25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ASTE (Astec Industries Inc) Stock Analysis
Buy, Hold or Sell?

Let's analyze Astec Industries Inc together

I guess you are interested in Astec Industries Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Astec Industries Inc’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Astec Industries Inc’s Price Targets

I'm going to help you getting a better view of Astec Industries Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Astec Industries Inc

I send you an email if I find something interesting about Astec Industries Inc.

1. Quick Overview

1.1. Quick analysis of Astec Industries Inc (30 sec.)










1.2. What can you expect buying and holding a share of Astec Industries Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.52
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$28.42
Expected worth in 1 year
$28.40
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$0.50
Return On Investment
1.2%

For what price can you sell your share?

Current Price per Share
$42.60
Expected price per share
$38.38 - $45.66
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Astec Industries Inc (5 min.)




Live pricePrice per Share (EOD)
$42.60
Intrinsic Value Per Share
$1.55 - $99.37
Total Value Per Share
$29.97 - $127.79

2.2. Growth of Astec Industries Inc (5 min.)




Is Astec Industries Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$653.1m$646.6m-$7.7m-1.2%

How much money is Astec Industries Inc making?

Current yearPrevious yearGrowGrow %
Making money$3.8m$6.2m-$2.4m-63.2%
Net Profit Margin1.0%1.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Astec Industries Inc (5 min.)




2.4. Comparing to competitors in the Farm & Heavy Construction Machinery industry (5 min.)




  Industry Rankings (Farm & Heavy Construction Machinery)  


Richest
#52 / 136

Most Revenue
#58 / 136

Most Profit
#80 / 136
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Astec Industries Inc?

Welcome investor! Astec Industries Inc's management wants to use your money to grow the business. In return you get a share of Astec Industries Inc.

First you should know what it really means to hold a share of Astec Industries Inc. And how you can make/lose money.

Speculation

The Price per Share of Astec Industries Inc is $42.60. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Astec Industries Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Astec Industries Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $28.42. Based on the TTM, the Book Value Change Per Share is $-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is $0.16 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.13 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Astec Industries Inc.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.621.5%0.170.4%0.270.6%0.170.4%0.210.5%0.210.5%
Usd Book Value Change Per Share0.541.3%-0.010.0%0.160.4%-0.02-0.1%0.080.2%0.050.1%
Usd Dividend Per Share0.130.3%0.130.3%0.130.3%0.130.3%0.120.3%0.110.3%
Usd Total Gains Per Share0.671.6%0.120.3%0.290.7%0.100.2%0.200.5%0.170.4%
Usd Price Per Share34.45-32.41-43.37-38.08-45.99-46.79-
Price to Earnings Ratio13.84--4.65-16.70-2.56-20.48-19.38-
Price-to-Total Gains Ratio51.62-187.84--833.51--195.18--58.15--25.64-
Price to Book Ratio1.21-1.16-1.53-1.36-1.64-1.67-
Price-to-Total Gains Ratio51.62-187.84--833.51--195.18--58.15--25.64-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share42.6
Number of shares23
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.130.12
Usd Book Value Change Per Share-0.010.08
Usd Total Gains Per Share0.120.20
Gains per Quarter (23 shares)2.864.67
Gains per Year (23 shares)11.4318.70
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
112-111189
224-112221528
336-223332347
448-234453066
560-345563885
672-3566745104
784-4677853123
896-4788960142
9108-58910068161
10120-510011275180

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%14.06.00.070.0%30.010.00.075.0%119.025.01.082.1%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%12.08.00.060.0%26.014.00.065.0%111.033.01.076.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%50.00.095.034.5%
Total Gains per Share3.01.00.075.0%7.05.00.058.3%14.06.00.070.0%28.012.00.070.0%114.030.01.078.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Astec Industries Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.541-0.006+101%0.163+232%-0.023+104%0.082+560%0.053+915%
Book Value Per Share--28.42427.903+2%28.278+1%27.958+2%28.060+1%27.861+2%
Current Ratio--2.6612.571+3%2.527+5%2.512+6%2.762-4%3.030-12%
Debt To Asset Ratio--0.3820.402-5%0.393-3%0.3820%0.333+14%0.292+31%
Debt To Equity Ratio--0.6170.673-8%0.650-5%0.623-1%0.515+20%0.425+45%
Dividend Per Share--0.1260.130-3%0.129-2%0.127-1%0.121+4%0.112+13%
Enterprise Value--484057650.000391049012.500+24%635802455.000-24%536593166.337-10%820038442.362-41%875518498.681-45%
Eps--0.6220.165+276%0.271+130%0.174+257%0.210+197%0.205+203%
Ev To Ebitda Ratio--4.30717.603-76%23.359-82%21.238-80%13.150-67%16.636-74%
Ev To Sales Ratio--0.3670.296+24%0.491-25%0.408-10%0.716-49%0.773-52%
Free Cash Flow Per Share--0.7220.786-8%-0.337+147%-0.289+140%0.028+2476%0.200+262%
Free Cash Flow To Equity Per Share--0.0700.361-81%0.169-59%-0.094+235%0.099-30%0.144-52%
Gross Profit Margin--1.0001.0000%0.970+3%1.165-14%1.034-3%0.792+26%
Intrinsic Value_10Y_max--99.367----------
Intrinsic Value_10Y_min--1.550----------
Intrinsic Value_1Y_max--2.127----------
Intrinsic Value_1Y_min---0.941----------
Intrinsic Value_3Y_max--12.359----------
Intrinsic Value_3Y_min---1.894----------
Intrinsic Value_5Y_max--29.785----------
Intrinsic Value_5Y_min---1.818----------
Market Cap974134200.000+19%791557650.000742124012.500+7%991627455.000-20%871276499.670-9%1052853442.362-25%1075487773.681-26%
Net Profit Margin--0.0430.010+330%0.018+145%0.011+293%0.016+174%0.016+177%
Operating Margin--0.0660.027+142%0.043+52%0.031+115%0.030+121%0.026+155%
Operating Ratio--0.9380.951-1%0.967-3%0.965-3%0.967-3%0.971-3%
Pb Ratio1.499+19%1.2121.161+4%1.535-21%1.361-11%1.637-26%1.673-28%
Pe Ratio17.112+19%13.838-4.655+134%16.698-17%2.559+441%20.479-32%19.383-29%
Price Per Share42.600+19%34.45032.413+6%43.365-21%38.083-10%45.994-25%46.788-26%
Price To Free Cash Flow Ratio14.741+19%11.92119.238-38%5.989+99%5.925+101%5.175+130%21.870-45%
Price To Total Gains Ratio63.838+19%51.625187.838-73%-833.506+1715%-195.180+478%-58.155+213%-25.638+150%
Quick Ratio--0.9780.927+6%0.827+18%0.855+14%1.124-13%1.052-7%
Return On Assets--0.0140.004+254%0.006+126%0.004+248%0.005+163%0.005+154%
Return On Equity--0.0220.006+280%0.009+131%0.006+259%0.007+196%0.007+208%
Total Gains Per Share--0.6670.124+437%0.292+129%0.104+540%0.203+228%0.165+304%
Usd Book Value--653100000.000638850000.000+2%646625000.000+1%639700000.000+2%642305000.000+2%640080275.000+2%
Usd Book Value Change Per Share--0.541-0.006+101%0.163+232%-0.023+104%0.082+560%0.053+915%
Usd Book Value Per Share--28.42427.903+2%28.278+1%27.958+2%28.060+1%27.861+2%
Usd Dividend Per Share--0.1260.130-3%0.129-2%0.127-1%0.121+4%0.112+13%
Usd Enterprise Value--484057650.000391049012.500+24%635802455.000-24%536593166.337-10%820038442.362-41%875518498.681-45%
Usd Eps--0.6220.165+276%0.271+130%0.174+257%0.210+197%0.205+203%
Usd Free Cash Flow--16600000.00018000000.000-8%-7700000.000+146%-6616666.667+140%650650.000+2451%4596600.000+261%
Usd Free Cash Flow Per Share--0.7220.786-8%-0.337+147%-0.289+140%0.028+2476%0.200+262%
Usd Free Cash Flow To Equity Per Share--0.0700.361-81%0.169-59%-0.094+235%0.099-30%0.144-52%
Usd Market Cap974134200.000+19%791557650.000742124012.500+7%991627455.000-20%871276499.670-9%1052853442.362-25%1075487773.681-26%
Usd Price Per Share42.600+19%34.45032.413+6%43.365-21%38.083-10%45.994-25%46.788-26%
Usd Profit--14300000.0003800000.000+276%6200000.000+131%3975000.000+260%4795000.000+198%4704300.000+204%
Usd Revenue--329400000.000331325000.000-1%324875000.000+1%329666666.6670%304000000.000+8%293414750.000+12%
Usd Total Gains Per Share--0.6670.124+437%0.292+129%0.104+540%0.203+228%0.165+304%
 EOD+4 -4MRQTTM+26 -13YOY+28 -123Y+27 -135Y+25 -1510Y+27 -13

3.3 Fundamental Score

Let's check the fundamental score of Astec Industries Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1517.112
Price to Book Ratio (EOD)Between0-11.499
Net Profit Margin (MRQ)Greater than00.043
Operating Margin (MRQ)Greater than00.066
Quick Ratio (MRQ)Greater than10.978
Current Ratio (MRQ)Greater than12.661
Debt to Asset Ratio (MRQ)Less than10.382
Debt to Equity Ratio (MRQ)Less than10.617
Return on Equity (MRQ)Greater than0.150.022
Return on Assets (MRQ)Greater than0.050.014
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Astec Industries Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose42.930
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About Astec Industries Inc

Astec Industries, Inc. designs, engineers, manufactures, markets, and services equipment and components used primarily in road building and related construction activities worldwide. The company operates in two segments, Infrastructure Solutions and Materials Solutions. The Infrastructure Solutions segment offers asphalt plants and related components, heaters, concrete dust control systems, asphalt pavers, vaporizers, concrete material handling systems, screeds, heat recovery units, paste back-fill plants, asphalt storage tanks, hot oil heaters, bagging plants, fuel storage tanks, industrial and asphalt burners and systems, blower trucks and trailers, material transfer vehicles, soil stabilizing-reclaiming machinery, wood chippers and grinders, milling machines, soil remediation plants, control systems, pump trailers, concrete batch plants, liquid terminals, storage equipment and related parts, polymer plants, concrete mixers, cold central plant recycle systems, industrial automation controls, and telematics platforms, as well as service, construction and retrofits, and engineering and environmental permitting services. The Materials Solutions segment designs and manufactures crushing equipment, mobile plants, bulk material handling solutions, vibrating equipment, screening equipment, electrical control centers, modular plants and systems, conveying equipment, plant automation products, portable plants, and mineral processing equipment, as well as offers consulting and engineering services. It provides its products to asphalt or concrete producers; highway and heavy equipment contractors; utility contractors; sand and gravel producers; construction, demolition, recycle and crushing contractors; forestry and environmental recycling contractors; mine and quarry operators; port and inland terminal authorities; power stations; and domestic and foreign government agencies. The company was incorporated in 1972 and is headquartered in Chattanooga, Tennessee.

