25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ATO (Atmos Energy Corporation) Stock Analysis
Buy, Hold or Sell?

Let's analyze Atmos Energy Corporation together

I guess you are interested in Atmos Energy Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • ๐Ÿ“Š Fundamental Analysis (FA) โ€“ Atmos Energy Corporationโ€™s Financial Insights
  • ๐Ÿ“ˆ Technical Analysis (TA) โ€“ Atmos Energy Corporationโ€™s Price Targets

I'm going to help you getting a better view of Atmos Energy Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Atmos Energy Corporation

I send you an email if I find something interesting about Atmos Energy Corporation.

1. Quick Overview

1.1. Quick analysis of Atmos Energy Corporation (30 sec.)










1.2. What can you expect buying and holding a share of Atmos Energy Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$3.30
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$81.89
Expected worth in 1 year
$90.64
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
$12.04
Return On Investment
7.8%

For what price can you sell your share?

Current Price per Share
$155.40
Expected price per share
$150.68 - $160.35
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Atmos Energy Corporation (5 min.)




Live pricePrice per Share (EOD)
$155.40
Intrinsic Value Per Share
$-61.66 - $-32.68
Total Value Per Share
$20.24 - $49.21

2.2. Growth of Atmos Energy Corporation (5 min.)




Is Atmos Energy Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$13.1b$11b$1.4b11.7%

How much money is Atmos Energy Corporation making?

Current yearPrevious yearGrowGrow %
Making money$284.2m$249.9m$34.3m12.1%
Net Profit Margin24.7%23.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Atmos Energy Corporation (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Atmos Energy Corporation?

Welcome investor! Atmos Energy Corporation's management wants to use your money to grow the business. In return you get a share of Atmos Energy Corporation.

First you should know what it really means to hold a share of Atmos Energy Corporation. And how you can make/lose money.

Speculation

The Price per Share of Atmos Energy Corporation is $155.40. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Atmos Energy Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Atmos Energy Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $81.89. Based on the TTM, the Book Value Change Per Share is $2.19 per quarter. Based on the YOY, the Book Value Change Per Share is $2.22 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.82 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Atmos Energy Corporation.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps3.031.9%1.781.1%1.571.0%1.551.0%1.380.9%1.060.7%
Usd Book Value Change Per Share1.430.9%2.191.4%2.221.4%2.111.4%2.111.4%1.551.0%
Usd Dividend Per Share0.860.6%0.820.5%0.730.5%0.730.5%0.640.4%0.490.3%
Usd Total Gains Per Share2.291.5%3.011.9%2.951.9%2.841.8%2.751.8%2.041.3%
Usd Price Per Share154.58-137.30-114.26-120.39-112.13-98.64-
Price to Earnings Ratio12.77-24.39-23.69-26.02-28.75-36.44-
Price-to-Total Gains Ratio67.38-85.49-39.14-56.86-70.32--2,633.26-
Price to Book Ratio1.89-1.74-1.64-1.72-1.87-2.47-
Price-to-Total Gains Ratio67.38-85.49-39.14-56.86-70.32--2,633.26-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share155.4
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.820.64
Usd Book Value Change Per Share2.192.11
Usd Total Gains Per Share3.012.75
Gains per Quarter (6 shares)18.0716.51
Gains per Year (6 shares)72.2766.04
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1205262155156
24010513431101122
35915720646152188
47921027862203254
59926235077253320
611931542292304386
7139367494108355452
8158420566123405518
9178472638139456584
10198525710154506650

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%109.017.00.086.5%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%35.05.00.087.5%86.040.00.068.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%124.00.02.098.4%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%111.015.00.088.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Atmos Energy Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.4312.187-35%2.225-36%2.111-32%2.110-32%1.553-8%
Book Value Per Share--81.89478.900+4%69.827+17%69.895+17%61.214+34%44.585+84%
Current Ratio--1.3281.389-4%1.077+23%1.142+16%1.122+18%0.843+58%
Debt To Asset Ratio--0.5130.5150%0.518-1%0.531-3%0.551-7%0.581-12%
Debt To Equity Ratio--1.0541.061-1%1.073-2%1.141-8%1.242-15%1.416-26%
Dividend Per Share--0.8630.825+5%0.726+19%0.728+19%0.642+34%0.486+78%
Enterprise Value--11499739080.0009074001558.240+27%6398874205.920+80%6864259217.467+68%6327514198.272+82%6543753719.816+76%
Eps--3.0271.782+70%1.573+92%1.554+95%1.380+119%1.061+185%
Ev To Ebitda Ratio--3.4394.254-19%3.610-5%3.735-8%3.989-14%5.391-36%
Ev To Sales Ratio--1.4742.309-36%1.842-20%1.785-17%1.826-19%2.273-35%
Free Cash Flow Per Share--0.519-2.056+496%-1.963+478%-1.046+302%-1.931+472%-1.316+354%
Free Cash Flow To Equity Per Share---0.3450.410-184%0.246-240%-0.043-88%0.050-784%0.045-871%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---32.684----------
Intrinsic Value_10Y_min---61.656----------
Intrinsic Value_1Y_max---4.058----------
Intrinsic Value_1Y_min---5.455----------
Intrinsic Value_3Y_max---11.596----------
Intrinsic Value_3Y_min---17.113----------
Intrinsic Value_5Y_max---18.415----------
Intrinsic Value_5Y_min---29.475----------
Market Cap24683268556.8000%24798651080.00021870123308.240+13%18148714705.920+37%19142192717.467+30%17823070448.272+39%15673424519.816+58%
Net Profit Margin--0.2490.247+1%0.235+6%0.217+15%0.207+20%0.181+37%
Operating Margin--0.3350.349-4%0.318+5%0.295+13%0.278+21%0.265+26%
Operating Ratio--0.6780.731-7%0.701-3%0.742-9%0.805-16%0.814-17%
Pb Ratio1.898+1%1.8881.738+9%1.637+15%1.725+9%1.867+1%2.473-24%
Pe Ratio12.835+1%12.76824.391-48%23.685-46%26.019-51%28.750-56%36.438-65%
Price Per Share155.400+1%154.580137.303+13%114.260+35%120.386+28%112.133+38%98.638+57%
Price To Free Cash Flow Ratio74.847+1%74.4529.629+673%3.947+1786%2.089+3464%0.593+12451%-27.332+137%
Price To Total Gains Ratio67.737+1%67.38085.486-21%39.143+72%56.864+18%70.316-4%-2633.258+4008%
Quick Ratio--1.0050.992+1%0.702+43%0.677+49%0.682+47%0.522+92%
Return On Assets--0.0180.011+66%0.011+68%0.010+75%0.010+80%0.010+78%
Return On Equity--0.0370.022+66%0.022+67%0.022+69%0.022+67%0.024+53%
Total Gains Per Share--2.2943.011-24%2.951-22%2.840-19%2.752-17%2.039+13%
Usd Book Value--13137965000.00012564797750.000+5%11091073250.000+18%11112685416.667+18%9729620150.000+35%7085032525.000+85%
Usd Book Value Change Per Share--1.4312.187-35%2.225-36%2.111-32%2.110-32%1.553-8%
Usd Book Value Per Share--81.89478.900+4%69.827+17%69.895+17%61.214+34%44.585+84%
Usd Dividend Per Share--0.8630.825+5%0.726+19%0.728+19%0.642+34%0.486+78%
Usd Enterprise Value--11499739080.0009074001558.240+27%6398874205.920+80%6864259217.467+68%6327514198.272+82%6543753719.816+76%
Usd Eps--3.0271.782+70%1.573+92%1.554+95%1.380+119%1.061+185%
Usd Free Cash Flow--83271000.000-326405750.000+492%-311812500.000+474%-166066416.667+299%-306642400.000+468%-209030575.000+351%
Usd Free Cash Flow Per Share--0.519-2.056+496%-1.963+478%-1.046+302%-1.931+472%-1.316+354%
Usd Free Cash Flow To Equity Per Share---0.3450.410-184%0.246-240%-0.043-88%0.050-784%0.045-871%
Usd Market Cap24683268556.8000%24798651080.00021870123308.240+13%18148714705.920+37%19142192717.467+30%17823070448.272+39%15673424519.816+58%
Usd Price Per Share155.400+1%154.580137.303+13%114.260+35%120.386+28%112.133+38%98.638+57%
Usd Profit--485576000.000284253500.000+71%249911500.000+94%247198416.667+96%219463800.000+121%168709650.000+188%
Usd Revenue--1950502000.0001121498500.000+74%1014017250.000+92%1092175166.667+79%1007205300.000+94%859064275.000+127%
Usd Total Gains Per Share--2.2943.011-24%2.951-22%2.840-19%2.752-17%2.039+13%
 EOD+2 -6MRQTTM+25 -14YOY+28 -113Y+28 -115Y+27 -1210Y+31 -8

3.3 Fundamental Score

Let's check the fundamental score of Atmos Energy Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.835
Price to Book Ratio (EOD)Between0-11.898
Net Profit Margin (MRQ)Greater than00.249
Operating Margin (MRQ)Greater than00.335
Quick Ratio (MRQ)Greater than11.005
Current Ratio (MRQ)Greater than11.328
Debt to Asset Ratio (MRQ)Less than10.513
Debt to Equity Ratio (MRQ)Less than11.054
Return on Equity (MRQ)Greater than0.150.037
Return on Assets (MRQ)Greater than0.050.018
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Atmos Energy Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose154.190
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Atmos Energy Corporation

Atmos Energy Corporation, together with its subsidiaries, engages in the regulated natural gas distribution, and pipeline and storage businesses in the United States. It operates through two segments, Distribution, and Pipeline and Storage. The Distribution segment is involved in the regulated natural gas distribution and related sales operations in eight states. This segment distributes natural gas to approximately 3.3 million residential, commercial, public authority, and industrial customers; and owned 73,689 miles of underground distribution and transmission mains. The Pipeline and Storage segment engages in the pipeline and storage operations. This segment transports natural gas for third parties and manages five underground storage facilities in Texas; provides ancillary services customary to the pipeline industry, including parking arrangements, lending, and inventory sales; and owned 5,645 miles of gas transmission lines. Atmos Energy Corporation was founded in 1906 and is headquartered in Dallas, Texas.

Fundamental data was last updated by Penke on 2025-07-13 00:14:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitย Atmos Energy Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compareย Atmos Energy Corporation to theย Utilities - Regulated Gas industry mean.
  • A Net Profit Margin of 24.9%ย means thatย $0.25 for each $1ย in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Atmos Energy Corporation:

  • The MRQ is 24.9%. The company is making a huge profit. +2
  • The TTM is 24.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ24.9%TTM24.7%+0.2%
TTM24.7%YOY23.5%+1.2%
TTM24.7%5Y20.7%+4.0%
5Y20.7%10Y18.1%+2.6%
4.3.1.2. Return on Assets

Shows howย efficientย Atmos Energy Corporation is using its assets to generate profit.

