> Total Assets | 0 | 0 | 0 | 86,700 | 0 | 134,100 | 129,700 | 125,600 | 124,100 | 123,100 | 114,500 | 127,500 | 196,900 | 211,600 | 220,600 | 217,800 | 209,100 | 205,900 | 204,300 | 209,600 | 209,300 | 224,125 | 225,109 | 220,213 | 233,881 | 224,585 | 222,477 | 222,477 | 223,962 | 225,107 | 220,826 | 217,322 | 215,598 | 149,048 | 121,356 | 118,359 | 109,938 | 99,967 | 99,925 | 103,173 | 96,653 | 95,725 | 101,951 | 99,490 | 88,132 | 86,320 | 85,450 | 89,159 | 90,955 | 94,940 | 72,475 | 71,857 | 60,250 | 64,234 | 58,211 | 62,464 | 54,576 | 55,856 | 58,919 | 60,096 | 58,173 | 56,159 | 54,903 | 55,397 | 50,608 | 51,359 | 57,620 | 57,647 | 57,693 | 56,315 | 50,049 | 47,718 | 46,372 | 46,479 | 48,002 | 48,002 | 43,847 | 42,863 | 40,782 | 53,998 | 50,672 | 49,486 | 44,218 | 40,121 | 37,627 | 33,909 | 30,523 | 27,503 | 24,187 | 21,650 | 18,835 | 15,125 | 12,347 | 9,311 | 5,140 | 2,950 | 3,766 | 3,363 | 3,692 | 5,115 | 3,677 | 7,508 | 5,930 | 3,187 | 23,579 | 33,780 | 65,633 | 61,599 | 60,385 | 58,255 | 56,221 | 52,854 | 51,335 | 49,408 | 47,675 | 44,632 | 42,831 | 40,203 | 37,640 | 34,449 |
| 34,449 | 37,640 | 40,203 | 42,831 | 44,632 | 47,675 | 49,408 | 51,335 | 52,854 | 56,221 | 58,255 | 60,385 | 61,599 | 65,633 | 33,780 | 23,579 | 3,187 | 5,930 | 7,508 | 3,677 | 5,115 | 3,692 | 3,363 | 3,766 | 2,950 | 5,140 | 9,311 | 12,347 | 15,125 | 18,835 | 21,650 | 24,187 | 27,503 | 30,523 | 33,909 | 37,627 | 40,121 | 44,218 | 49,486 | 50,672 | 53,998 | 40,782 | 42,863 | 43,847 | 48,002 | 48,002 | 46,479 | 46,372 | 47,718 | 50,049 | 56,315 | 57,693 | 57,647 | 57,620 | 51,359 | 50,608 | 55,397 | 54,903 | 56,159 | 58,173 | 60,096 | 58,919 | 55,856 | 54,576 | 62,464 | 58,211 | 64,234 | 60,250 | 71,857 | 72,475 | 94,940 | 90,955 | 89,159 | 85,450 | 86,320 | 88,132 | 99,490 | 101,951 | 95,725 | 96,653 | 103,173 | 99,925 | 99,967 | 109,938 | 118,359 | 121,356 | 149,048 | 215,598 | 217,322 | 220,826 | 225,107 | 223,962 | 222,477 | 222,477 | 224,585 | 233,881 | 220,213 | 225,109 | 224,125 | 209,300 | 209,600 | 204,300 | 205,900 | 209,100 | 217,800 | 220,600 | 211,600 | 196,900 | 127,500 | 114,500 | 123,100 | 124,100 | 125,600 | 129,700 | 134,100 | 0 | 86,700 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 12,700 | 0 | 54,200 | 56,400 | 52,000 | 52,600 | 30,300 | 18,300 | 24,300 | 89,100 | 99,700 | 98,900 | 70,700 | 59,500 | 48,300 | 40,000 | 38,700 | 31,500 | 41,386 | 35,075 | 21,041 | 28,509 | 24,132 | 18,773 | 18,773 | 15,243 | 15,738 | 16,960 | 16,092 | 16,877 | 31,993 | 22,471 | 20,898 | 24,274 | 15,171 | 15,950 | 21,559 | 15,680 | 16,348 | 25,896 | 23,496 | 20,691 | 20,724 | 20,675 | 25,878 | 29,011 | 34,298 | 25,926 | 25,948 | 6,119 | 14,142 | 7,633 | 10,234 | 6,173 | 11,268 | 17,600 | 18,806 | 17,775 | 16,153 | 14,964 | 15,911 | 10,462 | 11,605 | 18,386 | 18,878 | 20,268 | 19,299 | 12,695 | 10,662 | 9,462 | 9,741 | 10,916 | 10,916 | 7,727 | 7,238 | 5,684 | 46,730 | 43,418 | 37,532 | 32,594 | 30,233 | 28,287 | 26,051 | 22,923 | 20,713 | 17,650 | 16,110 | 13,665 | 10,615 | 8,203 | 6,562 | 4,276 | 2,205 | 3,090 | 2,322 | 2,722 | 2,893 | 2,018 | 6,128 | 4,672 | 2,800 | 23,422 | 33,672 | 65,110 | 61,017 | 59,298 | 57,143 | 54,950 | 51,353 | 49,434 | 46,909 | 44,713 | 41,830 | 40,064 | 37,502 | 34,728 | 31,612 |
| 31,612 | 34,728 | 37,502 | 40,064 | 41,830 | 44,713 | 46,909 | 49,434 | 51,353 | 54,950 | 57,143 | 59,298 | 61,017 | 65,110 | 33,672 | 23,422 | 2,800 | 4,672 | 6,128 | 2,018 | 2,893 | 2,722 | 2,322 | 3,090 | 2,205 | 4,276 | 6,562 | 8,203 | 10,615 | 13,665 | 16,110 | 17,650 | 20,713 | 22,923 | 26,051 | 28,287 | 30,233 | 32,594 | 37,532 | 43,418 | 46,730 | 5,684 | 7,238 | 7,727 | 10,916 | 10,916 | 9,741 | 9,462 | 10,662 | 12,695 | 19,299 | 20,268 | 18,878 | 18,386 | 11,605 | 10,462 | 15,911 | 14,964 | 16,153 | 17,775 | 18,806 | 17,600 | 11,268 | 6,173 | 10,234 | 7,633 | 14,142 | 6,119 | 25,948 | 25,926 | 34,298 | 29,011 | 25,878 | 20,675 | 20,724 | 20,691 | 23,496 | 25,896 | 16,348 | 15,680 | 21,559 | 15,950 | 15,171 | 24,274 | 20,898 | 22,471 | 31,993 | 16,877 | 16,092 | 16,960 | 15,738 | 15,243 | 18,773 | 18,773 | 24,132 | 28,509 | 21,041 | 35,075 | 41,386 | 31,500 | 38,700 | 40,000 | 48,300 | 59,500 | 70,700 | 98,900 | 99,700 | 89,100 | 24,300 | 18,300 | 30,300 | 52,600 | 52,000 | 56,400 | 54,200 | 0 | 12,700 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 7,000 | 0 | 48,000 | 50,800 | 45,000 | 44,500 | 24,300 | 12,900 | 18,500 | 79,900 | 85,000 | 92,300 | 58,300 | 38,800 | 32,700 | 21,300 | 19,300 | 11,900 | 16,777 | 6,949 | 6,184 | 8,410 | 8,835 | 34 | 34 | 2,737 | 1,091 | 2,145 | 574 | 1,792 | 3,716 | 1,301 | 1,301 | 5,873 | 2,044 | 506 | 2,396 | 63,691 | 5,122 | 7,327 | 4,355 | 1,296 | 5,941 | 6,317 | 9,793 | 5,485 | 12,328 | 9,724 | 2,561 | 341 | 2,037 | 2,640 | 2,496 | 214 | 1,250 | 4,730 | 2,697 | 7,046 | 6,253 | 8,085 | 9,686 | 7,210 | 7,489 | 14,994 | 16,386 | 14,452 | 15,840 | 10,177 | 5,078 | 4,938 | 8,034 | 5,096 | 5,096 | 6,659 | 4,552 | 3,831 | 45,271 | 6,790 | 6,666 | 2,330 | 1,356 | 2,145 | 6,073 | 4,399 | 3,543 | 4,932 | 4,453 | 2,184 | 95 | 633 | 633 | 552 | 1,906 | 2,846 | 1,524 | 1,588 | 1,579 | 393 | 4,660 | 3,349 | 1,853 | 22,121 | 31,474 | 35,936 | 31,650 | 30,170 | 28,346 | 26,453 | 18,273 | 15,889 | 14,435 | 14,208 | 13,090 | 11,096 | 8,487 | 10,442 | 6,518 |
