> Total Assets | 1,030,000 | 1,030,000 | 1,030,000 | 1,030,000 | 1,030,000 | 1,030,000 | 3,220,900 | 2,648,400 | 3,285,200 | 3,493,900 | 3,517,300 | 4,170,500 | 3,830,100 | 3,691,564 | 3,586,800 | 3,825,000 | 3,713,900 | 3,568,300 | 3,339,000 | 3,299,000 | 3,508,000 | 3,509,000 | 3,575,000 | 4,545,000 | 4,101,000 | 4,106,000 | 4,592,000 | 5,579,000 | 6,136,000 | 8,536,000 | 7,619,000 | 8,190,000 | 7,973,000 | 7,830,000 | 8,035,000 | 9,113,000 | 8,561,000 | 8,507,000 | 8,877,000 | 9,513,000 | 8,927,000 | 9,161,000 | 10,152,000 | 10,381,000 | 9,731,000 | 10,241,000 | 9,842,000 | 9,451,000 | 8,178,000 | 9,830,000 | 8,833,000 | 10,662,000 | 9,385,000 | 10,269,000 | 10,864,000 | 10,388,000 | 10,383,000 | 10,761,000 | 10,686,000 | 10,765,207 | 11,698,000 | 11,683,000 | 13,238,000 | 12,739,000 | 13,102,000 | 9,507,000 | 9,674,000 | 9,674,000 | 9,678,000 | 9,601,000 | 9,310,000 | 9,134,000 | 9,134,000 | 8,817,000 | 7,426,000 | 7,284,000 | 7,433,000 | 7,433,000 | 7,153,000 | 7,153,000 | 7,180,000 | 7,180,000 | 7,219,000 | 7,219,000 | 6,604,000 | 6,604,000 | 6,643,000 | 6,643,000 | 6,907,000 | 6,907,000 | 6,863,000 | 6,863,000 | 8,150,000 | 7,874,000 | 7,874,000 | 7,672,000 | 7,396,000 | 7,665,000 | 7,665,000 | 8,000,000 | 7,967,000 | 8,219,000 | 8,013,000 | 8,013,000 | 7,911,000 | 8,175,000 | 8,175,000 | 8,175,000 | 8,367,000 | 8,367,000 | 8,801,000 |
| 8,801,000 | 8,367,000 | 8,367,000 | 8,175,000 | 8,175,000 | 8,175,000 | 7,911,000 | 8,013,000 | 8,013,000 | 8,219,000 | 7,967,000 | 8,000,000 | 7,665,000 | 7,665,000 | 7,396,000 | 7,672,000 | 7,874,000 | 7,874,000 | 8,150,000 | 6,863,000 | 6,863,000 | 6,907,000 | 6,907,000 | 6,643,000 | 6,643,000 | 6,604,000 | 6,604,000 | 7,219,000 | 7,219,000 | 7,180,000 | 7,180,000 | 7,153,000 | 7,153,000 | 7,433,000 | 7,433,000 | 7,284,000 | 7,426,000 | 8,817,000 | 9,134,000 | 9,134,000 | 9,310,000 | 9,601,000 | 9,678,000 | 9,674,000 | 9,674,000 | 9,507,000 | 13,102,000 | 12,739,000 | 13,238,000 | 11,683,000 | 11,698,000 | 10,765,207 | 10,686,000 | 10,761,000 | 10,383,000 | 10,388,000 | 10,864,000 | 10,269,000 | 9,385,000 | 10,662,000 | 8,833,000 | 9,830,000 | 8,178,000 | 9,451,000 | 9,842,000 | 10,241,000 | 9,731,000 | 10,381,000 | 10,152,000 | 9,161,000 | 8,927,000 | 9,513,000 | 8,877,000 | 8,507,000 | 8,561,000 | 9,113,000 | 8,035,000 | 7,830,000 | 7,973,000 | 8,190,000 | 7,619,000 | 8,536,000 | 6,136,000 | 5,579,000 | 4,592,000 | 4,106,000 | 4,101,000 | 4,545,000 | 3,575,000 | 3,509,000 | 3,508,000 | 3,299,000 | 3,339,000 | 3,568,300 | 3,713,900 | 3,825,000 | 3,586,800 | 3,691,564 | 3,830,100 | 4,170,500 | 3,517,300 | 3,493,900 | 3,285,200 | 2,648,400 | 3,220,900 | 1,030,000 | 1,030,000 | 1,030,000 | 1,030,000 | 1,030,000 | 1,030,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 161,900 | 0 | 0 | 507,000 | 486,900 | 558,700 | 844,300 | 850,500 | 926,600 | 757,900 | 756,984 | 592,200 | 637,000 | 818,900 | 670,500 | 598,000 | 762,000 | 1,149,000 | 1,046,000 | 1,019,000 | 1,038,000 | 1,111,000 | 1,022,000 | 1,396,000 | 1,410,000 | 1,792,000 | 1,602,000 | 1,473,000 | 1,531,000 | 1,502,000 | 1,427,000 | 1,405,000 | 1,401,000 | 1,703,000 | 1,854,000 | 1,640,000 | 1,876,000 | 1,770,000 | 1,709,000 | 2,050,000 | 2,113,000 | 1,997,000 | 2,164,000 | 1,978,000 | 2,947,000 | 1,957,000 | 3,963,000 | 2,703,000 | 2,811,000 | 1,880,000 | 2,471,000 | 2,734,000 | 1,997,000 | 2,004,000 | 2,182,000 | 2,414,000 | 2,574,116 | 2,822,000 | 2,667,000 | 3,040,000 | 2,612,000 | 2,790,000 | 2,104,000 | 2,117,000 | 2,270,000 | 1,936,000 | 1,980,000 | 1,843,000 | 1,649,000 | 1,649,000 | 2,400,000 | 1,257,000 | 1,350,000 | 1,406,000 | 1,406,000 | 1,166,000 | 1,166,000 | 1,158,000 | 1,158,000 | 1,493,000 | 1,493,000 | 1,138,000 | 1,138,000 | 1,227,000 | 1,227,000 | 335,000 | 1,243,000 | 1,982,000 | 1,982,000 | 3,338,000 | 2,827,000 | 0 | 2,334,000 | 1,982,000 | 2,077,000 | 1 | 2,143,000 | 0 | 2,355,000 | 2,145,000 | 2,145,000 | 1,871,000 | 2,174,000 | 2,174,000 | 2,174,000 | 2,213,000 | 2,213,000 | 2,735,000 |
| 2,735,000 | 2,213,000 | 2,213,000 | 2,174,000 | 2,174,000 | 2,174,000 | 1,871,000 | 2,145,000 | 2,145,000 | 2,355,000 | 0 | 2,143,000 | 1 | 2,077,000 | 1,982,000 | 2,334,000 | 0 | 2,827,000 | 3,338,000 | 1,982,000 | 1,982,000 | 1,243,000 | 335,000 | 1,227,000 | 1,227,000 | 1,138,000 | 1,138,000 | 1,493,000 | 1,493,000 | 1,158,000 | 1,158,000 | 1,166,000 | 1,166,000 | 1,406,000 | 1,406,000 | 1,350,000 | 1,257,000 | 2,400,000 | 1,649,000 | 1,649,000 | 1,843,000 | 1,980,000 | 1,936,000 | 2,270,000 | 2,117,000 | 2,104,000 | 2,790,000 | 2,612,000 | 3,040,000 | 2,667,000 | 2,822,000 | 2,574,116 | 2,414,000 | 2,182,000 | 2,004,000 | 1,997,000 | 2,734,000 | 2,471,000 | 1,880,000 | 2,811,000 | 2,703,000 | 3,963,000 | 1,957,000 | 2,947,000 | 1,978,000 | 2,164,000 | 1,997,000 | 2,113,000 | 2,050,000 | 1,709,000 | 1,770,000 | 1,876,000 | 1,640,000 | 1,854,000 | 1,703,000 | 1,401,000 | 1,405,000 | 1,427,000 | 1,502,000 | 1,531,000 | 1,473,000 | 1,602,000 | 1,792,000 | 1,410,000 | 1,396,000 | 1,022,000 | 1,111,000 | 1,038,000 | 1,019,000 | 1,046,000 | 1,149,000 | 762,000 | 598,000 | 670,500 | 818,900 | 637,000 | 592,200 | 756,984 | 757,900 | 926,600 | 850,500 | 844,300 | 558,700 | 486,900 | 507,000 | 0 | 0 | 161,900 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 15,000 | 0 | 0 | 144,600 | 224,100 | 224,500 | 484,300 | 470,800 | 492,500 | 351,000 | 309,385 | 159,500 | 195,000 | 167,300 | 149,400 | 170,000 | 191,000 | 334,000 | 338,000 | 346,000 | 413,000 | 340,000 | 311,000 | 542,000 | 505,000 | 934,000 | 555,000 | 440,000 | 312,000 | 280,000 | 275,000 | 244,000 | 196,000 | 230,000 | 343,000 | 348,000 | 471,000 | 399,000 | 398,000 | 478,000 | 477,000 | 515,000 | 500,000 | 555,000 | 575,000 | 613,000 | 2,305,000 | 1,108,000 | 1,100,000 | 733,000 | 866,000 | 1,338,000 | 575,000 | 619,000 | 839,000 | 1,075,000 | 1,108,522 | 1,216,000 | 987,000 | 1,123,000 | 892,000 | 892,000 | 415,000 | 648,000 | 648,000 | 525,000 | 604,000 | 557,000 | 468,000 | 468,000 | 459,000 | 392,000 | 484,000 | 470,000 | 470,000 | 215,000 | 215,000 | 164,000 | 164,000 | 205,000 | 205,000 | 215,000 | 215,000 | 329,000 | 329,000 | -335,000 | 342,000 | 456,000 | 456,000 | 1,870,000 | 1,292,000 | 0 | 1,330,000 | 1,011,000 | 1,081,000 | 1 | 1,154,000 | 0 | 1,266,000 | 1,108,000 | 1,108,000 | 813,000 | 964,000 | 964,000 | 998,000 | 998,000 | 998,000 | 1,232,000 |