  • Above 5% is considered healthyย but always compareย Atmos Energy Corporation to theย Utilities - Regulated Gas industry mean.
  • 1.8% Return on Assets means thatย Atmos Energy Corporation generatedย $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Atmos Energy Corporation:

  • The MRQ is 1.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.8%TTM1.1%+0.7%
TTM1.1%YOY1.1%+0.0%
TTM1.1%5Y1.0%+0.1%
5Y1.0%10Y1.0%0.0%
4.3.1.3. Return on Equity

Shows how efficient Atmos Energy Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareย Atmos Energy Corporation to theย Utilities - Regulated Gas industry mean.
  • 3.7% Return on Equity means Atmos Energy Corporation generated $0.04ย for eachย $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Atmos Energy Corporation:

  • The MRQ is 3.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM2.2%+1.5%
TTM2.2%YOY2.2%+0.0%
TTM2.2%5Y2.2%+0.0%
5Y2.2%10Y2.4%-0.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Atmos Energy Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measuresย how efficient Atmos Energy Corporation is operatingย .

  • Measures how much profit Atmos Energy Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareย Atmos Energy Corporation to theย Utilities - Regulated Gas industry mean.
  • An Operating Margin of 33.5%ย means the company generated $0.33 ย for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Atmos Energy Corporation:

  • The MRQ is 33.5%. The company is operating very efficient. +2
  • The TTM is 34.9%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ33.5%TTM34.9%-1.4%
TTM34.9%YOY31.8%+3.1%
TTM34.9%5Y27.8%+7.1%
5Y27.8%10Y26.5%+1.2%
4.3.2.2. Operating Ratio

Measures how efficient Atmos Energy Corporation is keepingย operating costsย low.

  • Below 1 is considered healthy (always compare toย Utilities - Regulated Gas industry mean).
  • An Operation Ratio of 0.68 means that the operating costs are $0.68 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Atmos Energy Corporation:

  • The MRQ is 0.678. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.731. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.678TTM0.731-0.054
TTM0.731YOY0.701+0.031
TTM0.7315Y0.805-0.074
5Y0.80510Y0.814-0.009
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Atmos Energy Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Atmos Energy Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toย Utilities - Regulated Gas industry mean).
  • A Current Ratio of 1.33ย means the company has $1.33 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Atmos Energy Corporation:

  • The MRQ is 1.328. The company is just able to pay all its short-term debts.
  • The TTM is 1.389. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.328TTM1.389-0.062
TTM1.389YOY1.077+0.313
TTM1.3895Y1.122+0.268
5Y1.12210Y0.843+0.279
4.4.3.2. Quick Ratio

Measures if Atmos Energy Corporation is able to pay off Short-term Debt but only usingย theย most liquid assets.

  • Above 1 is considered healthy butย always compareย Atmos Energy Corporation to theย Utilities - Regulated Gas industry mean.
  • A Quick Ratio of 1.00ย means the company can pay off $1.00 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Atmos Energy Corporation:

  • The MRQ is 1.005. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 0.992. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.005TTM0.992+0.012
TTM0.992YOY0.702+0.290
TTM0.9925Y0.682+0.310
5Y0.68210Y0.522+0.160
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Atmos Energy Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %ย of Atmos Energy Corporationย assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareย Atmos Energy Corporation to Utilities - Regulated Gas industry mean.
  • A Debt to Asset Ratio of 0.51ย means that Atmos Energy Corporation assets areย financed with 51.3% credit (debt) and the remaining percentage (100% - 51.3%)ย is financed by its owners/shareholders.ย 

Let's take a look of the Debt to Asset Ratio trends of Atmos Energy Corporation:

  • The MRQ is 0.513. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.515. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.513TTM0.515-0.002
TTM0.515YOY0.518-0.003
TTM0.5155Y0.551-0.037
5Y0.55110Y0.581-0.030
4.5.4.2. Debt to Equity Ratio

Measures ifย Atmos Energy Corporation is able toย pay off its debts by usingย shareholders equity.

  • Below 2 is considered healthy butย always compareย Atmos Energy Corporation to theย Utilities - Regulated Gas industry mean.
  • A Debt to Equity ratio of 105.4% means that company has $1.05 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Atmos Energy Corporation:

  • The MRQ is 1.054. The company is able to pay all its debts with equity. +1
  • The TTM is 1.061. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.054TTM1.061-0.007
TTM1.061YOY1.073-0.012
TTM1.0615Y1.242-0.181
5Y1.24210Y1.416-0.174
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measuresย how much money you payย for each share forย every $1 in earnings Atmos Energy Corporation generates.

  • Above 15 is considered overpriced butย always compareย Atmos Energy Corporation to theย Utilities - Regulated Gas industry mean.
  • A PE ratio of 12.77 means the investor is paying $12.77ย for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Atmos Energy Corporation:

  • The EOD is 12.835. Based on the earnings, the company is underpriced. +1
  • The MRQ is 12.768. Based on the earnings, the company is underpriced. +1
  • The TTM is 24.391. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD12.835MRQ12.768+0.068
MRQ12.768TTM24.391-11.623
TTM24.391YOY23.685+0.705
TTM24.3915Y28.750-4.360
5Y28.75010Y36.438-7.688
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Atmos Energy Corporation:

  • The EOD is 74.847. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 74.452. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 9.629. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD74.847MRQ74.452+0.395
MRQ74.452TTM9.629+64.823
TTM9.629YOY3.947+5.682
TTM9.6295Y0.593+9.036
5Y0.59310Y-27.332+27.925
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofย Atmos Energy Corporation is to cheap or to expensiveย compared to its book value.

  • At or below 1 is considered healthyย (always compare to Utilities - Regulated Gas industry mean).
  • A PB ratio of 1.89 means the investor is paying $1.89ย for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Atmos Energy Corporation:

  • The EOD is 1.898. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.888. Based on the equity, the company is underpriced. +1
  • The TTM is 1.738. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.898MRQ1.888+0.010
MRQ1.888TTM1.738+0.150
TTM1.738YOY1.637+0.101
TTM1.7385Y1.867-0.129
5Y1.86710Y2.473-0.606
4.6.2. Total Gains per Share

2.4. Latest News of Atmos Energy Corporation

Does Atmos Energy Corporation still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Atmos Energy Corporation to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-07-04
15:40
Is Atmos Energy (ATO) Stock Outpacing Its Utilities Peers This Year?Read
2025-06-21
14:11
Atmos Energy Corporation (NYSE:ATO) On An Uptrend: Could Fundamentals Be Driving The Stock?Read

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Atmos Energy Corporation.

4.8.1. Institutions holding Atmos Energy Corporation

Institutions are holding 107.308% of the shares of Atmos Energy Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-03-31Vanguard Group Inc13.08970.0581207913354242352.0829
2025-03-31BlackRock Inc8.90570.0459141455332543911.8313
2025-03-31Wellington Management Company LLP7.75760.366412321994-808723-6.159
2025-03-31State Street Corp6.69960.067810641492156430.1472
2025-03-31Capital Research & Mgmt Co - Division 36.14920.29699767164160702019.6935
2025-03-31T. Rowe Price Associates, Inc.4.96420.15027884931-666319-7.7921
2025-03-31Aristotle Capital Management LLC4.90932.4017797730-318029-3.9187
2025-03-31Geode Capital Management, LLC2.52510.048640107202042715.3664
2025-03-31Amvescap Plc.1.88310.08762991084-116183-3.7391
2025-03-31Deutsche Bank AG1.82070.17722891902-186522-6.059
2025-03-31Morgan Stanley - Brokerage Accounts1.40220.024622271851792238.7513
2025-03-31Bank of America Corp1.17960.023418736141601939.3493
2025-03-31Legal & General Group PLC1.0590.07081682110639083.9493
2025-03-31Northern Trust Corp1.02420.03731626775-12298-0.7503
2025-03-31Massachusetts Financial Services Company0.96730.0791536389-6638-0.4302
2024-12-31NORGES BANK0.93370.02711483003667554.7135
2025-03-31American Century Companies Inc0.92220.13891464818-276380-15.873
2025-03-31Perpetual Ltd0.91552.7146145409021307517.1694
2025-03-31DZ BANK AG Deutsche Zentral-Genossenschaftsbank Frankfurt am Main0.88150.2423140022315032712.0272
2025-03-31UBS Asset Mgmt Americas Inc0.82950.0522131750025734124.2738
Total 68.81897.1099109309592+1205290+1.1%

4.9.2. Funds holding Atmos Energy Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-03-31Capital Group American Mutual Comp3.23640.77695140571731661.4439
2025-03-31American Funds American Mutual A3.23640.77695140571731661.4439
2025-05-31Vanguard Total Stock Mkt Idx Inv3.20340.0431508821528550.0561
2025-05-31Vanguard Institutional 500 Index Trust2.84110.0494512696284740.635
2025-05-31Vanguard Small Cap Index2.52030.41564003188181920.4565
2025-03-31Vanguard Equity-Income Inv2.09840.89213333057-525326-13.6152
2025-05-31Vanguard Small Cap Value Index Inv1.54040.69622446778-2254-0.092
2025-05-31The Utilities Select Sector SPDRยฎ ETF1.49721.9571237808498990.418
2025-03-31Vanguard Windsorโ„ข II Inv1.39140.585221000000
2025-04-30Fidelity 500 Index1.25530.0539199386424580.1234
2025-05-31SPDRยฎ S&P 500ยฎ ETF1.1960.04891899632-8463-0.4435
2025-05-31iShares Core S&P 500 ETF1.15730.0489183824200
2025-05-31iShares MSCI USA Quality Factor ETF1.01460.4873161155200
2025-03-31T. Rowe Price U.S. Value Equity Tr-D0.82320.57861307537-286052-17.9502
2025-03-31Capital Group Investment Co of Amer Comp0.81740.1361129835635934338.2682
2025-03-31American Funds Invmt Co of Amer A0.81740.1361129835635934338.2682
2025-03-31American Funds American Balanced A0.76320.08031212301756172165.7803
2025-03-31T. Rowe Price U.S. Large-Cap Core Tr-C0.74870.9433118921210985410.1777
2025-03-31T. Rowe Price Dividend Growth0.74240.7745117918300
2025-03-31T. Rowe Price US Dividend Growth Eq Comp0.74240.77451179183346003.0229
Total 31.642910.254350260578+1005427+2.0%

