> Total Assets | 0 | 0 | 0 | 132,200 | 0 | 0 | 0 | 109,300 | 0 | 0 | 0 | 95,800 | 106,300 | 120,100 | 148,700 | 112,400 | 123,100 | 119,300 | 138,100 | 99,200 | 112,600 | 120,700 | 140,400 | 106,800 | 115,600 | 128,800 | 155,400 | 126,700 | 135,700 | 153,800 | 178,300 | 178,100 | 194,900 | 208,100 | 240,000 | 206,700 | 215,000 | 238,600 | 281,700 | 223,900 | 246,400 | 278,400 | 333,100 | 260,700 | 346,300 | 376,200 | 425,314 | 327,079 | 388,327 | 434,494 | 495,763 | 391,675 | 506,953 | 527,888 | 593,100 | 467,628 | 541,088 | 595,485 | 662,694 | 856,644 | 916,754 | 921,265 | 956,614 | 884,132 | 895,681 | 934,372 | 980,416 | 910,035 | 925,796 | 956,454 | 986,199 | 872,482 | 940,122 | 919,801 | 947,161 | 844,113 | 952,540 | 996,332 | 1,115,892 | 1,018,356 | 1,398,756 | 1,454,887 | 1,590,869 | 1,434,299 | 1,628,478 | 1,665,818 | 1,880,227 | 1,627,826 | 1,822,905 | 1,834,583 | 2,070,427 | 1,850,503 | 2,011,927 | 1,924,332 | 2,112,202 | 1,838,616 | 2,020,320 | 1,914,066 | 2,017,986 | 1,839,897 | 2,026,807 | 1,889,113 | 2,048,865 | 1,997,636 | 2,134,627 | 1,967,866 | 2,148,677 | 2,074,193 | 2,136,742 | 1,908,912 | 2,115,897 | 2,096,996 | 2,324,356 | 2,301,433 | 2,317,809 | 2,314,035 | 2,383,596 | 2,210,722 | 2,287,305 | 2,344,961 | 2,349,865 | 2,122,223 | 2,148,703 | 2,242,696 | 2,460,324 | 2,390,610 | 2,444,020 | 2,228,687 | 2,329,897 | 2,244,664 | 3,031,000 | 3,053,836 | 3,768,190 | 3,659,773 | 3,518,460 | 3,029,175 | 2,996,049 | 2,843,038 | 2,867,117 | 2,810,541 | 2,794,161 | 2,700,925 | 2,715,034 | 2,741,417 | 2,817,707 |
| 2,817,707 | 2,741,417 | 2,715,034 | 2,700,925 | 2,794,161 | 2,810,541 | 2,867,117 | 2,843,038 | 2,996,049 | 3,029,175 | 3,518,460 | 3,659,773 | 3,768,190 | 3,053,836 | 3,031,000 | 2,244,664 | 2,329,897 | 2,228,687 | 2,444,020 | 2,390,610 | 2,460,324 | 2,242,696 | 2,148,703 | 2,122,223 | 2,349,865 | 2,344,961 | 2,287,305 | 2,210,722 | 2,383,596 | 2,314,035 | 2,317,809 | 2,301,433 | 2,324,356 | 2,096,996 | 2,115,897 | 1,908,912 | 2,136,742 | 2,074,193 | 2,148,677 | 1,967,866 | 2,134,627 | 1,997,636 | 2,048,865 | 1,889,113 | 2,026,807 | 1,839,897 | 2,017,986 | 1,914,066 | 2,020,320 | 1,838,616 | 2,112,202 | 1,924,332 | 2,011,927 | 1,850,503 | 2,070,427 | 1,834,583 | 1,822,905 | 1,627,826 | 1,880,227 | 1,665,818 | 1,628,478 | 1,434,299 | 1,590,869 | 1,454,887 | 1,398,756 | 1,018,356 | 1,115,892 | 996,332 | 952,540 | 844,113 | 947,161 | 919,801 | 940,122 | 872,482 | 986,199 | 956,454 | 925,796 | 910,035 | 980,416 | 934,372 | 895,681 | 884,132 | 956,614 | 921,265 | 916,754 | 856,644 | 662,694 | 595,485 | 541,088 | 467,628 | 593,100 | 527,888 | 506,953 | 391,675 | 495,763 | 434,494 | 388,327 | 327,079 | 425,314 | 376,200 | 346,300 | 260,700 | 333,100 | 278,400 | 246,400 | 223,900 | 281,700 | 238,600 | 215,000 | 206,700 | 240,000 | 208,100 | 194,900 | 178,100 | 178,300 | 153,800 | 135,700 | 126,700 | 155,400 | 128,800 | 115,600 | 106,800 | 140,400 | 120,700 | 112,600 | 99,200 | 138,100 | 119,300 | 123,100 | 112,400 | 148,700 | 120,100 | 106,300 | 95,800 | 0 | 0 | 0 | 109,300 | 0 | 0 | 0 | 132,200 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 33,500 | 0 | 0 | 0 | 30,800 | 0 | 0 | 0 | 32,300 | 44,000 | 58,500 | 77,200 | 42,900 | 53,900 | 51,800 | 73,100 | 37,700 | 52,700 | 61,300 | 81,800 | 48,900 | 57,100 | 66,100 | 88,300 | 58,000 | 62,300 | 77,300 | 100,400 | 61,600 | 76,000 | 87,900 | 120,300 | 70,500 | 76,500 | 97,500 | 137,700 | 69,700 | 85,400 | 110,000 | 157,900 | 78,900 | 114,300 | 140,400 | 186,595 | 81,964 | 130,758 | 163,833 | 211,369 | 88,627 | 157,148 | 182,465 | 245,332 | 117,827 | 190,060 | 246,200 | 311,925 | 169,687 | 236,178 | 243,746 | 283,229 | 208,875 | 227,732 | 264,574 | 309,903 | 242,338 | 263,346 | 301,299 | 338,036 | 228,073 | 313,724 | 292,504 | 320,175 | 218,985 | 353,729 | 368,257 | 434,573 | 325,588 | 392,327 | 424,952 | 549,805 | 385,446 | 561,201 | 578,635 | 768,583 | 499,647 | 680,775 | 675,752 | 887,722 | 624,650 | 545,231 | 528,780 | 665,368 | 401,114 | 546,053 | 450,771 | 548,025 | 414,183 | 592,476 | 475,745 | 638,496 | 577,091 | 735,872 | 572,779 | 667,921 | 601,057 | 718,114 | 400,288 | 594,606 | 518,105 | 423,658 | 427,433 | 428,592 | 471,207 | 541,626 | 469,809 | 539,340 | 688,000 | 739,386 | 506,549 | 540,091 | 504,700 | 456,113 | 389,929 | 544,266 | 692,766 | 768,473 | 680,447 | 1,497,278 | 1,514,953 | 709,257 | 610,507 | 1,010,996 | 556,039 | 569,922 | 423,116 | 533,034 | 478,539 | 472,928 | 378,099 | 387,634 | 418,085 | 516,914 |
| 516,914 | 418,085 | 387,634 | 378,099 | 472,928 | 478,539 | 533,034 | 423,116 | 569,922 | 556,039 | 1,010,996 | 610,507 | 709,257 | 1,514,953 | 1,497,278 | 680,447 | 768,473 | 692,766 | 544,266 | 389,929 | 456,113 | 504,700 | 540,091 | 506,549 | 739,386 | 688,000 | 539,340 | 469,809 | 541,626 | 471,207 | 428,592 | 427,433 | 423,658 | 518,105 | 594,606 | 400,288 | 718,114 | 601,057 | 667,921 | 572,779 | 735,872 | 577,091 | 638,496 | 475,745 | 592,476 | 414,183 | 548,025 | 450,771 | 546,053 | 401,114 | 665,368 | 528,780 | 545,231 | 624,650 | 887,722 | 675,752 | 680,775 | 499,647 | 768,583 | 578,635 | 561,201 | 385,446 | 549,805 | 424,952 | 392,327 | 325,588 | 434,573 | 368,257 | 353,729 | 218,985 | 320,175 | 292,504 | 313,724 | 228,073 | 338,036 | 301,299 | 263,346 | 242,338 | 309,903 | 264,574 | 227,732 | 208,875 | 283,229 | 243,746 | 236,178 | 169,687 | 311,925 | 246,200 | 190,060 | 117,827 | 245,332 | 182,465 | 157,148 | 88,627 | 211,369 | 163,833 | 130,758 | 81,964 | 186,595 | 140,400 | 114,300 | 78,900 | 157,900 | 110,000 | 85,400 | 69,700 | 137,700 | 97,500 | 76,500 | 70,500 | 120,300 | 87,900 | 76,000 | 61,600 | 100,400 | 77,300 | 62,300 | 58,000 | 88,300 | 66,100 | 57,100 | 48,900 | 81,800 | 61,300 | 52,700 | 37,700 | 73,100 | 51,800 | 53,900 | 42,900 | 77,200 | 58,500 | 44,000 | 32,300 | 0 | 0 | 0 | 30,800 | 0 | 0 | 0 | 33,500 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 