> Total Assets | 276,400 | 291,000 | 298,300 | 305,200 | 316,600 | 317,700 | 324,500 | 326,700 | 328,300 | 333,000 | 333,800 | 332,000 | 334,400 | 344,800 | 355,900 | 363,900 | 374,200 | 376,600 | 380,700 | 382,800 | 379,200 | 376,800 | 391,800 | 108,000 | 113,600 | 115,700 | 124,800 | 126,300 | 127,300 | 124,000 | 124,900 | 131,400 | 134,356 | 129,398 | 133,144 | 137,970 | 138,453 | 134,343 | 143,743 | 142,006 | 140,777 | 139,824 | 142,393 | 147,506 | 148,713 | 150,080 | 153,891 | 151,973 | 155,235 | 160,201 | 168,580 | 176,374 | 177,822 | 175,854 | 234,225 | 233,831 | 255,229 | 256,864 | 297,871 | 302,614 | 307,564 | 316,352 | 325,453 | 344,626 | 353,117 | 350,245 | 387,049 | 419,821 | 420,849 | 425,037 | 439,256 | 446,554 | 443,197 | 783,385 | 813,214 | 828,196 | 813,898 | 863,843 | 866,373 | 873,731 | 870,874 | 876,812 | 906,499 | 917,475 | 908,189 | 892,512 | 1,089,166 | 857,879 | 826,522 | 830,764 | 843,431 | 922,536 | 924,783 | 937,155 | 946,458 | 945,004 | 958,013 | 1,045,384 | 1,166,057 | 1,198,218 | 1,193,400 | 1,201,476 | 1,184,018 | 1,204,411 | 1,196,818 | 1,188,999 | 1,184,050 | 1,107,304 | 1,162,830 | 1,146,976 | 1,162,800 | 1,129,995 | 1,108,592 | 1,111,605 | 1,113,414 | 1,083,711 | 1,057,722 | 1,066,574 | 1,627,384 | 1,608,604 | 1,590,707 | 1,595,754 | 1,596,669 | 1,707,869 | 1,700,015 | 1,729,969 | 1,751,226 | 1,783,714 | 1,779,154 | 1,772,341 | 1,751,381 |
| 1,751,381 | 1,772,341 | 1,779,154 | 1,783,714 | 1,751,226 | 1,729,969 | 1,700,015 | 1,707,869 | 1,596,669 | 1,595,754 | 1,590,707 | 1,608,604 | 1,627,384 | 1,066,574 | 1,057,722 | 1,083,711 | 1,113,414 | 1,111,605 | 1,108,592 | 1,129,995 | 1,162,800 | 1,146,976 | 1,162,830 | 1,107,304 | 1,184,050 | 1,188,999 | 1,196,818 | 1,204,411 | 1,184,018 | 1,201,476 | 1,193,400 | 1,198,218 | 1,166,057 | 1,045,384 | 958,013 | 945,004 | 946,458 | 937,155 | 924,783 | 922,536 | 843,431 | 830,764 | 826,522 | 857,879 | 1,089,166 | 892,512 | 908,189 | 917,475 | 906,499 | 876,812 | 870,874 | 873,731 | 866,373 | 863,843 | 813,898 | 828,196 | 813,214 | 783,385 | 443,197 | 446,554 | 439,256 | 425,037 | 420,849 | 419,821 | 387,049 | 350,245 | 353,117 | 344,626 | 325,453 | 316,352 | 307,564 | 302,614 | 297,871 | 256,864 | 255,229 | 233,831 | 234,225 | 175,854 | 177,822 | 176,374 | 168,580 | 160,201 | 155,235 | 151,973 | 153,891 | 150,080 | 148,713 | 147,506 | 142,393 | 139,824 | 140,777 | 142,006 | 143,743 | 134,343 | 138,453 | 137,970 | 133,144 | 129,398 | 134,356 | 131,400 | 124,900 | 124,000 | 127,300 | 126,300 | 124,800 | 115,700 | 113,600 | 108,000 | 391,800 | 376,800 | 379,200 | 382,800 | 380,700 | 376,600 | 374,200 | 363,900 | 355,900 | 344,800 | 334,400 | 332,000 | 333,800 | 333,000 | 328,300 | 326,700 | 324,500 | 317,700 | 316,600 | 305,200 | 298,300 | 291,000 | 276,400 |
---|
> Total Current Assets | 61,900 | 60,900 | 55,500 | 48,700 | 50,300 | 48,600 | 49,300 | 43,900 | 44,000 | 49,200 | 52,600 | 63,500 | 67,400 | 80,700 | 94,000 | 96,600 | 98,500 | 89,000 | 92,200 | 89,000 | 85,700 | 83,200 | 91,700 | 58,500 | 63,200 | 63,200 | 66,800 | 66,400 | 66,900 | 62,500 | 60,900 | 61,100 | 61,027 | 50,980 | 52,198 | 53,045 | 49,786 | 41,019 | 47,739 | 47,764 | 44,509 | 47,642 | 48,137 | 49,446 | 51,374 | 51,723 | 54,444 | 47,185 | 50,287 | 54,663 | 58,849 | 62,529 | 63,841 | 59,404 | 53,934 | 48,672 | 50,303 | 51,220 | 90,430 | 91,139 | 86,888 | 93,324 | 108,637 | 118,375 | 121,703 | 103,338 | 116,774 | 131,321 | 132,815 | 131,232 | 141,005 | 136,515 | 122,192 | 147,854 | 160,296 | 154,289 | 147,846 | 170,609 | 185,157 | 183,900 | 193,243 | 210,759 | 249,689 | 262,751 | 262,607 | 241,713 | 703,323 | 470,163 | 481,129 | 484,048 | 492,397 | 448,880 | 458,996 | 477,486 | 478,596 | 468,492 | 478,720 | 434,911 | 384,897 | 367,776 | 376,630 | 344,335 | 334,738 | 342,927 | 303,355 | 264,313 | 349,297 | 275,765 | 261,144 | 250,229 | 257,811 | 228,723 | 235,342 | 244,190 | 225,584 | 240,065 | 195,277 | 199,845 | 249,705 | 232,617 | 220,841 | 224,280 | 232,524 | 229,688 | 231,552 | 248,096 | 267,365 | 281,272 | 289,727 | 295,896 | 325,606 |
| 325,606 | 295,896 | 289,727 | 281,272 | 267,365 | 248,096 | 231,552 | 229,688 | 232,524 | 224,280 | 220,841 | 232,617 | 249,705 | 199,845 | 195,277 | 240,065 | 225,584 | 244,190 | 235,342 | 228,723 | 257,811 | 250,229 | 261,144 | 275,765 | 349,297 | 264,313 | 303,355 | 342,927 | 334,738 | 344,335 | 376,630 | 367,776 | 384,897 | 434,911 | 478,720 | 468,492 | 478,596 | 477,486 | 458,996 | 448,880 | 492,397 | 484,048 | 481,129 | 470,163 | 703,323 | 241,713 | 262,607 | 262,751 | 249,689 | 210,759 | 193,243 | 183,900 | 185,157 | 170,609 | 147,846 | 154,289 | 160,296 | 147,854 | 122,192 | 136,515 | 141,005 | 131,232 | 132,815 | 131,321 | 116,774 | 103,338 | 121,703 | 118,375 | 108,637 | 93,324 | 86,888 | 91,139 | 90,430 | 51,220 | 50,303 | 48,672 | 53,934 | 59,404 | 63,841 | 62,529 | 58,849 | 54,663 | 50,287 | 47,185 | 54,444 | 51,723 | 51,374 | 49,446 | 48,137 | 47,642 | 44,509 | 47,764 | 47,739 | 41,019 | 49,786 | 53,045 | 52,198 | 50,980 | 61,027 | 61,100 | 60,900 | 62,500 | 66,900 | 66,400 | 66,800 | 63,200 | 63,200 | 58,500 | 91,700 | 83,200 | 85,700 | 89,000 | 92,200 | 89,000 | 98,500 | 96,600 | 94,000 | 80,700 | 67,400 | 63,500 | 52,600 | 49,200 | 44,000 | 43,900 | 49,300 | 48,600 | 50,300 | 48,700 | 55,500 | 60,900 | 61,900 |
---|
