25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Ascent Solar Technologies, Inc. Common Stock
Buy, Hold or Sell?

Let's analyze Ascent Solar Technologies, Inc. Common Stock together

I guess you are interested in Ascent Solar Technologies, Inc. Common Stock. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Ascent Solar Technologies, Inc. Common Stock. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Ascent Solar Technologies, Inc. Common Stock

I send you an email if I find something interesting about Ascent Solar Technologies, Inc. Common Stock.

1. Quick Overview

1.1. Quick analysis of Ascent Solar Technologies, Inc. Common Stock (30 sec.)










1.2. What can you expect buying and holding a share of Ascent Solar Technologies, Inc. Common Stock? (30 sec.)

How much money do you get?

How much money do you get?
$0.68
When do you have the money?
1 year
How often do you get paid?
2.5%

What is your share worth?

Current worth
$2.51
Expected worth in 1 year
$7.21
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
$5.38
Return On Investment
203.9%

For what price can you sell your share?

Current Price per Share
$2.64
Expected price per share
$2.25 - $3.6761
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ascent Solar Technologies, Inc. Common Stock (5 min.)




Live pricePrice per Share (EOD)
$2.64
Intrinsic Value Per Share
$-58.07 - $20.94
Total Value Per Share
$-55.56 - $23.45

2.2. Growth of Ascent Solar Technologies, Inc. Common Stock (5 min.)




Is Ascent Solar Technologies, Inc. Common Stock growing?

Current yearPrevious yearGrowGrow %
How rich?$3.3m-$823.7k$1.6m196.9%

How much money is Ascent Solar Technologies, Inc. Common Stock making?

Current yearPrevious yearGrowGrow %
Making money-$3.2m-$4.8m$1.6m49.9%
Net Profit Margin-65,815.4%-13,106.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Ascent Solar Technologies, Inc. Common Stock (5 min.)




2.4. Comparing to competitors in the Solar industry (5 min.)




  Industry Rankings (Solar)  


Richest
#67 / 76

Most Revenue
#72 / 76

Most Profit
#45 / 76
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ascent Solar Technologies, Inc. Common Stock?

Welcome investor! Ascent Solar Technologies, Inc. Common Stock's management wants to use your money to grow the business. In return you get a share of Ascent Solar Technologies, Inc. Common Stock.

First you should know what it really means to hold a share of Ascent Solar Technologies, Inc. Common Stock. And how you can make/lose money.

Speculation

The Price per Share of Ascent Solar Technologies, Inc. Common Stock is $2.64. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ascent Solar Technologies, Inc. Common Stock.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ascent Solar Technologies, Inc. Common Stock, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $2.51. Based on the TTM, the Book Value Change Per Share is $1.18 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.87 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.17 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ascent Solar Technologies, Inc. Common Stock.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-1.28-48.3%-1.44-54.7%-5.43-205.8%-2.03-76.7%-3.52-133.4%
Usd Book Value Change Per Share2.4392.0%1.1844.5%-0.87-33.0%0.9034.0%-0.15-5.6%
Usd Dividend Per Share0.000.0%0.176.4%0.000.0%0.031.3%0.020.6%
Usd Total Gains Per Share2.4392.0%1.3551.0%-0.87-33.0%0.9335.3%-0.13-5.0%
Usd Price Per Share2.56-0.98-0.98-20.21-73,618.75-
Price to Earnings Ratio-0.50--0.28--0.11--0.16--1,968.91-
Price-to-Total Gains Ratio1.05-0.59--5.11-2.97--16,309.07-
Price to Book Ratio1.02-0.20--0.16--3.84--83,803.34-
Price-to-Total Gains Ratio1.05-0.59--5.11-2.97--16,309.07-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.64
Number of shares378
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.170.03
Usd Book Value Change Per Share1.180.90
Usd Total Gains Per Share1.350.93
Gains per Quarter (378 shares)508.77352.21
Gains per Year (378 shares)2,035.071,408.84
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1257177820255113571399
25143557406010327152808
37705335609515440724217
410277113813020554305626
5128488911016525767877035
61541106701220030881458444
71798124481423536095029853
8205414226162704111086011262
9231116005183054621221712671
10256817783203405141357514080