22,100 | 0 | 0 | 0 | 12,900 | 0 | 0 | 0 | 14,200 | 15,000 | 16,700 | 23,700 | 16,000 | 15,700 | 12,200 | 23,600 | 13,300 | 17,600 | 15,700 | 32,100 | 22,700 | 22,300 | 20,600 | 35,900 | 26,300 | 31,000 | 22,800 | 31,400 | 29,900 | 18,200 | 27,500 | 34,400 | 38,900 | 28,600 | 36,100 | 45,900 | 31,900 | 24,300 | 29,600 | 57,400 | 31,800 | 34,900 | 39,800 | 33,995 | 25,851 | 30,635 | 47,144 | 26,868 | 29,213 | 50,127 | 76,108 | 78,297 | 59,685 | 97,046 | 134,575 | 177,263 | 108,699 | 139,522 | 126,417 | 147,203 | 146,227 | 115,071 | 132,445 | 138,187 | 161,823 | 119,829 | 143,765 | 162,355 | 130,583 | 168,646 | 171,346 | 135,821 | 129,155 | 150,011 | 98,912 | 249,580 | 217,199 | 183,059 | 203,326 | 294,979 | 165,202 | 279,243 | 272,550 | 439,897 | 307,702 | 450,994 | 459,282 | 596,515 | 447,145 | 322,918 | 285,749 | 329,440 | 174,076 | 247,566 | 216,259 | 277,994 | 196,576 | 308,544 | 262,034 | 396,815 | 358,188 | 473,108 | 379,965 | 402,115 | 353,022 | 436,453 | 178,193 | 330,214 | 308,164 | 189,017 | 199,945 | 209,879 | 241,979 | 273,751 | 212,239 | 265,325 | 430,690 | 408,765 | 294,801 | 321,211 | 299,445 | 121,079 | 67,282 | 167,771 | 500,516 | 561,170 | 449,296 | 497,746 | 494,613 | 360,095 | 275,420 | 788,729 | 346,973 | 327,515 | 207,776 | 315,373 | 273,689 | 262,438 | 182,894 | 187,324 | 221,202 | 264,798 |
| 264,798 | 221,202 | 187,324 | 182,894 | 262,438 | 273,689 | 315,373 | 207,776 | 327,515 | 346,973 | 788,729 | 275,420 | 360,095 | 494,613 | 497,746 | 449,296 | 561,170 | 500,516 | 167,771 | 67,282 | 121,079 | 299,445 | 321,211 | 294,801 | 408,765 | 430,690 | 265,325 | 212,239 | 273,751 | 241,979 | 209,879 | 199,945 | 189,017 | 308,164 | 330,214 | 178,193 | 436,453 | 353,022 | 402,115 | 379,965 | 473,108 | 358,188 | 396,815 | 262,034 | 308,544 | 196,576 | 277,994 | 216,259 | 247,566 | 174,076 | 329,440 | 285,749 | 322,918 | 447,145 | 596,515 | 459,282 | 450,994 | 307,702 | 439,897 | 272,550 | 279,243 | 165,202 | 294,979 | 203,326 | 183,059 | 217,199 | 249,580 | 98,912 | 150,011 | 129,155 | 135,821 | 171,346 | 168,646 | 130,583 | 162,355 | 143,765 | 119,829 | 161,823 | 138,187 | 132,445 | 115,071 | 146,227 | 147,203 | 126,417 | 139,522 | 108,699 | 177,263 | 134,575 | 97,046 | 59,685 | 78,297 | 76,108 | 50,127 | 29,213 | 26,868 | 47,144 | 30,635 | 25,851 | 33,995 | 39,800 | 34,900 | 31,800 | 57,400 | 29,600 | 24,300 | 31,900 | 45,900 | 36,100 | 28,600 | 38,900 | 34,400 | 27,500 | 18,200 | 29,900 | 31,400 | 22,800 | 31,000 | 26,300 | 35,900 | 20,600 | 22,300 | 22,700 | 32,100 | 15,700 | 17,600 | 13,300 | 23,600 | 12,200 | 15,700 | 16,000 | 23,700 | 16,700 | 15,000 | 14,200 | 0 | 0 | 0 | 12,900 | 0 | 0 | 0 | 22,100 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,800 | 20,800 | 0 | 0 | 0 | 0 | 0 | 0 | 20,484 | 0 | 0 | 0 | 19,264 | 0 | 0 | 0 | 14,052 | 0 | 0 | 0 | 13,457 | 0 | 0 | 0 | 13,935 | 0 | 0 | 0 | 20,632 | 30,198 | 24,091 | 58,042 | 14,483 | 72,745 | 142,144 | 2,345 | 2,308 | 2,136 | 1,861 | 1,743 | 60,174 | 61,253 | 61,608 | 61,781 | 15,666 | 2,330 | 2,464 | 2,556 | 2,575 | 2,337 | 2,499 | 2,665 | 2,632 | 2,750 | 2,752 | 2,952 | 2,975 | 3,104 | 3,263 | 3,333 | 3,448 | 3,414 | 3,520 | 3,577 | 3,579 | 3,398 | 3,493 | 3,528 | 3,609 | 3,738 | 3,844 | 3,950 | 4,013 | 4,139 | 4,268 | 4,200 | 4,255 | 8,402 | 7,269 | 8,341 | 8,680 | 8,763 | 9,229 | 7,754 | 8,968 | 9,434 | 10,541 | 10,890 | 20,600 | 20,500 | 21,600 | 20,200 | 17,800 | 17,000 | 18,100 | 12,000 | 12,500 | 12,100 | 13,300 | 14,000 | 13,200 | 12,900 |
| 12,900 | 13,200 | 14,000 | 13,300 | 12,100 | 12,500 | 12,000 | 18,100 | 17,000 | 17,800 | 20,200 | 21,600 | 20,500 | 20,600 | 10,890 | 10,541 | 9,434 | 8,968 | 7,754 | 9,229 | 8,763 | 8,680 | 8,341 | 7,269 | 8,402 | 4,255 | 4,200 | 4,268 | 4,139 | 4,013 | 3,950 | 3,844 | 3,738 | 3,609 | 3,528 | 3,493 | 3,398 | 3,579 | 3,577 | 3,520 | 3,414 | 3,448 | 3,333 | 3,263 | 3,104 | 2,975 | 2,952 | 2,752 | 2,750 | 2,632 | 2,665 | 2,499 | 2,337 | 2,575 | 2,556 | 2,464 | 2,330 | 15,666 | 61,781 | 61,608 | 61,253 | 60,174 | 1,743 | 1,861 | 2,136 | 2,308 | 2,345 | 142,144 | 72,745 | 14,483 | 58,042 | 24,091 | 30,198 | 20,632 | 0 | 0 | 0 | 13,935 | 0 | 0 | 0 | 13,457 | 0 | 0 | 0 | 14,052 | 0 | 0 | 0 | 19,264 | 0 | 0 | 0 | 20,484 | 0 | 0 | 0 | 0 | 0 | 0 | 20,800 | 20,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 7,200 | 0 | 0 | 0 | 8,100 | 0 | 0 | 0 | 7,700 | 15,800 | 24,700 | 30,900 | 8,900 | 14,100 | 21,300 | 30,400 | 7,000 | 14,900 | 22,400 | 28,800 | 7,100 | 11,200 | 18,800 | 28,700 | 6,200 | 9,000 | 23,600 | 37,600 | 9,700 | 31,400 | 28,400 | 46,600 | 12,300 | 23,300 | 22,800 | 55,400 | 11,900 | 29,900 | 37,600 | 62,800 | 14,200 | 41,300 | 53,400 | 92,708 | 25,362 | 66,725 | 85,207 | 115,049 | 25,664 | 67,936 | 65,416 | 105,186 | 26,054 | 54,149 | 46,845 | 80,523 | 24,275 | 50,888 | 75,705 | 87,206 | 28,150 | 64,298 | 75,323 | 119,012 | 39,226 | 83,585 | 85,467 | 90,089 | 46,567 | 76,803 | 60,350 | 95,490 | 43,084 | 75,790 | 76,842 | 121,523 | 55,214 | 154,654 | 137,602 | 179,954 | 104,413 | 156,973 | 135,183 | 155,902 | 119,210 | 161,323 | 152,834 | 223,953 | 114,689 | 151,428 | 145,488 | 254,661 | 113,911 | 225,378 | 163,485 | 195,055 | 139,932 | 184,105 | 124,781 | 161,202 | 132,621 | 170,280 | 89,318 | 149,586 | 139,163 | 185,956 | 121,817 | 170,035 | 162,389 | 184,294 | 150,237 | 165,691 | 173,362 | 189,783 | 148,638 | 169,343 | 146,726 | 166,794 | 138,708 | 155,372 | 157,829 | 116,212 | 93,394 | 98,732 | 87,042 | 99,536 | 91,051 | 77,559 | 67,996 | 163,211 | 92,744 | 96,064 | 81,635 | 111,858 | 99,542 | 113,284 | 102,749 | 147,752 | 133,666 | 140,909 | 126,833 | 171,509 |