Cash And Cash Equivalents | 19,300 | 16,900 | 8,100 | 6,800 | 9,500 | 7,800 | 7,300 | 7,700 | 8,200 | 7,900 | 7,600 | 17,500 | 17,800 | 27,200 | 22,800 | 18,800 | 25,100 | 9,800 | 9,000 | 11,500 | 12,500 | 11,400 | 15,200 | 15,800 | 23,500 | 23,100 | 28,900 | 35,100 | 33,700 | 32,000 | 34,500 | 31,500 | 35,396 | 26,827 | 21,665 | 24,495 | 16,634 | 5,148 | 9,225 | 17,536 | 26,376 | 28,862 | 28,784 | 30,651 | 33,708 | 33,278 | 34,967 | 32,320 | 33,167 | 40,761 | 44,815 | 39,900 | 48,168 | 40,100 | 28,417 | 26,493 | 26,542 | 23,497 | 60,305 | 60,543 | 56,708 | 60,951 | 60,967 | 71,173 | 74,561 | 55,053 | 72,301 | 79,665 | 81,821 | 90,210 | 95,442 | 90,247 | 79,028 | 57,645 | 61,810 | 37,330 | 47,043 | 46,777 | 52,113 | 48,735 | 53,693 | 79,837 | 111,408 | 136,647 | 140,790 | 111,438 | 594,340 | 356,607 | 352,826 | 348,804 | 384,426 | 322,216 | 380,333 | 391,805 | 397,797 | 392,045 | 391,102 | 352,258 | 280,263 | 269,721 | 265,537 | 231,640 | 224,597 | 207,956 | 204,181 | 167,107 | 161,112 | 191,836 | 171,483 | 145,611 | 165,280 | 161,287 | 145,913 | 124,798 | 135,153 | 103,925 | 91,259 | 94,885 | 101,268 | 79,601 | 75,748 | 71,061 | 76,714 | 54,660 | 56,016 | 64,005 | 66,063 | 62,167 | 69,218 | 73,253 | 100,689 |
| 100,689 | 73,253 | 69,218 | 62,167 | 66,063 | 64,005 | 56,016 | 54,660 | 76,714 | 71,061 | 75,748 | 79,601 | 101,268 | 94,885 | 91,259 | 103,925 | 135,153 | 124,798 | 145,913 | 161,287 | 165,280 | 145,611 | 171,483 | 191,836 | 161,112 | 167,107 | 204,181 | 207,956 | 224,597 | 231,640 | 265,537 | 269,721 | 280,263 | 352,258 | 391,102 | 392,045 | 397,797 | 391,805 | 380,333 | 322,216 | 384,426 | 348,804 | 352,826 | 356,607 | 594,340 | 111,438 | 140,790 | 136,647 | 111,408 | 79,837 | 53,693 | 48,735 | 52,113 | 46,777 | 47,043 | 37,330 | 61,810 | 57,645 | 79,028 | 90,247 | 95,442 | 90,210 | 81,821 | 79,665 | 72,301 | 55,053 | 74,561 | 71,173 | 60,967 | 60,951 | 56,708 | 60,543 | 60,305 | 23,497 | 26,542 | 26,493 | 28,417 | 40,100 | 48,168 | 39,900 | 44,815 | 40,761 | 33,167 | 32,320 | 34,967 | 33,278 | 33,708 | 30,651 | 28,784 | 28,862 | 26,376 | 17,536 | 9,225 | 5,148 | 16,634 | 24,495 | 21,665 | 26,827 | 35,396 | 31,500 | 34,500 | 32,000 | 33,700 | 35,100 | 28,900 | 23,100 | 23,500 | 15,800 | 15,200 | 11,400 | 12,500 | 11,500 | 9,000 | 9,800 | 25,100 | 18,800 | 22,800 | 27,200 | 17,800 | 17,500 | 7,600 | 7,900 | 8,200 | 7,700 | 7,300 | 7,800 | 9,500 | 6,800 | 8,100 | 16,900 | 19,300 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,080 | 5,743 | 6,668 | 6,385 | 6,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,081 | 8,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,280 | 5,346 | 5,400 | 5,442 | 2,956 | 2,956 | 0 | 3,578 | 5,248 | 2,386 | 2,387 | 466 | 467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,000 | 39,000 | 58,796 | 58,794 | 39,293 | 39,703 | 780 | 789 | 797 | 824 | 846 | 1,430 | 7,422 | 9,237 | 8,711 | 7,755 | 7,857 | 7,076 | 2,228 | 1,595 | 314 | 393 | 5,280 | 5,281 | 3,250 | 416 | 104 | 285 | 403 | 0 | 0 | 0 | 434 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 310 |
| 310 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 434 | 0 | 0 | 0 | 403 | 285 | 104 | 416 | 3,250 | 5,281 | 5,280 | 393 | 314 | 1,595 | 2,228 | 7,076 | 7,857 | 7,755 | 8,711 | 9,237 | 7,422 | 1,430 | 846 | 824 | 797 | 789 | 780 | 39,703 | 39,293 | 58,794 | 58,796 | 39,000 | 39,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467 | 466 | 2,387 | 2,386 | 5,248 | 3,578 | 0 | 2,956 | 2,956 | 5,442 | 5,400 | 5,346 | 5,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,081 | 8,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,385 | 6,385 | 6,668 | 5,743 | 6,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 33,500 | 34,700 | 36,200 | 30,000 | 29,600 | 28,900 | 30,400 | 21,400 | 22,000 | 26,900 | 31,200 | 33,600 | 38,100 | 42,000 | 57,800 | 63,400 | 57,000 | 62,900 | 66,600 | 63,700 | 60,100 | 56,000 | 61,400 | 38,100 | 33,400 | 34,000 | 32,000 | 24,400 | 24,500 | 22,400 | 18,700 | 20,500 | 16,075 | 14,177 | 20,411 | 21,099 | 16,262 | 19,287 | 21,898 | 16,561 | 9,100 | 9,018 | 10,420 | 9,832 | 8,229 | 8,939 | 10,535 | 9,223 | 10,288 | 6,949 | 7,237 | 7,495 | 8,900 | 11,146 | 17,901 | 15,613 | 16,721 | 19,227 | 20,393 | 20,510 | 22,273 | 23,941 | 25,302 | 27,357 | 26,610 | 31,135 | 28,054 | 26,779 | 29,599 | 30,460 | 31,926 | 26,831 | 27,530 | 62,295 | 62,585 | 59,870 | 51,990 | 69,986 | 89,333 | 82,704 | 81,904 | 75,059 | 77,237 | 73,091 | 68,976 | 75,150 | 44,818 | 37,680 | 37,526 | 44,598 | 44,197 | 52,873 | 46,530 | 47,693 | 47,419 | 39,020 | 48,743 | 46,554 | 51,753 | 45,419 | 48,485 | 47,635 | 48,829 | 43,529 | 47,679 | 51,365 | 44,094 | 38,305 | 46,161 | 50,524 | 44,640 | 35,904 | 45,246 | 46,683 | 43,471 | 45,379 | 2,365 | 4,094 | 3,430 | 4,145 | 4,336 | 76,866 | 4,813 | 5,803 | 6,083 | 6,625 | 6,702 | 149,481 | 149,431 | 144,425 | 134,915 |
| 134,915 | 144,425 | 149,431 | 149,481 | 6,702 | 6,625 | 6,083 | 5,803 | 4,813 | 76,866 | 4,336 | 4,145 | 3,430 | 4,094 | 2,365 | 45,379 | 43,471 | 46,683 | 45,246 | 35,904 | 44,640 | 50,524 | 46,161 | 38,305 | 44,094 | 51,365 | 47,679 | 43,529 | 48,829 | 47,635 | 48,485 | 45,419 | 51,753 | 46,554 | 48,743 | 39,020 | 47,419 | 47,693 | 46,530 | 52,873 | 44,197 | 44,598 | 37,526 | 37,680 | 44,818 | 75,150 | 68,976 | 73,091 | 77,237 | 75,059 | 81,904 | 82,704 | 89,333 | 69,986 | 51,990 | 59,870 | 62,585 | 62,295 | 27,530 | 26,831 | 31,926 | 30,460 | 29,599 | 26,779 | 28,054 | 31,135 | 26,610 | 27,357 | 25,302 | 23,941 | 22,273 | 20,510 | 20,393 | 19,227 | 16,721 | 15,613 | 17,901 | 11,146 | 8,900 | 7,495 | 7,237 | 6,949 | 10,288 | 9,223 | 10,535 | 8,939 | 8,229 | 9,832 | 10,420 | 9,018 | 9,100 | 16,561 | 21,898 | 19,287 | 16,262 | 21,099 | 20,411 | 14,177 | 16,075 | 20,500 | 18,700 | 22,400 | 24,500 | 24,400 | 32,000 | 34,000 | 33,400 | 38,100 | 61,400 | 56,000 | 60,100 | 63,700 | 66,600 | 62,900 | 57,000 | 63,400 | 57,800 | 42,000 | 38,100 | 33,600 | 31,200 | 26,900 | 22,000 | 21,400 | 30,400 | 28,900 | 29,600 | 30,000 | 36,200 | 34,700 | 33,500 |
