25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Autohome Inc
Buy, Hold or Sell?

Let's analyze Autohome together

I guess you are interested in Autohome Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Autohome Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Autohome Inc

I send you an email if I find something interesting about Autohome Inc.

1. Quick Overview

1.1. Quick analysis of Autohome (30 sec.)










1.2. What can you expect buying and holding a share of Autohome? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
7.5%

What is your share worth?

Current worth
$29.03
Expected worth in 1 year
$29.38
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
$0.35
Return On Investment
1.3%

For what price can you sell your share?

Current Price per Share
$27.94
Expected price per share
$25.97 - $35.84
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Autohome (5 min.)




Live pricePrice per Share (EOD)
$27.94

2.2. Growth of Autohome (5 min.)




Is Autohome growing?

Current yearPrevious yearGrowGrow %
How rich?$3.5b$3.8b-$361.6m-10.4%

How much money is Autohome making?

Current yearPrevious yearGrowGrow %
Making money$63m$80.2m-$17.1m-27.2%
Net Profit Margin25.2%31.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Autohome (5 min.)




2.4. Comparing to competitors in the Internet Content & Information industry (5 min.)




  Industry Rankings (Internet Content & Information)  


Richest
#21 / 134

Most Revenue
#44 / 134

Most Profit
#25 / 134
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Autohome?

Welcome investor! Autohome's management wants to use your money to grow the business. In return you get a share of Autohome.

First you should know what it really means to hold a share of Autohome. And how you can make/lose money.

Speculation

The Price per Share of Autohome is $27.94. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Autohome.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Autohome, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $29.03. Based on the TTM, the Book Value Change Per Share is $0.09 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.47 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Autohome.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.582.1%0.552.0%0.602.1%0.682.4%0.411.5%
Usd Book Value Change Per Share0.000.0%0.090.3%-0.47-1.7%0.521.9%0.622.2%
Usd Dividend Per Share0.000.0%0.000.0%0.120.4%0.100.3%0.050.2%
Usd Total Gains Per Share0.000.0%0.090.3%-0.35-1.3%0.622.2%0.672.4%
Usd Price Per Share27.45-28.02-30.50-52.14-52.90-
Price to Earnings Ratio11.91-12.96-12.80-19.05-230.15-
Price-to-Total Gains Ratio6,046.87-1,972.81-33.51-372.47-230.54-
Price to Book Ratio0.95-0.97-0.98-2.14-3.61-
Price-to-Total Gains Ratio6,046.87-1,972.81-33.51-372.47-230.54-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share27.94
Number of shares35
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.10
Usd Book Value Change Per Share0.090.52
Usd Total Gains Per Share0.090.62
Gains per Quarter (35 shares)3.0921.60
Gains per Year (35 shares)12.3586.39
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10122147376
20251427146162
30372641218248
40493854291334
50625068364420
60746282437506
70867495510592
809986109582678
9011198122655764
100124110136728850

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%50.00.00.0100.0%
Book Value Change Per Share2.01.01.050.0%7.02.03.058.3%12.04.04.060.0%29.04.07.072.5%34.07.09.068.0%
Dividend per Share0.00.04.00.0%2.00.010.016.7%3.00.017.015.0%3.00.037.07.5%8.00.042.016.0%
Total Gains per Share2.01.01.050.0%9.02.01.075.0%14.04.02.070.0%31.04.05.077.5%36.07.07.072.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Autohome Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0050.088-95%-0.467+10383%0.520-99%0.622-99%
Book Value Per Share--29.02828.766+1%31.169-7%27.008+7%18.925+53%
Current Ratio--5.8355.344+9%6.177-6%5.571+5%4.378+33%
Debt To Asset Ratio--0.1600.174-8%0.055+190%0.078+104%0.059+169%
Debt To Equity Ratio--0.2000.222-10%0.212-6%0.238-16%0.419-52%
Dividend Per Share----0%0.117-100%0.097-100%0.049-100%
Enterprise Value--5895784398.7135904332458.4880%4667289495.489+26%7131460688.326-17%6848286722.581-14%
Eps--0.5760.545+6%0.597-3%0.681-15%0.409+41%
Ev To Ebitda Ratio--25.99429.536-12%33.672-23%28.853-10%27.534-6%
Ev To Sales Ratio--5.7255.901-3%4.498+27%6.447-11%7.551-24%
Gross Profit Margin---0.477-0.559+17%-0.367-23%-0.397-17%-0.217-54%
Market Cap3383841340.000+1%3339235486.3503403131180.398-2%3771503969.380-11%6386150753.843-48%6442211007.171-48%
Net Profit Margin--0.2720.252+8%0.310-12%0.315-14%0.314-13%
Operating Margin--0.1880.168+12%0.127+48%0.243-23%0.283-34%
Operating Ratio--0.7800.804-3%0.817-5%0.746+5%0.711+10%
Pb Ratio0.963+2%0.9460.975-3%0.979-3%2.140-56%3.612-74%
Pe Ratio12.125+2%11.91212.963-8%12.798-7%19.051-37%230.148-95%
Price Per Share27.940+2%27.45028.020-2%30.498-10%52.137-47%52.896-48%
Price To Free Cash Flow Ratio---362.649-100%206.865-100%114.430-100%112.343-100%
Price To Total Gains Ratio6154.808+2%6046.8681972.806+207%33.511+17945%372.475+1523%230.537+2523%
Quick Ratio--10.2169.300+10%12.976-21%14.059-27%11.088-8%
Return On Assets--0.0170.015+12%0.020-15%0.027-37%0.036-54%
Return On Equity--0.0210.019+10%0.175-88%0.216-90%0.450-95%
Total Gains Per Share--0.0050.088-95%-0.349+7799%0.617-99%0.670-99%
Usd Book Value--3531207762.3633493698965.591+1%3855397203.694-8%3327222253.603+6%2320082161.162+52%
Usd Book Value Change Per Share--0.0050.088-95%-0.467+10383%0.520-99%0.622-99%
Usd Book Value Per Share--29.02828.766+1%31.169-7%27.008+7%18.925+53%
Usd Dividend Per Share----0%0.117-100%0.097-100%0.049-100%
Usd Enterprise Value--5895784398.7135904332458.4880%4667289495.489+26%7131460688.326-17%6848286722.581-14%
Usd Eps--0.5760.545+6%0.597-3%0.681-15%0.409+41%
Usd Free Cash Flow---1327897.622-100%85294546.253-100%57939066.900-100%35624492.558-100%
Usd Market Cap3383841340.000+1%3339235486.3503403131180.398-2%3771503969.380-11%6386150753.843-48%6442211007.171-48%
Usd Price Per Share27.940+2%27.45028.020-2%30.498-10%52.137-47%52.896-48%
Usd Profit--70080037.50063083453.125+11%80267996.875-13%87950946.875-20%77063181.250-9%
Usd Revenue--257476175.000251092221.875+3%259044156.250-1%271187111.250-5%237961425.625+8%
Usd Total Gains Per Share--0.0050.088-95%-0.349+7799%0.617-99%0.670-99%
 EOD+4 -3MRQTTM+22 -12YOY+15 -215Y+10 -2610Y+13 -23

