25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

A10 Network
Buy, Hold or Sell?

Let's analyze A10 Network together

I guess you are interested in A10 Network. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of A10 Network. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about A10 Network

I send you an email if I find something interesting about A10 Network.

1. Quick Overview

1.1. Quick analysis of A10 Network (30 sec.)










1.2. What can you expect buying and holding a share of A10 Network? (30 sec.)

How much money do you get?

How much money do you get?
$0.24
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
$2.91
Expected worth in 1 year
$3.21
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$0.54
Return On Investment
3.0%

For what price can you sell your share?

Current Price per Share
$18.40
Expected price per share
$14.86 - $
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of A10 Network (5 min.)




Live pricePrice per Share (EOD)
$18.40
Intrinsic Value Per Share
$0.57 - $10.68
Total Value Per Share
$3.48 - $13.58

2.2. Growth of A10 Network (5 min.)




Is A10 Network growing?

Current yearPrevious yearGrowGrow %
How rich?$217.2m$189m$24.3m11.4%

How much money is A10 Network making?

Current yearPrevious yearGrowGrow %
Making money$12.4m$10m$2.4m19.4%
Net Profit Margin19.0%14.7%--

How much money comes from the company's main activities?

2.3. Financial Health of A10 Network (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of A10 Network?

Welcome investor! A10 Network's management wants to use your money to grow the business. In return you get a share of A10 Network.

First you should know what it really means to hold a share of A10 Network. And how you can make/lose money.

Speculation

The Price per Share of A10 Network is $18.40. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of A10 Network.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in A10 Network, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $2.91. Based on the TTM, the Book Value Change Per Share is $0.08 per quarter. Based on the YOY, the Book Value Change Per Share is $0.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.06 per quarter.
Based on historical numbers we can estimate the returns while holding a share of A10 Network.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.170.9%0.170.9%0.130.7%0.150.8%0.030.2%
Usd Book Value Change Per Share0.070.4%0.080.4%0.130.7%0.080.4%0.040.2%
Usd Dividend Per Share0.060.3%0.060.3%0.060.3%0.040.2%0.030.1%
Usd Total Gains Per Share0.130.7%0.140.7%0.191.0%0.120.7%0.060.3%
Usd Price Per Share14.44-13.79-15.44-12.28-9.57-
Price to Earnings Ratio21.36-22.31-39.75-141.08-78.06-
Price-to-Total Gains Ratio115.18-133.96-105.37-62.66-288.15-
Price to Book Ratio4.97-4.85-6.18-5.62-5.64-
Price-to-Total Gains Ratio115.18-133.96-105.37-62.66-288.15-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share18.4
Number of shares54
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.060.04
Usd Book Value Change Per Share0.080.08
Usd Total Gains Per Share0.140.12
Gains per Quarter (54 shares)7.366.55
Gains per Year (54 shares)29.4226.22
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
113171991716
2263348183542
3385077265268
45166106357094
564831354487120
67710016453105146
79011619362122172
810213322270139198
911515025179157224
1012816628088174250