| 171,509 | 126,833 | 140,909 | 133,666 | 147,752 | 102,749 | 113,284 | 99,542 | 111,858 | 81,635 | 96,064 | 92,744 | 163,211 | 67,996 | 77,559 | 91,051 | 99,536 | 87,042 | 98,732 | 93,394 | 116,212 | 157,829 | 155,372 | 138,708 | 166,794 | 146,726 | 169,343 | 148,638 | 189,783 | 173,362 | 165,691 | 150,237 | 184,294 | 162,389 | 170,035 | 121,817 | 185,956 | 139,163 | 149,586 | 89,318 | 170,280 | 132,621 | 161,202 | 124,781 | 184,105 | 139,932 | 195,055 | 163,485 | 225,378 | 113,911 | 254,661 | 145,488 | 151,428 | 114,689 | 223,953 | 152,834 | 161,323 | 119,210 | 155,902 | 135,183 | 156,973 | 104,413 | 179,954 | 137,602 | 154,654 | 55,214 | 121,523 | 76,842 | 75,790 | 43,084 | 95,490 | 60,350 | 76,803 | 46,567 | 90,089 | 85,467 | 83,585 | 39,226 | 119,012 | 75,323 | 64,298 | 28,150 | 87,206 | 75,705 | 50,888 | 24,275 | 80,523 | 46,845 | 54,149 | 26,054 | 105,186 | 65,416 | 67,936 | 25,664 | 115,049 | 85,207 | 66,725 | 25,362 | 92,708 | 53,400 | 41,300 | 14,200 | 62,800 | 37,600 | 29,900 | 11,900 | 55,400 | 22,800 | 23,300 | 12,300 | 46,600 | 28,400 | 31,400 | 9,700 | 37,600 | 23,600 | 9,000 | 6,200 | 28,700 | 18,800 | 11,200 | 7,100 | 28,800 | 22,400 | 14,900 | 7,000 | 30,400 | 21,300 | 14,100 | 8,900 | 30,900 | 24,700 | 15,800 | 7,700 | 0 | 0 | 0 | 8,100 | 0 | 0 | 0 | 7,200 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 6,700 | 0 | 0 | 0 | 7,700 | 11,300 | 16,300 | 21,500 | 15,200 | 22,100 | 17,300 | 17,900 | 14,400 | 18,600 | 22,500 | 19,800 | 16,200 | 21,800 | 25,800 | 22,100 | 21,900 | 19,700 | 29,700 | 30,000 | 18,700 | 24,600 | 30,900 | 37,500 | 14,800 | 21,600 | 36,800 | 33,600 | 20,700 | 27,600 | 40,900 | 33,900 | 5,500 | 33,300 | 43,600 | 56,360 | 24,380 | 28,746 | 28,128 | 65,322 | 28,851 | 35,492 | 38,757 | 58,764 | 27,181 | 35,518 | 61,758 | 50,905 | 32,398 | 42,696 | 39,383 | 46,842 | 31,217 | 46,987 | 55,759 | 52,544 | 41,125 | 59,837 | 71,982 | 85,488 | 50,790 | 68,146 | 60,690 | 88,739 | 46,605 | 55,070 | 50,217 | 61,062 | 50,867 | 52,478 | 82,163 | 73,129 | 55,657 | 63,732 | 109,294 | 111,003 | 57,069 | 66,128 | 61,172 | 64,698 | 60,241 | 68,548 | 95,044 | 78,602 | 70,217 | 70,359 | 68,275 | 72,024 | 102,681 | 96,723 | 85,667 | 77,146 | 82,834 | 89,070 | 99,976 | 112,643 | 105,293 | 92,307 | 96,785 | 90,829 | 43,943 | 46,609 | 73,407 | 49,072 | 51,853 | 73,953 | 104,664 | 100,472 | 106,329 | 155,425 | 65,771 | 55,167 | 38,746 | 210,059 | 220,024 | 270,009 | 96,240 | 98,333 | 129,559 | 911,083 | 952,344 | 185,951 | 242,343 | 126,203 | 127,431 | 130,549 | 113,564 | 102,573 | 100,715 | 60,750 | 61,539 | 66,963 | 71,946 | 80,607 |
| 80,607 | 71,946 | 66,963 | 61,539 | 60,750 | 100,715 | 102,573 | 113,564 | 130,549 | 127,431 | 126,203 | 242,343 | 185,951 | 952,344 | 911,083 | 129,559 | 98,333 | 96,240 | 270,009 | 220,024 | 210,059 | 38,746 | 55,167 | 65,771 | 155,425 | 106,329 | 100,472 | 104,664 | 73,953 | 51,853 | 49,072 | 73,407 | 46,609 | 43,943 | 90,829 | 96,785 | 92,307 | 105,293 | 112,643 | 99,976 | 89,070 | 82,834 | 77,146 | 85,667 | 96,723 | 102,681 | 72,024 | 68,275 | 70,359 | 70,217 | 78,602 | 95,044 | 68,548 | 60,241 | 64,698 | 61,172 | 66,128 | 57,069 | 111,003 | 109,294 | 63,732 | 55,657 | 73,129 | 82,163 | 52,478 | 50,867 | 61,062 | 50,217 | 55,070 | 46,605 | 88,739 | 60,690 | 68,146 | 50,790 | 85,488 | 71,982 | 59,837 | 41,125 | 52,544 | 55,759 | 46,987 | 31,217 | 46,842 | 39,383 | 42,696 | 32,398 | 50,905 | 61,758 | 35,518 | 27,181 | 58,764 | 38,757 | 35,492 | 28,851 | 65,322 | 28,128 | 28,746 | 24,380 | 56,360 | 43,600 | 33,300 | 5,500 | 33,900 | 40,900 | 27,600 | 20,700 | 33,600 | 36,800 | 21,600 | 14,800 | 37,500 | 30,900 | 24,600 | 18,700 | 30,000 | 29,700 | 19,700 | 21,900 | 22,100 | 25,800 | 21,800 | 16,200 | 19,800 | 22,500 | 18,600 | 14,400 | 17,900 | 17,300 | 22,100 | 15,200 | 21,500 | 16,300 | 11,300 | 7,700 | 0 | 0 | 0 | 6,700 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 98,700 | 0 | 0 | 0 | 78,500 | 0 | 0 | 0 | 63,500 | 62,300 | 61,600 | 71,500 | 69,500 | 69,200 | 67,500 | 65,000 | 61,500 | 59,900 | 59,400 | 58,600 | 57,900 | 58,500 | 62,700 | 67,100 | 68,700 | 73,400 | 76,500 | 77,900 | 116,500 | 118,900 | 120,200 | 119,700 | 136,200 | 138,500 | 141,100 | 144,000 | 154,200 | 161,000 | 168,400 | 175,200 | 181,800 | 232,000 | 235,800 | 238,719 | 245,115 | 257,569 | 270,661 | 284,394 | 303,048 | 349,805 | 345,423 | 347,768 | 349,801 | 351,028 | 349,285 | 350,769 | 686,957 | 680,576 | 677,519 | 673,385 | 675,257 | 667,949 | 669,798 | 670,513 | 667,697 | 662,450 | 655,155 | 648,163 | 644,409 | 626,398 | 627,297 | 626,986 | 625,128 | 598,811 | 628,075 | 681,319 | 692,768 | 1,006,429 | 1,029,935 | 1,041,064 | 1,048,853 | 1,067,277 | 1,087,183 | 1,111,644 | 1,128,179 | 1,142,130 | 1,158,831 | 1,182,705 | 1,225,853 | 1,466,696 | 1,395,552 | 1,446,834 | 1,437,502 | 1,474,267 | 1,463,295 | 1,469,961 | 1,425,714 | 1,434,331 | 1,413,368 | 1,410,369 | 1,420,545 | 1,398,755 | 1,395,087 | 1,480,756 | 1,473,136 | 1,418,628 | 1,508,624 | 1,521,291 | 1,578,891 | 1,900,698 | 1,874,000 | 1,889,217 | 1,842,828 | 1,841,970 | 1,740,913 | 1,747,965 | 1,656,961 | 1,610,479 | 1,615,674 | 1,608,612 | 1,737,996 | 2,004,211 | 2,000,681 | 1,899,754 | 1,535,921 | 1,561,424 | 1,564,217 | 1,533,722 | 1,538,883 | 3,058,933 | 3,049,266 | 2,507,464 | 2,473,136 | 2,426,127 | 2,419,922 | 2,334,083 | 2,332,002 | 2,321,233 | 2,322,826 | 2,327,400 | 2,323,332 | 2,300,793 |