| 6,518 | 10,442 | 8,487 | 11,096 | 13,090 | 14,208 | 14,435 | 15,889 | 18,273 | 26,453 | 28,346 | 30,170 | 31,650 | 35,936 | 31,474 | 22,121 | 1,853 | 3,349 | 4,660 | 393 | 1,579 | 1,588 | 1,524 | 2,846 | 1,906 | 552 | 633 | 633 | 95 | 2,184 | 4,453 | 4,932 | 3,543 | 4,399 | 6,073 | 2,145 | 1,356 | 2,330 | 6,666 | 6,790 | 45,271 | 3,831 | 4,552 | 6,659 | 5,096 | 5,096 | 8,034 | 4,938 | 5,078 | 10,177 | 15,840 | 14,452 | 16,386 | 14,994 | 7,489 | 7,210 | 9,686 | 8,085 | 6,253 | 7,046 | 2,697 | 4,730 | 1,250 | 214 | 2,496 | 2,640 | 2,037 | 341 | 2,561 | 9,724 | 12,328 | 5,485 | 9,793 | 6,317 | 5,941 | 1,296 | 4,355 | 7,327 | 5,122 | 63,691 | 2,396 | 506 | 2,044 | 5,873 | 1,301 | 1,301 | 3,716 | 1,792 | 574 | 2,145 | 1,091 | 2,737 | 34 | 34 | 8,835 | 8,410 | 6,184 | 6,949 | 16,777 | 11,900 | 19,300 | 21,300 | 32,700 | 38,800 | 58,300 | 92,300 | 85,000 | 79,900 | 18,500 | 12,900 | 24,300 | 44,500 | 45,000 | 50,800 | 48,000 | 0 | 7,000 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549 | 0 | 0 | 0 | 14,047 | 11,478 | 4,579 | 6,628 | 6,641 | 5,677 | 6,056 | 0 | 970 | 0 | 0 | 0 | 0 | 0 | 5,960 | 7,181 | 0 | 14,631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,580 | 23,946 | 23,161 | 21,193 | 18,192 | 17,658 | 17,102 | 15,198 | 11,181 | 10,798 | 10,900 | 10,062 | 7,278 | 5,647 | 3,551 | 3,551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,351 | 27,302 | 27,106 | 26,580 | 26,173 | 30,675 | 30,953 | 29,714 | 27,919 | 25,863 | 26,183 | 26,196 | 21,474 | 21,790 |
| 21,790 | 21,474 | 26,196 | 26,183 | 25,863 | 27,919 | 29,714 | 30,953 | 30,675 | 26,173 | 26,580 | 27,106 | 27,302 | 27,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,551 | 3,551 | 5,647 | 7,278 | 10,062 | 10,900 | 10,798 | 11,181 | 15,198 | 17,102 | 17,658 | 18,192 | 21,193 | 23,161 | 23,946 | 35,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,631 | 0 | 7,181 | 5,960 | 0 | 0 | 0 | 0 | 0 | 970 | 0 | 6,056 | 5,677 | 6,641 | 6,628 | 4,579 | 11,478 | 14,047 | 0 | 0 | 0 | 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 5,600 | 0 | 5,900 | 5,400 | 6,200 | 7,000 | 5,100 | 5,200 | 4,600 | 8,100 | 13,000 | 6,000 | 10,800 | 19,000 | 13,600 | 17,500 | 17,800 | 17,800 | 22,330 | 25,798 | 12,342 | 18,331 | 12,889 | 17,358 | 17,358 | 11,621 | 13,701 | 13,802 | 14,610 | 14,364 | 11,050 | 6,780 | 8,709 | 6,873 | 5,827 | 7,878 | 14,676 | 8,109 | 9,459 | 16,906 | 15,898 | 13,433 | 11,524 | 11,379 | 12,913 | 14,145 | 11,528 | 8,319 | 6,663 | 4,352 | 10,535 | 4,047 | 6,813 | 5,017 | 9,505 | 12,279 | 15,539 | 10,083 | 8,945 | 6,351 | 5,421 | 2,502 | 3,018 | 2,429 | 1,423 | 4,847 | 2,379 | 1,926 | 4,721 | 3,727 | 731 | 5,317 | 5,317 | 306 | 2,146 | 1,279 | 327 | 55 | 6,195 | 6,298 | 6,321 | 6,243 | 314 | 607 | 1,173 | 751 | 183 | 146 | 80 | 10 | 4 | 12 | 29 | 8 | 470 | 432 | 646 | 427 | 514 | 530 | 52 | 95 | 112 | 5 | 206 | 92 | 140 | 58 | 38 | 116 | 74 | 226 | 391 | 294 | 201 | 77 | 91 |
| 91 | 77 | 201 | 294 | 391 | 226 | 74 | 116 | 38 | 58 | 140 | 92 | 206 | 5 | 112 | 95 | 52 | 530 | 514 | 427 | 646 | 432 | 470 | 8 | 29 | 12 | 4 | 10 | 80 | 146 | 183 | 751 | 1,173 | 607 | 314 | 6,243 | 6,321 | 6,298 | 6,195 | 55 | 327 | 1,279 | 2,146 | 306 | 5,317 | 5,317 | 731 | 3,727 | 4,721 | 1,926 | 2,379 | 4,847 | 1,423 | 2,429 | 3,018 | 2,502 | 5,421 | 6,351 | 8,945 | 10,083 | 15,539 | 12,279 | 9,505 | 5,017 | 6,813 | 4,047 | 10,535 | 4,352 | 6,663 | 8,319 | 11,528 | 14,145 | 12,913 | 11,379 | 11,524 | 13,433 | 15,898 | 16,906 | 9,459 | 8,109 | 14,676 | 7,878 | 5,827 | 6,873 | 8,709 | 6,780 | 11,050 | 14,364 | 14,610 | 13,802 | 13,701 | 11,621 | 17,358 | 17,358 | 12,889 | 18,331 | 12,342 | 25,798 | 22,330 | 17,800 | 17,800 | 17,500 | 13,600 | 19,000 | 10,800 | 6,000 | 13,000 | 8,100 | 4,600 | 5,200 | 5,100 | 7,000 | 6,200 | 5,400 | 5,900 | 0 | 5,600 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 100 | 0 | 300 | 200 | 800 | 1,100 | 900 | 200 | 1,200 | 1,100 | 1,700 | 600 | 1,600 | 1,700 | 2,000 | 1,200 | 1,600 | 1,800 | 2,279 | 2,328 | 2,515 | 1,768 | 2,408 | 1,381 | 1,381 | 885 | 946 | 1,013 | 908 | 721 | 16,503 | 343 | 711 | 6,949 | 672 | 925 | 1,206 | 1,515 | 1,767 | 1,663 | 3,243 | 5,962 | 3,259 | 610 | 803 | 7,012 | 8,073 | 7,188 | 16,029 | 731 | 875 | 464 | 443 | 476 | 513 | 591 | 570 | 646 | 955 | 528 | 804 | 750 | 1,098 | 963 | 1,069 | 969 | 1,080 | 592 | 863 | 797 | 976 | 503 | 503 | 762 | 540 | 574 | 1,132 | 993 | 725 | 296 | 580 | 475 | 470 | 319 | 450 | 479 | 467 | 269 | 246 | 272 | 269 | 154 | 270 | 236 | 328 | 371 | 338 | 924 | 361 | 117 | 283 | 618 | 938 | 318 | 164 | 516 | 579 | 748 | 901 | 979 | 929 | 365 | 296 | 426 | 274 | 261 | 3,213 |