3.3 Fundamental Score

Let's check the fundamental score of Autohome Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.125
Price to Book Ratio (EOD)Between0-10.963
Net Profit Margin (MRQ)Greater than00.272
Operating Margin (MRQ)Greater than00.188
Quick Ratio (MRQ)Greater than110.216
Current Ratio (MRQ)Greater than15.835
Debt to Asset Ratio (MRQ)Less than10.160
Debt to Equity Ratio (MRQ)Less than10.200
Return on Equity (MRQ)Greater than0.150.021
Return on Assets (MRQ)Greater than0.050.017
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of Autohome Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.134
Ma 20Greater thanMa 5027.889
Ma 50Greater thanMa 10029.035
Ma 100Greater thanMa 20027.643
OpenGreater thanClose27.775
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Autohome Inc

Autohome Inc. operates as an online destination for automobile consumers in the People's Republic of China. The company delivers interactive content and tools to automobile consumers through its three websites, autohome.com.cn, che168.com, and ttpai.cn on PCs, mobile devices, mobile applications, and mini apps. It provides media services, including automaker advertising services and regional marketing campaigns; and leads generation services comprising dealer subscription services, advertising services for individual dealers, and used automobile listing and other platform-based services. The company offers Autohome Mall, an online transaction platform; and online bidding platform for used automobiles, as well as collects commissions for facilitating transactions of auto-financing and insurance products on its platform. The company was formerly known as Sequel Limited and changed its name to Autohome Inc. in October 2011. Autohome Inc. was incorporated in 2008 and is headquartered in Beijing, the People's Republic of China.

Fundamental data was last updated by Penke on 2024-12-07 15:46:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Autohome earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Autohome to the Internet Content & Information industry mean.
  • A Net Profit Margin of 27.2% means that $0.27 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Autohome Inc:

  • The MRQ is 27.2%. The company is making a huge profit. +2
  • The TTM is 25.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ27.2%TTM25.2%+2.0%
TTM25.2%YOY31.0%-5.8%
TTM25.2%5Y31.5%-6.4%
5Y31.5%10Y31.4%+0.1%
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ27.2%5.6%+21.6%
TTM25.2%2.2%+23.0%
YOY31.0%-0.1%+31.1%
5Y31.5%-0.4%+31.9%
10Y31.4%-2.0%+33.4%
4.3.1.2. Return on Assets

Shows how efficient Autohome is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Autohome to the Internet Content & Information industry mean.
  • 1.7% Return on Assets means that Autohome generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Autohome Inc:

  • The MRQ is 1.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.5%+0.2%
TTM1.5%YOY2.0%-0.5%
TTM1.5%5Y2.7%-1.2%
5Y2.7%10Y3.6%-1.0%
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%0.9%+0.8%
TTM1.5%0.4%+1.1%
YOY2.0%-0.1%+2.1%
5Y2.7%-0.1%+2.8%
10Y3.6%-0.1%+3.7%
4.3.1.3. Return on Equity

Shows how efficient Autohome is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Autohome to the Internet Content & Information industry mean.
  • 2.1% Return on Equity means Autohome generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Autohome Inc:

  • The MRQ is 2.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.1%TTM1.9%+0.2%
TTM1.9%YOY17.5%-15.6%
TTM1.9%5Y21.6%-19.7%
5Y21.6%10Y45.0%-23.4%
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%2.2%-0.1%
TTM1.9%1.1%+0.8%
YOY17.5%0.5%+17.0%
5Y21.6%0.1%+21.5%
10Y45.0%0.8%+44.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Autohome Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Autohome is operating .