| 1,232,000 | 998,000 | 998,000 | 998,000 | 964,000 | 964,000 | 813,000 | 1,108,000 | 1,108,000 | 1,266,000 | 0 | 1,154,000 | 1 | 1,081,000 | 1,011,000 | 1,330,000 | 0 | 1,292,000 | 1,870,000 | 456,000 | 456,000 | 342,000 | -335,000 | 329,000 | 329,000 | 215,000 | 215,000 | 205,000 | 205,000 | 164,000 | 164,000 | 215,000 | 215,000 | 470,000 | 470,000 | 484,000 | 392,000 | 459,000 | 468,000 | 468,000 | 557,000 | 604,000 | 525,000 | 648,000 | 648,000 | 415,000 | 892,000 | 892,000 | 1,123,000 | 987,000 | 1,216,000 | 1,108,522 | 1,075,000 | 839,000 | 619,000 | 575,000 | 1,338,000 | 866,000 | 733,000 | 1,100,000 | 1,108,000 | 2,305,000 | 613,000 | 575,000 | 555,000 | 500,000 | 515,000 | 477,000 | 478,000 | 398,000 | 399,000 | 471,000 | 348,000 | 343,000 | 230,000 | 196,000 | 244,000 | 275,000 | 280,000 | 312,000 | 440,000 | 555,000 | 934,000 | 505,000 | 542,000 | 311,000 | 340,000 | 413,000 | 346,000 | 338,000 | 334,000 | 191,000 | 170,000 | 149,400 | 167,300 | 195,000 | 159,500 | 309,385 | 351,000 | 492,500 | 470,800 | 484,300 | 224,500 | 224,100 | 144,600 | 0 | 0 | 15,000 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,000 | 243,000 | 239,000 | 270,000 | 230,000 | 0 | 274,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 11,000 | 399,000 | 24,000 | 42,000 | 39,000 | 40,000 | 70,000 | 60,000 | 44,000 | 46,000 | 63,000 | 67,000 | 65,000 | 16,000 | 14,000 | 12,000 | 10,000 | 18,000 | 31,000 | -8,430 | -8,430 | -8,430 | 32,000 | 61,000 | 35,000 | 34,000 | 34,000 | 1,000 | 1,000 | 1,000 | 18,000 | 15,000 | 15,000 | 2,000 | 2,000 | 2,000 | 1,000 | 3,000 | 3,000 | 5,000 | 5,000 | 7,000 | 7,000 | 7,000 | 7,000 | 6,000 | 6,000 | 6,000 | 6,000 | 670,000 | 7,000 | 10,000 | 10,000 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 0 | 2,308,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324,000 | 0 |
| 0 | 324,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,308,000 | 0 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 10,000 | 10,000 | 7,000 | 670,000 | 6,000 | 6,000 | 6,000 | 6,000 | 7,000 | 7,000 | 7,000 | 7,000 | 5,000 | 5,000 | 3,000 | 3,000 | 1,000 | 2,000 | 2,000 | 2,000 | 15,000 | 15,000 | 18,000 | 1,000 | 1,000 | 1,000 | 34,000 | 34,000 | 35,000 | 61,000 | 32,000 | -8,430 | -8,430 | -8,430 | 31,000 | 18,000 | 10,000 | 12,000 | 14,000 | 16,000 | 65,000 | 67,000 | 63,000 | 46,000 | 44,000 | 60,000 | 70,000 | 40,000 | 39,000 | 42,000 | 24,000 | 399,000 | 11,000 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274,000 | 0 | 230,000 | 270,000 | 239,000 | 243,000 | 66,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 70,300 | 0 | 0 | 0 | 147,400 | 170,800 | 165,700 | 191,200 | 222,900 | 201,000 | 234,047 | 224,300 | 229,000 | 269,000 | 163,300 | 160,000 | 85,000 | 397,000 | 248,000 | 234,000 | 488,000 | 267,000 | 203,000 | 190,000 | 602,000 | 585,000 | 663,000 | 276,000 | 309,000 | 277,000 | 303,000 | 250,000 | 884,000 | 277,000 | 230,000 | 891,000 | 160,000 | 212,000 | 219,000 | 204,000 | 205,000 | 241,000 | 243,000 | 251,000 | 224,000 | 190,000 | 458,000 | 477,000 | 206,000 | 208,000 | 209,000 | 229,000 | 298,000 | 331,000 | 299,000 | 280,000 | 349,883 | 408,000 | 452,000 | 558,000 | 151,000 | 408,000 | 450,000 | 367,000 | 73,000 | 380,000 | 356,000 | 312,000 | 65,000 | 278,000 | 207,000 | 203,000 | 34,000 | 240,000 | 240,000 | 35,000 | 35,000 | 287,000 | 287,000 | 27,000 | 27,000 | 252,000 | 252,000 | 33,000 | 33,000 | 228,000 | 228,000 | 47,000 | 47,000 | 223,000 | 248,000 | 173,000 | 56,000 | 251,000 | 277,000 | 219,000 | 50,000 | 335,000 | 335,000 | 20,000 | 20,000 | 237,000 | 25,000 | 25,000 | 300,000 | 280,000 | 145,000 | 652,000 |
| 652,000 | 145,000 | 280,000 | 300,000 | 25,000 | 25,000 | 237,000 | 20,000 | 20,000 | 335,000 | 335,000 | 50,000 | 219,000 | 277,000 | 251,000 | 56,000 | 173,000 | 248,000 | 223,000 | 47,000 | 47,000 | 228,000 | 228,000 | 33,000 | 33,000 | 252,000 | 252,000 | 27,000 | 27,000 | 287,000 | 287,000 | 35,000 | 35,000 | 240,000 | 240,000 | 34,000 | 203,000 | 207,000 | 278,000 | 65,000 | 312,000 | 356,000 | 380,000 | 73,000 | 367,000 | 450,000 | 408,000 | 151,000 | 558,000 | 452,000 | 408,000 | 349,883 | 280,000 | 299,000 | 331,000 | 298,000 | 229,000 | 209,000 | 208,000 | 206,000 | 477,000 | 458,000 | 190,000 | 224,000 | 251,000 | 243,000 | 241,000 | 205,000 | 204,000 | 219,000 | 212,000 | 160,000 | 891,000 | 230,000 | 277,000 | 884,000 | 250,000 | 303,000 | 277,000 | 309,000 | 276,000 | 663,000 | 585,000 | 602,000 | 190,000 | 203,000 | 267,000 | 488,000 | 234,000 | 248,000 | 397,000 | 85,000 | 160,000 | 163,300 | 269,000 | 229,000 | 224,300 | 234,047 | 201,000 | 222,900 | 191,200 | 165,700 | 170,800 | 147,400 | 0 | 0 | 0 | 70,300 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | -100 | 0 | 0 | 362,400 | 22,000 | 0 | 21,200 | 21,200 | 21,300 | 23,200 | 18,178 | 19,100 | 21,000 | 195,200 | 160,700 | 19,000 | 31,000 | 9,000 | 0 | 0 | 289,000 | 274,000 | 270,000 | 407,000 | 101,000 | 92,000 | 102,000 | 366,000 | 491,000 | 565,000 | 457,000 | 499,000 | 53,000 | 792,000 | 833,000 | 67,000 | 713,000 | 638,000 | 482,000 | 672,000 | 596,000 | 504,000 | 613,000 | 466,000 | -446,000 | 495,000 | 524,000 | 386,000 | -40,000 | 224,000 | 73,000 | 149,000 | -91,000 | 177,000 | 93,000 | 97,000 | 196,000 | 122,000 | 101,000 | 147,000 | 356,000 | 197,000 | 171,000 | 121,000 | 495,000 | 14,000 | 18,000 | 15,000 | 228,000 | 54,000 | 1,011,000 | 18,000 | 185,000 | 22,000 | 22,000 | 239,000 | 239,000 | 19,000 | 19,000 | 571,000 | 571,000 | 19,000 | 19,000 | 207,000 | 207,000 | 17,000 | 17,000 | 837,000 | 837,000 | 554,000 | 580,000 | 42,000 | 215,000 | 36,000 | 29,000 | 26,000 | 236,000 | 34,000 | 34,000 | 244,000 | 244,000 | 29,000 | 356,000 | 356,000 | 47,000 | 161,000 | 296,000 | 19,000 |
| 19,000 | 296,000 | 161,000 | 47,000 | 356,000 | 356,000 | 29,000 | 244,000 | 244,000 | 34,000 | 34,000 | 236,000 | 26,000 | 29,000 | 36,000 | 215,000 | 42,000 | 580,000 | 554,000 | 837,000 | 837,000 | 17,000 | 17,000 | 207,000 | 207,000 | 19,000 | 19,000 | 571,000 | 571,000 | 19,000 | 19,000 | 239,000 | 239,000 | 22,000 | 22,000 | 185,000 | 18,000 | 1,011,000 | 54,000 | 228,000 | 15,000 | 18,000 | 14,000 | 495,000 | 121,000 | 171,000 | 197,000 | 356,000 | 147,000 | 101,000 | 122,000 | 196,000 | 97,000 | 93,000 | 177,000 | -91,000 | 149,000 | 73,000 | 224,000 | -40,000 | 386,000 | 524,000 | 495,000 | -446,000 | 466,000 | 613,000 | 504,000 | 596,000 | 672,000 | 482,000 | 638,000 | 713,000 | 67,000 | 833,000 | 792,000 | 53,000 | 499,000 | 457,000 | 565,000 | 491,000 | 366,000 | 102,000 | 92,000 | 101,000 | 407,000 | 270,000 | 274,000 | 289,000 | 0 | 0 | 9,000 | 31,000 | 19,000 | 160,700 | 195,200 | 21,000 | 19,100 | 18,178 | 23,200 | 21,300 | 21,200 | 21,200 | 0 | 22,000 | 362,400 | 0 | 0 | -100 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 