Fundamental data was last updated by Penke on 2025-06-18 23:52:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Astec Industries Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compareΒ Astec Industries Inc to theΒ Farm & Heavy Construction Machinery industry mean.
  • A Net Profit Margin of 4.3%Β means thatΒ $0.04 for each $1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Astec Industries Inc:

  • The MRQ is 4.3%. The company is making a profit. +1
  • The TTM is 1.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM1.0%+3.3%
TTM1.0%YOY1.8%-0.8%
TTM1.0%5Y1.6%-0.6%
5Y1.6%10Y1.6%+0.0%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3%4.8%-0.5%
TTM1.0%4.9%-3.9%
YOY1.8%5.4%-3.6%
3Y1.1%5.2%-4.1%
5Y1.6%4.6%-3.0%
10Y1.6%3.6%-2.0%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Astec Industries Inc is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Astec Industries Inc to theΒ Farm & Heavy Construction Machinery industry mean.
  • 1.4% Return on Assets means thatΒ Astec Industries Inc generatedΒ $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Astec Industries Inc:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM0.4%+1.0%
TTM0.4%YOY0.6%-0.2%
TTM0.4%5Y0.5%-0.1%
5Y0.5%10Y0.5%0.0%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%1.1%+0.3%
TTM0.4%1.0%-0.6%
YOY0.6%1.3%-0.7%
3Y0.4%1.3%-0.9%
5Y0.5%1.3%-0.8%
10Y0.5%1.0%-0.5%
4.3.1.3. Return on Equity

Shows how efficient Astec Industries Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Astec Industries Inc to theΒ Farm & Heavy Construction Machinery industry mean.
  • 2.2% Return on Equity means Astec Industries Inc generated $0.02Β for eachΒ $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Astec Industries Inc:

  • The MRQ is 2.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.2%TTM0.6%+1.6%
TTM0.6%YOY0.9%-0.4%
TTM0.6%5Y0.7%-0.2%
5Y0.7%10Y0.7%+0.0%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%2.5%-0.3%
TTM0.6%3.1%-2.5%
YOY0.9%3.7%-2.8%
3Y0.6%3.3%-2.7%
5Y0.7%2.9%-2.2%
10Y0.7%2.3%-1.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Astec Industries Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Astec Industries Inc is operatingΒ .

  • Measures how much profit Astec Industries Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Astec Industries Inc to theΒ Farm & Heavy Construction Machinery industry mean.
  • An Operating Margin of 6.6%Β means the company generated $0.07 Β for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Astec Industries Inc:

  • The MRQ is 6.6%. The company is operating less efficient.
  • The TTM is 2.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.6%TTM2.7%+3.9%
TTM2.7%YOY4.3%-1.6%
TTM2.7%5Y3.0%-0.3%
5Y3.0%10Y2.6%+0.4%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ6.6%8.8%-2.2%
TTM2.7%7.4%-4.7%
YOY4.3%4.4%-0.1%
3Y3.1%3.4%-0.3%
5Y3.0%4.6%-1.6%
10Y2.6%4.2%-1.6%
4.3.2.2. Operating Ratio

Measures how efficient Astec Industries Inc is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Farm & Heavy Construction Machinery industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Astec Industries Inc:

  • The MRQ is 0.938. The company is less efficient in keeping operating costs low.
  • The TTM is 0.951. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.938TTM0.951-0.013
TTM0.951YOY0.967-0.016
TTM0.9515Y0.967-0.016
5Y0.96710Y0.971-0.004
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9381.573-0.635
TTM0.9511.515-0.564
YOY0.9671.299-0.332
3Y0.9651.371-0.406
5Y0.9671.203-0.236
10Y0.9711.139-0.168
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Astec Industries Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Astec Industries Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Farm & Heavy Construction Machinery industry mean).
  • A Current Ratio of 2.66Β means the company has $2.66 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Astec Industries Inc:

  • The MRQ is 2.661. The company is able to pay all its short-term debts. +1
  • The TTM is 2.571. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.661TTM2.571+0.090
TTM2.571YOY2.527+0.045
TTM2.5715Y2.762-0.190
5Y2.76210Y3.030-0.268
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6611.621+1.040
TTM2.5711.603+0.968
YOY2.5271.513+1.014
3Y2.5121.545+0.967
5Y2.7621.605+1.157
10Y3.0301.563+1.467
4.4.3.2. Quick Ratio

Measures if Astec Industries Inc is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Astec Industries Inc to theΒ Farm & Heavy Construction Machinery industry mean.
  • A Quick Ratio of 0.98Β means the company can pay off $0.98 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Astec Industries Inc:

  • The MRQ is 0.978. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.927. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.978TTM0.927+0.051
TTM0.927YOY0.827+0.100
TTM0.9275Y1.124-0.197
5Y1.12410Y1.052+0.072
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9780.645+0.333
TTM0.9270.634+0.293
YOY0.8270.715+0.112
3Y0.8550.721+0.134
5Y1.1240.772+0.352
10Y1.0520.821+0.231
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Astec Industries Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of Astec Industries IncΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Astec Industries Inc to Farm & Heavy Construction Machinery industry mean.
  • A Debt to Asset Ratio of 0.38Β means that Astec Industries Inc assets areΒ financed with 38.2% credit (debt) and the remaining percentage (100% - 38.2%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Astec Industries Inc:

  • The MRQ is 0.382. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.402. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.382TTM0.402-0.020
TTM0.402YOY0.393+0.009
TTM0.4025Y0.333+0.068
5Y0.33310Y0.292+0.042
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3820.538-0.156
TTM0.4020.542-0.140
YOY0.3930.556-0.163
3Y0.3820.551-0.169
5Y0.3330.558-0.225
10Y0.2920.569-0.277
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Astec Industries Inc is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Astec Industries Inc to theΒ Farm & Heavy Construction Machinery industry mean.
  • A Debt to Equity ratio of 61.7% means that company has $0.62 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Astec Industries Inc:

  • The MRQ is 0.617. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.673. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.617TTM0.673-0.056
TTM0.673YOY0.650+0.023
TTM0.6735Y0.515+0.158
5Y0.51510Y0.425+0.090
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6171.181-0.564
TTM0.6731.196-0.523
YOY0.6501.284-0.634
3Y0.6231.290-0.667
5Y0.5151.312-0.797
10Y0.4251.378-0.953
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every $1 in earnings Astec Industries Inc generates.

  • Above 15 is considered overpriced butΒ always compareΒ Astec Industries Inc to theΒ Farm & Heavy Construction Machinery industry mean.
  • A PE ratio of 13.84 means the investor is paying $13.84Β for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Astec Industries Inc:

  • The EOD is 17.112. Based on the earnings, the company is fair priced.
  • The MRQ is 13.838. Based on the earnings, the company is underpriced. +1
  • The TTM is -4.655. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD17.112MRQ13.838+3.274
MRQ13.838TTM-4.655+18.493
TTM-4.655YOY16.698-21.353
TTM-4.6555Y20.479-25.134
5Y20.47910Y19.383+1.096
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD17.11211.831+5.281
MRQ13.83811.415+2.423
TTM-4.65510.390-15.045
YOY16.6989.951+6.747
3Y2.55910.861-8.302
5Y20.47912.826+7.653
10Y19.38316.343+3.040
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Astec Industries Inc:

  • The EOD is 14.741. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 11.921. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 19.238. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD14.741MRQ11.921+2.820
MRQ11.921TTM19.238-7.317
TTM19.238YOY5.989+13.249
TTM19.2385Y5.175+14.062
5Y5.17510Y21.870-16.695
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD14.7411.194+13.547
MRQ11.9211.328+10.593
TTM19.2383.161+16.077
YOY5.9893.411+2.578
3Y5.9252.521+3.404
5Y5.1752.249+2.926
10Y21.8702.538+19.332
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Astec Industries Inc is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Farm & Heavy Construction Machinery industry mean).
  • A PB ratio of 1.21 means the investor is paying $1.21Β for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Astec Industries Inc:

  • The EOD is 1.499. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.212. Based on the equity, the company is underpriced. +1
  • The TTM is 1.161. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.499MRQ1.212+0.287
MRQ1.212TTM1.161+0.051
TTM1.161YOY1.535-0.374
TTM1.1615Y1.637-0.476
5Y1.63710Y1.673-0.036
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD1.4991.509-0.010
MRQ1.2121.394-0.182
TTM1.1611.454-0.293
YOY1.5351.541-0.006
3Y1.3611.702-0.341
5Y1.6371.770-0.133
10Y1.6731.945-0.272
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Astec Industries Inc.