| 3,213 | 261 | 274 | 426 | 296 | 365 | 929 | 979 | 901 | 748 | 579 | 516 | 164 | 318 | 938 | 618 | 283 | 117 | 361 | 924 | 338 | 371 | 328 | 236 | 270 | 154 | 269 | 272 | 246 | 269 | 467 | 479 | 450 | 319 | 470 | 475 | 580 | 296 | 725 | 993 | 1,132 | 574 | 540 | 762 | 503 | 503 | 976 | 797 | 863 | 592 | 1,080 | 969 | 1,069 | 963 | 1,098 | 750 | 804 | 528 | 955 | 646 | 570 | 591 | 513 | 476 | 443 | 464 | 875 | 731 | 16,029 | 7,188 | 8,073 | 7,012 | 803 | 610 | 3,259 | 5,962 | 3,243 | 1,663 | 1,767 | 1,515 | 1,206 | 925 | 672 | 6,949 | 711 | 343 | 16,503 | 721 | 908 | 1,013 | 946 | 885 | 1,381 | 1,381 | 2,408 | 1,768 | 2,515 | 2,328 | 2,279 | 1,800 | 1,600 | 1,200 | 2,000 | 1,700 | 1,600 | 600 | 1,700 | 1,100 | 1,200 | 200 | 900 | 1,100 | 800 | 200 | 300 | 0 | 100 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 74,000 | 0 | 79,900 | 73,300 | 73,600 | 71,500 | 92,800 | 96,200 | 103,200 | 107,800 | 111,900 | 121,700 | 147,100 | 149,600 | 157,600 | 164,300 | 170,900 | 177,800 | 182,739 | 190,034 | 199,172 | 205,372 | 200,453 | 203,704 | 203,704 | 208,719 | 209,369 | 203,866 | 201,230 | 198,721 | 117,055 | 98,885 | 97,461 | 85,664 | 84,796 | 83,975 | 81,614 | 80,973 | 79,377 | 76,055 | 75,994 | 67,441 | 65,596 | 64,775 | 63,281 | 61,944 | 60,642 | 46,549 | 45,909 | 54,131 | 50,092 | 50,578 | 52,230 | 48,403 | 44,588 | 41,319 | 41,290 | 40,398 | 40,006 | 39,939 | 39,486 | 40,146 | 39,754 | 39,234 | 38,769 | 37,425 | 37,016 | 37,354 | 37,056 | 36,910 | 36,738 | 37,086 | 37,086 | 36,120 | 35,625 | 35,098 | 7,268 | 7,254 | 11,954 | 11,624 | 9,888 | 9,340 | 7,858 | 7,600 | 6,790 | 6,537 | 5,540 | 5,170 | 4,510 | 4,144 | 2,749 | 864 | 745 | 676 | 1,041 | 970 | 2,222 | 1,659 | 1,380 | 1,258 | 387 | 157 | 108 | 523 | 582 | 1,087 | 1,112 | 1,271 | 1,501 | 1,901 | 2,499 | 2,962 | 2,802 | 2,767 | 2,701 | 2,912 | 2,837 |
| 2,837 | 2,912 | 2,701 | 2,767 | 2,802 | 2,962 | 2,499 | 1,901 | 1,501 | 1,271 | 1,112 | 1,087 | 582 | 523 | 108 | 157 | 387 | 1,258 | 1,380 | 1,659 | 2,222 | 970 | 1,041 | 676 | 745 | 864 | 2,749 | 4,144 | 4,510 | 5,170 | 5,540 | 6,537 | 6,790 | 7,600 | 7,858 | 9,340 | 9,888 | 11,624 | 11,954 | 7,254 | 7,268 | 35,098 | 35,625 | 36,120 | 37,086 | 37,086 | 36,738 | 36,910 | 37,056 | 37,354 | 37,016 | 37,425 | 38,769 | 39,234 | 39,754 | 40,146 | 39,486 | 39,939 | 40,006 | 40,398 | 41,290 | 41,319 | 44,588 | 48,403 | 52,230 | 50,578 | 50,092 | 54,131 | 45,909 | 46,549 | 60,642 | 61,944 | 63,281 | 64,775 | 65,596 | 67,441 | 75,994 | 76,055 | 79,377 | 80,973 | 81,614 | 83,975 | 84,796 | 85,664 | 97,461 | 98,885 | 117,055 | 198,721 | 201,230 | 203,866 | 209,369 | 208,719 | 203,704 | 203,704 | 200,453 | 205,372 | 199,172 | 190,034 | 182,739 | 177,800 | 170,900 | 164,300 | 157,600 | 149,600 | 147,100 | 121,700 | 111,900 | 107,800 | 103,200 | 96,200 | 92,800 | 71,500 | 73,600 | 73,300 | 79,900 | 0 | 74,000 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 70,600 | 0 | 72,200 | 70,500 | 68,900 | 68,500 | 87,100 | 91,000 | 93,200 | 96,200 | 100,900 | 112,600 | 113,700 | 115,800 | 124,600 | 132,200 | 137,800 | 144,700 | 150,047 | 158,684 | 166,903 | 173,586 | 167,118 | 174,054 | 174,054 | 180,199 | 178,505 | 175,851 | 172,793 | 170,875 | 101,093 | 83,689 | 82,606 | 81,311 | 80,482 | 79,600 | 78,420 | 77,598 | 76,530 | 73,647 | 73,045 | 63,786 | 62,354 | 61,637 | 60,246 | 58,832 | 57,677 | 43,884 | 43,102 | 42,506 | 42,008 | 40,999 | 40,602 | 40,300 | 39,868 | 40,226 | 40,384 | 40,345 | 39,972 | 39,920 | 39,479 | 39,229 | 38,867 | 38,418 | 37,968 | 37,313 | 36,903 | 37,270 | 36,986 | 36,848 | 36,681 | 37,035 | 37,035 | 36,080 | 35,590 | 35,069 | 1,168 | 1,154 | 2,699 | 3,108 | 3,631 | 3,572 | 3,554 | 3,392 | 3,245 | 3,289 | 3,354 | 3,180 | 3,001 | 2,808 | 2,618 | 733 | 664 | 595 | 531 | 469 | 1,936 | 1,373 | 1,308 | 1,187 | 387 | 157 | 108 | 512 | 571 | 1,076 | 1,101 | 1,260 | 1,490 | 1,890 | 2,469 | 2,932 | 2,771 | 2,737 | 2,671 | 2,882 | 2,807 |