  • Measures how much profit Autohome makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Autohome to the Internet Content & Information industry mean.
  • An Operating Margin of 18.8% means the company generated $0.19  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Autohome Inc:

  • The MRQ is 18.8%. The company is operating efficient. +1
  • The TTM is 16.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ18.8%TTM16.8%+1.9%
TTM16.8%YOY12.7%+4.2%
TTM16.8%5Y24.3%-7.5%
5Y24.3%10Y28.3%-4.0%
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ18.8%6.1%+12.7%
TTM16.8%0.9%+15.9%
YOY12.7%1.9%+10.8%
5Y24.3%0.9%+23.4%
10Y28.3%0.1%+28.2%
4.3.2.2. Operating Ratio

Measures how efficient Autohome is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Internet Content & Information industry mean).
  • An Operation Ratio of 0.78 means that the operating costs are $0.78 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Autohome Inc:

  • The MRQ is 0.780. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.804. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.780TTM0.804-0.024
TTM0.804YOY0.817-0.012
TTM0.8045Y0.746+0.058
5Y0.74610Y0.711+0.035
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7801.064-0.284
TTM0.8041.100-0.296
YOY0.8171.114-0.297
5Y0.7461.135-0.389
10Y0.7111.098-0.387
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Autohome Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Autohome is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Internet Content & Information industry mean).
  • A Current Ratio of 5.84 means the company has $5.84 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Autohome Inc:

  • The MRQ is 5.835. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.344. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.835TTM5.344+0.491
TTM5.344YOY6.177-0.833
TTM5.3445Y5.571-0.227
5Y5.57110Y4.378+1.193
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8351.968+3.867
TTM5.3441.992+3.352
YOY6.1772.027+4.150
5Y5.5712.264+3.307
10Y4.3782.370+2.008
4.4.3.2. Quick Ratio

Measures if Autohome is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Autohome to the Internet Content & Information industry mean.
  • A Quick Ratio of 10.22 means the company can pay off $10.22 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Autohome Inc:

  • The MRQ is 10.216. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 9.300. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ10.216TTM9.300+0.916
TTM9.300YOY12.976-3.676
TTM9.3005Y14.059-4.758
5Y14.05910Y11.088+2.971
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ10.2161.503+8.713
TTM9.3001.529+7.771
YOY12.9761.670+11.306
5Y14.0592.018+12.041
10Y11.0882.152+8.936
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Autohome Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Autohome assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Autohome to Internet Content & Information industry mean.
  • A Debt to Asset Ratio of 0.16 means that Autohome assets are financed with 16.0% credit (debt) and the remaining percentage (100% - 16.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Autohome Inc:

  • The MRQ is 0.160. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.174. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.160TTM0.174-0.015
TTM0.174YOY0.055+0.119
TTM0.1745Y0.078+0.096
5Y0.07810Y0.059+0.019
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1600.379-0.219
TTM0.1740.374-0.200
YOY0.0550.357-0.302
5Y0.0780.388-0.310
10Y0.0590.424-0.365
4.5.4.2. Debt to Equity Ratio

Measures if Autohome is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Autohome to the Internet Content & Information industry mean.
  • A Debt to Equity ratio of 20.0% means that company has $0.20 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Autohome Inc:

  • The MRQ is 0.200. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.222. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.200TTM0.222-0.022
TTM0.222YOY0.212+0.010
TTM0.2225Y0.238-0.016
5Y0.23810Y0.419-0.180
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2000.558-0.358
TTM0.2220.571-0.349
YOY0.2120.526-0.314
5Y0.2380.627-0.389
10Y0.4190.654-0.235
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Autohome generates.

  • Above 15 is considered overpriced but always compare Autohome to the Internet Content & Information industry mean.
  • A PE ratio of 11.91 means the investor is paying $11.91 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Autohome Inc:

  • The EOD is 12.125. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.912. Based on the earnings, the company is underpriced. +1
  • The TTM is 12.963. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.125MRQ11.912+0.213
MRQ11.912TTM12.963-1.051
TTM12.963YOY12.798+0.165
TTM12.9635Y19.051-6.088
5Y19.05110Y230.148-211.097
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
EOD12.1258.937+3.188
MRQ11.9127.780+4.132
TTM12.9634.466+8.497
YOY12.7986.981+5.817
5Y19.0518.071+10.980
10Y230.1485.750+224.398
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Autohome Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM362.649-362.649
TTM362.649YOY206.865+155.784
TTM362.6495Y114.430+248.219
5Y114.43010Y112.343+2.087
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.561-6.561
TTM362.6498.116+354.533
YOY206.8656.926+199.939
5Y114.4309.264+105.166
10Y112.3438.995+103.348
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Autohome is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Internet Content & Information industry mean).
  • A PB ratio of 0.95 means the investor is paying $0.95 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Autohome Inc:

  • The EOD is 0.963. Based on the equity, the company is cheap. +2
  • The MRQ is 0.946. Based on the equity, the company is cheap. +2
  • The TTM is 0.975. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.963MRQ0.946+0.017
MRQ0.946TTM0.975-0.029
TTM0.975YOY0.979-0.004
TTM0.9755Y2.140-1.165
5Y2.14010Y3.612-1.472
Compared to industry (Internet Content & Information)
PeriodCompanyIndustry (mean)+/- 
EOD0.9632.111-1.148
MRQ0.9461.834-0.888
TTM0.9751.844-0.869
YOY0.9792.178-1.199
5Y2.1403.021-0.881
10Y3.6123.725-0.113
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Autohome Inc.