5.3. Insider Transactions

Insiders are holding 0.318% of the shares of Atmos Energy Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2025-05-14Kim R CocklinSELL15000150.98
2024-11-11Edward GeiserBUY2500144.89
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets26,980,381
Total Liabilities13,842,416
Total Stockholder Equity13,137,965
 As reported
Total Liabilities 13,842,416
Total Stockholder Equity+ 13,137,965
Total Assets = 26,980,381

Assets

Total Assets26,980,381
Total Current Assets1,591,283
Long-term Assets25,389,098
Total Current Assets
Cash And Cash Equivalents 543,504
Net Receivables 660,634
Inventory 97,254
Other Current Assets 289,891
Total Current Assets  (as reported)1,591,283
Total Current Assets  (calculated)1,591,283
+/-0
Long-term Assets
Property Plant Equipment 23,632,223
Goodwill 731,257
Intangible Assets 78,892
Long-term Assets Other 946,726
Long-term Assets  (as reported)25,389,098
Long-term Assets  (calculated)25,389,098
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,198,509
Long-term Liabilities12,643,907
Total Stockholder Equity13,137,965
Total Current Liabilities
Short-term Debt 20,130
Short Long Term Debt 20,130
Other Current Liabilities 1,178,379
Total Current Liabilities  (as reported)1,198,509
Total Current Liabilities  (calculated)1,218,639
+/- 20,130
Long-term Liabilities
Long term Debt 8,486,334
Long-term Liabilities Other 681,954
Long-term Liabilities  (as reported)12,643,907
Long-term Liabilities  (calculated)9,168,288
+/- 3,475,619
Total Stockholder Equity
Common Stock794
Retained Earnings 4,780,184
Accumulated Other Comprehensive Income 476,551
Other Stockholders Equity 7,880,436
Total Stockholder Equity (as reported)13,137,965
Total Stockholder Equity (calculated)13,137,965
+/-0
Other
Capital Stock794
Cash and Short Term Investments 543,504
Common Stock Shares Outstanding 160,426
Liabilities and Stockholders Equity 26,980,381
Net Debt 7,962,960
Net Invested Capital 21,644,429
Net Working Capital 392,774
Property Plant and Equipment Gross 27,451,302
Short Long Term Debt Total 8,506,464



