,807 | 86,799 | 87,365 | 86,292 | 85,055 | 86,768 | 25,497 | 24,392 | 24,349 | 23,504 | 21,637 | 22,682 | 20,015 | 19,439 | 18,841 | 24,198 | 23,275 | 100,777 | 109,032 | 115,369 | 122,634 | 117,601 | 124,564 | 130,831 | 138,068 | 149,752 | 160,982 | 14,828 | 161,598 | 10,949 | 163,667 | 174,783 | 188,305 | 189,224 | 201,154 | 203,836 | 206,559 | 209,924 | 226,601 | 237,408 | 253,959 | 274,833 | 293,810 | 345,395 | 375,776 | 646,104 | 646,888 |
| 646,888 | 646,104 | 375,776 | 345,395 | 293,810 | 274,833 | 253,959 | 237,408 | 226,601 | 209,924 | 206,559 | 203,836 | 201,154 | 189,224 | 188,305 | 174,783 | 163,667 | 10,949 | 161,598 | 14,828 | 160,982 | 149,752 | 138,068 | 130,831 | 124,564 | 117,601 | 122,634 | 115,369 | 109,032 | 100,777 | 23,275 | 24,198 | 18,841 | 19,439 | 20,015 | 22,682 | 21,637 | 23,504 | 24,349 | 24,392 | 25,497 | 86,768 | 85,055 | 86,292 | 87,365 | 86,799 | 80,807 | 79,277 | 78,049 | 76,455 | 77,341 | 69,026 | 79,419 | 80,489 | 82,449 | 80,352 | 77,517 | 77,818 | 74,416 | 78,048 | 78,951 | 78,669 | 79,508 | 78,432 | 78,617 | 78,554 | 100,571 | 100,994 | 99,618 | 97,324 | 132,161 | 132,450 | 133,368 | 132,865 | 132,723 | 121,103 | 58,182 | 57,867 | 57,370 | 57,174 | 57,048 | 56,303 | 56,453 | 57,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,451 | 9,972 | 10,631 | 693 | 9,183 | 77,273 | 80,183 | 76,064 | 87,951 | 86,579 | 87,736 | 70,509 | 75,691 | 73,571 | 8,852 | 75,747 | 82,141 |
| 82,141 | 75,747 | 8,852 | 73,571 | 75,691 | 70,509 | 87,736 | 86,579 | 87,951 | 76,064 | 80,183 | 77,273 | 9,183 | 693 | 10,631 | 9,972 | 10,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 301,316 | 259,058 | 339,918 | 337,674 | 312,196 | 261,882 | 248,672 | 295,927 | 273,135 | 282,604 | 307,466 | 305,376 | 315,129 | 466,240 | 519,848 | 527,793 | 529,424 | 644,639 | 638,733 | 641,039 | 639,015 | 537,685 | 555,685 | 562,334 | 580,882 | 581,886 | 590,503 | 598,085 | 608,957 | 585,333 | 595,830 | 560,594 | 534,535 | 452,029 | 379,080 | 399,255 | 459,469 | 667,566 | 626,059 | 572,498 | 725,575 | 752,206 | 1,152,974 | 1,129,536 | 863,570 | 810,173 | 813,485 | 874,524 | 818,289 | 592,735 | 115,229 | 123,816 | 131,370 | 143,302 | 187,416 | 155,362 | 154,800 | 165,461 | 171,230 | 169,628 | 150,405 | 138,558 | 148,027 | 128,643 | 141,539 | 139,716 | 148,178 | 188,994 | 180,805 | 199,191 | 190,661 | 198,485 | 193,768 | 236,776 | 229,705 | 280,775 | 308,890 | 356,488 | 349,331 | 368,790 | 363,847 | 375,215 | 383,912 | 394,182 | 448,427 | 469,334 | 578,907 | 602,410 | 748,628 | 1,001,470 | 1,051,595 |