| 2,300,793 | 2,323,332 | 2,327,400 | 2,322,826 | 2,321,233 | 2,332,002 | 2,334,083 | 2,419,922 | 2,426,127 | 2,473,136 | 2,507,464 | 3,049,266 | 3,058,933 | 1,538,883 | 1,533,722 | 1,564,217 | 1,561,424 | 1,535,921 | 1,899,754 | 2,000,681 | 2,004,211 | 1,737,996 | 1,608,612 | 1,615,674 | 1,610,479 | 1,656,961 | 1,747,965 | 1,740,913 | 1,841,970 | 1,842,828 | 1,889,217 | 1,874,000 | 1,900,698 | 1,578,891 | 1,521,291 | 1,508,624 | 1,418,628 | 1,473,136 | 1,480,756 | 1,395,087 | 1,398,755 | 1,420,545 | 1,410,369 | 1,413,368 | 1,434,331 | 1,425,714 | 1,469,961 | 1,463,295 | 1,474,267 | 1,437,502 | 1,446,834 | 1,395,552 | 1,466,696 | 1,225,853 | 1,182,705 | 1,158,831 | 1,142,130 | 1,128,179 | 1,111,644 | 1,087,183 | 1,067,277 | 1,048,853 | 1,041,064 | 1,029,935 | 1,006,429 | 692,768 | 681,319 | 628,075 | 598,811 | 625,128 | 626,986 | 627,297 | 626,398 | 644,409 | 648,163 | 655,155 | 662,450 | 667,697 | 670,513 | 669,798 | 667,949 | 675,257 | 673,385 | 677,519 | 680,576 | 686,957 | 350,769 | 349,285 | 351,028 | 349,801 | 347,768 | 345,423 | 349,805 | 303,048 | 284,394 | 270,661 | 257,569 | 245,115 | 238,719 | 235,800 | 232,000 | 181,800 | 175,200 | 168,400 | 161,000 | 154,200 | 144,000 | 141,100 | 138,500 | 136,200 | 119,700 | 120,200 | 118,900 | 116,500 | 77,900 | 76,500 | 73,400 | 68,700 | 67,100 | 62,700 | 58,500 | 57,900 | 58,600 | 59,400 | 59,900 | 61,500 | 65,000 | 67,500 | 69,200 | 69,500 | 71,500 | 61,600 | 62,300 | 63,500 | 0 | 0 | 0 | 78,500 | 0 | 0 | 0 | 98,700 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 65,400 | 0 | 0 | 0 | 61,600 | 0 | 0 | 0 | 57,500 | 56,600 | 56,000 | 55,100 | 54,500 | 55,000 | 55,100 | 54,000 | 52,900 | 52,600 | 52,800 | 52,400 | 51,900 | 52,300 | 54,300 | 59,100 | 60,300 | 64,900 | 67,800 | 69,200 | 71,400 | 73,700 | 74,800 | 74,000 | 90,700 | 93,300 | 96,300 | 99,200 | 108,100 | 115,300 | 123,100 | 126,000 | 135,200 | 147,300 | 150,900 | 154,539 | 158,801 | 171,733 | 184,061 | 190,701 | 205,084 | 254,974 | 251,233 | 253,689 | 257,627 | 258,922 | 258,940 | 260,463 | 285,354 | 283,847 | 281,633 | 281,009 | 286,887 | 282,914 | 288,467 | 286,582 | 286,767 | 282,253 | 277,693 | 273,624 | 272,926 | 257,241 | 256,651 | 257,564 | 259,327 | 232,864 | 234,041 | 222,831 | 239,315 | 260,648 | 264,830 | 277,738 | 307,571 | 323,377 | 345,757 | 372,012 | 388,137 | 398,520 | 414,959 | 437,956 | 468,244 | 515,785 | 524,908 | 546,550 | 558,977 | 567,659 | 559,357 | 569,963 | 571,657 | 570,493 | 558,043 | 551,511 | 555,837 | 552,414 | 542,989 | 544,623 | 545,874 | 530,336 | 535,551 | 512,340 | 521,763 | 514,444 | 500,526 | 498,262 | 488,826 | 476,128 | 418,339 | 418,359 | 388,654 | 351,403 | 358,299 | 359,621 | 364,683 | 549,824 | 469,495 | 474,975 | 461,037 | 476,768 | 483,190 | 455,357 | 466,180 | 490,931 | 457,022 | 481,506 | 467,921 | 439,868 | 450,714 | 426,068 | 433,199 | 435,821 | 437,347 | 442,290 | 425,279 | 416,424 |
| 416,424 | 425,279 | 442,290 | 437,347 | 435,821 | 433,199 | 426,068 | 450,714 | 439,868 | 467,921 | 481,506 | 457,022 | 490,931 | 466,180 | 455,357 | 483,190 | 476,768 | 461,037 | 474,975 | 469,495 | 549,824 | 364,683 | 359,621 | 358,299 | 351,403 | 388,654 | 418,359 | 418,339 | 476,128 | 488,826 | 498,262 | 500,526 | 514,444 | 521,763 | 512,340 | 535,551 | 530,336 | 545,874 | 544,623 | 542,989 | 552,414 | 555,837 | 551,511 | 558,043 | 570,493 | 571,657 | 569,963 | 559,357 | 567,659 | 558,977 | 546,550 | 524,908 | 515,785 | 468,244 | 437,956 | 414,959 | 398,520 | 388,137 | 372,012 | 345,757 | 323,377 | 307,571 | 277,738 | 264,830 | 260,648 | 239,315 | 222,831 | 234,041 | 232,864 | 259,327 | 257,564 | 256,651 | 257,241 | 272,926 | 273,624 | 277,693 | 282,253 | 286,767 | 286,582 | 288,467 | 282,914 | 286,887 | 281,009 | 281,633 | 283,847 | 285,354 | 260,463 | 258,940 | 258,922 | 257,627 | 253,689 | 251,233 | 254,974 | 205,084 | 190,701 | 184,061 | 171,733 | 158,801 | 154,539 | 150,900 | 147,300 | 135,200 | 126,000 | 123,100 | 115,300 | 108,100 | 99,200 | 96,300 | 93,300 | 90,700 | 74,000 | 74,800 | 73,700 | 71,400 | 69,200 | 67,800 | 64,900 | 60,300 | 59,100 | 54,300 | 52,300 | 51,900 | 52,400 | 52,800 | 52,600 | 52,900 | 54,000 | 55,100 | 55,000 | 54,500 | 55,100 | 56,000 | 56,600 | 57,500 | 0 | 0 | 0 | 61,600 | 0 | 0 | 0 | 65,400 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,391 | 42,391 | 42,391 | 42,391 | 42,391 | 280,979 | 283,298 | 285,670 | 285,841 | 284,397 | 284,397 | 284,397 | 289,863 | 289,308 | 291,308 | 291,306 | 291,113 | 291,113 | 291,113 | 291,113 | 291,113 | 291,113 | 291,113 | 308,598 | 308,671 | 308,024 | 523,395 | 494,488 | 494,579 | 512,568 | 514,448 | 514,873 | 515,052 | 514,864 | 516,104 | 516,648 | 517,822 | 523,620 | 589,780 | 553,456 | 566,547 | 549,961 | 564,841 | 566,199 | 566,497 | 508,937 | 517,655 | 514,757 | 517,065 | 519,879 | 514,220 | 519,748 | 561,406 | 552,329 | 533,179 | 542,994 | 565,012 | 588,007 | 854,188 | 854,838 | 861,001 | 851,282 | 860,865 | 832,943 | 845,843 | 813,887 | 805,285 | 813,176 | 811,260 | 874,451 | 686,992 | 686,805 | 686,235 | 686,214 | 686,480 | 686,557 | 686,535 | 686,374 | 1,328,928 | 960,058 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 |
| 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 961,262 | 960,058 | 1,328,928 | 686,374 | 686,535 | 686,557 | 686,480 | 686,214 | 686,235 | 686,805 | 686,992 | 874,451 | 811,260 | 813,176 | 805,285 | 813,887 | 845,843 | 832,943 | 860,865 | 851,282 | 861,001 | 854,838 | 854,188 | 588,007 | 565,012 | 542,994 | 533,179 | 552,329 | 561,406 | 519,748 | 514,220 | 519,879 | 517,065 | 514,757 | 517,655 | 508,937 | 566,497 | 566,199 | 564,841 | 549,961 | 566,547 | 553,456 | 589,780 | 523,620 | 517,822 | 516,648 | 516,104 | 514,864 | 515,052 | 514,873 | 514,448 | 512,568 | 494,579 | 494,488 | 523,395 | 308,024 | 308,671 | 308,598 | 291,113 | 291,113 | 291,113 | 291,113 | 291,113 | 291,113 | 291,113 | 291,306 | 291,308 | 289,308 | 289,863 | 284,397 | 284,397 | 284,397 | 285,841 | 285,670 | 283,298 | 280,979 | 42,391 | 42,391 | 42,391 | 42,391 | 42,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 26,400 | 0 | 0 | 0 | 13,200 | 0 | 0 | 0 | 2,600 | 2,400 | 2,300 | 2,300 | 2,300 | 2,300 | 2,200 | 2,200 | 2,200 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,000 | 3,900 | 3,800 | 3,800 | 3,700 | 37,700 | 37,800 | 37,900 | 37,900 | 37,800 | 37,400 | 37,000 | 36,600 | 37,900 | 37,500 | 37,100 | 38,200 | 37,800 | 75,900 | 76,100 | 74,946 | 74,134 | 73,219 | 72,306 | 79,853 | 78,852 | 78,706 | 78,447 | 35,919 | 78,083 | 77,901 | 77,721 | 77,539 | 384,309 | 379,773 | 378,761 | 375,703 | 370,743 | 367,106 | 363,469 | 366,213 | 363,007 | 362,426 | 359,844 | 65,956 | 63,762 | 61,955 | 60,150 | 58,344 | 56,920 | 55,874 | 65,372 | 63,859 | 62,847 | 140,632 | 187,612 | 184,654 | 203,195 | 201,328 | 198,142 | 196,003 | 194,195 | 193,898 | 192,916 | 191,870 | 195,462 | 321,250 | 276,448 | 292,887 | 285,220 | 297,054 | 294,177 | 292,098 | 281,998 | 298,419 | 293,720 | 294,497 | 294,932 | 288,620 | 289,160 | 325,000 | 323,731 | 304,141 | 357,901 | 371,046 | 342,856 | 426,089 | 421,528 | 422,949 | 413,803 | 417,761 | 407,000 | 405,342 | 362,931 | 355,595 | 358,415 | 355,147 | 418,097 | 295,324 | 292,736 | 290,092 | 287,514 | 285,027 | 282,518 | 279,997 | 276,249 | 1,090,663 | 923,701 | 896,884 | 873,577 | 855,049 | 838,873 | 824,641 | 812,338 | 801,661 | 792,328 | 784,042 | 776,694 | 773,889 |