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
440,800
431,700
411,200
416,700
453,400
439,800
424,200
445,800
499,500
509,500
488,300
501,900
578,100
567,700
553,900
1,088,300
1,206,000
1,148,200
1,116,800
1,141,400
1,246,100
1,221,700
1,178,000
1,230,500
1,354,100
1,276,681
1,277,229
1,348,758
1,600,014
1,452,126
1,872,805
2,036,180
2,123,546
1,960,402
1,920,972
1,980,221
2,498,064
2,570,478
2,378,340
2,518,508
2,812,946
2,821,192
2,680,532
2,869,883
5,406,096
5,412,444
5,057,944
5,653,527
6,619,002
5,997,051
5,616,477
5,719,547
6,216,395
6,109,098
6,055,809
5,896,917
6,399,763
6,420,994
6,384,790
6,386,699
6,818,899
6,685,761
6,096,030
6,343,766
6,875,424
6,753,190
6,585,650
6,763,791
7,221,623
6,995,824
6,993,470
7,282,871
7,635,632
7,368,727
7,349,835
7,495,675
7,964,218
7,953,730
7,802,798
7,940,401
8,616,091
8,487,616
8,357,189
8,594,704
9,115,093
8,926,644
8,884,489
9,092,945
9,554,653
9,543,926
9,727,368
10,010,889
10,579,155
10,361,466
10,498,775
10,749,596
11,264,720
11,356,322
11,507,624
11,874,437
12,615,789
12,674,950
12,881,098
13,367,619
14,388,125
14,716,398
14,870,982
15,359,032
16,475,879
19,408,810
19,315,435
19,608,662
20,545,784
21,271,143
21,655,484
22,192,989
23,366,161
21,311,861
21,771,529
22,516,968
23,684,243
24,004,640
24,891,251
25,194,465
26,497,093
26,980,381
26,980,38126,497,09325,194,46524,891,25124,004,64023,684,24322,516,96821,771,52921,311,86123,366,16122,192,98921,655,48421,271,14320,545,78419,608,66219,315,43519,408,81016,475,87915,359,03214,870,98214,716,39814,388,12513,367,61912,881,09812,674,95012,615,78911,874,43711,507,62411,356,32211,264,72010,749,59610,498,77510,361,46610,579,15510,010,8899,727,3689,543,9269,554,6539,092,9458,884,4898,926,6449,115,0938,594,7048,357,1898,487,6168,616,0917,940,4017,802,7987,953,7307,964,2187,495,6757,349,8357,368,7277,635,6327,282,8716,993,4706,995,8247,221,6236,763,7916,585,6506,753,1906,875,4246,343,7666,096,0306,685,7616,818,8996,386,6996,384,7906,420,9946,399,7635,896,9176,055,8096,109,0986,216,3955,719,5475,616,4775,997,0516,619,0025,653,5275,057,9445,412,4445,406,0962,869,8832,680,5322,821,1922,812,9462,518,5082,378,3402,570,4782,498,0641,980,2211,920,9721,960,4022,123,5462,036,1801,872,8051,452,1261,600,0141,348,7581,277,2291,276,6811,354,1001,230,5001,178,0001,221,7001,246,1001,141,4001,116,8001,148,2001,206,0001,088,300553,900567,700578,100501,900488,300509,500499,500445,800424,200439,800453,400416,700411,200431,700440,800000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,300
83,200
54,700
53,300
79,700
62,300
39,000
48,200
90,900
85,900
54,100
52,300
118,100
95,600
66,600
143,700
246,500
160,800
98,500
107,400
201,100
157,200
105,500
135,200
254,400
171,703
133,194
200,606
453,219
290,517
679,140
424,251
491,175
333,891
272,180
329,991
587,500
658,796
382,964
457,997
731,930
640,489
479,465
677,112
1,208,233
1,177,766
756,454
1,264,430
2,176,281
1,491,813
1,050,171
1,117,545
1,575,638
1,429,417
1,334,493
1,068,895
1,520,021
1,492,714
1,396,958
1,285,104
1,683,108
1,478,555
796,012
828,940
1,286,578
1,107,359
873,973
875,192
1,263,255
984,088
989,748
1,010,953
1,261,241
893,841
775,658
827,962
1,164,634
1,002,420
682,253
683,266
1,299,570
1,059,161
774,643
775,840
1,118,764
817,637
616,649
630,985
863,270
652,912
648,913
681,686
979,432
563,084
534,382
539,646
778,910
622,736
452,855
478,853
912,738
671,181
503,534
458,031
812,129
829,561
602,159
471,258
1,192,288
1,620,434
1,115,366
2,838,715
3,274,205
3,528,996
3,281,851
3,047,693
3,627,763
1,073,106
888,926
885,768
1,679,717
1,432,435
1,708,565
1,132,314
1,828,127
1,591,283
1,591,2831,828,1271,132,3141,708,5651,432,4351,679,717885,768888,9261,073,1063,627,7633,047,6933,281,8513,528,9963,274,2052,838,7151,115,3661,620,4341,192,288471,258602,159829,561812,129458,031503,534671,181912,738478,853452,855622,736778,910539,646534,382563,084979,432681,686648,913652,912863,270630,985616,649817,6371,118,764775,840774,6431,059,1611,299,570683,266682,2531,002,4201,164,634827,962775,658893,8411,261,2411,010,953989,748984,0881,263,255875,192873,9731,107,3591,286,578828,940796,0121,478,5551,683,1081,285,1041,396,9581,492,7141,520,0211,068,8951,334,4931,429,4171,575,6381,117,5451,050,1711,491,8132,176,2811,264,430756,4541,177,7661,208,233677,112479,465640,489731,930457,997382,964658,796587,500329,991272,180333,891491,175424,251679,140290,517453,219200,606133,194171,703254,400135,200105,500157,200201,100107,40098,500160,800246,500143,70066,60095,600118,10052,30054,10085,90090,90048,20039,00062,30079,70053,30054,70083,200100,300000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,100
2,700
1,000
2,800
3,700
6,200
2,400
2,300
4,600
3,800
2,200
3,700
5,700
6,500
2,100
6,000
9,100
10,000
8,300
4,700
14,700
14,600
14,400
8,600
25,200
22,994
8,148
7,379
5,559
7,623
424,483
15,263
12,785
3,113
7,003
46,827
39,238
63,178
17,321
15,683
41,710
114,983
126,895
201,932
25,162
247,126
23,637
121,072
123,527
62,436
85,025
111,462
94,406
217,043
363,959
60,725
51,874
169,227
108,653
46,717
69,799
482,085
125,735
111,203
174,829
231,153
180,383
131,952
129,892
153,246
117,429
131,419
85,160
47,040
27,706
64,239
124,601
65,547
31,979
66,199
194,563
136,740
51,421
42,258
123,832
95,525
43,153
28,653
78,903
47,918
66,206
47,534
44,624
45,403
69,777
26,409
54,750
71,074
20,930
13,771
218,197
108,353
46,163
24,550
189,272
320,099
208,064
20,808
457,599
865,311
524,621
116,723
264,005
582,495
328,075
51,554
171,597
95,175
56,237
15,404
278,315
263,769
679,262
307,340
584,536
543,504
543,504584,536307,340679,262263,769278,31515,40456,23795,175171,59751,554328,075582,495264,005116,723524,621865,311457,59920,808208,064320,099189,27224,55046,163108,353218,19713,77120,93071,07454,75026,40969,77745,40344,62447,53466,20647,91878,90328,65343,15395,525123,83242,25851,421136,740194,56366,19931,97965,547124,60164,23927,70647,04085,160131,419117,429153,246129,892131,952180,383231,153174,829111,203125,735482,08569,79946,717108,653169,22751,87460,725363,959217,04394,406111,46285,02562,436123,527121,07223,637247,12625,162201,932126,895114,98341,71015,68317,32163,17839,23846,8277,0033,11312,78515,263424,4837,6235,5597,3798,14822,99425,2008,60014,40014,60014,7004,7008,30010,0009,1006,0002,1006,5005,7003,7002,2003,8004,6002,3002,4006,2003,7002,8001,0002,7002,100000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,666
47,529
26,611
10,376
10,192
1,688
0
0
17,903
1,934
0
0
0
0
16,990
22,660
80,956
74,076
13,537
58,176
35,647
0
40,763
13,576
0
0
29,591
62,152
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66
0
56,484
131,798
89,260
0
61,867
109,887
169,318
0
107,834
95,735
123,716
0
232,975
258,622
273,551
0
4,870
0
04,8700273,551258,622232,9750123,71695,735107,8340169,318109,88761,867089,260131,79856,4840660000000000000000000000000000000000000000000000062,15229,5910013,57640,763035,64758,17613,53774,07680,95622,66016,99000001,93417,903001,68810,19210,37626,61147,52966,6660000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,100
66,500
36,800
29,700
56,000
44,600
20,500
25,700
68,800
71,100
34,000
25,300
89,900
74,600
52,000
71,200
172,800
110,400
40,200
34,900
118,300
100,400
68,800
70,600
163,700
119,116
83,657
114,448
357,760
247,753
117,928
124,046
233,602
226,259
158,924
136,227
372,529
510,029
251,418
216,783
407,045
396,879
243,719
211,810
640,760
527,411
299,954
454,313
1,229,190
793,019
409,087
374,629
766,632
721,058
429,119
380,133
776,866
805,940
601,164
477,151
833,125
531,749
241,582
232,806
597,012
546,356
299,835
273,207
564,934
458,813
342,092
284,531
489,797
350,261
216,753
211,222
500,863
485,601
350,237
268,798
661,213
671,021
388,874
301,429
607,421
511,830
301,743
254,310
456,904
361,582
277,362
176,468
458,813
336,637
250,224
222,263
489,217
407,134
253,546
253,295
478,373
419,612
285,433
230,571
435,616
377,817
236,466
230,595
492,526
469,595
291,122
342,967
514,333
565,184
375,257
375,619
826,416
523,741
330,827
342,572
646,401
596,433
391,551
365,882
628,871
660,634
660,634628,871365,882391,551596,433646,401342,572330,827523,741826,416375,619375,257565,184514,333342,967291,122469,595492,526230,595236,466377,817435,616230,571285,433419,612478,373253,295253,546407,134489,217222,263250,224336,637458,813176,468277,362361,582456,904254,310301,743511,830607,421301,429388,874671,021661,213268,798350,237485,601500,863211,222216,753350,261489,797284,531342,092458,813564,934273,207299,835546,356597,012232,806241,582531,749833,125477,151601,164805,940776,866380,133429,119721,058766,632374,629409,087793,0191,229,190454,313299,954527,411640,760211,810243,719396,879407,045216,783251,418510,029372,529136,227158,924226,259233,602124,046117,928247,753357,760114,44883,657119,116163,70070,60068,800100,400118,30034,90040,200110,400172,80071,20052,00074,60089,90025,30034,00071,10068,80025,70020,50044,60056,00029,70036,80066,50076,100000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,100
3,100
2,300
2,200
2,500
1,900
2,200
2,700
2,300
2,000
2,200
1,400
2,100
2,400
2,700
6,100
5,200
4,200
5,200
3,700
3,600
3,000
2,500
3,100
2,700
2,381
2,304
8,101
6,447
3,400
73,912
189,346
129,837
43,193
45,744
51,385
61,756
50,170
29,251
56,766
283,175
128,627
108,851
263,370
542,311
403,229
432,863
770,001
897,640
649,895
614,235
667,101
714,600
532,079
554,991
628,037
691,281
547,138
749,293
761,236
780,184
464,721
428,695
484,931
514,737
329,850
393,755
470,033
568,429
372,029
530,227
301,130
686,284
496,540
531,199
265,619
265,044
253,916
90,936
55,549
157,252
126,450
126,890
100,080
109,595
67,128
58,602
48,824
91,446
52,451
60,504
227,921
312,232
61,018
62,725
101,849
70,984
55,263
52,369
37,949
69,616
65,068
65,924
66,856
71,982
63,584
72,743
101,076
142,594
235,485
200,154
2,185,328
2,275,588
2,285,022
2,354,526
2,236,699
2,306,072
270,723
288,945
247,665
526,927
428,105
479,840
258,291
461,686
289,891
289,891461,686258,291479,840428,105526,927247,665288,945270,7232,306,0722,236,6992,354,5262,285,0222,275,5882,185,328200,154235,485142,594101,07672,74363,58471,98266,85665,92465,06869,61637,94952,36955,26370,984101,84962,72561,018312,232227,92160,50452,45191,44648,82458,60267,128109,595100,080126,890126,450157,25255,54990,936253,916265,044265,619531,199496,540686,284301,130530,227372,029568,429470,033393,755329,850514,737484,931428,695464,721780,184761,236749,293547,138691,281628,037554,991532,079714,600667,101614,235649,895897,640770,001432,863403,229542,311263,370108,851128,627283,17556,76629,25150,17061,75651,38545,74443,193129,837189,34673,9123,4006,4478,1012,3042,3812,7003,1002,5003,0003,6003,7005,2004,2005,2006,1002,7002,4002,1001,4002,2002,0002,3002,7002,2001,9002,5002,2002,3003,1003,100000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
340,500
348,500
356,500
363,400
373,700
377,500
385,200
397,600
408,600
423,600
434,200
449,600
460,000
472,100
487,300
944,600
959,500
987,400
1,018,300
1,034,000
1,045,000
1,064,500
1,072,500
1,095,300
1,099,700
1,104,978
1,144,035
1,148,152
1,146,795
1,161,609
1,193,665
1,611,929
1,632,371
1,626,511
1,648,792
1,650,230
1,910,564
1,911,682
1,995,376
2,060,511
2,081,016
2,180,703
2,201,067
2,192,771
4,197,863
4,234,678
4,301,490
4,389,097
4,442,721
4,505,238
4,566,306
4,602,002
4,640,757
4,679,681
4,721,316
4,828,022
4,879,742
4,928,280
4,987,832
5,101,595
5,135,791
5,207,206
5,300,018
5,514,826
5,588,846
5,645,831
5,711,677
5,888,599
5,958,368
6,011,736
6,003,722
6,271,918
6,374,391
6,474,886
6,574,177
6,667,713
6,799,584
6,951,310
7,120,545
7,257,135
7,316,521
