25 XP   0   0   10

Asseco Poland SA ADR
Buy, Hold or Sell?

Let's analyse Asseco together

PenkeI guess you are interested in Asseco Poland SA ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Asseco Poland SA ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Asseco Poland SA ADR

I send you an email if I find something interesting about Asseco Poland SA ADR.

Quick analysis of Asseco (30 sec.)










What can you expect buying and holding a share of Asseco? (30 sec.)

How much money do you get?

How much money do you get?
$3.86
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
$133.09
Expected worth in 1 year
$143.13
How sure are you?
62.5%

+ What do you gain per year?

Total Gains per Share
$13.90
Return On Investment
69.6%

For what price can you sell your share?

Current Price per Share
$19.97
Expected price per share
$19.97 - $19.97
How sure are you?
50%

1. Valuation of Asseco (5 min.)




Live pricePrice per Share (EOD)

$19.97

Intrinsic Value Per Share

$70.57 - $151.67

Total Value Per Share

$203.66 - $284.77

2. Growth of Asseco (5 min.)




Is Asseco growing?

Current yearPrevious yearGrowGrow %
How rich?$9b$10.1b-$1.7b-21.0%

How much money is Asseco making?

Current yearPrevious yearGrowGrow %
Making money$37.7m$83.7m-$45.9m-121.9%
Net Profit Margin7.7%7.8%--

How much money comes from the company's main activities?

3. Financial Health of Asseco (5 min.)




What can you expect buying and holding a share of Asseco? (5 min.)

Welcome investor! Asseco's management wants to use your money to grow the business. In return you get a share of Asseco.

What can you expect buying and holding a share of Asseco?

First you should know what it really means to hold a share of Asseco. And how you can make/lose money.

Speculation

The Price per Share of Asseco is $19.97. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Asseco.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Asseco, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $133.09. Based on the TTM, the Book Value Change Per Share is $2.51 per quarter. Based on the YOY, the Book Value Change Per Share is $16.17 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.96 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Asseco.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.502.5%0.381.9%0.371.9%0.321.6%0.281.4%
Usd Book Value Change Per Share20.22101.2%2.5112.6%16.1781.0%3.2116.1%1.145.7%
Usd Dividend Per Share0.000.0%0.964.8%0.633.2%0.703.5%0.552.8%
Usd Total Gains Per Share20.22101.2%3.4717.4%16.8084.1%3.9119.6%1.698.5%
Usd Price Per Share15.01-16.53-14.11-14.50-12.85-
Price to Earnings Ratio7.49-11.16-9.67-11.45-12.01-
Price-to-Total Gains Ratio0.74-2.19-1.26-0.87--1.60-
Price to Book Ratio0.11-0.18-0.12-0.16-0.14-
Price-to-Total Gains Ratio0.74-2.19-1.26-0.87--1.60-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share19.97
Number of shares50
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.960.70
Usd Book Value Change Per Share2.513.21
Usd Total Gains Per Share3.473.91
Gains per Quarter (50 shares)173.71195.27
Gains per Year (50 shares)694.84781.09
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1193502685139642771
23861004138027812841552
35791506207541719262333
47722008277055625683114
59652509346569532103895
611583011416083438524676
713513513485597344945457
8154440155550111251366238
9173745176245125257787019
10193050196940139164207800

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%59.01.00.098.3%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%14.06.00.070.0%24.016.00.060.0%36.021.03.060.0%
Dividend per Share3.00.01.075.0%11.00.01.091.7%17.00.03.085.0%31.00.09.077.5%51.00.09.085.0%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%14.06.00.070.0%25.015.00.062.5%41.019.00.068.3%

Fundamentals of Asseco

About Asseco Poland SA ADR

Asseco Poland S.A. develops and sells software products primarily in Poland, rest of Europe, the United States, Israel, Africa, and internationally. The company offers software and IT solutions for banking, payment, insurance, public administration, healthcare, defense and uniformed services, energy and gas, telecommunications and media, cloud services, and security sectors. It also provides enterprise resource planning solutions and services to micro, small, and mid-sized companies, as well as large enterprises; and business intelligence software and services. The company was formerly known as Softbank S.A. and changed its name to Asseco Poland S.A. in January 2007. Asseco Poland S.A. was incorporated in 1989 and is based in Rzeszów, Poland.

Fundamental data was last updated by Penke on 2024-04-19 07:54:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Asseco Poland SA ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Asseco earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Asseco to the Software - Application industry mean.
  • A Net Profit Margin of 3.2% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Asseco Poland SA ADR:

  • The MRQ is 3.2%. The company is making a profit. +1
  • The TTM is 7.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.2%TTM7.7%-4.5%
TTM7.7%YOY7.8%-0.1%
TTM7.7%5Y5.2%+2.5%
5Y5.2%10Y5.2%+0.0%
1.1.2. Return on Assets

Shows how efficient Asseco is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Asseco to the Software - Application industry mean.
  • 0.2% Return on Assets means that Asseco generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Asseco Poland SA ADR:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%-0.1%
TTM0.2%YOY0.4%-0.2%
TTM0.2%5Y0.2%+0.0%
5Y0.2%10Y0.2%+0.0%
1.1.3. Return on Equity

Shows how efficient Asseco is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Asseco to the Software - Application industry mean.
  • 0.6% Return on Equity means Asseco generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Asseco Poland SA ADR:

  • The MRQ is 0.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.6%0.0%
TTM0.6%YOY1.3%-0.6%
TTM0.6%5Y0.7%0.0%
5Y0.7%10Y0.5%+0.1%

1.2. Operating Efficiency of Asseco Poland SA ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Asseco is operating .

  • Measures how much profit Asseco makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Asseco to the Software - Application industry mean.
  • An Operating Margin of 10.5% means the company generated $0.11  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Asseco Poland SA ADR:

  • The MRQ is 10.5%. The company is operating less efficient.
  • The TTM is 26.9%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ10.5%TTM26.9%-16.3%
TTM26.9%YOY9.6%+17.2%
TTM26.9%5Y10.8%+16.0%
5Y10.8%10Y9.4%+1.4%
1.2.2. Operating Ratio