| 773,889 | 776,694 | 784,042 | 792,328 | 801,661 | 812,338 | 824,641 | 838,873 | 855,049 | 873,577 | 896,884 | 923,701 | 1,090,663 | 276,249 | 279,997 | 282,518 | 285,027 | 287,514 | 290,092 | 292,736 | 295,324 | 418,097 | 355,147 | 358,415 | 355,595 | 362,931 | 405,342 | 407,000 | 417,761 | 413,803 | 422,949 | 421,528 | 426,089 | 342,856 | 371,046 | 357,901 | 304,141 | 323,731 | 325,000 | 289,160 | 288,620 | 294,932 | 294,497 | 293,720 | 298,419 | 281,998 | 292,098 | 294,177 | 297,054 | 285,220 | 292,887 | 276,448 | 321,250 | 195,462 | 191,870 | 192,916 | 193,898 | 194,195 | 196,003 | 198,142 | 201,328 | 203,195 | 184,654 | 187,612 | 140,632 | 62,847 | 63,859 | 65,372 | 55,874 | 56,920 | 58,344 | 60,150 | 61,955 | 63,762 | 65,956 | 359,844 | 362,426 | 363,007 | 366,213 | 363,469 | 367,106 | 370,743 | 375,703 | 378,761 | 379,773 | 384,309 | 77,539 | 77,721 | 77,901 | 78,083 | 35,919 | 78,447 | 78,706 | 78,852 | 79,853 | 72,306 | 73,219 | 74,134 | 74,946 | 76,100 | 75,900 | 37,800 | 38,200 | 37,100 | 37,500 | 37,900 | 36,600 | 37,000 | 37,400 | 37,800 | 37,900 | 37,900 | 37,800 | 37,700 | 3,700 | 3,800 | 3,800 | 3,900 | 2,000 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,200 | 2,200 | 2,200 | 2,300 | 2,300 | 2,300 | 2,300 | 2,400 | 2,600 | 0 | 0 | 0 | 13,200 | 0 | 0 | 0 | 26,400 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,180 | 86,314 | 85,836 | 86,600 | 93,693 | 97,964 | 94,831 | 94,190 | 94,079 | 92,174 | 92,106 | 90,345 | 90,306 | 401,603 | 396,729 | 395,886 | 392,376 | 388,370 | 385,035 | 381,331 | 383,931 | 380,930 | 380,197 | 377,462 | 374,539 | 371,483 | 369,157 | 370,646 | 369,422 | 365,801 | 365,947 | 394,034 | 458,488 | 453,453 | 745,781 | 765,105 | 763,326 | 741,282 | 743,900 | 741,426 | 739,632 | 740,042 | 743,610 | 743,872 | 744,749 | 757,609 | 950,911 | 870,644 | 900,284 | 878,525 | 906,608 | 903,938 | 899,998 | 843,197 | 863,838 | 855,325 | 858,858 | 864,708 | 846,341 | 852,098 | 936,133 | 927,262 | 888,292 | 973,073 | 1,008,951 | 1,057,128 | 1,386,254 | 1,373,474 | 1,390,955 | 1,354,002 | 1,365,842 | 1,322,574 | 78,421 | 91,489 | 98,196 | 85,784 | 82,584 | 80,765 | 545,834 | 551,645 | 447,852 | 101,156 | 290,539 | 294,365 | 111,833 | 110,080 | 148,411 | 708,485 | 167,812 | 170,376 | 169,948 | 169,073 | 122,112 | 125,203 | 122,489 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 122,489 | 125,203 | 122,112 | 169,073 | 169,948 | 170,376 | 167,812 | 708,485 | 148,411 | 110,080 | 111,833 | 294,365 | 290,539 | 101,156 | 447,852 | 551,645 | 545,834 | 80,765 | 82,584 | 85,784 | 98,196 | 91,489 | 78,421 | 1,322,574 | 1,365,842 | 1,354,002 | 1,390,955 | 1,373,474 | 1,386,254 | 1,057,128 | 1,008,951 | 973,073 | 888,292 | 927,262 | 936,133 | 852,098 | 846,341 | 864,708 | 858,858 | 855,325 | 863,838 | 843,197 | 899,998 | 903,938 | 906,608 | 878,525 | 900,284 | 870,644 | 950,911 | 757,609 | 744,749 | 743,872 | 743,610 | 740,042 | 739,632 | 741,426 | 743,900 | 741,282 | 763,326 | 765,105 | 745,781 | 453,453 | 458,488 | 394,034 | 365,947 | 365,801 | 369,422 | 370,646 | 369,157 | 371,483 | 374,539 | 377,462 | 380,197 | 380,930 | 383,931 | 381,331 | 385,035 | 388,370 | 392,376 | 395,886 | 396,729 | 401,603 | 90,306 | 90,345 | 92,106 | 92,174 | 94,079 | 94,190 | 94,831 | 97,964 | 93,693 | 86,600 | 85,836 | 86,314 | 84,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,608 | 32,037 | 26,618 | 35,497 | 33,772 | 31,222 | 0 | 0 | 38,780 | 31,080 | 19,141 | 19,199 | 18,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,314 | 19,199 | 19,141 | 31,080 | 38,780 | 0 | 0 | 31,222 | 33,772 | 35,497 | 26,618 | 32,037 | 52,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 176,100 | 0 | 0 | 0 | 150,800 | 0 | 0 | 0 | 118,900 | 125,100 | 134,600 | 149,100 | 111,100 | 120,000 | 113,300 | 129,400 | 88,200 | 99,300 | 103,600 | 120,200 | 83,800 | 89,600 | 98,600 | 121,100 | 88,700 | 93,600 | 106,400 | 125,700 | 120,800 | 132,600 | 139,000 | 164,300 | 101,400 | 103,400 | 118,600 | 153,200 | 87,600 | 102,100 | 123,800 | 167,700 | 85,400 | 161,000 | 178,000 | 213,499 | 101,940 | 150,551 | 180,755 | 224,901 | 107,004 | 208,252 | 210,614 | 256,935 | 114,082 | 176,500 | 207,821 | 259,959 | 440,977 | 490,207 | 478,978 | 496,471 | 405,875 | 413,214 | 446,285 | 480,305 | 402,111 | 406,501 | 424,644 | 435,914 | 307,875 | 352,731 | 315,439 | 321,151 | 202,147 | 286,564 | 293,167 | 379,495 | 262,367 | 601,003 | 614,718 | 704,668 | 507,357 | 646,459 | 616,549 | 748,103 | 443,438 | 593,358 | 559,041 | 731,846 | 454,232 | 606,037 | 562,661 | 709,544 | 473,981 | 643,924 | 508,807 | 559,846 | 441,890 | 631,772 | 458,147 | 549,357 | 457,850 | 587,839 | 403,852 | 574,631 | 479,763 | 589,721 | 439,262 | 556,433 | 509,797 | 717,635 | 689,800 | 656,885 | 638,711 | 718,991 | 683,358 | 717,627 | 816,565 | 901,016 | 683,925 | 735,634 | 841,623 | 1,129,944 | 1,092,616 | 1,146,499 | 915,414 | 996,165 | 928,290 | 1,722,283 | 1,750,976 | 2,501,219 | 2,370,093 | 2,027,153 | 1,524,108 | 1,486,010 | 1,320,316 | 1,356,732 | 1,353,205 | 1,415,498 | 1,331,526 | 1,394,071 | 1,372,282 | 1,427,755 |