7,428,455
7,582,546
7,818,864
7,996,329
8,109,007
8,267,840
8,461,960
8,691,383
8,891,014
9,078,455
9,329,203
9,599,723
9,798,382
9,964,393
10,209,950
10,485,810
10,733,586
11,054,769
11,395,584
11,703,051
12,003,769
12,377,564
12,909,588
13,575,996
13,886,837
14,268,823
14,887,774
15,283,591
17,788,376
18,200,069
16,769,947
17,271,579
17,742,147
18,373,633
19,145,296
19,738,398
20,238,755
20,882,603
21,631,200
22,004,526
22,572,205
23,182,686
24,062,151
24,668,966
25,389,098
25,389,09824,668,96624,062,15123,182,68622,572,20522,004,52621,631,20020,882,60320,238,75519,738,39819,145,29618,373,63317,742,14717,271,57916,769,94718,200,06917,788,37615,283,59114,887,77414,268,82313,886,83713,575,99612,909,58812,377,56412,003,76911,703,05111,395,58411,054,76910,733,58610,485,81010,209,9509,964,3939,798,3829,599,7239,329,2039,078,4558,891,0148,691,3838,461,9608,267,8408,109,0077,996,3297,818,8647,582,5467,428,4557,316,5217,257,1357,120,5456,951,3106,799,5846,667,7136,574,1776,474,8866,374,3916,271,9186,003,7226,011,7365,958,3685,888,5995,711,6775,645,8315,588,8465,514,8265,300,0185,207,2065,135,7915,101,5954,987,8324,928,2804,879,7424,828,0224,721,3164,679,6814,640,7574,602,0024,566,3064,505,2384,442,7214,389,0974,301,4904,234,6784,197,8632,192,7712,201,0672,180,7032,081,0162,060,5111,995,3761,911,6821,910,5641,650,2301,648,7921,626,5111,632,3711,611,9291,193,6651,161,6091,146,7951,148,1521,144,0351,104,9781,099,7001,095,3001,072,5001,064,5001,045,0001,034,0001,018,300987,400959,500944,600487,300472,100460,000449,600434,200423,600408,600397,600385,200377,500373,700363,400356,500348,500340,500000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
305,600
310,800
319,100
327,400
337,800
341,800
351,500
363,300
372,600
387,400
398,700
413,600
422,200
434,000
449,800
849,100
860,700
876,100
888,300
917,900
924,200
941,500
949,000
965,800
964,800
967,389
1,000,474
982,346
982,082
987,743
1,001,728
1,335,398
1,355,497
1,368,804
1,384,589
1,300,320
1,460,511
1,477,133
1,494,445
1,515,989
1,538,224
1,661,336
1,684,746
1,722,521
3,223,143
3,251,595
3,304,811
3,374,367
3,439,934
3,511,042
3,579,083
3,629,156
3,667,915
3,711,830
3,757,476
3,836,836
3,888,126
3,948,866
4,012,888
4,136,859
4,194,748
4,263,192
4,339,364
4,439,103
4,523,188
4,590,475
4,669,043
4,793,075
4,859,344
4,914,650
4,916,051
5,147,918
5,246,213
5,334,012
5,441,886
5,475,604
5,595,294
5,710,273
5,841,215
6,030,655
6,152,963
6,269,983
6,461,450
6,725,906
6,912,541
7,026,078
7,212,088
7,430,580
7,653,287
7,839,413
8,053,547
8,268,606
8,552,962
8,738,487
8,924,381
9,259,182
9,518,792
9,761,329
10,071,860
10,371,147
10,698,229
10,971,734
11,340,596
11,787,669
12,250,423
12,548,240
12,880,850
13,355,347
13,762,143
14,039,588
14,477,749
15,063,970
15,726,791
16,084,973
16,556,603
17,240,239
17,971,668
18,445,886
19,018,341
19,606,583
20,319,481
20,814,563
21,422,118
22,453,923
22,962,043
23,632,223
23,632,22322,962,04322,453,92321,422,11820,814,56320,319,48119,606,58319,018,34118,445,88617,971,66817,240,23916,556,60316,084,97315,726,79115,063,97014,477,74914,039,58813,762,14313,355,34712,880,85012,548,24012,250,42311,787,66911,340,59610,971,73410,698,22910,371,14710,071,8609,761,3299,518,7929,259,1828,924,3818,738,4878,552,9628,268,6068,053,5477,839,4137,653,2877,430,5807,212,0887,026,0786,912,5416,725,9066,461,4506,269,9836,152,9636,030,6555,841,2155,710,2735,595,2945,475,6045,441,8865,334,0125,246,2135,147,9184,916,0514,914,6504,859,3444,793,0754,669,0434,590,4754,523,1884,439,1034,339,3644,263,1924,194,7484,136,8594,012,8883,948,8663,888,1263,836,8363,757,4763,711,8303,667,9153,629,1563,579,0833,511,0423,439,9343,374,3673,304,8113,251,5953,223,1431,722,5211,684,7461,661,3361,538,2241,515,9891,494,4451,477,1331,460,5111,300,3201,384,5891,368,8041,355,4971,335,3981,001,728987,743982,082982,3461,000,474967,389964,800965,800949,000941,500924,200917,900888,300876,100860,700849,100449,800434,000422,200413,600398,700387,400372,600363,300351,500341,800337,800327,400319,100310,800305,600000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
734,976
0
0
0
736,998
0
0
0
738,603
0
0
0
739,314
739,314
739,314
739,314
740,000
740,000
740,000
740,000
740,683
740,683
740,683
740,683
741,363
741,363
741,363
741,363
742,029
742,029
742,029
742,029
742,702
742,702
742,702
742,702
726,962
729,673
729,673
729,673
730,132
730,132
730,132
730,132
730,419
730,419
730,419
730,419
730,706
730,706
730,706
730,706
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257730,706730,706730,706730,706730,419730,419730,419730,419730,132730,132730,132730,132729,673729,673729,673726,962742,702742,702742,702742,702742,029742,029742,029742,029741,363741,363741,363741,363740,683740,683740,683740,683740,000740,000740,000740,000739,314739,314739,314739,314000738,603000736,998000734,9760000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,200
0
0
0
72,701
0
0
0
88,409
0
0
0
99,385
0
0
0
101,883
0
0
0
103,952
0
0
0
108,071
0
0
0
96,012
0
0
0
104,602
0
0
0
110,594
0
0
00110,594000104,60200096,012000108,071000103,952000101,88300099,38500088,40900072,70100074,200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,870
76,715
76,651
78,457
190,380
278,034
280,476
280,269
273,499
274,840
275,873
275,844
238,272
703,038
722,044
709,980
737,787
737,641
737,495
737,349
738,521
738,369
738,217
738,065
737,692
737,536
737,380
737,221
739,086
738,929
738,772
738,615
740,064
739,907
739,750
739,593
740,148
677
520
363
207
196
185
174
164
153
142
131
121
741,363
741,363
741,363
742,029
742,029
742,029
742,029
742,702
742,702
742,702
742,702
743,407
729,673
729,673
729,673
730,132
730,132
730,132
730,132
730,419
0
0
0
0
0
0
0
0
0
731,257
0
0
0
0
0
0
0
0
93,600
92,202
90,036
87,279
84,998
82,844
80,580
78,892
78,89280,58082,84484,99887,27990,03692,20293,60000000000731,257000000000730,419730,132730,132730,132730,132729,673729,673729,673743,407742,702742,702742,702742,702742,029742,029742,029742,029741,363741,363741,363121131142153164174185196207363520677740,148739,593739,750739,907740,064738,615738,772738,929739,086737,221737,380737,536737,692738,065738,217738,369738,521737,349737,495737,641737,787709,980722,044703,038238,272275,844275,873274,840273,499280,269280,476278,034190,38078,45776,65176,71576,8700000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
137,589
143,561
165,806
164,713
173,866
191,937
276,531
276,874
257,707
264,203
349,910
2,498,064
434,549
2,378,340
2,518,508
2,812,946
519,367
2,680,532
2,869,883
974,720
5,412,444
996,679
5,653,527
6,619,002
5,997,051
5,616,477
5,719,547
6,216,395
6,109,098
6,055,809
5,896,917
6,399,763
979,414
6,384,790
6,386,699
6,818,899
6,685,761
6,096,030
6,343,766
1,065,658
6,753,190
6,585,650
6,763,791
1,099,024
6,995,824
6,993,470
7,282,871
1,128,178
7,368,727
1,132,291
7,495,675
7,964,218
1,241,037
1,279,330
1,226,480
1,163,558
1,158,472
1,121,096
1,092,958
1,083,788
1,082,929
1,055,752
1,031,380
1,038,096
1,051,601
1,024,908
1,048,692
1,046,761
1,059,895
1,040,012
950,768
967,018
242,125
252,777
194,633
274,403
301,616
306,549
289,330
371,381
385,238
427,775
470,072
790,191
3,017,531
2,854,821
974,720
813,531
770,280
1,085,773
1,173,800
1,035,473
1,061,612
1,039,405
494,089
0
0
0
0
0
0
000000494,0891,039,4051,061,6121,035,4731,173,8001,085,773770,280813,531974,7202,854,8213,017,531790,191470,072427,775385,238371,381289,330306,549301,616274,403194,633252,777242,125967,018950,7681,040,0121,059,8951,046,7611,048,6921,024,9081,051,6011,038,0961,031,3801,055,7521,082,9291,083,7881,092,9581,121,0961,158,4721,163,5581,226,4801,279,3301,241,0377,964,2187,495,6751,132,2917,368,7271,128,1787,282,8716,993,4706,995,8241,099,0246,763,7916,585,6506,753,1901,065,6586,343,7666,096,0306,685,7616,818,8996,386,6996,384,790979,4146,399,7635,896,9176,055,8096,109,0986,216,3955,719,5475,616,4775,997,0516,619,0025,653,527996,6795,412,444974,7202,869,8832,680,532519,3672,812,9462,518,5082,378,340434,5492,498,064349,910264,203257,707276,874276,531191,937173,866164,713165,806143,561137,5890000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
290,100
271,200
254,800
267,100
300,100
275,200
261,600
287,500
333,400
328,000
309,200
329,600
398,600
376,900
365,700
761,000
861,100
768,100
738,400
770,200
861,300
811,800
776,600
852,800
964,500
864,505
876,490
956,292
1,053,595
866,704
1,272,201
1,452,316
1,526,124
1,329,523
1,294,595
1,406,986
1,831,257
1,862,749
1,550,887
1,660,991
1,933,594
1,888,343
1,753,686
1,736,424
3,867,018
3,780,174
3,441,934
4,051,105
4,981,385
4,290,760
3,951,921
4,071,449
4,295,938
4,087,145
4,067,667
3,931,163
4,367,280
4,295,001
4,279,383
4,334,207
4,740,823
4,507,267
3,904,510
4,167,005
4,617,348
4,414,347
4,271,920
4,585,443
4,946,770
4,621,845
4,657,646
5,027,450
5,367,870
5,008,015
4,994,910
5,136,432
5,540,213
5,410,260
5,221,354
5,359,992
5,954,777
5,362,855
5,240,504
5,508,472
6,051,168
5,786,950
5,646,234
5,898,148
6,282,544
6,199,361
6,260,644
6,547,830
6,880,180
6,526,602
6,597,065
6,850,930
6,701,100
6,634,976
6,748,072
7,104,486
7,267,594
7,166,849
7,239,102
7,617,396
8,260,350
8,411,983
8,409,511
8,567,829
9,262,723
11,587,885
11,541,677
11,701,773
12,256,239
12,287,912
12,387,313
12,773,898
13,529,887
11,106,656
11,169,148
11,646,904
12,411,034
12,386,001
12,708,175
13,036,796
13,716,612
13,842,416
13,842,41613,716,61213,036,79612,708,17512,386,00112,411,03411,646,90411,169,14811,106,65613,529,88712,773,89812,387,31312,287,91212,256,23911,701,77311,541,67711,587,8859,262,7238,567,8298,409,5118,411,9838,260,3507,617,3967,239,1027,166,8497,267,5947,104,4866,748,0726,634,9766,701,1006,850,9306,597,0656,526,6026,880,1806,547,8306,260,6446,199,3616,282,5445,898,1485,646,2345,786,9506,051,1685,508,4725,240,5045,362,8555,954,7775,359,9925,221,3545,410,2605,540,2135,136,4324,994,9105,008,0155,367,8705,027,4504,657,6464,621,8454,946,7704,585,4434,271,9204,414,3474,617,3484,167,0053,904,5104,507,2674,740,8234,334,2074,279,3834,295,0014,367,2803,931,1634,067,6674,087,1454,295,9384,071,4493,951,9214,290,7604,981,3854,051,1053,441,9343,780,1743,867,0181,736,4241,753,6861,888,3431,933,5941,660,9911,550,8871,862,7491,831,2571,406,9861,294,5951,329,5231,526,1241,452,3161,272,201866,7041,053,595956,292876,490864,505964,500852,800776,600811,800861,300770,200738,400768,100861,100761,000365,700376,900398,600329,600309,200328,000333,400287,500261,600275,200300,100267,100254,800271,200290,100000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132,300
111,600
93,500
64,200
100,000
80,800
66,400
87,400
136,000
129,900
109,500
127,600
160,200
137,200
124,100
313,200
459,900
369,900
343,500
224,100
316,400
266,600
232,700
286,800
392,100
295,274
305,056
382,496
488,030
330,737
354,717
511,029
586,334
393,125
351,161
463,107
696,823
671,893
382,103
435,715
692,163
545,911
417,800
414,468
971,227
837,921
577,531
1,112,755
2,049,695
1,353,783
1,014,798
1,119,161
1,627,518
1,389,830
1,093,718
919,678
1,335,606
1,226,168
1,168,757
1,207,087
2,017,916
1,286,067
644,299
737,421
1,182,402
964,513
1,007,759
1,166,079
1,460,426
1,077,984
648,282
867,598
1,179,801
1,108,114
1,110,229
1,275,954
1,645,051
926,766
720,580
978,486
2,013,501
1,363,392
1,155,697
910,650
1,420,611
1,018,502
916,577
1,154,823
1,515,056
1,227,353
1,529,800
1,788,281
1,949,815
1,496,072
745,659
1,013,443
959,410
1,349,127
1,465,961
1,915,131
1,455,498
864,139
901,374
1,204,636
845,172
933,390
702,686
782,401
797,839
871,299
1,062,516
3,510,355
3,426,492
3,208,416
3,259,117
3,602,600
3,531,894
1,112,997
1,034,321