---|
Inventory | 7,100 | 6,900 | 7,800 | 9,000 | 8,400 | 8,400 | 8,200 | 7,700 | 7,400 | 7,000 | 6,900 | 6,700 | 6,500 | 6,700 | 6,700 | 8,700 | 8,800 | 10,100 | 9,700 | 9,700 | 9,400 | 9,400 | 9,600 | 3,500 | 3,600 | 3,900 | 3,900 | 5,000 | 5,100 | 4,900 | 4,800 | 4,900 | 5,130 | 5,111 | 5,363 | 4,944 | 5,132 | 5,083 | 4,863 | 4,498 | 4,253 | 4,338 | 4,305 | 4,421 | 4,251 | 4,118 | 3,801 | 3,624 | 3,961 | 4,197 | 3,821 | 5,228 | 4,876 | 5,909 | 4,700 | 4,744 | 5,602 | 6,192 | 7,969 | 7,578 | 6,444 | 7,052 | 5,719 | 4,747 | 6,976 | 7,446 | 6,867 | 5,669 | 5,546 | 6,166 | 5,411 | 5,917 | 5,644 | 10,270 | 19,262 | 26,614 | 21,867 | 21,737 | 15,918 | 20,802 | 20,502 | 19,982 | 23,307 | 27,080 | 29,669 | 29,075 | 8,963 | 7,269 | 8,124 | 8,507 | 9,352 | 10,546 | 9,382 | 10,079 | 9,270 | 8,220 | 8,746 | 8,330 | 14,734 | 14,365 | 15,414 | 15,346 | 14,809 | 15,398 | 14,746 | 7,789 | 7,990 | 6,305 | 6,239 | 6,714 | 5,321 | 5,253 | 5,399 | 4,553 | 5,127 | 5,504 | 6,185 | 6,837 | 8,254 | 10,177 | 9,984 | 9,238 | 12,434 | 17,902 | 18,485 | 3,217 | 7,024 | 19,133 | 16,207 | 15,067 | 15,815 |
| 15,815 | 15,067 | 16,207 | 19,133 | 7,024 | 3,217 | 18,485 | 17,902 | 12,434 | 9,238 | 9,984 | 10,177 | 8,254 | 6,837 | 6,185 | 5,504 | 5,127 | 4,553 | 5,399 | 5,253 | 5,321 | 6,714 | 6,239 | 6,305 | 7,990 | 7,789 | 14,746 | 15,398 | 14,809 | 15,346 | 15,414 | 14,365 | 14,734 | 8,330 | 8,746 | 8,220 | 9,270 | 10,079 | 9,382 | 10,546 | 9,352 | 8,507 | 8,124 | 7,269 | 8,963 | 29,075 | 29,669 | 27,080 | 23,307 | 19,982 | 20,502 | 20,802 | 15,918 | 21,737 | 21,867 | 26,614 | 19,262 | 10,270 | 5,644 | 5,917 | 5,411 | 6,166 | 5,546 | 5,669 | 6,867 | 7,446 | 6,976 | 4,747 | 5,719 | 7,052 | 6,444 | 7,578 | 7,969 | 6,192 | 5,602 | 4,744 | 4,700 | 5,909 | 4,876 | 5,228 | 3,821 | 4,197 | 3,961 | 3,624 | 3,801 | 4,118 | 4,251 | 4,421 | 4,305 | 4,338 | 4,253 | 4,498 | 4,863 | 5,083 | 5,132 | 4,944 | 5,363 | 5,111 | 5,130 | 4,900 | 4,800 | 4,900 | 5,100 | 5,000 | 3,900 | 3,900 | 3,600 | 3,500 | 9,600 | 9,400 | 9,400 | 9,700 | 9,700 | 10,100 | 8,800 | 8,700 | 6,700 | 6,700 | 6,500 | 6,700 | 6,900 | 7,000 | 7,400 | 7,700 | 8,200 | 8,400 | 8,400 | 9,000 | 7,800 | 6,900 | 7,100 |
---|
Other Current Assets | 2,000 | 2,400 | 3,400 | 2,900 | 2,800 | 3,500 | 3,400 | 7,100 | 6,400 | 7,400 | 6,900 | 5,700 | 5,000 | 4,800 | 6,700 | 5,700 | 7,600 | 6,200 | 6,900 | 4,100 | 3,700 | 6,400 | 5,500 | 1,100 | 2,700 | 2,200 | 2,000 | 1,900 | 3,600 | 3,200 | 2,900 | 4,200 | 4,426 | 4,865 | 4,759 | 2,507 | 5,678 | 5,758 | 5,085 | 2,784 | 4,780 | 5,424 | 4,628 | 4,542 | 5,186 | 5,388 | 5,141 | 2,018 | 2,871 | 2,756 | 2,976 | 1,825 | 1,897 | 2,249 | 2,916 | 1,822 | 1,438 | 2,304 | 1,763 | 2,508 | 1,463 | 1,380 | 13,324 | 9,818 | 8,210 | 4,304 | 4,110 | 16,252 | 12,893 | 41,022 | 45,563 | 13,520 | 43,164 | 90,209 | 98,486 | 30,475 | 100,803 | 123,832 | 133,044 | 31,659 | 139,550 | 130,922 | 138,281 | 126,104 | 121,817 | 130,275 | 65,060 | 69,808 | 69,344 | 76,281 | 68,503 | 82,786 | 77,839 | 79,433 | 79,958 | 75,623 | 86,772 | 81,223 | 95,616 | 88,294 | 101,668 | 104,226 | 101,451 | 127,062 | 95,875 | 94,540 | 89,323 | 82,465 | 83,310 | 98,266 | 88,210 | 65,949 | 88,253 | 118,035 | 88,956 | 100,333 | 100,581 | 99,794 | 143,911 | 147,775 | 139,660 | 65,716 | 149,902 | 164,157 | 164,492 | 174,249 | 187,576 | 50,191 | 67,322 | 62,851 | 73,877 |
| 73,877 | 62,851 | 67,322 | 50,191 | 187,576 | 174,249 | 164,492 | 164,157 | 149,902 | 65,716 | 139,660 | 147,775 | 143,911 | 99,794 | 100,581 | 100,333 | 88,956 | 118,035 | 88,253 | 65,949 | 88,210 | 98,266 | 83,310 | 82,465 | 89,323 | 94,540 | 95,875 | 127,062 | 101,451 | 104,226 | 101,668 | 88,294 | 95,616 | 81,223 | 86,772 | 75,623 | 79,958 | 79,433 | 77,839 | 82,786 | 68,503 | 76,281 | 69,344 | 69,808 | 65,060 | 130,275 | 121,817 | 126,104 | 138,281 | 130,922 | 139,550 | 31,659 | 133,044 | 123,832 | 100,803 | 30,475 | 98,486 | 90,209 | 43,164 | 13,520 | 45,563 | 41,022 | 12,893 | 16,252 | 4,110 | 4,304 | 8,210 | 9,818 | 13,324 | 1,380 | 1,463 | 2,508 | 1,763 | 2,304 | 1,438 | 1,822 | 2,916 | 2,249 | 1,897 | 1,825 | 2,976 | 2,756 | 2,871 | 2,018 | 5,141 | 5,388 | 5,186 | 4,542 | 4,628 | 5,424 | 4,780 | 2,784 | 5,085 | 5,758 | 5,678 | 2,507 | 4,759 | 4,865 | 4,426 | 4,200 | 2,900 | 3,200 | 3,600 | 1,900 | 2,000 | 2,200 | 2,700 | 1,100 | 5,500 | 6,400 | 3,700 | 4,100 | 6,900 | 6,200 | 7,600 | 5,700 | 6,700 | 4,800 | 5,000 | 5,700 | 6,900 | 7,400 | 6,400 | 7,100 | 3,400 | 3,500 | 2,800 | 2,900 | 3,400 | 2,400 | 2,000 |
---|
> Long-term Assets | 214,500 | 230,100 | 242,800 | 256,500 | 266,300 | 269,100 | 275,200 | 282,800 | 284,300 | 283,800 | 281,200 | 268,500 | 267,000 | 264,100 | 261,900 | 267,300 | 275,700 | 287,600 | 288,500 | 293,800 | 293,500 | 293,600 | 300,100 | 49,500 | 50,400 | 52,500 | 58,000 | 59,900 | 60,400 | 61,500 | 64,000 | 70,300 | 73,329 | 78,418 | 80,946 | 84,925 | 88,667 | 93,324 | 96,004 | 94,242 | 96,268 | 92,182 | 94,256 | 98,060 | 97,339 | 98,357 | 99,447 | 104,788 | 104,948 | 105,538 | 109,731 | 113,845 | 113,981 | 116,450 | 180,291 | 185,159 | 204,926 | 205,644 | 207,441 | 211,475 | 220,676 | 223,028 | 216,816 | 226,251 | 231,414 | 246,907 | 270,275 | 288,500 | 288,034 | 293,805 | 298,251 | 310,039 | 321,005 | 635,531 | 652,918 | 673,907 | 666,052 | 693,234 | 681,216 | 689,831 | 677,631 | 666,053 | 656,810 | 654,724 | 645,582 | 650,799 | 385,843 | 387,716 | 345,393 | 346,716 | 351,034 | 473,656 | 465,787 | 459,669 | 467,862 | 476,512 | 479,293 | 610,473 | 781,160 | 830,442 | 816,770 | 857,141 | 849,280 | 861,484 | 893,463 | 924,686 | 834,753 | 831,539 | 901,686 | 896,747 | 904,989 | 901,272 | 873,250 | 867,415 | 887,830 | 843,646 | 862,445 | 866,729 | 1,377,679 | 1,375,987 | 1,369,866 | 1,371,474 | 1,364,145 | 1,478,181 | 1,468,463 | 1,481,873 | 1,483,861 | 1,502,442 | 1,489,427 | 1,476,445 | 1,425,775 |