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%3.017.00.015.0%5.035.00.012.5%5.070.00.06.7%
Book Value Change Per Share4.00.00.0100.0%8.04.00.066.7%13.07.00.065.0%21.017.02.052.5%34.039.02.045.3%
Dividend per Share1.00.03.025.0%1.00.011.08.3%1.00.019.05.0%1.00.039.02.5%4.00.071.05.3%
Total Gains per Share4.00.00.0100.0%8.04.00.066.7%13.07.00.065.0%21.017.02.052.5%36.037.02.048.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Ascent Solar Technologies, Inc. Common Stock compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.4291.176+107%-0.871+136%0.898+171%-0.149+106%
Book Value Per Share--2.5100.226+1011%-0.622+125%-5.011+300%-6.647+365%
Current Ratio--1.4610.852+72%1.038+41%0.774+89%0.667+119%
Debt To Asset Ratio--0.5800.976-41%1.101-47%2.038-72%2.251-74%
Debt To Equity Ratio--1.3800.707+95%0.768+80%0.760+82%0.694+99%
Dividend Per Share---0.170-100%-0%0.034-100%0.017-100%
Enterprise Value--2522675.000-1021221.803+140%-8296522.950+429%13746107.074-82%97509904427.413-100%
Eps---1.276-1.444+13%-5.434+326%-2.025+59%-3.521+176%
Ev To Ebitda Ratio---0.2810.052-639%0.833-134%1.320-121%-3673.942+1306650%
Ev To Sales Ratio--73.762-171.394+332%-18.026+124%360.059-80%20967.257-100%
Free Cash Flow Per Share---1.548-0.887-43%-1.907+23%-1.255-19%-1.887+22%
Free Cash Flow To Equity Per Share---1.557-0.634-59%0.591-363%0.593-362%0.264-689%
Gross Profit Margin--1.2101.075+13%1.018+19%1.019+19%1.009+20%
Intrinsic Value_10Y_max--20.936--------
Intrinsic Value_10Y_min---58.071--------
Intrinsic Value_1Y_max---5.340--------
Intrinsic Value_1Y_min---7.302--------
Intrinsic Value_3Y_max---10.377--------
Intrinsic Value_3Y_min---20.785--------
Intrinsic Value_5Y_max---8.579--------
Intrinsic Value_5Y_min---32.899--------
Market Cap3497472.000+3%3391488.0002934485.697+16%1296316.800+162%27100026.224-87%97530290814.738-100%
Net Profit Margin---197.762-658.154+233%-131.066-34%-146.146-26%-87.109-56%
Operating Margin---278.801-664.953+139%-116.638-58%-98.045-65%-58.249-79%
Operating Ratio--265.432337.738-21%118.460+124%187.370+42%103.527+156%
Pb Ratio1.052+3%1.0200.203+401%-0.157+115%-3.838+476%-83803.342+8217705%
Pe Ratio-0.517-3%-0.501-0.282-44%-0.109-78%-0.157-69%-1968.911+392550%
Price Per Share2.640+3%2.5600.982+161%0.979+162%20.209-87%73618.754-100%
Price To Free Cash Flow Ratio-0.426-3%-0.413-0.325-21%-0.256-38%-9.050+2089%-3884.562+939436%
Price To Total Gains Ratio1.087+3%1.0540.592+78%-5.113+585%2.974-65%-16309.068+1547460%
Quick Ratio--1.2620.713+77%0.876+44%0.610+107%0.476+165%
Return On Assets---0.214-0.452+112%-0.337+58%-0.240+12%-0.393+84%
Return On Equity---0.508-0.335-34%-0.284-44%-0.460-10%-0.371-27%
Total Gains Per Share--2.4291.346+80%-0.871+136%0.932+161%-0.132+105%
Usd Book Value--3325632.000850390.500+291%-823709.750+125%-6535297.800+297%-8804886.050+365%
Usd Book Value Change Per Share--2.4291.176+107%-0.871+136%0.898+171%-0.149+106%
Usd Book Value Per Share--2.5100.226+1011%-0.622+125%-5.011+300%-6.647+365%
Usd Dividend Per Share---0.170-100%-0%0.034-100%0.017-100%
Usd Enterprise Value--2522675.000-1021221.803+140%-8296522.950+429%13746107.074-82%97509904427.413-100%
Usd Eps---1.276-1.444+13%-5.434+326%-2.025+59%-3.521+176%
Usd Free Cash Flow---2050698.000-2279510.750+11%-2525853.750+23%-1883691.050-8%-2612694.500+27%
Usd Free Cash Flow Per Share---1.548-0.887-43%-1.907+23%-1.255-19%-1.887+22%
Usd Free Cash Flow To Equity Per Share---1.557-0.634-59%0.591-363%0.593-362%0.264-689%
Usd Market Cap3497472.000+3%3391488.0002934485.697+16%1296316.800+162%27100026.224-87%97530290814.738-100%
Usd Price Per Share2.640+3%2.5600.982+161%0.979+162%20.209-87%73618.754-100%
Usd Profit---1690867.000-3209558.750+90%-4809728.250+184%-2506492.650+48%-4865947.900+188%
Usd Revenue--8550.00011168.250-23%117035.250-93%112640.700-92%380208.450-98%
Usd Total Gains Per Share--2.4291.346+80%-0.871+136%0.932+161%-0.132+105%
 EOD+6 -2MRQTTM+28 -12YOY+27 -115Y+17 -2310Y+21 -19

3.3 Fundamental Score

Let's check the fundamental score of Ascent Solar Technologies, Inc. Common Stock based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.517
Price to Book Ratio (EOD)Between0-11.052
Net Profit Margin (MRQ)Greater than0-197.762
Operating Margin (MRQ)Greater than0-278.801
Quick Ratio (MRQ)Greater than11.262
Current Ratio (MRQ)Greater than11.461
Debt to Asset Ratio (MRQ)Less than10.580
Debt to Equity Ratio (MRQ)Less than11.380
Return on Equity (MRQ)Greater than0.15-0.508
Return on Assets (MRQ)Greater than0.05-0.214
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Ascent Solar Technologies, Inc. Common Stock based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.751
Ma 20Greater thanMa 502.577
Ma 50Greater thanMa 1002.705
Ma 100Greater thanMa 2003.847
OpenGreater thanClose2.410
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Ascent Solar Technologies, Inc. Common Stock

Ascent Solar Technologies, Inc., a solar technology company, engages in the manufacture and sale of photovoltaic solar modules in the United States. The company markets and sells its products through OEMs, system integrators, distributors, retailers, and value-added resellers. It serves agrivoltaics, aerospace, satellites, near earth orbiting vehicles, and fixed wing unmanned aerial vehicles. Ascent Solar Technologies, Inc. was incorporated in 2005 and is headquartered in Thornton, Colorado.

Fundamental data was last updated by Penke on 2024-12-07 23:48:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ascent Solar Technologies, Inc. Common Stock earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Ascent Solar Technologies, Inc. Common Stock to the Solar industry mean.
  • A Net Profit Margin of -19,776.2% means that $-197.76 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ascent Solar Technologies, Inc. Common Stock:

  • The MRQ is -19,776.2%. The company is making a huge loss. -2
  • The TTM is -65,815.4%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-19,776.2%TTM-65,815.4%+46,039.2%
TTM-65,815.4%YOY-13,106.6%-52,708.9%
TTM-65,815.4%5Y-14,614.6%-51,200.8%
5Y-14,614.6%10Y-8,710.9%-5,903.7%
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ-19,776.2%-7.2%-19,769.0%
TTM-65,815.4%-7.0%-65,808.4%
YOY-13,106.6%1.7%-13,108.3%
5Y-14,614.6%-3.4%-14,611.2%
10Y-8,710.9%-7.8%-8,703.1%
4.3.1.2. Return on Assets

Shows how efficient Ascent Solar Technologies, Inc. Common Stock is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ascent Solar Technologies, Inc. Common Stock to the Solar industry mean.
  • -21.4% Return on Assets means that Ascent Solar Technologies, Inc. Common Stock generated $-0.21 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ascent Solar Technologies, Inc. Common Stock:

  • The MRQ is -21.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -45.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-21.4%TTM-45.2%+23.9%
TTM-45.2%YOY-33.7%-11.5%
TTM-45.2%5Y-24.0%-21.2%
5Y-24.0%10Y-39.3%+15.4%
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ-21.4%-1.0%-20.4%
TTM-45.2%-1.1%-44.1%
YOY-33.7%0.5%-34.2%
5Y-24.0%-0.7%-23.3%
10Y-39.3%-0.4%-38.9%
4.3.1.3. Return on Equity

Shows how efficient Ascent Solar Technologies, Inc. Common Stock is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ascent Solar Technologies, Inc. Common Stock to the Solar industry mean.
  • -50.8% Return on Equity means Ascent Solar Technologies, Inc. Common Stock generated $-0.51 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ascent Solar Technologies, Inc. Common Stock:

  • The MRQ is -50.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -33.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-50.8%TTM-33.5%-17.4%
TTM-33.5%YOY-28.4%-5.1%
TTM-33.5%5Y-46.0%+12.5%
5Y-46.0%10Y-37.1%-8.9%
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ-50.8%-1.5%-49.3%
TTM-33.5%-1.9%-31.6%
YOY-28.4%1.8%-30.2%
5Y-46.0%-1.0%-45.0%
10Y-37.1%0.6%-37.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Ascent Solar Technologies, Inc. Common Stock.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ascent Solar Technologies, Inc. Common Stock is operating .

  • Measures how much profit Ascent Solar Technologies, Inc. Common Stock makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ascent Solar Technologies, Inc. Common Stock to the Solar industry mean.
  • An Operating Margin of -27,880.1% means the company generated $-278.80  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ascent Solar Technologies, Inc. Common Stock:

  • The MRQ is -27,880.1%. The company is operating very inefficient. -2
  • The TTM is -66,495.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-27,880.1%TTM-66,495.3%+38,615.2%
TTM-66,495.3%YOY-11,663.8%-54,831.5%
TTM-66,495.3%5Y-9,804.5%-56,690.8%
5Y-9,804.5%10Y-5,824.9%-3,979.6%
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ-27,880.1%-3.5%-27,876.6%
TTM-66,495.3%-5.1%-66,490.2%
YOY-11,663.8%1.5%-11,665.3%
5Y-9,804.5%0.5%-9,805.0%
10Y-5,824.9%-1.4%-5,823.5%
4.3.2.2. Operating Ratio

Measures how efficient Ascent Solar Technologies, Inc. Common Stock is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Solar industry mean).
  • An Operation Ratio of 265.43 means that the operating costs are $265.43 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Ascent Solar Technologies, Inc. Common Stock:

  • The MRQ is 265.432. The company is inefficient in keeping operating costs low. -1
  • The TTM is 337.738. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ265.432TTM337.738-72.306
TTM337.738YOY118.460+219.278
TTM337.7385Y187.370+150.368
5Y187.37010Y103.527+83.842
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ265.4321.390+264.042
TTM337.7381.403+336.335
YOY118.4601.460+117.000
5Y187.3701.442+185.928
10Y103.5271.412+102.115
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Ascent Solar Technologies, Inc. Common Stock.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ascent Solar Technologies, Inc. Common Stock is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Solar industry mean).
  • A Current Ratio of 1.46 means the company has $1.46 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Ascent Solar Technologies, Inc. Common Stock:

  • The MRQ is 1.461. The company is just able to pay all its short-term debts.
  • The TTM is 0.852. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ1.461TTM0.852+0.610
TTM0.852YOY1.038-0.186
TTM0.8525Y0.774+0.077
5Y0.77410Y0.667+0.107
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4611.418+0.043
TTM0.8521.445-0.593
YOY1.0381.505-0.467
5Y0.7741.594-0.820
10Y0.6671.453-0.786
4.4.3.2. Quick Ratio

Measures if Ascent Solar Technologies, Inc. Common Stock is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ascent Solar Technologies, Inc. Common Stock to the Solar industry mean.
  • A Quick Ratio of 1.26 means the company can pay off $1.26 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ascent Solar Technologies, Inc. Common Stock:

  • The MRQ is 1.262. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 0.713. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.262TTM0.713+0.548
TTM0.713YOY0.876-0.163
TTM0.7135Y0.610+0.104
5Y0.61010Y0.476+0.134
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2620.575+0.687
TTM0.7130.638+0.075
YOY0.8760.764+0.112
5Y0.6100.841-0.231
10Y0.4760.879-0.403
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Ascent Solar Technologies, Inc. Common Stock.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ascent Solar Technologies, Inc. Common Stock assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ascent Solar Technologies, Inc. Common Stock to Solar industry mean.
  • A Debt to Asset Ratio of 0.58 means that Ascent Solar Technologies, Inc. Common Stock assets are financed with 58.0% credit (debt) and the remaining percentage (100% - 58.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ascent Solar Technologies, Inc. Common Stock:

  • The MRQ is 0.580. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.976. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.580TTM0.976-0.396
TTM0.976YOY1.101-0.125
TTM0.9765Y2.038-1.062
5Y2.03810Y2.251-0.213
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5800.633-0.053
TTM0.9760.609+0.367
YOY1.1010.579+0.522
5Y2.0380.620+1.418
10Y2.2510.609+1.642
4.5.4.2. Debt to Equity Ratio

Measures if Ascent Solar Technologies, Inc. Common Stock is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ascent Solar Technologies, Inc. Common Stock to the Solar industry mean.
  • A Debt to Equity ratio of 138.0% means that company has $1.38 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ascent Solar Technologies, Inc. Common Stock:

  • The MRQ is 1.380. The company is able to pay all its debts with equity. +1
  • The TTM is 0.707. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ1.380TTM0.707+0.674
TTM0.707YOY0.768-0.062
TTM0.7075Y0.760-0.053
5Y0.76010Y0.694+0.066
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3801.543-0.163
TTM0.7071.363-0.656
YOY0.7681.204-0.436
5Y0.7601.698-0.938
10Y0.6941.659-0.965
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Ascent Solar Technologies, Inc. Common Stock generates.

