> Total Assets | 481,700 | 540,400 | 540,900 | 557,800 | 567,600 | 583,000 | 595,500 | 657,100 | 671,200 | 699,000 | 733,900 | 779,900 | 807,000 | 807,100 | 821,800 | 860,180 | 882,910 | 857,868 | 881,961 | 911,260 | 923,999 | 933,644 | 983,097 | 983,097 | 1,021,755 | 1,070,371 | 1,115,725 | 1,155,275 | 1,188,017 | 1,215,430 | 1,234,732 | 1,299,150 | 1,608,830 | 1,644,582 | 1,672,210 | 1,699,917 | 1,740,926 | 1,791,446 | 1,824,958 | 1,885,682 | 2,077,522 | 2,077,210 | 2,092,891 | 2,118,855 | 2,166,914 | 2,219,032 | 2,301,397 | 2,362,083 | 2,395,930 | 2,448,165 | 2,551,932 | 2,602,033 | 2,615,447 | 2,583,284 | 2,587,272 | 3,849,699 | 3,874,199 | 3,859,323 | 3,837,247 | 3,812,700 | 3,851,524 | 3,914,457 | 3,907,087 | 3,947,799 | 3,982,288 | 4,028,193 | 4,095,865 | 4,051,135 | 4,056,557 | 4,047,108 | 4,176,571 | 7,294,637 | 7,307,080 | 7,194,334 | 7,359,171 | 7,388,559 | 7,497,706 | 7,594,313 | 7,693,291 | 7,832,611 | 8,100,561 | 8,258,230 | 8,426,793 | 8,669,920 | 8,915,187 | 9,029,436 | 9,315,179 | 13,143,318 | 13,066,106 | 13,371,742 | 13,765,599 | 16,897,655 | 17,159,384 | 17,441,035 | 17,562,990 | 17,847,376 | 19,752,317 | 19,930,650 | 19,628,449 | 19,854,612 | 19,989,356 | 19,935,657 | 20,064,796 | 19,782,430 | 19,661,799 | 19,950,231 | 20,461,138 | 20,103,370 | 20,602,332 | 20,736,236 | 21,166,197 | 21,378,120 | 24,761,413 | 24,803,723 |
| 24,803,723 | 24,761,413 | 21,378,120 | 21,166,197 | 20,736,236 | 20,602,332 | 20,103,370 | 20,461,138 | 19,950,231 | 19,661,799 | 19,782,430 | 20,064,796 | 19,935,657 | 19,989,356 | 19,854,612 | 19,628,449 | 19,930,650 | 19,752,317 | 17,847,376 | 17,562,990 | 17,441,035 | 17,159,384 | 16,897,655 | 13,765,599 | 13,371,742 | 13,066,106 | 13,143,318 | 9,315,179 | 9,029,436 | 8,915,187 | 8,669,920 | 8,426,793 | 8,258,230 | 8,100,561 | 7,832,611 | 7,693,291 | 7,594,313 | 7,497,706 | 7,388,559 | 7,359,171 | 7,194,334 | 7,307,080 | 7,294,637 | 4,176,571 | 4,047,108 | 4,056,557 | 4,051,135 | 4,095,865 | 4,028,193 | 3,982,288 | 3,947,799 | 3,907,087 | 3,914,457 | 3,851,524 | 3,812,700 | 3,837,247 | 3,859,323 | 3,874,199 | 3,849,699 | 2,587,272 | 2,583,284 | 2,615,447 | 2,602,033 | 2,551,932 | 2,448,165 | 2,395,930 | 2,362,083 | 2,301,397 | 2,219,032 | 2,166,914 | 2,118,855 | 2,092,891 | 2,077,210 | 2,077,522 | 1,885,682 | 1,824,958 | 1,791,446 | 1,740,926 | 1,699,917 | 1,672,210 | 1,644,582 | 1,608,830 | 1,299,150 | 1,234,732 | 1,215,430 | 1,188,017 | 1,155,275 | 1,115,725 | 1,070,371 | 1,021,755 | 983,097 | 983,097 | 933,644 | 923,999 | 911,260 | 881,961 | 857,868 | 882,910 | 860,180 | 821,800 | 807,100 | 807,000 | 779,900 | 733,900 | 699,000 | 671,200 | 657,100 | 595,500 | 583,000 | 567,600 | 557,800 | 540,900 | 540,400 | 481,700 |
---|
