25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Agency Group Australia Ltd
Buy, Hold or Sell?

Let's analyze Agency Group Australia Ltd together

I guess you are interested in Agency Group Australia Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Agency Group Australia Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Agency Group Australia Ltd

I send you an email if I find something interesting about Agency Group Australia Ltd.

1. Quick Overview

1.1. Quick analysis of Agency Group Australia Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Agency Group Australia Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
20.0%

What is your share worth?

Current worth
A$0.02
Expected worth in 1 year
A$-0.02
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$-0.04
Return On Investment
-222.8%

For what price can you sell your share?

Current Price per Share
A$0.02
Expected price per share
A$0.018 - A$0.022
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Agency Group Australia Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.02
Intrinsic Value Per Share
A$-0.08 - A$0.21
Total Value Per Share
A$-0.06 - A$0.22

2.2. Growth of Agency Group Australia Ltd (5 min.)




Is Agency Group Australia Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$4.9m$7.8m-$2.9m-58.9%

How much money is Agency Group Australia Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$3m-$2.7m-$355.3k-11.6%
Net Profit Margin-165.0%-5.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Agency Group Australia Ltd (5 min.)




2.4. Comparing to competitors in the Real Estate Services industry (5 min.)




  Industry Rankings (Real Estate Services)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Agency Group Australia Ltd?

Welcome investor! Agency Group Australia Ltd's management wants to use your money to grow the business. In return you get a share of Agency Group Australia Ltd.

First you should know what it really means to hold a share of Agency Group Australia Ltd. And how you can make/lose money.

Speculation

The Price per Share of Agency Group Australia Ltd is A$0.019. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Agency Group Australia Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Agency Group Australia Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.02. Based on the TTM, the Book Value Change Per Share is A$-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Agency Group Australia Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.01-36.6%-0.01-36.6%-0.01-32.4%-0.01-27.8%-0.01-28.5%
Usd Book Value Change Per Share-0.01-34.8%-0.01-34.8%-0.01-28.9%0.00-1.7%0.005.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.0010.6%0.005.3%
Usd Total Gains Per Share-0.01-34.8%-0.01-34.8%-0.01-28.9%0.008.9%0.0010.4%
Usd Price Per Share0.01-0.01-0.02-0.02-0.02-
Price to Earnings Ratio-1.80--1.80--2.64--1.63--1.64-
Price-to-Total Gains Ratio-1.89--1.89--2.96-1.86--1.84-
Price to Book Ratio1.11-1.11-0.91-1.24-2.34-
Price-to-Total Gains Ratio-1.89--1.89--2.96-1.86--1.84-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0118864
Number of shares84129
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.010.00
Usd Total Gains Per Share-0.010.00
Gains per Quarter (84129 shares)-556.87142.33
Gains per Year (84129 shares)-2,227.48569.30
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-2227-2237679-109559
20-4455-44641357-2191128
30-6682-66912036-3281697
40-8910-89182714-4372266
50-11137-111453393-5462835
60-13365-133724072-6563404
70-15592-155994750-7653973
80-17820-178265429-8744542
90-20047-200536107-9845111
100-22275-222806786-10935680