| 2,807 | 2,882 | 2,671 | 2,737 | 2,771 | 2,932 | 2,469 | 1,890 | 1,490 | 1,260 | 1,101 | 1,076 | 571 | 512 | 108 | 157 | 387 | 1,187 | 1,308 | 1,373 | 1,936 | 469 | 531 | 595 | 664 | 733 | 2,618 | 2,808 | 3,001 | 3,180 | 3,354 | 3,289 | 3,245 | 3,392 | 3,554 | 3,572 | 3,631 | 3,108 | 2,699 | 1,154 | 1,168 | 35,069 | 35,590 | 36,080 | 37,035 | 37,035 | 36,681 | 36,848 | 36,986 | 37,270 | 36,903 | 37,313 | 37,968 | 38,418 | 38,867 | 39,229 | 39,479 | 39,920 | 39,972 | 40,345 | 40,384 | 40,226 | 39,868 | 40,300 | 40,602 | 40,999 | 42,008 | 42,506 | 43,102 | 43,884 | 57,677 | 58,832 | 60,246 | 61,637 | 62,354 | 63,786 | 73,045 | 73,647 | 76,530 | 77,598 | 78,420 | 79,600 | 80,482 | 81,311 | 82,606 | 83,689 | 101,093 | 170,875 | 172,793 | 175,851 | 178,505 | 180,199 | 174,054 | 174,054 | 167,118 | 173,586 | 166,903 | 158,684 | 150,047 | 144,700 | 137,800 | 132,200 | 124,600 | 115,800 | 113,700 | 112,600 | 100,900 | 96,200 | 93,200 | 91,000 | 87,100 | 68,500 | 68,900 | 70,500 | 72,200 | 0 | 70,600 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,347 | 21,347 | 20,819 | 20,555 | 20,294 | 20,294 | 20,294 | 8,369 | 8,274 | 8,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,274 | 8,274 | 8,369 | 20,294 | 20,294 | 20,294 | 20,555 | 20,819 | 21,347 | 21,347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,100 | 6,100 | 9,255 | 8,516 | 6,257 | 5,768 | 4,304 | 4,208 | 3,545 | 3,248 | 2,186 | 1,990 | 1,428 | 1,255 | 50 | 50 | 0 | 0 | 0 | 429 | 214 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 214 | 429 | 0 | 0 | 0 | 50 | 50 | 1,255 | 1,428 | 1,990 | 2,186 | 3,248 | 3,545 | 4,208 | 4,304 | 5,768 | 6,257 | 8,516 | 9,255 | 6,100 | 6,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,400 | 3,400 | 3,300 | 3,300 | 3,200 | 26,900 | 27,100 | 26,300 | 25,500 | 25,200 | 24,300 | 24,076 | 23,301 | 23,029 | 22,758 | 21,608 | 21,347 | 21,098 | 20,819 | 20,555 | 20,294 | 20,294 | 20,294 | 8,369 | 8,274 | 8,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,274 | 8,274 | 8,369 | 20,294 | 20,294 | 20,294 | 20,555 | 20,819 | 21,098 | 21,347 | 21,608 | 22,758 | 23,029 | 23,301 | 24,076 | 24,300 | 25,200 | 25,500 | 26,300 | 27,100 | 26,900 | 3,200 | 3,300 | 3,300 | 3,400 | 3,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,692 | 31,350 | 32,269 | 31,786 | 33,335 | 29,650 | 29,266 | 28,520 | 30,864 | 28,015 | 28,437 | 27,846 | 15,962 | 15,196 | 14,855 | 4,353 | 4,314 | 4,375 | 3,194 | 3,375 | 2,847 | 2,408 | 2,949 | 3,655 | 3,242 | 3,138 | 3,035 | 3,112 | 2,965 | 8,947 | 2,807 | 11,625 | 8,084 | 9,579 | 11,628 | 8,103 | 4,720 | 1,093 | 906 | 53 | 34 | 19 | 7 | 917 | 887 | 816 | 801 | 112 | 113 | 84 | 70 | 62 | 57 | 51 | 46 | 40 | 35 | 29 | 6,100 | 6,100 | 9,255 | 8,516 | 6,257 | 5,768 | 4,304 | 4,208 | 3,545 | 3,248 | 2,186 | 1,990 | 1,509 | 1,336 | 81 | 81 | 81 | 81 | 510 | 501 | 286 | 286 | 72 | 308 | 0 | 0 | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 30 | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 0 | 0 | 0 | 308 | 72 | 286 | 286 | 501 | 510 | 81 | 81 | 81 | 81 | 1,336 | 1,509 | 1,990 | 2,186 | 3,248 | 3,545 | 4,208 | 4,304 | 5,768 | 6,257 | 8,516 | 9,255 | 6,100 | 6,100 | 29 | 35 | 40 | 46 | 51 | 57 | 62 | 70 | 84 | 113 | 112 | 801 | 816 | 887 | 917 | 7 | 19 | 34 | 53 | 906 | 1,093 | 4,720 | 8,103 | 11,628 | 9,579 | 8,084 | 11,625 | 2,807 | 8,947 | 2,965 | 3,112 | 3,035 | 3,138 | 3,242 | 3,655 | 2,949 | 2,408 | 2,847 | 3,375 | 3,194 | 4,375 | 4,314 | 4,353 | 14,855 | 15,196 | 15,962 | 27,846 | 28,437 | 28,015 | 30,864 | 28,520 | 29,266 | 29,650 | 33,335 | 31,786 | 32,269 | 31,350 | 32,692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 88,400 | 0 | 103,600 | 58,100 | 57,800 | 44,000 | 39,800 | 27,900 | 46,500 | 110,100 | 119,900 | 124,200 | 120,900 | 114,000 | 111,300 | 110,100 | 108,600 | 106,200 | 121,582 | 122,407 | 118,870 | 135,168 | 128,758 | 132,121 | 132,121 | 134,979 | 135,936 | 132,406 | 129,781 | 126,835 | 123,273 | 116,266 | 112,246 | 99,272 | 88,263 | 90,515 | 86,760 | 81,494 | 81,040 | 87,154 | 86,476 | 83,857 | 83,659 | 82,641 | 86,267 | 89,804 | 94,905 | 85,606 | 85,900 | 24,049 | 28,647 | 23,275 | 26,812 | 20,307 | 18,034 | 18,371 | 18,572 | 14,786 | 13,278 | 12,691 | 14,008 | 10,753 | 12,040 | 20,062 | 19,697 | 21,439 | 18,966 | 13,917 | 13,127 | 12,685 | 13,014 | 12,522 | 12,522 | 9,528 | 11,583 | 10,482 | 2,744 | 2,076 | 2,958 | 2,490 | 1,908 | 2,022 | 1,926 | 1,896 | 1,748 | 1,989 | 2,200 | 2,065 | 1,240 | 1,482 | 1,146 | 1,148 | 1,123 | 1,116 | 1,002 | 984 | 3,820 | 3,430 | 4,857 | 5,305 | 4,631 | 4,769 | 5,452 | 4,426 | 2,110 | 2,834 | 2,960 | 2,985 | 2,129 | 2,625 | 2,605 | 2,956 | 2,515 | 2,557 | 2,632 | 2,833 | 2,388 |