4.8.1. Institutions holding Astec Industries Inc

Institutions are holding 94.814% of the shares of Astec Industries Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-03-31BlackRock Inc16.68080.00283814390-265715-6.5125
2025-03-31Vanguard Group Inc10.85040.00162481153-73823-2.8894
2025-03-31Victory Capital Management Inc.6.58930.05311506781-44669-2.8792
2025-03-31Dimensional Fund Advisors, Inc.6.37090.01251456832-28071-1.8904
2025-03-31Gamco Investors, Inc. Et Al5.52110.47881262510-11447-0.8985
2025-03-31State Street Corp3.82380.0012874382-29063-3.2169
2025-03-31MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.3.58560.060281991315063422.5069
2025-03-31Gabelli Funds LLC2.54780.153582605-6700-1.1369
2025-03-31Geode Capital Management, LLC2.4790.0015566863-2200-0.3866
2025-03-31Morgan Stanley - Brokerage Accounts1.74250.0013984606513919.5424
2024-12-31Amvescap Plc.1.66880.002438159812430.3268
2025-03-31American Century Companies Inc1.58040.007636139017961898.815
2025-03-31Harvey Partners LLC1.4651.34593350004600015.917
2025-03-31Kennedy Capital Management Inc1.34780.253630820615322898.8708
2025-03-31Arnhold & S. Bleichroeder Advisers, LLC1.31480.02163006505479922.2895
2025-03-31Charles Schwab Investment Management Inc1.23490.0018282394174446.5839
2025-03-31Northern Trust Corp1.12990.0013258381-4930-1.8723
2024-12-31UBS Group AG1.07740.00152463682285501282.6917
2025-03-31Bank of New York Mellon Corp1.05030.0016240179-2957-1.2162
2025-03-31Heartland Advisors Inc1.02680.46452348005000027.0563
Total 73.08732.867516712855+477080+2.9%

4.9.2. Funds holding Astec Industries Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-05-31iShares Core S&P Small-Cap ETF5.96510.0699136404300
2025-03-31Victory Sycamore Small Company Opp R4.89790.6631120000-50000-4.2735
2025-05-30Global X US Infrastructure Dev ETF3.22720.354673796400
2025-04-30Vanguard Total Stock Mkt Idx Inv3.17170.001572527400
2025-04-301290 VT GAMCO Small Company Value IB2.89940.736266300000
2025-04-30Vanguard Small Cap Index2.50740.014857336549130.8643
2025-05-31iShares Russell 2000 ETF2.50390.036557257000
2025-04-30Vanguard Small Cap Value Index Inv1.61840.025837007711510.312
2025-05-31iShares US Infrastructure ETF1.57360.574135983600
2025-03-31Gabelli Small Cap Growth AAA1.53060.7456350000-4200-1.1858
2025-05-31Avantis US Small Cap Value ETF1.5130.08934597365621.9333
2025-04-30Vanguard Institutional Extnd Mkt Idx Tr1.4930.012134140247501.411
2025-04-30DFA US Small Cap Value I1.45120.085533184500
2025-03-31Harvey Partners Small-Cap Opportunity1.3561.23573100784437816.7023
2025-03-31First Eagle US Small Cap Strategy1.13860.56552603694147918.9497
2025-04-30First Eagle Small Cap Opportunity I1.13860.642326036900
2025-03-31Kennedy Small Cap Value1.06930.74244524154787172.4896
2025-03-31Fidelity Small Cap Index1.00050.032622878518460.8134
2025-04-30DFA US Targeted Value I0.9720.067922227100
2025-05-31iShares S&P Small-Cap 600 Value ETF0.97150.145122215100
Total 41.99896.83779603896+205666+2.1%

5.3. Insider Transactions

Insiders are holding 1.185% of the shares of Astec Industries Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2025-05-01Edward Terrell Gilbert JrSELL51236.4
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,056,000
Total Liabilities402,900
Total Stockholder Equity653,200
 As reported
Total Liabilities 402,900
Total Stockholder Equity+ 653,200
Total Assets = 1,056,000

Assets

Total Assets1,056,000
Total Current Assets737,200
Long-term Assets318,800
Total Current Assets
Cash And Cash Equivalents 92,600
Short-term Investments 2,800
Net Receivables 172,600
Inventory 434,900
Other Current Assets 34,300
Total Current Assets  (as reported)737,200
Total Current Assets  (calculated)737,200
+/-0
Long-term Assets
Property Plant Equipment 180,500
Goodwill 25,100
Long Term Investments 19,300
Intangible Assets 10,500
Long-term Assets Other 119,000
Long-term Assets  (as reported)318,800
Long-term Assets  (calculated)354,400
+/- 35,600

Liabilities & Shareholders' Equity

Total Current Liabilities277,000
Long-term Liabilities125,900
Total Stockholder Equity653,200
Total Current Liabilities
Short Long Term Debt 11,500
Accounts payable 91,600
Other Current Liabilities 113,100
Total Current Liabilities  (as reported)277,000
Total Current Liabilities  (calculated)216,200
+/- 60,800
Long-term Liabilities
Long term Debt 96,000
Long-term Liabilities Other 27,600
Long-term Liabilities  (as reported)125,900
Long-term Liabilities  (calculated)123,600
+/- 2,300
Total Stockholder Equity
Other Stockholders Equity 653,100
Total Stockholder Equity (as reported)653,200
Total Stockholder Equity (calculated)653,100
+/- 100
Other
Capital Stock4,600
Cash and Short Term Investments 95,400
Common Stock Shares Outstanding 22,977
Current Deferred Revenue72,300
Liabilities and Stockholders Equity 1,056,000
Net Debt 14,900
Net Invested Capital 760,700
Net Working Capital 460,200
Property Plant and Equipment Gross 450,800
Short Long Term Debt Total 107,500