Measures how efficient Asseco is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software - Application industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Asseco Poland SA ADR:

  • The MRQ is 0.895. The company is less efficient in keeping operating costs low.
  • The TTM is 0.887. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.895TTM0.887+0.009
TTM0.887YOY0.908-0.021
TTM0.8875Y0.901-0.014
5Y0.90110Y0.904-0.003

1.3. Liquidity of Asseco Poland SA ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Asseco is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software - Application industry mean).
  • A Current Ratio of 1.43 means the company has $1.43 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Asseco Poland SA ADR:

  • The MRQ is 1.428. The company is just able to pay all its short-term debts.
  • The TTM is 1.680. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.428TTM1.680-0.251
TTM1.680YOY1.455+0.224
TTM1.6805Y1.535+0.145
5Y1.53510Y1.666-0.131
1.3.2. Quick Ratio

Measures if Asseco is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Asseco to the Software - Application industry mean.
  • A Quick Ratio of 1.42 means the company can pay off $1.42 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Asseco Poland SA ADR:

  • The MRQ is 1.424. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.973. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.424TTM1.973-0.549
TTM1.973YOY1.426+0.547
TTM1.9735Y1.509+0.464
5Y1.50910Y1.327+0.182

1.4. Solvency of Asseco Poland SA ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Asseco assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Asseco to Software - Application industry mean.
  • A Debt to Asset Ratio of 0.52 means that Asseco assets are financed with 51.8% credit (debt) and the remaining percentage (100% - 51.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Asseco Poland SA ADR:

  • The MRQ is 0.518. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.402. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.518TTM0.402+0.116
TTM0.402YOY0.488-0.086
TTM0.4025Y0.468-0.066
5Y0.46810Y0.389+0.079
1.4.2. Debt to Equity Ratio

Measures if Asseco is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Asseco to the Software - Application industry mean.
  • A Debt to Equity ratio of 184.1% means that company has $1.84 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Asseco Poland SA ADR:

  • The MRQ is 1.841. The company is just able to pay all its debts with equity.
  • The TTM is 1.303. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.841TTM1.303+0.539
TTM1.303YOY1.494-0.191
TTM1.3035Y1.287+0.015
5Y1.28710Y0.965+0.322

2. Market Valuation of Asseco Poland SA ADR

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Asseco generates.

  • Above 15 is considered overpriced but always compare Asseco to the Software - Application industry mean.
  • A PE ratio of 7.49 means the investor is paying $7.49 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Asseco Poland SA ADR:

  • The EOD is 9.969. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.493. Based on the earnings, the company is cheap. +2
  • The TTM is 11.157. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.969MRQ7.493+2.476
MRQ7.493TTM11.157-3.664
TTM11.157YOY9.674+1.483
TTM11.1575Y11.454-0.297
5Y11.45410Y12.006-0.552
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Asseco Poland SA ADR:

  • The EOD is 1.196. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.899. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -0.343. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD1.196MRQ0.899+0.297
MRQ0.899TTM-0.343+1.242
TTM-0.343YOY5.378-5.721
TTM-0.3435Y7.241-7.584
5Y7.24110Y9.103-1.862
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Asseco is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software - Application industry mean).
  • A PB ratio of 0.11 means the investor is paying $0.11 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Asseco Poland SA ADR:

  • The EOD is 0.150. Based on the equity, the company is cheap. +2
  • The MRQ is 0.113. Based on the equity, the company is cheap. +2
  • The TTM is 0.179. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.150MRQ0.113+0.037
MRQ0.113TTM0.179-0.066
TTM0.179YOY0.116+0.063
TTM0.1795Y0.156+0.023
5Y0.15610Y0.141+0.016
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Asseco Poland SA ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--20.2162.509+706%16.167+25%3.210+530%1.139+1675%
Book Value Per Share--133.092107.460+24%122.142+9%101.089+32%97.184+37%
Current Ratio--1.4281.680-15%1.455-2%1.535-7%1.666-14%
Debt To Asset Ratio--0.5180.402+29%0.488+6%0.468+11%0.389+33%
Debt To Equity Ratio--1.8411.303+41%1.494+23%1.287+43%0.965+91%
Dividend Per Share---0.965-100%0.630-100%0.695-100%0.551-100%
Eps--0.5010.382+31%0.373+34%0.324+54%0.283+77%
Free Cash Flow Per Share--4.1751.802+132%1.058+295%1.173+256%0.812+414%
Free Cash Flow To Equity Per Share--2.5210.281+797%0.457+451%0.464+444%0.346+628%
Gross Profit Margin---0.688-0.171-75%0.240-386%-0.323-53%-0.384-44%
Intrinsic Value_10Y_max--151.674--------
Intrinsic Value_10Y_min--70.570--------
Intrinsic Value_1Y_max--6.503--------
Intrinsic Value_1Y_min--3.922--------
Intrinsic Value_3Y_max--26.166--------
Intrinsic Value_3Y_min--14.581--------
Intrinsic Value_5Y_max--53.819--------
Intrinsic Value_5Y_min--28.226--------
Market Cap1361782258.000+25%1023553379.3101310324105.010-22%1170719273.815-13%1217657269.756-16%1073852653.856-5%
Net Profit Margin--0.0320.077-58%0.078-59%0.052-38%0.052-38%
Operating Margin--0.1050.269-61%0.096+9%0.108-3%0.094+12%
Operating Ratio--0.8950.887+1%0.908-1%0.901-1%0.904-1%
Pb Ratio0.150+25%0.1130.179-37%0.116-3%0.156-28%0.141-20%
Pe Ratio9.969+25%7.49311.157-33%9.674-23%11.454-35%12.006-38%
Price Per Share19.970+25%15.01016.530-9%14.105+6%14.501+4%12.853+17%
Price To Free Cash Flow Ratio1.196+25%0.899-0.343+138%5.378-83%7.241-88%9.103-90%
Price To Total Gains Ratio0.988+25%0.7422.190-66%1.264-41%0.874-15%-1.598+315%
Quick Ratio--1.4241.973-28%1.4260%1.509-6%1.327+7%
Return On Assets--0.0020.002-27%0.004-57%0.002-27%0.002-22%
Return On Equity--0.0060.0060%0.013-50%0.007-4%0.005+19%
Total Gains Per Share--20.2163.474+482%16.797+20%3.905+418%1.690+1096%
Usd Book Value--9075700000.0008381075000.000+8%10137850000.000-10%8354625000.000+9%8048752500.000+13%
Usd Book Value Change Per Share--20.2162.509+706%16.167+25%3.210+530%1.139+1675%
Usd Book Value Per Share--133.092107.460+24%122.142+9%101.089+32%97.184+37%
Usd Dividend Per Share---0.965-100%0.630-100%0.695-100%0.551-100%
Usd Eps--0.5010.382+31%0.373+34%0.324+54%0.283+77%
Usd Free Cash Flow--284715200.000132963600.000+114%87835440.000+224%96195792.000+196%66802120.000+326%
Usd Free Cash Flow Per Share--4.1751.802+132%1.058+295%1.173+256%0.812+414%
Usd Free Cash Flow To Equity Per Share--2.5210.281+797%0.457+451%0.464+444%0.346+628%
Usd Market Cap1361782258.000+25%1023553379.3101310324105.010-22%1170719273.815-13%1217657269.756-16%1073852653.856-5%
Usd Price Per Share19.970+25%15.01016.530-9%14.105+6%14.501+4%12.853+17%
Usd Profit--34151040.00037717680.000-9%83702080.000-59%41221488.000-17%31857056.000+7%
Usd Revenue--1056045760.000805943600.000+31%1069998160.000-1%835411808.000+26%655578000.000+61%
Usd Total Gains Per Share--20.2163.474+482%16.797+20%3.905+418%1.690+1096%
 EOD+4 -4MRQTTM+18 -18YOY+19 -175Y+20 -1610Y+25 -11