| 2,388 | 2,833 | 2,632 | 2,557 | 2,515 | 2,956 | 2,605 | 2,625 | 2,129 | 2,985 | 2,960 | 2,834 | 2,110 | 4,426 | 5,452 | 4,769 | 4,631 | 5,305 | 4,857 | 3,430 | 3,820 | 984 | 1,002 | 1,116 | 1,123 | 1,148 | 1,146 | 1,482 | 1,240 | 2,065 | 2,200 | 1,989 | 1,748 | 1,896 | 1,926 | 2,022 | 1,908 | 2,490 | 2,958 | 2,076 | 2,744 | 10,482 | 11,583 | 9,528 | 12,522 | 12,522 | 13,014 | 12,685 | 13,127 | 13,917 | 18,966 | 21,439 | 19,697 | 20,062 | 12,040 | 10,753 | 14,008 | 12,691 | 13,278 | 14,786 | 18,572 | 18,371 | 18,034 | 20,307 | 26,812 | 23,275 | 28,647 | 24,049 | 85,900 | 85,606 | 94,905 | 89,804 | 86,267 | 82,641 | 83,659 | 83,857 | 86,476 | 87,154 | 81,040 | 81,494 | 86,760 | 90,515 | 88,263 | 99,272 | 112,246 | 116,266 | 123,273 | 126,835 | 129,781 | 132,406 | 135,936 | 134,979 | 132,121 | 132,121 | 128,758 | 135,168 | 118,870 | 122,407 | 121,582 | 106,200 | 108,600 | 110,100 | 111,300 | 114,000 | 120,900 | 124,200 | 119,900 | 110,100 | 46,500 | 27,900 | 39,800 | 44,000 | 57,800 | 58,100 | 103,600 | 0 | 88,400 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 5,500 | 0 | 8,200 | 10,500 | 5,800 | 6,200 | 11,400 | 12,800 | 11,900 | 11,400 | 15,700 | 36,200 | 33,600 | 31,400 | 29,500 | 27,600 | 26,800 | 25,500 | 34,093 | 36,676 | 34,811 | 61,637 | 54,946 | 60,197 | 60,197 | 41,072 | 47,226 | 38,982 | 37,297 | 35,662 | 32,629 | 27,221 | 24,515 | 29,753 | 19,448 | 22,301 | 19,855 | 15,247 | 15,291 | 20,461 | 20,420 | 18,412 | 18,870 | 17,922 | 21,540 | 35,470 | 40,676 | 31,471 | 31,784 | 8,641 | 5,491 | 6,629 | 8,075 | 6,469 | 7,963 | 9,182 | 9,502 | 10,906 | 12,680 | 12,341 | 13,060 | 3,625 | 4,999 | 13,366 | 13,102 | 14,333 | 11,940 | 7,875 | 7,078 | 6,836 | 6,905 | 6,609 | 6,609 | 3,895 | 11,182 | 10,093 | 2,596 | 1,949 | 2,844 | 2,389 | 1,762 | 1,892 | 1,813 | 1,800 | 1,668 | 1,926 | 1,918 | 1,809 | 998 | 1,254 | 930 | 960 | 946 | 949 | 846 | 838 | 2,516 | 2,678 | 4,146 | 4,350 | 4,254 | 4,606 | 5,382 | 4,211 | 1,921 | 2,413 | 2,598 | 2,682 | 1,888 | 2,269 | 2,324 | 2,665 | 2,248 | 2,314 | 2,445 | 2,528 | 2,127 |
| 2,127 | 2,528 | 2,445 | 2,314 | 2,248 | 2,665 | 2,324 | 2,269 | 1,888 | 2,682 | 2,598 | 2,413 | 1,921 | 4,211 | 5,382 | 4,606 | 4,254 | 4,350 | 4,146 | 2,678 | 2,516 | 838 | 846 | 949 | 946 | 960 | 930 | 1,254 | 998 | 1,809 | 1,918 | 1,926 | 1,668 | 1,800 | 1,813 | 1,892 | 1,762 | 2,389 | 2,844 | 1,949 | 2,596 | 10,093 | 11,182 | 3,895 | 6,609 | 6,609 | 6,905 | 6,836 | 7,078 | 7,875 | 11,940 | 14,333 | 13,102 | 13,366 | 4,999 | 3,625 | 13,060 | 12,341 | 12,680 | 10,906 | 9,502 | 9,182 | 7,963 | 6,469 | 8,075 | 6,629 | 5,491 | 8,641 | 31,784 | 31,471 | 40,676 | 35,470 | 21,540 | 17,922 | 18,870 | 18,412 | 20,420 | 20,461 | 15,291 | 15,247 | 19,855 | 22,301 | 19,448 | 29,753 | 24,515 | 27,221 | 32,629 | 35,662 | 37,297 | 38,982 | 47,226 | 41,072 | 60,197 | 60,197 | 54,946 | 61,637 | 34,811 | 36,676 | 34,093 | 25,500 | 26,800 | 27,600 | 29,500 | 31,400 | 33,600 | 36,200 | 15,700 | 11,400 | 11,900 | 12,800 | 11,400 | 6,200 | 5,800 | 10,500 | 8,200 | 0 | 5,500 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 100 | 0 | 100 | 0 | 500 | 500 | 500 | 500 | 3,300 | 3,700 | 3,700 | 3,300 | 3,100 | 3,200 | 3,200 | 3,400 | 3,400 | 3,500 | 7,959 | 7,959 | 8,109 | 19,469 | 19,519 | 18,069 | 18,069 | 6,843 | 9,456 | 6,185 | 5,558 | 5,863 | 4,150 | 4,222 | 3,439 | 2,510 | 1,923 | 3,391 | 4,438 | 1,946 | 1,946 | 2,057 | 2,085 | 2,115 | 2,161 | 1,636 | 1,103 | 10,306 | 10,306 | 10,306 | 10,306 | 1,461 | 267 | 1,845 | 1,237 | 267 | 817 | 267 | 1,267 | 5,789 | 8,526 | 8,467 | 8,409 | 348 | 348 | 348 | 361 | 361 | 368 | 372 | 375 | 380 | 383 | 387 | 387 | 395 | 5,753 | 5,655 | 5,655 | 0 | 0 | 0 | 0 | 0 | 0 | 1,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,737 | 1,801 | 2,826 | 3,049 | 3,028 | 3,003 | 3,044 | 2,581 | 600 | 727 | 731 | 734 | 239 | 291 | 295 | 316 | 312 | 618 | 578 | 227 | 149 |
| 149 | 227 | 578 | 618 | 312 | 316 | 295 | 291 | 239 | 734 | 731 | 727 | 600 | 2,581 | 3,044 | 3,003 | 3,028 | 3,049 | 2,826 | 1,801 | 1,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,327 | 0 | 0 | 0 | 0 | 0 | 0 | 5,655 | 5,655 | 5,753 | 395 | 387 | 387 | 383 | 380 | 375 | 372 | 368 | 361 | 361 | 348 | 348 | 348 | 8,409 | 8,467 | 8,526 | 5,789 | 1,267 | 267 | 817 | 267 | 1,237 | 1,845 | 267 | 1,461 | 10,306 | 10,306 | 10,306 | 10,306 | 1,103 | 1,636 | 2,161 | 2,115 | 2,085 | 2,057 | 1,946 | 1,946 | 4,438 | 3,391 | 1,923 | 2,510 | 3,439 | 4,222 | 4,150 | 5,863 | 5,558 | 6,185 | 9,456 | 6,843 | 18,069 | 18,069 | 19,519 | 19,469 | 8,109 | 7,959 | 7,959 | 3,500 | 3,400 | 3,400 | 3,200 | 3,200 | 3,100 | 3,300 | 3,700 | 3,700 | 3,300 | 500 | 500 | 500 | 500 | 0 | 100 | 0 | 100 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 1,500 | 2,500 | 2,710 | 2,830 | 2,921 | 3,012 | 2,500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 2,500 | 3,012 | 2,921 | 2,830 | 2,710 | 2,500 | 1,500 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 1,300 | 0 | 1,600 | 3,300 | 1,400 | 1,300 | 2,600 | 2,400 | 2,000 | 3,300 | 4,700 | 1,100 | 11,400 | 10,700 | 11,300 | 3,800 | 18,000 | 17,500 | 17,376 | 11,347 | 20,129 | 20,062 | 17,257 | 13,284 | 13,284 | 15,176 | 15,719 | 8,763 | 15,900 | 11,532 | 15,053 | 11,055 | 14,275 | 14,071 | 10,695 | 5,686 | 3,832 | 4,224 | 2,392 | 4,015 | 3,992 | 3,328 | 5,863 | 4,984 | 3,286 | 1,981 | 5,959 | 4,449 | 2,471 | 6,435 | 2,759 | 1,217 | 2,355 | 2,257 | 1,740 | 2,965 | 828 | 558 | 650 | 859 | 745 | 525 | 786 | 757 | 337 | 294 | 1,732 | 3,033 | 1,120 | 971 | 237 | 4,918 | 2,488 | 310 | 264 | 1,180 | 217 | 300 | 462 | 398 | 261 | 409 | 296 | 237 | 266 | 191 | 273 | 259 | 200 | 285 | 124 | 112 | 105 | 219 | 139 | 160 | 99 | 153 | 188 | 239 | 75 | 228 | 370 | 396 | 114 | 90 | 107 | 169 | 287 | 301 | 274 | 546 | 646 | 567 | 612 | 373 | 649 |
