25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Atmos Energy Corporation
Buy, Hold or Sell?

Let's analyze Atmos Energy Corporation together

I guess you are interested in Atmos Energy Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Atmos Energy Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Atmos Energy Corporation

I send you an email if I find something interesting about Atmos Energy Corporation.

1. Quick Overview

1.1. Quick analysis of Atmos Energy Corporation (30 sec.)










1.2. What can you expect buying and holding a share of Atmos Energy Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$3.14
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$75.30
Expected worth in 1 year
$80.64
How sure are you?
95.0%

+ What do you gain per year?

Total Gains per Share
$8.49
Return On Investment
6.0%

For what price can you sell your share?

Current Price per Share
$140.58
Expected price per share
$130.66 - $152.65
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Atmos Energy Corporation (5 min.)




Live pricePrice per Share (EOD)
$140.58
Intrinsic Value Per Share
$-63.13 - $-8.82
Total Value Per Share
$12.17 - $66.48

2.2. Growth of Atmos Energy Corporation (5 min.)




Is Atmos Energy Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$12.1b$10.3b$1.4b12.1%

How much money is Atmos Energy Corporation making?

Current yearPrevious yearGrowGrow %
Making money$260.7m$221.4m$39.2m15.1%
Net Profit Margin24.3%20.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Atmos Energy Corporation (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Atmos Energy Corporation?

Welcome investor! Atmos Energy Corporation's management wants to use your money to grow the business. In return you get a share of Atmos Energy Corporation.

First you should know what it really means to hold a share of Atmos Energy Corporation. And how you can make/lose money.

Speculation

The Price per Share of Atmos Energy Corporation is $140.58. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Atmos Energy Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Atmos Energy Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $75.30. Based on the TTM, the Book Value Change Per Share is $1.34 per quarter. Based on the YOY, the Book Value Change Per Share is $2.33 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.79 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Atmos Energy Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.830.6%1.671.2%1.431.0%1.280.9%0.990.7%
Usd Book Value Change Per Share-3.10-2.2%1.341.0%2.331.7%1.911.4%1.391.0%
Usd Dividend Per Share0.780.6%0.790.6%0.690.5%0.610.4%0.460.3%
Usd Total Gains Per Share-2.32-1.7%2.121.5%3.032.2%2.531.8%1.851.3%
Usd Price Per Share138.71-122.53-111.68-107.99-94.07-
Price to Earnings Ratio41.78-23.58-23.94-28.83-35.94-
Price-to-Total Gains Ratio-59.78-10.12-37.33-55.46--2,571.07-
Price to Book Ratio1.84-1.63-1.68-1.92-2.47-
Price-to-Total Gains Ratio-59.78-10.12-37.33-55.46--2,571.07-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share140.58
Number of shares7
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.790.61
Usd Book Value Change Per Share1.341.91
Usd Total Gains Per Share2.122.53
Gains per Quarter (7 shares)14.8617.68
Gains per Year (7 shares)59.4270.73
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1223749175461
2447510834107132
36611216751161203
48815022668214274
511018728586268345
6132225344103322416
7154262403120375487
8176299462137429558
9198337521154482629
10220374580171536700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%106.018.00.085.5%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%34.06.00.085.0%84.040.00.067.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%122.00.02.098.4%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%38.02.00.095.0%108.016.00.087.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Atmos Energy Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---3.1021.337-332%2.334-233%1.915-262%1.386-324%
Book Value Per Share--75.29675.251+0%66.786+13%58.124+30%42.347+78%
Current Ratio--0.9391.367-31%0.876+7%1.070-12%0.811+16%
Debt To Asset Ratio--0.5170.517+0%0.533-3%0.557-7%0.588-12%
Debt To Equity Ratio--1.0721.071+0%1.147-7%1.269-16%1.458-26%
Dividend Per Share--0.7820.7850%0.692+13%0.612+28%0.465+68%
Enterprise Value--9667368021.0006998543005.250+38%5575749500.000+73%5842011351.050+65%5879596025.525+64%
Eps--0.8301.670-50%1.425-42%1.276-35%0.988-16%
Ev To Ebitda Ratio--6.4443.723+73%3.417+89%3.980+62%5.086+27%
Ev To Sales Ratio--3.6732.020+82%1.603+129%1.796+105%2.111+74%
Free Cash Flow Per Share---2.956-1.907-35%1.052-381%-1.914-35%-1.242-58%
Free Cash Flow To Equity Per Share---2.3210.465-599%-0.069-97%0.078-3070%0.021-11252%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---8.815--------
Intrinsic Value_10Y_min---63.126--------
Intrinsic Value_1Y_max---3.799--------
Intrinsic Value_1Y_min---5.231--------
Intrinsic Value_3Y_max---9.193--------
Intrinsic Value_3Y_min---16.758--------
Intrinsic Value_5Y_max---11.908--------
Intrinsic Value_5Y_min---29.338--------
Market Cap21846132000.000-3%22396824021.00019251873005.250+16%17354295000.000+29%16824409801.050+33%14639082900.525+53%
Net Profit Margin--0.2040.243-16%0.206-1%0.202+1%0.172+19%
Operating Margin--0.3060.338-9%0.322-5%0.280+9%0.259+18%
Operating Ratio--0.7190.740-3%0.748-4%0.809-11%0.824-13%
Pb Ratio1.867+1%1.8421.629+13%1.675+10%1.917-4%2.472-25%
Pe Ratio42.343+1%41.78023.577+77%23.939+75%28.834+45%35.937+16%
Price Per Share140.580+1%138.710122.533+13%111.675+24%107.995+28%94.067+47%
Price To Free Cash Flow Ratio-11.889-1%-11.7312.637-545%-6.725-43%-48.914+317%-28.421+142%
Price To Total Gains Ratio-60.584-1%-59.77810.123-691%37.334-260%55.456-208%-2571.070+4201%
Quick Ratio--0.5700.996-43%0.428+33%0.654-13%0.501+14%
Return On Assets--0.0050.011-51%0.010-47%0.010-46%0.010-47%
Return On Equity--0.0110.022-51%0.022-49%0.022-51%0.024-55%
Total Gains Per Share---2.3202.122-209%3.027-177%2.526-192%1.851-225%
Usd Book Value--12157669000.00011808148250.000+3%10378481000.000+17%9055307350.000+34%6592161850.000+84%
Usd Book Value Change Per Share---3.1021.337-332%2.334-233%1.915-262%1.386-324%
Usd Book Value Per Share--75.29675.251+0%66.786+13%58.124+30%42.347+78%
Usd Dividend Per Share--0.7820.7850%0.692+13%0.612+28%0.465+68%
Usd Enterprise Value--9667368021.0006998543005.250+38%5575749500.000+73%5842011351.050+65%5879596025.525+64%
Usd Eps--0.8301.670-50%1.425-42%1.276-35%0.988-16%
Usd Free Cash Flow---477305000.000-300844500.000-37%163442500.000-392%-298395600.000-37%-193403025.000-59%
Usd Free Cash Flow Per Share---2.956-1.907-35%1.052-381%-1.914-35%-1.242-58%
Usd Free Cash Flow To Equity Per Share---2.3210.465-599%-0.069-97%0.078-3070%0.021-11252%
Usd Market Cap21846132000.000-3%22396824021.00019251873005.250+16%17354295000.000+29%16824409801.050+33%14639082900.525+53%
Usd Price Per Share140.580+1%138.710122.533+13%111.675+24%107.995+28%94.067+47%
Usd Profit--134016000.000260723750.000-49%221465500.000-39%198508050.000-32%153655775.000-13%
Usd Revenue--657944000.0001041296750.000-37%1068839250.000-38%943541650.000-30%850872575.000-23%
Usd Total Gains Per Share---2.3202.122-209%3.027-177%2.526-192%1.851-225%
 EOD+2 -6MRQTTM+12 -27YOY+18 -215Y+18 -2110Y+21 -18

3.3 Fundamental Score

Let's check the fundamental score of Atmos Energy Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1542.343
Price to Book Ratio (EOD)Between0-11.867
Net Profit Margin (MRQ)Greater than00.204
Operating Margin (MRQ)Greater than00.306
Quick Ratio (MRQ)Greater than10.570
Current Ratio (MRQ)Greater than10.939
Debt to Asset Ratio (MRQ)Less than10.517
Debt to Equity Ratio (MRQ)Less than11.072
Return on Equity (MRQ)Greater than0.150.011
Return on Assets (MRQ)Greater than0.050.005
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Atmos Energy Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.465
Ma 20Greater thanMa 50145.801
Ma 50Greater thanMa 100143.078
Ma 100Greater thanMa 200137.230
OpenGreater thanClose140.840
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Atmos Energy Corporation

Atmos Energy Corporation, together with its subsidiaries, engages in the regulated natural gas distribution, and pipeline and storage businesses in the United States. It operates through two segments, Distribution, and Pipeline and Storage. The Distribution segment is involved in the regulated natural gas distribution and related sales operations in eight states. This segment distributes natural gas to approximately 3.3 million residential, commercial, public authority, and industrial customers; and owned 73,689 miles of underground distribution and transmission mains. The Pipeline and Storage segment engages in the pipeline and storage operations. This segment transports natural gas for third parties and manages five underground storage facilities in Texas; provides ancillary services customary to the pipeline industry, including parking arrangements, lending, and inventory sales; and owned 5,645 miles of gas transmission lines. Atmos Energy Corporation was founded in 1906 and is headquartered in Dallas, Texas.