  • Above 15 is considered overpriced but always compare Ascent Solar Technologies, Inc. Common Stock to the Solar industry mean.
  • A PE ratio of -0.50 means the investor is paying $-0.50 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ascent Solar Technologies, Inc. Common Stock:

  • The EOD is -0.517. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.501. Based on the earnings, the company is expensive. -2
  • The TTM is -0.282. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.517MRQ-0.501-0.016
MRQ-0.501TTM-0.282-0.220
TTM-0.282YOY-0.109-0.173
TTM-0.2825Y-0.157-0.125
5Y-0.15710Y-1,968.911+1,968.754
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
EOD-0.517-0.471-0.046
MRQ-0.501-0.813+0.312
TTM-0.2820.052-0.334
YOY-0.1093.093-3.202
5Y-0.157-0.157+0.000
10Y-1,968.9113.327-1,972.238
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ascent Solar Technologies, Inc. Common Stock:

  • The EOD is -0.426. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.413. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.325. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.426MRQ-0.413-0.013
MRQ-0.413TTM-0.325-0.089
TTM-0.325YOY-0.256-0.069
TTM-0.3255Y-9.050+8.726
5Y-9.05010Y-3,884.562+3,875.511
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
EOD-0.426-3.141+2.715
MRQ-0.413-3.608+3.195
TTM-0.325-3.855+3.530
YOY-0.256-6.515+6.259
5Y-9.050-7.060-1.990
10Y-3,884.562-4.738-3,879.824
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ascent Solar Technologies, Inc. Common Stock is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Solar industry mean).
  • A PB ratio of 1.02 means the investor is paying $1.02 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Ascent Solar Technologies, Inc. Common Stock:

  • The EOD is 1.052. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.020. Based on the equity, the company is underpriced. +1
  • The TTM is 0.203. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.052MRQ1.020+0.032
MRQ1.020TTM0.203+0.816
TTM0.203YOY-0.157+0.361
TTM0.2035Y-3.838+4.041
5Y-3.83810Y-83,803.342+83,799.505
Compared to industry (Solar)
PeriodCompanyIndustry (mean)+/- 
EOD1.0520.983+0.069
MRQ1.0201.328-0.308
TTM0.2031.521-1.318
YOY-0.1571.866-2.023
5Y-3.8382.010-5.848
10Y-83,803.3422.358-83,805.700
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Ascent Solar Technologies, Inc. Common Stock.

4.8.1. Institutions holding Ascent Solar Technologies, Inc. Common Stock

Institutions are holding 0.826% of the shares of Ascent Solar Technologies, Inc. Common Stock.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Morgan Stanley - Brokerage Accounts0.47450628662860
2024-09-30Tower Research Capital LLC0.19910.0002263826380
2024-09-30UBS Group AG0.083501106-1489-57.3796
2024-06-30Bank of America Corp0.000202532530
2024-09-30FinTrust Capital Advisors, LLC0.00040500
2024-09-30Group One Trading, LP0.00010110
2024-09-30Semmax Financial Advisors Inc.0.00010110
2024-09-30Susquehanna International Group, LLP000-2050-100
2024-06-30Wells Fargo & Co000-23-100
2024-09-30JEPPSON WEALTH MANAGEMENT, LLC000-136-100
2024-09-30Baader Bank INC000-444-100
2024-09-30Qube Research & Technologies000-25-100
2024-09-30Geode Capital Management, LLC000-1552-100
2024-06-30Virtu Financial LLC000-18223-100
2024-06-30HRT FINANCIAL LLC000-11943-100
Total 0.75790.000210290-26706-259.5%

4.9.2. Funds holding Ascent Solar Technologies, Inc. Common Stock

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Fidelity Extended Market Index0.385051013549228.6727
2024-06-30NT Ext Eq Mkt Indx Fd DC Lending Tier 50043300
2024-11-27Carbon Collective Climate Sol US Eq ETF0.00020200
2024-09-30NT Ext Equity Mkt Idx Fd - L0.00010110
2024-09-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.00010100
2024-09-30NT Ext Equity Mkt Idx Fd - NL0.00010110
Total 0.385505110+3554+69.5%

5.3. Insider Transactions

Insiders are holding 0.275% of the shares of Ascent Solar Technologies, Inc. Common Stock.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-07-02David Theodore Peterson JrBUY6609
2024-04-12Paul P WarleyBUY15012
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets7,916
Total Liabilities4,590
Total Stockholder Equity3,326
 As reported
Total Liabilities 4,590
Total Stockholder Equity+ 3,326
Total Assets = 7,916

Assets

Total Assets7,916
Total Current Assets4,316
Long-term Assets3,600
Total Current Assets
Cash And Cash Equivalents 3,722
Net Receivables 4
Inventory 458
Other Current Assets 132
Total Current Assets  (as reported)4,316
Total Current Assets  (calculated)4,316
+/-0
Long-term Assets
Property Plant Equipment 2,257
Long Term Investments 66
Intangible Assets 48
Long-term Assets Other 1,228
Long-term Assets  (as reported)3,600
Long-term Assets  (calculated)3,600
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities2,953
Long-term Liabilities1,637
Total Stockholder Equity3,326
Total Current Liabilities
Short-term Debt 871
Short Long Term Debt 316
Accounts payable 450
Other Current Liabilities 1,632
Total Current Liabilities  (as reported)2,953
Total Current Liabilities  (calculated)3,269
+/- 316
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt1,300
Long-term Liabilities  (as reported)1,637
Long-term Liabilities  (calculated)1,300
+/- 337
Total Stockholder Equity
Common Stock0
Retained Earnings -490,153
Accumulated Other Comprehensive Income 9
Other Stockholders Equity 493,469
Total Stockholder Equity (as reported)3,326
Total Stockholder Equity (calculated)3,326
+/- 0
Other
Capital Stock0
Cash and Short Term Investments 3,722
Common Stock Shares Outstanding 1,232
Liabilities and Stockholders Equity 7,916
Net Debt -1,234
Net Invested Capital 3,641
Net Working Capital 1,363
Property Plant and Equipment Gross 21,687
Short Long Term Debt Total 2,487