868,100 | 0 | 0 | 2,713,900 | 2,161,500 | 2,726,500 | 2,649,600 | 2,666,800 | 3,243,900 | 3,072,200 | 2,934,580 | 2,994,600 | 3,188,000 | 2,895,000 | 2,897,800 | 2,741,000 | 2,537,000 | 2,359,000 | 2,463,000 | 2,556,000 | 3,507,000 | 2,990,000 | 3,084,000 | 3,196,000 | 4,169,000 | 4,344,000 | 6,934,000 | 6,146,000 | 6,659,000 | 6,471,000 | 6,403,000 | 6,630,000 | 7,712,000 | 6,858,000 | 6,653,000 | 7,237,000 | 7,637,000 | 7,157,000 | 7,452,000 | 8,102,000 | 8,268,000 | 7,734,000 | 8,077,000 | 7,864,000 | 6,504,000 | 6,221,000 | 5,867,000 | 6,130,000 | 7,851,000 | 7,505,000 | 7,798,000 | 8,130,000 | 8,391,000 | 8,379,000 | 8,579,000 | 8,272,000 | 8,191,091 | 8,876,000 | 9,016,000 | 10,198,000 | 9,305,000 | 10,312,000 | 7,403,000 | 7,557,000 | 7,404,000 | 7,742,000 | 7,621,000 | 7,467,000 | 7,485,000 | 7,485,000 | 6,417,000 | 6,169,000 | 5,934,000 | 6,027,000 | 6,027,000 | 5,987,000 | 5,987,000 | 6,022,000 | 6,022,000 | 5,726,000 | 5,726,000 | 5,466,000 | 5,466,000 | 5,416,000 | 5,416,000 | -335,000 | 5,664,000 | 4,881,000 | 4,881,000 | 4,812,000 | 5,047,000 | 5,338,000 | 5,338,000 | 5,414,000 | 5,588,000 | 5,857,000 | 5,857,000 | -1,154,000 | 5,864,000 | 5,868,000 | 5,868,000 | 6,040,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,154,000 | 6,154,000 | 6,066,000 |
| 6,066,000 | 6,154,000 | 6,154,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,040,000 | 5,868,000 | 5,868,000 | 5,864,000 | -1,154,000 | 5,857,000 | 5,857,000 | 5,588,000 | 5,414,000 | 5,338,000 | 5,338,000 | 5,047,000 | 4,812,000 | 4,881,000 | 4,881,000 | 5,664,000 | -335,000 | 5,416,000 | 5,416,000 | 5,466,000 | 5,466,000 | 5,726,000 | 5,726,000 | 6,022,000 | 6,022,000 | 5,987,000 | 5,987,000 | 6,027,000 | 6,027,000 | 5,934,000 | 6,169,000 | 6,417,000 | 7,485,000 | 7,485,000 | 7,467,000 | 7,621,000 | 7,742,000 | 7,404,000 | 7,557,000 | 7,403,000 | 10,312,000 | 9,305,000 | 10,198,000 | 9,016,000 | 8,876,000 | 8,191,091 | 8,272,000 | 8,579,000 | 8,379,000 | 8,391,000 | 8,130,000 | 7,798,000 | 7,505,000 | 7,851,000 | 6,130,000 | 5,867,000 | 6,221,000 | 6,504,000 | 7,864,000 | 8,077,000 | 7,734,000 | 8,268,000 | 8,102,000 | 7,452,000 | 7,157,000 | 7,637,000 | 7,237,000 | 6,653,000 | 6,858,000 | 7,712,000 | 6,630,000 | 6,403,000 | 6,471,000 | 6,659,000 | 6,146,000 | 6,934,000 | 4,344,000 | 4,169,000 | 3,196,000 | 3,084,000 | 2,990,000 | 3,507,000 | 2,556,000 | 2,463,000 | 2,359,000 | 2,537,000 | 2,741,000 | 2,897,800 | 2,895,000 | 3,188,000 | 2,994,600 | 2,934,580 | 3,072,200 | 3,243,900 | 2,666,800 | 2,649,600 | 2,726,500 | 2,161,500 | 2,713,900 | 0 | 0 | 868,100 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 768,000 | 0 | 0 | 2,332,500 | 1,865,500 | 2,292,600 | 2,441,400 | 2,458,400 | 2,901,400 | 2,719,700 | 2,552,262 | 2,607,000 | 2,661,000 | 2,404,700 | 2,428,600 | 2,297,000 | 2,057,000 | 1,878,000 | 1,965,000 | 2,071,000 | 2,917,000 | 2,394,000 | 2,443,000 | 2,552,000 | 3,491,000 | 3,621,000 | 6,278,000 | 5,474,000 | 5,880,000 | 5,727,000 | 5,615,000 | 5,834,000 | 6,439,000 | 5,982,000 | 5,768,000 | 4,671,000 | 6,266,000 | 6,069,000 | 6,350,000 | 5,375,000 | 5,527,000 | 6,595,000 | 6,862,000 | 6,663,000 | 5,579,000 | 4,320,000 | 4,813,000 | 4,980,000 | 6,285,000 | 5,823,000 | 6,235,000 | 6,516,000 | 5,926,000 | 5,896,000 | 6,860,000 | 6,592,000 | 6,502,157 | 7,144,000 | 7,160,000 | 7,980,000 | 7,776,000 | 7,983,000 | 4,659,000 | 4,815,000 | 4,815,000 | 4,885,000 | 4,955,000 | 4,839,000 | 4,863,000 | 4,863,000 | 4,453,000 | 3,836,000 | 4,058,000 | 4,072,000 | 4,072,000 | 4,111,000 | 4,111,000 | 4,105,000 | 4,105,000 | 3,742,000 | 3,742,000 | 3,478,000 | 3,478,000 | 3,381,000 | 3,381,000 | 3,553,000 | 3,553,000 | 2,750,000 | 2,750,000 | 2,739,000 | 2,805,000 | 3,026,000 | 3,026,000 | 3,119,000 | 3,277,000 | 3,668,000 | 3,668,000 | 4,283,000 | 4,283,000 | 4,364,000 | 4,364,000 | 4,460,000 | 4,561,000 | 4,561,000 | 4,561,000 | 4,735,000 | 4,735,000 | 4,867,000 |
| 4,867,000 | 4,735,000 | 4,735,000 | 4,561,000 | 4,561,000 | 4,561,000 | 4,460,000 | 4,364,000 | 4,364,000 | 4,283,000 | 4,283,000 | 3,668,000 | 3,668,000 | 3,277,000 | 3,119,000 | 3,026,000 | 3,026,000 | 2,805,000 | 2,739,000 | 2,750,000 | 2,750,000 | 3,553,000 | 3,553,000 | 3,381,000 | 3,381,000 | 3,478,000 | 3,478,000 | 3,742,000 | 3,742,000 | 4,105,000 | 4,105,000 | 4,111,000 | 4,111,000 | 4,072,000 | 4,072,000 | 4,058,000 | 3,836,000 | 4,453,000 | 4,863,000 | 4,863,000 | 4,839,000 | 4,955,000 | 4,885,000 | 4,815,000 | 4,815,000 | 4,659,000 | 7,983,000 | 7,776,000 | 7,980,000 | 7,160,000 | 7,144,000 | 6,502,157 | 6,592,000 | 6,860,000 | 5,896,000 | 5,926,000 | 6,516,000 | 6,235,000 | 5,823,000 | 6,285,000 | 4,980,000 | 4,813,000 | 4,320,000 | 5,579,000 | 6,663,000 | 6,862,000 | 6,595,000 | 5,527,000 | 5,375,000 | 6,350,000 | 6,069,000 | 6,266,000 | 4,671,000 | 5,768,000 | 5,982,000 | 6,439,000 | 5,834,000 | 5,615,000 | 5,727,000 | 5,880,000 | 5,474,000 | 6,278,000 | 3,621,000 | 3,491,000 | 2,552,000 | 2,443,000 | 2,394,000 | 2,917,000 | 2,071,000 | 1,965,000 | 1,878,000 | 2,057,000 | 2,297,000 | 2,428,600 | 2,404,700 | 2,661,000 | 2,607,000 | 2,552,262 | 2,719,700 | 2,901,400 | 2,458,400 | 2,441,400 | 2,292,600 | 1,865,500 | 2,332,500 | 0 | 0 | 768,000 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403,000 | 0 | 0 | 359,000 | 389,000 | 391,000 | 395,000 | 380,000 | 374,000 | 383,000 | 398,000 | 394,000 | 412,000 | 405,000 | 405,000 | 407,000 | 543,000 | 0 | 0 | 0 | 524,000 | 0 | 0 | 555,000 | 542,000 | 0 | 0 | 592,000 | 569,000 | 0 | 0 | 0 | 132,000 | 0 | 0 | 0 | 162,000 | 162,000 | 0 | 180,000 | 180,000 | 180,000 | 0 | 182,000 | 182,000 | 182,000 | -10,000 | 0 | 195,000 | 193,000 | -15,000 | 154,000 | 154,000 | 154,000 | 0 | 0 | 142,000 | 142,000 | 0 | 0 | 126,000 | 126,000 | 126,000 | 126,000 | 126,000 | 0 | 0 | 127,000 | 127,000 | 0 | 0 | 116,000 | 116,000 | 0 | 0 | 116,000 | 116,000 | 0 | 0 | 126,000 | 126,000 | 129,000 | 0 | 119,000 | 119,000 | 0 | 0 | 105,000 | 105,000 | 0 | 105,000 | 105,000 | 105,000 | 105,000 | 0 | 0 |