| 1,425,775 | 1,476,445 | 1,489,427 | 1,502,442 | 1,483,861 | 1,481,873 | 1,468,463 | 1,478,181 | 1,364,145 | 1,371,474 | 1,369,866 | 1,375,987 | 1,377,679 | 866,729 | 862,445 | 843,646 | 887,830 | 867,415 | 873,250 | 901,272 | 904,989 | 896,747 | 901,686 | 831,539 | 834,753 | 924,686 | 893,463 | 861,484 | 849,280 | 857,141 | 816,770 | 830,442 | 781,160 | 610,473 | 479,293 | 476,512 | 467,862 | 459,669 | 465,787 | 473,656 | 351,034 | 346,716 | 345,393 | 387,716 | 385,843 | 650,799 | 645,582 | 654,724 | 656,810 | 666,053 | 677,631 | 689,831 | 681,216 | 693,234 | 666,052 | 673,907 | 652,918 | 635,531 | 321,005 | 310,039 | 298,251 | 293,805 | 288,034 | 288,500 | 270,275 | 246,907 | 231,414 | 226,251 | 216,816 | 223,028 | 220,676 | 211,475 | 207,441 | 205,644 | 204,926 | 185,159 | 180,291 | 116,450 | 113,981 | 113,845 | 109,731 | 105,538 | 104,948 | 104,788 | 99,447 | 98,357 | 97,339 | 98,060 | 94,256 | 92,182 | 96,268 | 94,242 | 96,004 | 93,324 | 88,667 | 84,925 | 80,946 | 78,418 | 73,329 | 70,300 | 64,000 | 61,500 | 60,400 | 59,900 | 58,000 | 52,500 | 50,400 | 49,500 | 300,100 | 293,600 | 293,500 | 293,800 | 288,500 | 287,600 | 275,700 | 267,300 | 261,900 | 264,100 | 267,000 | 268,500 | 281,200 | 283,800 | 284,300 | 282,800 | 275,200 | 269,100 | 266,300 | 256,500 | 242,800 | 230,100 | 214,500 |
---|
Property Plant Equipment | 192,900 | 204,400 | 214,000 | 225,900 | 230,800 | 233,100 | 238,100 | 249,400 | 250,700 | 251,000 | 250,100 | 242,500 | 240,900 | 238,800 | 219,800 | 226,700 | 233,300 | 244,200 | 248,400 | 252,000 | 251,700 | 252,100 | 212,600 | 39,000 | 40,800 | 43,100 | 45,100 | 46,400 | 47,000 | 48,800 | 51,100 | 56,500 | 57,763 | 58,976 | 59,745 | 72,459 | 72,852 | 77,256 | 80,473 | 81,952 | 84,816 | 84,371 | 85,145 | 86,859 | 85,596 | 85,612 | 86,172 | 90,990 | 90,964 | 91,091 | 93,521 | 100,092 | 98,481 | 98,570 | 119,171 | 125,709 | 128,713 | 129,970 | 131,332 | 138,573 | 142,757 | 145,657 | 145,526 | 155,753 | 158,729 | 173,752 | 187,038 | 198,230 | 197,928 | 205,100 | 207,647 | 217,015 | 224,304 | 419,523 | 441,182 | 463,891 | 457,981 | 474,959 | 471,157 | 483,203 | 469,972 | 456,239 | 447,426 | 450,547 | 443,427 | 450,832 | 253,210 | 254,632 | 252,303 | 253,027 | 253,508 | 369,582 | 363,387 | 362,432 | 366,015 | 373,503 | 375,295 | 486,729 | 618,535 | 647,712 | 639,223 | 649,734 | 624,595 | 643,146 | 673,488 | 702,968 | 614,427 | 626,852 | 687,983 | 682,290 | 676,612 | 674,344 | 658,442 | 651,790 | 653,722 | 599,697 | 589,833 | 588,572 | 1,038,256 | 1,062,052 | 1,051,966 | 1,055,376 | 1,060,840 | 1,164,656 | 1,158,316 | 1,168,554 | 1,172,435 | 1,179,994 | 1,169,217 | 1,159,060 | 1,148,233 |
| 1,148,233 | 1,159,060 | 1,169,217 | 1,179,994 | 1,172,435 | 1,168,554 | 1,158,316 | 1,164,656 | 1,060,840 | 1,055,376 | 1,051,966 | 1,062,052 | 1,038,256 | 588,572 | 589,833 | 599,697 | 653,722 | 651,790 | 658,442 | 674,344 | 676,612 | 682,290 | 687,983 | 626,852 | 614,427 | 702,968 | 673,488 | 643,146 | 624,595 | 649,734 | 639,223 | 647,712 | 618,535 | 486,729 | 375,295 | 373,503 | 366,015 | 362,432 | 363,387 | 369,582 | 253,508 | 253,027 | 252,303 | 254,632 | 253,210 | 450,832 | 443,427 | 450,547 | 447,426 | 456,239 | 469,972 | 483,203 | 471,157 | 474,959 | 457,981 | 463,891 | 441,182 | 419,523 | 224,304 | 217,015 | 207,647 | 205,100 | 197,928 | 198,230 | 187,038 | 173,752 | 158,729 | 155,753 | 145,526 | 145,657 | 142,757 | 138,573 | 131,332 | 129,970 | 128,713 | 125,709 | 119,171 | 98,570 | 98,481 | 100,092 | 93,521 | 91,091 | 90,964 | 90,990 | 86,172 | 85,612 | 85,596 | 86,859 | 85,145 | 84,371 | 84,816 | 81,952 | 80,473 | 77,256 | 72,852 | 72,459 | 59,745 | 58,976 | 57,763 | 56,500 | 51,100 | 48,800 | 47,000 | 46,400 | 45,100 | 43,100 | 40,800 | 39,000 | 212,600 | 252,100 | 251,700 | 252,000 | 248,400 | 244,200 | 233,300 | 226,700 | 219,800 | 238,800 | 240,900 | 242,500 | 250,100 | 251,000 | 250,700 | 249,400 | 238,100 | 233,100 | 230,800 | 225,900 | 214,000 | 204,400 | 192,900 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,269 | 0 | 0 | 0 | 1,593 | 0 | 0 | 1,600 | 1,593 | 1,593 | 1,593 | 1,593 | 1,593 | 1,593 | 1,593 | 1,593 | 0 | 0 | 0 | 25,374 | 29,031 | 42,136 | 41,387 | 41,958 | 35,583 | 39,136 | 39,158 | 39,326 | 39,344 | 39,384 | 40,277 | 41,801 | 40,237 | 40,361 | 40,361 | 40,361 | 40,361 | 40,361 | 40,361 | 40,361 | 44,397 | 44,397 | 47,502 | 47,502 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 40,865 | 62,042 | 62,873 | 62,873 | 62,873 | 63,969 | 63,970 | 63,970 | 63,970 | 63,970 | 63,970 | 63,970 | 63,970 | 63,970 | 60,691 | 60,691 | 60,691 | 60,691 | 60,691 | 60,690 | 60,690 | 60,690 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 4,835 |