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%1.09.00.010.0%1.016.00.05.9%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%5.05.00.050.0%8.09.00.047.1%
Dividend per Share0.00.01.00.0%0.00.03.00.0%2.00.03.040.0%2.00.08.020.0%3.00.014.017.6%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%5.05.00.050.0%8.09.00.047.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Agency Group Australia Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.011-0.0110%-0.009-17%-0.001-95%0.002-790%
Book Value Per Share--0.0180.0180%0.029-37%0.028-37%0.017+4%
Current Ratio--0.7170.7170%0.825-13%0.693+3%1.809-60%
Debt To Asset Ratio--0.8320.8320%0.764+9%0.749+11%0.652+28%
Debt To Equity Ratio--4.9524.9520%3.238+53%3.180+56%3.929+26%
Dividend Per Share----0%-0%0.003-100%0.002-100%
Enterprise Value---25372460.160-25372460.1600%-24543998.208-3%-16171933.282-36%-8321431.674-67%
Eps---0.011-0.0110%-0.010-12%-0.008-24%-0.009-22%
Ev To Ebitda Ratio---9.804-9.8040%-9.539-3%-5.642-42%-3.240-67%
Ev To Sales Ratio---8.563-8.5630%-0.317-96%-1.892-78%-0.881-90%
Free Cash Flow Per Share--0.0040.0040%-0.003+192%0.004-17%0.000+110%
Free Cash Flow To Equity Per Share---0.002-0.0020%-0.001-35%0.001-291%0.002-190%
Gross Profit Margin--1.0001.0000%1.0000%1.154-13%1.122-11%
Intrinsic Value_10Y_max--0.207--------
Intrinsic Value_10Y_min---0.081--------
Intrinsic Value_1Y_max--0.008--------
Intrinsic Value_1Y_min---0.002--------
Intrinsic Value_3Y_max--0.034--------
Intrinsic Value_3Y_min---0.012--------
Intrinsic Value_5Y_max--0.071--------
Intrinsic Value_5Y_min---0.027--------
Market Cap8351962.848-5%8791539.8408791539.8400%11429001.792-23%15473110.118-43%12330134.626-29%
Net Profit Margin---1.650-1.6500%-0.056-97%-0.385-77%-0.350-79%
Operating Margin---1.295-1.2950%-0.050-96%-0.291-78%-0.246-81%
Operating Ratio--31.74731.7470%1.679+1791%7.501+323%4.188+658%
Pb Ratio1.059-5%1.1141.1140%0.911+22%1.240-10%2.341-52%
Pe Ratio-1.708+5%-1.798-1.7980%-2.645+47%-1.625-10%-1.642-9%
Price Per Share0.019-5%0.0200.0200%0.026-23%0.035-43%0.028-29%
Price To Free Cash Flow Ratio5.191-5%5.4645.4640%-7.743+242%-25.736+571%-15.049+375%
Price To Total Gains Ratio-1.796+5%-1.890-1.8900%-2.962+57%1.862-202%-1.843-3%
Quick Ratio--0.6620.6620%0.795-17%0.680-3%1.782-63%
Return On Assets---0.104-0.1040%-0.081-22%-0.076-27%-0.874+740%
Return On Equity---0.620-0.6200%-0.345-44%-0.356-43%-1.941+213%
Total Gains Per Share---0.011-0.0110%-0.009-17%0.003-491%0.003-436%
Usd Book Value--4935984.0004935984.0000%7845649.600-37%7829960.428-37%4726020.378+4%
Usd Book Value Change Per Share---0.007-0.0070%-0.005-17%0.000-95%0.001-790%
Usd Book Value Per Share--0.0110.0110%0.018-37%0.018-37%0.011+4%
Usd Dividend Per Share----0%-0%0.002-100%0.001-100%
Usd Enterprise Value---15873011.076-15873011.0760%-15354725.279-3%-10117161.461-36%-5205887.656-67%
Usd Eps---0.007-0.0070%-0.006-12%-0.005-24%-0.005-22%
Usd Free Cash Flow--1006590.4001006590.4000%-923384.974+192%1214822.861-17%-105529.148+110%
Usd Free Cash Flow Per Share--0.0020.0020%-0.002+192%0.003-17%0.000+110%
Usd Free Cash Flow To Equity Per Share---0.001-0.0010%-0.001-35%0.001-291%0.001-190%
Usd Market Cap5224987.958-5%5499987.3245499987.3240%7149983.521-23%9679977.690-43%7713732.222-29%
Usd Price Per Share0.012-5%0.0130.0130%0.016-23%0.022-43%0.018-29%
Usd Profit---3058558.400-3058558.4000%-2703217.600-12%-2320199.255-24%-2380518.794-22%
Usd Revenue--1853652.8001853652.8000%48492132.800-96%31974006.983-94%20193300.101-91%
Usd Total Gains Per Share---0.007-0.0070%-0.005-17%0.002-491%0.002-436%
 EOD+4 -4MRQTTM+0 -0YOY+5 -325Y+4 -3610Y+11 -29

3.3 Fundamental Score

Let's check the fundamental score of Agency Group Australia Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.708
Price to Book Ratio (EOD)Between0-11.059
Net Profit Margin (MRQ)Greater than0-1.650
Operating Margin (MRQ)Greater than0-1.295
Quick Ratio (MRQ)Greater than10.662
Current Ratio (MRQ)Greater than10.717
Debt to Asset Ratio (MRQ)Less than10.832
Debt to Equity Ratio (MRQ)Less than14.952
Return on Equity (MRQ)Greater than0.15-0.620
Return on Assets (MRQ)Greater than0.05-0.104
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Agency Group Australia Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.019
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Agency Group Australia Ltd

The Agency Group Australia Limited engages in the real estate business in Australia. It operates through Real Estate and Property Services, and Mortgage Origination Services segments. The company sells residential properties and offers property management services under The Agency and Sell Lease Property brand names. It provides real estate agency and related services; and ancillary services, such as mortgage finance services, financial planning, and conveyancing services. The company was founded in 1996 and is headquartered in Perth, Australia.