| 0 | 0 | 105,000 | 105,000 | 105,000 | 105,000 | 0 | 105,000 | 105,000 | 0 | 0 | 119,000 | 119,000 | 0 | 129,000 | 126,000 | 126,000 | 0 | 0 | 116,000 | 116,000 | 0 | 0 | 116,000 | 116,000 | 0 | 0 | 127,000 | 127,000 | 0 | 0 | 126,000 | 126,000 | 126,000 | 126,000 | 126,000 | 0 | 0 | 142,000 | 142,000 | 0 | 0 | 154,000 | 154,000 | 154,000 | -15,000 | 193,000 | 195,000 | 0 | -10,000 | 182,000 | 182,000 | 182,000 | 0 | 180,000 | 180,000 | 180,000 | 0 | 162,000 | 162,000 | 0 | 0 | 0 | 132,000 | 0 | 0 | 0 | 569,000 | 592,000 | 0 | 0 | 542,000 | 555,000 | 0 | 0 | 524,000 | 0 | 0 | 0 | 543,000 | 407,000 | 405,000 | 405,000 | 412,000 | 394,000 | 398,000 | 383,000 | 374,000 | 380,000 | 395,000 | 391,000 | 389,000 | 359,000 | 0 | 0 | 403,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,458,000 | 0 | 0 | 0 | 1,553,000 | 0 | 0 | 0 | 1,556,000 | 1,617,000 | 1,617,000 | 1,573,000 | 1,573,000 | 1,603,000 | 1,603,000 | 1,638,000 | 1,638,000 | 1,654,000 | 1,654,000 | 1,669,000 | 1,669,000 | 1,709,000 | 1,709,000 | 1,657,000 | 1,657,000 | 1,659,000 | 1,781,000 | 0 | 1,839,000 | 1,803,000 | 1,844,000 | 0 | 1,764,000 | 0 | 1,180,000 | 0 | 1,103,000 | 1,094,000 | 1,130,000 | 0 | 0 | 0 | 688,000 | 0 |
| 0 | 688,000 | 0 | 0 | 0 | 1,130,000 | 1,094,000 | 1,103,000 | 0 | 1,180,000 | 0 | 1,764,000 | 0 | 1,844,000 | 1,803,000 | 1,839,000 | 0 | 1,781,000 | 1,659,000 | 1,657,000 | 1,657,000 | 1,709,000 | 1,709,000 | 1,669,000 | 1,669,000 | 1,654,000 | 1,654,000 | 1,638,000 | 1,638,000 | 1,603,000 | 1,603,000 | 1,573,000 | 1,573,000 | 1,617,000 | 1,617,000 | 1,556,000 | 0 | 0 | 0 | 1,553,000 | 0 | 0 | 0 | 1,458,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,100 | 144,600 | 138,100 | 221,700 | 236,300 | 275,564 | 274,800 | 403,000 | 369,400 | 373,300 | 0 | 389,000 | 391,000 | 395,000 | 380,000 | 345,000 | 383,000 | 398,000 | 394,000 | 410,000 | 411,000 | 391,000 | 407,000 | 416,000 | 413,000 | 408,000 | 409,000 | 26,000 | 392,000 | 402,000 | 404,000 | 24,000 | 421,000 | 433,000 | 442,000 | 22,000 | 452,000 | 466,000 | 398,000 | 20,000 | 147,000 | 164,000 | 175,000 | 18,000 | 180,000 | 167,000 | 17,000 | 17,000 | 17,000 | 201,000 | 31,000 | 31,000 | 31,000 | 289,000 | 289,000 | 120,000 | 112,000 | 281,000 | 113,000 | 113,000 | 269,000 | 270,000 | 247,000 | 83,000 | 83,000 | 188,000 | 165,000 | 35,000 | 151,000 | 151,000 | 19,000 | 19,000 | 150,000 | 150,000 | 11,000 | 11,000 | 131,000 | 131,000 | 7,000 | 7,000 | 121,000 | 121,000 | 7,000 | 7,000 | 109,000 | 120,000 | 5,000 | 5,000 | 0 | 127,000 | 3,000 | 3,000 | 0 | 116,000 | 1,000 | 1,000 | 104,000 | 2,000 | 2,000 | 2,000 | 105,000 | 105,000 | 0 |
| 0 | 105,000 | 105,000 | 2,000 | 2,000 | 2,000 | 104,000 | 1,000 | 1,000 | 116,000 | 0 | 3,000 | 3,000 | 127,000 | 0 | 5,000 | 5,000 | 120,000 | 109,000 | 7,000 | 7,000 | 121,000 | 121,000 | 7,000 | 7,000 | 131,000 | 131,000 | 11,000 | 11,000 | 150,000 | 150,000 | 19,000 | 19,000 | 151,000 | 151,000 | 35,000 | 165,000 | 188,000 | 83,000 | 83,000 | 247,000 | 270,000 | 269,000 | 113,000 | 113,000 | 281,000 | 112,000 | 120,000 | 289,000 | 289,000 | 31,000 | 31,000 | 31,000 | 201,000 | 17,000 | 17,000 | 17,000 | 167,000 | 180,000 | 18,000 | 175,000 | 164,000 | 147,000 | 20,000 | 398,000 | 466,000 | 452,000 | 22,000 | 442,000 | 433,000 | 421,000 | 24,000 | 404,000 | 402,000 | 392,000 | 26,000 | 409,000 | 408,000 | 413,000 | 416,000 | 407,000 | 391,000 | 411,000 | 410,000 | 394,000 | 398,000 | 383,000 | 345,000 | 380,000 | 395,000 | 391,000 | 389,000 | 0 | 373,300 | 369,400 | 403,000 | 274,800 | 275,564 | 236,300 | 221,700 | 138,100 | 144,600 | 146,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352,500 | 383,800 | 387,600 | 527,000 | 488,747 | 468,832 | 445,213 | 480,000 | 481,000 | 498,000 | 485,000 | 567,000 | 596,000 | 641,000 | 644,000 | 676,000 | 694,000 | 650,000 | 672,000 | 779,000 | 744,000 | 780,000 | 797,000 | 856,000 | 876,000 | 884,000 | 899,000 | 1,059,000 | 1,088,000 | 1,101,000 | 1,131,000 | 1,138,000 | 1,152,000 | 1,216,000 | 1,200,000 | 914,000 | 952,000 | 966,000 | 1,065,000 | 1,509,000 | 1,591,000 | 1,478,000 | 1,569,000 | 1,612,000 | 1,652,000 | 1,720,000 | 1,699,000 | 1,695,000 | 1,779,000 | 1,885,000 | 2,267,000 | 92,000 | 2,464,000 | 2,744,000 | 2,864,000 | 91,000 | 2,699,000 | 2,666,000 | 2,628,000 | 70,000 | 2,330,000 | 1,964,000 | 1,873,000 | 25,000 | 0 | 1,000 | 158,000 | 13,000 | 164,000 | 1,917,000 | 208,000 | 8,000 | 203,000 | 130,000 | 243,000 | 141,000 | 281,000 | 162,000 | 351,000 | 351,000 | 305,000 | 341,000 | 342,000 | 342,000 | 363,000 | 2,077,000 | 303,000 | 303,000 | 285,000 | 285,000 | 353,000 | 122,000 | 0 | 196,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 196,000 | 0 | 122,000 | 353,000 | 285,000 | 285,000 | 303,000 | 303,000 | 2,077,000 | 363,000 | 342,000 | 342,000 | 341,000 | 305,000 | 351,000 | 351,000 | 162,000 | 281,000 | 141,000 | 243,000 | 130,000 | 203,000 | 8,000 | 208,000 | 1,917,000 | 164,000 | 13,000 | 158,000 | 1,000 | 0 | 25,000 | 1,873,000 | 1,964,000 | 2,330,000 | 70,000 | 2,628,000 | 2,666,000 | 2,699,000 | 91,000 | 2,864,000 | 2,744,000 | 2,464,000 | 92,000 | 2,267,000 | 1,885,000 | 1,779,000 | 1,695,000 | 1,699,000 | 1,720,000 | 1,652,000 | 1,612,000 | 1,569,000 | 1,478,000 | 1,591,000 | 1,509,000 | 1,065,000 | 966,000 | 952,000 | 914,000 | 1,200,000 | 1,216,000 | 1,152,000 | 1,138,000 | 1,131,000 | 1,101,000 | 1,088,000 | 1,059,000 | 899,000 | 884,000 | 876,000 | 856,000 | 797,000 | 780,000 | 744,000 | 779,000 | 672,000 | 650,000 | 694,000 | 676,000 | 644,000 | 641,000 | 596,000 | 567,000 | 485,000 | 498,000 | 481,000 | 480,000 | 445,213 | 468,832 | 488,747 | 527,000 | 387,600 | 383,800 | 352,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 626,000 | 0 | 0 | 1,413,800 | 1,488,800 | 2,050,300 | 2,203,000 | 2,135,900 | 2,470,800 | 2,139,300 | 2,008,113 | 2,066,200 | 2,344,000 | 2,281,700 | 2,100,800 | 2,132,000 | 2,152,000 | 2,349,000 | 2,178,000 | 2,321,000 | 2,685,000 | 2,576,000 | 2,443,000 | 3,000,000 | 3,459,000 | 3,996,000 | 4,991,000 | 4,503,000 | 4,903,000 | 4,872,000 | 4,716,000 | 5,042,000 | 5,890,000 | 6,153,000 | 5,788,000 | 5,685,000 | 6,144,000 | 5,952,000 | 5,928,000 | 7,019,000 | 7,766,000 | 7,602,000 | 8,127,000 | 6,141,000 | 6,045,000 | 5,631,000 | 6,618,000 | 6,304,000 | 7,217,000 | 6,181,000 | 6,856,000 | 6,451,000 | 5,799,000 | 5,633,000 | 5,512,000 | 5,438,000 | 5,616,975 | 5,761,000 | 5,837,000 | 7,252,000 | 7,245,000 | 7,254,000 | 6,315,000 | 6,567,000 | 6,567,000 | 6,503,000 | 6,500,000 | 6,300,000 | 6,263,000 | 6,263,000 | 6,156,000 | 5,016,000 | 4,817,000 | 4,763,000 | 4,763,000 | 4,399,000 | 4,399,000 | 4,547,000 | 4,547,000 | 4,515,000 | 4,515,000 | 3,963,000 | 3,963,000 | 3,949,000 | 3,949,000 | 4,127,000 | 4,127,000 | 4,187,000 | 4,187,000 | 5,491,000 | 4,826,000 | 3,932,000 | 3,932,000 | 3,705,000 | 3,803,000 | 3,906,000 | 3,906,000 | 0 | 3,946,000 | 3,938,000 | 3,938,000 | 3,796,000 | 4,435,000 | 4,435,000 | 4,435,000 | 4,372,000 | 4,372,000 | 4,629,000 |