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%21.019.00.052.5%21.026.01.043.8%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%26.014.00.065.0%29.016.03.060.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%15.00.05.075.0%16.00.024.040.0%16.00.032.033.3%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%28.012.00.070.0%31.014.03.064.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of A10 Network compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0660.077-14%0.132-50%0.081-18%0.037+80%
Book Value Per Share--2.9052.841+2%2.503+16%2.188+33%1.706+70%
Current Ratio--2.2342.380-6%2.331-4%2.346-5%2.252-1%
Debt To Asset Ratio--0.4670.463+1%0.486-4%0.517-10%0.542-14%
Debt To Equity Ratio--0.8770.863+2%0.948-8%1.100-20%1.210-28%
Dividend Per Share--0.0590.0590%0.059+1%0.041+45%0.026+130%
Enterprise Value--1071452200.0001026996577.500+4%1141540945.000-6%934410109.000+15%719696558.318+49%
Eps--0.1690.166+2%0.133+27%0.149+14%0.029+484%
Ev To Ebitda Ratio--25.65021.921+17%32.213-20%24.410+5%-7.446+129%
Ev To Sales Ratio--4.0154.004+0%4.462-10%3.692+9%3.000+34%
Free Cash Flow Per Share--0.2230.181+23%0.195+14%0.159+40%0.077+188%
Free Cash Flow To Equity Per Share--0.0380.030+29%0.125-69%0.036+6%0.029+32%
Gross Profit Margin---0.663-0.773+17%-1.993+201%-20.185+2946%-10.799+1530%
Intrinsic Value_10Y_max--10.675--------
Intrinsic Value_10Y_min--0.573--------
Intrinsic Value_1Y_max--0.720--------
Intrinsic Value_1Y_min--0.269--------
Intrinsic Value_3Y_max--2.431--------
Intrinsic Value_3Y_min--0.629--------
Intrinsic Value_5Y_max--4.462--------
Intrinsic Value_5Y_min--0.791--------
Market Cap1357899686.400+20%1079823200.0001035985327.500+4%1165943195.000-7%950046409.000+14%729513683.318+48%
Net Profit Margin--0.1890.190-1%0.147+29%0.177+7%0.025+662%
Operating Margin---0.127-100%0.160-100%0.151-100%0.019-100%
Operating Ratio--0.8430.834+1%0.865-2%0.869-3%0.993-15%
Pb Ratio6.333+22%4.9704.852+2%6.181-20%5.618-12%5.639-12%
Pe Ratio27.221+22%21.36222.307-4%39.748-46%141.077-85%78.064-73%
Price Per Share18.400+22%14.44013.788+5%15.435-6%12.277+18%9.568+51%
Price To Free Cash Flow Ratio20.648+22%16.204-135.691+937%-10.110+162%-11.170+169%-45.461+381%
Price To Total Gains Ratio146.772+22%115.184133.957-14%105.368+9%62.662+84%288.147-60%
Quick Ratio--2.7642.741+1%2.625+5%2.780-1%2.660+4%
Return On Assets--0.0310.031-1%0.027+14%0.032-2%0.000+100%
Return On Equity--0.0580.058-1%0.054+9%0.063-7%-0.004+108%
Total Gains Per Share--0.1250.136-8%0.191-34%0.121+3%0.063+100%
Usd Book Value--217270000.000213453000.000+2%189093250.000+15%169193800.000+28%130049350.000+67%
Usd Book Value Change Per Share--0.0660.077-14%0.132-50%0.081-18%0.037+80%
Usd Book Value Per Share--2.9052.841+2%2.503+16%2.188+33%1.706+70%
Usd Dividend Per Share--0.0590.0590%0.059+1%0.041+45%0.026+130%
Usd Enterprise Value--1071452200.0001026996577.500+4%1141540945.000-6%934410109.000+15%719696558.318+49%
Usd Eps--0.1690.166+2%0.133+27%0.149+14%0.029+484%
Usd Free Cash Flow--16660000.00013620750.000+22%14705000.000+13%12277050.000+36%6001575.000+178%
Usd Free Cash Flow Per Share--0.2230.181+23%0.195+14%0.159+40%0.077+188%
Usd Free Cash Flow To Equity Per Share--0.0380.030+29%0.125-69%0.036+6%0.029+32%
Usd Market Cap1357899686.400+20%1079823200.0001035985327.500+4%1165943195.000-7%950046409.000+14%729513683.318+48%
Usd Price Per Share18.400+22%14.44013.788+5%15.435-6%12.277+18%9.568+51%
Usd Profit--12637000.00012439000.000+2%10020750.000+26%11573550.000+9%2603050.000+385%
Usd Revenue--66721000.00064477250.000+3%64729250.000+3%62770750.000+6%58726800.000+14%
Usd Total Gains Per Share--0.1250.136-8%0.191-34%0.121+3%0.063+100%
 EOD+4 -4MRQTTM+22 -18YOY+24 -165Y+31 -910Y+35 -5

3.3 Fundamental Score

Let's check the fundamental score of A10 Network based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1527.221
Price to Book Ratio (EOD)Between0-16.333
Net Profit Margin (MRQ)Greater than00.189
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than12.764
Current Ratio (MRQ)Greater than12.234
Debt to Asset Ratio (MRQ)Less than10.467
Debt to Equity Ratio (MRQ)Less than10.877
Return on Equity (MRQ)Greater than0.150.058
Return on Assets (MRQ)Greater than0.050.031
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of A10 Network based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5080.473
Ma 20Greater thanMa 5017.012
Ma 50Greater thanMa 10015.595
Ma 100Greater thanMa 20014.506
OpenGreater thanClose18.240
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About A10 Network

A10 Networks, Inc. provides networking solutions in the Americas, Japan, rest of Asia Pacific, Europe, the Middle East, and Africa. The company offers Thunder Application Delivery Controller that provides advanced server load balancing; Thunder Carrier Grade Networking, which provides standards-compliant address and protocol translation services between varying types of internet protocol addresses; Thunder Secure Sockets Layer (SSL) Insight that decrypts SSL-encrypted traffic and forwards it to a third-party security device for deep packet inspection; and Thunder Convergent Firewall, which addresses multiple critical security capabilities in one package. It also provides intelligent management and automation tool comprising harmony controller that provides intelligent management, automation, and analytics for secure application delivery. In addition, the company offers A10 Defend Threat Control, a standalone SaaS platform; A10 Defend Orchestrator provides a centralized point of control for seamless distributed denial of service (DDoS) defense management and execution; A10 Defend Detector, a Netflow, Sflow, IPFIX-based DDoS detector used to easily manage the scale and heterogenous nature of SP networks; and A10 Defend Mitigator, a precision, automated, scalable, and intelligent DDoS mitigation solution. It delivers its solutions in optimized hardware appliances, bare metal software, containerized software, virtual appliances, and cloud-native software forms. The company serves cloud providers; cloud, telecommunications, and multiple system and cable service providers; government organizations; and enterprises in the telecommunications, technology, industrial, government, retail, financial, gaming, and education industries. It markets its products through sales organizations; and distribution channel partners, such as distributors, value added resellers, and system integrators. A10 Networks, Inc. was incorporated in 2004 and is headquartered in San Jose, California.