| 4,835 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 40,104 | 60,690 | 60,690 | 60,690 | 60,691 | 60,691 | 60,691 | 60,691 | 60,691 | 63,970 | 63,970 | 63,970 | 63,970 | 63,970 | 63,970 | 63,970 | 63,970 | 63,969 | 62,873 | 62,873 | 62,873 | 62,042 | 40,865 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 45,077 | 47,502 | 47,502 | 44,397 | 44,397 | 40,361 | 40,361 | 40,361 | 40,361 | 40,361 | 40,361 | 40,361 | 40,237 | 41,801 | 40,277 | 39,384 | 39,344 | 39,326 | 39,158 | 39,136 | 35,583 | 41,958 | 41,387 | 42,136 | 29,031 | 25,374 | 0 | 0 | 0 | 1,593 | 1,593 | 1,593 | 1,593 | 1,593 | 1,593 | 1,593 | 1,593 | 1,600 | 0 | 0 | 1,593 | 0 | 0 | 0 | 2,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 20,100 | 20,100 | 22,100 | 23,100 | 23,100 | 33,100 | 23,100 | 23,100 | 19,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,600 | 23,100 | 23,100 | 33,100 | 23,100 | 23,100 | 22,100 | 20,100 | 20,100 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,135 | 0 | 0 | 0 | 2,271 | 0 | 0 | 1,600 | 2,077 | 2,029 | 1,981 | 1,933 | 1,893 | 1,843 | 1,792 | 1,741 | 74 | 74 | 0 | 36,620 | 11,246 | 18,597 | 18,126 | 18,091 | 24,150 | 25,250 | 24,571 | 17,191 | 17,087 | 16,871 | 27,002 | 33,440 | 36,114 | 36,309 | 36,340 | 36,599 | 36,678 | 36,723 | 147,478 | 65,418 | 143,365 | 140,710 | 146,779 | 56,933 | 141,795 | 139,419 | 137,037 | 135,939 | 135,827 | 133,469 | 131,601 | 41,823 | 41,911 | 41,672 | 42,365 | 46,234 | 46,003 | 45,730 | 45,465 | 45,200 | 44,966 | 44,743 | 54,303 | 68,354 | 63,320 | 62,209 | 109,072 | 108,262 | 107,686 | 107,001 | 106,355 | 105,815 | 103,009 | 102,469 | 101,963 | 101,551 | 101,127 | 100,701 | 100,305 | 120,349 | 119,996 | 119,643 | 119,316 | 168,295 | 158,060 | 154,833 | 151,613 | 147,271 | 145,690 | 28,823 | 25,687 | 22,641 | 132,904 | 131,004 | 129,107 | 127,208 |
| 127,208 | 129,107 | 131,004 | 132,904 | 22,641 | 25,687 | 28,823 | 145,690 | 147,271 | 151,613 | 154,833 | 158,060 | 168,295 | 119,316 | 119,643 | 119,996 | 120,349 | 100,305 | 100,701 | 101,127 | 101,551 | 101,963 | 102,469 | 103,009 | 105,815 | 106,355 | 107,001 | 107,686 | 108,262 | 109,072 | 62,209 | 63,320 | 68,354 | 54,303 | 44,743 | 44,966 | 45,200 | 45,465 | 45,730 | 46,003 | 46,234 | 42,365 | 41,672 | 41,911 | 41,823 | 131,601 | 133,469 | 135,827 | 135,939 | 137,037 | 139,419 | 141,795 | 56,933 | 146,779 | 140,710 | 143,365 | 65,418 | 147,478 | 36,723 | 36,678 | 36,599 | 36,340 | 36,309 | 36,114 | 33,440 | 27,002 | 16,871 | 17,087 | 17,191 | 24,571 | 25,250 | 24,150 | 18,091 | 18,126 | 18,597 | 11,246 | 36,620 | 0 | 74 | 74 | 1,741 | 1,792 | 1,843 | 1,893 | 1,933 | 1,981 | 2,029 | 2,077 | 1,600 | 0 | 0 | 2,271 | 0 | 0 | 0 | 3,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 21,600 | 25,700 | 28,800 | 30,600 | 35,500 | 36,000 | 37,100 | 33,400 | 33,600 | 32,800 | 31,100 | 26,000 | 26,100 | 25,300 | 42,100 | 40,600 | 42,400 | 43,400 | 40,100 | 41,800 | 41,800 | 41,500 | 48,400 | 10,500 | 9,600 | 9,400 | 12,900 | 13,500 | 13,400 | 12,700 | 12,900 | 13,800 | 15,566 | 19,442 | 21,201 | 12,466 | 15,815 | 16,068 | 15,531 | 12,290 | 11,452 | 7,811 | 9,111 | 9,124 | 9,714 | 10,764 | 11,342 | 11,905 | 12,141 | 12,655 | 14,469 | 13,679 | 15,500 | 17,880 | 21,445 | 10,713 | -4,124 | -5,173 | -6,540 | -11,706 | -11,108 | -11,245 | -10,548 | -11,468 | -8,781 | -8,261 | 7,996 | 5,349 | 5,340 | 12,004 | 13,644 | 6,900 | 19,617 | 28,169 | 22,868 | 17,002 | 22,964 | 23,994 | 18,259 | 19,756 | 23,163 | 27,700 | 28,368 | 23,273 | 23,609 | 23,289 | 45,733 | 46,096 | 6,341 | 6,247 | 6,215 | 12,994 | 11,593 | 6,695 | 11,570 | 12,966 | 14,178 | 28,576 | 32,228 | 54,646 | 52,465 | 35,462 | 52,454 | 46,681 | 49,005 | 51,394 | 50,541 | 37,708 | 47,264 | 48,524 | 62,856 | 38,830 | 53,416 | 54,629 | 53,068 | 63,262 | 71,223 | 69,818 | 77,342 | 76,119 | 122,963 | 72,799 | 17,088 | 10,431 | 12,184 | 89,132 | 90,360 | 35,573 | 37,538 | 38,869 | 145,500 |
| 145,500 | 38,869 | 37,538 | 35,573 | 90,360 | 89,132 | 12,184 | 10,431 | 17,088 | 72,799 | 122,963 | 76,119 | 77,342 | 69,818 | 71,223 | 63,262 | 53,068 | 54,629 | 53,416 | 38,830 | 62,856 | 48,524 | 47,264 | 37,708 | 50,541 | 51,394 | 49,005 | 46,681 | 52,454 | 35,462 | 52,465 | 54,646 | 32,228 | 28,576 | 14,178 | 12,966 | 11,570 | 6,695 | 11,593 | 12,994 | 6,215 | 6,247 | 6,341 | 46,096 | 45,733 | 23,289 | 23,609 | 23,273 | 28,368 | 27,700 | 23,163 | 19,756 | 18,259 | 23,994 | 22,964 | 17,002 | 22,868 | 28,169 | 19,617 | 6,900 | 13,644 | 12,004 | 5,340 | 5,349 | 7,996 | -8,261 | -8,781 | -11,468 | -10,548 | -11,245 | -11,108 | -11,706 | -6,540 | -5,173 | -4,124 | 10,713 | 21,445 | 17,880 | 15,500 | 13,679 | 14,469 | 12,655 | 12,141 | 11,905 | 11,342 | 10,764 | 9,714 | 9,124 | 9,111 | 7,811 | 11,452 | 12,290 | 15,531 | 16,068 | 15,815 | 12,466 | 21,201 | 19,442 | 15,566 | 13,800 | 12,900 | 12,700 | 13,400 | 13,500 | 12,900 | 9,400 | 9,600 | 10,500 | 48,400 | 41,500 | 41,800 | 41,800 | 40,100 | 43,400 | 42,400 | 40,600 | 42,100 | 25,300 | 26,100 | 26,000 | 31,100 | 32,800 | 33,600 | 33,400 | 37,100 | 36,000 | 35,500 | 30,600 | 28,800 | 25,700 | 21,600 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 178,800 | 188,800 | 190,100 | 197,600 | 206,300 | 206,900 | 212,900 | 216,800 | 215,600 | 216,500 | 213,100 | 206,700 | 205,100 | 210,700 | 217,000 | 220,000 | 226,700 | 223,400 | 221,900 | 218,000 | 209,200 | 193,600 | 200,900 | 37,700 | 38,000 | 36,200 | 40,100 | 38,700 | 39,900 | 35,600 | 34,800 | 36,100 | 37,387 | 30,178 | 31,049 | 33,299 | 32,393 | 26,984 | 33,631 | 31,842 | 31,425 | 29,293 | 29,484 | 33,326 | 33,500 | 32,875 | 33,972 | 30,634 | 31,110 | 32,941 | 39,490 | 48,520 | 47,398 | 43,124 | 97,421 | 96,181 | 114,727 | 112,965 | 99,938 | 97,912 | 97,520 | 97,972 | 100,171 | 108,419 | 110,179 | 98,752 | 124,296 | 158,162 | 153,856 | 152,193 | 157,458 | 164,121 | 156,948 | 463,054 | 485,253 | 499,160 | 482,353 | 517,706 | 512,240 | 521,201 | 511,669 | 508,082 | 524,124 | 523,235 | 508,493 | 482,127 | 386,279 | 158,008 | 121,821 | 119,163 | 118,512 | 184,354 | 174,801 | 179,271 | 183,160 | 183,280 | 193,782 | 239,953 | 358,217 | 389,499 | 379,447 | 381,026 | 397,284 | 374,188 | 382,803 | 369,490 | 355,003 | 283,980 | 342,846 | 328,435 | 344,501 | 323,912 | 315,513 | 313,962 | 318,816 | 329,375 | 315,453 | 325,388 | 823,990 | 833,415 | 823,095 | 833,677 | 914,279 | 938,571 | 942,266 | 980,509 | 1,010,326 | 1,059,994 | 1,065,817 | 1,060,251 | 1,082,175 |