4.8.1. Institutions holding Autohome Inc

Institutions are holding 54.938% of the shares of Autohome Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Fidelity International Ltd6.59430.236279864587161159.8498
2024-09-30Amvescap Plc.4.93160.037659727534737498.6152
2024-09-30Mondrian Investment Partners Ltd2.76841.65513352892-204117-5.7384
2024-06-30BlackRock Inc2.74440.00213323812239780.7266
2024-06-30M&G PLC2.55040.3293088758979943.2766
2024-09-30Krane Funds Advisors LLC2.19713.12012660871-156101-5.5414
2024-09-30Vanguard Group Inc1.93560.00142344275-7052-0.2999
2024-09-30abrdn PLC1.59130.11681927232-407106-17.4399
2024-09-30Lazard Asset Management LLC1.51350.081833053-321505-14.9221
2024-09-30AQR Capital Management LLC1.40440.07661700929881230107.5065
2024-09-30North of South Capital LLP1.39578.362716903761082720178.1798
2024-09-30State Street Corp1.14150.00181382468275012.0296
2024-09-30Barrow Hanley Mewhinney & Strauss LLC1.03950.13421258918-52824-4.027
2024-09-30Polunin Capital Partners Ltd0.86927.38511052721-25694-2.3826
2024-09-30Goldman Sachs Group Inc0.86690.0055104995521142325.2135
2024-09-30Schroder Investment Management Group0.71270.02898631578524747979.7248
2024-09-30Acadian Asset Management LLC0.66380.0382803944-12128-1.4861
2024-06-30NORGES BANK0.62930.0031762151-74868-8.9446
2024-09-30Robeco Institutional Asset Management BV0.59010.0463714718-263135-26.9095
2024-09-30Assenagon Asset Management SA0.56410.041683144351789106.1668
Total 36.703821.701744452585+3194443+7.2%

4.9.2. Funds holding Autohome Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Fidelity Global Technology A-Dis-EUR4.6040.6472557599922480.0403
2024-11-27KraneShares CSI China Internet ETF2.02811.1448245624500
2024-08-31FAST - Global Fund I-PF-ACC-USD1.38073.0356167215115381410.1304
2024-08-31Invesco Asian UK Acc1.13781.1869137795800
2024-09-30Vanguard International Value Inv0.75380.2121912945-79441-8.0051
2024-10-31Vanguard Total Intl Stock Index Inv0.67140.005181317900
2024-08-31Invesco Asian Equity C USD AD0.64940.873478644500
2024-10-31Vanguard Emerging Mkts Stock Idx Inv0.57960.01770199567750.9745
2024-10-31Bankinter IFS Flexible Multi-Asset EUR0.53611.982664925000
2024-11-26iShares Core MSCI Emerging Markets ETF0.4530.018554861200
2024-06-30BOCOM Schroders CSI OS China(QDII-LOF)A0.44631.189540547-22000-3.9108
2024-08-31abrdn Asia Focus plc0.42941.96752000000
2024-08-31M&G (ACS) China GBPZ1A Acc0.37441.105545341100
2024-10-31Vanguard Instl Ttl Intl Stk Mkt Idx TrII0.34380.005341643900
2024-09-30Nedgroup Inv Opportunity A0.29722.40923600003600000
2024-06-30E Fund CSI China Ovsea Net 50 QDII-ETF0.29630.2058358888-17410-4.6267
2024-11-27Invesco China Technology ETF0.26721.224432366700
2024-08-31M&G Funds(1) APAC (ex Jpn) Eq GBPZ1A Acc0.25480.6307308650261949.2737
2024-08-31Invesco Global Emerg Mkts UK Acc0.25371.066530723456931.888
2024-09-30Mondrian Inv Emg Mkts Eq0.25121.533630421100
Total 16.008220.460219387826+435873+2.2%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in CNY. All numbers in thousands.

Summary
Total Assets29,921,891
Total Liabilities3,886,891
Total Stockholder Equity24,794,511
 As reported
Total Liabilities 3,886,891
Total Stockholder Equity+ 24,794,511
Total Assets = 29,921,891

Assets

Total Assets29,921,891
Total Current Assets24,811,111
Long-term Assets5,110,780
Total Current Assets
Cash And Cash Equivalents 2,529,304
Short-term Investments 20,531,286
Net Receivables 1,268,646
Other Current Assets 481,875
Total Current Assets  (as reported)24,811,111
Total Current Assets  (calculated)24,811,111
+/-0
Long-term Assets
Property Plant Equipment 187,878
Long-term Assets Other 142,792
Long-term Assets  (as reported)5,110,780
Long-term Assets  (calculated)330,670
+/- 4,780,110

Liabilities & Shareholders' Equity

Total Current Liabilities3,379,025
Long-term Liabilities507,866
Total Stockholder Equity24,794,511
Total Current Liabilities
Other Current Liabilities 2,594,584
Total Current Liabilities  (as reported)3,379,025
Total Current Liabilities  (calculated)2,594,584
+/- 784,441
Long-term Liabilities
Long-term Liabilities  (as reported)507,866
Long-term Liabilities  (calculated)0
+/- 507,866
Total Stockholder Equity
Other Stockholders Equity 24,794,511
Total Stockholder Equity (as reported)24,794,511
Total Stockholder Equity (calculated)24,794,511
+/-0
Other
Cash and Short Term Investments 23,060,590
Common Stock Shares Outstanding 121,852
Current Deferred Revenue716,375
Liabilities and Stockholders Equity 29,921,891
Net Debt -2,529,304