3.2. Fundamental Score

Let's check the fundamental score of Asseco Poland SA ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.969
Price to Book Ratio (EOD)Between0-10.150
Net Profit Margin (MRQ)Greater than00.032
Operating Margin (MRQ)Greater than00.105
Quick Ratio (MRQ)Greater than11.424
Current Ratio (MRQ)Greater than11.428
Debt to Asset Ratio (MRQ)Less than10.518
Debt to Equity Ratio (MRQ)Less than11.841
Return on Equity (MRQ)Greater than0.150.006
Return on Assets (MRQ)Greater than0.050.002
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Asseco Poland SA ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5099.666
Ma 20Greater thanMa 5019.970
Ma 50Greater thanMa 10019.970
Ma 100Greater thanMa 20018.185
OpenGreater thanClose19.970
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets18,840,700
Total Liabilities9,765,000
Total Stockholder Equity5,303,000
 As reported
Total Liabilities 9,765,000
Total Stockholder Equity+ 5,303,000
Total Assets = 18,840,700

Assets

Total Assets18,840,700
Total Current Assets8,619,600
Long-term Assets10,221,100
Total Current Assets
Cash And Cash Equivalents 2,987,100
Short-term Investments 308,000
Net Receivables 4,991,700
Inventory 325,900
Other Current Assets 6,900
Total Current Assets  (as reported)8,619,600
Total Current Assets  (calculated)8,619,600
+/-0
Long-term Assets
Property Plant Equipment 1,720,400
Goodwill 5,878,800
Intangible Assets 1,989,700
Long-term Assets Other 478,800
Long-term Assets  (as reported)10,221,100
Long-term Assets  (calculated)10,067,700
+/- 153,400

Liabilities & Shareholders' Equity

Total Current Liabilities6,035,000
Long-term Liabilities3,730,000
Total Stockholder Equity5,303,000
Total Current Liabilities
Short-term Debt 1,336,100
Short Long Term Debt 1,100,600
Accounts payable 1,122,400
Other Current Liabilities 201,100
Total Current Liabilities  (as reported)6,035,000
Total Current Liabilities  (calculated)3,760,200
+/- 2,274,800
Long-term Liabilities
Long term Debt 2,241,800
Capital Lease Obligations 754,800
Long-term Liabilities Other 27,500
Long-term Liabilities  (as reported)3,730,000
Long-term Liabilities  (calculated)3,024,100
+/- 705,900
Total Stockholder Equity
Common Stock83,000
Retained Earnings 2,454,500
Other Stockholders Equity 2,765,500
Total Stockholder Equity (as reported)5,303,000
Total Stockholder Equity (calculated)5,303,000
+/-0
Other
Capital Stock83,000
Cash and Short Term Investments 3,295,100
Common Stock Shares Outstanding 68,191
Current Deferred Revenue3,375,400
Liabilities and Stockholders Equity 18,840,700
Net Debt 1,110,100
Net Invested Capital 8,645,400
Net Working Capital 2,584,600
Property Plant and Equipment Gross 1,720,400
Short Long Term Debt Total 4,097,200