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
32,800
0
0
0
103,600
0
0
0
98,000
0
0
0
121,200
138,400
129,800
125,600
128,200
125,000
114,300
110,900
112,400
114,300
92,700
88,700
91,000
93,500
95,900
88,300
87,900
99,500
118,200
98,200
103,000
126,400
129,200
134,900
156,000
174,600
172,000
164,900
154,400
157,000
160,300
166,000
167,900
184,800
189,800
182,400
192,200
218,300
233,600
237,300
249,200
282,000
296,600
312,400
355,400
380,176
399,680
379,049
402,306
422,025
415,908
424,269
400,691
436,325
413,815
402,421
416,503
418,451
363,530
355,639
320,956
342,454
318,934
306,348
324,818
348,857
344,007
345,562
346,583
384,363
394,469
400,848
421,863
465,161
487,839
527,496
542,570
575,786
597,399
605,477
612,812
605,390
605,243
606,414
590,901
603,208
611,196
630,333
649,639
676,820
691,207
689,028
716,883
725,730
740,846
747,413
724,565
753,596
738,132
750,063
749,291
774,704
802,980
788,581
805,465
814,073
803,791
787,287
780,553
835,780
846,628
861,839
843,601
874,488
878,985
877,012
889,579
918,365
923,836
903,464
855,457
872,305
848,555
815,669
799,764
804,900
793,800
819,700
848,200
868,300
902,300
910,700
911,300
943,400
949,900
944,600
1,014,400
1,008,400
1,010,400
1,074,400
1,059,300
1,123,000
1,107,000
1,067,100
1,043,600
1,056,000
1,056,0001,043,6001,067,1001,107,0001,123,0001,059,3001,074,4001,010,4001,008,4001,014,400944,600949,900943,400911,300910,700902,300868,300848,200819,700793,800804,900799,764815,669848,555872,305855,457903,464923,836918,365889,579877,012878,985874,488843,601861,839846,628835,780780,553787,287803,791814,073805,465788,581802,980774,704749,291750,063738,132753,596724,565747,413740,846725,730716,883689,028691,207676,820649,639630,333611,196603,208590,901606,414605,243605,390612,812605,477597,399575,786542,570527,496487,839465,161421,863400,848394,469384,363346,583345,562344,007348,857324,818306,348318,934342,454320,956355,639363,530418,451416,503402,421413,815436,325400,691424,269415,908422,025402,306379,049399,680380,176355,400312,400296,600282,000249,200237,300233,600218,300192,200182,400189,800184,800167,900166,000160,300157,000154,400164,900172,000174,600156,000134,900129,200126,400103,00098,200118,20099,50087,90088,30095,90093,50091,00088,70092,700114,300112,400110,900114,300125,000128,200125,600129,800138,400121,20000098,000000103,60000032,8000
   > Total Current Assets 
0
24,000
0
0
0
82,200
0
0
0
73,900
0
0
0
91,100
109,300
99,800
95,400
96,200
100,000
90,100
87,900
90,300
91,600
68,600
64,600
68,000
71,200
73,600
66,500
67,800
78,800
96,800
75,100
76,500
92,800
89,900
93,700
102,100
115,000
110,900
104,900
96,600
100,200
104,200
109,500
104,300
115,800
117,900
110,300
118,600
139,900
150,600
144,800
144,900
168,700
172,100
177,300
203,400
228,507
247,113
210,538
231,994
252,808
237,397
248,346
225,261
254,228
227,965
227,043
249,875
254,811
205,833
200,632
184,152
207,378
196,705
183,313
198,484
221,164
217,538
224,809
226,028
260,263
264,402
266,174
283,018
322,259
334,886
347,495
348,732
380,000
398,444
389,287
395,099
389,479
387,054
386,954
384,365
399,285
409,209
428,221
447,821
474,228
482,745
472,119
485,554
490,634
506,386
512,107
499,866
526,514
511,145
521,558
522,411
545,437
536,214
531,632
553,191
568,211
566,737
555,974
544,997
599,935
607,031
590,567
576,833
606,332
611,087
609,898
602,969
632,237
642,216
624,362
560,991
576,073
557,535
529,884
512,973
534,200
530,400
533,200
565,800
592,000
634,500
644,800
641,700
675,700
661,500
649,600
696,400
680,400
675,900
746,300
719,500
774,900
775,000
740,100
722,800
737,200
737,200722,800740,100775,000774,900719,500746,300675,900680,400696,400649,600661,500675,700641,700644,800634,500592,000565,800533,200530,400534,200512,973529,884557,535576,073560,991624,362642,216632,237602,969609,898611,087606,332576,833590,567607,031599,935544,997555,974566,737568,211553,191531,632536,214545,437522,411521,558511,145526,514499,866512,107506,386490,634485,554472,119482,745474,228447,821428,221409,209399,285384,365386,954387,054389,479395,099389,287398,444380,000348,732347,495334,886322,259283,018266,174264,402260,263226,028224,809217,538221,164198,484183,313196,705207,378184,152200,632205,833254,811249,875227,043227,965254,228225,261248,346237,397252,808231,994210,538247,113228,507203,400177,300172,100168,700144,900144,800150,600139,900118,600110,300117,900115,800104,300109,500104,200100,20096,600104,900110,900115,000102,10093,70089,90092,80076,50075,10096,80078,80067,80066,50073,60071,20068,00064,60068,60091,60090,30087,90090,100100,00096,20095,40099,800109,30091,10000073,90000082,20000024,0000
       Cash And Cash Equivalents 
0
1,200
0
0
0
1,900
0
0
0
200
0
0
0
1,000
1,300
3,400
1,000
800
800
1,200
600
1,300
400
1,200
1,600
5,800
4,900
4,600
2,000
2,200
1,300
25,700
3,900
3,500
7,200
3,100
1,700
10,500
2,700
1,800
2,000
3,100
1,200
4,200
3,200
3,400
5,400
8,700
800
2,900
1,800
18,400
1,200
5,400
7,200
5,700
2,600
3,700
6,478
14,258
2,723
7,053
3,170
5,003
24,650
6,670
5,950
6,828
8,927
30,341
44,490
11,280
12,610
9,735
13,341
20,325
11,562
8,349
9,426
9,833
21,215
22,598
20,856
22,015
34,299
44,878
57,120
72,166
48,164
34,636
29,154
39,491
28,839
9,674
10,563
10,153
36,149
40,429
49,184
81,989
81,366
94,597
80,171
73,490
51,737
57,505
41,642
35,916
35,564
80,929
73,175
41,157
46,342
35,564
44,969
18,624
13,820
13,023
12,464
16,353
13,985
25,062
62,445
68,473
52,474
82,371
55,401
52,107
66,379
62,280
41,940
65,206
25,674
25,821
28,606
24,905
26,289
48,857
43,900
119,800
108,500
158,600
164,600
174,500
164,600
134,400
111,700
50,600
20,800
62,800
42,500
44,500
73,800
59,800
58,100
63,200
55,300
88,300
92,600
92,60088,30055,30063,20058,10059,80073,80044,50042,50062,80020,80050,600111,700134,400164,600174,500164,600158,600108,500119,80043,90048,85726,28924,90528,60625,82125,67465,20641,94062,28066,37952,10755,40182,37152,47468,47362,44525,06213,98516,35312,46413,02313,82018,62444,96935,56446,34241,15773,17580,92935,56435,91641,64257,50551,73773,49080,17194,59781,36681,98949,18440,42936,14910,15310,5639,67428,83939,49129,15434,63648,16472,16657,12044,87834,29922,01520,85622,59821,2159,8339,4268,34911,56220,32513,3419,73512,61011,28044,49030,3418,9276,8285,9506,67024,6505,0033,1707,0532,72314,2586,4783,7002,6005,7007,2005,4001,20018,4001,8002,9008008,7005,4003,4003,2004,2001,2003,1002,0001,8002,70010,5001,7003,1007,2003,5003,90025,7001,3002,2002,0004,6004,9005,8001,6001,2004001,3006001,2008008001,0003,4001,3001,0000002000001,9000001,2000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,349
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,739
0
0
0
1,334
1,469
16,989
16,342
17,176
1,462
1,375
1,903
1,916
2,195
2,726
1,834
1,539
1,654
1,889
713
1,024
1,408
2,031
1,655
1,624
1,751
1,972
2,432
1,946
1,589
1,211
1,103
1,547
2,100
2,900
3,800
4,300
7,000
9,300
9,200
8,600
6,100
5,800
4,200
3,900
3,600
4,000
5,700
5,700
5,700
5,200
3,600
3,000
2,800
2,8003,0003,6005,2005,7005,7005,7004,0003,6003,9004,2005,8006,1008,6009,2009,3007,0004,3003,8002,9002,1001,5471,1031,2111,5891,9462,4321,9721,7511,6241,6552,0311,4081,0247131,8891,6541,5391,8342,7262,1951,9161,9031,3751,46217,17616,34216,9891,4691,3340009,7390000000000000019,349000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
4,800
0
0
0
23,100
0
0
0
22,800
0
0
0
24,900
34,300
29,000
24,400
29,200
26,900
22,700
19,100
13,700
16,200
15,400
12,500
12,300
14,000
21,300
16,200
12,700
23,900
22,600
20,400
19,100
22,900
24,900
27,300
30,100
37,000
40,700
41,900
27,700
30,000
33,600
35,000
34,600
40,400
42,700
41,600
38,800
53,700
54,100
60,200
52,400
67,700
72,300
73,900
81,300
102,197
116,800
75,394
83,160
109,130
91,804
87,553
68,499
93,367
79,990
73,766
76,448
76,280
57,609
59,496
46,018
70,925
63,826
48,391
45,288
65,227
67,865
60,334
53,395
78,025
79,473
68,720
66,673
86,226
81,984
83,324
87,487
115,197
107,853
93,912
75,161
80,456
87,058
65,033
68,105
83,221
84,736
88,266
80,863
100,221
103,842
101,227
102,060
113,609
119,983
109,320
89,048
104,599
102,795
97,347
94,789
109,080
119,694
108,844
105,743
125,720
116,640
103,629
98,865
116,364
124,047
111,753
110,673
156,222
149,306
109,693
119,952
153,854
144,205
127,523
133,979
137,211
139,196
114,073
124,103
141,000
118,700
132,800
120,600
146,200
148,300
145,800
144,100
137,900
160,100
160,600
189,500
172,200
157,600
174,700
152,700
192,000
218,200
175,200
176,500
172,600
172,600176,500175,200218,200192,000152,700174,700157,600172,200189,500160,600160,100137,900144,100145,800148,300146,200120,600132,800118,700141,000124,103114,073139,196137,211133,979127,523144,205153,854119,952109,693149,306156,222110,673111,753124,047116,36498,865103,629116,640125,720105,743108,844119,694109,08094,78997,347102,795104,59989,048109,320119,983113,609102,060101,227103,842100,22180,86388,26684,73683,22168,10565,03387,05880,45675,16193,912107,853115,19787,48783,32481,98486,22666,67368,72079,47378,02553,39560,33467,86565,22745,28848,39163,82670,92546,01859,49657,60976,28076,44873,76679,99093,36768,49987,55391,804109,13083,16075,394116,800102,19781,30073,90072,30067,70052,40060,20054,10053,70038,80041,60042,70040,40034,60035,00033,60030,00027,70041,90040,70037,00030,10027,30024,90022,90019,10020,40022,60023,90012,70016,20021,30014,00012,30012,50015,40016,20013,70019,10022,70026,90029,20024,40029,00034,30024,90000022,80000023,1000004,8000
       Other Current Assets 
0
1,000
0
0
0
3,700
0
0
0
1,800
0
0
0
2,100
2,200
1,900
2,000
1,700
26,300
24,400
25,100
28,900
29,000
9,500
8,500
9,000
9,100
9,100
12,500
12,900
12,900
12,600
13,200
13,900
14,000
16,000
18,500
5,200
5,700
6,100
4,600
9,900
9,200
9,100
9,300
9,500
8,700
10,200
13,300
7,500
10,100
14,200
18,700
10,400
10,400
11,300
12,000
13,600
10,987
11,362
14,278
15,472
13,969
13,667
15,541
21,096
16,773
16,263
15,837
22,848
19,487
23,204
19,594
18,166
13,132
9,114
9,017
17,877
16,452
15,114
13,393
62
13,215
11,855
11,718
219
14,188
14,073
14,025
505
16,621
16,925
17,158
24,447
20,466
23,092
22,067
27,283
20,448
18,205
16,452
19,380
21,173
24,261
28,702
26,924
21,976
28,401
26,241
20,090
26,733
31,494
21,701
4,009
28,717
32,582
36,629
41,474
39,122
48,177
51,995
31,555
29,968
33,145
25,909
22,361
20,731
26,320
32,825
27,734
23,533
36,044
39,513
43,302
41,832
31,340
31,530
36,517
52,400
25,800
26,600
32,600
30,000
44,900
42,400
51,600
67,100
73,900
67,600
46,800
36,200
33,400
42,000
42,300
39,000
36,900
39,600
32,300
34,300
34,30032,30039,60036,90039,00042,30042,00033,40036,20046,80067,60073,90067,10051,60042,40044,90030,00032,60026,60025,80052,40036,51731,53031,34041,83243,30239,51336,04423,53327,73432,82526,32020,73122,36125,90933,14529,96831,55551,99548,17739,12241,47436,62932,58228,7174,00921,70131,49426,73320,09026,24128,40121,97626,92428,70224,26121,17319,38016,45218,20520,44827,28322,06723,09220,46624,44717,15816,92516,62150514,02514,07314,18821911,71811,85513,2156213,39315,11416,45217,8779,0179,11413,13218,16619,59423,20419,48722,84815,83716,26316,77321,09615,54113,66713,96915,47214,27811,36210,98713,60012,00011,30010,40010,40018,70014,20010,1007,50013,30010,2008,7009,5009,3009,1009,2009,9004,6006,1005,7005,20018,50016,00014,00013,90013,20012,60012,90012,90012,5009,1009,1009,0008,5009,50029,00028,90025,10024,40026,3001,7002,0001,9002,2002,1000001,8000003,7000001,0000