5.2. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-03-312011-12-312010-12-31
> Total Assets 
357,735
324,601
0
2,379,673
0
0
2,611,287
3,512,950
3,473,778
3,776,015
4,001,261
5,278,515
5,613,885
5,837,238
6,217,271
7,530,076
7,725,505
8,673,159
9,114,029
9,392,026
9,392,026
10,022,435
10,778,202
12,294,975
12,294,975
12,685,318
13,715,777
15,756,201
15,756,201
16,951,604
17,627,549
19,155,865
19,155,865
19,632,545
20,423,811
23,730,845
26,152,546
26,925,471
27,166,405
28,529,006
28,529,006
28,353,783
28,775,906
29,715,819
29,715,819
30,627,266
30,835,731
30,835,731
30,856,381
30,563,391
29,921,891
29,921,89130,563,39130,856,38130,835,73130,835,73130,627,26629,715,81929,715,81928,775,90628,353,78328,529,00628,529,00627,166,40526,925,47126,152,54623,730,84520,423,81119,632,54519,155,86519,155,86517,627,54916,951,60415,756,20115,756,20113,715,77712,685,31812,294,97512,294,97510,778,20210,022,4359,392,0269,392,0269,114,0298,673,1597,725,5057,530,0766,217,2715,837,2385,613,8855,278,5154,001,2613,776,0153,473,7783,512,9502,611,287002,379,6730324,601357,735
   > Total Current Assets 
73,965
0
33,916
126,128
67,666
130,744
164,362
313,721
298,375
347,195
387,032
587,031
642,035
670,951
708,936
884,478
919,293
1,033,527
1,092,928
1,070,446
1,070,446
1,180,009
1,309,036
1,576,619
1,576,619
1,512,326
1,610,202
1,910,492
1,910,492
2,059,479
2,062,946
2,349,363
2,349,363
2,342,259
18,100,022
2,813,211
20,833,757
3,353,373
3,402,150
3,670,451
3,670,451
3,412,828
3,276,742
3,541,385
3,541,385
25,378,773
25,524,988
25,524,988
25,640,956
25,387,138
24,811,111
24,811,11125,387,13825,640,95625,524,98825,524,98825,378,7733,541,3853,541,3853,276,7423,412,8283,670,4513,670,4513,402,1503,353,37320,833,7572,813,21118,100,0222,342,2592,349,3632,349,3632,062,9462,059,4791,910,4921,910,4921,610,2021,512,3261,576,6191,576,6191,309,0361,180,0091,070,4461,070,4461,092,9281,033,527919,293884,478708,936670,951642,035587,031387,032347,195298,375313,721164,362130,74467,666126,12833,916073,965
       Cash And Cash Equivalents 
26,456
33,954
0
67,472
0
60,171
71,462
188,076
217,693
190,565
130,024
170,012
174,481
235,550
231,864
331,559
345,857
295,361
282,475
474,395
474,395
119,220
193,280
140,100
140,100
69,896
70,334
30,816
30,816
233,958
101,861
1,988,298
1,988,298
283,671
1,807,095
1,751,222
5,386,697
407,275
359,932
666,641
666,641
574,866
688,760
406,162
406,162
2,939,867
4,996,353
4,996,353
2,870,271
3,881,952
2,529,304
2,529,3043,881,9522,870,2714,996,3534,996,3532,939,867406,162406,162688,760574,866666,641666,641359,932407,2755,386,6971,751,2221,807,095283,6711,988,2981,988,298101,861233,95830,81630,81670,33469,896140,100140,100193,280119,220474,395474,395282,475295,361345,857331,559231,864235,550174,481170,012130,024190,565217,693188,07671,46260,171067,472033,95426,456
       Short-term Investments 
9,409
0
0
0
0
0
0
40,471
8,041
62,094
148,569
276,971
318,972
282,876
318,614
301,165
311,771
279,162
348,518
349,986
349,986
807,986
841,369
1,113,104
1,113,104
1,091,068
1,144,721
1,431,924
1,431,924
1,343,402
1,462,247
10,806,812
10,806,812
1,560,109
11,660,229
12,878,176
11,883,925
2,446,355
2,614,821
2,595,793
2,595,793
2,549,946
2,310,143
2,795,359
2,795,359
20,395,204
18,552,354
18,552,354
20,775,926
19,593,011
20,531,286
20,531,28619,593,01120,775,92618,552,35418,552,35420,395,2042,795,3592,795,3592,310,1432,549,9462,595,7932,595,7932,614,8212,446,35511,883,92512,878,17611,660,2291,560,10910,806,81210,806,8121,462,2471,343,4021,431,9241,431,9241,144,7211,091,0681,113,1041,113,104841,369807,986349,986349,986348,518279,162311,771301,165318,614282,876318,972276,971148,56962,0948,04140,4710000009,409
       Net Receivables 
36,620
0
0
327,007
0
0
525,904
468,258
380,457
499,139
610,542
765,208
706,874
807,072
870,238
1,126,339
960,039
948,532
1,047,423
1,277,126
1,277,126
1,391,656
1,636,027
1,959,631
1,959,631
2,102,365
2,347,738
2,879,288
2,879,288
2,974,326
3,252,475
3,323,094
3,323,094
3,004,642
3,119,835
3,422,591
2,806,926
2,356,943
2,307,725
2,265,065
2,265,065
1,489,584
1,574,693
1,977,343
1,977,343
1,525,645
1,530,349
1,488,928
1,404,103
1,380,800
1,268,646
1,268,6461,380,8001,404,1031,488,9281,530,3491,525,6451,977,3431,977,3431,574,6931,489,5842,265,0652,265,0652,307,7252,356,9432,806,9263,422,5913,119,8353,004,6423,323,0943,323,0943,252,4752,974,3262,879,2882,879,2882,347,7382,102,3651,959,6311,959,6311,636,0271,391,6561,277,1261,277,1261,047,423948,532960,0391,126,339870,238807,072706,874765,208610,542499,139380,457468,258525,90400327,0070036,620