| 649 | 373 | 612 | 567 | 646 | 546 | 274 | 301 | 287 | 169 | 107 | 90 | 114 | 396 | 370 | 228 | 75 | 239 | 188 | 153 | 99 | 160 | 139 | 219 | 105 | 112 | 124 | 285 | 200 | 259 | 273 | 191 | 266 | 237 | 296 | 409 | 261 | 398 | 462 | 300 | 217 | 1,180 | 264 | 310 | 2,488 | 4,918 | 237 | 971 | 1,120 | 3,033 | 1,732 | 294 | 337 | 757 | 786 | 525 | 745 | 859 | 650 | 558 | 828 | 2,965 | 1,740 | 2,257 | 2,355 | 1,217 | 2,759 | 6,435 | 2,471 | 4,449 | 5,959 | 1,981 | 3,286 | 4,984 | 5,863 | 3,328 | 3,992 | 4,015 | 2,392 | 4,224 | 3,832 | 5,686 | 10,695 | 14,071 | 14,275 | 11,055 | 15,053 | 11,532 | 15,900 | 8,763 | 15,719 | 15,176 | 13,284 | 13,284 | 17,257 | 20,062 | 20,129 | 11,347 | 17,376 | 17,500 | 18,000 | 3,800 | 11,300 | 10,700 | 11,400 | 1,100 | 4,700 | 3,300 | 2,000 | 2,400 | 2,600 | 1,300 | 1,400 | 3,300 | 1,600 | 0 | 1,300 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 4,100 | 0 | 6,500 | 7,200 | 3,900 | 4,400 | 8,300 | 9,900 | 6,600 | 4,400 | 7,300 | 31,800 | 19,100 | 17,500 | 15,000 | 20,400 | 5,400 | 4,500 | 8,758 | 17,370 | 6,573 | 22,106 | 18,170 | 28,844 | 9,851 | 3,172 | 3,771 | 8,629 | 2,827 | 7,359 | 6,474 | 4,574 | 467 | 2,099 | 534 | 6,884 | 7,579 | 6,434 | 8,524 | 12,578 | 12,327 | 11,155 | 9,429 | 9,981 | 15,372 | 21,854 | 23,014 | 15,563 | 18,009 | 221 | 1,822 | 2,560 | 1,751 | 1,319 | 2,575 | 2,356 | 4,226 | 1,539 | 2,233 | 2,161 | 1,795 | 1,303 | 1,452 | 1,342 | 1,360 | 1,321 | 3,308 | 1,634 | 2,663 | 2,430 | 3,274 | 1,304 | 2,430 | 1,850 | 1,968 | 2,386 | 2,379 | 1,649 | 2,382 | 1,991 | 1,501 | 1,483 | 1,517 | 182 | 1,402 | 1,735 | 1,645 | 1,550 | 798 | 969 | 806 | 848 | 841 | 730 | 707 | 678 | 678 | 722 | 1,130 | 1,060 | 1,149 | 1,373 | 1,966 | 1,232 | 1,205 | 1,596 | 1,760 | 1,779 | 1,362 | 1,677 | 1,755 | 1,803 | 1,290 | 1,129 | 1,255 | 1,928 | 1,329 |
| 1,329 | 1,928 | 1,255 | 1,129 | 1,290 | 1,803 | 1,755 | 1,677 | 1,362 | 1,779 | 1,760 | 1,596 | 1,205 | 1,232 | 1,966 | 1,373 | 1,149 | 1,060 | 1,130 | 722 | 678 | 678 | 707 | 730 | 841 | 848 | 806 | 969 | 798 | 1,550 | 1,645 | 1,735 | 1,402 | 182 | 1,517 | 1,483 | 1,501 | 1,991 | 2,382 | 1,649 | 2,379 | 2,386 | 1,968 | 1,850 | 2,430 | 1,304 | 3,274 | 2,430 | 2,663 | 1,634 | 3,308 | 1,321 | 1,360 | 1,342 | 1,452 | 1,303 | 1,795 | 2,161 | 2,233 | 1,539 | 4,226 | 2,356 | 2,575 | 1,319 | 1,751 | 2,560 | 1,822 | 221 | 18,009 | 15,563 | 23,014 | 21,854 | 15,372 | 9,981 | 9,429 | 11,155 | 12,327 | 12,578 | 8,524 | 6,434 | 7,579 | 6,884 | 534 | 2,099 | 467 | 4,574 | 6,474 | 7,359 | 2,827 | 8,629 | 3,771 | 3,172 | 9,851 | 28,844 | 18,170 | 22,106 | 6,573 | 17,370 | 8,758 | 4,500 | 5,400 | 20,400 | 15,000 | 17,500 | 19,100 | 31,800 | 7,300 | 4,400 | 6,600 | 9,900 | 8,300 | 4,400 | 3,900 | 7,200 | 6,500 | 0 | 4,100 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 82,900 | 0 | 95,400 | 47,600 | 52,000 | 37,800 | 28,400 | 15,100 | 34,600 | 98,700 | 104,200 | 88,000 | 87,300 | 82,600 | 81,800 | 82,500 | 81,800 | 80,700 | 87,489 | 85,731 | 84,059 | 73,531 | 73,812 | 71,924 | 71,924 | 93,907 | 88,710 | 93,424 | 92,484 | 91,173 | 90,644 | 89,045 | 87,731 | 69,519 | 68,815 | 68,214 | 66,905 | 66,247 | 65,749 | 66,693 | 66,056 | 65,445 | 64,789 | 64,719 | 64,727 | 54,334 | 54,229 | 54,135 | 54,116 | 15,408 | 23,156 | 16,646 | 18,737 | 13,838 | 10,071 | 9,189 | 9,070 | 3,880 | 598 | 350 | 948 | 7,128 | 7,041 | 6,696 | 6,595 | 7,106 | 7,026 | 6,042 | 6,049 | 5,849 | 6,109 | 5,913 | 5,913 | 5,633 | 401 | 389 | 148 | 127 | 114 | 101 | 146 | 130 | 113 | 96 | 80 | 63 | 282 | 256 | 242 | 228 | 216 | 188 | 177 | 167 | 156 | 146 | 1,304 | 752 | 711 | 955 | 377 | 163 | 70 | 215 | 189 | 421 | 362 | 303 | 241 | 356 | 281 | 291 | 267 | 243 | 187 | 305 | 261 |