Fundamental data was last updated by Penke on 2024-12-07 15:48:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Atmos Energy Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Atmos Energy Corporation to the Utilities - Regulated Gas industry mean.
  • A Net Profit Margin of 20.4% means that $0.20 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Atmos Energy Corporation:

  • The MRQ is 20.4%. The company is making a huge profit. +2
  • The TTM is 24.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ20.4%TTM24.3%-3.9%
TTM24.3%YOY20.6%+3.6%
TTM24.3%5Y20.2%+4.1%
5Y20.2%10Y17.2%+3.0%
4.3.1.2. Return on Assets

Shows how efficient Atmos Energy Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Atmos Energy Corporation to the Utilities - Regulated Gas industry mean.
  • 0.5% Return on Assets means that Atmos Energy Corporation generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Atmos Energy Corporation:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.5%TTM1.1%-0.5%
TTM1.1%YOY1.0%+0.1%
TTM1.1%5Y1.0%+0.1%
5Y1.0%10Y1.0%0.0%
4.3.1.3. Return on Equity

Shows how efficient Atmos Energy Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Atmos Energy Corporation to the Utilities - Regulated Gas industry mean.
  • 1.1% Return on Equity means Atmos Energy Corporation generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Atmos Energy Corporation:

  • The MRQ is 1.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM2.2%-1.1%
TTM2.2%YOY2.2%+0.1%
TTM2.2%5Y2.2%+0.0%
5Y2.2%10Y2.4%-0.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Atmos Energy Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Atmos Energy Corporation is operating .

  • Measures how much profit Atmos Energy Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Atmos Energy Corporation to the Utilities - Regulated Gas industry mean.
  • An Operating Margin of 30.6% means the company generated $0.31  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Atmos Energy Corporation:

  • The MRQ is 30.6%. The company is operating very efficient. +2
  • The TTM is 33.8%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ30.6%TTM33.8%-3.1%
TTM33.8%YOY32.2%+1.6%
TTM33.8%5Y28.0%+5.7%
5Y28.0%10Y25.9%+2.1%
4.3.2.2. Operating Ratio

Measures how efficient Atmos Energy Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Gas industry mean).
  • An Operation Ratio of 0.72 means that the operating costs are $0.72 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Atmos Energy Corporation:

  • The MRQ is 0.719. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.740. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.719TTM0.740-0.021
TTM0.740YOY0.748-0.008
TTM0.7405Y0.809-0.069
5Y0.80910Y0.824-0.014
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Atmos Energy Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Atmos Energy Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Gas industry mean).
  • A Current Ratio of 0.94 means the company has $0.94 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Atmos Energy Corporation:

  • The MRQ is 0.939. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.367. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.939TTM1.367-0.428
TTM1.367YOY0.876+0.490
TTM1.3675Y1.070+0.296
5Y1.07010Y0.811+0.260
4.4.3.2. Quick Ratio

Measures if Atmos Energy Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Atmos Energy Corporation to the Utilities - Regulated Gas industry mean.
  • A Quick Ratio of 0.57 means the company can pay off $0.57 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Atmos Energy Corporation:

  • The MRQ is 0.570. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.996. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.570TTM0.996-0.426
TTM0.996YOY0.428+0.568
TTM0.9965Y0.654+0.342
5Y0.65410Y0.501+0.154
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Atmos Energy Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Atmos Energy Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Atmos Energy Corporation to Utilities - Regulated Gas industry mean.
  • A Debt to Asset Ratio of 0.52 means that Atmos Energy Corporation assets are financed with 51.7% credit (debt) and the remaining percentage (100% - 51.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Atmos Energy Corporation:

  • The MRQ is 0.517. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.517. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.517TTM0.517+0.000
TTM0.517YOY0.533-0.016
TTM0.5175Y0.557-0.040
5Y0.55710Y0.588-0.031
4.5.4.2. Debt to Equity Ratio

Measures if Atmos Energy Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Atmos Energy Corporation to the Utilities - Regulated Gas industry mean.
  • A Debt to Equity ratio of 107.2% means that company has $1.07 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Atmos Energy Corporation:

  • The MRQ is 1.072. The company is able to pay all its debts with equity. +1
  • The TTM is 1.071. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.072TTM1.071+0.002
TTM1.071YOY1.147-0.077
TTM1.0715Y1.269-0.199
5Y1.26910Y1.458-0.189
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Atmos Energy Corporation generates.

  • Above 15 is considered overpriced but always compare Atmos Energy Corporation to the Utilities - Regulated Gas industry mean.
  • A PE ratio of 41.78 means the investor is paying $41.78 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Atmos Energy Corporation:

  • The EOD is 42.343. Based on the earnings, the company is overpriced. -1
  • The MRQ is 41.780. Based on the earnings, the company is overpriced. -1
  • The TTM is 23.577. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD42.343MRQ41.780+0.563
MRQ41.780TTM23.577+18.204
TTM23.577YOY23.939-0.363
TTM23.5775Y28.834-5.257
5Y28.83410Y35.937-7.103
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Atmos Energy Corporation:

  • The EOD is -11.889. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -11.731. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 2.637. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-11.889MRQ-11.731-0.158
MRQ-11.731TTM2.637-14.368
TTM2.637YOY-6.725+9.362
TTM2.6375Y-48.914+51.552
5Y-48.91410Y-28.421-20.493
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Atmos Energy Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Gas industry mean).
  • A PB ratio of 1.84 means the investor is paying $1.84 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Atmos Energy Corporation:

  • The EOD is 1.867. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.842. Based on the equity, the company is underpriced. +1
  • The TTM is 1.629. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.867MRQ1.842+0.025
MRQ1.842TTM1.629+0.213
TTM1.629YOY1.675-0.046
TTM1.6295Y1.917-0.288
5Y1.91710Y2.472-0.555
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Atmos Energy Corporation.

4.8.1. Institutions holding Atmos Energy Corporation

Institutions are holding 100.074% of the shares of Atmos Energy Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Group Inc12.92470.0499200849445953533.0547
2024-09-30Wellington Management Company LLP8.84520.333913745352134164010.8164
2024-06-30BlackRock Inc8.4890.0348131918051154720.8831
2024-09-30State Street Corp6.95020.061108006103625943.4738
2024-09-30T. Rowe Price Associates, Inc.5.62460.139687405594702039116.4298
2024-09-30Aristotle Capital Management LLC5.29552.07818229176-141086-1.6856
2024-09-30Geode Capital Management, LLC2.38020.04143698749-26580-0.7135
2024-06-30Deutsche Bank AG1.85960.15212889819-201596-6.5212
2024-09-30Amvescap Plc.1.85550.07722883458-318971-9.9603
2024-09-30Capital Research & Mgmt Co - Division 31.68380.0697261669326166930
2024-09-30Morgan Stanley - Brokerage Accounts1.36750.02142125112-1944298-47.7784
2024-09-30American Century Companies Inc1.35430.16962104642-538025-20.3592
2024-09-30Legal & General Group PLC1.15740.0521798522179651.009
2024-06-30Bank of America Corp0.9990.0161552372910573141.8782
2024-09-30Massachusetts Financial Services Company0.99890.0643155225020230.1305
2024-09-30Perpetual Ltd0.992.3131538413-56012-3.513
2024-09-30Cooke & Bieler LP0.96861.89661505238-16458-1.0816
2024-09-30ProShare Advisors LLC0.9310.49191446838-97852-6.3347
2024-06-30NORGES BANK0.91140.0247141624822766719.1545
2024-09-30Northern Trust Corp0.90430.03191405283-42984-2.968
Total 66.49078.1191103326083+7508157+7.3%