       Other Current Assets 
1,479
4,817
0
38,609
0
0
42,761
292,394
71,133
88,736
55,110
103,367
214,253
138,661
137,045
396,507
511,920
1,905,783
1,850,302
435,015
435,015
321,033
184,261
144,731
144,731
223,474
366,408
200,571
200,571
336,245
312,374
240,178
240,178
517,357
0
312,091
88,311
869,944
448,471
370,103
370,103
440,175
402,052
357,522
357,522
517,270
487,353
487,353
590,656
531,375
481,875
481,875531,375590,656487,353487,353517,270357,522357,522402,052440,175370,103370,103448,471869,94488,311312,0910517,357240,178240,178312,374336,245200,571200,571366,408223,474144,731144,731184,261321,033435,015435,0151,850,3021,905,783511,920396,507137,045138,661214,253103,36755,11088,73671,133292,39442,7610038,60904,8171,479
   > Long-term Assets 
0
0
0
255,640
0
260,000
262,229
265,533
258,238
257,921
262,140
260,974
260,154
266,925
264,692
272,020
274,018
266,641
268,503
259,669
259,669
265,301
277,665
281,779
281,779
274,577
258,419
357,664
357,664
275,399
269,507
391,271
391,271
276,898
2,323,789
796,846
5,318,789
766,961
764,273
768,662
768,662
767,588
714,286
726,392
726,392
5,248,493
5,310,743
5,310,743
5,215,425
5,176,253
5,110,780
5,110,7805,176,2535,215,4255,310,7435,310,7435,248,493726,392726,392714,286767,588768,662768,662764,273766,9615,318,789796,8462,323,789276,898391,271391,271269,507275,399357,664357,664258,419274,577281,779281,779277,665265,301259,669259,669268,503266,641274,018272,020264,692266,925260,154260,974262,140257,921258,238265,533262,229260,0000255,640000
       Property Plant Equipment 
3,802
4,346
0
6,394
0
7,614
9,185
9,563
9,211
9,205
10,425
12,074
11,392
15,280
14,872
15,950
15,002
15,277
17,895
19,382
19,382
20,377
20,575
20,029
20,029
18,799
22,715
24,743
24,743
41,348
45,004
52,109
52,109
50,923
370,929
94,890
404,736
64,050
63,695
81,020
81,020
45,526
39,155
53,707
53,707
195,193
400,165
200,860
189,714
194,067
187,878
187,878194,067189,714200,860400,165195,19353,70753,70739,15545,52681,02081,02063,69564,050404,73694,890370,92950,92352,10952,10945,00441,34824,74324,74322,71518,79920,02920,02920,57520,37719,38219,38217,89515,27715,00215,95014,87215,28011,39212,07410,4259,2059,2119,5639,1857,61406,39404,3463,802
       Goodwill 
256,491
239,007
0
241,329
0
244,909
245,745
248,477
0
0
245,056
242,547
0
0
0
231,695
1,504,000
1,504,000
1,504,000
216,649
216,649
0
0
231,189
231,189
0
0
218,693
218,693
0
0
216,042
216,042
0
0
623,700
0
0
0
620,271
620,271
0
0
571,527
571,527
0
3,941,820
3,941,820
3,941,820
0
0
003,941,8203,941,8203,941,8200571,527571,52700620,271620,271000623,70000216,042216,04200218,693218,69300231,189231,18900216,649216,6491,504,0001,504,0001,504,000231,695000242,547245,05600248,477245,745244,9090241,3290239,007256,491
       Long Term Investments 
0
0
0
0
0
0
0
124,000
0
0
0
124,000
0
0
0
124,102
134,000
135,000
136,282
134,466
131,848
129,028
152,547
147,929
23,254
21,555
10,554
2,293
69,397
69,308
69,435
829,528
70,209
69,849
69,569
70,418
70,221
69,458
69,356
70,720
444,491
448,677
432,937
419,208
387,772
386,083
440,980
448,341
399,208
403,848
0
0403,848399,208448,341440,980386,083387,772419,208432,937448,677444,49170,72069,35669,45870,22170,41869,56969,84970,209829,52869,43569,30869,3972,29310,55421,55523,254147,929152,547129,028131,848134,466136,282135,000134,000124,102000124,000000124,0000000000
       Intangible Assets 
23,477
248,468
0
7,916
0
7,478
7,298
7,493
249,027
248,715
6,659
6,353
248,763
248,485
242,193
5,261
238,182
231,105
230,172
4,273
4,273
225,895
234,164
7,826
7,826
234,065
225,150
5,729
5,729
223,958
214,787
3,985
3,985
216,088
0
67,469
0
692,155
689,823
56,244
56,244
655,097
614,279
40,378
40,378
4,181,109
202,148
4,143,968
4,125,383
4,106,799
0
04,106,7994,125,3834,143,968202,1484,181,10940,37840,378614,279655,09756,24456,244689,823692,155067,4690216,0883,9853,985214,787223,9585,7295,729225,150234,0657,8267,826234,164225,8954,2734,273230,172231,105238,1825,261242,193248,485248,7636,3536,659248,715249,0277,4937,2987,47807,9160248,46823,477
       Long-term Assets Other 
0
0
0
-255,640
0
-260,000
-262,229
-265,533
-258,238
-257,921
-262,140
-260,974
-260,154
-266,925
-264,692
-272,020
-274,018
-266,641
-268,503
-22,435
-22,435
-181,646
-190,427
-174,620
-174,620
-161,230
-139,562
-90,179
-90,179
-147,565
-161,406
-27,782
-27,782
-27,782
238,668