1,352,592
1,170,481
1,055,185
984,926
1,205,875
1,174,848
1,198,509
1,198,5091,174,8481,205,875984,9261,055,1851,170,4811,352,5921,034,3211,112,9973,531,8943,602,6003,259,1173,208,4163,426,4923,510,3551,062,516871,299797,839782,401702,686933,390845,1721,204,636901,374864,1391,455,4981,915,1311,465,9611,349,127959,4101,013,443745,6591,496,0721,949,8151,788,2811,529,8001,227,3531,515,0561,154,823916,5771,018,5021,420,611910,6501,155,6971,363,3922,013,501978,486720,580926,7661,645,0511,275,9541,110,2291,108,1141,179,801867,598648,2821,077,9841,460,4261,166,0791,007,759964,5131,182,402737,421644,2991,286,0672,017,9161,207,0871,168,7571,226,1681,335,606919,6781,093,7181,389,8301,627,5181,119,1611,014,7981,353,7832,049,6951,112,755577,531837,921971,227414,468417,800545,911692,163435,715382,103671,893696,823463,107351,161393,125586,334511,029354,717330,737488,030382,496305,056295,274392,100286,800232,700266,600316,400224,100343,500369,900459,900313,200124,100137,200160,200127,600109,500129,900136,00087,40066,40080,800100,00064,20093,500111,600132,300000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59,200
31,800
37,600
22,100
30,000
7,000
10,500
40,500
53,700
32,100
42,100
71,800
60,300
53,700
46,700
182,500
275,300
204,400
226,800
124,200
186,000
131,100
128,400
186,200
264,900
141,214
179,570
267,613
163,231
68,643
140,681
221,942
227,549
62,974
65,905
167,771
214,655
38,857
10,447
127,940
198,990
8,093
5,918
5,908
34,694
5,887
3,242
148,073
477,345
265,623
300,418
385,602
457,680
303,232
303,992
154,430
205,862
8,453
114,316
351,327
761,340
400,225
131
72,550
179,712
10,131
360,131
126,100
247,993
352,434
2,434
208,830
389,985
173,996
213,491
571,060
831,022
232,998
141,998
367,984
1,189,795
500,000
500,000
196,695
550,903
224,986
251,977
457,927
763,236
626,929
920,466
1,079,811
1,190,747
920,607
258,573
447,745
336,816
579,602
694,777
1,150,780
575,000
125,000
199,942
464,915
50
199,923
157
35,881
342
177
200,442
2,438,140
2,401,377
2,201,404
2,201,430
2,425,068
2,201,484
1,512
7,513
289,243
11,483
9,592
9,621
45,849
19,888
20,130
20,13019,88845,8499,6219,59211,483289,2437,5131,5122,201,4842,425,0682,201,4302,201,4042,401,3772,438,140200,44217734235,881157199,92350464,915199,942125,000575,0001,150,780694,777579,602336,816447,745258,573920,6071,190,7471,079,811920,466626,929763,236457,927251,977224,986550,903196,695500,000500,0001,189,795367,984141,998232,998831,022571,060213,491173,996389,985208,8302,434352,434247,993126,100360,13110,131179,71272,550131400,225761,340351,327114,3168,453205,862154,430303,992303,232457,680385,602300,418265,623477,345148,0733,2425,88734,6945,9085,9188,093198,990127,94010,44738,857214,655167,77165,90562,974227,549221,942140,68168,643163,231267,613179,570141,214264,900186,200128,400131,100186,000124,200226,800204,400275,300182,50046,70053,70060,30071,80042,10032,10053,70040,50010,5007,00030,00022,10037,60031,80059,200000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,672,516
0
0
0
3,005,981
0
626,929
920,466
306,771
1,190,747
920,607
3,434,167
3,626,866
3,518,460
535,948
525,763
631,499
660,930
125,000
199,942
464,915
50
200,054
0
165
171
177
200,442
2,400,452
2,401,377
2,201,404
2,201,430
2,386,424
2,201,484
1,512
7,513
253,423
11,483
9,592
9,621
9,858
19,888
20,130
20,13019,8889,8589,6219,59211,483253,4237,5131,5122,201,4842,386,4242,201,4302,201,4042,401,3772,400,452200,4421771711650200,05450464,915199,942125,000660,930631,499525,763535,9483,518,4603,626,8663,434,167920,6071,190,747306,771920,466626,92903,005,9810002,672,51600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,000
46,600
31,700
22,000
45,600
39,500
28,000
24,900
54,000
53,300
30,200
80,300
67,700
40,800
41,700
62,600
111,000
73,500
40,900
44,700
80,800
71,700
50,300
64,200
95,000
83,963
65,998
73,031
259,314
136,847
77,903
84,471
204,191
163,112
144,452
135,609
310,831
474,740
203,588
179,852
372,430
365,996
201,123
185,295
653,403
533,232
231,881
461,314
1,170,402
708,134
306,805
345,108
762,487
665,212
428,806
355,255
739,807
809,140
582,353
395,388
815,095
0
0
-363,519
0
0
254,150
-562,920
510
423,726
312,205
291,205
432,332
309,864
178,198
82,531
367,312
316,411
229,876
70,116
458,198
442,816
312,671
77,860
397,595
295,589
227,256
78,534
280,487
226,641
198,882
114,361
268,647
185,212
164,365
193,675
285,675
230,823
198,172
183,880
301,734
244,042
206,500
213,398
308,113
190,088
200,116
141,075
284,995
263,597
280,352
224,873
398,431
354,003
397,058
258,506
574,723
364,973
327,890
218,181
416,694
367,887
319,361
341,948
0
0
00341,948319,361367,887416,694218,181327,890364,973574,723258,506397,058354,003398,431224,873280,352263,597284,995141,075200,116190,088308,113213,398206,500244,042301,734183,880198,172230,823285,675193,675164,365185,212268,647114,361198,882226,641280,48778,534227,256295,589397,59577,860312,671442,816458,19870,116229,876316,411367,31282,531178,198309,864432,332291,205312,205423,726510-562,920254,15000-363,51900815,095395,388582,353809,140739,807355,255428,806665,212762,487345,108306,805708,1341,170,402461,314231,881533,232653,403185,295201,123365,996372,430179,852203,588474,740310,831135,609144,452163,112204,19184,47177,903136,847259,31473,03165,99883,96395,00064,20050,30071,70080,80044,70040,90073,500111,00062,60041,70040,80067,70080,30030,20053,30054,00024,90028,00039,50045,60022,00031,70046,60051,000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,100
33,200
24,200
-100
24,400
34,300
27,900
22,000
-100
44,500
37,200
125,300
32,200
-100
35,700
68,100
73,600
-100
75,800
55,200
49,600
63,800
54,000
-100
32,200
70,097
59,488
41,852
65,485
125,247
136,133
204,616
154,594
167,039
140,804
159,727
171,337
158,296
168,068
133,957
120,743
171,822
210,759
238,682
283,130
298,802
342,408
503,368
401,948
380,026
407,575
388,451
407,351
421,386
360,920
409,993
389,937
408,575
472,088
460,372
441,481
885,842
644,168
457,450
1,002,690
954,382
647,628
773,771
1,212,433
725,550
645,848
260,820
789,816
934,118
896,738
457,118
446,717
377,357
348,706
397,113
365,508
420,576
343,026
476,409
472,113
497,927
437,344
424,456
471,333
373,783
410,452
489,964
490,421
390,253
322,721
201,105
336,919
538,702
573,012
457,014
578,764
495,097
494,932
395,530
537,009
543,379
502,413
457,153
512,502
607,525
581,722
686,356
626,684
653,009
660,629
729,787
755,687
746,512
698,918
649,700
742,304
677,706
655,944
540,136
1,163,167
1,178,379
1,178,3791,163,167540,136655,944677,706742,304649,700698,918746,512755,687729,787660,629653,009626,684686,356581,722607,525512,502457,153502,413543,379537,009395,530494,932495,097578,764457,014573,012538,702336,919201,105322,721390,253490,421489,964410,452373,783471,333424,456437,344497,927472,113476,409343,026420,576365,508397,113348,706377,357446,717457,118896,738934,118789,816260,820645,848725,5501,212,433773,771647,628954,3821,002,690457,450644,168885,842441,481460,372472,088408,575389,937409,993360,920421,386407,351388,451407,575380,026401,948503,368342,408298,802283,130238,682210,759171,822120,743133,957168,068158,296171,337159,727140,804167,039154,594204,616136,133125,24765,48541,85259,48870,09732,200-10054,00063,80049,60055,20075,800-10073,60068,10035,700-10032,200125,30037,20044,500-10022,00027,90034,30024,400-10024,20033,20022,100000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128,400
159,000
162,000
203,000
200,000
194,000
196,000
201,000
197,000
198,000
200,000
404,000
239,000
240,000
242,000
448,000
401,000
398,000
395,000
546,000
545,000
545,000
544,000
566,000
573,000
570,000
571,000
574,000
566,000
536,000
917,000
941,000
940,000
937,000
944,000
944,000
979,877
1,032,627
1,027,791
1,087,268
860,705
864,624
1,091,165
861,311
2,255,173
2,254,817
2,406,338
2,183,104
2,181,497
2,181,120
2,464,509
2,180,362
1,878,733
1,878,331
2,493,551
2,126,315
2,124,915
2,119,696
2,570,398
2,119,792
1,719,920
3,221,200
3,260,211
3,429,584
3,434,946
3,449,834
3,264,161
3,419,364
3,486,344
3,543,861
4,009,364
4,159,852
4,188,069
3,899,901
3,884,681
3,860,478
3,895,162
4,483,494
4,500,774
4,381,506
3,941,276
3,999,463
4,084,807
4,597,822
4,630,557
4,768,448
4,729,657
4,743,325
4,767,488
4,972,008
4,730,844
4,759,549
4,930,365
5,030,530
5,851,406
5,837,487
5,741,690
5,285,849
5,282,111
5,189,355
5,812,096
6,302,710
6,337,728
6,412,760
7,415,178
7,478,593
7,706,825
7,785,428
8,464,884
10,716,586
10,479,161
8,191,418
8,829,747
9,079,496
9,128,196
9,171,298
9,997,993
9,993,659
10,134,827
10,294,312
11,240,553
11,330,816
11,723,249
11,830,921
12,541,764
12,643,907
12,643,90712,541,76411,830,92111,723,24911,330,81611,240,55310,294,31210,134,8279,993,6599,997,9939,171,2989,128,1969,079,4968,829,7478,191,41810,479,16110,716,5868,464,8847,785,4287,706,8257,478,5937,415,1786,412,7606,337,7286,302,7105,812,0965,189,3555,282,1115,285,8495,741,6905,837,4875,851,4065,030,5304,930,3654,759,5494,730,8444,972,0084,767,4884,743,3254,729,6574,768,4484,630,5574,597,8224,084,8073,999,4633,941,2764,381,5064,500,7744,483,4943,895,1623,860,4783,884,6813,899,9014,188,0694,159,8524,009,3643,543,8613,486,3443,419,3643,264,1613,449,8343,434,9463,429,5843,260,2113,221,2001,719,9202,119,7922,570,3982,119,6962,124,9152,126,3152,493,5511,878,3311,878,7332,180,3622,464,5092,181,1202,181,4972,183,1042,406,3382,254,8172,255,173861,3111,091,165864,624860,7051,087,2681,027,7911,032,627979,877944,000944,000937,000940,000941,000917,000536,000566,000574,000571,000570,000573,000566,000544,000545,000545,000546,000395,000398,000401,000448,000242,000240,000239,000404,000200,000198,000197,000201,000196,000194,000200,000203,000162,000159,000128,400000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,809,546
1,809,551
1,807
1,807,323
2,206,106
2,206,117
2,206,193
1,956,213
1,956,289
1,956,305
1,956,376
2,455,514
2,455,593
2,455,671
1,955,750
1,955,829
1,955,907
2,455,986
2,455,131
2,455,217
2,455,303
2,455,388
2,455,474
2,455,559
2,205,645
2,188,779
2,314,199
2,314,620
3,066,734
3,067,045
3,067,469
2,617,892
2,618,315
2,493,665
3,084,779
3,528,713
3,529,135
3,529,452
4,324,285
4,328,866
4,531,341
4,531,779
5,124,862
7,316,404
7,128,505
4,930,205
5,555,177
5,757,595
5,759,164
5,760,647
6,551,795
6,553,097
6,553,618
0
0
0
0
0
0
0
00000006,553,6186,553,0976,551,7955,760,6475,759,1645,757,5955,555,1774,930,2057,128,5057,316,4045,124,8624,531,7794,531,3414,328,8664,324,2853,529,4523,529,1353,528,7133,084,7792,493,6652,618,3152,617,8923,067,4693,067,0453,066,7342,314,6202,314,1992,188,7792,205,6452,455,5592,455,4742,455,3882,455,3032,455,2172,455,1312,455,9861,955,9071,955,8291,955,7502,455,6712,455,5932,455,5141,956,3761,956,3051,956,2891,956,2132,206,1932,206,1172,206,1061,807,3231,8071,809,5511,809,546000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79,045
78,912
78,979
82,197
82,364
86,832
109,954
115,002
126,230
110,190
138,876
154,557
158,229
140,993
138,008
137,647
243,453
244,721
246,715
439,881
441,600
458,065
463,039
465,997
468,016
472,614
465,754
465,391
476,656
480,398
514,601
528,334
528,905
540,228
566,026
571,663
585,191
579,915
689,244
687,053
696,090
698,893
780,685
786,935
791,933
835,651
993,642
1,000,317
881,200
842,738
889,090
872,513
859,840
847,907
761,782
755,474
760,083
787,606
855,220
918,983
974,476
845,264
876,622
870,689
958,659
939,699
967,714
890,733
905,750
931,108
891,743
1,641,015
2,667,957
2,663,796
2,695,690
2,727,317
2,773,997
2,808,593
2,876,157
2,889,896
2,950,164
2,969,794
3,052,578
3,340,022
3,400,182
3,350,082
3,261,213
3,274,570
3,321,901
3,369,032
3,410,651
3,446,198
3,440,562
0