4.9.2. Funds holding Atmos Energy Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Vanguard Total Stock Mkt Idx Inv3.14320.03924884478-12927-0.264
2024-09-30Vanguard Equity-Income Inv2.71820.98514224013-281398-6.2458
2024-10-31Vanguard Institutional 500 Index Trust2.64880.04474116273509131.2524
2024-10-31Vanguard Small Cap Index2.50630.3552389483876000.1955
2024-10-31Vanguard Small Cap Value Index Inv1.57160.58472442329-908-0.0372
2024-11-27The Utilities Select Sector SPDR® ETF1.42381.8627221261851200.2319
2024-09-30Vanguard Windsor™ II Inv1.42210.4904221000000
2024-09-30Fidelity 500 Index1.2280.04421908292495062.6634
2024-11-27SPDR® S&P 500® ETF Trust1.22790.04631908146-10556-0.5502
2024-11-27iShares Core S&P 500 ETF1.12740.0462175190454280.3108
2024-11-27SPDR® S&P Dividend ETF1.10221.1896171277500
2024-09-30American Funds American Mutual A1.10190.2256171238217123820
2024-09-30Capital Group American Mutual Comp1.10190.2256171238217123820
2024-09-30T. Rowe Price U.S. Value Equity Tr-Z1.01340.6523157488568208376.398
2024-09-30T. Rowe Price Value0.95410.6593148271500
2024-09-30T. Rowe Price US Value Equity Composite0.95410.6593148271559531767.0857
2024-04-30Pictet Glbl Sel Fd Glbl Utilities Eq P0.91432.52191420775105930.7512
2024-11-28ProShares S&P 500 Dividend Aristocrats0.85311.571132564500
2024-09-30T. Rowe Price Dividend Growth0.73650.6084114458300
2024-09-30T. Rowe Price US Dividend Growth Eq Comp0.73650.6084114458311870011.5705
Total 28.485313.420144266331+4644235+10.5%

5.3. Insider Transactions

Insiders are holding 0.307% of the shares of Atmos Energy Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-11-11Edward GeiserBUY2500144.89
2024-05-16Diana J WaltersSELL400118
2024-03-27Kim R CocklinSELL15000116.46
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets25,194,465
Total Liabilities13,036,796
Total Stockholder Equity12,157,669
 As reported
Total Liabilities 13,036,796
Total Stockholder Equity+ 12,157,669
Total Assets = 25,194,465

Assets

Total Assets25,194,465
Total Current Assets1,132,314
Long-term Assets24,062,151
Total Current Assets
Cash And Cash Equivalents 307,340
Net Receivables 380,214
Inventory 186,469
Other Current Assets 258,291
Total Current Assets  (as reported)1,132,314
Total Current Assets  (calculated)1,132,314
+/-0
Long-term Assets
Property Plant Equipment 22,453,923
Goodwill 731,257
Long Term Investments 110,594
Intangible Assets 82,844
Long-term Assets Other 683,533
Long-term Assets  (as reported)24,062,151
Long-term Assets  (calculated)24,062,151
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,205,875
Long-term Liabilities11,830,921
Total Stockholder Equity12,157,669
Total Current Liabilities
Short-term Debt 44,198
Short Long Term Debt 9,858
Accounts payable 341,948
Other Current Liabilities 541,787
Total Current Liabilities  (as reported)1,205,875
Total Current Liabilities  (calculated)937,791
+/- 268,084
Long-term Liabilities
Long term Debt 7,860,517
Capital Lease Obligations 258,838
Long-term Liabilities Other 103,905
Long-term Liabilities  (as reported)11,830,921
Long-term Liabilities  (calculated)8,223,260
+/- 3,607,661
Total Stockholder Equity
Common Stock776
Retained Earnings 4,216,619
Accumulated Other Comprehensive Income 465,715
Other Stockholders Equity 7,474,559
Total Stockholder Equity (as reported)12,157,669
Total Stockholder Equity (calculated)12,157,669
+/-0
Other
Capital Stock776
Cash and Short Term Investments 307,340
Common Stock Shares Outstanding 161,465
Current Deferred Revenue62,085
Liabilities and Stockholders Equity 25,194,465
Net Debt 7,821,873
Net Invested Capital 20,028,044
Net Working Capital -73,561
Property Plant and Equipment Gross 26,097,639
Short Long Term Debt Total 8,129,213