| 1,082,175 | 1,060,251 | 1,065,817 | 1,059,994 | 1,010,326 | 980,509 | 942,266 | 938,571 | 914,279 | 833,677 | 823,095 | 833,415 | 823,990 | 325,388 | 315,453 | 329,375 | 318,816 | 313,962 | 315,513 | 323,912 | 344,501 | 328,435 | 342,846 | 283,980 | 355,003 | 369,490 | 382,803 | 374,188 | 397,284 | 381,026 | 379,447 | 389,499 | 358,217 | 239,953 | 193,782 | 183,280 | 183,160 | 179,271 | 174,801 | 184,354 | 118,512 | 119,163 | 121,821 | 158,008 | 386,279 | 482,127 | 508,493 | 523,235 | 524,124 | 508,082 | 511,669 | 521,201 | 512,240 | 517,706 | 482,353 | 499,160 | 485,253 | 463,054 | 156,948 | 164,121 | 157,458 | 152,193 | 153,856 | 158,162 | 124,296 | 98,752 | 110,179 | 108,419 | 100,171 | 97,972 | 97,520 | 97,912 | 99,938 | 112,965 | 114,727 | 96,181 | 97,421 | 43,124 | 47,398 | 48,520 | 39,490 | 32,941 | 31,110 | 30,634 | 33,972 | 32,875 | 33,500 | 33,326 | 29,484 | 29,293 | 31,425 | 31,842 | 33,631 | 26,984 | 32,393 | 33,299 | 31,049 | 30,178 | 37,387 | 36,100 | 34,800 | 35,600 | 39,900 | 38,700 | 40,100 | 36,200 | 38,000 | 37,700 | 200,900 | 193,600 | 209,200 | 218,000 | 221,900 | 223,400 | 226,700 | 220,000 | 217,000 | 210,700 | 205,100 | 206,700 | 213,100 | 216,500 | 215,600 | 216,800 | 212,900 | 206,900 | 206,300 | 197,600 | 190,100 | 188,800 | 178,800 |
---|
> Total Current Liabilities | 32,000 | 32,100 | 27,600 | 28,500 | 38,600 | 42,600 | 49,500 | 48,300 | 48,200 | 53,000 | 54,600 | 43,900 | 49,100 | 55,100 | 66,700 | 62,100 | 71,100 | 72,200 | 72,700 | 68,500 | 62,100 | 60,800 | 66,200 | 20,700 | 21,300 | 19,600 | 23,800 | 26,800 | 28,400 | 24,500 | 24,000 | 25,100 | 26,722 | 20,216 | 20,989 | 25,483 | 24,814 | 19,357 | 23,460 | 20,307 | 19,881 | 17,888 | 17,874 | 21,177 | 21,214 | 20,448 | 21,412 | 20,663 | 22,434 | 21,118 | 27,677 | 31,652 | 30,508 | 26,869 | 38,318 | 34,127 | 36,535 | 35,565 | 34,577 | 35,041 | 34,418 | 34,640 | 37,018 | 44,879 | 46,439 | 34,217 | 38,369 | 47,912 | 44,464 | 45,465 | 49,459 | 56,887 | 49,786 | 133,321 | 150,928 | 138,302 | 118,837 | 140,662 | 147,865 | 145,778 | 131,273 | 134,291 | 152,247 | 159,205 | 156,053 | 135,811 | 342,053 | 119,217 | 80,865 | 77,080 | 72,018 | 104,069 | 85,095 | 91,277 | 88,587 | 84,355 | 87,484 | 101,619 | 137,937 | 150,173 | 161,825 | 151,891 | 173,677 | 162,080 | 168,890 | 157,390 | 215,326 | 140,650 | 141,317 | 130,301 | 141,030 | 119,669 | 113,444 | 118,432 | 132,862 | 147,928 | 127,756 | 136,572 | 203,010 | 220,944 | 184,726 | 203,784 | 214,325 | 233,180 | 205,384 | 240,842 | 262,657 | 293,194 | 273,617 | 268,885 | 268,430 |
| 268,430 | 268,885 | 273,617 | 293,194 | 262,657 | 240,842 | 205,384 | 233,180 | 214,325 | 203,784 | 184,726 | 220,944 | 203,010 | 136,572 | 127,756 | 147,928 | 132,862 | 118,432 | 113,444 | 119,669 | 141,030 | 130,301 | 141,317 | 140,650 | 215,326 | 157,390 | 168,890 | 162,080 | 173,677 | 151,891 | 161,825 | 150,173 | 137,937 | 101,619 | 87,484 | 84,355 | 88,587 | 91,277 | 85,095 | 104,069 | 72,018 | 77,080 | 80,865 | 119,217 | 342,053 | 135,811 | 156,053 | 159,205 | 152,247 | 134,291 | 131,273 | 145,778 | 147,865 | 140,662 | 118,837 | 138,302 | 150,928 | 133,321 | 49,786 | 56,887 | 49,459 | 45,465 | 44,464 | 47,912 | 38,369 | 34,217 | 46,439 | 44,879 | 37,018 | 34,640 | 34,418 | 35,041 | 34,577 | 35,565 | 36,535 | 34,127 | 38,318 | 26,869 | 30,508 | 31,652 | 27,677 | 21,118 | 22,434 | 20,663 | 21,412 | 20,448 | 21,214 | 21,177 | 17,874 | 17,888 | 19,881 | 20,307 | 23,460 | 19,357 | 24,814 | 25,483 | 20,989 | 20,216 | 26,722 | 25,100 | 24,000 | 24,500 | 28,400 | 26,800 | 23,800 | 19,600 | 21,300 | 20,700 | 66,200 | 60,800 | 62,100 | 68,500 | 72,700 | 72,200 | 71,100 | 62,100 | 66,700 | 55,100 | 49,100 | 43,900 | 54,600 | 53,000 | 48,200 | 48,300 | 49,500 | 42,600 | 38,600 | 28,500 | 27,600 | 32,100 | 32,000 |
---|
Short-term Debt | 7,400 | 8,000 | 9,000 | 10,500 | 14,000 | 16,200 | 15,900 | 19,400 | 18,700 | 20,300 | 19,600 | 19,200 | 23,600 | 23,600 | 26,500 | 24,800 | 24,600 | 29,300 | 30,900 | 30,100 | 29,700 | 28,600 | 29,200 | 3,300 | 3,300 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,401 | 3,385 | 3,365 | 1,687 | 1,670 | 1,666 | 2,358 | 2,402 | 1,427 | 2,207 | 2,032 | 1,899 | 1,651 | 1,393 | 1,230 | 1,081 | 1,169 | 1,182 | 1,197 | 687 | 715 | 735 | 752 | 165 | 169 | 172 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 750 | 750 | 750 | 750 | 3,694 | 3,694 | 11,194 | 12,194 | 12,194 | 14,992 | 17,791 | 20,589 | 25,068 | 25,068 | 15,680 | 15,680 | 15,680 | 19,600 | 19,600 | 195,521 | 13,956 | 39,083 | 41,235 | 46,823 | 6,083 | 6,150 | 6,231 | 6,254 | 6,284 | 6,341 | 5,933 | 11,969 | 12,440 | 12,529 | 9,850 | 13,944 | 10,919 | 14,192 | 11,268 | 4,688 | 4,688 | 13,039 | 14,709 | 14,600 | 15,156 | 14,929 | 15,063 | 14,652 | 16,121 | 17,297 | 18,956 | 21,313 | 25,486 | 25,976 | 25,864 | 26,881 | 27,702 | 31,896 | 41,252 | 44,336 | 46,564 | 43,719 | 39,306 | 30,658 |