| 1,427,755 | 1,372,282 | 1,394,071 | 1,331,526 | 1,415,498 | 1,353,205 | 1,356,732 | 1,320,316 | 1,486,010 | 1,524,108 | 2,027,153 | 2,370,093 | 2,501,219 | 1,750,976 | 1,722,283 | 928,290 | 996,165 | 915,414 | 1,146,499 | 1,092,616 | 1,129,944 | 841,623 | 735,634 | 683,925 | 901,016 | 816,565 | 717,627 | 683,358 | 718,991 | 638,711 | 656,885 | 689,800 | 717,635 | 509,797 | 556,433 | 439,262 | 589,721 | 479,763 | 574,631 | 403,852 | 587,839 | 457,850 | 549,357 | 458,147 | 631,772 | 441,890 | 559,846 | 508,807 | 643,924 | 473,981 | 709,544 | 562,661 | 606,037 | 454,232 | 731,846 | 559,041 | 593,358 | 443,438 | 748,103 | 616,549 | 646,459 | 507,357 | 704,668 | 614,718 | 601,003 | 262,367 | 379,495 | 293,167 | 286,564 | 202,147 | 321,151 | 315,439 | 352,731 | 307,875 | 435,914 | 424,644 | 406,501 | 402,111 | 480,305 | 446,285 | 413,214 | 405,875 | 496,471 | 478,978 | 490,207 | 440,977 | 259,959 | 207,821 | 176,500 | 114,082 | 256,935 | 210,614 | 208,252 | 107,004 | 224,901 | 180,755 | 150,551 | 101,940 | 213,499 | 178,000 | 161,000 | 85,400 | 167,700 | 123,800 | 102,100 | 87,600 | 153,200 | 118,600 | 103,400 | 101,400 | 164,300 | 139,000 | 132,600 | 120,800 | 125,700 | 106,400 | 93,600 | 88,700 | 121,100 | 98,600 | 89,600 | 83,800 | 120,200 | 103,600 | 99,300 | 88,200 | 129,400 | 113,300 | 120,000 | 111,100 | 149,100 | 134,600 | 125,100 | 118,900 | 0 | 0 | 0 | 150,800 | 0 | 0 | 0 | 176,100 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 44,500 | 0 | 0 | 0 | 37,000 | 0 | 0 | 0 | 34,600 | 45,700 | 61,700 | 78,300 | 41,600 | 52,200 | 61,500 | 82,700 | 44,400 | 56,600 | 69,900 | 81,000 | 40,200 | 55,900 | 67,000 | 94,300 | 48,700 | 65,800 | 82,300 | 103,300 | 52,500 | 78,600 | 88,000 | 116,200 | 58,300 | 79,100 | 98,300 | 136,800 | 66,000 | 89,500 | 111,200 | 154,900 | 74,000 | 118,000 | 146,000 | 188,191 | 89,185 | 137,786 | 169,068 | 212,476 | 94,382 | 155,962 | 175,724 | 232,563 | 103,692 | 165,907 | 191,084 | 242,244 | 138,511 | 199,469 | 210,350 | 237,538 | 156,649 | 178,271 | 224,951 | 244,953 | 186,722 | 246,573 | 264,479 | 307,162 | 211,269 | 311,942 | 282,993 | 289,341 | 165,875 | 246,925 | 246,933 | 333,414 | 210,692 | 507,698 | 497,758 | 586,439 | 392,017 | 556,184 | 525,505 | 648,763 | 343,854 | 492,413 | 456,841 | 599,376 | 316,431 | 462,696 | 427,090 | 554,436 | 315,209 | 474,249 | 337,528 | 409,455 | 298,476 | 479,747 | 307,152 | 405,688 | 308,891 | 451,265 | 264,980 | 399,558 | 321,909 | 439,400 | 291,809 | 401,554 | 361,836 | 444,840 | 325,556 | 402,165 | 377,327 | 450,518 | 296,819 | 378,626 | 365,781 | 459,086 | 244,310 | 309,205 | 311,631 | 412,475 | 304,188 | 344,686 | 345,983 | 409,937 | 340,743 | 382,205 | 408,807 | 635,695 | 497,475 | 521,206 | 417,527 | 490,549 | 371,462 | 437,920 | 431,203 | 495,635 | 398,573 | 509,110 | 487,657 | 551,309 |
| 551,309 | 487,657 | 509,110 | 398,573 | 495,635 | 431,203 | 437,920 | 371,462 | 490,549 | 417,527 | 521,206 | 497,475 | 635,695 | 408,807 | 382,205 | 340,743 | 409,937 | 345,983 | 344,686 | 304,188 | 412,475 | 311,631 | 309,205 | 244,310 | 459,086 | 365,781 | 378,626 | 296,819 | 450,518 | 377,327 | 402,165 | 325,556 | 444,840 | 361,836 | 401,554 | 291,809 | 439,400 | 321,909 | 399,558 | 264,980 | 451,265 | 308,891 | 405,688 | 307,152 | 479,747 | 298,476 | 409,455 | 337,528 | 474,249 | 315,209 | 554,436 | 427,090 | 462,696 | 316,431 | 599,376 | 456,841 | 492,413 | 343,854 | 648,763 | 525,505 | 556,184 | 392,017 | 586,439 | 497,758 | 507,698 | 210,692 | 333,414 | 246,933 | 246,925 | 165,875 | 289,341 | 282,993 | 311,942 | 211,269 | 307,162 | 264,479 | 246,573 | 186,722 | 244,953 | 224,951 | 178,271 | 156,649 | 237,538 | 210,350 | 199,469 | 138,511 | 242,244 | 191,084 | 165,907 | 103,692 | 232,563 | 175,724 | 155,962 | 94,382 | 212,476 | 169,068 | 137,786 | 89,185 | 188,191 | 146,000 | 118,000 | 74,000 | 154,900 | 111,200 | 89,500 | 66,000 | 136,800 | 98,300 | 79,100 | 58,300 | 116,200 | 88,000 | 78,600 | 52,500 | 103,300 | 82,300 | 65,800 | 48,700 | 94,300 | 67,000 | 55,900 | 40,200 | 81,000 | 69,900 | 56,600 | 44,400 | 82,700 | 61,500 | 52,200 | 41,600 | 78,300 | 61,700 | 45,700 | 34,600 | 0 | 0 | 0 | 37,000 | 0 | 0 | 0 | 44,500 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 17,000 | 0 | 0 | 0 | 12,600 | 0 | 0 | 0 | 8,700 | 6,800 | 10,300 | 10,300 | 12,800 | 10,300 | 10,000 | 13,600 | 13,300 | 13,000 | 13,600 | 3,600 | 3,600 | 3,600 | 3,600 | 3,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,673 | 48,621 | 34,009 | 41,685 | 39,238 | 56,505 | 43,233 | 47,538 | 15,000 | 66,848 | 20,310 | 26,755 | 35,000 | 61,378 | 73,226 | 62,553 | 50,000 | 50,000 | 35,000 | 50,000 | 60,000 | 75,000 | 50,000 | 0 | 79,830 | 76,883 | 74,561 | 79,245 | 82,475 | 145,876 | 135,124 | 115,063 | 104,811 | 104,841 | 44,732 | 44,757 | 145,933 | 152,964 | 0 | 114,748 | 154,926 | 128,053 | 96,009 | 128,771 | 153,984 | 153,384 | 0 | 0 | 145,154 | 0 | 0 | 0 | 7,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,000 | 125,000 | 135,000 | 141,308 | 142,324 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 57,057 | 56,029 | 54,926 | 54,644 | 54,897 | 54,950 | 57,911 | 58,329 | 63,599 | 63,345 | 51,335 | 50,781 | 50,065 | 48,445 | 46,411 | 37,673 | 35,681 | 63,192 | 64,950 | 62,858 | 64,532 |