-79,661
273,466
-79,399
-96,191
-176,138
-176,138
-173,414
-215,369
-265,606
-265,606
221,038
22,671
517,574
205,522
471,539
142,792
142,792471,539205,522517,57422,671221,038-265,606-265,606-215,369-173,414-176,138-176,138-96,191-79,399273,466-79,661238,668-27,782-27,782-27,782-161,406-147,565-90,179-90,179-139,562-161,230-174,620-174,620-190,427-181,646-22,435-22,435-268,503-266,641-274,018-272,020-264,692-266,925-260,154-260,974-262,140-257,921-258,238-265,533-262,229-260,0000-255,640000
> Total Liabilities 
123,915
108,474
0
53,951
0
58,652
69,856
130,462
97,288
107,004
110,526
174,243
194,049
175,378
185,712
412,636
400,475
465,521
486,577
437,943
437,943
337,598
370,947
597,740
597,740
449,428
466,911
605,476
605,476
544,968
511,651
569,576
569,576
493,885
3,965,739
641,209
5,763,631
484,059
435,034
627,257
627,257
526,110
472,055
588,470
588,470
5,028,806
5,662,493
5,662,493
5,249,489
4,881,880
3,886,891
3,886,8914,881,8805,249,4895,662,4935,662,4935,028,806588,470588,470472,055526,110627,257627,257435,034484,0595,763,631641,2093,965,739493,885569,576569,576511,651544,968605,476605,476466,911449,428597,740597,740370,947337,598437,943437,943486,577465,521400,475412,636185,712175,378194,049174,243110,526107,00497,288130,46269,85658,652053,9510108,474123,915
   > Total Current Liabilities 
36,225
32,381
0
53,951
0
58,652
69,856
130,462
97,288
107,004
110,526
174,243
194,049
175,378
185,712
332,158
320,692
389,722
410,393
366,397
366,397
337,598
370,947
597,740
597,740
449,428
466,911
605,476
605,476
544,968
511,651
569,576
569,576
493,885
3,361,019
641,209
3,720,854
484,059
435,034
627,257
627,257
526,110
472,055
588,470
588,470
4,427,656
5,075,351
5,075,351
4,676,418
4,350,777
3,379,025
3,379,0254,350,7774,676,4185,075,3515,075,3514,427,656588,470588,470472,055526,110627,257627,257435,034484,0593,720,854641,2093,361,019493,885569,576569,576511,651544,968605,476605,476466,911449,428597,740597,740370,947337,598366,397366,397410,393389,722320,692332,158185,712175,378194,049174,243110,526107,00497,288130,46269,85658,652053,951032,38136,225
       Short-term Debt 
37,889
0
0
0
0
0
1,586
2,358
0
0
0
26,941
0
0
0
174,943
238,978
879,578
958,586
31,063
31,063
0
0
0
0
0
0
0
0
0
0
52,781
52,781
0
0
112,094
0
0
0
96,160
96,160
0
0
59,798
59,798
0
106,953
0
106,953
0
0
00106,9530106,953059,79859,7980096,16096,160000112,0940052,78152,781000000000031,06331,063958,586879,578238,978174,94300026,9410002,3581,5860000037,889
       Short Long Term Debt 
37,889
0
0
0
0
0
0
2,358
0
0
0
26,941
0
0
0
26,941
0
0
0
4,470
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000004,47000026,94100026,9410002,35800000037,889
       Accounts payable 
31,421
0
0
0
0
0
-343,924
-634,656
0
0
0
103,459
0
0
0
26,945
37,026
132,327
143,738
4,474
4,474
0
0
380,809
0
0
0
0
0
0
0
-3,243,068
-3,243,068
0
0
-3,373,925
0
0
0
0
0
0
0
0
0
0
-1,068,006
0
-1,068,006
0
0
00-1,068,0060-1,068,0060000000000-3,373,92500-3,243,068-3,243,0680000000380,809004,4744,474143,738132,32737,02626,945000103,459000-634,656-343,9240000031,421
       Other Current Liabilities 
4,803
31,155
0
-40,441
0
0
242,431
547,180
-196,140
-170,428
-150,221
-320,373
-360,427
-311,412
-228,855
-788,890
-779,727
-1,333,319
-1,232,068
-823,691
-823,691
-630,145
-389,100
-928,520
-928,520
-656,949
-320,648
-1,060,652
-1,060,652
-632,007
-178,884
2,249,991
2,249,991
-681,526
1,126,737
2,437,751
1,649,674
-685,243
-326,620
-1,166,344
-1,166,344
-845,983
-407,701
-714,506
-714,506
2,530,967
3,725,285
5,075,351
3,092,533
2,753,688
2,594,584
2,594,5842,753,6883,092,5335,075,3513,725,2852,530,967-714,506-714,506-407,701-845,983-1,166,344-1,166,344-326,620-685,2431,649,6742,437,7511,126,737-681,5262,249,9912,249,991-178,884-632,007-1,060,652-1,060,652-320,648-656,949-928,520-928,520-389,100-630,145-823,691-823,691-1,232,068-1,333,319-779,727-788,890-228,855-311,412-360,427-320,373-150,221-170,428-196,140547,180242,43100-40,441031,1554,803
   > Long-term Liabilities 
0
0
0
485,406
0
0
495,476
510,768
514,535
521,009
528,051
532,435
533,415
537,629
528,687
522,506
514,938
503,834
508,067
496,773
496,773
468,578
539,951
470,373
470,373
480,934
482,907
479,989
479,989
498,422
501,320
584,021
584,021
601,825
604,720
736,370
2,042,777
648,657
642,019
605,417
605,417
570,848
607,884
568,517
568,517
601,150
587,142
587,142
573,071
531,103
507,866