   > Long-term Assets 
0
8,800
0
0
0
21,400
0
0
0
24,100
0
0
0
30,100
29,100
30,000
30,200
32,000
25,000
24,200
23,000
22,100
22,700
24,100
24,100
23,000
22,300
22,300
21,800
20,100
20,700
21,400
23,100
26,500
33,600
39,300
41,200
53,900
59,600
61,100
60,000
57,800
56,800
56,100
56,500
63,600
69,000
71,900
72,100
73,600
78,400
83,000
92,500
104,300
113,300
124,500
135,100
152,000
151,669
152,567
168,511
170,312
169,217
178,511
175,923
175,430
182,097
185,850
175,378
166,628
163,640
157,697
155,007
136,804
135,076
122,229
123,035
126,334
127,693
126,469
120,753
120,554
124,100
130,067
134,674
138,845
142,902
152,953
180,001
193,838
195,786
198,955
216,190
217,713
215,911
218,189
219,460
206,536
203,923
201,987
202,112
201,818
202,592
208,462
216,909
231,329
235,096
234,460
235,306
224,699
227,082
226,987
228,505
226,880
229,267
266,766
256,949
252,274
245,862
237,054
231,313
235,556
235,845
239,597
271,272
266,768
268,156
267,898
267,114
286,610
286,128
281,620
279,102
294,466
296,232
291,020
285,785
286,791
270,700
263,400
286,500
282,400
276,300
267,800
265,900
269,600
267,700
288,400
295,000
318,000
328,000
334,500
328,100
339,800
348,100
332,000
327,000
320,800
318,800
318,800320,800327,000332,000348,100339,800328,100334,500328,000318,000295,000288,400267,700269,600265,900267,800276,300282,400286,500263,400270,700286,791285,785291,020296,232294,466279,102281,620286,128286,610267,114267,898268,156266,768271,272239,597235,845235,556231,313237,054245,862252,274256,949266,766229,267226,880228,505226,987227,082224,699235,306234,460235,096231,329216,909208,462202,592201,818202,112201,987203,923206,536219,460218,189215,911217,713216,190198,955195,786193,838180,001152,953142,902138,845134,674130,067124,100120,554120,753126,469127,693126,334123,035122,229135,076136,804155,007157,697163,640166,628175,378185,850182,097175,430175,923178,511169,217170,312168,511152,567151,669152,000135,100124,500113,300104,30092,50083,00078,40073,60072,10071,90069,00063,60056,50056,10056,80057,80060,00061,10059,60053,90041,20039,30033,60026,50023,10021,40020,70020,10021,80022,30022,30023,00024,10024,10022,70022,10023,00024,20025,00032,00030,20030,00029,10030,10000024,10000021,4000008,8000
       Property Plant Equipment 
0
7,800
0
0
0
20,400
0
0
0
22,000
0
0
0
29,000
28,100
28,300
28,400
29,500
22,500
21,900
20,700
20,400
20,700
22,000
21,900
20,300
19,600
19,600
19,200
17,900
18,500
19,300
20,900
23,700
31,100
34,800
37,800
42,300
46,700
48,500
48,900
51,700
53,500
52,600
52,200
54,300
56,000
60,200
62,900
61,600
63,000
67,000
71,400
81,100
84,800
95,600
92,000
109,400
110,412
112,177
124,218
126,928
124,840
131,463
128,943
123,394
123,684
126,973
118,824
125,799
123,357
115,357
112,969
105,182
103,206
94,417
94,989
96,526
97,985
97,937
96,514
96,114
99,453
105,183
109,401
113,914
117,720
121,426
137,312
141,528
142,817
147,039
147,822
169,130
168,196
170,149
169,559
172,057
169,299
167,952
168,414
168,242
167,567
174,582
177,855
188,018
191,489
191,289
192,602
182,839
186,192
185,033
186,546
184,520
187,895
193,552
190,395
187,610
184,922
174,971
170,508
170,206
171,205
173,080
178,167
180,538
182,223
182,205
180,703
190,396
189,287
185,455
187,903
192,448
192,143
191,854
190,545
182,404
185,300
177,800
182,800
172,800
169,600
169,800
167,500
171,700
164,000
162,300
163,800
173,600
176,700
180,400
181,000
187,600
185,000
186,900
185,300
181,900
180,500
180,500181,900185,300186,900185,000187,600181,000180,400176,700173,600163,800162,300164,000171,700167,500169,800169,600172,800182,800177,800185,300182,404190,545191,854192,143192,448187,903185,455189,287190,396180,703182,205182,223180,538178,167173,080171,205170,206170,508174,971184,922187,610190,395193,552187,895184,520186,546185,033186,192182,839192,602191,289191,489188,018177,855174,582167,567168,242168,414167,952169,299172,057169,559170,149168,196169,130147,822147,039142,817141,528137,312121,426117,720113,914109,401105,18399,45396,11496,51497,93797,98596,52694,98994,417103,206105,182112,969115,357123,357125,799118,824126,973123,684123,394128,943131,463124,840126,928124,218112,177110,412109,40092,00095,60084,80081,10071,40067,00063,00061,60062,90060,20056,00054,30052,20052,60053,50051,70048,90048,50046,70042,30037,80034,80031,10023,70020,90019,30018,50017,90019,20019,60019,60020,30021,90022,00020,70020,40020,70021,90022,50029,50028,40028,30028,10029,00000022,00000020,4000007,8000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,207,924
36,516
36,185
35,535
36,115
36,073
36,073
36,073
36,093,277
36,093
36,909
36,889
20,887,084
20,827
18,233
18,585
19,125,570
19,099
19,001
19,327
19,361,035
19,372
19,695
19,639
19,384
19,424
20,009
25,754
26,416
26,093
26,176
25,837
29,659
29,488
29,985
30,746
13,907
13,907
13,907
13,907
13,907
13,907
13,907
13,907
14,989
15,021
14,958
14,981
15,011
14,978
14,994
15,037
15,057
15,056
33,427
32,820
31,995
30,867
31,897
31,280
30,835
30,452
29,259
41,958
40,804
41,047
41,647
42,103
45,732
46,307
45,341
45,153
32,748
33,067
32,628
32,206
33,176
30,670
30,561
36,410
38,700
38,900
39,000
38,500
38,600
38,200
46,000
43,800
45,200
45,600
46,100
45,300
46,300
45,800
25,600
25,900
25,000
25,100
25,10025,00025,90025,60045,80046,30045,30046,10045,60045,20043,80046,00038,20038,60038,50039,00038,90038,70036,41030,56130,67033,17632,20632,62833,06732,74845,15345,34146,30745,73242,10341,64741,04740,80441,95829,25930,45230,83531,28031,89730,86731,99532,82033,42715,05615,05715,03714,99414,97815,01114,98114,95815,02114,98913,90713,90713,90713,90713,90713,90713,90713,90730,74629,98529,48829,65925,83726,17626,09326,41625,75420,00919,42419,38419,63919,69519,37219,361,03519,32719,00119,09919,125,57018,58518,23320,82720,887,08436,88936,90936,09336,093,27736,07336,07336,07336,11535,53536,18536,51637,207,9240000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,755
11,233
11,672
12,506
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,393
0
0
0
11,540
0
0
0
13,965
0
0
0
14,553
14,846
15,024
15,053
14,890
14,973
16,080
14,480
16,104
15,352
14,904
14,355
13,700
12,600
12,300
10,500
12,200
13,800
14,500
15,700
15,100
16,900
17,000
14,300
13,800
16,800
17,200
18,700
18,900
19,300
19,30018,90018,70017,20016,80013,80014,30017,00016,90015,10015,70014,50013,80012,20010,50012,30012,60013,70014,35514,90415,35216,10414,48016,08014,97314,89015,05315,02414,84614,55300013,96500011,54000011,3930000000000000012,50611,67211,23311,755000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
300
0
0
0
300
0
0
0
400
0
0
0
300
0
0
0
1,600
0
0
0
1,400
0
0
0
1,800
0
0
0
1,700
0
0
0
2,000
0
0
0
8,400
8,400
0
0
4,100
4,100
0
0
5,300
0
0
0
8,200
0
0
0
12,500
12,500
0
0
36,300
35,496
34,633
34,073
37,208
36,516
36,185
35,535
36,115
36,073
36,073
36,073
36,093
36,093
36,909
36,889
20,887
20,827
18,233
18,585
19,126
19,099
19,001
19,327
19,361
19,361
19,695
19,639
20,607
19,424
20,009
25,754
31,560
26,093
26,176
25,837
35,901
29,488
29,985
30,746
20,827
13,907
13,907
13,907
19,194
13,907
13,907
13,907
24,779
15,021
14,958
14,981
7,825
14,978
14,994
15,037
6,543
15,056
33,427
32,820
17,272
17,272
31,897
31,280
13,577
30,452
29,259
41,958
26,643
26,643
41,647
42,103
30,952
30,952
45,341
45,153
25,370
25,370
0
0
23,536
22,342
22,581
32,294
31,200
29,100
26,700
24,300
22,700
21,000
27,100
24,000
22,500
21,200
19,100
17,500
16,400
15,000
13,700
12,600
11,200
10,500
10,50011,20012,60013,70015,00016,40017,50019,10021,20022,50024,00027,10021,00022,70024,30026,70029,10031,20032,29422,58122,34223,5360025,37025,37045,15345,34130,95230,95242,10341,64726,64326,64341,95829,25930,45213,57731,28031,89717,27217,27232,82033,42715,0566,54315,03714,99414,9787,82514,98114,95815,02124,77913,90713,90713,90719,19413,90713,90713,90720,82730,74629,98529,48835,90125,83726,17626,09331,56025,75420,00919,42420,60719,63919,69519,36119,36119,32719,00119,09919,12618,58518,23320,82720,88736,88936,90936,09336,09336,07336,07336,07336,11535,53536,18536,51637,20834,07334,63335,49636,3000012,50012,5000008,2000005,300004,1004,100008,4008,4000002,0000001,7000001,8000001,4000001,6000003000004000003000003000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,257
40,390
44,293
43,384
44,166
47,048
46,980
52,036
58,413
58,877
56,554
40,829
40,283
42,340
42,038
31,622
31,870
27,812
28,046
29,808
29,708
28,532
24,239
24,441
24,647
24,884
25,273
24,931
25,182
31,527
42,689
52,310
52,969
51,916
68,368
48,583
47,715
48,040
49,901
34,479
34,624
34,035
33,698
33,576
35,025
33,880
39,054
43,311
43,607
43,171
42,704
41,860
40,890
41,954
41,958
42,360
41,372
73,214
66,554
64,664
60,940
62,083
60,805
65,350
64,640
66,517
93,105
86,230
85,933
85,693
86,411
96,214
96,841
35,800
30,993
29,010
51,714
46,383
44,313
31,015
17,059
17,554
20,621
42,000
106,700
98,000
98,400
18,600
30,700
126,100
131,200
50,800
151,300
71,900
0
0
0
0
0
0
0
000000071,900151,30050,800131,200126,10030,70018,60098,40098,000106,70042,00020,62117,55417,05931,01544,31346,38351,71429,01030,99335,80096,84196,21486,41185,69385,93386,23093,10566,51764,64065,35060,80562,08360,94064,66466,55473,21441,37242,36041,95841,95440,89041,86042,70443,17143,60743,31139,05433,88035,02533,57633,69834,03534,62434,47949,90148,04047,71548,58368,36851,91652,96952,31042,68931,52725,18224,93125,27324,88424,64724,44124,23928,53229,70829,80828,04627,81231,87031,62242,03842,34040,28340,82956,55458,87758,41352,03646,98047,04844,16643,38444,29340,39041,2570000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
28,000
0
0
0
75,900
0
0
0
66,600
0
0
0
83,800
99,100
88,100
86,300
94,800
90,800
86,300
86,700
95,200
96,200
72,900
68,400
69,700
72,200
71,900
62,300
60,300
70,000
58,400
36,300
38,900
59,400
57,000
59,500
65,600
80,700
73,300
63,600
58,500
59,000
60,100
64,700
68,500
81,800
90,000
79,800
86,600
107,100
114,600
112,200
116,500
140,000
143,200
150,500
188,100
204,135
210,578
186,239
207,235
223,023
210,885
219,993
202,995
233,417
206,826
198,048
222,611
225,169
171,174
163,553
152,950
168,503
131,622
116,759
132,987
149,579
134,108
108,830
103,249
123,795
116,318
112,815
124,998
147,676
141,481
161,460
165,097
181,034
180,631
168,651
172,779
158,619
144,984
140,654
138,641
140,503
139,097
147,095
156,833
174,795
172,712
167,453
187,700
182,631
188,093
186,833
176,567
192,914
172,110
176,478
168,780
185,450
199,061
190,232
206,113
206,349
184,601
174,893
167,495
209,518
207,054
216,908
194,760
210,138
200,676
201,810
202,814
210,289
266,855
257,190
270,167
273,039
227,947
198,085
198,108
192,400
172,000
196,400
205,200
221,300
243,000
247,600
256,500
286,000
306,000
316,500
387,500
372,800
362,900
439,600
405,600
472,500
473,700
435,700
406,000
402,900