Fundamental data was last updated by Penke on 2025-02-05 11:12:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Agency Group Australia Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Agency Group Australia Ltd to the Real Estate Services industry mean.
  • A Net Profit Margin of -165.0% means that $-1.65 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Agency Group Australia Ltd:

  • The MRQ is -165.0%. The company is making a huge loss. -2
  • The TTM is -165.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-165.0%TTM-165.0%0.0%
TTM-165.0%YOY-5.6%-159.4%
TTM-165.0%5Y-38.5%-126.5%
5Y-38.5%10Y-35.0%-3.5%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-165.0%3.1%-168.1%
TTM-165.0%1.0%-166.0%
YOY-5.6%4.7%-10.3%
5Y-38.5%7.6%-46.1%
10Y-35.0%12.6%-47.6%
4.3.1.2. Return on Assets

Shows how efficient Agency Group Australia Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Agency Group Australia Ltd to the Real Estate Services industry mean.
  • -10.4% Return on Assets means that Agency Group Australia Ltd generated $-0.10 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Agency Group Australia Ltd:

  • The MRQ is -10.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -10.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-10.4%TTM-10.4%0.0%
TTM-10.4%YOY-8.1%-2.3%
TTM-10.4%5Y-7.6%-2.8%
5Y-7.6%10Y-87.4%+79.8%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.4%0.3%-10.7%
TTM-10.4%0.2%-10.6%
YOY-8.1%0.5%-8.6%
5Y-7.6%0.8%-8.4%
10Y-87.4%1.1%-88.5%
4.3.1.3. Return on Equity

Shows how efficient Agency Group Australia Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Agency Group Australia Ltd to the Real Estate Services industry mean.
  • -62.0% Return on Equity means Agency Group Australia Ltd generated $-0.62 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Agency Group Australia Ltd:

  • The MRQ is -62.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -62.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-62.0%TTM-62.0%0.0%
TTM-62.0%YOY-34.5%-27.5%
TTM-62.0%5Y-35.6%-26.4%
5Y-35.6%10Y-194.1%+158.5%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-62.0%0.6%-62.6%
TTM-62.0%0.6%-62.6%
YOY-34.5%1.1%-35.6%
5Y-35.6%1.5%-37.1%
10Y-194.1%2.4%-196.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Agency Group Australia Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Agency Group Australia Ltd is operating .

  • Measures how much profit Agency Group Australia Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Agency Group Australia Ltd to the Real Estate Services industry mean.
  • An Operating Margin of -129.5% means the company generated $-1.30  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Agency Group Australia Ltd:

  • The MRQ is -129.5%. The company is operating very inefficient. -2
  • The TTM is -129.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-129.5%TTM-129.5%0.0%
TTM-129.5%YOY-5.0%-124.5%
TTM-129.5%5Y-29.1%-100.4%
5Y-29.1%10Y-24.6%-4.5%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-129.5%19.9%-149.4%
TTM-129.5%13.1%-142.6%
YOY-5.0%11.5%-16.5%
5Y-29.1%13.6%-42.7%
10Y-24.6%15.4%-40.0%
4.3.2.2. Operating Ratio

Measures how efficient Agency Group Australia Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • An Operation Ratio of 31.75 means that the operating costs are $31.75 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Agency Group Australia Ltd:

  • The MRQ is 31.747. The company is inefficient in keeping operating costs low. -1
  • The TTM is 31.747. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ31.747TTM31.7470.000
TTM31.747YOY1.679+30.068
TTM31.7475Y7.501+24.247
5Y7.50110Y4.188+3.313
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ31.7471.000+30.747
TTM31.7470.995+30.752
YOY1.6790.963+0.716
5Y7.5010.990+6.511
10Y4.1881.007+3.181
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Agency Group Australia Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Agency Group Australia Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Services industry mean).
  • A Current Ratio of 0.72 means the company has $0.72 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Agency Group Australia Ltd:

  • The MRQ is 0.717. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.717. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.717TTM0.7170.000
TTM0.717YOY0.825-0.108
TTM0.7175Y0.693+0.024
5Y0.69310Y1.809-1.116
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7171.371-0.654
TTM0.7171.370-0.653
YOY0.8251.525-0.700
5Y0.6931.735-1.042
10Y1.8091.845-0.036
4.4.3.2. Quick Ratio

Measures if Agency Group Australia Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Agency Group Australia Ltd to the Real Estate Services industry mean.
  • A Quick Ratio of 0.66 means the company can pay off $0.66 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Agency Group Australia Ltd:

  • The MRQ is 0.662. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.662. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.662TTM0.6620.000
TTM0.662YOY0.795-0.133
TTM0.6625Y0.680-0.018
5Y0.68010Y1.782-1.103
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6620.382+0.280
TTM0.6620.394+0.268
YOY0.7950.737+0.058
5Y0.6801.047-0.367
10Y1.7821.100+0.682
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Agency Group Australia Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Agency Group Australia Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Agency Group Australia Ltd to Real Estate Services industry mean.
  • A Debt to Asset Ratio of 0.83 means that Agency Group Australia Ltd assets are financed with 83.2% credit (debt) and the remaining percentage (100% - 83.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Agency Group Australia Ltd:

  • The MRQ is 0.832. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.832. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.832TTM0.8320.000
TTM0.832YOY0.764+0.068
TTM0.8325Y0.749+0.083
5Y0.74910Y0.652+0.096
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8320.518+0.314
TTM0.8320.518+0.314
YOY0.7640.519+0.245
5Y0.7490.520+0.229
10Y0.6520.526+0.126
4.5.4.2. Debt to Equity Ratio

Measures if Agency Group Australia Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Agency Group Australia Ltd to the Real Estate Services industry mean.
  • A Debt to Equity ratio of 495.2% means that company has $4.95 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Agency Group Australia Ltd:

  • The MRQ is 4.952. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.952. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.952TTM4.9520.000
TTM4.952YOY3.238+1.714
TTM4.9525Y3.180+1.771
5Y3.18010Y3.929-0.748
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9521.108+3.844
TTM4.9521.076+3.876
YOY3.2381.060+2.178
5Y3.1801.159+2.021
10Y3.9291.303+2.626
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Agency Group Australia Ltd generates.

  • Above 15 is considered overpriced but always compare Agency Group Australia Ltd to the Real Estate Services industry mean.
  • A PE ratio of -1.80 means the investor is paying $-1.80 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Agency Group Australia Ltd:

  • The EOD is -1.708. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.798. Based on the earnings, the company is expensive. -2
  • The TTM is -1.798. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.708MRQ-1.798+0.090
MRQ-1.798TTM-1.7980.000
TTM-1.798YOY-2.645+0.847
TTM-1.7985Y-1.625-0.173
5Y-1.62510Y-1.642+0.017
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD-1.7084.713-6.421
MRQ-1.7985.099-6.897
TTM-1.7984.784-6.582
YOY-2.6457.621-10.266
5Y-1.6259.460-11.085
10Y-1.6429.845-11.487
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Agency Group Australia Ltd:

  • The EOD is 5.191. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.464. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.464. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.191MRQ5.464-0.273
MRQ5.464TTM5.4640.000
TTM5.464YOY-7.743+13.207
TTM5.4645Y-25.736+31.200
5Y-25.73610Y-15.049-10.687
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD5.1915.039+0.152
MRQ5.4645.764-0.300
TTM5.4645.214+0.250
YOY-7.7434.161-11.904
5Y-25.7365.830-31.566
10Y-15.0495.367-20.416
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Agency Group Australia Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • A PB ratio of 1.11 means the investor is paying $1.11 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Agency Group Australia Ltd:

  • The EOD is 1.059. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.114. Based on the equity, the company is underpriced. +1
  • The TTM is 1.114. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.059MRQ1.114-0.056
MRQ1.114TTM1.1140.000
TTM1.114YOY0.911+0.203
TTM1.1145Y1.240-0.126
5Y1.24010Y2.341-1.101
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.0590.747+0.312
MRQ1.1140.816+0.298
TTM1.1140.797+0.317
YOY0.9110.836+0.075
5Y1.2401.043+0.197
10Y2.3411.207+1.134
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Agency Group Australia Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Current Deferred Revenue -15,82313,995-1,828-9,029-10,8579,096-1,76114,13212,371
Inventory  0000000-3,550-3,550
Long-term Assets Other  -13,675-617-14,292-311-14,603-1,979-16,58217,9731,391
Gross Profit  41,862-18,56823,2942,54125,835-78125,054-81,060-56,006



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets46,958
Total Liabilities39,068
Total Stockholder Equity7,890
 As reported
Total Liabilities 39,068
Total Stockholder Equity+ 7,890
Total Assets = 46,958

Assets

Total Assets46,958
Total Current Assets19,905
Long-term Assets27,053
Total Current Assets
Cash And Cash Equivalents 4,904
Short-term Investments -760
Net Receivables 14,236
Other Current Assets 765
Total Current Assets  (as reported)19,905
Total Current Assets  (calculated)19,145
+/- 760
Long-term Assets
Property Plant Equipment 4,665
Goodwill 12,383
Long Term Investments 1,196
Intangible Assets 8,178
Long-term Assets Other 1,391
Long-term Assets  (as reported)27,053
Long-term Assets  (calculated)27,813
+/- 760

Liabilities & Shareholders' Equity

Total Current Liabilities27,761
Long-term Liabilities11,307
Total Stockholder Equity7,890
Total Current Liabilities
Short-term Debt 5,098
Short Long Term Debt 3,258
Accounts payable 3,018
Other Current Liabilities 19,645
Total Current Liabilities  (as reported)27,761
Total Current Liabilities  (calculated)31,019
+/- 3,258
Long-term Liabilities
Long term Debt 8,400
Capital Lease Obligations 4,412
Long-term Liabilities  (as reported)11,307
Long-term Liabilities  (calculated)12,812
+/- 1,505
Total Stockholder Equity
Common Stock43,635
Retained Earnings -36,682
Accumulated Other Comprehensive Income 937
Total Stockholder Equity (as reported)7,890
Total Stockholder Equity (calculated)7,890
+/-0
Other
Capital Stock43,635
Cash and Short Term Investments 4,904
Common Stock Shares Outstanding 428,576
Current Deferred Revenue12,371
Liabilities and Stockholders Equity 46,958
Net Debt 11,166
Net Invested Capital 19,548
Net Working Capital -7,856
Property Plant and Equipment Gross 10,189
Short Long Term Debt Total 16,070