Fundamental data was last updated by Penke on 2024-12-07 15:43:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit A10 Network earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare A10 Network to the Software - Infrastructure industry mean.
  • A Net Profit Margin of 18.9% means that $0.19 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of A10 Network:

  • The MRQ is 18.9%. The company is making a huge profit. +2
  • The TTM is 19.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ18.9%TTM19.0%-0.1%
TTM19.0%YOY14.7%+4.3%
TTM19.0%5Y17.7%+1.4%
5Y17.7%10Y2.5%+15.2%
4.3.1.2. Return on Assets

Shows how efficient A10 Network is using its assets to generate profit.

  • Above 5% is considered healthy but always compare A10 Network to the Software - Infrastructure industry mean.
  • 3.1% Return on Assets means that A10 Network generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of A10 Network:

  • The MRQ is 3.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.1%TTM3.1%0.0%
TTM3.1%YOY2.7%+0.4%
TTM3.1%5Y3.2%0.0%
5Y3.2%10Y0.0%+3.2%
4.3.1.3. Return on Equity

Shows how efficient A10 Network is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare A10 Network to the Software - Infrastructure industry mean.
  • 5.8% Return on Equity means A10 Network generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of A10 Network:

  • The MRQ is 5.8%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.8%TTM5.8%0.0%
TTM5.8%YOY5.4%+0.5%
TTM5.8%5Y6.3%-0.4%
5Y6.3%10Y-0.4%+6.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of A10 Network.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient A10 Network is operating .

  • Measures how much profit A10 Network makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare A10 Network to the Software - Infrastructure industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of A10 Network:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM12.7%-12.7%
TTM12.7%YOY16.0%-3.3%
TTM12.7%5Y15.1%-2.4%
5Y15.1%10Y1.9%+13.2%
4.3.2.2. Operating Ratio

Measures how efficient A10 Network is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software - Infrastructure industry mean).
  • An Operation Ratio of 0.84 means that the operating costs are $0.84 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of A10 Network:

  • The MRQ is 0.843. The company is less efficient in keeping operating costs low.
  • The TTM is 0.834. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.843TTM0.834+0.009
TTM0.834YOY0.865-0.030
TTM0.8345Y0.869-0.035
5Y0.86910Y0.993-0.124
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of A10 Network.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if A10 Network is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software - Infrastructure industry mean).
  • A Current Ratio of 2.23 means the company has $2.23 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of A10 Network:

  • The MRQ is 2.234. The company is able to pay all its short-term debts. +1
  • The TTM is 2.380. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.234TTM2.380-0.145
TTM2.380YOY2.331+0.049
TTM2.3805Y2.346+0.034
5Y2.34610Y2.252+0.093
4.4.3.2. Quick Ratio

Measures if A10 Network is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare A10 Network to the Software - Infrastructure industry mean.
  • A Quick Ratio of 2.76 means the company can pay off $2.76 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of A10 Network:

  • The MRQ is 2.764. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.741. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.764TTM2.741+0.023
TTM2.741YOY2.625+0.116
TTM2.7415Y2.780-0.039
5Y2.78010Y2.660+0.120
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of A10 Network.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of A10 Network assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare A10 Network to Software - Infrastructure industry mean.
  • A Debt to Asset Ratio of 0.47 means that A10 Network assets are financed with 46.7% credit (debt) and the remaining percentage (100% - 46.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of A10 Network:

  • The MRQ is 0.467. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.463. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.467TTM0.463+0.004
TTM0.463YOY0.486-0.023
TTM0.4635Y0.517-0.054
5Y0.51710Y0.542-0.025
4.5.4.2. Debt to Equity Ratio

Measures if A10 Network is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare A10 Network to the Software - Infrastructure industry mean.
  • A Debt to Equity ratio of 87.7% means that company has $0.88 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of A10 Network:

  • The MRQ is 0.877. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.863. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.877TTM0.863+0.014
TTM0.863YOY0.948-0.085
TTM0.8635Y1.100-0.237
5Y1.10010Y1.210-0.110
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings A10 Network generates.

  • Above 15 is considered overpriced but always compare A10 Network to the Software - Infrastructure industry mean.
  • A PE ratio of 21.36 means the investor is paying $21.36 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of A10 Network:

  • The EOD is 27.221. Based on the earnings, the company is overpriced. -1
  • The MRQ is 21.362. Based on the earnings, the company is fair priced.
  • The TTM is 22.307. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD27.221MRQ21.362+5.858
MRQ21.362TTM22.307-0.945
TTM22.307YOY39.748-17.440
TTM22.3075Y141.077-118.770
5Y141.07710Y78.064+63.013
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of A10 Network:

  • The EOD is 20.648. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 16.204. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -135.691. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD20.648MRQ16.204+4.444
MRQ16.204TTM-135.691+151.895
TTM-135.691YOY-10.110-125.581
TTM-135.6915Y-11.170-124.521
5Y-11.17010Y-45.461+34.290
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of A10 Network is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software - Infrastructure industry mean).
  • A PB ratio of 4.97 means the investor is paying $4.97 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of A10 Network:

  • The EOD is 6.333. Based on the equity, the company is overpriced. -1
  • The MRQ is 4.970. Based on the equity, the company is fair priced.
  • The TTM is 4.852. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD6.333MRQ4.970+1.363
MRQ4.970TTM4.852+0.118
TTM4.852YOY6.181-1.329
TTM4.8525Y5.618-0.766
5Y5.61810Y5.639-0.021
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of A10 Network.