402,900406,000435,700473,700472,500405,600439,600362,900372,800387,500316,500306,000286,000256,500247,600243,000221,300205,200196,400172,000192,400198,108198,085227,947273,039270,167257,190266,855210,289202,814201,810200,676210,138194,760216,908207,054209,518167,495174,893184,601206,349206,113190,232199,061185,450168,780176,478172,110192,914176,567186,833188,093182,631187,700167,453172,712174,795156,833147,095139,097140,503138,641140,654144,984158,619172,779168,651180,631181,034165,097161,460141,481147,676124,998112,815116,318123,795103,249108,830134,108149,579132,987116,759131,622168,503152,950163,553171,174225,169222,611198,048206,826233,417202,995219,993210,885223,023207,235186,239210,578204,135188,100150,500143,200140,000116,500112,200114,600107,10086,60079,80090,00081,80068,50064,70060,10059,00058,50063,60073,30080,70065,60059,50057,00059,40038,90036,30058,40070,00060,30062,30071,90072,20069,70068,40072,90096,20095,20086,70086,30090,80094,80086,30088,10099,10083,80000066,60000075,90000028,0000
   > Total Current Liabilities 
0
23,600
0
0
0
49,600
0
0
0
37,700
0
0
0
38,300
44,100
37,000
31,000
36,000
33,600
36,200
33,400
40,500
55,800
43,400
40,900
36,800
38,200
38,400
35,200
34,100
40,900
44,900
33,100
35,700
45,700
41,900
40,000
49,100
57,100
43,100
36,200
38,600
40,900
34,800
35,400
34,400
47,600
46,300
45,600
47,200
59,200
60,800
66,300
63,000
77,800
68,400
71,500
75,800
86,172
88,660
73,492
76,258
81,840
76,160
63,343
63,394
76,957
84,002
76,683
76,651
84,256
82,381
72,226
103,151
125,840
96,946
86,092
91,996
110,463
95,475
93,602
88,048
108,159
100,559
97,751
104,869
127,516
120,808
138,814
143,893
159,068
158,011
143,246
143,836
131,057
115,839
112,267
106,307
109,235
110,499
119,001
130,426
144,808
141,752
137,576
154,022
148,730
154,635
153,412
144,369
160,915
139,579
143,575
133,531
152,960
159,873
150,093
161,129
165,851
144,883
137,974
142,012
182,641
179,218
190,206
168,861
184,635
175,858
177,236
179,146
186,442
242,680
206,953
189,231
190,793
173,936
173,081
172,928
168,900
144,000
161,200
170,300
185,100
207,800
212,000
225,300
256,500
273,400
283,900
274,000
272,000
264,100
282,200
299,000
310,400
311,200
299,200
271,700
277,000
277,000271,700299,200311,200310,400299,000282,200264,100272,000274,000283,900273,400256,500225,300212,000207,800185,100170,300161,200144,000168,900172,928173,081173,936190,793189,231206,953242,680186,442179,146177,236175,858184,635168,861190,206179,218182,641142,012137,974144,883165,851161,129150,093159,873152,960133,531143,575139,579160,915144,369153,412154,635148,730154,022137,576141,752144,808130,426119,001110,499109,235106,307112,267115,839131,057143,836143,246158,011159,068143,893138,814120,808127,516104,86997,751100,559108,15988,04893,60295,475110,46391,99686,09296,946125,840103,15172,22682,38184,25676,65176,68384,00276,95763,39463,34376,16081,84076,25873,49288,66086,17275,80071,50068,40077,80063,00066,30060,80059,20047,20045,60046,30047,60034,40035,40034,80040,90038,60036,20043,10057,10049,10040,00041,90045,70035,70033,10044,90040,90034,10035,20038,40038,20036,80040,90043,40055,80040,50033,40036,20033,60036,00031,00037,00044,10038,30000037,70000049,60000023,6000
       Short-term Debt 
0
12,900
0
0
0
14,300
0
0
0
12,500
0
0
0
4,900
5,200
5,500
5,000
5,500
5,100
5,100
5,300
8,800
23,000
9,100
11,400
4,900
3,500
3,200
3,200
3,100
2,800
6,000
0
0
500
500
500
8,600
8,400
1,600
2,400
800
1,800
2,200
2,200
2,100
2,000
600
600
500
500
500
500
600
600
600
600
600
596
4,400
4,691
1,986
2,189
4,025
3,797
2,368
1,705
3,114
2,561
3,220
1,489
9,555
6,409
36,685
34,529
7,080
3,966
11,827
18,703
6,657
9,700
7,176,722
17,009
19,152
26,485
7,839,915
4,641
14,412
10,256
8,812,880
0
9,207
19,715
3,427
18,379
11,909
15,491
31,246
20,998
28,122
22,243
39,992
19,508
13,031
417
39,709
17,465
10,223
12,868
23,072
54,478
42,197
40,445
37,498
36,681
43,919
39,135
3,841
5,376
6,493
4,819
4,528
4,662
4,769
2,159
7,170
3,414
2,572
2,689
2,469
2,050
1,312
793
413
2,103
1,978
204
1,339
678
973
551
1,600
1,400
1,200
700
2,700
5,100
6,000
9,000
9,600
11,000
11,700
7,000
11,100
9,600
13,200
12,600
0
0
0012,60013,2009,60011,1007,00011,70011,0009,6009,0006,0005,1002,7007001,2001,4001,6005519736781,3392041,9782,1034137931,3122,0502,4692,6892,5723,4147,1702,1594,7694,6624,5284,8196,4935,3763,84139,13543,91936,68137,49840,44542,19754,47823,07212,86810,22317,46539,70941713,03119,50839,99222,24328,12220,99831,24615,49111,90918,3793,42719,7159,20708,812,88010,25614,4124,6417,839,91526,48519,15217,0097,176,7229,7006,65718,70311,8273,9667,08034,52936,6856,4099,5551,4893,2202,5613,1141,7052,3683,7974,0252,1891,9864,6914,4005966006006006006005005005005006006002,0002,1002,2002,2001,8008002,4001,6008,4008,600500500500006,0002,8003,1003,2003,2003,5004,90011,4009,10023,0008,8005,3005,1005,1005,5005,0005,5005,2004,90000012,50000014,30000012,9000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,027
0
0
0
4,528
0
4,769
2,159
2,538
3,414
5,335
2,689
2,469
2,050
1,312
793
413
279
236
204
1,339
678
973
551
1,600
1,400
1,200
700
2,700
5,100
6,000
9,000
9,600
11,000
11,700
7,000
11,100
9,600
13,200
12,600
13,300
11,500
11,50013,30012,60013,2009,60011,1007,00011,70011,0009,6009,0006,0005,1002,7007001,2001,4001,6005519736781,3392042362794137931,3122,0502,4692,6895,3353,4142,5382,1594,76904,5280001,027000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,500
18,800
13,700
17,100
15,700
16,500
12,800
13,000
15,100
12,600
10,000
9,300
12,200
10,600
9,300
9,100
13,800
14,500
10,800
10,200
16,500
15,300
13,200
14,300
20,600
22,900
16,300
15,900
18,900
16,000
17,000
14,600
21,900
21,400
18,300
18,300
27,600
24,900
24,100
27,400
38,900
32,500
32,300
36,430
43,526
37,993
29,421
35,585
39,903
33,202
25,037
26,246
37,870
36,599
31,532
33,680
41,436
34,158
28,948
27,972
43,407
38,453
35,640
35,451
43,551
38,010
36,358
39,775
46,181
43,329
39,343
42,561
52,837
47,679
55,303
54,840
62,807
63,470
55,115
51,053
41,953
37,262
36,444
36,388
42,171
37,469
39,382
44,493
52,124
49,499
45,571
55,170
56,137
51,824
49,456
46,210
50,781
45,776
48,492
45,845
59,364
57,592
53,034
60,987
66,220
52,471
46,406
48,385
56,188
54,498
53,496
57,297
73,806
65,188
60,107
60,417
68,833
64,702
74,419
70,614
76,451
70,338
59,886
55,055
64,100
48,200
53,100
52,700
68,100
78,500
77,900
83,500
99,700
104,300
105,300
107,200
112,000
109,200
114,300
116,900
117,800
102,600
87,800
79,200
91,600
91,60079,20087,800102,600117,800116,900114,300109,200112,000107,200105,300104,30099,70083,50077,90078,50068,10052,70053,10048,20064,10055,05559,88670,33876,45170,61474,41964,70268,83360,41760,10765,18873,80657,29753,49654,49856,18848,38546,40652,47166,22060,98753,03457,59259,36445,84548,49245,77650,78146,21049,45651,82456,13755,17045,57149,49952,12444,49339,38237,46942,17136,38836,44437,26241,95351,05355,11563,47062,80754,84055,30347,67952,83742,56139,34343,32946,18139,77536,35838,01043,55135,45135,64038,45343,40727,97228,94834,15841,43633,68031,53236,59937,87026,24625,03733,20239,90335,58529,42137,99343,52636,43032,30032,50038,90027,40024,10024,90027,60018,30018,30021,40021,90014,60017,00016,00018,90015,90016,30022,90020,60014,30013,20015,30016,50010,20010,80014,50013,8009,1009,30010,60012,2009,30010,00012,60015,10013,00012,80016,50015,70017,10013,70018,80024,50000000000000000
       Other Current Liabilities 
0
10,700
0
0
0
35,300
0
0
0
25,200
0
0
0
33,400
14,400
12,700
12,300
13,400
12,800
14,600
15,300
18,700
17,700
21,700
19,500
22,600
22,500
24,600
22,700
21,900
24,300
24,400
22,300
25,500
28,700
26,100
26,300
26,200
28,100
18,600
17,500
21,900
20,200
16,600
16,200
17,700
23,700
24,300
26,700
28,400
31,100
35,400
41,700
35,000
38,300
35,300
38,600
38,770
42,050
46,267
39,380
-3,854,943
39,748
38,933
34,509
-7,605,371
37,382
44,289
42,590
-6,799,346
41,331
38,668
36,869
-6,800,605
47,904
51,413
46,486
44,718
48,209
50,808
47,544
12,063
55,083
54,814
53,335
22,486
66,159
68,772
80,090
37,751
96,261
89,275
83,669
89,356
70,725
66,668
75,823
69,919
67,064
44,908
79,619
85,933
65,274
71,015
53,238
56,565
69,925
102,811
79,896
30,863
110,134
93,803
95,083
87,686
93,596
102,281
97,059
51,215
52,844
52,265
53,305
89,099
53,411
56,090
58,272
104,394
60,273
61,708
63,919
54,323
64,040
131,448
79,465
70,135
68,939
66,576
69,170
73,660
66,402
72,006
79,802
81,800
82,300
92,800
95,400
78,900
81,900
89,700
90,300
87,700
72,400
76,400
83,000
171,000
91,500
93,800
99,800
115,200
113,100
113,100115,20099,80093,80091,500171,00083,00076,40072,40087,70090,30089,70081,90078,90095,40092,80082,30081,80079,80272,00666,40273,66069,17066,57668,93970,13579,465131,44864,04054,32363,91961,70860,273104,39458,27256,09053,41189,09953,30552,26552,84451,21597,059102,28193,59687,68695,08393,803110,13430,86379,896102,81169,92556,56553,23871,01565,27485,93379,61944,90867,06469,91975,82366,66870,72589,35683,66989,27596,26137,75180,09068,77266,15922,48653,33554,81455,08312,06347,54450,80848,20944,71846,48651,41347,904-6,800,60536,86938,66841,331-6,799,34642,59044,28937,382-7,605,37134,50938,93339,748-3,854,94339,38046,26742,05038,77038,60035,30038,30035,00041,70035,40031,10028,40026,70024,30023,70017,70016,20016,60020,20021,90017,50018,60028,10026,20026,30026,10028,70025,50022,30024,40024,30021,90022,70024,60022,50022,60019,50021,70017,70018,70015,30014,60012,80013,40012,30012,70014,40033,40000025,20000035,30000010,7000
   > Long-term Liabilities 
0
4,400
0
0
0
26,300
0
0
0
28,900
0
0
0
45,500
55,000
51,100
55,300
58,800
57,200
50,100
53,300
54,700
40,400
29,500
27,500
32,900
34,000
33,500
27,100
26,200
29,100
13,500
3,200
3,200
13,700
15,100
19,500
16,500
23,600
30,200
27,400
19,900
18,100
25,300
29,300
34,100
34,200
43,700
34,200
39,400
47,900
53,800
45,900
53,500
62,200
74,800
79,000
112,300
117,963
121,918
112,747
130,977
141,183
134,725
156,650
139,601
156,460
122,824
121,365
145,959
140,913
88,793
91,327
49,798
42,663
34,676
30,667
40,991
39,116
38,633
15,228
15,201
15,636
15,759
15,064
20,128
20,160
20,673
22,646
21,204
21,966
22,620
25,405
28,942
27,562
29,145
28,387
32,334
31,268
28,598
28,094
26,407
29,987
30,960
29,877
33,678
33,901
33,458
33,421
32,198
31,999
32,531
32,903
35,249
32,490
39,188
40,139
44,984
40,498
39,718
36,919
25,483
26,877
27,836
26,702
25,899
25,503
24,818
24,574
23,668
23,847
24,175
50,237
80,936
82,246
54,011
25,004
25,180
23,500
28,000
35,200
34,900
36,200
35,200
35,600
31,200
29,500
32,600
32,600
113,500
100,800
98,800
157,400
106,600
162,100
162,500
136,500
134,300
125,900
125,900134,300136,500162,500162,100106,600157,40098,800100,800113,50032,60032,60029,50031,20035,60035,20036,20034,90035,20028,00023,50025,18025,00454,01182,24680,93650,23724,17523,84723,66824,57424,81825,50325,89926,70227,83626,87725,48336,91939,71840,49844,98440,13939,18832,49035,24932,90332,53131,99932,19833,42133,45833,90133,67829,87730,96029,98726,40728,09428,59831,26832,33428,38729,14527,56228,94225,40522,62021,96621,20422,64620,67320,16020,12815,06415,75915,63615,20115,22838,63339,11640,99130,66734,67642,66349,79891,32788,793140,913145,959121,365122,824156,460139,601156,650134,725141,183130,977112,747121,918117,963112,30079,00074,80062,20053,50045,90053,80047,90039,40034,20043,70034,20034,10029,30025,30018,10019,90027,40030,20023,60016,50019,50015,10013,7003,2003,20013,50029,10026,20027,10033,50034,00032,90027,50029,50040,40054,70053,30050,10057,20058,80055,30051,10055,00045,50000028,90000026,3000004,4000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,061