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
440,800
431,700
411,200
416,700
453,400
439,800
424,200
445,800
499,500
509,500
488,300
501,900
578,100
567,700
553,900
1,088,300
1,206,000
1,148,200
1,116,800
1,141,400
1,246,100
1,221,700
1,178,000
1,230,500
1,354,100
1,276,681
1,277,229
1,348,758
1,600,014
1,452,126
1,872,805
2,036,180
2,123,546
1,960,402
1,920,972
1,980,221
2,498,064
2,570,478
2,378,340
2,518,508
2,812,946
2,821,192
2,680,532
2,869,883
5,406,096
5,412,444
5,057,944
5,653,527
6,619,002
5,997,051
5,616,477
5,719,547
6,216,395
6,109,098
6,055,809
5,896,917
6,399,763
6,420,994
6,384,790
6,386,699
6,818,899
6,685,761
6,096,030
6,343,766
6,875,424
6,753,190
6,585,650
6,763,791
7,221,623
6,995,824
6,993,470
7,282,871
7,635,632
7,368,727
7,349,835
7,495,675
7,964,218
7,953,730
7,802,798
7,940,401
8,616,091
8,487,616
8,357,189
8,594,704
9,115,093
8,926,644
8,884,489
9,092,945
9,554,653
9,543,926
9,727,368
10,010,889
10,579,155
10,361,466
10,498,775
10,749,596
11,264,720
11,356,322
11,507,624
11,874,437
12,615,789
12,674,950
12,881,098
13,367,619
14,388,125
14,716,398
14,870,982
15,359,032
16,475,879
19,408,810
19,315,435
19,608,662
20,545,784
21,271,143
21,655,484
22,192,989
23,366,161
21,311,861
21,771,529
22,516,968
23,684,243
24,004,640
24,891,251
25,194,465
25,194,46524,891,25124,004,64023,684,24322,516,96821,771,52921,311,86123,366,16122,192,98921,655,48421,271,14320,545,78419,608,66219,315,43519,408,81016,475,87915,359,03214,870,98214,716,39814,388,12513,367,61912,881,09812,674,95012,615,78911,874,43711,507,62411,356,32211,264,72010,749,59610,498,77510,361,46610,579,15510,010,8899,727,3689,543,9269,554,6539,092,9458,884,4898,926,6449,115,0938,594,7048,357,1898,487,6168,616,0917,940,4017,802,7987,953,7307,964,2187,495,6757,349,8357,368,7277,635,6327,282,8716,993,4706,995,8247,221,6236,763,7916,585,6506,753,1906,875,4246,343,7666,096,0306,685,7616,818,8996,386,6996,384,7906,420,9946,399,7635,896,9176,055,8096,109,0986,216,3955,719,5475,616,4775,997,0516,619,0025,653,5275,057,9445,412,4445,406,0962,869,8832,680,5322,821,1922,812,9462,518,5082,378,3402,570,4782,498,0641,980,2211,920,9721,960,4022,123,5462,036,1801,872,8051,452,1261,600,0141,348,7581,277,2291,276,6811,354,1001,230,5001,178,0001,221,7001,246,1001,141,4001,116,8001,148,2001,206,0001,088,300553,900567,700578,100501,900488,300509,500499,500445,800424,200439,800453,400416,700411,200431,700440,800000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,300
83,200
54,700
53,300
79,700
62,300
39,000
48,200
90,900
85,900
54,100
52,300
118,100
95,600
66,600
143,700
246,500
160,800
98,500
107,400
201,100
157,200
105,500
135,200
254,400
171,703
133,194
200,606
453,219
290,517
679,140
424,251
491,175
333,891
272,180
329,991
587,500
658,796
382,964
457,997
731,930
640,489
479,465
677,112
1,208,233
1,177,766
756,454
1,264,430
2,176,281
1,491,813
1,050,171
1,117,545
1,575,638
1,429,417
1,334,493
1,068,895
1,520,021
1,492,714
1,396,958
1,285,104
1,683,108
1,478,555
796,012
828,940
1,286,578
1,107,359
873,973
875,192
1,263,255
984,088
989,748
1,010,953
1,261,241
893,841
775,658
827,962
1,164,634
1,002,420
682,253
683,266
1,299,570
1,059,161
774,643
775,840
1,118,764
817,637
616,649
630,985
863,270
652,912
648,913
681,686
979,432
563,084
534,382
539,646
778,910
622,736
452,855
478,853
912,738
671,181
503,534
458,031
812,129
829,561
602,159
471,258
1,192,288
1,620,434
1,115,366
2,838,715
3,274,205
3,528,996
3,281,851
3,047,693
3,627,763
1,073,106
888,926
885,768
1,679,717
1,432,435
1,708,565
1,132,314
1,132,3141,708,5651,432,4351,679,717885,768888,9261,073,1063,627,7633,047,6933,281,8513,528,9963,274,2052,838,7151,115,3661,620,4341,192,288471,258602,159829,561812,129458,031503,534671,181912,738478,853452,855622,736778,910539,646534,382563,084979,432681,686648,913652,912863,270630,985616,649817,6371,118,764775,840774,6431,059,1611,299,570683,266682,2531,002,4201,164,634827,962775,658893,8411,261,2411,010,953989,748984,0881,263,255875,192873,9731,107,3591,286,578828,940796,0121,478,5551,683,1081,285,1041,396,9581,492,7141,520,0211,068,8951,334,4931,429,4171,575,6381,117,5451,050,1711,491,8132,176,2811,264,430756,4541,177,7661,208,233677,112479,465640,489731,930457,997382,964658,796587,500329,991272,180333,891491,175424,251679,140290,517453,219200,606133,194171,703254,400135,200105,500157,200201,100107,40098,500160,800246,500143,70066,60095,600118,10052,30054,10085,90090,90048,20039,00062,30079,70053,30054,70083,200100,300000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,100
2,700
1,000
2,800
3,700
6,200
2,400
2,300
4,600
3,800
2,200
3,700
5,700
6,500
2,100
6,000
9,100
10,000
8,300
4,700
14,700
14,600
14,400
8,600
25,200
22,994
8,148
7,379
5,559
7,623
424,483
15,263
12,785
3,113
7,003
46,827
39,238
63,178
17,321
15,683
41,710
114,983
126,895
201,932
25,162
247,126
23,637
121,072
123,527
62,436
85,025
111,462
94,406
217,043
363,959
60,725
51,874
169,227
108,653
46,717
69,799
482,085
125,735
111,203
174,829
231,153
180,383
131,952
129,892
153,246
117,429
131,419
85,160
47,040
27,706
64,239
124,601
65,547
31,979
66,199
194,563
136,740
51,421
42,258
123,832
95,525
43,153
28,653
78,903
47,918
66,206
47,534
44,624
45,403
69,777
26,409
54,750
71,074
20,930
13,771
218,197
108,353
46,163
24,550
189,272
320,099
208,064
20,808
457,599
865,311
524,621
116,723
264,005
582,495
328,075
51,554
171,597
95,175
56,237
15,404
278,315
263,769
679,262
307,340
307,340679,262263,769278,31515,40456,23795,175171,59751,554328,075582,495264,005116,723524,621865,311457,59920,808208,064320,099189,27224,55046,163108,353218,19713,77120,93071,07454,75026,40969,77745,40344,62447,53466,20647,91878,90328,65343,15395,525123,83242,25851,421136,740194,56366,19931,97965,547124,60164,23927,70647,04085,160131,419117,429153,246129,892131,952180,383231,153174,829111,203125,735482,08569,79946,717108,653169,22751,87460,725363,959217,04394,406111,46285,02562,436123,527121,07223,637247,12625,162201,932126,895114,98341,71015,68317,32163,17839,23846,8277,0033,11312,78515,263424,4837,6235,5597,3798,14822,99425,2008,60014,40014,60014,7004,7008,30010,0009,1006,0002,1006,5005,7003,7002,2003,8004,6002,3002,4006,2003,7002,8001,0002,7002,100000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,666
47,529
26,611
10,376
10,192
1,688
0
0
17,903
1,934
0
0
0
0
16,990
22,660
80,956
74,076
13,537
58,176
35,647
0
40,763
13,576
0
0
29,591
62,152
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66
0
56,484
131,798
89,260
0
61,867
109,887
169,318
0
107,834
95,735
123,716
0
232,975
258,622
273,551
0
0273,551258,622232,9750123,71695,735107,8340169,318109,88761,867089,260131,79856,4840660000000000000000000000000000000000000000000000062,15229,5910013,57640,763035,64758,17613,53774,07680,95622,66016,99000001,93417,903001,68810,19210,37626,61147,52966,6660000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,100
66,500
36,800
29,700
56,000
44,600
20,500
25,700
68,800
71,100
34,000
25,300
89,900
74,600
52,000
71,200
172,800
110,400
40,200
34,900
118,300
100,400
68,800
70,600
163,700
119,116
83,657
114,448
357,760
247,753
117,928
124,046
233,602
226,259
158,924
136,227
372,529
510,029
251,418