| 4,629,000 | 4,372,000 | 4,372,000 | 4,435,000 | 4,435,000 | 4,435,000 | 3,796,000 | 3,938,000 | 3,938,000 | 3,946,000 | 0 | 3,906,000 | 3,906,000 | 3,803,000 | 3,705,000 | 3,932,000 | 3,932,000 | 4,826,000 | 5,491,000 | 4,187,000 | 4,187,000 | 4,127,000 | 4,127,000 | 3,949,000 | 3,949,000 | 3,963,000 | 3,963,000 | 4,515,000 | 4,515,000 | 4,547,000 | 4,547,000 | 4,399,000 | 4,399,000 | 4,763,000 | 4,763,000 | 4,817,000 | 5,016,000 | 6,156,000 | 6,263,000 | 6,263,000 | 6,300,000 | 6,500,000 | 6,503,000 | 6,567,000 | 6,567,000 | 6,315,000 | 7,254,000 | 7,245,000 | 7,252,000 | 5,837,000 | 5,761,000 | 5,616,975 | 5,438,000 | 5,512,000 | 5,633,000 | 5,799,000 | 6,451,000 | 6,856,000 | 6,181,000 | 7,217,000 | 6,304,000 | 6,618,000 | 5,631,000 | 6,045,000 | 6,141,000 | 8,127,000 | 7,602,000 | 7,766,000 | 7,019,000 | 5,928,000 | 5,952,000 | 6,144,000 | 5,685,000 | 5,788,000 | 6,153,000 | 5,890,000 | 5,042,000 | 4,716,000 | 4,872,000 | 4,903,000 | 4,503,000 | 4,991,000 | 3,996,000 | 3,459,000 | 3,000,000 | 2,443,000 | 2,576,000 | 2,685,000 | 2,321,000 | 2,178,000 | 2,349,000 | 2,152,000 | 2,132,000 | 2,100,800 | 2,281,700 | 2,344,000 | 2,066,200 | 2,008,113 | 2,139,300 | 2,470,800 | 2,135,900 | 2,203,000 | 2,050,300 | 1,488,800 | 1,413,800 | 0 | 0 | 626,000 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 171,600 | 0 | 0 | 371,100 | 425,800 | 358,500 | 513,900 | 457,800 | 743,400 | 478,600 | 405,114 | 402,200 | 782,000 | 622,900 | 810,600 | 1,131,000 | 1,301,000 | 1,193,000 | 966,000 | 975,000 | 799,000 | 831,000 | 964,000 | 1,104,000 | 1,202,000 | 1,122,000 | 1,305,000 | 1,131,000 | 1,387,000 | 1,249,000 | 1,186,000 | 1,307,000 | 1,874,000 | 2,225,000 | 2,422,000 | 2,316,000 | 2,467,000 | 2,809,000 | 2,713,000 | 3,614,000 | 3,795,000 | 5,202,000 | 5,387,000 | 3,663,000 | 3,445,000 | 3,402,000 | 3,368,000 | 3,241,000 | 4,475,000 | 3,963,000 | 3,195,000 | 1,963,000 | 1,004,000 | 925,000 | 842,000 | 952,000 | 933,890 | 959,000 | 953,000 | 1,685,000 | 1,958,000 | 1,959,000 | 2,311,000 | 1,236,000 | 1,236,000 | 1,176,000 | 1,050,000 | 1,005,000 | 984,000 | 984,000 | 872,000 | 983,000 | 707,000 | 1,182,000 | 1,182,000 | 760,000 | 760,000 | 736,000 | 736,000 | 855,000 | 855,000 | 619,000 | 619,000 | 793,000 | 793,000 | 1,387,000 | 1,387,000 | 1,709,000 | 1,709,000 | 1,588,000 | 1,068,000 | 959,000 | 959,000 | 764,000 | 879,000 | 798,000 | 798,000 | 781,000 | 781,000 | 884,000 | 884,000 | 769,000 | 1,205,000 | 1,205,000 | 1,205,000 | 1,210,000 | 1,210,000 | 1,415,000 |
| 1,415,000 | 1,210,000 | 1,210,000 | 1,205,000 | 1,205,000 | 1,205,000 | 769,000 | 884,000 | 884,000 | 781,000 | 781,000 | 798,000 | 798,000 | 879,000 | 764,000 | 959,000 | 959,000 | 1,068,000 | 1,588,000 | 1,709,000 | 1,709,000 | 1,387,000 | 1,387,000 | 793,000 | 793,000 | 619,000 | 619,000 | 855,000 | 855,000 | 736,000 | 736,000 | 760,000 | 760,000 | 1,182,000 | 1,182,000 | 707,000 | 983,000 | 872,000 | 984,000 | 984,000 | 1,005,000 | 1,050,000 | 1,176,000 | 1,236,000 | 1,236,000 | 2,311,000 | 1,959,000 | 1,958,000 | 1,685,000 | 953,000 | 959,000 | 933,890 | 952,000 | 842,000 | 925,000 | 1,004,000 | 1,963,000 | 3,195,000 | 3,963,000 | 4,475,000 | 3,241,000 | 3,368,000 | 3,402,000 | 3,445,000 | 3,663,000 | 5,387,000 | 5,202,000 | 3,795,000 | 3,614,000 | 2,713,000 | 2,809,000 | 2,467,000 | 2,316,000 | 2,422,000 | 2,225,000 | 1,874,000 | 1,307,000 | 1,186,000 | 1,249,000 | 1,387,000 | 1,131,000 | 1,305,000 | 1,122,000 | 1,202,000 | 1,104,000 | 964,000 | 831,000 | 799,000 | 975,000 | 966,000 | 1,193,000 | 1,301,000 | 1,131,000 | 810,600 | 622,900 | 782,000 | 402,200 | 405,114 | 478,600 | 743,400 | 457,800 | 513,900 | 358,500 | 425,800 | 371,100 | 0 | 0 | 171,600 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 22,200 | 0 | 0 | 0 | 700 | 32,500 | 94,000 | 107,900 | 130,300 | 121,700 | 114,553 | 106,600 | 430,000 | 283,100 | 474,800 | 627,000 | 637,000 | 252,000 | 113,000 | 94,000 | 84,000 | 78,000 | 340,000 | 326,000 | 351,000 | 342,000 | 341,000 | 321,000 | 319,000 | 143,000 | 171,000 | 156,000 | 160,000 | 141,000 | 65,000 | 16,000 | 33,000 | 235,000 | 293,000 | 606,000 | 319,000 | 1,255,000 | 1,290,000 | 1,038,000 | 1,067,000 | 1,017,000 | 1,018,000 | 249,000 | 1,292,000 | 973,000 | 24,000 | 268,000 | 135,000 | 46,000 | 30,000 | 45,000 | 31,729 | 53,000 | 32,000 | 713,000 | 859,000 | 859,000 | 1,312,000 | 278,000 | 271,000 | 257,000 | 191,000 | 172,000 | 218,000 | 223,000 | 79,000 | 71,000 | 100,000 | 608,000 | 608,000 | 34,000 | 34,000 | 54,000 | 54,000 | 30,000 | 30,000 | 47,000 | 47,000 | 139,000 | 139,000 | 731,000 | 731,000 | 734,000 | 734,000 | 776,000 | 136,000 | 142,000 | 142,000 | 166,000 | 203,000 | 51,000 | 51,000 | 0 | 52,000 | 20,000 | 20,000 | 103,000 | 289,000 | 216,000 | 289,000 | 293,000 | 293,000 | 287,000 |
| 287,000 | 293,000 | 293,000 | 289,000 | 216,000 | 289,000 | 103,000 | 20,000 | 20,000 | 52,000 | 0 | 51,000 | 51,000 | 203,000 | 166,000 | 142,000 | 142,000 | 136,000 | 776,000 | 734,000 | 734,000 | 731,000 | 731,000 | 139,000 | 139,000 | 47,000 | 47,000 | 30,000 | 30,000 | 54,000 | 54,000 | 34,000 | 34,000 | 608,000 | 608,000 | 100,000 | 71,000 | 79,000 | 223,000 | 218,000 | 172,000 | 191,000 | 257,000 | 271,000 | 278,000 | 1,312,000 | 859,000 | 859,000 | 713,000 | 32,000 | 53,000 | 31,729 | 45,000 | 30,000 | 46,000 | 135,000 | 268,000 | 24,000 | 973,000 | 1,292,000 | 249,000 | 1,018,000 | 1,017,000 | 1,067,000 | 1,038,000 | 1,290,000 | 1,255,000 | 319,000 | 606,000 | 293,000 | 235,000 | 33,000 | 16,000 | 65,000 | 141,000 | 160,000 | 156,000 | 171,000 | 143,000 | 319,000 | 321,000 | 341,000 | 342,000 | 351,000 | 326,000 | 340,000 | 78,000 | 84,000 | 94,000 | 113,000 | 252,000 | 637,000 | 627,000 | 474,800 | 283,100 | 430,000 | 106,600 | 114,553 | 121,700 | 130,300 | 107,900 | 94,000 | 32,500 | 700 | 0 | 0 | 0 | 22,200 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,911,000 | 0 | 0 | 0 | 81,000 | 0 | 0 | 0 | 51,000 | 2,654,000 | 2,654,000 | 2,178,000 | 28,000 | 2,366,000 | 2,366,000 | 38,000 | 30,000 | 47,000 | 47,000 | 132,000 | 132,000 | 731,000 | 731,000 | 734,000 | 734,000 | 739,000 | 136,000 | 0 | 142,000 | 129,000 | 203,000 | 0 | 51,000 | 0 | 52,000 | 0 | 20,000 | 27,000 | 22,000 | 0 | 0 | 0 | 216,000 | 0 |