5,084
5,529
4,394
5,154
6,261
5,857
4,781
4,116
3,599
2,763
2,216
1,575
1,357
1,062
26,506
59,709
56,629
28,891
717
690
493
431
380
400
400
500
500
200
1,200
3,200
3,000
78,100
2,200
2,400
0
0
0
0
0
0
0
00000002,4002,20078,1003,0003,2001,20020050050040040038043149369071728,89156,62959,70926,5061,0621,3571,5752,2162,7633,5994,1164,7815,8576,2615,1544,3945,5295,0847,061000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,070
6,819
6,788
4,533
13,403
12,054
9,861
3,277
11,453
11,554
11,715
6,094
10,772
10,638
10,645
8,207
5,806
4,074
4,107
7,702
14,461
14,681
15,228
10,550
15,636
15,759
9,771
13,797
14,560
15,132
16,571
12,843
13,160
13,075
12,649
15,877
14,036
14,951
14,125
17,359
17,774
15,025
14,602
13,754
13,348
14,551
13,013
17,695
17,543
17,393
16,612
17,330
17,852
18,166
18,819
17,794
18,465
21,851
23,828
21,087
20,134
19,706
19,331
17,981
18,268
19,797
20,102
20,114
20,274
20,292
20,546
20,584
20,923
23,113
23,731
21,227
23,088
22,771
22,053
22,534
21,035
25,525
30,242
29,800
35,900
34,800
35,400
26,800
29,300
32,600
31,300
27,100
35,800
36,800
0
0
0
0
0
0
0
000000036,80035,80027,10031,30032,60029,30026,80035,40034,80035,90029,80030,24225,52521,03522,53422,05322,77123,08821,22723,73123,11320,92320,58420,54620,29220,27420,11420,10219,79718,26817,98119,33119,70620,13421,08723,82821,85118,46517,79418,81918,16617,85217,33016,61217,39317,54317,69513,01314,55113,34813,75414,60215,02517,77417,35914,12514,95114,03615,87712,64913,07513,16012,84316,57115,13214,56013,7979,77115,75915,63610,55015,22814,68114,4617,7024,1074,0745,8068,20710,64510,63810,7726,09411,71511,55411,4533,2779,86112,05413,4034,5336,7886,8196,0700000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,573
13,492
12,653
16,639
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
776
1,572
500
300
400
200
1,400
200
100
1,300
2,100
65,000
62,000
0
0
0
0
0
0
0
000000062,00065,0002,1001,3001002001,4002004003005001,57277600000000000000000000000000000000000016,63912,65313,49213,573000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
4,800
0
0
0
27,700
0
0
0
31,400
0
0
0
37,400
39,300
41,700
39,300
33,400
34,200
28,000
24,200
17,200
18,100
19,800
20,300
21,300
21,300
24,000
26,000
27,600
29,500
59,800
61,900
64,100
67,000
72,200
75,400
90,400
93,900
98,700
101,300
95,900
98,000
100,200
101,300
99,400
103,000
99,800
102,600
105,600
111,200
119,000
125,100
132,700
142,000
153,400
161,900
167,300
176,041
189,102
192,810
194,623
198,530
204,569
203,840
197,347
202,559
206,630
204,001
193,432
192,761
191,905
191,611
167,517
173,428
186,614
189,146
191,256
198,748
209,380
236,158
242,742
259,962
277,592
287,398
296,166
316,781
345,580
365,203
376,589
393,949
415,943
435,990
439,226
446,025
460,259
465,760
451,903
462,705
472,099
483,238
492,208
502,025
518,495
521,575
528,577
543,099
552,753
560,580
547,998
560,682
566,022
573,585
580,511
589,254
603,919
598,349
599,352
607,724
619,190
612,394
613,058
626,262
639,574
644,931
648,841
664,350
678,309
675,202
686,765
708,076
656,981
646,274
585,290
599,266
620,608
617,584
601,656
612,500
621,800
623,300
643,000
646,600
659,300
663,100
654,800
657,400
643,900
628,100
626,900
635,600
647,500
634,800
653,400
650,300
633,300
631,400
637,800
653,200
653,200637,800631,400633,300650,300653,400634,800647,500635,600626,900628,100643,900657,400654,800663,100659,300646,600643,000623,300621,800612,500601,656617,584620,608599,266585,290646,274656,981708,076686,765675,202678,309664,350648,841644,931639,574626,262613,058612,394619,190607,724599,352598,349603,919589,254580,511573,585566,022560,682547,998560,580552,753543,099528,577521,575518,495502,025492,208483,238472,099462,705451,903465,760460,259446,025439,226435,990415,943393,949376,589365,203345,580316,781296,166287,398277,592259,962242,742236,158209,380198,748191,256189,146186,614173,428167,517191,611191,905192,761193,432204,001206,630202,559197,347203,840204,569198,530194,623192,810189,102176,041167,300161,900153,400142,000132,700125,100119,000111,200105,600102,60099,800103,00099,400101,300100,20098,00095,900101,30098,70093,90090,40075,40072,20067,00064,10061,90059,80029,50027,60026,00024,00021,30021,30020,30019,80018,10017,20024,20028,00034,20033,40039,30041,70039,30037,40000031,40000027,7000004,8000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,800
0
0
0
3,864
0
0
0
3,921
0
0
0
3,935
0
0
0
3,948
0
0
0
3,998
0
0
0
4,235
4,278
4,321
4,329
4,339
4,373
4,423
4,458
4,460
4,471
4,474
4,474
4,502
4,502
4,505
4,510
4,510
4,513
4,520
4,524
4,529
4,531
4,537
4,537
4,542
4,556
4,557
4,557
4,560
4,570
4,570
4,571
4,572
4,581
4,584
4,586
4,586
4,596
4,597
4,597
4,598
4,608
4,608
4,609
4,609
4,612
4,614
4,614
4,614
4,617
4,619
4,560
4,503
4,505
4,506
4,509
4,510
4,516
261
4,521
4,500
4,500
4,600
4,600
4,500
4,600
4,600
4,500
4,500
4,500
4,500
4,500
4,500
4,500
4,600
4,600
4,600
0
04,6004,6004,6004,5004,5004,5004,5004,5004,5004,5004,6004,6004,5004,6004,6004,5004,5004,5212614,5164,5104,5094,5064,5054,5034,5604,6194,6174,6144,6144,6144,6124,6094,6094,6084,6084,5984,5974,5974,5964,5864,5864,5844,5814,5724,5714,5704,5704,5604,5574,5574,5564,5424,5374,5374,5314,5294,5244,5204,5134,5104,5104,5054,5024,5024,4744,4744,4714,4604,4584,4234,3734,3394,3294,3214,2784,2350003,9980003,9480003,9350003,9210003,8640003,800000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
353,019
0
0
0
392,937
0
0
0
410,338
0
0
0
445,254
0
0
0
470,537
0
0
0
490,933
0
522,161
526,692
536,771
549,583
561,693
556,717
565,330
583,286
540,300
544,761
495,245
0
0
0
508,343
0
0
0
545,200
551,400
557,900
564,700
552,800
550,600
544,000
535,900
527,800
537,000
547,100
0
0
0
0
0
0
0
0000000547,100537,000527,800535,900544,000550,600552,800564,700557,900551,400545,200000508,343000495,245544,761540,300583,286565,330556,717561,693549,583536,771526,692522,1610490,933000470,537000445,254000410,338000392,937000353,01900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-4,200
0
0
0
-5,200
0
0
0
-7,000
0
0
0
-9,200
-9,200
-9,200
-9,200
-12,700
-12,700
-12,700
-12,700
-12,900
-12,900
-12,900
-12,900
-15,500
-15,500
-15,500
-15,500
-17,700
-17,700
-17,700
-17,700
-20,100
-20,900
-21,600
-22,400
-3,700
-22,500
-22,600
-23,300
-23,000
-24,200
-25,100
-26,200
-27,100
-27,100
-29,600
-31,000
-31,700
-32,800
-34,400
-35,800
-37,100
-38,600
-40,700
-42,800
300
-46,655
51,556
51,857
-210
198,530
204,569
-55,544
-2,776
202,559
206,630
204,001
-2,897
192,761
-80,791
56,594
-345
57,050
186,614
59,435
1,323
61,977
62,388
79,107
710
1,038
357
-426
405
389
2,074
3,773
3,481
1,477
1,119
4,662
-2,799
-3,518
1,199
3,480
4,551
5,256
3,468
6,303
8,046
6,230
7,322
2,359
841
2,486
-192,872
1,000
502
-1,285
-4,864
-4,858
-4,894
-4,595
-2,719
-7,825
-12,915
-18,768
-16,656
-22,821
-23,564
-22,169
-24,690
-24,566
-31,562
-29,532
-28,002
-26,656
-24,243
-22,466
-30,487
-32,023
-33,883
-33,641
-33,751
-37,000
-31,803
-41,000
-40,465
-40,000
-33,500
-34,200
-30,200
-34,600
-32,400
-28,300
-36,800
-46,000
-40,100
-40,100
-39,600
-44,200
-38,100
-43,300
-44,400
-37,900
-51,100
0
0-51,100-37,900-44,400-43,300-38,100-44,200-39,600-40,100-40,100-46,000-36,800-28,300-32,400-34,600-30,200-34,200-33,500-40,000-40,465-41,000-31,803-37,000-33,751-33,641-33,883-32,023-30,487-22,466-24,243-26,656-28,002-29,532-31,562-24,566-24,690-22,169-23,564-22,821-16,656-18,768-12,915-7,825-2,719-4,595-4,894-4,858-4,864-1,2855021,000-192,8722,4868412,3597,3226,2308,0466,3033,4685,2564,5513,4801,199-3,518-2,7994,6621,1191,4773,4813,7732,074389405-4263571,03871079,10762,38861,9771,32359,435186,61457,050-34556,594-80,791192,761-2,897204,001206,630202,559-2,776-55,544204,569198,530-21051,85751,556-46,655300-42,800-40,700-38,600-37,100-35,800-34,400-32,800-31,700-31,000-29,600-27,100-27,100-26,200-25,100-24,200-23,000-23,300-22,600-22,500-3,700-22,400-21,600-20,900-20,100-17,700-17,700-17,700-17,700-15,500-15,500-15,500-15,500-12,900-12,900-12,900-12,900-12,700-12,700-12,700-12,700-9,200-9,200-9,200-9,200000-7,000000-5,200000-4,2000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128,831
0
0
0
132,744
0
0
0
133,809
0
0
0
134,730
0
0
0
135,887
0
0
0
137,883
0
0
0
139,970
0
0
0
141,931
0
0
0
120,601
121,665
122,285
122,373
122,613
123,950
0
0
127,800
126,300
127,800
129,200
130,600
131,100
132,600
134,400
135,800
135,200
136,400
0
0
0
0
0
0
0
0000000136,400135,200135,800134,400132,600131,100130,600129,200127,800126,300127,80000123,950122,613122,373122,285121,665120,601000141,931000139,970000137,883000135,887000134,730000133,809000132,744000128,83100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
5,000
0
0
0
27,700
0
0
0
29,600
0
0
0
31,800
31,800
31,900
31,800
35,300
35,400
35,400
35,400
35,600
35,600
35,600
35,600
38,200
38,200
38,200
38,200
40,700
41,000
67,800
67,800
70,300
71,100
71,800
75,800
56,700
76,500
78,900
79,400
77,000
77,500
78,300
79,500
80,200
80,300
71,400
64,600
77,200
78,300
80,400
82,100
85,300
87,500
89,900
92,600
47,000
222,696
101,150
104,389
48,442
254,546
267,207
259,384
51,679
273,646
276,802
274,186
52,547
275,383
272,696
137,860
52,989
144,595
276,928
149,101
55,956
154,044
154,444
178,588
79,723
85,676
91,579
92,134
93,760
99,089
107,648
113,963
114,256
116,090
117,367
117,909
120,002
120,089
-343,356
-347,211
122,253
-342,534
124,014
-361,526
126,614
-377,976
-393,297
-396,020
130,257
-416,716
745,625
559,580
125,482
130,616
130,716
131,180
131,944
131,956
132,226
132,722
112,657
136,886
137,404
137,583
141,091
137,521
136,149
137,149
138,012
138,362
138,870
139,349
139,971
141,564
141,708
128,234
118,715
119,996
120,569
120,893
120,606
122,482
124,216
125,951
126,300
124,900
126,500
128,000
113,600
130,500
132,100
133,700
134,700
134,100
135,300
136,700
137,600
139,300
140,300
141,100
142,600
653,100
653,100142,600141,100140,300139,300137,600136,700135,300134,100134,700133,700132,100130,500113,600128,000126,500124,900126,300125,951124,216122,482120,606120,893120,569119,996118,715128,234141,708141,564139,971139,349138,870138,362138,012137,149136,149137,521141,091137,583137,404136,886112,657132,722132,226131,956131,944131,180130,716130,616125,482559,580745,625-416,716130,257-396,020-393,297-377,976126,614-361,526124,014-342,534122,253-347,211-343,356120,089120,002117,909117,367116,090114,256113,963107,64899,08993,76092,13491,57985,67679,723178,588154,444154,04455,956149,101276,928144,59552,989137,860272,696275,38352,547274,186276,802273,64651,679259,384267,207254,54648,442104,389101,150222,69647,00092,60089,90087,50085,30082,10080,40078,30077,20064,60071,40080,30080,20079,50078,30077,50077,00079,40078,90076,50056,70075,80071,80071,10070,30067,80067,80041,00040,70038,20038,20038,20038,20035,60035,60035,60035,60035,40035,40035,40035,30031,80031,90031,80031,80000029,60000027,7000005,0000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue1,305,100
Cost of Revenue-977,200
Gross Profit327,900327,900
 