216,783
407,045
396,879
243,719
211,810
640,760
527,411
299,954
454,313
1,229,190
793,019
409,087
374,629
766,632
721,058
429,119
380,133
776,866
805,940
601,164
477,151
833,125
531,749
241,582
232,806
597,012
546,356
299,835
273,207
564,934
458,813
342,092
273,303
489,797
350,261
216,753
235,985
500,863
485,601
350,237
301,992
661,213
671,021
388,874
348,881
607,421
511,830
301,743
295,160
456,904
361,582
277,362
221,336
458,813
336,637
250,224
222,263
489,217
407,134
253,546
253,295
478,373
419,612
285,433
230,571
435,616
377,817
236,466
230,595
492,526
469,595
291,122
342,967
514,333
565,184
375,257
363,708
826,416
523,741
330,827
342,572
646,401
596,433
391,551
380,214
380,214391,551596,433646,401342,572330,827523,741826,416363,708375,257565,184514,333342,967291,122469,595492,526230,595236,466377,817435,616230,571285,433419,612478,373253,295253,546407,134489,217222,263250,224336,637458,813221,336277,362361,582456,904295,160301,743511,830607,421348,881388,874671,021661,213301,992350,237485,601500,863235,985216,753350,261489,797273,303342,092458,813564,934273,207299,835546,356597,012232,806241,582531,749833,125477,151601,164805,940776,866380,133429,119721,058766,632374,629409,087793,0191,229,190454,313299,954527,411640,760211,810243,719396,879407,045216,783251,418510,029372,529136,227158,924226,259233,602124,046117,928247,753357,760114,44883,657119,116163,70070,60068,800100,400118,30034,90040,200110,400172,80071,20052,00074,60089,90025,30034,00071,10068,80025,70020,50044,60056,00029,70036,80066,50076,100000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,100
3,100
2,300
2,200
2,500
1,900
2,200
2,700
2,300
2,000
2,200
1,400
2,100
2,400
2,700
6,100
5,200
4,200
5,200
3,700
3,600
3,000
2,500
3,100
2,700
2,381
2,304
8,101
6,447
3,400
73,912
189,346
129,837
43,193
45,744
51,385
61,756
50,170
29,251
56,766
90,607
54,057
18,710
63,236
152,686
129,418
98,618
238,238
239,992
195,412
118,990
169,952
194,566
126,838
77,519
107,346
126,855
95,567
115,609
184,619
197,441
137,433
111,420
132,203
115,155
121,261
130,003
150,995
229,324
143,978
273,459
316,471
360,615
275,428
291,870
10,609
265,044
253,916
90,936
70,334
157,252
126,450
126,890
9,145
109,595
67,128
58,602
70,569
91,446
52,451
60,504
7,102
76,750
61,018
62,725
106,321
70,984
55,263
52,369
46,055
69,616
65,068
65,924
72,772
71,982
63,584
72,743
107,905
142,594
235,485
200,154
2,200,909
2,275,588
2,285,022
2,354,526
2,274,490
2,306,072
270,723
288,945
247,665
526,927
428,105
479,840
258,291
258,291479,840428,105526,927247,665288,945270,7232,306,0722,274,4902,354,5262,285,0222,275,5882,200,909200,154235,485142,594107,90572,74363,58471,98272,77265,92465,06869,61646,05552,36955,26370,984106,32162,72561,01876,7507,10260,50452,45191,44670,56958,60267,128109,5959,145126,890126,450157,25270,33490,936253,916265,04410,609291,870275,428360,615316,471273,459143,978229,324150,995130,003121,261115,155132,203111,420137,433197,441184,619115,60995,567126,855107,34677,519126,838194,566169,952118,990195,412239,992238,23898,618129,418152,68663,23618,71054,05790,60756,76629,25150,17061,75651,38545,74443,193129,837189,34673,9123,4006,4478,1012,3042,3812,7003,1002,5003,0003,6003,7005,2004,2005,2006,1002,7002,4002,1001,4002,2002,0002,3002,7002,2001,9002,5002,2002,3003,1003,100000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
340,500
348,500
356,500
363,400
373,700
377,500
385,200
397,600
408,600
423,600
434,200
449,600
460,000
472,100
487,300
944,600
959,500
987,400
1,018,300
1,034,000
1,045,000
1,064,500
1,072,500
1,095,300
1,099,700
1,104,978
1,144,035
1,148,152
1,146,795
1,161,609
1,193,665
1,611,929
1,632,371
1,626,511
1,648,792
1,650,230
1,910,564
1,911,682
1,995,376
2,060,511
2,081,016
2,180,703
2,201,067
2,192,771
4,197,863
4,234,678
4,301,490
4,389,097
4,442,721
4,505,238
4,566,306
4,602,002
4,640,757
4,679,681
4,721,316
4,828,022
4,879,742
4,928,280
4,987,832
5,101,595
5,135,791
5,207,206
5,300,018
5,514,826
5,588,846
5,645,831
5,711,677
5,888,599
5,958,368
6,011,736
6,003,722
6,271,918
6,374,391
6,474,886
6,574,177
6,667,713
6,799,584
6,951,310
7,120,545
7,257,135
7,316,521
7,428,455
7,582,546
7,818,864
7,996,329
8,109,007
8,267,840
8,461,960
8,691,383
8,891,014
9,078,455
9,329,203
9,599,723
9,798,382
9,964,393
10,209,950
10,485,810
10,733,586
11,054,769
11,395,584
11,703,051
12,003,769
12,377,564
12,909,588
13,575,996
13,886,837
14,268,823
14,887,774
15,283,591
17,788,376
18,200,069
16,769,947
17,271,579
17,742,147
18,373,633
19,145,296
19,738,398
20,238,755
20,882,603
21,631,200
22,004,526
22,572,205
23,182,686
24,062,151
24,062,15123,182,68622,572,20522,004,52621,631,20020,882,60320,238,75519,738,39819,145,29618,373,63317,742,14717,271,57916,769,94718,200,06917,788,37615,283,59114,887,77414,268,82313,886,83713,575,99612,909,58812,377,56412,003,76911,703,05111,395,58411,054,76910,733,58610,485,81010,209,9509,964,3939,798,3829,599,7239,329,2039,078,4558,891,0148,691,3838,461,9608,267,8408,109,0077,996,3297,818,8647,582,5467,428,4557,316,5217,257,1357,120,5456,951,3106,799,5846,667,7136,574,1776,474,8866,374,3916,271,9186,003,7226,011,7365,958,3685,888,5995,711,6775,645,8315,588,8465,514,8265,300,0185,207,2065,135,7915,101,5954,987,8324,928,2804,879,7424,828,0224,721,3164,679,6814,640,7574,602,0024,566,3064,505,2384,442,7214,389,0974,301,4904,234,6784,197,8632,192,7712,201,0672,180,7032,081,0162,060,5111,995,3761,911,6821,910,5641,650,2301,648,7921,626,5111,632,3711,611,9291,193,6651,161,6091,146,7951,148,1521,144,0351,104,9781,099,7001,095,3001,072,5001,064,5001,045,0001,034,0001,018,300987,400959,500944,600487,300472,100460,000449,600434,200423,600408,600397,600385,200377,500373,700363,400356,500348,500340,500000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
305,600
310,800
319,100
327,400
337,800
341,800
351,500
363,300
372,600
387,400
398,700
413,600
422,200
434,000
449,800
849,100
860,700
876,100
888,300
917,900
924,200
941,500
949,000
965,800
964,800
967,389
1,000,474
982,346
982,082
987,743
1,001,728
1,335,398
1,355,497
1,368,804
1,384,589
1,300,320
1,460,511
1,477,133
1,494,445
1,515,989
1,538,224
1,661,336
1,684,746
1,722,521
3,223,143
3,251,595
3,304,811
3,374,367
3,439,934
3,511,042
3,579,083
3,629,156
3,667,915
3,711,830
3,757,476
3,836,836
3,888,126
3,948,866
4,012,888
4,136,859
4,194,748
4,263,192
4,339,364
4,439,103
4,523,188
4,590,475
4,669,043
4,793,075
4,859,344
4,914,650
4,916,051
5,147,918
5,246,213
5,334,012
5,441,886
5,475,604
5,595,294
5,710,273
5,841,215
6,030,655
6,152,963
6,269,983
6,461,450
6,725,906
6,912,541
7,026,078
7,212,088
7,430,580
7,653,287
7,839,413
8,053,547
8,268,606
8,552,962
8,738,487
8,924,381
9,259,182
9,518,792
9,761,329
10,071,860
10,371,147
10,698,229
10,971,734
11,340,596
11,787,669
12,250,423
12,548,240
12,880,850
13,355,347
13,762,143
14,039,588
14,477,749
15,063,970
15,726,791
16,084,973
16,556,603
17,240,239
17,971,668
18,445,886
19,018,341
19,606,583
20,319,481
20,814,563
21,422,118
22,453,923