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-31
> Total Assets 
196
1,356
1,159
12,269
11,290
19,685
39,110
49,676
49,817
82,301
136,517
144,751
154,212
150,386
144,499
140,101
172,661
164,510
154,498
148,020
160,021
153,502
69,096
66,447
61,425
55,906
49,696
54,569
43,524
36,843
32,322
30,851
28,539
26,574
25,282
24,816
55,920
50,966
46,976
20,312
18,750
19,138
14,017
12,379
11,615
11,615
8,718
8,902
7,781
7,690
7,470
7,132
6,292
6,292
6,504
6,002
5,634
5,545
5,807
8,518
5,634
8,518
8,921
11,444
12,848
10,833
8,752
10,314
18,677
14,563
11,662
11,157
6,912
4,983
10,156
7,916
7,91610,1564,9836,91211,15711,66214,56318,67710,3148,75210,83312,84811,4448,9218,5185,6348,5185,8075,5455,6346,0026,5046,2926,2927,1327,4707,6907,7818,9028,71811,61511,61512,37914,01719,13818,75020,31246,97650,96655,92024,81625,28226,57428,53930,85132,32236,84343,52454,56949,69655,90661,42566,44769,096153,502160,021148,020154,498164,510172,661140,101144,499150,386154,212144,751136,51782,30149,81749,67639,11019,68511,29012,2691,1591,356196
   > Total Current Assets 
0
831
353
12,203
10,791
17,800
34,911
43,056
38,254
64,329
114,571
94,916
88,433
72,372
49,255
37,536
61,479
52,470
42,968
37,560
47,664
35,532
29,275
31,094
27,113
22,294
16,411
22,176
15,713
10,317
6,892
6,843
6,842
6,166
6,127
6,999
35,186
31,575
32,911
8,200
7,986
9,690
5,904
4,619
4,234
4,234
2,102
2,569
1,629
1,697
1,578
1,329
982
982
1,320
896
585
554
870
1,677
585
1,677
2,452
5,090
6,851
4,887
2,751
4,522
12,444
8,459
1,901
3,144
1,536
883
6,418
4,316
4,3166,4188831,5363,1441,9018,45912,4444,5222,7514,8876,8515,0902,4521,6775851,6778705545858961,3209829821,3291,5781,6971,6292,5692,1024,2344,2344,6195,9049,6907,9868,20032,91131,57535,1866,9996,1276,1666,8426,8436,89210,31715,71322,17616,41122,29427,11331,09429,27535,53247,66437,56042,96852,47061,47937,53649,25572,37288,43394,916114,57164,32938,25443,05634,91117,80010,79112,2033538310
       Cash And Cash Equivalents 
0
649
238
117
786
1,074
11,481
1,546
581
30,682
37,422
52,638
32,913
29,316
28,461
23,215
21,717
30,356
15,592
11,451
27,303
16,186
9,963
9,867
11,299
12,554
13,440
18,573
12,621
6,946
3,996
3,880
3,318
1,563
1,326
987
3,317
175
232
619
326
350
132
93
131
131
233
1,083
90
88
26
58
18
18
441
25
0
0
315
1,079
315
1,079
1,358
4,281
5,962
3,028
429
2,850
11,483
6,344
906
2,250
1,049
187
5,785
3,722
3,7225,7851871,0492,2509066,34411,4832,8504293,0285,9624,2811,3581,0793151,07931500254411818582688901,083233131131931323503266192321753,3179871,3261,5633,3183,8803,9966,94612,62118,57313,44012,55411,2999,8679,96316,18627,30311,45115,59230,35621,71723,21528,46129,31632,91352,63837,42230,6825811,54611,4811,0747861172386490
       Short-term Investments 
0
0
0
11,964
9,885
14,899
21,936
40,545
37,120
33,065
76,401
39,032
52,137
39,603
17,957
13,412
38,789
21,263
25,843
24,050
17,486
14,567
14,891
17,229
12,616
6,369
0
0
0
0
0
0
0
0
0
0
24,000
24,000
22,038
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000022,03824,00024,00000000000006,36912,61617,22914,89114,56717,48624,05025,84321,26338,78913,41217,95739,60352,13739,03276,40133,06537,12040,54521,93614,8999,88511,964000
       Net Receivables 
0
3
0
0
4
224
142
165
204
264
292
209
336
473
276
301
155
141
452
674
488
896
646
431
342
349
128
733
697
677
311
105
479
997
1,313
1,389
2,782
1,599
1,956
1,987
1,993
3,522
831
240
549
549
159
25
7
14
44
32
165
165
61
22
0
0
0
6
6
6
0
4
49
561
836
112
2
95
15
0
0
0
22
4
42200015952112836561494066600022611651653244147251595495492408313,5221,9931,9871,9561,5992,7821,3891,31399747910531167769773312834934243164689648867445214115530127647333620929226420416514222440030
       Inventory 
0
0
0
0
0
1,480
1,205
465
0
0
0
2,300
2,300
2,300
2,100
100
0
0
0
1,011
1,877
3,419
3,382
3,122
2,469
2,321
2,309
2,368
2,160
2,167
2,079
2,097
1,888
2,125
2,334
2,083
2,427
3,853
4,817
4,489
4,272
4,152
4,077
3,459
2,570
2,570
1,196
1,067
1,038
1,074
1,000
969
661
661
675
684
534
510
510
510
534
510
589
616
592
638
678
684
615
513
678
636
447
449
461
458
4584614494476366785136156846786385926165895105345105105105346846756616619691,0001,0741,0381,0671,1962,5702,5703,4594,0774,1524,2724,4894,8173,8532,4272,0832,3342,1251,8882,0972,0792,1672,1602,3682,3092,3212,4693,1223,3823,4191,8771,0110001002,1002,3002,3002,3000004651,2051,48000000
   > Long-term Assets 
0
525
806
66
499
1,885
4,199
6,620
11,563
17,972
21,946
49,834
65,779
78,014
95,244
102,565
111,182
112,040
111,530
110,460
112,356
117,971
39,821
35,352
34,312
33,612
33,284
32,393
27,811
26,525
25,430
24,008
21,697
20,408
19,156
17,817
20,734
19,392
14,065
12,111