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
5,715,316
5,706,934
5,915,356
5,887,641
7,901,248
7,823,900
8,182,500
8,745,200
9,483,800
9,492,100
5,259,700
9,293,800
9,639,400
9,743,200
9,866,200
9,669,500
9,640,400
10,279,900
10,029,400
10,131,400
10,679,600
10,916,300
10,942,700
8,438,900
12,052,100
11,803,900
11,921,200
11,763,400
9,625,700
12,706,300
12,566,300
7,319,300
15,405,900
15,198,900
12,032,000
10,289,500
10,697,200
13,897,700
13,687,600
14,417,100
14,597,900
15,614,000
15,144,400
15,274,200
13,791,600
13,793,500
16,747,900
17,445,600
15,206,900
19,297,900
19,089,300
20,771,000
20,131,300
19,821,900
5,469,300
19,008,500
18,840,700
18,840,70019,008,5005,469,30019,821,90020,131,30020,771,00019,089,30019,297,90015,206,90017,445,60016,747,90013,793,50013,791,60015,274,20015,144,40015,614,00014,597,90014,417,10013,687,60013,897,70010,697,20010,289,50012,032,00015,198,90015,405,9007,319,30012,566,30012,706,3009,625,70011,763,40011,921,20011,803,90012,052,1008,438,90010,942,70010,916,30010,679,60010,131,40010,029,40010,279,9009,640,4009,669,5009,866,2009,743,2009,639,4009,293,8005,259,7009,492,1009,483,8008,745,2008,182,5007,823,9007,901,2485,887,6415,915,3565,706,9345,715,316000
   > Total Current Assets 
0
0
0
1,290,547
1,228,434
1,405,253
1,211,385
2,460,252
2,355,100
2,154,200
2,309,100
2,872,200
2,755,200
813,600
2,540,100
2,847,600
2,705,800
2,716,200
2,590,100
2,694,000
3,205,400
2,958,100
2,980,900
3,441,300
3,479,900
3,376,700
3,665,800
4,257,100
4,082,400
3,953,200
3,658,900
4,331,900
3,897,200
3,791,900
1,595,800
4,392,800
4,268,800
4,308,000
4,559,200
4,993,200
5,399,200
5,196,900
5,447,600
5,752,300
6,349,900
5,992,800
6,022,000
6,953,900
7,027,900
6,729,300
7,337,100
8,144,900
8,635,500
8,308,600
9,394,900
9,371,000
9,206,200
739,600
8,552,600
8,619,600
8,619,6008,552,600739,6009,206,2009,371,0009,394,9008,308,6008,635,5008,144,9007,337,1006,729,3007,027,9006,953,9006,022,0005,992,8006,349,9005,752,3005,447,6005,196,9005,399,2004,993,2004,559,2004,308,0004,268,8004,392,8001,595,8003,791,9003,897,2004,331,9003,658,9003,953,2004,082,4004,257,1003,665,8003,376,7003,479,9003,441,3002,980,9002,958,1003,205,4002,694,0002,590,1002,716,2002,705,8002,847,6002,540,100813,6002,755,2002,872,2002,309,1002,154,2002,355,1002,460,2521,211,3851,405,2531,228,4341,290,547000
       Cash And Cash Equivalents 
0
0
0
342,788
322,309
510,127
353,959
842,176
834,200
635,100
683,800
974,800
808,900
44,500
867,200
959,900
984,700
805,300
710,100
756,400
1,246,800
1,084,500
1,006,100
1,223,800
1,317,800
1,090,000
1,225,500
1,599,700
1,577,900
1,281,300
1,096,700
1,502,600
1,183,900
1,080,000
488,700
1,547,700
1,546,700
1,447,400
1,604,000
1,800,500
1,853,600
1,867,500
1,927,400
2,153,500
2,634,800
2,489,400
2,392,700
2,896,000
2,716,900
2,492,400
2,714,500
3,065,400
3,451,900
2,778,900
3,334,700
3,636,000
3,189,200
162,800
2,594,700
2,987,100
2,987,1002,594,700162,8003,189,2003,636,0003,334,7002,778,9003,451,9003,065,4002,714,5002,492,4002,716,9002,896,0002,392,7002,489,4002,634,8002,153,5001,927,4001,867,5001,853,6001,800,5001,604,0001,447,4001,546,7001,547,700488,7001,080,0001,183,9001,502,6001,096,7001,281,3001,577,9001,599,7001,225,5001,090,0001,317,8001,223,8001,006,1001,084,5001,246,800756,400710,100805,300984,700959,900867,20044,500808,900974,800683,800635,100834,200842,176353,959510,127322,309342,788000
       Short-term Investments 
0
0
0
0
0
6,268
0
129,256
135,300
105,900
129,200
129,900
121,000
11,000
89,200
108,700
94,000
84,500
50,400
62,000
62,300
59,700
112,800
137,100
142,300
118,300
135,800
174,500
243,400
236,500
200,500
186,300
104,400
87,200
14,200
54,600
63,500
53,100
68,500
117,000
88,100
76,100
74,900
169,100
79,400
50,900
24,900
159,200
175,500
87,700
199,900
135,400
157,300
178,100
201,300
114,700
347,900
388,600
346,700
308,000
308,000346,700388,600347,900114,700201,300178,100157,300135,400199,90087,700175,500159,20024,90050,90079,400169,10074,90076,10088,100117,00068,50053,10063,50054,60014,20087,200104,400186,300200,500236,500243,400174,500135,800118,300142,300137,100112,80059,70062,30062,00050,40084,50094,000108,70089,20011,000121,000129,900129,200105,900135,300129,25606,26800000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,416,600
2,370,500
2,376,500
145,940
3,070,253
2,936,155
2,952,630
2,620,200
2,872,100
1,961,000
2,079,400
2,097,500
3,098,100
3,291,300
3,090,000
3,201,100
3,586,800
3,779,900
3,744,600
4,122,800
4,549,400
4,739,000
5,003,900
5,468,100
5,276,300
5,301,300
563,900
5,246,700
4,991,700
4,991,7005,246,700563,9005,301,3005,276,3005,468,1005,003,9004,739,0004,549,4004,122,8003,744,6003,779,9003,586,8003,201,1003,090,0003,291,3003,098,1002,097,5002,079,4001,961,0002,872,1002,620,2002,952,6302,936,1553,070,253145,9402,376,5002,370,5002,416,6000000000000000000000000000000000
       Other Current Assets 
0
0
0
902,103
849,309
839,202
808,783
1,422,124
1,327,200
1,354,200
1,419,700
1,705,400
1,765,200
740,800
1,523,200
1,701,800
1,541,500
1,718,200
1,720,200
1,779,700
1,787,700
1,752,800
1,791,100
2,020,600
1,944,200
2,079,100
2,191,800
2,411,000
2,181,900
2,350,100
2,280,600
2,566,900
2,543,200
2,555,200
1,040,000
2,717,600
2,577,400
2,730,600
2,792,900
2,981,400
3,358,200
3,142,100
3,321,200
3,307,100
3,512,500
3,315,900
3,441,500