| 0 | 216,000 | 0 | 0 | 0 | 22,000 | 27,000 | 20,000 | 0 | 52,000 | 0 | 51,000 | 0 | 203,000 | 129,000 | 142,000 | 0 | 136,000 | 739,000 | 734,000 | 734,000 | 731,000 | 731,000 | 132,000 | 132,000 | 47,000 | 47,000 | 30,000 | 38,000 | 2,366,000 | 2,366,000 | 28,000 | 2,178,000 | 2,654,000 | 2,654,000 | 51,000 | 0 | 0 | 0 | 81,000 | 0 | 0 | 0 | 3,911,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 148,600 | 0 | 0 | 0 | 231,400 | 236,200 | 218,900 | 281,000 | 359,000 | 282,800 | 261,080 | 254,500 | 315,000 | 254,600 | 258,600 | 261,000 | 97,000 | 264,000 | 225,000 | 234,000 | 81,000 | 279,000 | 291,000 | 295,000 | 101,000 | 351,000 | 511,000 | 439,000 | 470,000 | 415,000 | 437,000 | 440,000 | 203,000 | 449,000 | 421,000 | 442,000 | 278,000 | 539,000 | 553,000 | 624,000 | 396,000 | 649,000 | 1,616,000 | 587,000 | 314,000 | 489,000 | 521,000 | 592,000 | 340,000 | 530,000 | 556,000 | 611,000 | 404,000 | 710,000 | 727,000 | 740,000 | 747,856 | 743,000 | 756,000 | 846,000 | 590,000 | 590,000 | 868,000 | 487,000 | 487,000 | 793,000 | 777,000 | 751,000 | 397,000 | 695,000 | 536,000 | 583,000 | 306,000 | 508,000 | 508,000 | 381,000 | 381,000 | 628,000 | 628,000 | 358,000 | 358,000 | 536,000 | 536,000 | 350,000 | 350,000 | 564,000 | 564,000 | 365,000 | 365,000 | 505,000 | 526,000 | 403,000 | 403,000 | 525,000 | 589,000 | 406,000 | 406,000 | 637,000 | 637,000 | 391,000 | 391,000 | 603,000 | 464,000 | 464,000 | 772,000 | 687,000 | 720,000 | 822,000 |
| 822,000 | 720,000 | 687,000 | 772,000 | 464,000 | 464,000 | 603,000 | 391,000 | 391,000 | 637,000 | 637,000 | 406,000 | 406,000 | 589,000 | 525,000 | 403,000 | 403,000 | 526,000 | 505,000 | 365,000 | 365,000 | 564,000 | 564,000 | 350,000 | 350,000 | 536,000 | 536,000 | 358,000 | 358,000 | 628,000 | 628,000 | 381,000 | 381,000 | 508,000 | 508,000 | 306,000 | 583,000 | 536,000 | 695,000 | 397,000 | 751,000 | 777,000 | 793,000 | 487,000 | 487,000 | 868,000 | 590,000 | 590,000 | 846,000 | 756,000 | 743,000 | 747,856 | 740,000 | 727,000 | 710,000 | 404,000 | 611,000 | 556,000 | 530,000 | 340,000 | 592,000 | 521,000 | 489,000 | 314,000 | 587,000 | 1,616,000 | 649,000 | 396,000 | 624,000 | 553,000 | 539,000 | 278,000 | 442,000 | 421,000 | 449,000 | 203,000 | 440,000 | 437,000 | 415,000 | 470,000 | 439,000 | 511,000 | 351,000 | 101,000 | 295,000 | 291,000 | 279,000 | 81,000 | 234,000 | 225,000 | 264,000 | 97,000 | 261,000 | 258,600 | 254,600 | 315,000 | 254,500 | 261,080 | 282,800 | 359,000 | 281,000 | 218,900 | 236,200 | 231,400 | 0 | 0 | 0 | 148,600 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 800 | 0 | 0 | 371,100 | 193,700 | 89,800 | 201,000 | 68,900 | 254,100 | 74,100 | 29,481 | 41,100 | 37,000 | 85,200 | 77,200 | 243,000 | 522,000 | 677,000 | 628,000 | 647,000 | 628,000 | 474,000 | 333,000 | 483,000 | 737,000 | 429,000 | 453,000 | 371,000 | 598,000 | 691,000 | 578,000 | 711,000 | 1,511,000 | 1,635,000 | 1,936,000 | 1,858,000 | 2,139,000 | 2,035,000 | 1,867,000 | 2,384,000 | 3,080,000 | 3,298,000 | 2,481,000 | 2,038,000 | 1,944,000 | 1,812,000 | 1,687,000 | 2,256,000 | 2,654,000 | 2,286,000 | 2,585,000 | 1,051,000 | 156,000 | 169,000 | 85,000 | 2,000 | 148,306 | 163,000 | 165,000 | 126,000 | 1,368,000 | 507,000 | 131,000 | 467,000 | 478,000 | 59,000 | 82,000 | 82,000 | 369,000 | 364,000 | 257,000 | 268,000 | 301,000 | 66,000 | 66,000 | 345,000 | 345,000 | 54,000 | 54,000 | 467,000 | 467,000 | 36,000 | 36,000 | 304,000 | 304,000 | 43,000 | 92,000 | 610,000 | 610,000 | 234,000 | 406,000 | 186,000 | 414,000 | 73,000 | 87,000 | 75,000 | 341,000 | 16,000 | 92,000 | 473,000 | 473,000 | 41,000 | 452,000 | 525,000 | 80,000 | 230,000 | 112,000 | 135,000 |
| 135,000 | 112,000 | 230,000 | 80,000 | 525,000 | 452,000 | 41,000 | 473,000 | 473,000 | 92,000 | 16,000 | 341,000 | 75,000 | 87,000 | 73,000 | 414,000 | 186,000 | 406,000 | 234,000 | 610,000 | 610,000 | 92,000 | 43,000 | 304,000 | 304,000 | 36,000 | 36,000 | 467,000 | 467,000 | 54,000 | 54,000 | 345,000 | 345,000 | 66,000 | 66,000 | 301,000 | 268,000 | 257,000 | 364,000 | 369,000 | 82,000 | 82,000 | 59,000 | 478,000 | 467,000 | 131,000 | 507,000 | 1,368,000 | 126,000 | 165,000 | 163,000 | 148,306 | 2,000 | 85,000 | 169,000 | 156,000 | 1,051,000 | 2,585,000 | 2,286,000 | 2,654,000 | 2,256,000 | 1,687,000 | 1,812,000 | 1,944,000 | 2,038,000 | 2,481,000 | 3,298,000 | 3,080,000 | 2,384,000 | 1,867,000 | 2,035,000 | 2,139,000 | 1,858,000 | 1,936,000 | 1,635,000 | 1,511,000 | 711,000 | 578,000 | 691,000 | 598,000 | 371,000 | 453,000 | 429,000 | 737,000 | 483,000 | 333,000 | 474,000 | 628,000 | 647,000 | 628,000 | 677,000 | 522,000 | 243,000 | 77,200 | 85,200 | 37,000 | 41,100 | 29,481 | 74,100 | 254,100 | 68,900 | 201,000 | 89,800 | 193,700 | 371,100 | 0 | 0 | 800 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 454,400 | 0 | 0 | 1,042,700 | 1,063,000 | 1,691,800 | 1,689,100 | 1,678,100 | 1,727,400 | 1,660,700 | 1,602,999 | 1,664,000 | 1,562,000 | 1,658,800 | 1,290,200 | 1,001,000 | 851,000 | 1,156,000 | 1,212,000 | 1,346,000 | 1,886,000 | 1,745,000 | 1,479,000 | 1,896,000 | 2,257,000 | 2,874,000 | 3,686,000 | 3,372,000 | 3,516,000 | 3,623,000 | 3,530,000 | 3,735,000 | 4,016,000 | 3,928,000 | 3,366,000 | 3,369,000 | 3,677,000 | 3,143,000 | 3,215,000 | 3,405,000 | 3,971,000 | 2,400,000 | 2,740,000 | 2,478,000 | 2,600,000 | 2,229,000 | 3,250,000 | 3,063,000 | 2,742,000 | 2,218,000 | 3,661,000 | 4,488,000 | 4,795,000 | 4,708,000 | 4,670,000 | 4,486,000 | 4,683,085 | 4,802,000 | 4,884,000 | 5,567,000 | 2,666,000 | 5,295,000 | 4,004,000 | 5,331,000 | 5,331,000 | 5,327,000 | 5,450,000 | 5,295,000 | 5,279,000 | 5,279,000 | 5,284,000 | 4,033,000 | 4,110,000 | 3,581,000 | 3,581,000 | 3,639,000 | 3,639,000 | 3,811,000 | 3,811,000 | 3,660,000 | 3,660,000 | 3,344,000 | 3,344,000 | 3,156,000 | 3,156,000 | 0 | 2,740,000 | 2,478,000 | 2,478,000 | 3,903,000 | 3,758,000 | 2,973,000 | 2,973,000 | 2,941,000 | 2,924,000 | 3,108,000 | 3,108,000 | 0 | 3,165,000 | 3,054,000 | 3,054,000 | 3,027,000 | 3,230,000 | 3,230,000 | 3,230,000 | 3,162,000 | 3,162,000 | 3,214,000 |
| 3,214,000 | 3,162,000 | 3,162,000 | 3,230,000 | 3,230,000 | 3,230,000 | 3,027,000 | 3,054,000 | 3,054,000 | 3,165,000 | 0 | 3,108,000 | 3,108,000 | 2,924,000 | 2,941,000 | 2,973,000 | 2,973,000 | 3,758,000 | 3,903,000 | 2,478,000 | 2,478,000 | 2,740,000 | 0 | 3,156,000 | 3,156,000 | 3,344,000 | 3,344,000 | 3,660,000 | 3,660,000 | 3,811,000 | 3,811,000 | 3,639,000 | 3,639,000 | 3,581,000 | 3,581,000 | 4,110,000 | 4,033,000 | 5,284,000 | 5,279,000 | 5,279,000 | 5,295,000 | 5,450,000 | 5,327,000 | 5,331,000 | 5,331,000 | 4,004,000 | 5,295,000 | 2,666,000 | 5,567,000 | 4,884,000 | 4,802,000 | 4,683,085 | 4,486,000 | 4,670,000 | 4,708,000 | 4,795,000 | 4,488,000 | 3,661,000 | 2,218,000 | 2,742,000 | 3,063,000 | 3,250,000 | 2,229,000 | 2,600,000 | 2,478,000 | 2,740,000 | 2,400,000 | 3,971,000 | 3,405,000 | 3,215,000 | 3,143,000 | 3,677,000 | 3,369,000 | 3,366,000 | 3,928,000 | 4,016,000 | 3,735,000 | 3,530,000 | 3,623,000 | 3,516,000 | 3,372,000 | 3,686,000 | 2,874,000 | 2,257,000 | 1,896,000 | 1,479,000 | 1,745,000 | 