10,764
9,448
8,113
7,760
7,381
7,381
6,616
6,332
6,153
5,993
5,892
5,804
5,310
5,310
5,184
5,106
5,048
4,992
4,937
6,841
5,048
6,841
6,470
6,353
5,997
5,946
6,001
5,792
6,233
6,104
9,761
8,012
5,376
4,100
3,739
3,600
3,6003,7394,1005,3768,0129,7616,1046,2335,7926,0015,9465,9976,3536,4706,8415,0486,8414,9374,9925,0485,1065,1845,3105,3105,8045,8925,9936,1536,3326,6167,3817,3817,7608,1139,44810,76412,11114,06519,39220,73417,81719,15620,40821,69724,00825,43026,52527,81132,39333,28433,61234,31235,35239,821117,971112,356110,460111,530112,040111,182102,56595,24478,01465,77949,83421,94617,97211,5636,6204,1991,885499668065250
       Property Plant Equipment 
0
20
22
37
91
276
623
1,578
1,651
14,505
16,693
21,410
26,925
28,364
29,073
29,477
102,631
103,651
101,787
100,092
100,003
104,310
30,883
30,124
28,933
30,258
31,850
31,405
27,254
25,891
24,600
23,120
20,764
19,287
17,864
16,383
14,657
13,248
11,856
10,474
9,091
7,728
6,390
6,024
5,656
5,656
5,033
4,773
4,632
4,573
4,515
4,463
4,413
4,413
4,319
4,280
4,235
4,191
4,147
5,812
4,235
5,812
5,442
5,335
5,264
5,141
5,200
5,026
4,876
4,721
8,282
6,534
3,412
2,754
2,397
2,257
2,2572,3972,7543,4126,5348,2824,7214,8765,0265,2005,1415,2645,3355,4425,8124,2355,8124,1474,1914,2354,2804,3194,4134,4134,4634,5154,5734,6324,7735,0335,6565,6566,0246,3907,7289,09110,47411,85613,24814,65716,38317,86419,28720,76423,12024,60025,89127,25431,40531,85030,25828,93330,12430,883104,310100,003100,092101,787103,651102,63129,47729,07328,36426,92521,41016,69314,5051,6511,578623276913722200
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
98
91
61
61
68
68
66
69
67
65
66
6665676966686861619198210000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
29
35
29
38
38
47
65
91
92
98
124
138
141
148
150
167
198
208
221
259
269
274
316
309
330
346
368
501
579
745
835
880
1,069
1,126
1,213
1,306
1,408
1,450
1,523
1,568
1,621
1,630
1,649
1,648
1,648
1,520
1,503
1,471
1,377
1,341
1,306
862
862
833
827
813
801
790
779
813
779
403
394
87
82
84
80
80
81
79
85
54
50
49
48
4849505485798180808482873944037798137797908018138278338628621,3061,3411,3771,4711,5031,5201,6481,6481,6491,6301,6211,5681,5231,4501,4081,3061,2131,1261,069880835745579501368346330309316274269259221208198167150148141138124989291654738382935290
       Long-term Assets Other 
0
476
749
0
370
1,571
3,528
4,977
9,820
3,375
5,155
28,300
38,716
49,510
66,023
72,938
68
67
66
65
3,323
13,391
6,489
4,912
1,487
528
1,089
58
57
56
85
54
53
52
166
221
4,451
4,415
439
114
105
98
93
87
78
78
64
57
50
43
36
35
34
34
32
5,106
813
801
0
250
500
250
625
625
625
625
625
625
131
1,234
1,332
1,328
1,229
1,228
1,228
1,228
1,2281,2281,2281,2291,3281,3321,23413162562562562562562525050025008018135,10632343435364350576478788793981051144394,4154,451221166525354855657581,0895281,4874,9126,48913,3913,3236566676872,93866,02349,51038,71628,3005,1553,3759,8204,9773,5281,57137007494760
> Total Liabilities 
405
1,404
2,149
547
389
706
932
1,071
1,195
5,711
5,498
17,822
14,594
14,974
12,521
12,670
18,346
15,878
12,874
12,969
13,455
15,774
16,186
11,484
11,422
9,830
9,322
9,540
9,297
8,849
9,087
10,413
11,883
13,768
16,568
13,604
48,255
52,491
52,126
20,406
16,171
20,922
19,351
25,191
25,606
25,606
21,470
19,132
22,984
25,427
24,013
22,087
28,928
28,928
28,361
28,506
30,740
24,260
25,831
23,952
30,740
23,952
15,974
16,061
15,682
8,771
9,009
8,608
14,091
16,744
14,455
14,063
8,438
7,533
6,004
4,590
4,5906,0047,5338,43814,06314,45516,74414,0918,6089,0098,77115,68216,06115,97423,95230,74023,95225,83124,26030,74028,50628,36128,92828,92822,08724,01325,42722,98419,13221,47025,60625,60625,19119,35120,92216,17120,40652,12652,49148,25513,60416,56813,76811,88310,4139,0878,8499,2979,5409,3229,83011,42211,48416,18615,77413,45512,96912,87415,87818,34612,67012,52114,97414,59417,8225,4985,7111,1951,0719327063895472,1491,404405
   > Total Current Liabilities 
405
1,404
2,149
547
379
694
917
1,053
1,175
1,582
1,397
11,946
7,532
7,704
5,307
5,513
11,250
8,440
5,493
5,647
6,176
8,951
9,423
4,780
4,780
3,253
2,811
3,084
2,909
2,527
2,835
4,225
5,768
6,466
9,462
6,663
11,165
13,313
20,477
14,188
10,126
15,122
13,793
19,084
18,098
18,098
15,350
11,011
14,312
17,506
18,971
16,833
23,870
23,870
23,489
28,482
30,712
24,239
25,810
18,604
30,712
18,604
3,233
3,335
3,051
3,447
3,836
4,582
4,974
6,977
11,022
11,871
5,761
5,607
4,220
2,953
2,9534,2205,6075,76111,87111,0226,9774,9744,5823,8363,4473,0513,3353,23318,60430,71218,60425,81024,23930,71228,48223,48923,87023,87016,83318,97117,50614,31211,01115,35018,09818,09819,08413,79315,12210,12614,18820,47713,31311,1656,6639,4626,4665,7684,2252,8352,5272,9093,0842,8113,2534,7804,7809,4238,9516,1765,6475,4938,44011,2505,5135,3077,7047,53211,9461,3971,5821,1751,0539176943795472,1491,404405