22,453,92321,422,11820,814,56320,319,48119,606,58319,018,34118,445,88617,971,66817,240,23916,556,60316,084,97315,726,79115,063,97014,477,74914,039,58813,762,14313,355,34712,880,85012,548,24012,250,42311,787,66911,340,59610,971,73410,698,22910,371,14710,071,8609,761,3299,518,7929,259,1828,924,3818,738,4878,552,9628,268,6068,053,5477,839,4137,653,2877,430,5807,212,0887,026,0786,912,5416,725,9066,461,4506,269,9836,152,9636,030,6555,841,2155,710,2735,595,2945,475,6045,441,8865,334,0125,246,2135,147,9184,916,0514,914,6504,859,3444,793,0754,669,0434,590,4754,523,1884,439,1034,339,3644,263,1924,194,7484,136,8594,012,8883,948,8663,888,1263,836,8363,757,4763,711,8303,667,9153,629,1563,579,0833,511,0423,439,9343,374,3673,304,8113,251,5953,223,1431,722,5211,684,7461,661,3361,538,2241,515,9891,494,4451,477,1331,460,5111,300,3201,384,5891,368,8041,355,4971,335,3981,001,728987,743982,082982,3461,000,474967,389964,800965,800949,000941,500924,200917,900888,300876,100860,700849,100449,800434,000422,200413,600398,700387,400372,600363,300351,500341,800337,800327,400319,100310,800305,600000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
734,976
0
0
0
736,998
0
0
0
738,603
0
0
0
739,314
739,314
739,314
739,314
740,000
740,000
740,000
740,000
740,683
740,683
740,683
740,683
741,363
741,363
741,363
741,363
742,029
742,029
742,029
742,029
742,702
742,702
742,702
742,702
726,962
729,673
729,673
729,673
730,132
730,132
730,132
730,132
730,419
730,419
730,419
730,419
730,706
730,706
730,706
730,706
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257
731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257731,257730,706730,706730,706730,706730,419730,419730,419730,419730,132730,132730,132730,132729,673729,673729,673726,962742,702742,702742,702742,702742,029742,029742,029742,029741,363741,363741,363741,363740,683740,683740,683740,683740,000740,000740,000740,000739,314739,314739,314739,314000738,603000736,998000734,9760000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,200
0
0
0
72,701
0
0
0
88,409
0
0
0
99,385
0
0
0
101,883
0
0
0
103,952
0
0
0
108,071
0
0
0
96,012
0
0
0
104,602
0
0
0
110,594
110,594000104,60200096,012000108,071000103,952000101,88300099,38500088,40900072,70100074,200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,870
76,715
76,651
78,457
190,380
278,034
280,476
280,269
273,499
274,840
275,873
275,844
238,272
703,038
722,044
709,980
737,787
737,641
737,495
737,349
738,521
738,369
738,217
738,065
737,692
737,536
737,380
737,221
739,086
738,929
738,772
738,615
740,064
739,907
739,750
739,593
740,148
677
520
363
207
196
185
174
164
153
142
131
121
741,363
741,363
741,363
742,029
742,029
742,029
742,029
742,702
742,702
742,702
742,702
743,407
729,673
729,673
729,673
730,132
730,132
730,132
730,132
730,419
0
0
0
0
0
0
0
0
0
731,257
0
0
0
0
0
0
0
0
93,600
92,202
90,036
87,279
84,998
82,844
82,84484,99887,27990,03692,20293,60000000000731,257000000000730,419730,132730,132730,132730,132729,673729,673729,673743,407742,702742,702742,702742,702742,029742,029742,029742,029741,363741,363741,363121131142153164174185196207363520677740,148739,593739,750739,907740,064738,615738,772738,929739,086737,221737,380737,536737,692738,065738,217738,369738,521737,349737,495737,641737,787709,980722,044703,038238,272275,844275,873274,840273,499280,269280,476278,034190,38078,45776,65176,71576,8700000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
137,589
143,561
165,806
164,713
173,866
191,937
276,531
276,874
257,707
264,203
349,910
2,498,064
434,549
2,378,340
2,518,508
2,812,946
519,367
2,680,532
2,869,883
974,720
5,412,444
996,679
5,653,527
6,619,002
5,997,051
5,616,477
5,719,547
6,216,395
6,109,098
6,055,809
5,896,917
6,399,763
979,414
6,384,790
6,386,699
6,818,899
6,685,761
6,096,030
6,343,766
1,065,658
6,753,190
6,585,650
6,763,791
1,099,024
6,995,824
6,993,470
7,282,871
1,128,178
7,368,727
1,132,291
7,495,675
7,964,218
1,241,037
1,279,330
1,226,480
1,163,558
1,158,472
1,121,096
1,092,958
1,083,788
1,082,929
1,055,752
1,031,380
1,038,096
1,051,601
1,024,908
1,048,692
1,046,761
1,059,895
1,040,012
950,768
967,018
242,125
252,777
194,633
274,403
301,616
306,549
289,330
371,381
385,238
427,775
470,072
790,191
3,017,531
2,854,821
974,720
813,531
770,280
1,085,773
1,173,800
1,035,473
1,061,612
1,039,405
494,089
0
0
0
0
0000494,0891,039,4051,061,6121,035,4731,173,8001,085,773770,280813,531974,7202,854,8213,017,531790,191470,072427,775385,238371,381289,330306,549301,616274,403194,633252,777242,125967,018950,7681,040,0121,059,8951,046,7611,048,6921,024,9081,051,6011,038,0961,031,3801,055,7521,082,9291,083,7881,092,9581,121,0961,158,4721,163,5581,226,4801,279,3301,241,0377,964,2187,495,6751,132,2917,368,7271,128,1787,282,8716,993,4706,995,8241,099,0246,763,7916,585,6506,753,1901,065,6586,343,7666,096,0306,685,7616,818,8996,386,6996,384,790979,4146,399,7635,896,9176,055,8096,109,0986,216,3955,719,5475,616,4775,997,0516,619,0025,653,527996,6795,412,444974,7202,869,8832,680,532519,3672,812,9462,518,5082,378,340434,5492,498,064349,910264,203257,707276,874276,531191,937173,866164,713165,806143,561137,5890000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
290,100
271,200
254,800
267,100
300,100
275,200
261,600
287,500
333,400
328,000
309,200
329,600
398,600
376,900
365,700
761,000
861,100
768,100
738,400
770,200
861,300
811,800
776,600
852,800
964,500
864,505
876,490
956,292
1,053,595
866,704
1,272,201
1,452,316
1,526,124
1,329,523
1,294,595
1,406,986
1,831,257
1,862,749
1,550,887
1,660,991
1,933,594
1,888,343
1,753,686
1,736,424
3,867,018
3,780,174
3,441,934
4,051,105
4,981,385
4,290,760
3,951,921
4,071,449
4,295,938
4,087,145
4,067,667
3,931,163
4,367,280
4,295,001
4,279,383
4,334,207
4,740,823
4,507,267
3,904,510
4,167,005
4,617,348
4,414,347
4,271,920
4,585,443
4,946,770
4,621,845
4,657,646
5,027,450
5,367,870
5,008,015
4,994,910
5,136,432
5,540,213
5,410,260
5,221,354
5,359,992
5,954,777
5,362,855
5,240,504
5,508,472
6,051,168
5,786,950
5,646,234
5,898,148
6,282,544
6,199,361
6,260,644
6,547,830
6,880,180
6,526,602
6,597,065
6,850,930
6,701,100
6,634,976
6,748,072
7,104,486
7,267,594
7,166,849
7,239,102
7,617,396
8,260,350
8,411,983
8,409,511
8,567,829
9,262,723
11,587,885
11,541,677
11,701,773
12,256,239
12,287,912
12,387,313
12,773,898
13,529,887
11,106,656
11,169,148
11,646,904
12,411,034
12,386,001
12,708,175
13,036,796
13,036,79612,708,17512,386,00112,411,03411,646,90411,169,14811,106,65613,529,88712,773,89812,387,31312,287,91212,256,23911,701,77311,541,67711,587,8859,262,7238,567,8298,409,5118,411,9838,260,3507,617,3967,239,1027,166,8497,267,5947,104,4866,748,0726,634,9766,701,1006,850,9306,597,0656,526,6026,880,1806,547,8306,260,6446,199,3616,282,5445,898,1485,646,2345,786,9506,051,1685,508,4725,240,5045,362,8555,954,7775,359,9925,221,3545,410,2605,540,2135,136,4324,994,9105,008,0155,367,8705,027,4504,657,6464,621,8454,946,7704,585,4434,271,9204,414,3474,617,3484,167,0053,904,5104,507,2674,740,8234,334,2074,279,3834,295,0014,367,2803,931,1634,067,6674,087,1454,295,9384,071,4493,951,9214,290,7604,981,3854,051,1053,441,9343,780,1743,867,0181,736,4241,753,6861,888,3431,933,5941,660,9911,550,8871,862,7491,831,2571,406,9861,294,5951,329,5231,526,1241,452,3161,272,201866,7041,053,595956,292876,490864,505964,500852,800776,600811,800861,300770,200738,400768,100861,100761,000365,700376,900398,600329,600309,200328,000333,400287,500261,600275,200300,100267,100254,800271,200290,100000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132,300