| 30,658 | 39,306 | 43,719 | 46,564 | 44,336 | 41,252 | 31,896 | 27,702 | 26,881 | 25,864 | 25,976 | 25,486 | 21,313 | 18,956 | 17,297 | 16,121 | 14,652 | 15,063 | 14,929 | 15,156 | 14,600 | 14,709 | 13,039 | 4,688 | 4,688 | 11,268 | 14,192 | 10,919 | 13,944 | 9,850 | 12,529 | 12,440 | 11,969 | 5,933 | 6,341 | 6,284 | 6,254 | 6,231 | 6,150 | 6,083 | 46,823 | 41,235 | 39,083 | 13,956 | 195,521 | 19,600 | 19,600 | 15,680 | 15,680 | 15,680 | 25,068 | 25,068 | 20,589 | 17,791 | 14,992 | 12,194 | 12,194 | 11,194 | 3,694 | 3,694 | 750 | 750 | 750 | 750 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 172 | 169 | 165 | 752 | 735 | 715 | 687 | 1,197 | 1,182 | 1,169 | 1,081 | 1,230 | 1,393 | 1,651 | 1,899 | 2,032 | 2,207 | 1,427 | 2,402 | 2,358 | 1,666 | 1,670 | 1,687 | 3,365 | 3,385 | 3,401 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,300 | 3,300 | 29,200 | 28,600 | 29,700 | 30,100 | 30,900 | 29,300 | 24,600 | 24,800 | 26,500 | 23,600 | 23,600 | 19,200 | 19,600 | 20,300 | 18,700 | 19,400 | 15,900 | 16,200 | 14,000 | 10,500 | 9,000 | 8,000 | 7,400 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,083 | 0 | 0 | 0 | 6,284 | 0 | 12,362 | 11,969 | 12,440 | 12,529 | 159,682 | 13,944 | 10,919 | 14,192 | 11,268 | 4,688 | 4,688 | 4,688 | 4,688 | 4,688 | 3,750 | 3,750 | 3,750 | 3,750 | 3,750 | 4,851 | 6,085 | 7,057 | 9,285 | 9,023 | 9,085 | 9,482 | 12,245 | 18,111 | 24,780 | 28,005 | 31,400 | 28,045 | 24,232 | 15,348 |
| 15,348 | 24,232 | 28,045 | 31,400 | 28,005 | 24,780 | 18,111 | 12,245 | 9,482 | 9,085 | 9,023 | 9,285 | 7,057 | 6,085 | 4,851 | 3,750 | 3,750 | 3,750 | 3,750 | 3,750 | 4,688 | 4,688 | 4,688 | 4,688 | 4,688 | 11,268 | 14,192 | 10,919 | 13,944 | 159,682 | 12,529 | 12,440 | 11,969 | 12,362 | 0 | 6,284 | 0 | 0 | 0 | 6,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 9,400 | 8,900 | 8,500 | 9,700 | 11,700 | 11,500 | 15,400 | 15,100 | 13,700 | 16,000 | 15,200 | 12,500 | 10,000 | 14,000 | 18,300 | 19,600 | 22,700 | 23,300 | 20,400 | 25,000 | 20,700 | 20,400 | 21,600 | 10,400 | 5,700 | 7,500 | 9,800 | 11,900 | 12,700 | 12,800 | 11,600 | 7,900 | 8,187 | 5,849 | 5,272 | 12,255 | 8,238 | 6,289 | 6,036 | 7,876 | 5,737 | 5,932 | 5,441 | 7,731 | 7,005 | 7,203 | 7,031 | 8,125 | 8,312 | 6,771 | 9,979 | 10,670 | 9,435 | 9,209 | 14,261 | 16,930 | 17,715 | 18,534 | 14,985 | 19,252 | 16,594 | 16,021 | 16,669 | 25,618 | 27,157 | 23,036 | 22,349 | 28,707 | 24,254 | 23,843 | 26,012 | 29,717 | 29,707 | 45,675 | 42,231 | 54,731 | 39,194 | 56,751 | 56,466 | 57,262 | 41,071 | 44,480 | 49,988 | 50,259 | 58,184 | 48,876 | 44,307 | 41,709 | 40,767 | 39,892 | 42,209 | 61,737 | 49,163 | 50,985 | 46,127 | 44,137 | 40,603 | 52,741 | 84,495 | 92,708 | 104,433 | 110,518 | 129,016 | 116,133 | 113,165 | 115,445 | 96,387 | 80,873 | 72,394 | 83,068 | 95,303 | 74,093 | 66,307 | 70,661 | 82,961 | 96,205 | 74,529 | 84,811 | 134,630 | 151,463 | 113,698 | 129,140 | 143,292 | 155,224 | 118,240 | 145,790 | 155,170 | 182,069 | 161,418 | 163,902 | 175,741 |
| 175,741 | 163,902 | 161,418 | 182,069 | 155,170 | 145,790 | 118,240 | 155,224 | 143,292 | 129,140 | 113,698 | 151,463 | 134,630 | 84,811 | 74,529 | 96,205 | 82,961 | 70,661 | 66,307 | 74,093 | 95,303 | 83,068 | 72,394 | 80,873 | 96,387 | 115,445 | 113,165 | 116,133 | 129,016 | 110,518 | 104,433 | 92,708 | 84,495 | 52,741 | 40,603 | 44,137 | 46,127 | 50,985 | 49,163 | 61,737 | 42,209 | 39,892 | 40,767 | 41,709 | 44,307 | 48,876 | 58,184 | 50,259 | 49,988 | 44,480 | 41,071 | 57,262 | 56,466 | 56,751 | 39,194 | 54,731 | 42,231 | 45,675 | 29,707 | 29,717 | 26,012 | 23,843 | 24,254 | 28,707 | 22,349 | 23,036 | 27,157 | 25,618 | 16,669 | 16,021 | 16,594 | 19,252 | 14,985 | 18,534 | 17,715 | 16,930 | 14,261 | 9,209 | 9,435 | 10,670 | 9,979 | 6,771 | 8,312 | 8,125 | 7,031 | 7,203 | 7,005 | 7,731 | 5,441 | 5,932 | 5,737 | 7,876 | 6,036 | 6,289 | 8,238 | 12,255 | 5,272 | 5,849 | 8,187 | 7,900 | 11,600 | 12,800 | 12,700 | 11,900 | 9,800 | 7,500 | 5,700 | 10,400 | 21,600 | 20,400 | 20,700 | 25,000 | 20,400 | 23,300 | 22,700 | 19,600 | 18,300 | 14,000 | 10,000 | 12,500 | 15,200 | 16,000 | 13,700 | 15,100 | 15,400 | 11,500 | 11,700 | 9,700 | 8,500 | 8,900 | 9,400 |
---|
Other Current Liabilities | 15,200 | 15,200 | 10,100 | 8,300 | 12,900 | 14,900 | 18,200 | 13,800 | 15,800 | 16,700 | 19,800 | 12,200 | 15,500 | 17,500 | 21,900 | 17,700 | 23,800 | 19,600 | 21,400 | 13,400 | 11,700 | 11,800 | 15,400 | 7,000 | 12,300 | 8,700 | 10,600 | 11,500 | 12,300 | 8,300 | 9,000 | 13,800 | 15,134 | 10,982 | 12,352 | 11,541 | 5,314 | 5,286 | 5,423 | 5,947 | 4,567 | 4,580 | 4,162 | 6,022 | 5,632 | 5,785 | 5,830 | 5,105 | 4,636 | 4,964 | 5,735 | 8,632 | 3,528 | 6,498 | 7,757 | 7,621 | 7,221 | 7,251 | 8,592 | 15,789 | 17,824 | 18,619 | 20,349 | 19,261 | 19,282 | 11,181 | 10,987 | 9,824 | 8,438 | 8,559 | 9,235 | 10,521 | 10,015 | 65,182 | 88,215 | 58,570 | 47,140 | 49,197 | 127,276 | 52,161 | 106,205 | 118,611 | 136,567 | 74,268 | 58,745 | 47,038 | 94,309 | 83,137 | 72,502 | 70,639 | 68,687 | 28,351 | 20,510 | 25,661 | 28,012 | 24,475 | 30,698 | 29,813 | 18,943 | 19,496 | 27,877 | 13,903 | 12,556 | 9,881 | 14,783 | 12,950 | 96,175 | 34,515 | 34,818 | 11,063 | 12,719 | 11,238 | 12,347 | 11,762 | 10,646 | 10,921 | 11,203 | 10,203 | 12,045 | 8,353 | 9,356 | 11,941 | 10,458 | 10,646 | 16,934 | 14,380 | 12,723 | 33,571 | 25,117 | 21,400 | 179,368 |
| 179,368 | 21,400 | 25,117 | 33,571 | 12,723 | 14,380 | 16,934 | 10,646 | 10,458 | 11,941 | 9,356 | 8,353 | 12,045 | 10,203 | 11,203 | 10,921 | 10,646 | 11,762 | 12,347 | 11,238 | 12,719 | 11,063 | 34,818 | 34,515 | 96,175 | 12,950 | 14,783 | 9,881 | 12,556 | 13,903 | 27,877 | 19,496 | 18,943 | 29,813 | 30,698 | 24,475 | 28,012 | 25,661 | 20,510 | 28,351 | 68,687 | 70,639 | 72,502 | 83,137 | 94,309 | 47,038 | 58,745 | 74,268 | 136,567 | 118,611 | 106,205 | 52,161 | 127,276 | 49,197 | 47,140 | 58,570 | 88,215 | 65,182 | 10,015 | 10,521 | 9,235 | 8,559 | 8,438 | 9,824 | 10,987 | 11,181 | 19,282 | 19,261 | 20,349 | 18,619 | 17,824 | 15,789 | 8,592 | 7,251 | 7,221 | 7,621 | 7,757 | 6,498 | 3,528 | 8,632 | 5,735 | 4,964 | 4,636 | 5,105 | 5,830 | 5,785 | 5,632 | 6,022 | 4,162 | 4,580 | 4,567 | 5,947 | 5,423 | 5,286 | 5,314 | 11,541 | 12,352 | 10,982 | 15,134 | 13,800 | 9,000 | 8,300 | 12,300 | 11,500 | 10,600 | 8,700 | 12,300 | 7,000 | 15,400 | 11,800 | 11,700 | 13,400 | 21,400 | 19,600 | 23,800 | 17,700 | 21,900 | 17,500 | 15,500 | 12,200 | 19,800 | 16,700 | 15,800 | 13,800 | 18,200 | 14,900 | 12,900 | 8,300 | 10,100 | 15,200 | 15,200 |