| 261 | 305 | 187 | 243 | 267 | 291 | 281 | 356 | 241 | 303 | 362 | 421 | 189 | 215 | 70 | 163 | 377 | 955 | 711 | 752 | 1,304 | 146 | 156 | 167 | 177 | 188 | 216 | 228 | 242 | 256 | 282 | 63 | 80 | 96 | 113 | 130 | 146 | 101 | 114 | 127 | 148 | 389 | 401 | 5,633 | 5,913 | 5,913 | 6,109 | 5,849 | 6,049 | 6,042 | 7,026 | 7,106 | 6,595 | 6,696 | 7,041 | 7,128 | 948 | 350 | 598 | 3,880 | 9,070 | 9,189 | 10,071 | 13,838 | 18,737 | 16,646 | 23,156 | 15,408 | 54,116 | 54,135 | 54,229 | 54,334 | 64,727 | 64,719 | 64,789 | 65,445 | 66,056 | 66,693 | 65,749 | 66,247 | 66,905 | 68,214 | 68,815 | 69,519 | 87,731 | 89,045 | 90,644 | 91,173 | 92,484 | 93,424 | 88,710 | 93,907 | 71,924 | 71,924 | 73,812 | 73,531 | 84,059 | 85,731 | 87,489 | 80,700 | 81,800 | 82,500 | 81,800 | 82,600 | 87,300 | 88,000 | 104,200 | 98,700 | 34,600 | 15,100 | 28,400 | 37,800 | 52,000 | 47,600 | 95,400 | 0 | 82,900 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,321 | 6,232 | 6,135 | 6,042 | 5,947 | 0 | 5,752 | 5,655 | 5,556 | 5,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 332 | 211 | 121 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 121 | 211 | 332 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,456 | 5,556 | 5,655 | 5,752 | 0 | 5,947 | 6,042 | 6,135 | 6,232 | 6,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,753 | 7,750 | 7,281 | 7,517 | 6,802 | 7,335 | 7,051 | 7,319 | 7,215 | 9,998 | 12,011 | 11,931 | 11,962 | 8,989 | 10,206 | 1,602 | 1,388 | 1,272 | 439 | 264 | 255 | 1,808 | 1,703 | 1,631 | 1,539 | 1,469 | 1,477 | 1,390 | 1,285 | 6,913 | 14,429 | 8,547 | 12,584 | 6,259 | 8,396 | 5,294 | 1,578 | 754 | 693 | 673 | 598 | 350 | 948 | 533 | 533 | 274 | 274 | 874 | 891 | 0 | 102 | 0 | 357 | 258 | 1,008 | 177 | 401 | 389 | 148 | 127 | 114 | 101 | 146 | 130 | 113 | 96 | 80 | 63 | 282 | 256 | 242 | 228 | 216 | 188 | 177 | 167 | 156 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 156 | 167 | 177 | 188 | 216 | 228 | 242 | 256 | 282 | 63 | 80 | 96 | 113 | 130 | 146 | 101 | 114 | 127 | 148 | 389 | 401 | 177 | 1,008 | 258 | 357 | 0 | 102 | 0 | 891 | 874 | 274 | 274 | 533 | 533 | 948 | 350 | 598 | 673 | 693 | 754 | 1,578 | 5,294 | 8,396 | 6,259 | 12,584 | 8,547 | 14,429 | 6,913 | 1,285 | 1,390 | 1,477 | 1,469 | 1,539 | 1,631 | 1,703 | 1,808 | 255 | 264 | 439 | 1,272 | 1,388 | 1,602 | 10,206 | 8,989 | 11,962 | 11,931 | 12,011 | 9,998 | 7,215 | 7,319 | 7,051 | 7,335 | 6,802 | 7,517 | 7,281 | 7,750 | 7,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 874 | 891 | 0 | 102 | 0 | 150 | 64 | 814 | 0 | 237 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 237 | 0 | 814 | 64 | 150 | 0 | 102 | 0 | 891 | 874 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | -1,700 | 0 | 30,500 | 71,600 | 67,800 | 80,100 | 83,300 | 86,600 | 81,000 | 86,800 | 91,700 | 96,400 | 96,900 | 95,100 | 94,600 | 94,200 | 101,000 | 103,100 | 102,543 | 102,702 | 101,343 | 98,713 | 95,827 | 90,356 | 90,356 | 88,233 | 88,421 | 87,670 | 86,791 | 88,013 | 25,775 | 5,090 | 6,113 | 10,666 | 11,704 | 9,410 | 16,413 | 15,159 | 14,685 | 14,797 | 13,014 | 4,275 | 2,661 | 2,809 | 2,892 | 1,151 | 35 | -13,131 | -14,043 | 36,201 | 35,587 | 34,936 | 35,652 | 34,269 | 37,822 | 40,548 | 41,524 | 43,387 | 41,768 | 39,958 | 38,889 | 37,869 | 37,450 | 35,637 | 35,151 | 33,528 | 34,655 | 33,402 | 31,900 | 30,977 | 30,726 | 32,692 | 32,692 | 31,437 | 28,383 | 28,500 | 51,254 | 48,596 | 46,374 | 41,429 | 38,003 | 35,477 | 31,952 | 28,667 | 25,847 | 22,341 | 19,640 | 16,770 | 13,885 | 10,865 | 8,165 | 3,992 | 1,827 | 2,650 | 2,361 | 2,708 | 1,295 | 247 | 2,651 | 625 | -1,444 | 18,810 | 28,328 | 61,207 | 59,489 | 57,551 | 55,295 | 53,236 | 50,725 | 48,710 | 46,803 | 44,719 | 42,117 | 40,274 | 37,571 | 34,807 | 32,061 |
| 32,061 | 34,807 | 37,571 | 40,274 | 42,117 | 44,719 | 46,803 | 48,710 | 50,725 | 53,236 | 55,295 | 57,551 | 59,489 | 61,207 | 28,328 | 18,810 | -1,444 | 625 | 2,651 | 247 | 1,295 | 2,708 | 2,361 | 2,650 | 1,827 | 3,992 | 8,165 | 10,865 | 13,885 | 16,770 | 19,640 | 22,341 | 25,847 | 28,667 | 31,952 | 35,477 | 38,003 | 41,429 | 46,374 | 48,596 | 51,254 | 28,500 | 28,383 | 31,437 | 32,692 | 32,692 | 30,726 | 30,977 | 31,900 | 33,402 | 34,655 | 33,528 | 35,151 | 35,637 | 37,450 | 37,869 | 38,889 | 39,958 | 41,768 | 43,387 | 41,524 | 40,548 | 37,822 | 34,269 | 35,652 | 34,936 | 35,587 | 36,201 | -14,043 | -13,131 | 35 | 1,151 | 2,892 | 2,809 | 2,661 | 4,275 | 13,014 | 14,797 | 14,685 | 15,159 | 16,413 | 9,410 | 11,704 | 10,666 | 6,113 | 5,090 | 25,775 | 88,013 | 86,791 | 87,670 | 88,421 | 88,233 | 90,356 | 90,356 | 95,827 | 98,713 | 101,343 | 102,702 | 102,543 | 103,100 | 101,000 | 94,200 | 94,600 | 95,100 | 96,900 | 96,400 | 91,700 | 86,800 | 81,000 | 86,600 | 83,300 | 80,100 | 67,800 | 71,600 | 30,500 | 0 | -1,700 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | -2,300 | 0 | 0 | 79,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,600 | 81,700 | 81,800 | 81,936 | 82,074 | 82,195 | 82,303 | 82,390 | 82,513 | 82,513 | 83,058 | 83,131 | 83,204 | 83,254 | 83,297 | 83,420 | 83,446 | 83,469 | 83,490 | 83,719 | 83,751 | 83,795 | 83,827 | 83,857 | 83,889 | 83,938 | 