| 1,051,595 | 1,001,470 | 748,628 | 602,410 | 578,907 | 469,334 | 448,427 | 394,182 | 383,912 | 375,215 | 363,847 | 368,790 | 349,331 | 356,488 | 308,890 | 280,775 | 229,705 | 236,776 | 193,768 | 198,485 | 190,661 | 199,191 | 180,805 | 188,994 | 148,178 | 139,716 | 141,539 | 128,643 | 148,027 | 138,558 | 150,405 | 169,628 | 171,230 | 165,461 | 154,800 | 155,362 | 187,416 | 143,302 | 131,370 | 123,816 | 115,229 | 592,735 | 818,289 | 874,524 | 813,485 | 810,173 | 863,570 | 1,129,536 | 1,152,974 | 752,206 | 725,575 | 572,498 | 626,059 | 667,566 | 459,469 | 399,255 | 379,080 | 452,029 | 534,535 | 560,594 | 595,830 | 585,333 | 608,957 | 598,085 | 590,503 | 581,886 | 580,882 | 562,334 | 555,685 | 537,685 | 639,015 | 641,039 | 638,733 | 644,639 | 529,424 | 527,793 | 519,848 | 466,240 | 315,129 | 305,376 | 307,466 | 282,604 | 273,135 | 295,927 | 248,672 | 261,882 | 312,196 | 337,674 | 339,918 | 259,058 | 301,316 |
---|
> Total Current Liabilities | 287,283 | 245,019 | 281,489 | 307,165 | 290,437 | 251,320 | 237,373 | 167,374 | 146,686 | 157,566 | 180,687 | 180,721 | 190,576 | 238,407 | 289,035 | 297,629 | 299,515 | 381,652 | 374,995 | 380,871 | 364,890 | 265,911 | 285,263 | 291,918 | 309,924 | 310,544 | 319,147 | 350,154 | 375,605 | 352,427 | 360,311 | 335,900 | 315,990 | 261,214 | 201,374 | 238,473 | 289,765 | 327,962 | 341,016 | 281,257 | 452,573 | 562,979 | 948,190 | 920,007 | 668,222 | 592,252 | 591,114 | 652,465 | 615,044 | 551,301 | 110,889 | 119,695 | 127,159 | 139,926 | 183,850 | 151,719 | 151,429 | 163,252 | 169,257 | 167,921 | 148,892 | 124,982 | 133,668 | 113,258 | 125,508 | 124,377 | 133,134 | 174,240 | 164,105 | 182,061 | 173,002 | 181,643 | 177,240 | 222,816 | 199,448 | 250,618 | 278,668 | 320,578 | 314,583 | 332,544 | 329,541 | 340,278 | 344,538 | 347,949 | 397,588 | 407,700 | 513,279 | 531,259 | 663,999 | 780,414 | 831,347 |
| 831,347 | 780,414 | 663,999 | 531,259 | 513,279 | 407,700 | 397,588 | 347,949 | 344,538 | 340,278 | 329,541 | 332,544 | 314,583 | 320,578 | 278,668 | 250,618 | 199,448 | 222,816 | 177,240 | 181,643 | 173,002 | 182,061 | 164,105 | 174,240 | 133,134 | 124,377 | 125,508 | 113,258 | 133,668 | 124,982 | 148,892 | 167,921 | 169,257 | 163,252 | 151,429 | 151,719 | 183,850 | 139,926 | 127,159 | 119,695 | 110,889 | 551,301 | 615,044 | 652,465 | 591,114 | 592,252 | 668,222 | 920,007 | 948,190 | 562,979 | 452,573 | 281,257 | 341,016 | 327,962 | 289,765 | 238,473 | 201,374 | 261,214 | 315,990 | 335,900 | 360,311 | 352,427 | 375,605 | 350,154 | 319,147 | 310,544 | 309,924 | 291,918 | 285,263 | 265,911 | 364,890 | 380,871 | 374,995 | 381,652 | 299,515 | 297,629 | 289,035 | 238,407 | 190,576 | 180,721 | 180,687 | 157,566 | 146,686 | 167,374 | 237,373 | 251,320 | 290,437 | 307,165 | 281,489 | 245,019 | 287,283 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,715,275,258,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,715,275,258,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 134,633 | 145,801 | 153,020 | 133,631 | 110,026 | 79,250 | 64,021 | 54,952 | 48,389 | 59,040 | 83,253 | 70,280 | 72,990 | 97,787 | 131,667 | 131,457 | 115,125 | 102,924 | 102,953 | 107,376 | 106,549 | 110,923 | 122,476 | 116,121 | 128,662 | 131,760 | 136,076 | 159,321 | 155,490 | 144,638 | 139,093 | 124,358 | 112,231 | 97,041 | 60,269 | 65,696 | 96,249 | 133,456 | 140,151 | 114,452 | 215,995 | 226,308 | 287,820 | 289,198 | 213,913 | 204,390 | 220,038 | 270,780 | 226,699 | 200,112 | 55,750 | 52,873 | 52,816 | 61,781 | 83,669 | 64,792 | 67,077 | 73,880 | 82,382 | 80,718 | 58,509 | 59,117 | 67,027 | 59,689 | 64,807 | 64,272 | 80,669 | 96,685 | 85,269 | 95,393 | 106,044 | 115,691 | 112,564 | 94,595 | 92,070 | 93,488 | 108,365 | 121,887 | 132,299 | 130,003 | 116,715 | 130,517 | 151,505 | 148,527 | 157,057 | 185,063 | 210,965 | 245,702 | 249,351 | 243,499 | 252,171 |
| 252,171 | 243,499 | 249,351 | 245,702 | 210,965 | 185,063 | 157,057 | 148,527 | 151,505 | 130,517 | 116,715 | 130,003 | 132,299 | 121,887 | 108,365 | 93,488 | 92,070 | 94,595 | 112,564 | 115,691 | 106,044 | 95,393 | 85,269 | 96,685 | 80,669 | 64,272 | 64,807 | 59,689 | 67,027 | 59,117 | 58,509 | 80,718 | 82,382 | 73,880 | 67,077 | 64,792 | 83,669 | 61,781 | 52,816 | 52,873 | 55,750 | 200,112 | 226,699 | 270,780 | 220,038 | 204,390 | 213,913 | 289,198 | 287,820 | 226,308 | 215,995 | 114,452 | 140,151 | 133,456 | 96,249 | 65,696 | 60,269 | 97,041 | 112,231 | 124,358 | 139,093 | 144,638 | 155,490 | 159,321 | 136,076 | 131,760 | 128,662 | 116,121 | 122,476 | 110,923 | 106,549 | 107,376 | 102,953 | 102,924 | 115,125 | 131,457 | 131,667 | 97,787 | 72,990 | 70,280 | 83,253 | 59,040 | 48,389 | 54,952 | 64,021 | 79,250 | 110,026 | 133,631 | 153,020 | 145,801 | 134,633 |
---|