---|
> Long-term Liabilities | 146,800 | 156,700 | 162,500 | 169,100 | 167,700 | 164,300 | 163,400 | 168,500 | 167,400 | 163,500 | 158,500 | 162,800 | 156,000 | 155,600 | 150,300 | 157,900 | 155,600 | 151,200 | 149,200 | 149,500 | 147,100 | 132,800 | 134,700 | 17,000 | 16,700 | 16,600 | 16,300 | 11,900 | 11,500 | 11,100 | 10,800 | 11,000 | 10,665 | 9,962 | 10,060 | 7,816 | 7,579 | 7,627 | 10,171 | 11,535 | 11,544 | 11,405 | 11,610 | 12,149 | 12,286 | 12,427 | 12,560 | 9,971 | 8,676 | 11,823 | 11,813 | 16,868 | 16,890 | 16,255 | 59,103 | 62,054 | 78,192 | 77,400 | 65,361 | 62,871 | 63,102 | 63,332 | 63,153 | 63,540 | 63,740 | 64,535 | 85,927 | 110,250 | 109,392 | 106,728 | 107,999 | 107,234 | 107,162 | 329,733 | 334,325 | 360,858 | 363,516 | 377,044 | 364,375 | 375,423 | 380,396 | 373,791 | 371,877 | 364,030 | 352,440 | 346,316 | 44,226 | 38,791 | 40,956 | 42,083 | 46,494 | 80,285 | 89,706 | 87,994 | 94,573 | 98,925 | 106,298 | 138,334 | 220,280 | 239,326 | 217,622 | 229,135 | 223,607 | 212,108 | 213,913 | 212,100 | 139,677 | 143,330 | 201,529 | 198,134 | 203,471 | 204,243 | 202,069 | 195,530 | 185,954 | 181,447 | 187,697 | 188,816 | 620,980 | 612,471 | 638,369 | 629,893 | 699,954 | 705,391 | 736,882 | 739,667 | 747,669 | 766,800 | 792,200 | 791,366 | 813,745 |
| 813,745 | 791,366 | 792,200 | 766,800 | 747,669 | 739,667 | 736,882 | 705,391 | 699,954 | 629,893 | 638,369 | 612,471 | 620,980 | 188,816 | 187,697 | 181,447 | 185,954 | 195,530 | 202,069 | 204,243 | 203,471 | 198,134 | 201,529 | 143,330 | 139,677 | 212,100 | 213,913 | 212,108 | 223,607 | 229,135 | 217,622 | 239,326 | 220,280 | 138,334 | 106,298 | 98,925 | 94,573 | 87,994 | 89,706 | 80,285 | 46,494 | 42,083 | 40,956 | 38,791 | 44,226 | 346,316 | 352,440 | 364,030 | 371,877 | 373,791 | 380,396 | 375,423 | 364,375 | 377,044 | 363,516 | 360,858 | 334,325 | 329,733 | 107,162 | 107,234 | 107,999 | 106,728 | 109,392 | 110,250 | 85,927 | 64,535 | 63,740 | 63,540 | 63,153 | 63,332 | 63,102 | 62,871 | 65,361 | 77,400 | 78,192 | 62,054 | 59,103 | 16,255 | 16,890 | 16,868 | 11,813 | 11,823 | 8,676 | 9,971 | 12,560 | 12,427 | 12,286 | 12,149 | 11,610 | 11,405 | 11,544 | 11,535 | 10,171 | 7,627 | 7,579 | 7,816 | 10,060 | 9,962 | 10,665 | 11,000 | 10,800 | 11,100 | 11,500 | 11,900 | 16,300 | 16,600 | 16,700 | 17,000 | 134,700 | 132,800 | 147,100 | 149,500 | 149,200 | 151,200 | 155,600 | 157,900 | 150,300 | 155,600 | 156,000 | 162,800 | 158,500 | 163,500 | 167,400 | 168,500 | 163,400 | 164,300 | 167,700 | 169,100 | 162,500 | 156,700 | 146,800 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289,691 | 274,122 | 257,146 | 264,071 | 258,235 | 254,568 | 250,900 | 247,306 | 243,632 | 0 | 0 | 0 | 0 | 0 | 32,794 | 31,244 | 29,649 | 28,141 | 26,575 | 24,983 | 51,096 | 106,928 | 144,383 | 139,870 | 149,832 | 145,707 | 144,873 | 140,703 | 139,733 | 87,183 | 86,294 | 85,380 | 84,478 | 83,577 | 82,676 | 81,775 | 80,874 | 79,973 | 69,073 | 68,173 | 67,294 | 345,073 | 327,111 | 348,463 | 352,319 | 351,867 | 415,727 | 453,144 | 464,069 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 464,069 | 453,144 | 415,727 | 351,867 | 352,319 | 348,463 | 327,111 | 345,073 | 67,294 | 68,173 | 69,073 | 79,973 | 80,874 | 81,775 | 82,676 | 83,577 | 84,478 | 85,380 | 86,294 | 87,183 | 139,733 | 140,703 | 144,873 | 145,707 | 149,832 | 139,870 | 144,383 | 106,928 | 51,096 | 24,983 | 26,575 | 28,141 | 29,649 | 31,244 | 32,794 | 0 | 0 | 0 | 0 | 0 | 243,632 | 247,306 | 250,900 | 254,568 | 258,235 | 264,071 | 257,146 | 274,122 | 289,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143,640 | 145,872 | 148,104 | 150,412 | 152,796 | 184,938 | 186,446 | 188,968 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 188,968 | 186,446 | 184,938 | 152,796 | 150,412 | 148,104 | 145,872 | 143,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,009 | 0 | 0 | 0 | 0 | 458 | 458 | 458 | 1,484 | 8,202 | 7,512 | 5,015 | 6,452 | 5,512 | 6,334 | 33,883 | 33,963 | 30,304 | 27,519 | 28,848 | 30,515 | 29,371 | 27,218 | 26,422 | 26,398 | 22,524 | 20,701 | 15,727 | 6,761 | 12,784 | 14,550 | 16,655 | 18,940 | 19,619 | 28,096 | 27,113 | 28,738 | 26,944 | 35,909 | 44,178 | 69,839 | 47,939 | 31,606 | 30,777 | 32,245 | 37,072 | 42,264 | 72,367 | 52,494 | 57,036 | 57,314 | 54,908 | 60,231 | 66,134 | 66,573 | 62,236 | 51,438 | 61,292 | 66,797 | 55,894 | 229,210 | 163,493 | 161,897 | 153,503 | 150,360 | 167,070 | 163,845 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 163,845 | 167,070 | 150,360 | 153,503 | 161,897 | 163,493 | 229,210 | 55,894 | 66,797 | 61,292 | 51,438 | 62,236 | 66,573 | 66,134 | 60,231 | 54,908 | 57,314 | 57,036 | 52,494 | 72,367 | 42,264 | 37,072 | 32,245 | 30,777 | 31,606 | 47,939 | 69,839 | 44,178 | 35,909 | 26,944 | 28,738 | 27,113 | 28,096 | 19,619 | 18,940 | 16,655 | 14,550 | 12,784 | 6,761 | 15,727 | 20,701 | 22,524 | 26,398 | 26,422 | 27,218 | 29,371 | 30,515 | 28,848 | 27,519 | 30,304 | 33,963 | 33,883 | 6,334 | 5,512 | 6,452 | 5,015 | 7,512 | 8,202 | 1,484 | 458 | 458 | 458 | 0 | 0 | 0 | 0 | 3,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
---|