3,711,800
3,945,300
3,975,200
4,241,500
4,741,600
13,500
13,800
14,400
18,000
21,300
4,300
12,500
6,900
6,90012,5004,30021,30018,00014,40013,80013,5004,741,6004,241,5003,975,2003,945,3003,711,8003,441,5003,315,9003,512,5003,307,1003,321,2003,142,1003,358,2002,981,4002,792,9002,730,6002,577,4002,717,6001,040,0002,555,2002,543,2002,566,9002,280,6002,350,1002,181,9002,411,0002,191,8002,079,1001,944,2002,020,6001,791,1001,752,8001,787,7001,779,7001,720,2001,718,2001,541,5001,701,8001,523,200740,8001,765,2001,705,4001,419,7001,354,2001,327,2001,422,124808,783839,202849,309902,103000
   > Long-term Assets 
0
0
0
4,424,769
4,478,500
4,510,103
4,676,256
5,440,996
5,468,800
6,028,300
6,436,100
6,611,600
6,736,900
4,446,100
6,753,700
6,791,800
7,037,400
7,150,000
7,079,400
6,946,400
7,074,500
7,071,300
7,150,500
7,238,300
7,436,400
7,566,000
7,642,500
7,795,000
7,721,500
7,968,000
8,104,500
8,459,400
8,809,100
8,774,400
5,723,500
11,013,100
10,930,100
7,724,000
7,596,700
7,649,500
8,498,500
8,490,700
8,969,500
8,845,600
9,264,100
9,151,600
9,252,200
9,750,300
9,831,100
10,018,600
10,108,500
10,425,700
10,662,400
10,780,700
11,376,100
10,760,300
10,615,700
4,729,700
10,455,900
10,221,100
10,221,10010,455,9004,729,70010,615,70010,760,30011,376,10010,780,70010,662,40010,425,70010,108,50010,018,6009,831,1009,750,3009,252,2009,151,6009,264,1008,845,6008,969,5008,490,7008,498,5007,649,5007,596,7007,724,00010,930,10011,013,1005,723,5008,774,4008,809,1008,459,4008,104,5007,968,0007,721,5007,795,0007,642,5007,566,0007,436,4007,238,3007,150,5007,071,3007,074,5006,946,4007,079,4007,150,0007,037,4006,791,8006,753,7004,446,1006,736,9006,611,6006,436,1006,028,3005,468,8005,440,9964,676,2564,510,1034,478,5004,424,769000
       Property Plant Equipment 
0
0
0
366,893
470,747
481,958
476,065
516,884
529,000
553,000
576,000
610,300
641,300
411,000
660,700
686,200
722,400
720,400
720,700
690,900
792,400
726,900
724,600
724,100
768,900
771,100
773,300
776,100
769,800
777,400
781,900
781,500
765,300
797,000
727,000
849,100
832,300
851,200
838,400
828,400
1,422,600
1,489,900
1,564,600
1,509,300
1,571,600
1,590,400
1,571,100
1,639,400
1,636,000
1,576,800
1,573,200
1,737,000
1,712,700
1,691,000
1,829,800
1,782,900
1,779,100
374,700
1,721,500
1,720,400
1,720,4001,721,500374,7001,779,1001,782,9001,829,8001,691,0001,712,7001,737,0001,573,2001,576,8001,636,0001,639,4001,571,1001,590,4001,571,6001,509,3001,564,6001,489,9001,422,600828,400838,400851,200832,300849,100727,000797,000765,300781,500781,900777,400769,800776,100773,300771,100768,900724,100724,600726,900792,400690,900720,700720,400722,400686,200660,700411,000641,300610,300576,000553,000529,000516,884476,065481,958470,747366,893000
       Goodwill 
0
0
0
1,280,699
1,240,271
1,210,436
1,298,884
1,865,805
1,884,500
2,432,400
2,584,400
0
2,697,500
0
4,919,500
4,905,000
5,037,600
5,130,800
5,087,300
4,670,600
5,081,100
5,040,800
5,134,500
5,206,600
5,319,600
5,435,400
5,495,000
5,554,700
5,553,000
5,688,100
5,695,600
5,978,500
6,180,300
6,168,700
3,669,200
7,518,900
7,517,700
4,202,200
4,197,400
4,248,900
4,416,400
4,411,400
4,626,400
4,576,100
4,765,600
4,744,600
4,879,400
5,129,100
5,210,100
5,427,000
5,452,400
5,606,000
5,753,800
5,971,200
6,159,000
5,942,200
5,931,600
1,936,900
5,935,400
5,878,800
5,878,8005,935,4001,936,9005,931,6005,942,2006,159,0005,971,2005,753,8005,606,0005,452,4005,427,0005,210,1005,129,1004,879,4004,744,6004,765,6004,576,1004,626,4004,411,4004,416,4004,248,9004,197,4004,202,2007,517,7007,518,9003,669,2006,168,7006,180,3005,978,5005,695,6005,688,1005,553,0005,554,7005,495,0005,435,4005,319,6005,206,6005,134,5005,040,8005,081,1004,670,6005,087,3005,130,8005,037,6004,905,0004,919,50002,697,50002,584,4002,432,4001,884,5001,865,8051,298,8841,210,4361,240,2711,280,699000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
203,400
187,900
162,100
81,267
143,509
151,310
152,933
129,600
160,700
165,300
163,300
173,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000173,200163,300165,300160,700129,600152,933151,310143,50981,267162,100187,900203,4000000000000000000000000000000000
       Intangible Assets 
0
0
0
2,636,724
2,638,287
2,670,088
2,679,848
2,813,215
2,803,300
2,806,000
2,797,900
0
3,159,200
2,410,800
938,600
936,700
1,001,600
1,006,900
1,000,600
869,700
964,600
963,700
960,800
954,500
972,200
976,700
1,005,800
991,600
973,800
989,100
1,085,200
1,124,800
1,272,000
1,205,900
486,300
2,105,900
2,056,500
2,112,000
2,036,900
1,994,200
2,072,300
2,018,300
2,165,400
2,095,500
2,212,900
2,148,900
2,170,500
2,274,000
2,269,300
2,317,000
2,456,300
2,470,300
2,564,300
2,481,000
2,635,300
2,379,800
2,258,600
277,200
2,120,900
1,989,700
1,989,7002,120,900277,2002,258,6002,379,8002,635,3002,481,0002,564,3002,470,3002,456,3002,317,0002,269,3002,274,0002,170,5002,148,9002,212,9002,095,5002,165,4002,018,3002,072,3001,994,2002,036,9002,112,0002,056,5002,105,900486,3001,205,9001,272,0001,124,8001,085,200989,100973,800991,6001,005,800976,700972,200954,500960,800963,700964,600869,7001,000,6001,006,9001,001,600936,700938,6002,410,8003,159,20002,797,9002,806,0002,803,3002,813,2152,679,8482,670,0882,638,2872,636,724000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,869,400
0
0
0
0
-3,165,600
403,600
440,700
45,135
504,023
492,804
497,207