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-30
> Total Assets 
2,213
2,701
4,148
3,564
4,394
3,980
1,474
1,269
539
605
7,118
9,787
50,130
48,709
48,236
50,928
53,146
46,958
46,95853,14650,92848,23648,70950,1309,7877,1186055391,2691,4743,9804,3943,5644,1482,7012,213
   > Total Current Assets 
2,207
2,648
1,425
802
1,560
1,036
337
116
537
605
3,838
4,210
7,091
9,476
13,774
19,816
17,868
19,905
19,90517,86819,81613,7749,4767,0914,2103,8386055371163371,0361,5608021,4252,6482,207
       Cash And Cash Equivalents 
2,169
2,530
1,355
748
1,515
590
300
52
519
583
2,203
1,022
2,597
4,324
5,096
8,216
4,632
4,904
4,9044,6328,2165,0964,3242,5971,0222,203583519523005901,5157481,3552,5302,169
       Short-term Investments 
0
30
30
30
0
30
30
35
5
0
0
0
543
543
818
-624
-773
-760
-760-773-624818543543000535303003030300
       Net Receivables 
38
21
37
20
9
411
3
24
7
18
1,394
2,997
3,802
4,871
8,516
11,248
13,360
14,236
14,23613,36011,2488,5164,8713,8022,9971,394187243411920372138
       Other Current Assets 
0
97
33
34
36
34
34
40
10
4
374
524
397
-9,195
1,180
2,507
3,055
765
7653,0552,5071,180-9,195397524374410403434363433970
   > Long-term Assets 
6
53
2,723
2,762
2,834
2,944
1,137
1,154
3
23
3,280
5,169
41,671
37,061
30,712
27,068
30,380
27,053
27,05330,38027,06830,71237,06141,6715,1693,2802331,1541,1372,9442,8342,7622,723536
       Property Plant Equipment 
6
52
756
795
864
974
1,134
1,151
1
23
79
521
2,578
6,685
6,472
5,541
5,692
4,665
4,6655,6925,5416,4726,6852,578521792311,1511,134974864795756526
       Goodwill 
0
0
1,966
1,966
1,966
1,966
249
249
0
782
782
1,853
17,078
11,773
10,704
10,704
12,383
12,383
12,38312,38310,70410,70411,77317,0781,85378278202492491,9661,9661,9661,96600
       Long Term Investments 
0
0
0
0
0
0
0
200
0
0
0
408
1,142
0
613
836
1,004
1,196
1,1961,00483661301,1424080002000000000
       Intangible Assets 
0
1
1
1
5
4
3
2
2
3,201
2,420
2,795
21,959
30,376
24,240
21,315
24,457
8,178
8,17824,45721,31524,24030,37621,9592,7952,4203,201223451110
       Other Assets 
0
0
1
0
0
0
0
117
311
-23
0
408
1,368
2,172
3,750
4,044
4,898
49,233
49,2334,8984,0443,7502,1721,3684080-233111170000100
> Total Liabilities 
24
156
108
60
91
146
35
119
59
150
4,680
9,227
41,099
37,098
34,099
34,528
40,605
39,068
39,06840,60534,52834,09937,09841,0999,2274,6801505911935146916010815624
   > Total Current Liabilities 
24
156
108
60
91
146
35
119
59
150
4,341
8,867
35,795
27,883
15,587
28,247
21,658
27,761
27,76121,65828,24715,58727,88335,7958,8674,3411505911935146916010815624
       Short-term Debt 
0
0
0
0
0
0
0
8
11
449
6
1,100
21,127
15,823
1,828
6,836
1,761
5,098
5,0981,7616,8361,82815,82321,1271,10064491180000000
       Short Long Term Debt 
0
0
0
0
0
0
0
21
11
14
6
1,100
21,101
13,843
0
9,021
0
3,258
3,25809,021013,84321,1011,10061411210000000
       Accounts payable 
24
80
60
28
69
72
74
15
2
41
391
1,272
4,179
2,483
2,552
5,143
4,600
3,018
3,0184,6005,1432,5522,4834,1791,2723914121574726928608024
       Other Current Liabilities 
0
76
48
32
22
146
35
104
57
2,462
3,943
6,495
10,489
25,400
11,207
16,268
15,297
19,645
19,64515,29716,26811,20725,40010,4896,4953,9432,4625710435146223248760
   > Long-term Liabilities 
0
0
0
0
0
0
0
14
14
2,693
339
252
5,664
7,483
9,883
3,006
11,444
11,307
11,30711,4443,0069,8837,4835,6642523392,69314140000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
3,895
9,017
2,555
13,283
0
013,2832,5559,0173,8950000000000000
       Other Liabilities 
0
0
0
0
0
0
0
53
91
94
339
360
5,304
3,588
1,637
451
683
0
06834511,6373,5885,3043603399491530000000
> Total Stockholder Equity
2,189
2,545
4,040
3,506
4,305
3,840
1,447
1,162
497
471
2,438
560
9,031
11,611
14,137
16,400
12,541
7,890
7,89012,54116,40014,13711,6119,0315602,4384714971,1621,4473,8404,3053,5064,0402,5452,189
   Common Stock
2,180
3,056
4,661
4,661
6,006
6,006
6,006
6,006
7,603
8,204
9,707
11,480
27,765
39,396
43,635
43,635
43,635
43,635
43,63543,63543,63543,63539,39627,76511,4809,7078,2047,6036,0066,0066,0066,0064,6614,6613,0562,180
   Retained Earnings -36,682-32,126-28,125-30,570-28,713-19,317-11,487-7,745-7,740-7,123-4,832-4,555-2,370-1,763-1,153-619-596-76
   Accumulated Other Comprehensive Income 
85
85
-1
-2
63
204
-4
-12
17
8
476
1,133
583
929
1,072
890
1,032
937
9371,0328901,0729295831,133476817-12-420463-2-18585
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.