3,460,649
0
0
0
0
0
0
0000003,460,64903,440,5623,446,1983,410,6513,369,0323,321,9013,274,5703,261,2133,350,0823,400,1823,340,0223,052,5782,969,7942,950,1642,889,8962,876,1572,808,5932,773,9972,727,3172,695,6902,663,7962,667,9571,641,015891,743931,108905,750890,733967,714939,699958,659870,689876,622845,264974,476918,983855,220787,606760,083755,474761,782847,907859,840872,513889,090842,738881,2001,000,317993,642835,651791,933786,935780,685698,893696,090687,053689,244579,915585,191571,663566,026540,228528,905528,334514,601480,398476,656465,391465,754472,614468,016465,997463,039458,065441,600439,881246,715244,721243,453137,647138,008140,993158,229154,557138,876110,190126,230115,002109,95486,83282,36482,19778,97978,91279,0450000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
755,722
829,128
892
944,605
967,607
960,093
981,559
1,062,488
1,085,654
1,015,083
1,066,273
1,168,140
1,197,274
1,164,053
1,230,052
1,283,551
1,341,294
1,286,616
1,256,443
1,338,755
1,429,090
1,411,315
1,441,325
1,557,790
1,585,500
1,603,056
1,725,433
1,810,160
1,853,564
1,878,699
1,033,206
1,107,036
1,133,622
1,154,067
1,191,824
1,251,836
1,280,307
1,300,015
1,352,333
1,421,779
1,420,065
1,456,569
1,542,394
1,658,000
2,853,428
974,720
1,744,648
1,848,626
1,936,658
1,173,800
2,075,596
2,135,738
2,205,291
375,643
0
0
0
0
0
0
000000375,6432,205,2912,135,7382,075,5961,173,8001,936,6581,848,6261,744,648974,7202,853,4281,658,0001,542,3941,456,5691,420,0651,421,7791,352,3331,300,0151,280,3071,251,8361,191,8241,154,0671,133,6221,107,0361,033,2061,878,6991,853,5641,810,1601,725,4331,603,0561,585,5001,557,7901,441,3251,411,3151,429,0901,338,7551,256,4431,286,6161,341,2941,283,5511,230,0521,164,0531,197,2741,168,1401,066,2731,015,0831,085,6541,062,488981,559960,093967,607944,605892829,128755,722000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150,700
160,500
156,400
149,600
153,300
164,600
162,600
158,300
166,100
181,500
179,100
172,300
179,500
190,800
188,200
327,300
344,900
380,100
378,400
371,200
384,800
409,900
401,400
377,700
389,600
412,176
400,739
392,466
546,419
585,422
600,604
583,864
597,422
630,879
626,377
573,235
666,807
707,729
827,453
857,517
879,352
932,849
926,846
1,133,459
1,539,078
1,632,270
1,616,010
1,602,422
1,637,617
1,706,291
1,664,556
1,648,098
1,920,457
2,021,953
1,988,142
1,965,754
2,032,483
2,125,993
2,105,407
2,052,492
2,078,076
2,178,494
2,191,520
2,176,761
2,258,076
2,338,843
2,313,730
2,178,348
2,274,853
2,373,979
2,335,824
2,255,421
2,267,762
2,360,712
2,354,925
2,359,243
2,424,005
2,543,470
2,581,444
2,580,409
2,661,314
3,124,761
3,116,685
3,086,232
3,063,925
3,139,694
3,238,255
3,194,797
3,272,109
3,344,565
3,466,724
3,463,059
3,698,975
3,834,864
3,901,710
3,898,666
4,563,620
4,721,346
4,759,552
4,769,951
5,348,195
5,508,101
5,641,996
5,750,223
6,127,775
6,304,415
6,461,471
6,791,203
7,213,156
7,820,925
7,773,758
7,906,889
8,289,545
8,983,231
9,268,171
9,419,091
9,836,274
10,205,205
10,602,381
10,870,064
11,273,209
11,618,639
12,183,076
12,157,669
12,780,481
13,137,965
13,137,96512,780,48112,157,66912,183,07611,618,63911,273,20910,870,06410,602,38110,205,2059,836,2749,419,0919,268,1718,983,2318,289,5457,906,8897,773,7587,820,9257,213,1566,791,2036,461,4716,304,4156,127,7755,750,2235,641,9965,508,1015,348,1954,769,9514,759,5524,721,3464,563,6203,898,6663,901,7103,834,8643,698,9753,463,0593,466,7243,344,5653,272,1093,194,7973,238,2553,139,6943,063,9253,086,2323,116,6853,124,7612,661,3142,580,4092,581,4442,543,4702,424,0052,359,2432,354,9252,360,7122,267,7622,255,4212,335,8242,373,9792,274,8532,178,3482,313,7302,338,8432,258,0762,176,7612,191,5202,178,4942,078,0762,052,4922,105,4072,125,9932,032,4831,965,7541,988,1422,021,9531,920,4571,648,0981,664,5561,706,2911,637,6171,602,4221,616,0101,632,2701,539,0781,133,459926,846932,849879,352857,517827,453707,729666,807573,235626,377630,879597,422583,864600,604585,422546,419392,466400,739412,176389,600377,700401,400409,900384,800371,200378,400380,100344,900327,300188,200190,800179,500172,300179,100181,500166,100158,300162,600164,600153,300149,600156,400160,500150,700000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
200
200
200
200
200
200
200
200
158
159
160
194
195
202
204
205
206
207
208
227
228
255
257
259
261
263
314
396
399
401
403
404
405
408
409
442
444
446
447
450
451
453
454
458
460
461
463
465
466
466
451
0
452
451
451
448
450
451
451
453
453
453
453
455
501
502
502
504
505
507
507
510
511
519
520
526
526
530
531
555
555
556
556
584
585
591
597
611
612
617
629
641
653
654
662
677
695
699
704
716
722
737
742
754
754
776
776
794
794
7947947767767547547427377227167046996956776626546536416296176126115975915855845565565555555315305265265205195115105075075055045025025014554534534534534514514504484514514520451466466465463461460458454453451450447446444442409408405404403401399396314263261259257255228227208207206205204202195194160159158200200200200200200200200100100100100100100100100100100100100100100100100100000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
515,742
486,905
530
631,044
599,506
570,495
607,485
685,206
684,907
660,932
709,438
793,927
800,643
775,267
828,311
924,282
932,576
917,972
975,975
1,075,177
1,092,887
1,073,029
1,132,254
1,245,418
1,273,057
1,262,534
1,339,826
1,456,980
1,480,027
1,467,024
1,729,319
1,854,257
1,871,334
1,878,116
1,985,250
2,138,532
2,157,344
2,152,015
2,261,131
2,430,257
2,477,451
2,471,014
2,609,669
2,826,098
2,846,597
2,812,673
2,971,471
3,202,937
3,236,172
3,211,157
3,378,465
3,629,963
3,659,421
0
0
0
0
0
0
0
00000003,659,4213,629,9633,378,4653,211,1573,236,1723,202,9372,971,4712,812,6732,846,5972,826,0982,609,6692,471,0142,477,4512,430,2572,261,1312,152,0152,157,3442,138,5321,985,2501,878,1161,871,3341,854,2571,729,3191,467,0241,480,0271,456,9801,339,8261,262,5341,273,0571,245,4181,132,2541,073,0291,092,8871,075,177975,975917,972932,576924,282828,311775,267800,643793,927709,438660,932684,907685,206607,485570,495599,506631,044530486,905515,742000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-208,400
-213,000
-28,200
-216,300
-22,500
-228,300
-233,900
-232,100
-242,700
-246,100
-252,300
-252,900
-260,800
-267,200
-272,900
-483,500
-497,200
-508,900
-522,600
-528,600
-542,700
-553,800
-567,900
-583,500
2,400
2,753
1,946
2,265
-2,891
-16
44
-1,420
-783
-1,159
-1,251
-41,380
-41,429
-42,179
-40,861
-1,459
-834
49
-3,416
-14,529
-31,676
-17,770
-21,287
-3,341
-26,139
-29,575
-35,840
-43,850
-29,771
-15,144
-16,373
-16,198
-6,193
-3,978
693
-35,947
-61,849
-70,628
-39,981
-20,184
-12,444
-21,213
-14,566
-23,372
19,601
14,009
5,746
-48,460
-65,221
-53,094
-67,480
-47,607
-36,081
-3,934
23,289
38,878
63,032
36,834
11,300
-12,393
-94,199
-128,088
-62,241
-109,330
-102,962
-157,239
-178,233
-188,022
-92,654
-86,894
-104,599
-105,254
-106,316
-85,011
-76,381
-83,647
-114,115
-116,810
-115,663
-114,583
-113,531
-112,641
-116,727
-57,589
2,532
140,471
61,239
69,803
23,856
145,579
305,210
369,112
391,330
360,997
404,403
518,528
468,592
495,700
510,132
465,715
482,138
476,551
476,551482,138465,715510,132495,700468,592518,528404,403360,997391,330369,112305,210145,57923,85669,80361,239140,4712,532-57,589-116,727-112,641-113,531-114,583-115,663-116,810-114,115-83,647-76,381-85,011-106,316-105,254-104,599-86,894-92,654-188,022-178,233-157,239-102,962-109,330-62,241-128,088-94,199-12,39311,30036,83463,03238,87823,289-3,934-36,081-47,607-67,480-53,094-65,221-48,4605,74614,00919,601-23,372-14,566-21,213-12,444-20,184-39,981-70,628-61,849-35,947693-3,978-6,193-16,198-16,373-15,144-29,771-43,850-35,840-29,575-26,139-3,341-21,287-17,770-31,676-14,529-3,41649-834-1,459-40,861-42,179-41,429-41,380-1,251-1,159-783-1,42044-16-2,8912,2651,9462,7532,400-583,500-567,900-553,800-542,700-528,600-522,600-508,900-497,200-483,500-272,900-267,200-260,800-252,900-252,300-246,100-242,700-232,100-233,900-228,300-22,500-216,300-28,200-213,000-208,400000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,812,088
1,714,364
1,725
1,728,474
1,730,121
1,732,935
1,725,050
1,728,150
1,737,047
1,745,467
1,750,195
1,753,024
1,757,059
1,765,811
1,769,516
2,163,144
2,172,307
2,180,151
2,181,645
2,192,100
2,207,102
2,230,591
2,242,307
2,255,875
2,371,381
2,388,027
2,451,277
2,464,252
2,525,752
2,536,365
2,940,062
2,951,545
2,964,043
2,974,926
3,476,476
3,485,794
3,599,724
3,712,194
3,979,564
3,986,187
4,100,130
4,377,149
4,600,314
4,853,703
4,865,268
5,023,751
5,293,541
5,634,020
5,726,090
5,838,118
6,065,763
6,213,523
6,537,820
0
0
0
0
0
0
0
00000006,537,8206,213,5236,065,7635,838,1185,726,0905,634,0205,293,5415,023,7514,865,2684,853,7034,600,3144,377,1494,100,1303,986,1873,979,5643,712,1943,599,7243,485,7943,476,4762,974,9262,964,0432,951,5452,940,0622,536,3652,525,7522,464,2522,451,2772,388,0272,371,3812,255,8752,242,3072,230,5912,207,1022,192,1002,181,6452,180,1512,172,3072,163,1441,769,5161,765,8111,757,0591,753,0241,750,1951,745,4671,737,0471,728,1501,725,0501,732,9351,730,1211,728,4741,7251,714,3641,812,088000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101,100
314,000
101,500
318,800
103,200
104,100
339,500
338,600
108,200
109,000
110,200
494,600
374,300
114,300
388,200
251,300
753,800
771,200
789,500
800,200
278,100
283,000
856,200
293,400
298,400
300,053
302,833
306,887
452,275
455,610
485,872
489,948
494,307
498,887
503,415
508,265
588,616
595,381
727,686
736,180
743,591
1,222,439
1,222,506
2,107,164
1,962,923
2,080,954
2,033,091
3,162,546
2,208,160
2,234,731
2,246,286
3,402,572
2,550,439
2,611,350
2,677,601
3,822,286
2,744,597
2,849,842
2,936,618
4,039,753
2,990,031
3,082,452
3,159,323
4,258,434
3,341,219
3,378,819
3,719,850
4,560,573
3,937,434
4,052,817
4,152,992
1,732,935
4,300,503
4,333,637
1,737,047
1,745,467
1,750,195
1,753,024
1,757,059
1,765,811
1,769,516
2,163,144
2,172,307
2,180,151
2,181,645
2,192,100
2,207,102
2,230,591
2,242,307
2,255,875
2,371,381
2,388,027
2,451,277
2,464,252
2,525,752
2,536,365
2,940,062
2,951,545
2,964,043
2,974,926
3,476,476
3,485,794
3,599,724
3,712,194
3,979,564
3,986,187
4,100,130
4,377,149
4,600,314
4,853,703
4,865,268
5,023,751
5,293,541
5,634,020
5,726,090
5,838,118
6,065,763
6,213,523
6,537,820
6,684,120
6,945,795
6,953,761
7,463,334
7,474,559
7,864,525
7,880,436
7,880,4367,864,5257,474,5597,463,3346,953,7616,945,7956,684,1206,537,8206,213,5236,065,7635,838,1185,726,0905,634,0205,293,5415,023,7514,865,2684,853,7034,600,3144,377,1494,100,1303,986,1873,979,5643,712,1943,599,7243,485,7943,476,4762,974,9262,964,0432,951,5452,940,0622,536,3652,525,7522,464,2522,451,2772,388,0272,371,3812,255,8752,242,3072,230,5912,207,1022,192,1002,181,6452,180,1512,172,3072,163,1441,769,5161,765,8111,757,0591,753,0241,750,1951,745,4671,737,0474,333,6374,300,5031,732,9354,152,9924,052,8173,937,4344,560,5733,719,8503,378,8193,341,2194,258,4343,159,3233,082,4522,990,0314,039,7532,936,6182,849,8422,744,5973,822,2862,677,6012,611,3502,550,4393,402,5722,246,2862,234,7312,208,1603,162,5462,033,0912,080,9541,962,9232,107,1641,222,5061,222,439743,591736,180727,686595,381588,616508,265503,415498,887494,307489,948485,872455,610452,275306,887302,833300,053298,400293,400856,200283,000278,100800,200789,500771,200753,800251,300388,200114,300374,300494,600110,200109,000108,200338,600339,500104,100103,200318,800101,500314,000101,100000000000000000000000000000000000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2024-09-30. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue4,165,187
Cost of Revenue-1,752,830
Gross Profit2,412,3572,412,357
 