-1,866,400
-1,945,500
421,900
411,400
439,900
493,600
526,400
484,700
451,100
-2,912,600
-3,065,500
511,000
436,200
-3,363,700
442,200
420,800
462,000
532,300
529,000
445,100
0
0
00445,100529,000532,300462,000420,800442,200-3,363,700436,200511,000-3,065,500-2,912,600451,100484,700526,400493,600439,900411,400421,900-1,945,500-1,866,400497,207492,804504,02345,135440,700403,600-3,165,6000000-2,869,40000000000000000000000000000
> Total Liabilities 
0
0
0
1,397,140
1,381,943
1,301,807
1,157,976
2,061,805
1,858,400
1,773,900
1,806,500
2,430,900
2,286,900
787,500
2,141,700
2,414,800
2,261,400
2,421,200
2,298,300
2,375,800
2,543,800
2,475,700
2,355,400
2,706,200
2,746,500
2,890,300
3,223,100
3,709,200
3,479,300
3,554,700
3,303,100
4,120,600
4,081,000
4,255,100
1,192,500
4,559,300
4,409,700
4,672,400
4,684,900
4,979,500
5,997,300
6,024,900
6,460,700
6,616,900
7,271,400
7,037,200
7,057,100
7,747,200
7,600,400
7,778,400
8,086,000
8,924,100
9,415,300
9,120,400
10,284,600
9,917,800
9,522,800
506,800
9,821,500
9,765,000
9,765,0009,821,500506,8009,522,8009,917,80010,284,6009,120,4009,415,3008,924,1008,086,0007,778,4007,600,4007,747,2007,057,1007,037,2007,271,4006,616,9006,460,7006,024,9005,997,3004,979,5004,684,9004,672,4004,409,7004,559,3001,192,5004,255,1004,081,0004,120,6003,303,1003,554,7003,479,3003,709,2003,223,1002,890,3002,746,5002,706,2002,355,4002,475,7002,543,8002,375,8002,298,3002,421,2002,261,4002,414,8002,141,700787,5002,286,9002,430,9001,806,5001,773,9001,858,4002,061,8051,157,9761,301,8071,381,9431,397,140000
   > Total Current Liabilities 
0
0
0
926,213
911,470
878,320
747,848
1,433,463
1,254,700
1,163,000
1,134,700
1,598,700
1,377,200
371,000
1,239,100
1,521,400
1,339,700
1,436,700
1,327,900
1,519,400
1,430,200
1,433,800
1,376,200
1,717,900
1,766,300
1,924,100
1,913,100
2,384,600
2,212,800
2,341,200
2,085,600
2,495,900
2,384,300
2,645,900
830,200
2,600,700
2,533,800
2,882,000
2,938,200
3,114,300
3,402,700
3,471,300
3,735,100
3,864,600
4,176,200
3,819,700
3,881,200
4,619,700
4,580,900
4,621,800
4,855,200
5,520,800
6,056,100
5,888,200
6,283,200
6,295,900
6,136,900
316,900
5,874,800
6,035,000
6,035,0005,874,800316,9006,136,9006,295,9006,283,2005,888,2006,056,1005,520,8004,855,2004,621,8004,580,9004,619,7003,881,2003,819,7004,176,2003,864,6003,735,1003,471,3003,402,7003,114,3002,938,2002,882,0002,533,8002,600,700830,2002,645,9002,384,3002,495,9002,085,6002,341,2002,212,8002,384,6001,913,1001,924,1001,766,3001,717,9001,376,2001,433,8001,430,2001,519,4001,327,9001,436,7001,339,7001,521,4001,239,100371,0001,377,2001,598,7001,134,7001,163,0001,254,7001,433,463747,848878,320911,470926,213000
       Short-term Debt 
0
0
0
102,082
173,823
61,789
54,148
130,803
128,300
22,600
24,200
310,200
21,500
159,100
258,100
215,100
212,600
165,100
207,600
185,800
172,100
204,200
179,700
233,200
298,600
415,700
398,900
422,000
432,900
552,400
430,200
467,000
469,800
697,600
156,700
422,100
587,800
753,000
834,300
610,500
881,400
993,100
1,102,600
906,100
1,142,700
879,300
885,700
887,000
936,500
1,030,000
1,316,100
1,253,100
1,645,200
1,545,100
1,590,600
1,410,300
1,443,600
12,900
1,514,200
1,336,100
1,336,1001,514,20012,9001,443,6001,410,3001,590,6001,545,1001,645,2001,253,1001,316,1001,030,000936,500887,000885,700879,3001,142,700906,1001,102,600993,100881,400610,500834,300753,000587,800422,100156,700697,600469,800467,000430,200552,400432,900422,000398,900415,700298,600233,200179,700204,200172,100185,800207,600165,100212,600215,100258,100159,10021,500310,20024,20022,600128,300130,80354,14861,789173,823102,082000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,377,100
1,416,100
1,612,900
7,410
293,263
498,462
544,926
471,100
535,200
691,600
786,500
878,300
689,400
937,000
679,700
707,300
703,100
744,600
845,500
1,126,000
1,017,100
1,406,500
1,308,500
1,314,900
1,145,900
1,170,500
0
1,270,400
1,100,600
1,100,6001,270,40001,170,5001,145,9001,314,9001,308,5001,406,5001,017,1001,126,000845,500744,600703,100707,300679,700937,000689,400878,300786,500691,600535,200471,100544,926498,462293,2637,4101,612,9001,416,1001,377,1000000000000000000000000000000000
       Accounts payable 
0
0
0
282,226
222,681
216,591
178,040
457,008
319,500
273,500
248,900
367,100
249,500
39,500
207,700
359,100
251,600
309,600
225,100
420,800
272,300
272,700
253,100
416,700
513,000
345,000
389,500
639,000
411,700
434,100
396,400
624,700
430,500
465,700
218,200
643,900
490,700
692,100
539,100
736,000
600,700
535,600
503,900
664,600
627,300
530,600
591,500
848,500
669,800
676,200
695,100
1,018,900
906,500
924,200
986,200
1,031,200
883,300
96,900
936,100
1,122,400
1,122,400936,10096,900883,3001,031,200986,200924,200906,5001,018,900695,100676,200669,800848,500591,500530,600627,300664,600503,900535,600600,700736,000539,100692,100490,700643,900218,200465,700430,500624,700396,400434,100411,700639,000389,500345,000513,000416,700253,100272,700272,300420,800225,100309,600251,600359,100207,70039,500249,500367,100248,900273,500319,500457,008178,040216,591222,681282,226000
       Other Current Liabilities 
0
0
0
518,641
493,831
516,705
492,285
795,450
776,300
838,500
821,300
858,900
1,051,500
139,200
758,900
922,300
858,500
940,100
868,500
893,200
974,200
935,400
921,800
1,039,000
932,800
1,142,100
1,090,700
1,283,500
1,265,100
1,321,300