Other Current Liabilities | 57,451 | 68,084 | 73,169 | 110,064 | 106,527 | 99,769 | 85,791 | 92,273 | 81,284 | 76,097 | 73,382 | 73,977 | 77,696 | 95,122 | 108,689 | 122,488 | 128,586 | 119,598 | 123,928 | 119,881 | 115,615 | 112,149 | 117,377 | 126,125 | 128,170 | 122,099 | 127,140 | 133,563 | 145,433 | 132,145 | 141,155 | 130,838 | 118,433 | 93,764 | 89,212 | 101,062 | 112,714 | 119,976 | 127,815 | 102,889 | 164,649 | 198,437 | 537,519 | 488,870 | 311,954 | 258,275 | 254,415 | 248,152 | 234,258 | 225,110 | 51,588 | 59,370 | 64,680 | 64,246 | 82,545 | 68,105 | 68,285 | 70,068 | 70,389 | 74,738 | 82,354 | 58,436 | 63,502 | 49,389 | 58,844 | 57,502 | 49,800 | 73,582 | 74,547 | 78,764 | 62,345 | 17,379 | 15,404 | 89,582 | 68,192 | 135,166 | 125,579 | 145,006 | 64,492 | 78,669 | 87,964 | 151,675 | 50,738 | 47,449 | 56,697 | 141,236 | 57,241 | 63,015 | 68,488 | 0 | 0 |
| 0 | 0 | 68,488 | 63,015 | 57,241 | 141,236 | 56,697 | 47,449 | 50,738 | 151,675 | 87,964 | 78,669 | 64,492 | 145,006 | 125,579 | 135,166 | 68,192 | 89,582 | 15,404 | 17,379 | 62,345 | 78,764 | 74,547 | 73,582 | 49,800 | 57,502 | 58,844 | 49,389 | 63,502 | 58,436 | 82,354 | 74,738 | 70,389 | 70,068 | 68,285 | 68,105 | 82,545 | 64,246 | 64,680 | 59,370 | 51,588 | 225,110 | 234,258 | 248,152 | 254,415 | 258,275 | 311,954 | 488,870 | 537,519 | 198,437 | 164,649 | 102,889 | 127,815 | 119,976 | 112,714 | 101,062 | 89,212 | 93,764 | 118,433 | 130,838 | 141,155 | 132,145 | 145,433 | 133,563 | 127,140 | 122,099 | 128,170 | 126,125 | 117,377 | 112,149 | 115,615 | 119,881 | 123,928 | 119,598 | 128,586 | 122,488 | 108,689 | 95,122 | 77,696 | 73,977 | 73,382 | 76,097 | 81,284 | 92,273 | 85,791 | 99,769 | 106,527 | 110,064 | 73,169 | 68,084 | 57,451 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,257 | 30,157 | 30,222 | 35,910 | 34,748 | 36,246 | 34,306 | 34,937 | 39,374 | 46,233 | 50,839 | 61,634 | 65,628 | 71,151 | 84,629 | 221,056 | 220,248 |
| 220,248 | 221,056 | 84,629 | 71,151 | 65,628 | 61,634 | 50,839 | 46,233 | 39,374 | 34,937 | 34,306 | 36,246 | 34,748 | 35,910 | 30,222 | 30,157 | 30,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,606 | 4,805 | 4,801 | 5,314 | 5,654 | 6,180 | 5,907 | 5,677 | 9,033 | 11,692 | 18,563 | 26,267 | 39,753 | 32,484 | 34,092 | 23,517 | 9,510 | 12,976 | 13,978 | 14,280 | 21,685 | 21,626 | 19,793 | 17,111 | 23,522 | 4,340 | 4,121 | 4,211 | 3,328 | 3,518 | 3,594 | 3,323 | 2,209 | 1,973 | 1,707 | 1,513 | 1,271 | 746 | 913 | 651 | 1,496 | 1,443 | 1,369 | 1,280 | 464 | 389 | 16,841 | 16,528 | 13,960 | 17,270 | 12,220 | 30,222 | 20,136 | 20,276 | 19,950 | 19,421 | 21,892 | 26,217 | 33,722 | 38,842 | 45,748 | 49,541 | 55,635 | 66,877 | 0 | 0 |