4.8.1. Institutions holding A10 Network

Institutions are holding 93.093% of the shares of A10 Network.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc17.24690.00412728031-179411-1.39
2024-09-30Vanguard Group Inc9.97030.001973579462343293.2895
2024-09-30State Street Corp4.29690.00193171077620151.9947
2024-09-30Morgan Stanley - Brokerage Accounts3.070.00242265606-1801488-44.2942
2024-09-30MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.3.02290.07252230844-193553-7.9836
2024-09-30DePrince Race & Zollo Inc2.87480.5854212157724807013.2409
2024-09-30Renaissance Technologies Corp2.64090.04231948933-333700-14.6191
2024-09-30Dimensional Fund Advisors, Inc.2.42390.00631788815-30086-1.6541
2024-09-30Geode Capital Management, LLC2.25270.00191662442891755.6681
2024-09-30Bank of New York Mellon Corp2.24220.00441654722-185095-10.0605
2024-09-30First Trust Advisors L.P.1.97220.02145546421249517.0958
2024-09-30T. Rowe Price Associates, Inc.1.93810.00241430260888526.6238
2024-09-30Punch & Associates Inv Mgmt Inc1.81821.06881341824551034.2824
2024-09-30Alyeska Investment Group, L.P.1.49050.0811110000010415471781.8538
2024-09-30Jacobs Levy Equity Management, Inc.1.47640.06071089554-76659-6.5733
2024-09-30Legal & General Group PLC1.43420.00321058414-67010-5.9542
2024-09-30Royce & Associates, LP1.14180.11068426569471012.6627
2024-09-30Assenagon Asset Management SA1.12640.0221831261-115633-12.2118
2024-09-30Harbor Capital Advisors Inc1.07810.4994795628506332175.0221
2024-09-30Acadian Asset Management LLC1.00910.01567446697670811.4839
Total 64.52652.606947619723-273299-0.6%

4.9.2. Funds holding A10 Network

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-11-27iShares Core S&P Small-Cap ETF6.46010.0864476746224780.052
2024-11-27Global X Cybersecurity ETF3.0884.75772278889186200.8238
2024-10-31Vanguard Total Stock Mkt Idx Inv3.03750.0019224161833040.1476
2024-11-27iShares Russell 2000 ETF2.64550.04151952368-4074-0.2082
2024-10-31Vanguard Information Technology ETF2.26470.027167130686250.5187
2024-11-28First Trust NASDAQ Cybersecurity ETF1.66440.2919122828500
2024-09-30American Beacon Small Cp Val R51.6130.34921190367-10119-0.8429
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr1.50680.0151111987-3554-0.3186
2024-09-30T. Rowe Price Integrated US SmCapGrEq1.24140.152916167431414.9415
2024-09-30T. Rowe Price Integrated US Sm Gr Eq1.24140.152916167-23497-2.5006
2024-10-31Embark Small Cap Equity Institutional1.08720.6933802368195252.4941
2024-11-29L&G Cyber Security ETF1.08040.546279728700
2024-11-27iShares Cybersecurity and Tech ETF1.04951.404677448600
2024-08-31Fidelity Small Cap Index0.98850.0368729502-15431-2.0715
2024-09-30Vanguard Explorer Inv0.94370.044769644500
2024-09-30Impax Small Cap Institutional0.93161.385268750000
2024-09-30Impax US Small Cap Strategy Composite0.93161.386768750000
2024-11-27SPDR® Portfolio S&P 600™ Sm Cap ETF0.91360.08676742004960.0736
2024-11-27iShares Russell 2000 Growth ETF0.86480.081863824300
2024-11-27Defiance Connective Technologies ETF0.85371.82963002100
Total 34.407413.369625392168+39514+0.2%

5.3. Insider Transactions

Insiders are holding 0.608% of the shares of A10 Network.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-11-27Brian BeckerSELL120016.95
2024-11-12Karen S ThomasSELL616216.7
2024-05-20Peter Y ChungSELL329604715.4
2024-03-05Dhrupad TrivediSELL6060613.27
2024-02-13Brian BeckerSELL1500012.93
2024-02-05Brian BeckerSELL204713.06
2024-02-05Dhrupad TrivediSELL867913.06
2024-02-02Brian BeckerSELL434813.21
2024-02-02Dhrupad TrivediSELL2895713.21
2024-02-02Robert Scott WeberSELL150913.21
2024-01-29Dhrupad TrivediSELL2149813.58
2024-01-24Brian BeckerSELL137514.03
2024-01-24Dhrupad TrivediSELL880914.03
2023-12-06Dhrupad TrivediSELL1572912.71
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets407,747
Total Liabilities190,477
Total Stockholder Equity217,270
 As reported
Total Liabilities 190,477
Total Stockholder Equity+ 217,270
Total Assets = 407,747