1,228,600
1,357,500
1,443,600
1,429,900
433,300
1,460,800
1,386,100
1,353,600
1,480,100
1,694,100
1,852,600
1,879,400
1,938,900
2,204,400
2,169,600
2,186,800
2,179,200
2,585,800
2,773,700
2,689,000
2,553,000
3,248,800
3,504,400
2,364,700
2,659,800
2,724,900
2,541,300
56,800
138,500
201,100
201,100138,50056,8002,541,3002,724,9002,659,8002,364,7003,504,4003,248,8002,553,0002,689,0002,773,7002,585,8002,179,2002,186,8002,169,6002,204,4001,938,9001,879,4001,852,6001,694,1001,480,1001,353,6001,386,1001,460,800433,3001,429,9001,443,6001,357,5001,228,6001,321,3001,265,1001,283,5001,090,7001,142,100932,8001,039,000921,800935,400974,200893,200868,500940,100858,500922,300758,900139,2001,051,500858,900821,300838,500776,300795,450492,285516,705493,831518,641000
   > Long-term Liabilities 
0
0
0
470,927
470,473
423,487
410,128
628,342
603,700
610,900
671,800
832,200
909,700
416,500
902,600
893,400
921,700
984,500
970,400
856,400
1,113,600
1,041,900
979,200
988,300
980,200
966,200
1,310,000
1,324,600
1,266,500
1,213,500
1,217,500
1,624,700
1,696,700
1,609,200
362,300
1,958,600
1,875,900
1,790,400
1,746,700
1,865,200
2,594,600
2,553,600
2,725,600
2,752,300
3,095,200
3,217,500
3,175,900
3,127,500
3,019,500
3,156,600
3,230,800
3,403,300
3,359,200
3,232,200
4,001,400
3,621,900
3,385,900
189,900
3,946,700
3,730,000
3,730,0003,946,700189,9003,385,9003,621,9004,001,4003,232,2003,359,2003,403,3003,230,8003,156,6003,019,5003,127,5003,175,9003,217,5003,095,2002,752,3002,725,6002,553,6002,594,6001,865,2001,746,7001,790,4001,875,9001,958,600362,3001,609,2001,696,7001,624,7001,217,5001,213,5001,266,5001,324,6001,310,000966,200980,200988,300979,2001,041,9001,113,600856,400970,400984,500921,700893,400902,600416,500909,700832,200671,800610,900603,700628,342410,128423,487470,473470,927000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
714,600
750,400
693,900
29,143
1,036,508
1,100,873
971,601
819,700
750,200
840,000
806,400
921,400
913,800
1,023,600
908,900
1,030,700
1,030,600
1,032,500
1,111,500
1,166,200
1,222,400
1,260,600
1,234,900
1,211,600
1,064,500
1,049,200
982,500
0
0
00982,5001,049,2001,064,5001,211,6001,234,9001,260,6001,222,4001,166,2001,111,5001,032,5001,030,6001,030,700908,9001,023,600913,800921,400806,400840,000750,200819,700971,6011,100,8731,036,50829,143693,900750,400714,6000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
0
0
0
200
0
0
0
19,300
19,200
19,800
20,000
21,100
22,300
23,100
24,700
22,800
0
25,900
0
0
0025,900022,80024,70023,10022,30021,10020,00019,80019,20019,300000200000200000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
3,682,387
3,702,851
3,976,109
4,059,182
4,467,768
4,562,700
4,494,000
4,747,200
4,861,300
4,865,300
4,472,200
4,790,600
5,157,500
5,305,700
5,257,100
5,246,400
5,318,000
5,347,700
5,210,200
5,226,500
5,282,900
5,255,200
5,132,300
5,215,800
5,361,800
5,436,200
5,315,800
5,388,200
5,505,100
5,551,600
5,340,000
5,617,000
5,601,900
5,637,200
5,574,700
5,604,600
5,717,700
5,818,800
5,608,700
5,745,300
5,762,400
5,956,900
5,765,200
5,844,500
6,044,400
6,193,100
5,992,900
6,189,700
6,282,800
6,417,600
6,338,900
6,608,400
6,549,900
6,632,900
4,962,500
5,360,600
5,303,000
5,303,0005,360,6004,962,5006,632,9006,549,9006,608,4006,338,9006,417,6006,282,8006,189,7005,992,9006,193,1006,044,4005,844,5005,765,2005,956,9005,762,4005,745,3005,608,7005,818,8005,717,7005,604,6005,574,7005,637,2005,601,9005,617,0005,340,0005,551,6005,505,1005,388,2005,315,8005,436,2005,361,8005,215,8005,132,3005,255,2005,282,9005,226,5005,210,2005,347,7005,318,0005,246,4005,257,1005,305,7005,157,5004,790,6004,472,2004,865,3004,861,3004,747,2004,494,0004,562,7004,467,7684,059,1823,976,1093,702,8513,682,387000
   Common Stock
0
0
0
77,566
77,566
77,566
77,566
77,566
77,600
77,600
77,600
77,600
77,600
77,600
77,600
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00077,60077,60077,60077,60077,60077,60077,60077,56677,56677,56677,56677,566000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,100
204,700
29,000
2,800
-142,700
-38,300
0
0-38,300-142,7002,80029,000204,70060,10000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
2,819,655
2,772,662
3,306,594
3,284,677
3,946,157
3,939,900
3,950,200
4,082,100
4,088,300
4,092,300
3,951,100
3,910,200
4,179,600
4,235,600
4,299,900
4,207,500
4,167,000
4,165,800
4,162,100
4,093,100
4,060,300
3,954,800
4,011,700
3,994,800
4,015,600
4,024,100
4,076,600
4,067,700
4,111,500
4,097,500
4,084,200
4,068,800
3,988,200
3,956,300
4,055,200
4,007,600
4,022,800
4,056,300
4,022,600
4,080,700
4,014,100
4,127,100
4,090,400
4,078,800
4,145,500
4,191,400
4,109,900
4,186,000
4,171,400
4,198,200
4,180,100
4,180,100
4,180,100
4,180,100
4,180,100
2,955,600
2,765,500
2,765,5002,955,6004,180,1004,180,1004,180,1004,180,1004,180,1004,198,2004,171,4004,186,0004,109,9004,191,4004,145,5004,078,8004,090,4004,127,1004,014,1004,080,7004,022,6004,056,3004,022,8004,007,6004,055,2003,956,3003,988,2004,068,8004,084,2004,097,5004,111,5004,067,7004,076,6004,024,1004,015,6003,994,8004,011,7003,954,8004,060,3004,093,1004,162,1004,165,8004,167,0004,207,5004,299,9004,235,6004,179,6003,910,2003,951,1004,092,3004,088,3004,082,1003,950,2003,939,9003,946,1573,284,6773,306,5942,772,6622,819,655000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in PLN. All numbers in thousands.