       Short-term Debt 
0
959
1,644
0
0
0
0
0
0
26
52
112
187
207
227
214
217
571
575
578
582
636
640
644
648
252
256
261
265
269
274
278
283
288
292
297
666
1,520
2,961
2,352
1,691
2,135
891
1,235
3,468
3,468
6,858
4,805
4,479
5,192
6,389
7,104
8,406
8,406
10,063
16,214
17,139
18,023
19,115
13,366
17,139
13,366
1,304
1,128
897
916
939
959
984
2,754
6,872
1,263
2,186
1,122
1,171
871
8711,1711,1222,1861,2636,8722,7549849599399168971,1281,30413,36617,13913,36619,11518,02317,13916,21410,0638,4068,4067,1046,3895,1924,4794,8056,8583,4683,4681,2358912,1351,6912,3522,9611,52066629729228828327827426926526125625264864464063658257857557121721422720718711252260000001,6449590
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,805
10,628
12,151
338
597
1,172
1,933
2,945
349
9,364
10,063
16,214
17,139
18,023
19,115
12,890
443
443
693
500
250
250
250
250
250
2,000
6,107
6,790
1,444
610
638
316
3166386101,4446,7906,1072,00025025025025025050069344344312,89019,11518,02317,13916,21410,0639,3643492,9451,9331,17259733812,15110,6288,80500000000000000000000000000000000000000000000
       Accounts payable 
43
267
236
447
73
214
106
522
258
460
313
287
265
235
260
310
693
482
655
541
1,092
1,799
675
279
659
566
485
472
855
672
341
608
443
403
570
1,667
1,570
2,321
1,780
2,176
3,625
3,442
3,281
4,008
4,902
4,902
1,961
631
1,600
1,901
2,181
2,201
2,319
2,319
2,008
1,457
1,663
1,370
1,344
861
1,663
861
661
651
642
601
828
717
595
581
1,152
1,301
579
1,214
657
450
4506571,2145791,3011,1525815957178286016426516618611,6638611,3441,3701,6631,4572,0082,3192,3192,2012,1811,9011,6006311,9614,9024,9024,0083,2813,4423,6252,1761,7802,3211,5701,6675704034436083416728554724855666592796751,7991,0925416554826933102602352652873134602585221062147344723626743
       Other Current Liabilities 
163
178
269
100
306
480
812
531
917
207
363
1,058
6,145
612
72
4,989
10,340
7,386
4,105
4,233
4,250
6,399
8,085
3,857
3,474
2,423
2,069
2,351
1,789
1,586
332
1,653
3,146
3,314
5,990
2,151
5,995
6,728
13,535
1,379
3,095
7,533
8,032
11,888
9,727
8,042
4,311
3,892
6,407
8,109
7,747
4,584
13,146
10,114
7,989
7,065
11,909
4,845
5,352
4,377
7,717
983
1,268
1,556
1,512
1,931
2,069
2,906
3,395
3,642
3,498
9,307
2,996
3,271
2,391
1,632
1,6322,3913,2712,9969,3073,4983,6423,3952,9062,0691,9311,5121,5561,2689837,7174,3775,3524,84511,9097,0657,98910,11413,1464,5847,7478,1096,4073,8924,3118,0429,72711,8888,0327,5333,0951,37913,5356,7285,9952,1515,9903,3143,1461,6533321,5861,7892,3512,0692,4233,4743,8578,0856,3994,2504,2334,1057,38610,3404,989726126,1451,058363207917531812480306100269178163
   > Long-term Liabilities 
0
0
0
0
10
12
15
17
20
4,128
4,101
5,876
7,062
7,270
7,214
7,157
7,095
7,439
7,381
7,323
7,279
6,823
6,763
6,703
6,642
6,577
6,511
6,456
6,388
6,323
6,252
6,188
6,115
7,303
7,106
6,942
37,090
39,178
31,649
6,218
6,046
5,800
5,558
6,107
7,508
7,508
6,119
8,122
8,671
7,921
5,042
5,254
5,058
5,058
4,872
25
28
21
21
5,348
28
5,348
12,741
12,726
12,631
5,323
5,173
4,026
9,118
9,767
3,433
2,193
2,677
1,926
1,784
1,637
1,6371,7841,9262,6772,1933,4339,7679,1184,0265,1735,32312,63112,72612,7415,348285,348212128254,8725,0585,0585,2545,0427,9218,6718,1226,1197,5087,5086,1075,5585,8006,0466,21831,64939,17837,0906,9427,1067,3036,1156,1886,2526,3236,3886,4566,5116,5776,6426,7036,7636,8237,2797,3237,3817,4397,0957,1577,2147,2707,0625,8764,1014,12820171512100000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,741
6,679
6,615
6,550
6,485
6,418
6,350
6,281
6,211
6,140
6,067
5,993
5,919
5,842
6,862
8,286
9,014
5,525
5,442
5,358
5,273
5,186
5,282
5,378
5,293
5,206
5,118
5,029
4,938
5,118
5,029
4,938
4,846
0
0
0
0
0
7,813
7,961
7,859
8,006
8,077
946
963
0
0
0
0
0
0
0
0
0
0000000009639468,0778,0067,8597,9617,813000004,8464,9385,0295,1184,9385,0295,1185,2065,2935,3785,2825,1865,2735,3585,4425,5259,0148,2866,8625,8425,9195,9936,0676,1406,2116,2816,3506,4186,4856,5506,6156,6796,7410000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,867
18,235
6,027
0
0
0
0
0
0
0
0
0
0
2,810
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000002,81000000000006,02718,23515,867000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
10
12
15
18
20
18
16
14
12
11
8
6
0
0
0
0
16
20
22
25
27
27
27
38
38
42
41
48
1,366
1,309
1,187
1,099
30,228
30,893
22,635
694
604
442
285
229
176
169
127
105
58
51
48
48
29
28
26
25
0
21
21
21
14
14
21
21
21
21
21
21
21
21
21
0
0
0
0
0