Assets

Total Assets407,747
Total Current Assets283,837
Long-term Assets123,910
Total Current Assets
Cash And Cash Equivalents 78,063
Short-term Investments 104,043
Net Receivables 64,949
Inventory 23,417
Other Current Assets 13,365
Total Current Assets  (as reported)283,837
Total Current Assets  (calculated)283,837
+/-0
Long-term Assets
Property Plant Equipment 37,313
Goodwill 1,307
Long-term Assets Other 22,658
Long-term Assets  (as reported)123,910
Long-term Assets  (calculated)61,278
+/- 62,632

Liabilities & Shareholders' Equity

Total Current Liabilities127,038
Long-term Liabilities63,439
Total Stockholder Equity217,270
Total Current Liabilities
Short-term Debt 4,871
Accounts payable 7,544
Other Current Liabilities 22,369
Total Current Liabilities  (as reported)127,038
Total Current Liabilities  (calculated)34,784
+/- 92,254
Long-term Liabilities
Capital Lease Obligations 4,871
Long-term Liabilities Other 8,729
Long-term Liabilities  (as reported)63,439
Long-term Liabilities  (calculated)13,600
+/- 49,839
Total Stockholder Equity
Common Stock1
Retained Earnings -58,645
Accumulated Other Comprehensive Income 214
Other Stockholders Equity 275,700
Total Stockholder Equity (as reported)217,270
Total Stockholder Equity (calculated)217,270
+/-0
Other
Capital Stock1
Cash and Short Term Investments 182,106
Common Stock Shares Outstanding 74,780
Current Deferred Revenue89,509
Liabilities and Stockholders Equity 407,747
Net Debt -73,192
Net Invested Capital 217,270
Net Working Capital 156,799
Property Plant and Equipment Gross 65,322
Short Long Term Debt Total 4,871