Operating Income (+$)
Gross Profit327,900
Operating Expense-304,700
Operating Income23,20023,200
 
Operating Expense (+$)
Research Development0
Selling General Administrative276,100
Selling And Marketing Expenses0
Operating Expense304,700276,100
 
Net Interest Income (+$)
Interest Income2,000
Interest Expense-10,700
Other Finance Cost-0
Net Interest Income-8,700
 
Pretax Income (+$)
Operating Income23,200
Net Interest Income-8,700
Other Non-Operating Income Expenses0
Income Before Tax (EBT)13,90032,500
EBIT - interestExpense = 13,900
14,100
15,000
Interest Expense10,700
Earnings Before Interest and Taxes (EBIT)24,60024,600
Earnings Before Interest and Taxes (EBITDA)51,400
 
After tax Income (+$)
Income Before Tax13,900
Tax Provision-9,800
Net Income From Continuing Ops4,1004,100
Net Income4,300
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,253,300
Total Other Income/Expenses Net-9,3008,700
 

Technical Analysis of Astec Industries Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Astec Industries Inc. The general trend of Astec Industries Inc is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Astec Industries Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Astec Industries Inc Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Astec Industries Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 43.24 < 43.94 < 45.66.

The bearish price targets are: 42.79 > 41.33 > 38.38.

Know someone who trades $ASTE? Share this with them.πŸ‘‡

Astec Industries Inc Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Astec Industries Inc. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Astec Industries Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Astec Industries Inc.

Astec Industries Inc Daily Moving Average Convergence/Divergence (MACD) ChartAstec Industries Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Astec Industries Inc. The current adx is .

Astec Industries Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Astec Industries Inc.

Astec Industries Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Astec Industries Inc.

Astec Industries Inc Daily Relative Strength Index (RSI) ChartAstec Industries Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Astec Industries Inc.

Astec Industries Inc Daily Stochastic Oscillator ChartAstec Industries Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Astec Industries Inc.

Astec Industries Inc Daily Commodity Channel Index (CCI) ChartAstec Industries Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Astec Industries Inc.

Astec Industries Inc Daily Chande Momentum Oscillator (CMO) ChartAstec Industries Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Astec Industries Inc.

Astec Industries Inc Daily Williams %R ChartAstec Industries Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Astec Industries Inc.

Astec Industries Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Astec Industries Inc.

Astec Industries Inc Daily Average True Range (ATR) ChartAstec Industries Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Astec Industries Inc.

Astec Industries Inc Daily On-Balance Volume (OBV) ChartAstec Industries Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Astec Industries Inc.

Astec Industries Inc Daily Money Flow Index (MFI) ChartAstec Industries Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Astec Industries Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-13WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-20STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-25STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-27WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-17STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-03-27CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-04-01STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-04-24WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-29CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-01STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-08STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-09MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-14MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-15STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2025-05-21ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-05-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-02WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-03STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-05STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-13STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-16STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-20WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-06-30STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-02STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.

6.3. Candlestick Patterns

Astec Industries Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Astec Industries Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose42.930
Total1/1 (100.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Astec Industries Inc with someone you think should read this too:
  • Are you bullish or bearish on Astec Industries Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Astec Industries Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Astec Industries Inc

I send you an email if I find something interesting about Astec Industries Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Astec Industries Inc.

Receive notifications about Astec Industries Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.