1,886,000 | 1,346,000 | 1,212,000 | 1,156,000 | 851,000 | 1,001,000 | 1,290,200 | 1,658,800 | 1,562,000 | 1,664,000 | 1,602,999 | 1,660,700 | 1,727,400 | 1,678,100 | 1,689,100 | 1,691,800 | 1,063,000 | 1,042,700 | 0 | 0 | 454,400 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,230,000 | 0 | 2,004,000 | 0 | 1,911,000 | 0 | 1,469,000 | 0 | 1,425,000 | 2,848,000 | 2,711,000 | 0 | 1,905,000 | 1,905,000 | 1,850,000 | 0 | 1,982,000 | 0 | 2,091,000 | 0 | 2,067,000 | 0 | 2,002,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,002,000 | 0 | 2,067,000 | 0 | 2,091,000 | 0 | 1,982,000 | 0 | 1,850,000 | 1,905,000 | 1,905,000 | 0 | 2,711,000 | 2,848,000 | 1,425,000 | 0 | 1,469,000 | 0 | 1,911,000 | 0 | 2,004,000 | 0 | 2,230,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305,100 | 309,400 | 296,300 | 283,000 | 259,285 | 266,484 | 242,662 | 215,000 | 191,000 | 198,000 | 201,000 | 470,000 | 427,000 | 400,000 | 488,000 | 604,000 | 620,000 | 681,000 | 774,000 | 883,000 | 749,000 | 727,000 | 774,000 | 955,000 | 1,059,000 | 1,041,000 | 855,000 | 871,000 | 834,000 | 776,000 | 811,000 | 846,000 | 777,000 | 730,000 | 659,000 | 581,000 | 633,000 | 799,000 | 829,000 | 800,000 | 783,000 | 749,000 | 802,000 | 973,000 | 960,000 | 934,000 | 855,000 | 1,084,000 | 1,066,000 | 1,052,000 | 1,488,000 | 1,479,000 | 1,382,000 | 1,209,000 | 1,238,000 | 1,119,000 | 1,179,000 | 1,224,000 | 1,177,000 | 1,214,000 | 1,140,000 | 1,077,000 | 805,000 | 959,000 | 0 | 1,041,000 | 1,495,000 | 999,000 | 1,499,000 | 1,076,000 | 1,430,000 | 1,067,000 | 1,340,000 | 1,340,000 | 1,245,000 | 1,245,000 | 1,271,000 | 1,271,000 | 1,053,000 | 1,053,000 | 1,055,000 | 1,047,000 | 1,068,000 | 1,068,000 | 1,036,000 | 1,074,000 | 1,126,000 | 1,126,000 | 1,074,000 | 1,074,000 | 1,012,000 | 1,012,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,012,000 | 1,012,000 | 1,074,000 | 1,074,000 | 1,126,000 | 1,126,000 | 1,074,000 | 1,036,000 | 1,068,000 | 1,068,000 | 1,047,000 | 1,055,000 | 1,053,000 | 1,053,000 | 1,271,000 | 1,271,000 | 1,245,000 | 1,245,000 | 1,340,000 | 1,340,000 | 1,067,000 | 1,430,000 | 1,076,000 | 1,499,000 | 999,000 | 1,495,000 | 1,041,000 | 0 | 959,000 | 805,000 | 1,077,000 | 1,140,000 | 1,214,000 | 1,177,000 | 1,224,000 | 1,179,000 | 1,119,000 | 1,238,000 | 1,209,000 | 1,382,000 | 1,479,000 | 1,488,000 | 1,052,000 | 1,066,000 | 1,084,000 | 855,000 | 934,000 | 960,000 | 973,000 | 802,000 | 749,000 | 783,000 | 800,000 | 829,000 | 799,000 | 633,000 | 581,000 | 659,000 | 730,000 | 777,000 | 846,000 | 811,000 | 776,000 | 834,000 | 871,000 | 855,000 | 1,041,000 | 1,059,000 | 955,000 | 774,000 | 727,000 | 749,000 | 883,000 | 774,000 | 681,000 | 620,000 | 604,000 | 488,000 | 400,000 | 427,000 | 470,000 | 201,000 | 198,000 | 191,000 | 215,000 | 242,662 | 266,484 | 259,285 | 283,000 | 296,300 | 309,400 | 305,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 567,000 | 0 | 0 | 0 | 11,667 | 0 | 0 | 0 | 11,458 | 0 | 0 | 0 | 7,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,702 | 0 | 0 | 0 | 11,458 | 0 | 0 | 0 | 11,667 | 0 | 0 | 0 | 567,000 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 404,000 | 0 | 0 | 1,807,100 | 1,159,400 | 1,204,600 | 1,262,700 | 1,355,100 | 1,673,200 | 1,663,300 | 1,656,389 | 1,495,300 | 1,453,000 | 1,402,400 | 1,437,700 | 1,178,000 | 1,117,000 | 1,130,000 | 1,300,000 | 1,216,000 | 1,820,000 | 1,484,000 | 1,622,000 | 1,555,000 | 2,068,000 | 2,083,000 | 3,490,000 | 3,055,000 | 3,229,000 | 3,042,000 | 3,054,000 | 2,934,000 | 3,163,000 | 2,346,000 | 2,660,000 | 3,130,000 | 3,308,000 | 2,909,000 | 3,165,000 | 3,074,000 | 2,552,000 | 2,058,000 | 2,033,000 | 3,622,000 | 3,322,000 | 2,454,000 | 3,110,000 | 2,416,000 | 3,317,000 | 3,073,000 | 3,290,000 | 4,284,000 | 4,466,000 | 4,622,000 | 5,113,000 | 5,112,000 | 5,011,155 | 5,782,000 | 5,785,000 | 5,924,000 | 5,473,000 | 5,826,000 | 3,206,000 | 3,079,000 | 3,079,000 | 3,140,000 | 3,063,000 | 2,985,000 | 2,845,000 | 2,845,000 | 2,628,000 | 2,375,000 | 2,430,000 | 2,630,000 | 2,630,000 | 2,715,000 | 2,715,000 | 2,602,000 | 2,602,000 | 2,663,000 | 2,663,000 | 2,605,000 | 2,605,000 | 2,652,000 | 2,652,000 | 2,694,000 | 2,748,000 | 2,640,000 | 2,640,000 | 2,621,000 | 3,012,000 | 3,695,000 | 3,695,000 | 3,640,000 | 3,815,000 | 4,042,000 | 4,042,000 | 4,094,000 | 4,243,000 | 4,040,000 | 4,040,000 | 4,079,000 | 3,711,000 | 3,711,000 | 3,711,000 | 3,956,000 | 3,956,000 | 4,127,000 |
| 4,127,000 | 3,956,000 | 3,956,000 | 3,711,000 | 3,711,000 | 3,711,000 | 4,079,000 | 4,040,000 | 4,040,000 | 4,243,000 | 4,094,000 | 4,042,000 | 4,042,000 | 3,815,000 | 3,640,000 | 3,695,000 | 3,695,000 | 3,012,000 | 2,621,000 | 2,640,000 | 2,640,000 | 2,748,000 | 2,694,000 | 2,652,000 | 2,652,000 | 2,605,000 | 2,605,000 | 2,663,000 | 2,663,000 | 2,602,000 | 2,602,000 | 2,715,000 | 2,715,000 | 2,630,000 | 2,630,000 | 2,430,000 | 2,375,000 | 2,628,000 | 2,845,000 | 2,845,000 | 2,985,000 | 3,063,000 | 3,140,000 | 3,079,000 | 3,079,000 | 3,206,000 | 5,826,000 | 5,473,000 | 5,924,000 | 5,785,000 | 5,782,000 | 5,011,155 | 5,112,000 | 5,113,000 | 4,622,000 | 4,466,000 | 4,284,000 | 3,290,000 | 3,073,000 | 3,317,000 | 2,416,000 | 3,110,000 | 2,454,000 | 3,322,000 | 3,622,000 | 2,033,000 | 2,058,000 | 2,552,000 | 3,074,000 | 3,165,000 | 2,909,000 | 3,308,000 | 3,130,000 | 2,660,000 | 2,346,000 | 3,163,000 | 2,934,000 | 3,054,000 | 3,042,000 | 3,229,000 | 3,055,000 | 3,490,000 | 2,083,000 | 2,068,000 | 1,555,000 | 1,622,000 | 1,484,000 | 1,820,000 | 1,216,000 | 1,300,000 | 1,130,000 | 1,117,000 | 1,178,000 | 1,437,700 | 1,402,400 | 1,453,000 | 1,495,300 | 1,656,389 | 1,663,300 | 1,673,200 | 1,355,100 | 1,262,700 | 1,204,600 | 1,159,400 | 1,807,100 | 0 | 0 | 404,000 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848,000 | 872,900 | 878,900 | 0 | 1,220,500 | 1,167,700 | 1,098,700 | 7,000 | 0 | 0 | 0 | 4,000 | 4,000 | 111,118 | 9,000 | 9,000 | 9,000 | 1,286,000 | 1,390,000 | 9,000 | 9,000 | 11,000 | 21,000 | 12,000 | 12,000 | 12,000 | 6,000 | 10,000 | 3,091,000 | 3,088,000 | 10,000 | 10,000 | 3,042,000 | 3,169,000 | 10,000 | 10,000 | 2,890,000 | 2,991,000 | 4,418,000 | 12,000 | 3,914,000 | 5,508,000 | 5,794,000 | 12,000 | 12,000 | 12,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 5,716,375 | 13,000 | 13,000 | 13,000 | 16,000 | 13,000 | 6,758,000 | 16,000 | 16,000 | 7,024,000 | 7,032,000 | 7,036,000 | 16,000 | 16,000 | 7,058,000 | 7,063,000 | 16,000 | 7,103,000 | 7,103,000 | 16,000 | 16,000 | 7,124,000 | 7,124,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 17,000 | 17,000 | 7,209,000 | 17,000 | 17,000 | 17,000 | 7,219,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 7,250,000 | 420,000 | 420,000 | 420,000 | 433,000 | 433,000 | 438,000 |