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-31
> Total Assets 
76,794
0
0
0
93,794
198,095
192,196
190,350
186,980
176,946
178,783
177,959
192,551
185,771
192,493
205,760
221,338
221,015
216,663
217,963
224,858
231,997
224,858
228,706
235,876
231,977
226,812
228,947
274,053
270,057
272,608
284,097
290,811
291,580
296,138
374,445
393,085
361,747
384,565
352,661
369,105
357,285
368,232
377,842
389,809
395,658
397,170
407,747
407,747397,170395,658389,809377,842368,232357,285369,105352,661384,565361,747393,085374,445296,138291,580290,811284,097272,608270,057274,053228,947226,812231,977235,876228,706224,858231,997224,858217,963216,663221,015221,338205,760192,493185,771192,551177,959178,783176,946186,980190,350192,196198,09593,79400076,794
   > Total Current Assets 
0
0
0
0
78,719
181,966
175,467
173,884
171,341
162,300
165,046
164,500
179,250
173,011
172,809
184,857
201,309
200,736
196,249
196,737
203,802
208,998
203,802
206,699
214,939
205,618
201,815
203,579
220,939
219,050
222,786
235,322
242,303
244,975
250,635
267,320
284,019
252,233
271,665
237,585
256,991
244,993
256,465
264,631
271,824
276,098
275,047
283,837
283,837275,047276,098271,824264,631256,465244,993256,991237,585271,665252,233284,019267,320250,635244,975242,303235,322222,786219,050220,939203,579201,815205,618214,939206,699203,802208,998203,802196,737196,249200,736201,309184,857172,809173,011179,250164,500165,046162,300171,341173,884175,467181,96678,7190000
       Cash And Cash Equivalents 
23,867
0
0
0
20,793
122,149
112,101
107,099
91,905
85,570
96,197
100,524
98,117
38,196
28,632
31,380
28,975
30,580
46,385
39,919
46,567
46,964
46,567
40,567
40,621
33,967
36,818
36,067
45,742
65,633
65,846
83,069
83,281
75,696
67,949
85,637
78,925
67,758
84,242
32,131
67,971
68,519
111,181
104,152
97,244
122,909
77,457
78,063
78,06377,457122,90997,244104,152111,18168,51967,97132,13184,24267,75878,92585,63767,94975,69683,28183,06965,84665,63345,74236,06736,81833,96740,62140,56746,56746,96446,56739,91946,38530,58028,97531,38028,63238,19698,117100,52496,19785,57091,905107,099112,101122,14920,79300023,867
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
69,278
85,069
85,385
85,372
85,595
85,773
83,973
84,567
83,738
84,567
86,820
87,754
88,784
82,478
86,525
84,180
77,273
77,544
76,041
74,851
85,261
98,860
101,820
106,117
96,945
82,551
95,642
83,018
76,022
42,730
64,889
62,056
59,163
99,682
104,043
104,04399,68259,16362,05664,88942,73076,02283,01895,64282,55196,945106,117101,82098,86085,26174,85176,04177,54477,27384,18086,52582,47888,78487,75486,82084,56783,73884,56783,97385,77385,59585,37285,38585,06969,2780000000000000
       Net Receivables 
0
0
0
0
38,122
38,803
40,455
42,474
54,003
52,762
46,165
41,492
57,778
41,941
39,348
48,903
66,755
61,842
41,370
49,856
48,266
47,755
48,266
50,370
53,972
44,802
45,251
45,397
53,566
42,862
45,895
42,803
51,051
51,449
50,219
46,784
61,795
49,282
67,908
73,500
72,928
67,007
69,171
59,070
74,307
55,906
57,395
64,949
64,94957,39555,90674,30759,07069,17167,00772,92873,50067,90849,28261,79546,78450,21951,44951,05142,80345,89542,86253,56645,39745,25144,80253,97250,37048,26647,75548,26649,85641,37061,84266,75548,90339,34841,94157,77841,49246,16552,76254,00342,47440,45538,80338,1220000
       Other Current Assets 
2,788
0
0
0
2,638
3,479
4,370
4,940
4,732
4,200
5,031
4,918
5,064
6,423
5,427
4,652
5,137
6,210
7,336
7,045
6,825
14,352
6,825
12,977
1,419
4,727
1,521
1,825
2,673
2,702
2,734
2,757
3,227
2,891
3,481
3,356
2,995
4,092
3,286
2,423
13,381
13,054
12,945
12,959
14,695
13,225
15,301
13,365
13,36515,30113,22514,69512,95912,94513,05413,3812,4233,2864,0922,9953,3563,4812,8913,2272,7572,7342,7022,6731,8251,5214,7271,41912,9776,82514,3526,8257,0457,3366,2105,1374,6525,4276,4235,0644,9185,0314,2004,7324,9404,3703,4792,6380002,788
   > Long-term Assets 
0
0
0
0
15,075
16,129
16,729
16,466
15,639
14,646
13,737
13,459
13,301
12,760
19,684
20,903
20,029
20,279
20,414
21,226
21,056
22,999
21,056
22,007
20,937
26,359
24,997
25,368
53,114
51,007
49,822
48,775
48,508
46,605
45,503
107,125
109,066
109,514
112,900
115,076
112,114
112,292
111,767
113,211
117,985
119,560
122,123
123,910
123,910122,123119,560117,985113,211111,767112,292112,114115,076112,900109,514109,066107,12545,50346,60548,50848,77549,82251,00753,11425,36824,99726,35920,93722,00721,05622,99921,05621,22620,41420,27920,02920,90319,68412,76013,30113,45913,73714,64615,63916,46616,72916,12915,0750000
       Property Plant Equipment 
7,769
0
0
0
9,801
11,246
11,945
11,837
10,780
9,951
9,253
9,087
8,903
8,641
8,917
8,851
8,219
8,131
8,266
9,531
9,913
9,634
9,913
8,676
7,262
13,126
7,408
8,846
7,656
7,462
7,033
7,297
7,888
8,223
9,148
9,555
10,692
13,460
15,046
17,958
19,743
22,305
25,210
43,643
46,252
45,409
47,940
37,313