111,600
93,500
64,200
100,000
80,800
66,400
87,400
136,000
129,900
109,500
127,600
160,200
137,200
124,100
313,200
459,900
369,900
343,500
224,100
316,400
266,600
232,700
286,800
392,100
295,274
305,056
382,496
488,030
330,737
354,717
511,029
586,334
393,125
351,161
463,107
696,823
671,893
382,103
435,715
692,163
545,911
417,800
414,468
971,227
837,921
577,531
1,112,755
2,049,695
1,353,783
1,014,798
1,119,161
1,627,518
1,389,830
1,093,718
919,678
1,335,606
1,226,168
1,168,757
1,207,087
2,017,916
1,286,067
644,299
737,421
1,182,402
964,513
1,007,759
1,166,079
1,460,426
1,077,984
648,282
867,598
1,179,801
1,108,114
1,110,229
1,275,954
1,645,051
926,766
720,580
978,486
2,013,501
1,363,392
1,155,697
910,650
1,420,611
1,018,502
916,577
1,154,823
1,515,056
1,227,353
1,529,800
1,788,281
1,949,815
1,496,072
745,659
1,013,443
959,410
1,349,127
1,465,961
1,915,131
1,455,498
864,139
901,374
1,204,636
845,172
933,390
702,686
782,401
797,839
871,299
1,062,516
3,510,355
3,426,492
3,208,416
3,259,117
3,602,600
3,531,894
1,112,997
1,034,321
1,352,592
1,170,481
1,055,185
984,926
1,205,875
1,205,875984,9261,055,1851,170,4811,352,5921,034,3211,112,9973,531,8943,602,6003,259,1173,208,4163,426,4923,510,3551,062,516871,299797,839782,401702,686933,390845,1721,204,636901,374864,1391,455,4981,915,1311,465,9611,349,127959,4101,013,443745,6591,496,0721,949,8151,788,2811,529,8001,227,3531,515,0561,154,823916,5771,018,5021,420,611910,6501,155,6971,363,3922,013,501978,486720,580926,7661,645,0511,275,9541,110,2291,108,1141,179,801867,598648,2821,077,9841,460,4261,166,0791,007,759964,5131,182,402737,421644,2991,286,0672,017,9161,207,0871,168,7571,226,1681,335,606919,6781,093,7181,389,8301,627,5181,119,1611,014,7981,353,7832,049,6951,112,755577,531837,921971,227414,468417,800545,911692,163435,715382,103671,893696,823463,107351,161393,125586,334511,029354,717330,737488,030382,496305,056295,274392,100286,800232,700266,600316,400224,100343,500369,900459,900313,200124,100137,200160,200127,600109,500129,900136,00087,40066,40080,800100,00064,20093,500111,600132,300000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59,200
31,800
37,600
22,100
30,000
7,000
10,500
40,500
53,700
32,100
42,100
71,800
60,300
53,700
46,700
182,500
275,300
204,400
226,800
124,200
186,000
131,100
128,400
186,200
264,900
141,214
179,570
267,613
163,231
68,643
140,681
221,942
227,549
62,974
65,905
167,771
214,655
38,857
10,447
127,940
198,990
8,093
5,918
5,908
34,694
5,887
3,242
148,073
477,345
265,623
300,418
385,602
457,680
303,232
303,992
154,430
205,862
8,453
114,316
351,327
761,340
400,225
131
72,681
189,843
10,131
360,131
486,231
600,427
352,434
2,434
208,830
390,116
424,127
463,622
571,060
831,022
232,998
141,998
367,984
1,189,795
500,000
500,000
196,695
550,903
224,986
251,977
457,927
763,236
626,929
920,466
1,079,811
1,190,747
920,607
258,573
447,745
336,816
579,602
694,777
1,150,780
575,000
125,000
199,942
464,915
50
200,054
157
165
171
177
200,442
2,400,452
2,401,377
2,201,404
2,201,430
2,386,424
2,201,484
1,512
7,513
289,243
11,483
9,592
9,621
44,198
44,1989,6219,59211,483289,2437,5131,5122,201,4842,386,4242,201,4302,201,4042,401,3772,400,452200,442177171165157200,05450464,915199,942125,000575,0001,150,780694,777579,602336,816447,745258,573920,6071,190,7471,079,811920,466626,929763,236457,927251,977224,986550,903196,695500,000500,0001,189,795367,984141,998232,998831,022571,060463,622424,127390,116208,8302,434352,434600,427486,231360,13110,131189,84372,681131400,225761,340351,327114,3168,453205,862154,430303,992303,232457,680385,602300,418265,623477,345148,0733,2425,88734,6945,9085,9188,093198,990127,94010,44738,857214,655167,77165,90562,974227,549221,942140,68168,643163,231267,613179,570141,214264,900186,200128,400131,100186,000124,200226,800204,400275,300182,50046,70053,70060,30071,80042,10032,10053,70040,50010,5007,00030,00022,10037,60031,80059,200000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,672,516
0
0
0
3,005,981
0
626,929
920,466
306,771
1,190,747
920,607
3,434,167
3,626,866
3,518,460
535,948
525,763
631,499
660,930
125,000
199,942
464,915
50
200,054
0
165
171
177
200,442
2,400,452
2,401,377
2,201,404
2,201,430
2,386,424
2,201,484
1,512
7,513
253,423
11,483
9,592
9,621
9,858
9,8589,6219,59211,483253,4237,5131,5122,201,4842,386,4242,201,4302,201,4042,401,3772,400,452200,4421771711650200,05450464,915199,942125,000660,930631,499525,763535,9483,518,4603,626,8663,434,167920,6071,190,747306,771920,466626,92903,005,9810002,672,51600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,000
46,600
31,700
22,000
45,600
39,500
28,000
24,900
54,000
53,300
30,200
31,600
67,700
40,800
41,700
62,600
111,000
73,500
40,900
44,700
80,800
71,700
50,300
64,200
95,000
83,963
65,998
73,031
259,314
136,847
77,903
84,471
204,191
163,112
144,452
135,609
310,831
474,740
203,588
179,852
372,430
365,996
201,123
185,295
653,403
533,232
231,881
461,314
1,170,402
708,134
306,805
345,108
762,487
665,212
428,806
355,255
739,807
809,140
582,353
395,388
815,095
0
0
-363,519
0
0
254,150
-562,920
510
423,726
312,205
-668,888
432,332
309,864
178,198
215,229
367,312
316,411
229,876
241,611
458,198
442,816
312,671
77,860
397,595
295,589
227,256
238,942
280,487
226,641
198,882
114,361
268,647
185,212
164,365
233,050
285,675
230,823
198,172
217,283
301,734
244,042
206,500
265,024
308,113
190,088
200,116
235,775
284,995
263,597
280,352
423,222
398,431
354,003
397,058
258,506
574,723
364,973
327,890
218,181
416,694
367,887
319,361
341,948
341,948319,361367,887416,694218,181327,890364,973574,723258,506397,058354,003398,431423,222280,352263,597284,995235,775200,116190,088308,113265,024206,500244,042301,734217,283198,172230,823285,675233,050164,365185,212268,647114,361198,882226,641280,487238,942227,256295,589397,59577,860312,671442,816458,198241,611229,876316,411367,312215,229178,198309,864432,332-668,888312,205423,726510-562,920254,15000-363,51900815,095395,388582,353809,140739,807355,255428,806665,212762,487345,108306,805708,1341,170,402461,314231,881533,232653,403185,295201,123365,996372,430179,852203,588474,740310,831135,609144,452163,112204,19184,47177,903136,847259,31473,03165,99883,96395,00064,20050,30071,70080,80044,70040,90073,500111,00062,60041,70040,80067,70031,60030,20053,30054,00024,90028,00039,50045,60022,00031,70046,60051,000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,100
33,200
24,200
-100
24,400
100
27,900
100
-100
100
37,200
100
32,200
-100
100
68,100
73,600
-100
100
100
49,600
63,800
54,000
-100
100
70,097
59,488
41,852
65,485
125,247
136,133
204,616
154,594
167,039
140,804
159,727
171,337
158,296
168,068
127,923
500,368
537,818
210,759
9,335
942,430
832,034
342,408
211,161
1,575,636
1,091,468
407,575
82,279
1,473,047
1,086,598
360,920
39,424
1,133,362
1,217,715
472,088
19,070
1,657,083
885,842
644,168
457,319
992,559
954,382
647,628
413,640
859,999
725,550
645,848
367,563
789,685
683,987
646,607
388,739
446,717
377,357
348,706
292,578
365,508
420,576
343,026
554,010
472,113
497,927
437,344
357,722