Operating Income (+$)
Gross Profit2,412,357
Operating Expense-1,056,995
Operating Income1,355,3621,355,362
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense1,056,9950
 
Net Interest Income (+$)
Interest Income22,887
Interest Expense-190,632
Other Finance Cost-0
Net Interest Income-167,745
 
Pretax Income (+$)
Operating Income1,355,362
Net Interest Income-167,745
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,235,7761,474,948
EBIT - interestExpense = 1,235,776
1,235,776
1,233,527
Interest Expense190,632
Earnings Before Interest and Taxes (EBIT)1,426,4081,426,408
Earnings Before Interest and Taxes (EBITDA)2,096,380
 
After tax Income (+$)
Income Before Tax1,235,776
Tax Provision-192,881
Net Income From Continuing Ops1,042,8951,042,895
Net Income1,042,895
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,809,825
Total Other Income/Expenses Net-119,586167,745
 

Technical Analysis of Atmos Energy Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Atmos Energy Corporation. The general trend of Atmos Energy Corporation is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Atmos Energy Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Atmos Energy Corporation Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Supportย is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistanceย is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Atmos Energy Corporation.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 157.10 < 158.22 < 160.35.

The bearish price targets are: 151.40 > 150.72 > 150.68.

Know someone who trades $ATO? Share this with them.๐Ÿ‘‡

Atmos Energy Corporation Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theย moving averageย of the selected period.

  • Moving averages are laggingย trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Atmos Energy Corporation. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Atmos Energy Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theย momentumย of theย selected period based on two moving averages.

  • MACD is aย lagging momentumย indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Atmos Energy Corporation.

Atmos Energy Corporation Daily Moving Average Convergence/Divergence (MACD) ChartAtmos Energy Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Atmos Energy Corporation. The current adx is .

Atmos Energy Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Showsย the current trend.
  • Showsย potential entry signals.
  • Showsย ย potential exit signals.
  • Can be used to placeย trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Atmos Energy Corporation.

Atmos Energy Corporation Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumย indicator, meaning the signals are instant.
  • Rangesย between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Atmos Energy Corporation.

Atmos Energy Corporation Daily Relative Strength Index (RSI) ChartAtmos Energy Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Comparesย a certain price to multiple prices ranging over time.

  • Leadingย momentumย indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Rangesย between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Atmos Energy Corporation.

Atmos Energy Corporation Daily Stochastic Oscillator ChartAtmos Energy Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,ย the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Atmos Energy Corporation.

Atmos Energy Corporation Daily Commodity Channel Index (CCI) ChartAtmos Energy Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Atmos Energy Corporation.

Atmos Energy Corporation Daily Chande Momentum Oscillator (CMO) ChartAtmos Energy Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

ย Shows the current price relative to the highest high over the last 14 days.
ย 

  • Lagging momentum indicator
  • Ranging between 0 andย -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Atmos Energy Corporation.

Atmos Energy Corporation Daily Williams %R ChartAtmos Energy Corporation Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldย 

Score

Let's take a look at the Bollinger Bands of Atmos Energy Corporation.

Atmos Energy Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Atmos Energy Corporation.

Atmos Energy Corporation Daily Average True Range (ATR) ChartAtmos Energy Corporation Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

ย Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Atmos Energy Corporation.

Atmos Energy Corporation Daily On-Balance Volume (OBV) ChartAtmos Energy Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Atmos Energy Corporation.

Atmos Energy Corporation Daily Money Flow Index (MFI) ChartAtmos Energy Corporation Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Atmos Energy Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-03-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-13WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-17SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-31MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-04-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-29STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-01STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-02STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-06STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-05-13CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-05-14STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-15ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-05-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-29STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-17STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-07-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-07-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-08STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-07-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside

6.3. Candlestick Patterns

Atmos Energy Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Atmos Energy Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose154.190
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Atmos Energy Corporation with someone you think should read this too:
  • Are you bullish or bearish on Atmos Energy Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Atmos Energy Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Atmos Energy Corporation

I send you an email if I find something interesting about Atmos Energy Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Atmos Energy Corporation.

Receive notifications about Atmos Energy Corporation in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.