| 0 | 0 | 66,877 | 55,635 | 49,541 | 45,748 | 38,842 | 33,722 | 26,217 | 21,892 | 19,421 | 19,950 | 20,276 | 20,136 | 30,222 | 12,220 | 17,270 | 13,960 | 16,528 | 16,841 | 389 | 464 | 1,280 | 1,369 | 1,443 | 1,496 | 651 | 913 | 746 | 1,271 | 1,513 | 1,707 | 1,973 | 2,209 | 3,323 | 3,594 | 3,518 | 3,328 | 4,211 | 4,121 | 4,340 | 23,522 | 17,111 | 19,793 | 21,626 | 21,685 | 14,280 | 13,978 | 12,976 | 9,510 | 23,517 | 34,092 | 32,484 | 39,753 | 26,267 | 18,563 | 11,692 | 9,033 | 5,677 | 5,907 | 6,180 | 5,654 | 5,314 | 4,801 | 4,805 | 4,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,836 | 13,597 | 88,362 | 15,431 | 98,921 | 0 | 138,372 | 0 | 161,025 | 0 | 166,136 | 0 | 182,496 | 0 | 197,435 | 0 | 204,319 | 0 | 232,318 | 0 | 267,676 | 0 | 314,265 | 0 | 0 | 0 |
| 0 | 0 | 0 | 314,265 | 0 | 267,676 | 0 | 232,318 | 0 | 204,319 | 0 | 197,435 | 0 | 182,496 | 0 | 166,136 | 0 | 161,025 | 0 | 138,372 | 0 | 98,921 | 15,431 | 88,362 | 13,597 | 13,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 104,441 | 244,366 | 268,075 | 289,453 | 293,883 | 300,473 | 297,249 | 285,642 | 271,417 | 280,696 | 276,831 | 278,421 | 272,219 | 270,750 | 291,073 | 322,256 | 332,404 | 347,542 | 331,402 | 324,556 | 314,913 | 282,543 | 300,639 | 333,241 | 348,030 | 364,841 | 385,675 | 405,915 | 434,603 | 465,658 | 514,205 | 486,123 | 449,906 | 442,488 | 408,952 | 339,672 | 328,777 | 345,729 | 361,353 | 296,495 | 501,542 | 545,966 | 694,498 | 755,333 | 840,484 | 855,953 | 870,253 | 842,012 | 858,103 | 978,238 | 2,738,038 | 2,799,081 | 2,487,558 | 1,994,164 | 2,046,379 | 2,074,991 | 2,097,286 | 2,045,311 | 2,034,661 | 2,018,969 | 2,042,986 | 2,115,745 | 2,141,315 | 2,103,763 | 2,145,234 | 2,127,131 | 2,163,947 | 2,254,160 | 2,297,266 | 2,418,240 | 2,351,192 | 2,261,659 | 1,865,441 | 1,882,944 | 1,715,315 | 1,777,375 | 1,887,877 | 1,818,651 | 1,907,059 | 1,854,602 | 1,841,851 | 1,854,724 | 1,992,703 | 1,990,649 | 2,119,381 | 2,241,754 | 2,411,777 | 2,536,194 | 2,471,101 | 2,749,319 | 3,088,461 |
| 3,088,461 | 2,749,319 | 2,471,101 | 2,536,194 | 2,411,777 | 2,241,754 | 2,119,381 | 1,990,649 | 1,992,703 | 1,854,724 | 1,841,851 | 1,854,602 | 1,907,059 | 1,818,651 | 1,887,877 | 1,777,375 | 1,715,315 | 1,882,944 | 1,865,441 | 2,261,659 | 2,351,192 | 2,418,240 | 2,297,266 | 2,254,160 | 2,163,947 | 2,127,131 | 2,145,234 | 2,103,763 | 2,141,315 | 2,115,745 | 2,042,986 | 2,018,969 | 2,034,661 | 2,045,311 | 2,097,286 | 2,074,991 | 2,046,379 | 1,994,164 | 2,487,558 | 2,799,081 | 2,738,038 | 978,238 | 858,103 | 842,012 | 870,253 | 855,953 | 840,484 | 755,333 | 694,498 | 545,966 | 501,542 | 296,495 | 361,353 | 345,729 | 328,777 | 339,672 | 408,952 | 442,488 | 449,906 | 486,123 | 514,205 | 465,658 | 434,603 | 405,915 | 385,675 | 364,841 | 348,030 | 333,241 | 300,639 | 282,543 | 314,913 | 324,556 | 331,402 | 347,542 | 332,404 | 322,256 | 291,073 | 270,750 | 272,219 | 278,421 | 276,831 | 280,696 | 271,417 | 285,642 | 297,249 | 300,473 | 293,883 | 289,453 | 268,075 | 244,366 | 104,441 |