37,31347,94045,40946,25243,64325,21022,30519,74317,95815,04613,46010,6929,5559,1488,2237,8887,2977,0337,4627,6568,8467,40813,1267,2628,6769,9139,6349,9139,5318,2668,1318,2198,8518,9178,6418,9039,0879,2539,95110,78011,83711,94511,2469,8010007,769
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
72
0
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,307
1,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,3071,307072000000000000
       Intangible Assets 
1,197
0
0
0
1,061
1,028
1,066
1,033
997
0
0
0
867
835
5,779
6,993
6,633
6,272
5,911
5,551
5,190
4,829
5,190
4,469
3,748
3,387
3,026
2,666
2,305
1,944
1,584
1,223
862
502
141
33
0
0
0
0
0
0
0
0
0
2,900
2,800
0
02,8002,900000000000331415028621,2231,5841,9442,3052,6663,0263,3873,7484,4695,1904,8295,1905,5515,9116,2726,6336,9935,7798358670009971,0331,0661,0281,0610001,197
       Long-term Assets Other 
0
0
0
0
4,213
3,855
4,784
4,629
4,859
4,695
4,484
4,372
4,398
4,119
3,681
3,752
3,870
4,569
4,930
4,837
4,646
7,229
4,646
7,555
8,620
8,539
13,256
12,549
41,846
40,294
39,898
38,948
38,451
36,573
34,907
96,230
97,067
29,192
30,990
30,254
27,881
26,564
25,379
68,261
70,426
69,944
70,076
22,658
22,65870,07669,94470,42668,26125,37926,56427,88130,25430,99029,19297,06796,23034,90736,57338,45138,94839,89840,29441,84612,54913,2568,5398,6207,5554,6467,2294,6464,8374,9304,5693,8703,7523,6814,1194,3984,3724,4844,6954,8594,6294,7843,8554,2130000
> Total Liabilities 
146,949
0
0
0
102,799
87,976
79,822
84,699
90,415
89,056
94,190
97,021
112,483
110,132
113,537
123,141
135,272
132,426
127,019
128,190
126,472
131,637
126,472
130,231
131,993
135,203
128,486
126,779
165,266
156,805
161,748
162,396
174,837
166,921
171,633
170,850
184,197
175,770
189,806
191,927
188,093
171,784
175,294
180,920
181,933
181,349
182,813
190,477
190,477182,813181,349181,933180,920175,294171,784188,093191,927189,806175,770184,197170,850171,633166,921174,837162,396161,748156,805165,266126,779128,486135,203131,993130,231126,472131,637126,472128,190127,019132,426135,272123,141113,537110,132112,48397,02194,19089,05690,41584,69979,82287,976102,799000146,949
   > Total Current Liabilities 
128,456
0
0
0
63,897
68,731
63,133
66,152
70,685
67,994
72,257
73,494
87,837
84,722
87,996
92,330
102,710
97,189
95,554
95,407
92,726
98,858
92,726
96,295
97,367
96,100
88,529
85,826
97,581
90,898
96,258
96,777
107,780
99,018
103,342
103,224
116,085
109,332
122,459
122,279
118,248
103,045
107,078
111,331
111,069
112,860
115,033
127,038
127,038115,033112,860111,069111,331107,078103,045118,248122,279122,459109,332116,085103,224103,34299,018107,78096,77796,25890,89897,58185,82688,52996,10097,36796,29592,72698,85892,72695,40795,55497,189102,71092,33087,99684,72287,83773,49472,25767,99470,68566,15263,13368,73163,897000128,456
       Short-term Debt 
0
0
0
0
20,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,506
3,081
2,392
5,109
4,716
5,120
5,184
5,260
5,181
4,924
4,528
3,983
3,906
4,664
4,653
4,792
4,853
4,861
4,898
4,998
5,000
4,874
4,871
4,8714,8745,0004,9984,8984,8614,8534,7924,6534,6643,9063,9834,5284,9245,1815,2605,1845,1204,7165,1092,3923,0813,5060000000000000000000020,0000000
       Short Long Term Debt 
0
0
0
0
20,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,506
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000003,5060000000000000000000020,0000000
       Accounts payable 
5,641
0
0
0
9,228
9,464
10,805
11,175
8,994
7,989
6,089
8,182
10,508
9,562
7,782
9,419
9,851
8,522
8,318
8,509
30,868
33,123
9,033
6,234
8,202
8,136
7,749
5,488
7,592
3,937
6,850
7,289
4,851
4,521
5,661
3,755
6,852
4,994
5,567
6,045
6,725
5,906
6,399
8,214
7,024
5,049
5,642
7,544
7,5445,6425,0497,0248,2146,3995,9066,7256,0455,5674,9946,8523,7555,6614,5214,8517,2896,8503,9377,5925,4887,7498,1368,2026,2349,03333,12330,8688,5098,3188,5229,8519,4197,7829,56210,5088,1826,0897,9898,99411,17510,8059,4649,2280005,641
       Other Current Liabilities 
115,149
0
0
0
26,221
29,383
21,013
20,648
22,435
19,850
20,897
20,960
27,757
24,442
28,830
29,427
31,525
29,887
25,396
27,604
61,858
65,735
21,835
25,154
25,291
25,436
17,128
18,343
22,647
19,527
18,373
22,418
31,670
21,017
22,839
24,440
32,118
26,307
32,206
36,819
32,391
16,557
17,795
103,117
16,390
102,811
20,371
22,369
22,36920,371102,81116,390103,11717,79516,55732,39136,81932,20626,30732,11824,44022,83921,01731,67022,41818,37319,52722,64718,34317,12825,43625,29125,15421,83565,73561,85827,60425,39629,88731,52529,42728,83024,44227,75720,96020,89719,85022,43520,64821,01329,38326,221000115,149
   > Long-term Liabilities 
0
0
0
0
38,902
19,245
16,689
18,547
19,730
21,062
21,933
23,527
24,646
25,410
25,541
30,811
32,562
35,237
31,465
32,783
33,746
32,779
33,746
33,936
34,626
39,103
39,957
40,953
67,685
65,907
65,490
65,619
67,057
67,903
68,291
67,626
68,112
66,438
67,347
69,648
69,845
68,739
68,216
69,589
70,864
68,489
67,780
63,439