0000021212121212121212114142121210252628294848515810512716917622928544260469422,63530,89330,2281,0991,1871,3091,366484142383827272725222016000068111214161820181512100000
> Total Stockholder Equity
0
-48
-990
11,722
10,901
18,979
38,177
48,605
48,622
76,590
131,019
126,929
139,618
135,411
131,978
127,431
154,315
148,632
141,624
135,051
146,566
137,728
52,910
54,963
50,003
46,076
40,374
45,029
34,227
27,993
23,235
20,438
16,656
12,806
8,715
11,211
7,665
-1,525
-5,150
-95
2,579
-1,784
-5,334
-12,812
-13,991
-13,991
-12,752
-10,231
-15,202
-17,737
-16,543
-14,954
-22,636
-22,636
-21,857
-22,504
-25,107
-18,715
-20,024
-15,434
-25,107
-15,434
-7,053
-4,618
-2,834
2,062
-257
1,706
4,586
-2,180
-2,793
-2,907
-1,527
-2,550
4,153
3,326
3,3264,153-2,550-1,527-2,907-2,793-2,1804,5861,706-2572,062-2,834-4,618-7,053-15,434-25,107-15,434-20,024-18,715-25,107-22,504-21,857-22,636-22,636-14,954-16,543-17,737-15,202-10,231-12,752-13,991-13,991-12,812-5,334-1,7842,579-95-5,150-1,5257,66511,2118,71512,80616,65620,43823,23527,99334,22745,02940,37446,07650,00354,96352,910137,728146,566135,051141,624148,632154,315127,431131,978135,411139,618126,929131,01976,59048,62248,60538,17718,97910,90111,722-990-480
   Common Stock
0
0
0
1
1
1
1
1
1
1
2
2
2
2
2
2
3
3
3
3
3
3
3
4
4
4
4
5
5
5
5
5
6
7
9
1
2
3
4
7
16
24
3
15
55
55
698
872
961
1,274
1,899
1,900
6
6
70
286
476
476
523
523
476
523
1,835
1,968
0
3
3
3
3
4
6
0
0
1
10
0
01010064333301,9681,83552347652352347647628670661,9001,8991,274961872698555515324167432197655555444433333332222221111111000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-172,087
-177,450
-183,007
-188,517
-194,423
-200,822
-211,775
-218,210
-225,890
-236,026
247,842
259,532
275,119
287,367
299,284
317,072
-328,409
-334,523
345,082
-355,607
-366,775
-378,561
-383,933
-389,511
-394,226
-396,582
-402,495
-406,929
-410,383
-410,076
-418,532
-415,291
-419,185
-420,464
-423,400
-417,008
0
-415,774
-418,365
-419,936
-421,629
-424,194
-427,783
-432,080
-434,393
-442,303
0
0
0
0
0
0
0
0
00000000-442,303-434,393-432,080-427,783-424,194-421,629-419,936-418,365-415,7740-417,008-423,400-420,464-419,185-415,291-418,532-410,076-410,383-406,929-402,495-396,582-394,226-389,511-383,933-378,561-366,775-355,607345,082-334,523-328,409317,072299,284287,367275,119259,532247,842-236,026-225,890-218,210-211,775-200,822-194,423-188,517-183,007-177,450-172,0870000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
-173
331
126
410
40
-3
2
4
2
0
4
1
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7
-13
-16
-16
-9
-14
6
9
7
7
9
97796-14-9-16-16-13-7000000000000000000000000000000000000000013140242-340410126331-17300000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224,992
232,406
233,005
234,589
234,793
245,845
245,997
246,198
249,120
256,458
263,270
272,331
283,825
298,577
306,947
315,544
323,256
334,421
347,645
353,799
361,439
365,734
369,886
375,296
380,777
385,480
386,332
387,918
391,941
393,221
395,890
396,897
397,259
397,674
397,818
397,818
0
399,818
397,818
412,742
412,742
417,609
424,949
434,146
434,146
444,022
0
0
0
0
0
0
0
0
00000000444,022434,146434,146424,949417,609412,742412,742397,818399,8180397,818397,818397,674397,259396,897395,890393,221391,941387,918386,332385,480380,777375,296369,886365,734361,439353,799347,645334,421323,256315,544306,947298,577283,825272,331263,270256,458249,120246,198245,997245,845234,793234,589233,005232,406224,9920000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,892
1,993
16,165
16,289
25,740
46,399
58,893
60,512
90,879
147,987
148,835
164,392
164,802
165,615
166,708
200,345
201,261
201,943
202,553
223,826
224,639
224,992
232,406
233,005
234,589
234,793
245,845
245,997
246,198
249,120
256,458
263,270
272,331
283,825
298,577
306,947
315,544
323,256
334,421
347,645
353,799
361,439
365,734
369,886
369,886
380,777
385,480
386,332
387,918
391,941
393,221
395,890
395,890
397,259
397,674
397,818
397,818
397,818
399,818
397,818
399,818
412,742
417,609
424,949
434,146
434,146
444,022
452,136
451,336
466,294
468,075
480,943
482,458
492,598
493,469
493,469492,598482,458480,943468,075466,294451,336452,136444,022434,146434,146424,949417,609412,742399,818397,818399,818397,818397,818397,818397,674397,259395,890395,890393,221391,941387,918386,332385,480380,777369,886369,886365,734361,439353,799347,645334,421323,256315,544306,947298,577283,825272,331263,270256,458249,120246,198245,997245,845234,793234,589233,005232,406224,992224,639223,826202,553201,943201,261200,345166,708165,615164,802164,392148,835147,98790,87960,51258,89346,39925,74016,28916,1651,9931,8920



5.3. Balance Sheets

Currency in USD. All numbers in thousands.