Income Statement

Currency in PLN. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue16,896,500
Cost of Revenue-13,170,800
Gross Profit3,725,7003,725,700
 
Operating Income (+$)
Gross Profit3,725,700
Operating Expense-2,109,300
Operating Income1,624,4001,616,400
 
Operating Expense (+$)
Research Development-
Selling General Administrative1,165,000
Selling And Marketing Expenses941,100
Operating Expense2,109,3002,106,100
 
Net Interest Income (+$)
Interest Income86,800
Interest Expense-187,000
Other Finance Cost-400
Net Interest Income-99,800
 
Pretax Income (+$)
Operating Income1,624,400
Net Interest Income-99,800
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,525,9001,722,900
EBIT - interestExpense = 1,511,700
800,000
669,800
Interest Expense187,000
Earnings Before Interest and Taxes (EBIT)1,698,7001,712,900
Earnings Before Interest and Taxes (EBITDA)2,573,100
 
After tax Income (+$)
Income Before Tax1,525,900
Tax Provision-317,200
Net Income From Continuing Ops1,212,6001,208,700
Net Income482,800
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses15,280,100
Total Other Income/Expenses Net-98,50099,800
 

Technical Analysis of Asseco
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Asseco. The general trend of Asseco is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Asseco's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Asseco Poland SA ADR.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 19.89 < 19.97 < 19.97.

The bearish price targets are: 19.97 > 19.97 > 19.97.

Tweet this
Asseco Poland SA ADR Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Asseco Poland SA ADR. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Asseco Poland SA ADR Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Asseco Poland SA ADR. The current macd is 0.03585386.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Asseco price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Asseco. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Asseco price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Asseco Poland SA ADR Daily Moving Average Convergence/Divergence (MACD) ChartAsseco Poland SA ADR Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Asseco Poland SA ADR. The current adx is 99.31.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Asseco shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Asseco Poland SA ADR Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Asseco Poland SA ADR. The current sar is 18.56.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Asseco Poland SA ADR Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Asseco Poland SA ADR. The current rsi is 99.67. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -1/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
Asseco Poland SA ADR Daily Relative Strength Index (RSI) ChartAsseco Poland SA ADR Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Asseco Poland SA ADR. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Asseco price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Asseco Poland SA ADR Daily Stochastic Oscillator ChartAsseco Poland SA ADR Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Asseco Poland SA ADR. The current cci is -66.66666667.

Asseco Poland SA ADR Daily Commodity Channel Index (CCI) ChartAsseco Poland SA ADR Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Asseco Poland SA ADR. The current cmo is 99.54.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Asseco Poland SA ADR Daily Chande Momentum Oscillator (CMO) ChartAsseco Poland SA ADR Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Asseco Poland SA ADR. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Asseco Poland SA ADR Daily Williams %R ChartAsseco Poland SA ADR Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Asseco Poland SA ADR.

Asseco Poland SA ADR Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Asseco Poland SA ADR. The current atr is 0.00334235.

Asseco Poland SA ADR Daily Average True Range (ATR) ChartAsseco Poland SA ADR Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Asseco Poland SA ADR. The current obv is -197.

Asseco Poland SA ADR Daily On-Balance Volume (OBV) ChartAsseco Poland SA ADR Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Asseco Poland SA ADR. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Asseco Poland SA ADR Daily Money Flow Index (MFI) ChartAsseco Poland SA ADR Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Asseco Poland SA ADR.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-01-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside

6.3. Candlestick Patterns

Asseco Poland SA ADR Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Asseco Poland SA ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5099.666
Ma 20Greater thanMa 5019.970
Ma 50Greater thanMa 10019.970
Ma 100Greater thanMa 20018.185
OpenGreater thanClose19.970
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Asseco with someone you think should read this too:
  • Are you bullish or bearish on Asseco? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Asseco? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Asseco Poland SA ADR

I send you an email if I find something interesting about Asseco Poland SA ADR.


Comments

How you think about this?

Leave a comment

Stay informed about Asseco Poland SA ADR.

Receive notifications about Asseco Poland SA ADR in your mailbox!