507,866531,103573,071587,142587,142601,150568,517568,517607,884570,848605,417605,417642,019648,6572,042,777736,370604,720601,825584,021584,021501,320498,422479,989479,989482,907480,934470,373470,373539,951468,578496,773496,773508,067503,834514,938522,506528,687537,629533,415532,435528,051521,009514,535510,768495,47600485,406000
       Capital Lease Obligations 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,848
0
0
0
202,708
0
0
0
124,779
0
0
0
110,389
0
0
0
196,140
0
0
0
000196,140000110,389000124,779000202,70800075,8480000000000000000000000000000000
       Other Liabilities 
4,718
949
0
2,659
0
0
2,707
4,797
4,672
4,681
4,731
3,877
3,881
3,880
3,785
5,032
5,055
4,905
4,888
5,038
5,082
5,159
5,257
4,937
76,488
72,126
70,303
1,475
471,147
476,222
472,120
560,954
586,444
601,825
604,720
645,756
659,467
648,657
594,082
576,798
517,389
518,548
547,878
517,926
0
0
506,565
0
0
0
0
0000506,56500517,926547,878518,548517,389576,798594,082648,657659,467645,756604,720601,825586,444560,954472,120476,222471,1471,47570,30372,12676,4884,9375,2575,1595,0825,0384,8884,9055,0555,0323,7853,8803,8813,8774,7314,6814,6724,7972,707002,65909494,718
> Total Stockholder Equity
233,820
216,127
0
68,836
0
66,005
88,484
43,172
378,720
416,435
123,918
162,912
625,448
679,329
709,170
308,229
796,480
839,096
881,289
465,081
465,081
1,073,377
1,169,907
712,375
712,375
1,397,289
1,462,726
1,091,267
1,091,267
1,854,521
1,888,123
1,537,622
1,537,622
2,202,802
16,458,072
2,064,045
20,388,915
3,403,489
3,497,762
2,331,980
2,331,980
3,445,551
3,320,409
2,349,609
2,349,609
24,373,717
23,928,187
23,928,187
24,363,089
24,443,437
24,794,511
24,794,51124,443,43724,363,08923,928,18723,928,18724,373,7172,349,6092,349,6093,320,4093,445,5512,331,9802,331,9803,497,7623,403,48920,388,9152,064,04516,458,0722,202,8021,537,6221,537,6221,888,1231,854,5211,091,2671,091,2671,462,7261,397,289712,375712,3751,169,9071,073,377465,081465,081881,289839,096796,480308,229709,170679,329625,448162,912123,918416,435378,72043,17288,48466,005068,8360216,127233,820
   Common Stock
1,042
1,091
0
1,102
0
1,118
1,122
1,181
378,720
416,435
1,195
1,207
625,448
679,329
709,170
1,176
796,480
839,096
881,289
1,121
1,121
1,073,377
1,169,907
1,216
1,216
1,397,289
1,462,726
1,159
1,159
1,854,521
1,888,123
1,153
1,153
2,202,802
16,480,391
1,239
20,591,859
3,403,489
3,497,762
1,341
1,341
3,445,551
3,320,409
1,240
1,240
24,373,717
8,599
23,928,187
24,363,089
24,443,437
0
024,443,43724,363,08923,928,1878,59924,373,7171,2401,2403,320,4093,445,5511,3411,3413,497,7623,403,48920,591,8591,23916,480,3912,202,8021,1531,1531,888,1231,854,5211,1591,1591,462,7261,397,2891,2161,2161,169,9071,073,3771,1211,121881,289839,096796,4801,176709,170679,329625,4481,2071,195416,435378,7201,1811,1221,11801,10201,0911,042
   Retained Earnings 
20,854
40,395
0
67,735
0
64,887
87,362
41,991
0
0
122,724
161,705
0
0
0
307,054
3,221,000
3,221,000
3,221,000
463,960
463,960
0
0
711,159
711,159
0
0
1,090,109
1,090,109
0
0
1,536,469
1,536,469
0
0
2,062,806
0
0
0
2,330,638
2,330,638
0
0
2,348,369
2,348,369
0
16,601,468
16,601,468
16,601,468
0
0
0016,601,46816,601,46816,601,46802,348,3692,348,369002,330,6382,330,6380002,062,806001,536,4691,536,469001,090,1091,090,10900711,159711,15900463,960463,9603,221,0003,221,0003,221,000307,054000161,705122,7240041,99187,36264,887067,735040,39520,854
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73,987
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000073,987000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
328
0
0
-68,836
0
-66,005
-88,484
-43,172
-378,720
-416,435
-123,918
-162,912
-625,448
-679,329
-709,170
-308,229
-796,480
-839,096
-881,289
-465,081
-465,081
-1,073,377
-1,169,907
-712,375
-712,375
-1,397,289
-1,462,726
-1,091,267
-1,091,267
-1,854,521
-1,888,123
-1,537,622
-1,537,622
-2,202,802
16,458,072
-2,064,045
20,388,915
-3,403,489
-3,497,762
49,905
49,905
-3,445,551
-3,320,409
-369,643
-369,643
0
6,875,486
0
6,875,486
0
24,794,511
24,794,51106,875,48606,875,4860-369,643-369,643-3,320,409-3,445,55149,90549,905-3,497,762-3,403,48920,388,915-2,064,04516,458,072-2,202,802-1,537,622-1,537,622-1,888,123-1,854,521-1,091,267-1,091,267-1,462,726-1,397,289-712,375-712,375-1,169,907-1,073,377-465,081-465,081-881,289-839,096-796,480-308,229-709,170-679,329-625,448-162,912-123,918-416,435-378,720-43,172-88,484-66,0050-68,83600328



5.3. Balance Sheets

Currency in CNY. All numbers in thousands.




5.4. Cash Flows

Currency in CNY. All numbers in thousands.