471,333
373,783
410,452
512,890
490,421
390,253
322,721
278,021
336,919
538,702
573,012
494,420
578,764
495,097
494,932
420,080
537,009
543,248
502,413
489,976
512,673
607,525
581,722
636,959
626,684
653,009
1,057,687
901,654
-1,319,909
1,111,485
1,026,808
649,700
742,304
677,706
655,944
541,787
541,787655,944677,706742,304649,7001,026,8081,111,485-1,319,909901,6541,057,687653,009626,684636,959581,722607,525512,673489,976502,413543,248537,009420,080494,932495,097578,764494,420573,012538,702336,919278,021322,721390,253490,421512,890410,452373,783471,333357,722437,344497,927472,113554,010343,026420,576365,508292,578348,706377,357446,717388,739646,607683,987789,685367,563645,848725,550859,999413,640647,628954,382992,559457,319644,168885,8421,657,08319,070472,0881,217,7151,133,36239,424360,9201,086,5981,473,04782,279407,5751,091,4681,575,636211,161342,408832,034942,4309,335210,759537,818500,368127,923168,068158,296171,337159,727140,804167,039154,594204,616136,133125,24765,48541,85259,48870,097100-10054,00063,80049,600100100-10073,60068,100100-10032,20010037,200100-10010027,90010024,400-10024,20033,20022,100000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128,400
159,000
162,000
203,000
200,000
194,000
196,000
201,000
197,000
198,000
200,000
404,000
239,000
240,000
242,000
448,000
401,000
398,000
395,000
546,000
545,000
545,000
544,000
566,000
573,000
570,000
571,000
574,000
566,000
536,000
917,000
941,000
940,000
937,000
944,000
944,000
979,877
1,032,627
1,027,791
1,087,268
860,705
864,624
1,091,165
861,311
2,255,173
2,254,817
2,406,338
2,183,104
2,181,497
2,181,120
2,464,509
2,180,362
1,878,733
1,878,331
2,493,551
2,126,315
2,124,915
2,119,696
2,570,398
2,119,792
1,719,920
3,221,200
3,260,211
3,429,584
3,434,946
3,449,834
3,264,161
3,419,364
3,486,344
3,543,861
4,009,364
4,159,852
4,188,069
3,899,901
3,884,681
3,860,478
3,895,162
4,483,494
4,500,774
4,381,506
3,941,276
3,999,463
4,084,807
4,597,822
4,630,557
4,768,448
4,729,657
4,743,325
4,767,488
4,972,008
4,730,844
4,759,549
4,930,365
5,030,530
5,851,406
5,837,487
5,741,690
5,285,849
5,282,111
5,189,355
5,812,096
6,302,710
6,337,728
6,412,760
7,415,178
7,478,593
7,706,825
7,785,428
8,464,884
10,716,586
10,479,161
8,191,418
8,829,747
9,079,496
9,128,196
9,171,298
9,997,993
9,993,659
10,134,827
10,294,312
11,240,553
11,330,816
11,723,249
11,830,921
11,830,92111,723,24911,330,81611,240,55310,294,31210,134,8279,993,6599,997,9939,171,2989,128,1969,079,4968,829,7478,191,41810,479,16110,716,5868,464,8847,785,4287,706,8257,478,5937,415,1786,412,7606,337,7286,302,7105,812,0965,189,3555,282,1115,285,8495,741,6905,837,4875,851,4065,030,5304,930,3654,759,5494,730,8444,972,0084,767,4884,743,3254,729,6574,768,4484,630,5574,597,8224,084,8073,999,4633,941,2764,381,5064,500,7744,483,4943,895,1623,860,4783,884,6813,899,9014,188,0694,159,8524,009,3643,543,8613,486,3443,419,3643,264,1613,449,8343,434,9463,429,5843,260,2113,221,2001,719,9202,119,7922,570,3982,119,6962,124,9152,126,3152,493,5511,878,3311,878,7332,180,3622,464,5092,181,1202,181,4972,183,1042,406,3382,254,8172,255,173861,3111,091,165864,624860,7051,087,2681,027,7911,032,627979,877944,000944,000937,000940,000941,000917,000536,000566,000574,000571,000570,000573,000566,000544,000545,000545,000546,000395,000398,000401,000448,000242,000240,000239,000404,000200,000198,000197,000201,000196,000194,000200,000203,000162,000159,000128,400000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,809,546
1,809,551
1,807
1,807,323
2,206,106
2,206,117
2,206,193
1,956,213
1,956,289
1,956,305
1,956,376
2,455,514
2,455,593
2,455,671
1,955,750
1,955,829
1,955,907
2,455,986
2,455,131
2,455,217
2,455,303
2,455,388
2,455,474
2,455,559
2,205,645
2,188,779
2,314,199
2,314,620
3,066,734
3,067,045
3,067,469
2,617,892
2,618,315
2,493,665
3,084,779
3,528,713
3,529,135
3,529,452
4,324,285
4,328,866
4,531,341
4,531,779
5,124,862
7,316,404
7,128,505
4,930,205
5,555,177
5,757,595
5,759,164
5,760,647
6,551,795
6,553,097
6,553,618
0
0
0
0
0
000006,553,6186,553,0976,551,7955,760,6475,759,1645,757,5955,555,1774,930,2057,128,5057,316,4045,124,8624,531,7794,531,3414,328,8664,324,2853,529,4523,529,1353,528,7133,084,7792,493,6652,618,3152,617,8923,067,4693,067,0453,066,7342,314,6202,314,1992,188,7792,205,6452,455,5592,455,4742,455,3882,455,3032,455,2172,455,1312,455,9861,955,9071,955,8291,955,7502,455,6712,455,5932,455,5141,956,3761,956,3051,956,2891,956,2132,206,1932,206,1172,206,1061,807,3231,8071,809,5511,809,546000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79,045
78,912
78,979
82,197
82,364
86,832
109,954
115,002
126,230
110,190
138,876
154,557
158,229
140,993
138,008
137,647
243,453
244,721
246,715
439,881
441,600
458,065
463,039
465,997
468,016
472,614
465,754
465,391
476,656
480,398
514,601
528,334
528,905
540,228
566,026
571,663
585,191
579,915
689,244
687,053
696,090
698,893
780,685
786,935
791,933
835,651
993,642
1,000,317
881,200
842,738
889,090
872,513
859,840
847,907
761,782
755,474
760,083
787,606
855,220
918,983
974,476
845,264
876,622
870,689
958,659
939,699
967,714
890,733
905,750
931,108
891,743
1,641,015
2,667,957
2,663,796
2,695,690
2,727,317
2,773,997
2,808,593
2,876,157
2,889,896
2,950,164
2,969,794
3,052,578
3,340,022
3,400,182
3,350,082
3,261,213
3,274,570
3,321,901
3,369,032
3,410,651
3,446,198
3,440,562
0
3,460,649
0
0
0
0
00003,460,64903,440,5623,446,1983,410,6513,369,0323,321,9013,274,5703,261,2133,350,0823,400,1823,340,0223,052,5782,969,7942,950,1642,889,8962,876,1572,808,5932,773,9972,727,3172,695,6902,663,7962,667,9571,641,015891,743931,108905,750890,733967,714939,699958,659870,689876,622845,264974,476918,983855,220787,606760,083755,474761,782847,907859,840872,513889,090842,738881,2001,000,317993,642835,651791,933786,935780,685698,893696,090687,053689,244579,915585,191571,663566,026540,228528,905528,334514,601480,398476,656465,391465,754472,614468,016465,997463,039458,065441,600439,881246,715244,721243,453137,647138,008140,993158,229154,557138,876110,190126,230115,002109,95486,83282,36482,19778,97978,91279,0450000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
755,722
829,128
892
944,605
967,607
960,093
981,559
1,062,488
1,085,654
1,015,083
1,066,273
1,168,140
1,197,274
1,164,053
1,230,052
1,283,551
1,341,294
1,286,616
1,256,443
1,338,755
1,429,090
1,411,315
1,441,325
1,557,790
1,585,500
1,603,056
1,725,433
1,810,160
1,853,564
1,878,699
1,033,206
1,107,036
1,133,622
1,154,067
1,191,824
1,251,836
1,280,307
1,300,015
1,352,333
1,421,779
1,420,065
1,456,569
1,542,394
1,658,000
2,853,428
974,720
1,744,648
1,848,626
1,936,658
1,173,800
2,075,596
2,135,738
2,205,291
375,643
0
0
0
0
0000375,6432,205,2912,135,7382,075,5961,173,8001,936,6581,848,6261,744,648974,7202,853,4281,658,0001,542,3941,456,5691,420,0651,421,7791,352,3331,300,0151,280,3071,251,8361,191,8241,154,0671,133,6221,107,0361,033,2061,878,6991,853,5641,810,1601,725,4331,603,0561,585,5001,557,7901,441,3251,411,3151,429,0901,338,7551,256,4431,286,6161,341,2941,283,5511,230,0521,164,0531,197,2741,168,1401,066,2731,015,0831,085,6541,062,488981,559960,093967,607944,605892829,128755,722000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0