83,966 | 84,000 | 84,030 | 84,067,000 | 84,094,000 | 84,105,000 | 84,122 | 84,122,000 | 182,390,000 | 182,558,000 | 183,306 | 183,306,000 | 183,306 | 183,306 | 183,341 | 183,370 | 183,393 | 183,459 | 183,515 | 183,699 | 183,699 | 183,712 | 183,712 | 183,712 | 183,712 | 183,712 | 183,712 | 183,777 | 183,782 | 183,782 | 183,782 | 183,782 | 183,787 | 183,813 | 183,866 | 183,866 | 184,089 | 184,088 | 189,007 | 189,096 | 189,185 | 189,164 | 189,294 | 190,138 | 190,212 | 190,279 | 190,382 | 190,437 | 190,491 | 190,544 | 190,570 | 190,565 | 190,584 | 190,648 | 190,571 | 190,597 | 190,598 | 190,599 | 190,599 | 190,599 | 190,610 | 190,616 | 190,641 | 190,641 | 190,641 | 190,641 | 190,642 | 190,642 | 190,643 | 190,643 | 190,643 | 190,643 | 190,643 | 190,643 | 190,643 | 190,643 |
| 190,643 | 190,643 | 190,643 | 190,643 | 190,643 | 190,643 | 190,643 | 190,643 | 190,642 | 190,642 | 190,641 | 190,641 | 190,641 | 190,641 | 190,616 | 190,610 | 190,599 | 190,599 | 190,599 | 190,598 | 190,597 | 190,571 | 190,648 | 190,584 | 190,565 | 190,570 | 190,544 | 190,491 | 190,437 | 190,382 | 190,279 | 190,212 | 190,138 | 189,294 | 189,164 | 189,185 | 189,096 | 189,007 | 184,088 | 184,089 | 183,866 | 183,866 | 183,813 | 183,787 | 183,782 | 183,782 | 183,782 | 183,782 | 183,777 | 183,712 | 183,712 | 183,712 | 183,712 | 183,712 | 183,712 | 183,699 | 183,699 | 183,515 | 183,459 | 183,393 | 183,370 | 183,341 | 183,306 | 183,306 | 183,306,000 | 183,306 | 182,558,000 | 182,390,000 | 84,122,000 | 84,122 | 84,105,000 | 84,094,000 | 84,067,000 | 84,030 | 84,000 | 83,966 | 83,938 | 83,889 | 83,857 | 83,827 | 83,795 | 83,751 | 83,719 | 83,490 | 83,469 | 83,446 | 83,420 | 83,297 | 83,254 | 83,204 | 83,131 | 83,058 | 82,513 | 82,513 | 82,390 | 82,303 | 82,195 | 82,074 | 81,936 | 81,800 | 81,700 | 81,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,900 | 0 | 0 | -2,300 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205,915 | -203,512 | -201,890 | -199,779 | -197,687 | -195,619 | -193,536 | -191,698 | -189,956 | -188,562 | -186,402 | -184,164 | -179,911 | -177,056 | -173,919 | -170,913 | -167,935 | -165,135 | -162,532 | -159,117 | -155,654 | -151,912 | -149,386 | -146,022 | -138,039 | -135,940 | -133,516 | -156,800 | -155,981 | -153,142 | -150,588 | -151,840 | -153,995 | 0 | -153,072 | -151,655 | -150,381 | -151,394 | -149,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -21,600 | 0 | -25,900 | -28,000 | -30,400 | -32,900 | -28,000 | -38,100 | -39,200 | -40,700 | -38,100 | -43,300 | -44,800 | -46,200 | -47,700 | -49,200 | -50,900 | -52,600 | -54,419 | -56,380 | -58,258 | -60,023 | -60,518 | -63,580 | -63,580 | -476 | -425 | -1,010 | -1,843 | -1,840 | -1,791 | -1,946 | -1,606 | -542 | -51,732 | -49,755 | -51,040 | -38 | -53,640 | -52,224 | 86 | -52,224 | -52,224 | -50,620 | -52,082 | -95,000 | -54,994 | -66,845 | -67,832 | -68,402 | -68,968 | -69,131 | -117 | -70,213 | -70,769 | -71,331 | -71,331 | 0 | 0 | -73,466 | 0 | 0 | 0 | -69,117 | -69,117 | 0 | 0 | -71,518 | -71,518 | 0 | 0 | -73,600 | -73,600 | 0 | 0 | -75,933 | 0 | 0 | 13 | -23 | -111 | -217 | -189 | -101 | -60 | -80 | -62 | -61 | -59 | -62 | -52 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | -198,000 | -2,512 | -2,158 | 0 | 234,243 | -23 | -71 | -268 | -792 | -1,199 | -1,567 | -1,569 | -1,388 | -1,453 | -1,507 | -1,182 | -1,169 | -1,177 | -861 |
| -861 | -1,177 | -1,169 | -1,182 | -1,507 | -1,453 | -1,388 | -1,569 | -1,567 | -1,199 | -792 | -268 | -71 | -23 | 234,243 | 0 | -2,158 | -2,512 | -198,000 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | -52 | -62 | -59 | -61 | -62 | -80 | -60 | -101 | -189 | -217 | -111 | -23 | 13 | 0 | 0 | -75,933 | 0 | 0 | -73,600 | -73,600 | 0 | 0 | -71,518 | -71,518 | 0 | 0 | -69,117 | -69,117 | 0 | 0 | 0 | -73,466 | 0 | 0 | -71,331 | -71,331 | -70,769 | -70,213 | -117 | -69,131 | -68,968 | -68,402 | -67,832 | -66,845 | -54,994 | -95,000 | -52,082 | -50,620 | -52,224 | -52,224 | 86 | -52,224 | -53,640 | -38 | -51,040 | -49,755 | -51,732 | -542 | -1,606 | -1,946 | -1,791 | -1,840 | -1,843 | -1,010 | -425 | -476 | -63,580 | -63,580 | -60,518 | -60,023 | -58,258 | -56,380 | -54,419 | -52,600 | -50,900 | -49,200 | -47,700 | -46,200 | -44,800 | -43,300 | -38,100 | -40,700 | -39,200 | -38,100 | -28,000 | -32,900 | -30,400 | -28,000 | -25,900 | 0 | -21,600 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,284 | 1,447 | 1,561 | 1,582 | 1,432 | 0 | 1,176 | 987 | 705 | 1,029 | 788 | 1,671 | 1,141 | 1,088 | 1,087 | 1,139 | 1,193 | 1,210 | 1,420 | 1,419 | 1,437 | 1,455 | 1,469 | 1,483 | 1,550 | 1,616 | 1,708 | 1,745 | 1,793 | 4,757 | 5,798 | 7,964 | 8,363 | 9,397 | 13,868 | 13,934 | 13,976 | 35,841 | 47,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 |
---|