---|
Common Stock | 193 | 211 | 195 | 207 | 195 | 188 | 202 | 1,747 | 1,713 | 1,938 | 1,942 | 2,071 | 2,153 | 2,522 | 2,472 | 2,546 | 2,609 | 2,850 | 2,730 | 2,548 | 2,539 | 2,495 | 2,594 | 2,732 | 2,715 | 2,841 | 2,885 | 2,920 | 3,071 | 3,154 | 3,414 | 3,417 | 3,057 | 3,022 | 2,879 | 3,044 | 3,027 | 2,967 | 2,804 | 2,544 | 2,873 | 2,809 | 3,099 | 3,182 | 2,914 | 2,874 | 2,956 | 2,811 | 2,854 | 3,407 | 0 | 0 | 0 | 3,498 | 0 | 0 | 0 | 3,089 | 0 | 0 | 0 | 2,772 | 0 | 0 | 0 | 2,694 | 2,022,758 | 2,553 | 1,944,693 | 2,996 | 1,908,435 | 2,900 | 1,865,441 | 2,583 | 2,418,474 | 2,252 | 1,887,877 | 2,052 | 1,907,059 | 2,052 | 1,841,851 | 1,992 | 1,992,703 | 1,992 | 2,119,381 | 1,972 | 2,411,777 | 1,972 | 2,471,101 | 0 | 0 |
| 0 | 0 | 2,471,101 | 1,972 | 2,411,777 | 1,972 | 2,119,381 | 1,992 | 1,992,703 | 1,992 | 1,841,851 | 2,052 | 1,907,059 | 2,052 | 1,887,877 | 2,252 | 2,418,474 | 2,583 | 1,865,441 | 2,900 | 1,908,435 | 2,996 | 1,944,693 | 2,553 | 2,022,758 | 2,694 | 0 | 0 | 0 | 2,772 | 0 | 0 | 0 | 3,089 | 0 | 0 | 0 | 3,498 | 0 | 0 | 0 | 3,407 | 2,854 | 2,811 | 2,956 | 2,874 | 2,914 | 3,182 | 3,099 | 2,809 | 2,873 | 2,544 | 2,804 | 2,967 | 3,027 | 3,044 | 2,879 | 3,022 | 3,057 | 3,417 | 3,414 | 3,154 | 3,071 | 2,920 | 2,885 | 2,841 | 2,715 | 2,732 | 2,594 | 2,495 | 2,539 | 2,548 | 2,730 | 2,850 | 2,609 | 2,546 | 2,472 | 2,522 | 2,153 | 2,071 | 1,942 | 1,938 | 1,713 | 1,747 | 202 | 188 | 195 | 207 | 195 | 211 | 193 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -852,419,644 | 0 | -366,255 | 0 | 0 | 0 | -159,839 | 0 | 0 | 0 | -91,216 | 0 | 0 | 0 | -33,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,177 | -16,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,266 | -52,175 | -49,351 | -51,800 | -52,402 | -51,890 | -7,890 | -5,819 | -6,659 | -2,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231,468 | 0 | 120,212 | 0 | 53,754 | 0 | 92,821 | 0 | 114,254 | 0 | 109,286 | 0 | 126,940 | 0 | 117,091 | 0 | 26,185 | 0 | 56,561 | 0 | 129,472 | 0 | 230,364 | 0 | 0 | 0 |
| 0 | 0 | 0 | 230,364 | 0 | 129,472 | 0 | 56,561 | 0 | 26,185 | 0 | 117,091 | 0 | 126,940 | 0 | 109,286 | 0 | 114,254 | 0 | 92,821 | 0 | 53,754 | 0 | 120,212 | 0 | 231,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|