| 438,000 | 433,000 | 433,000 | 420,000 | 420,000 | 420,000 | 7,250,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 7,219,000 | 17,000 | 17,000 | 17,000 | 7,209,000 | 17,000 | 17,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 7,124,000 | 7,124,000 | 16,000 | 16,000 | 7,103,000 | 7,103,000 | 16,000 | 7,063,000 | 7,058,000 | 16,000 | 16,000 | 7,036,000 | 7,032,000 | 7,024,000 | 16,000 | 16,000 | 6,758,000 | 13,000 | 16,000 | 13,000 | 13,000 | 13,000 | 5,716,375 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 12,000 | 12,000 | 12,000 | 5,794,000 | 5,508,000 | 3,914,000 | 12,000 | 4,418,000 | 2,991,000 | 2,890,000 | 10,000 | 10,000 | 3,169,000 | 3,042,000 | 10,000 | 10,000 | 3,088,000 | 3,091,000 | 10,000 | 6,000 | 12,000 | 12,000 | 12,000 | 21,000 | 11,000 | 9,000 | 9,000 | 1,390,000 | 1,286,000 | 9,000 | 9,000 | 9,000 | 111,118 | 4,000 | 4,000 | 0 | 0 | 0 | 7,000 | 1,098,700 | 1,167,700 | 1,220,500 | 0 | 878,900 | 872,900 | 848,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,323,100 | 29,000 | 25,800 | 25,700 | 26,000 | 29,500 | 28,600 | 34,832 | 20,600 | 63,000 | 155,800 | 130,500 | 47,000 | 174,000 | 51,000 | 888,000 | 723,000 | -1,025,000 | 2,170,000 | 2,256,000 | -301,000 | -740,000 | -649,000 | -583,000 | -373,000 | -705,000 | -239,000 | -113,000 | -379,000 | -676,000 | 0 | -116,000 | -923,000 | -765,000 | 0 | -3,706,000 | -642,000 | -625,000 | 467,000 | 511,000 | -3,689,000 | -1,148,000 | 0 | 0 | 0 | -617,000 | -617,000 | -679,000 | -520,000 | -348,000 | -401,000 | -437,000 | -884,000 | -796,000 | -694,000 | -839,000 | -863,000 | -892,000 | -892,000 | -790,000 | -3,927,000 | -880,000 | -3,884,000 | -868,000 | -4,051,000 | -1,099,000 | -4,196,000 | -1,182,000 | -4,688,000 | -1,471,000 | -1,348,000 | -1,348,000 | -1,284,000 | -1,284,000 | -1,184,000 | -1,184,000 | -1,123,000 | -1,123,000 | -1,231,000 | -1,231,000 | -1,302,000 | -1,302,000 | 2,652,000 | -1,302,000 | -1,301,000 | -1,301,000 | -4,588,000 | -1,328,000 | -1,188,000 | -1,188,000 | -3,579,000 | -1,228,000 | -1,286,000 | -1,286,000 | 4,042,000 | -1,395,000 | 5,806,000 | 5,806,000 | -1,448,000 | 5,431,000 | 5,431,000 | 5,439,000 | 5,440,000 | 5,440,000 | 3,689,000 |
| 3,689,000 | 5,440,000 | 5,440,000 | 5,439,000 | 5,431,000 | 5,431,000 | -1,448,000 | 5,806,000 | 5,806,000 | -1,395,000 | 4,042,000 | -1,286,000 | -1,286,000 | -1,228,000 | -3,579,000 | -1,188,000 | -1,188,000 | -1,328,000 | -4,588,000 | -1,301,000 | -1,301,000 | -1,302,000 | 2,652,000 | -1,302,000 | -1,302,000 | -1,231,000 | -1,231,000 | -1,123,000 | -1,123,000 | -1,184,000 | -1,184,000 | -1,284,000 | -1,284,000 | -1,348,000 | -1,348,000 | -1,471,000 | -4,688,000 | -1,182,000 | -4,196,000 | -1,099,000 | -4,051,000 | -868,000 | -3,884,000 | -880,000 | -3,927,000 | -790,000 | -892,000 | -892,000 | -863,000 | -839,000 | -694,000 | -796,000 | -884,000 | -437,000 | -401,000 | -348,000 | -520,000 | -679,000 | -617,000 | -617,000 | 0 | 0 | 0 | -1,148,000 | -3,689,000 | 511,000 | 467,000 | -625,000 | -642,000 | -3,706,000 | 0 | -765,000 | -923,000 | -116,000 | 0 | -676,000 | -379,000 | -113,000 | -239,000 | -705,000 | -373,000 | -583,000 | -649,000 | -740,000 | -301,000 | 2,256,000 | 2,170,000 | -1,025,000 | 723,000 | 888,000 | 51,000 | 174,000 | 47,000 | 130,500 | 155,800 | 63,000 | 20,600 | 34,832 | 28,600 | 29,500 | 26,000 | 25,700 | 25,800 | 29,000 | 1,323,100 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,192,000 | 0 | 0 | 7,197,000 | 7,202,000 | 7,204,000 | 0 | 7,206,000 | 0 | 7,220,000 | 0 | 7,222,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,222,000 | 0 | 7,220,000 | 0 | 7,206,000 | 0 | 7,204,000 | 7,202,000 | 7,197,000 | 0 | 0 | 7,192,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53,000 | 0 | -53,000 | 0 | -53,000 | 0 | -53,000 | 0 | -53,000 | 0 | -53,000 | -53,000 | -53,000 | -53,000 | -53,000 | -63,000 | -63,000 | -63,000 | -68,000 | -79,000 | -79,000 | -80,000 | -79,000 | -92,000 | -92,000 | -93,000 | -93,000 | -105,000 | -106,000 | -105,000 | -107,000 | -114,000 | -120,000 | -128,000 | -130,000 | -136,000 | -137,000 | -94,000 | -96,000 | -112,000 | -119,000 | -117,000 | -140,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 113,200 | 0 | 0 | 0 | 891,600 | 0 | 0 | 0 | 1,275,800 | 1,220,500 | 1,163,212 | 1,098,700 | 1,043,000 | 992,900 | 992,300 | 885,000 | 677,000 | 839,000 | 0 | 3,403,000 | 3,403,000 | 3,403,000 | 0 | 1,390,000 | 3,415,000 | 3,416,000 | 4,955,000 | 2,932,000 | 3,352,000 | 3,041,000 | 2,831,000 | 3,364,000 | 4,972,000 | 3,091,000 | 0 | 5,482,000 | 5,539,000 | 0 | 1,000 | 5,586,000 | 5,607,000 | 2,773,000 | 2,872,000 | 3,689,000 | 7,502,000 | 0 | 0 | 0 | 7,836,000 | 5,811,000 | 7,902,000 | 8,690,000 | 8,670,000 | 8,685,000 | 8,746,000 | 8,753,000 | 796,000 | 8,755,000 | 8,774,000 | 8,784,000 | 6,263,000 | 8,808,000 | 8,824,000 | 10,051,000 | 7,004,000 | 3,024,000 | 3,101,000 | 3,056,000 | 7,037,000 | 10,134,000 | 3,248,000 | 3,312,000 | 7,059,000 | 0 | 3,125,000 | 7,102,000 | 7,102,000 | -1,184,000 | 3,338,000 | 7,129,000 | 7,129,000 | 7,141,000 | 7,141,000 | 7,165,000 | 7,165,000 | 42,000 | 7,176,000 | 7,192,000 | 7,192,000 | 3,125,000 | 7,194,000 | -1,188,000 | 7,207,000 | 2,337,000 | 7,204,000 | -1,286,000 | 7,215,000 | -1,395,000 | 7,220,000 | -9,000 | -9,000 | 1,448,000 | 8,000 | 8,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 8,000 | 8,000 | 1,448,000 | -9,000 | -9,000 | 7,220,000 | -1,395,000 | 7,215,000 | -1,286,000 | 7,204,000 | 2,337,000 | 7,207,000 | -1,188,000 | 7,194,000 | 3,125,000 | 7,192,000 | 7,192,000 | 7,176,000 | 42,000 | 7,165,000 | 7,165,000 | 7,141,000 | 7,141,000 | 7,129,000 | 7,129,000 | 3,338,000 | -1,184,000 | 7,102,000 | 7,102,000 | 3,125,000 | 0 | 7,059,000 | 3,312,000 | 3,248,000 | 10,134,000 | 7,037,000 | 3,056,000 | 3,101,000 | 3,024,000 | 7,004,000 | 10,051,000 | 8,824,000 | 8,808,000 | 6,263,000 | 8,784,000 | 8,774,000 | 8,755,000 | 796,000 | 8,753,000 | 8,746,000 | 8,685,000 | 8,670,000 | 8,690,000 | 7,902,000 | 5,811,000 | 7,836,000 | 0 | 0 | 0 | 7,502,000 | 3,689,000 | 2,872,000 | 2,773,000 | 5,607,000 | 5,586,000 | 1,000 | 0 | 5,539,000 | 5,482,000 | 0 | 3,091,000 | 4,972,000 | 3,364,000 | 2,831,000 | 3,041,000 | 3,352,000 | 2,932,000 | 4,955,000 | 3,416,000 | 3,415,000 | 1,390,000 | 0 | 3,403,000 | 3,403,000 | 3,403,000 | 0 | 839,000 | 677,000 | 885,000 | 992,300 | 992,900 | 1,043,000 | 1,098,700 | 1,163,212 | 1,220,500 | 1,275,800 | 0 | 0 | 0 | 891,600 | 0 | 0 | 0 | 113,200 | 0 | 0 | 0 |
---|