| 64,532 | 62,858 | 64,950 | 63,192 | 35,681 | 37,673 | 46,411 | 48,445 | 50,065 | 50,781 | 51,335 | 63,345 | 63,599 | 58,329 | 57,911 | 54,950 | 54,897 | 54,644 | 54,926 | 56,029 | 57,057 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 142,324 | 141,308 | 135,000 | 125,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,921 | 0 | 0 | 0 | 145,154 | 0 | 0 | 153,384 | 153,984 | 128,771 | 96,009 | 128,053 | 154,926 | 114,748 | 0 | 152,964 | 145,933 | 44,757 | 44,732 | 104,841 | 104,811 | 115,063 | 135,124 | 145,876 | 82,475 | 79,245 | 74,561 | 76,883 | 79,830 | 0 | 50,000 | 75,000 | 60,000 | 50,000 | 35,000 | 50,000 | 50,000 | 62,553 | 73,226 | 61,378 | 35,000 | 26,755 | 20,310 | 66,848 | 15,000 | 47,538 | 43,233 | 56,505 | 39,238 | 41,685 | 34,009 | 48,621 | 34,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,600 | 3,600 | 3,600 | 3,600 | 3,600 | 13,600 | 13,000 | 13,300 | 13,600 | 10,000 | 10,300 | 12,800 | 10,300 | 10,300 | 6,800 | 8,700 | 0 | 0 | 0 | 12,600 | 0 | 0 | 0 | 17,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,000 | 125,000 | 135,000 | 165,000 | 120,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 6,375 | 8,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,500 | 6,375 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 120,000 | 165,000 | 135,000 | 125,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 7,800 | 6,700 | 6,400 | 7,700 | 9,400 | 6,600 | 5,000 | 7,100 | 10,400 | 6,300 | 7,500 | 7,000 | 11,800 | 11,300 | 7,900 | 12,600 | 15,000 | 17,800 | 14,700 | 21,100 | 18,900 | 14,200 | 16,200 | 19,900 | 22,300 | 15,800 | 19,600 | 23,800 | 24,100 | 16,300 | 18,700 | 25,500 | 29,100 | 26,000 | 35,900 | 35,272 | 31,827 | 27,187 | 39,861 | 33,039 | 34,573 | 36,446 | 34,476 | 38,399 | 36,284 | 30,173 | 31,285 | 49,570 | 34,094 | 36,272 | 35,714 | 17,732 | 27,349 | 17,601 | 19,527 | 22,433 | 30,681 | 24,154 | 29,983 | 30,016 | 39,677 | 34,313 | 32,975 | 34,283 | 34,295 | 32,799 | 37,029 | 36,895 | 70,368 | 81,153 | 40,905 | 66,212 | 71,564 | 86,642 | 71,246 | 89,152 | 90,364 | 74,527 | 62,185 | 63,741 | 63,611 | 65,678 | 51,413 | 53,208 | 63,094 | 62,105 | 60,669 | 53,999 | 55,131 | 57,798 | 62,721 | 54,594 | 52,260 | 68,183 | 55,737 | 58,531 | 63,083 | 59,777 | 56,762 | 54,222 | 64,687 | 57,423 | 47,889 | 46,521 | 64,285 | 71,371 | 37,818 | 38,351 | 47,477 | 50,413 | 48,525 | 42,322 | 57,627 | 44,674 | 31,457 | 33,932 | 46,484 | 48,148 | 49,035 | 45,958 | 56,071 | 113,577 | 65,422 | 67,252 | 57,140 | 64,407 | 71,189 | 73,307 | 81,812 | 76,866 | 88,093 | 92,198 | 102,626 | 91,421 |
| 91,421 | 102,626 | 92,198 | 88,093 | 76,866 | 81,812 | 73,307 | 71,189 | 64,407 | 57,140 | 67,252 | 65,422 | 113,577 | 56,071 | 45,958 | 49,035 | 48,148 | 46,484 | 33,932 | 31,457 | 44,674 | 57,627 | 42,322 | 48,525 | 50,413 | 47,477 | 38,351 | 37,818 | 71,371 | 64,285 | 46,521 | 47,889 | 57,423 | 64,687 | 54,222 | 56,762 | 59,777 | 63,083 | 58,531 | 55,737 | 68,183 | 52,260 | 54,594 | 62,721 | 57,798 | 55,131 | 53,999 | 60,669 | 62,105 | 63,094 | 53,208 | 51,413 | 65,678 | 63,611 | 63,741 | 62,185 | 74,527 | 90,364 | 89,152 | 71,246 | 86,642 | 71,564 | 66,212 | 40,905 | 81,153 | 70,368 | 36,895 | 37,029 | 32,799 | 34,295 | 34,283 | 32,975 | 34,313 | 39,677 | 30,016 | 29,983 | 24,154 | 30,681 | 22,433 | 19,527 | 17,601 | 27,349 | 17,732 | 35,714 | 36,272 | 34,094 | 49,570 | 31,285 | 30,173 | 36,284 | 38,399 | 34,476 | 36,446 | 34,573 | 33,039 | 39,861 | 27,187 | 31,827 | 35,272 | 35,900 | 26,000 | 29,100 | 25,500 | 18,700 | 16,300 | 24,100 | 23,800 | 19,600 | 15,800 | 22,300 | 19,900 | 16,200 | 14,200 | 18,900 | 21,100 | 14,700 | 17,800 | 15,000 | 12,600 | 7,900 | 11,300 | 11,800 | 7,000 | 7,500 | 6,300 | 10,400 | 7,100 | 5,000 | 6,600 | 9,400 | 7,700 | 6,400 | 6,700 | 7,800 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 27,500 | 0 | 0 | 0 | 21,700 | 0 | 0 | 0 | 18,100 | 32,200 | 45,000 | 60,300 | 19,400 | 35,300 | 46,500 | 62,000 | 20,700 | 37,300 | 48,800 | 70,400 | 24,800 | 41,000 | 55,500 | 78,100 | 33,700 | 48,000 | 67,600 | 82,200 | 33,600 | 64,400 | 71,800 | 96,300 | 36,000 | 63,300 | 78,700 | 113,000 | 41,900 | 73,200 | 92,500 | 129,400 | 44,900 | 92,000 | 110,100 | 152,919 | 57,358 | 110,599 | 129,207 | 179,437 | 14,179 | 8,078 | 7,730 | 8,833 | 15,883 | 12,893 | 19,211 | 5,276 | 73,126 | 8,870 | 38,305 | 39,103 | 72,470 | 16,981 | 32,185 | 10,238 | 83,218 | 76,973 | 89,083 | 75,733 | 79,823 | 98,884 | 80,068 | 75,683 | 14,402 | 14,828 | 10,804 | 21,405 | 16,972 | 106,716 | 140,113 | 129,060 | 140,978 | 146,827 | 185,912 | 148,741 | 20,930 | 19,653 | 134,655 | 22,435 | 22,362 | 18,135 | 19,701 | 23,257 | 20,580 | 20,930 | 135,509 | 157,732 | 713 | 178,596 | 146,706 | 156,534 | 165,392 | 148,198 | 142,887 | 164,576 | 168,594 | 156,280 | 157,269 | 177,226 | 196,707 | 162,704 | 181,018 | 176,980 | 195,484 | 157,636 | 36,469 | 55,808 | 208,531 | 220,612 | 141,612 | 141,523 | 151,214 | 142,211 | 165,289 | 135,781 | 153,266 | 138,639 | 139,358 | 161,666 | 193,710 | 191,865 | 244,361 | 235,043 | 164,766 | 148,839 | 136,170 | 142,714 | 157,847 | 132,533 | 178,086 | 231,145 | 202,429 | 159,731 |
| 159,731 | 202,429 | 231,145 | 178,086 | 132,533 | 157,847 | 142,714 | 136,170 | 148,839 | 164,766 | 235,043 | 244,361 | 191,865 | 193,710 | 161,666 | 139,358 | 138,639 | 153,266 | 135,781 | 165,289 | 142,211 | 151,214 | 141,523 | 141,612 | 220,612 | 208,531 | 55,808 | 36,469 | 157,636 | 195,484 | 176,980 | 181,018 | 162,704 | 196,707 | 177,226 | 157,269 | 156,280 | 168,594 | 164,576 | 142,887 | 148,198 | 165,392 | 156,534 | 146,706 | 178,596 | 713 | 157,732 | 135,509 | 20,930 | 20,580 | 23,257 | 19,701 | 18,135 | 22,362 | 22,435 | 134,655 | 19,653 | 20,930 | 148,741 | 185,912 | 146,827 | 140,978 | 129,060 | 140,113 | 106,716 | 16,972 | 21,405 | 10,804 | 14,828 | 14,402 | 75,683 | 80,068 | 98,884 | 79,823 | 75,733 | 89,083 | 76,973 | 83,218 | 10,238 | 32,185 | 16,981 | 72,470 | 39,103 | 38,305 | 8,870 | 73,126 | 5,276 | 19,211 | 12,893 | 15,883 | 8,833 | 7,730 | 8,078 | 14,179 | 179,437 | 129,207 | 110,599 | 57,358 | 152,919 | 110,100 | 92,000 | 44,900 | 129,400 | 92,500 | 73,200 | 41,900 | 113,000 | 78,700 | 63,300 | 36,000 | 96,300 | 71,800 | 64,400 | 33,600 | 82,200 | 67,600 | 48,000 | 33,700 | 78,100 | 55,500 | 41,000 | 24,800 | 70,400 | 48,800 | 37,300 | 20,700 | 62,000 | 46,500 | 35,300 | 19,400 | 60,300 | 45,000 | 32,200 | 18,100 | 0 | 0 | 0 | 21,700 | 0 | 0 | 0 | 27,500 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 131,600 | 0 | 0 | 0 | 113,800 | 0 | 0 | 0 | 84,300 | 79,400 | 72,900 | 70,800 | 69,500 | 67,800 | 51,800 | 46,700 | 43,800 | 42,700 | 33,700 | 39,200 | 43,600 | 33,700 | 31,600 | 26,800 | 40,000 | 27,800 | 24,100 | 22,400 | 68,300 | 54,000 | 51,000 | 48,100 | 43,100 | 24,300 | 20,300 | 16,400 | 21,600 | 12,600 | 12,600 | 12,800 | 11,400 | 43,000 | 32,000 | 25,308 | 12,755 | 12,765 | 11,687 | 12,425 | 12,622 | 52,290 | 34,890 | 24,372 | 10,390 | 10,593 | 16,737 | 17,715 | 302,466 | 290,738 | 268,628 | 258,933 | 249,226 | 234,943 | 221,334 | 235,352 | 215,389 | 159,928 | 160,165 | 128,752 | 96,606 | 40,789 | 32,446 | 31,810 | 36,272 | 39,639 | 46,234 | 46,081 | 51,675 | 93,305 | 116,960 | 118,229 | 115,340 | 90,275 | 91,044 | 99,340 | 99,584 | 100,945 | 102,200 | 132,470 | 137,801 | 143,341 | 135,571 | 155,108 | 158,772 | 169,675 | 171,279 | 150,391 | 143,414 | 152,025 | 150,995 | 143,669 | 148,959 | 136,574 | 138,872 | 175,073 | 157,854 | 150,321 | 147,453 | 154,879 | 147,961 | 272,795 | 364,244 | 254,720 | 261,384 | 268,473 | 386,539 | 339,001 | 450,784 | 441,930 | 439,615 | 426,429 | 529,992 | 717,469 | 788,428 | 801,813 | 569,431 | 586,228 | 587,547 | 1,340,078 | 1,342,169 | 1,865,524 | 1,872,618 | 1,505,947 | 1,106,581 | 995,461 | 948,854 | 918,812 | 922,002 | 919,863 | 932,953 | 884,961 | 884,625 | 876,446 |
| 876,446 | 884,625 | 884,961 | 932,953 | 919,863 | 922,002 | 918,812 | 948,854 | 995,461 | 1,106,581 | 1,505,947 | 1,872,618 | 1,865,524 | 1,342,169 | 1,340,078 | 587,547 | 586,228 | 569,431 | 801,813 | 788,428 | 717,469 | 529,992 | 426,429 | 439,615 | 441,930 | 450,784 | 339,001 | 386,539 | 268,473 | 261,384 | 254,720 | 364,244 | 272,795 | 147,961 | 154,879 | 147,453 | 150,321 | 157,854 | 175,073 | 138,872 | 136,574 | 148,959 | 143,669 | 150,995 | 152,025 | 143,414 | 150,391 | 171,279 | 169,675 | 158,772 | 155,108 | 135,571 | 143,341 | 137,801 | 132,470 | 102,200 | 100,945 | 99,584 | 99,340 | 91,044 | 90,275 | 115,340 | 118,229 | 116,960 | 93,305 | 51,675 | 46,081 | 46,234 | 39,639 | 36,272 | 31,810 | 32,446 | 40,789 | 96,606 | 128,752 | 160,165 | 159,928 | 215,389 | 235,352 | 221,334 | 234,943 | 249,226 | 258,933 | 268,628 | 290,738 | 302,466 | 17,715 | 16,737 | 10,593 | 10,390 | 24,372 | 34,890 | 52,290 | 12,622 | 12,425 | 11,687 | 12,765 | 12,755 | 25,308 | 32,000 | 43,000 | 11,400 | 12,800 | 12,600 | 12,600 | 21,600 | 16,400 | 20,300 | 24,300 | 43,100 | 48,100 | 51,000 | 54,000 | 68,300 | 22,400 | 24,100 | 27,800 | 40,000 | 26,800 | 31,600 | 33,700 | 43,600 | 39,200 | 33,700 | 42,700 | 43,800 | 46,700 | 51,800 | 67,800 | 69,500 | 70,800 | 72,900 | 79,400 | 84,300 | 0 | 0 | 0 | 113,800 | 0 | 0 | 0 | 131,600 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,000 | 225,000 | 120,000 | 125,000 | 135,000 | 0 | 0 | 290,073 | 289,579 | 289,084 | 288,589 | 398,094 | 327,600 | 412,105 | 446,610 | 286,115 | 285,621 | 284,131 | 1,067,564 | 1,067,711 | 1,600,043 | 1,599,538 | 1,225,360 | 838,908 | 741,696 | 693,781 | 694,429 | 695,077 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 695,077 | 694,429 | 693,781 | 741,696 | 838,908 | 1,225,360 | 1,599,538 | 1,600,043 | 1,067,711 | 1,067,564 | 284,131 | 285,621 | 286,115 | 446,610 | 412,105 | 327,600 | 398,094 | 288,589 | 289,084 | 289,579 | 290,073 | 0 | 0 | 135,000 | 125,000 | 120,000 | 225,000 | 130,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,608 | 32,037 | 26,618 | 35,497 | 33,772 | 31,222 | 0 | 0 | 38,780 | 31,080 | 19,141 | 19,199 | 18,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,314 | 19,199 | 19,141 | 31,080 | 38,780 | 0 | 0 | 31,222 | 33,772 | 35,497 | 26,618 | 32,037 | 52,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,985 | 12,755 | 12,765 | 11,687 | 12,425 | 12,622 | 12,290 | 9,890 | 10,372 | 10,390 | 10,593 | 11,849 | 12,816 | 14,417 | 14,689 | 15,196 | 15,504 | 16,566 | 17,283 | 17,659 | 18,232 | 18,981 | 18,965 | 19,087 | 19,124 | 19,042 | 20,084 | 20,039 | 19,999 | 17,929 | 30,950 | 30,181 | 32,272 | 29,512 | 29,342 | 30,463 | 29,274 | 40,257 | 38,909 | 39,254 | 51,059 | 56,216 | 55,638 | 58,286 | 62,130 | 68,772 | 67,851 | 71,001 | 91,415 | 96,496 | 101,946 | 107,333 | 92,037 | 82,688 | 88,175 | 91,054 | 89,095 | 93,117 | 86,022 | 90,533 | 103,920 | 101,762 | 99,085 | 109,701 | 108,349 | 118,025 | 112,026 | 106,792 | 104,492 | 101,672 | 98,718 | 189,794 | 219,001 | 160,711 | 152,351 | 150,531 | 137,840 | 131,898 | 197,814 | 196,321 | 176,008 | 107,284 | 111,000 | 107,576 | 108,128 | 106,603 | 100,806 | 117,253 | 46,132 | 90,628 | 88,925 | 88,577 | 60,198 | 63,484 | 63,615 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 63,615 | 63,484 | 60,198 | 88,577 | 88,925 | 90,628 | 46,132 | 117,253 | 100,806 | 106,603 | 108,128 | 107,576 | 111,000 | 107,284 | 176,008 | 196,321 | 197,814 | 131,898 | 137,840 | 150,531 | 152,351 | 160,711 | 219,001 | 189,794 | 98,718 | 101,672 | 104,492 | 106,792 | 112,026 | 118,025 | 108,349 | 109,701 | 99,085 | 101,762 | 103,920 | 90,533 | 86,022 | 93,117 | 89,095 | 91,054 | 88,175 | 82,688 | 92,037 | 107,333 | 101,946 | 96,496 | 91,415 | 71,001 | 67,851 | 68,772 | 62,130 | 58,286 | 55,638 | 56,216 | 51,059 | 39,254 | 38,909 | 40,257 | 29,274 | 30,463 | 29,342 | 29,512 | 32,272 | 30,181 | 30,950 | 17,929 | 19,999 | 20,039 | 20,084 | 19,042 | 19,124 | 19,087 | 18,965 | 18,981 | 18,232 | 17,659 | 17,283 | 16,566 | 15,504 | 15,196 | 14,689 | 14,417 | 12,816 | 11,849 | 10,593 | 10,390 | 10,372 | 9,890 | 12,290 | 12,622 | 12,425 | 11,687 | 12,765 | 12,755 | 11,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,307 | 43,914 | 63,874 | 69,029 | 143,341 | 135,571 | 155,108 | 158,772 | 169,675 | 171,279 | 150,391 | 0 | 152,025 | 150,995 | 143,669 | 141,038 | 136,574 | 138,872 | 175,073 | 157,854 | 150,321 | 147,453 | 154,879 | 147,961 | 142,795 | 139,244 | 134,720 | 136,384 | 133,473 | 0 | 0 | 29,115 | 29,378 | 32,398 | 33,278 | 29,426 | 29,094 | 28,845 | 28,147 | 1,516 | 25,410 | 25,792 | 27,005 | |
|
---|