63,43967,78068,48970,86469,58968,21668,73969,84569,64867,34766,43868,11267,62668,29167,90367,05765,61965,49065,90767,68540,95339,95739,10334,62633,93633,74632,77933,74632,78331,46535,23732,56230,81125,54125,41024,64623,52721,93321,06219,73018,54716,68919,24538,9020000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
-20,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,506
0
0
0
0
0
0
0
0
0
0
19,316
0
0
0
16,846
0
0
0
11,822
0
0
0
00011,82200016,84600019,3160000000000-3,50600000000000000000000-20,0000000
       Long-term Liabilities Other 
0
0
0
0
0
5,183
2,162
1,974
1,766
1,557
1,425
1,541
1,414
1,285
1,162
1,052
988
912
794
1,073
967
32,779
33,936
34,844
34,626
39,103
39,957
40,953
67,685
65,907
65,490
65,619
67,057
22,983
21,882
21,010
19,613
66,438
19,499
69,648
17,193
68,739
14,626
13,415
365
10,928
9,817
8,729
8,7299,81710,92836513,41514,62668,73917,19369,64819,49966,43819,61321,01021,88222,98367,05765,61965,49065,90767,68540,95339,95739,10334,62634,84433,93632,7799671,0737949129881,0521,1621,2851,4141,5411,4251,5571,7661,9742,1625,18300000
       Deferred Long Term Liability 
0
0
0
0
0
14,062
14,527
16,573
17,964
19,505
20,508
21,986
23,232
24,125
24,379
29,759
31,574
34,325
30,671
31,710
32,779
31,895
33,176
34,202
3,200
0
3,228
3,340
3,297
3,198
3,155
3,239
3,714
3,752
3,731
3,904
4,459
4,100
4,000
4,600
4,290
0
4,100
4,300
0
0
0
0
00004,3004,10004,2904,6004,0004,1004,4593,9043,7313,7523,7143,2393,1553,1983,2973,3403,22803,20034,20233,17631,89532,77931,71030,67134,32531,57429,75924,37924,12523,23221,98620,50819,50517,96416,57314,52714,06200000
> Total Stockholder Equity
0
0
0
0
-9,005
110,119
112,374
105,651
96,565
87,890
84,593
80,938
80,068
75,639
78,956
82,619
86,066
88,589
89,644
89,773
98,386
100,360
98,386
98,475
103,883
96,774
98,326
102,168
108,787
113,252
110,860
121,701
115,974
124,659
124,505
203,595
208,888
185,977
194,759
160,734
181,012
185,501
192,938
196,922
207,876
214,309
214,357
217,270
217,270214,357214,309207,876196,922192,938185,501181,012160,734194,759185,977208,888203,595124,505124,659115,974121,701110,860113,252108,787102,16898,32696,774103,88398,47598,386100,36098,38689,77389,64488,58986,06682,61978,95675,63980,06880,93884,59387,89096,565105,651112,374110,119-9,0050000
   Common Stock
0
0
0
0
1
1
265,837
271,418
278,350
283,409
290,089
295,401
301,887
306,937
315,157
323,556
328,870
335,494
344,818
347,574
1
1
1
367,526
376,273
381,196
388,357
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
111111111111111111111388,357381,196376,273367,526111347,574344,818335,494328,870323,556315,157306,937301,887295,401290,089283,409278,350271,418265,837110000
   Retained Earnings Total Equity00000-143,552-150,7440-163,876-172,140-178,762-181,242-188,090-262,976-269,592-272,249-280,090-286,554-290,362-290,065-290,116-290,289-284,518-272,246-270,637-268,830-264,298-257,025-257,784-255,128-246,859-242,759-240,973-236,289-231,354-221,819-214,463-205,496-195,519-181,785-165,767-153,463-152,16700000
   Accumulated Other Comprehensive Income 
0
0
0
0
-16,091
-198,095
-458,032
-461,767
-25,744
-28,081
-30,188
-32,263
-33,920
56
88
36
-45
-46
-46
-17
-46,666
-48,404
-123
-221
-144
96
258
285
251
-37
473
258
98
10
-9
2
-229
-8,754
-12,749
-16,733
-20,528
-163
542
334
-71
-59
465
214
214465-59-71334542-163-20,528-16,733-12,749-8,754-2292-91098258473-3725128525896-144-221-123-48,404-46,666-17-46-46-45368856-33,920-32,263-30,188-28,081-25,744-461,767-458,032-198,095-16,0910000
   Capital Surplus 
0
0
0
0
0
262,285
265,836
271,417
278,349
283,408
290,088
295,400
301,886
306,936
315,156
323,555
328,869
335,493
344,817
347,573
355,533
364,953
367,525
369,858
376,272
381,195
388,356
391,998
398,600
403,650
415,166
419,758
425,534
431,738
436,112
440,305
446,035
449,742
455,539
460,884
0
471,341
477,111
0
0
0
0
0
00000477,111471,3410460,884455,539449,742446,035440,305436,112431,738425,534419,758415,166403,650398,600391,998388,356381,195376,272369,858367,525364,953355,533347,573344,817335,493328,869323,555315,156306,936301,886295,400290,088283,408278,349271,417265,836262,28500000
   Treasury Stock00000000000000000-18,226000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
138,359
262,285
265,836
271,417
278,349
283,408
290,088
295,400
301,886
306,936
315,156
323,555
328,869
335,493
344,817
347,573
-123
-296
355,533
367,525
376,272
381,195
388,356
391,998
398,600
403,650
396,940
401,532
388,124
394,240
387,489
391,682
390,358
365,743
368,104
325,950
331,993
312,159
307,265
338,159
336,049
379,307
285,173
275,700
275,700285,173379,307336,049338,159307,265312,159331,993325,950368,104365,743390,358391,682387,489394,240388,124401,532396,940403,650398,600391,998388,356381,195376,272367,525355,533-296-123347,573344,817335,493328,869323,555315,156306,936301,886295,400290,088283,408278,349271,417265,836262,285138,3590000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.