> Total Current Assets | 18,700 | 19,200 | 22,500 | 28,700 | 23,900 | 26,600 | 21,500 | 29,100 | 29,300 | 28,700 | 41,000 | 36,000 | 33,600 | 20,300 | 19,700 | 20,608 | 26,948 | 20,080 | 22,489 | 20,495 | 23,651 | 37,538 | 0 | 29,231 | 285,535 | 293,222 | 1,146 | 294,895 | 284,491 | 266,629 | 2,137 | 287,272 | 1,283,018 | 1,322,919 | 1,356,955 | 1,394,262 | 1,433,465 | 1,480,451 | 1,493,808 | 1,550,289 | 1,673,318 | 1,664,077 | 1,683,894 | 1,718,198 | 1,759,278 | 1,798,288 | 1,874,630 | 1,931,984 | 1,963,286 | 2,013,933 | 2,098,587 | 2,109,053 | 2,064,872 | 2,040,573 | 2,043,795 | 3,137,579 | 3,136,998 | 3,105,900 | 3,089,732 | 3,056,974 | 3,085,805 | 3,135,474 | 3,095,557 | 3,156,259 | 3,186,045 | 3,242,455 | 3,349,896 | 3,310,410 | 3,318,167 | 3,302,848 | 3,345,028 | 5,728,287 | 5,733,286 | 5,629,184 | 5,796,533 | 5,841,411 | 5,954,675 | 6,058,225 | 6,141,765 | 6,248,449 | 6,506,605 | 6,658,457 | 6,837,683 | 7,073,716 | 7,311,565 | 7,421,258 | 7,708,006 | 10,760,106 | 10,495,340 | 10,291,630 | 10,575,687 | 13,040,378 | 13,419,448 | 13,789,419 | 13,892,099 | 14,156,300 | 16,020,606 | 15,787,087 | 15,386,605 | 15,463,485 | 15,427,921 | 3,450,824 | 4,281,327 | 3,584,645 | 3,192,409 | 3,107,077 | 3,060,307 | 2,623,842 | 2,609,241 | 2,478,172 | 2,428,015 | 2,371,066 | 547,152 | 3,368,878 |
| 3,368,878 | 547,152 | 2,371,066 | 2,428,015 | 2,478,172 | 2,609,241 | 2,623,842 | 3,060,307 | 3,107,077 | 3,192,409 | 3,584,645 | 4,281,327 | 3,450,824 | 15,427,921 | 15,463,485 | 15,386,605 | 15,787,087 | 16,020,606 | 14,156,300 | 13,892,099 | 13,789,419 | 13,419,448 | 13,040,378 | 10,575,687 | 10,291,630 | 10,495,340 | 10,760,106 | 7,708,006 | 7,421,258 | 7,311,565 | 7,073,716 | 6,837,683 | 6,658,457 | 6,506,605 | 6,248,449 | 6,141,765 | 6,058,225 | 5,954,675 | 5,841,411 | 5,796,533 | 5,629,184 | 5,733,286 | 5,728,287 | 3,345,028 | 3,302,848 | 3,318,167 | 3,310,410 | 3,349,896 | 3,242,455 | 3,186,045 | 3,156,259 | 3,095,557 | 3,135,474 | 3,085,805 | 3,056,974 | 3,089,732 | 3,105,900 | 3,136,998 | 3,137,579 | 2,043,795 | 2,040,573 | 2,064,872 | 2,109,053 | 2,098,587 | 2,013,933 | 1,963,286 | 1,931,984 | 1,874,630 | 1,798,288 | 1,759,278 | 1,718,198 | 1,683,894 | 1,664,077 | 1,673,318 | 1,550,289 | 1,493,808 | 1,480,451 | 1,433,465 | 1,394,262 | 1,356,955 | 1,322,919 | 1,283,018 | 287,272 | 2,137 | 266,629 | 284,491 | 294,895 | 1,146 | 293,222 | 285,535 | 29,231 | 0 | 37,538 | 23,651 | 20,495 | 22,489 | 20,080 | 26,948 | 20,608 | 19,700 | 20,300 | 33,600 | 36,000 | 41,000 | 28,700 | 29,300 | 29,100 | 21,500 | 26,600 | 23,900 | 28,700 | 22,500 | 19,200 | 18,700 |
---|
Cash And Cash Equivalents | 18,700 | 19,200 | 22,500 | 28,700 | 23,900 | 26,600 | 21,500 | 29,100 | 29,300 | 28,700 | 41,000 | 36,000 | 33,600 | 20,300 | 19,700 | 20,608 | 26,948 | 20,080 | 22,489 | 20,495 | 23,651 | 37,538 | 29,231 | 29,231 | 26,436 | 32,239 | 30,013 | 32,495 | 30,739 | 31,964 | 30,785 | 33,765 | 49,664 | 40,260 | 33,041 | 40,831 | 50,822 | 44,406 | 51,001 | 53,329 | 67,976 | 50,542 | 59,059 | 54,825 | 54,971 | 49,548 | 57,976 | 59,209 | 66,527 | 53,406 | 148,126 | 163,535 | 79,951 | 70,751 | 45,429 | 120,500 | 133,761 | 79,310 | 60,400 | 84,453 | 63,048 | 149,418 | 96,342 | 111,028 | 72,220 | 62,176 | 82,747 | 76,733 | 71,394 | 74,928 | 72,872 | 141,731 | 158,569 | 148,381 | 132,097 | 137,050 | 135,814 | 178,957 | 140,993 | 132,689 | 216,783 | 155,282 | 178,788 | 182,872 | 181,232 | 176,070 | 198,877 | 334,217 | 570,501 | 273,791 | 260,983 | 281,941 | 317,955 | 589,257 | 397,860 | 489,675 | 839,158 | 513,674 | 491,281 | 400,565 | 861,953 | 1,062,873 | 799,677 | 391,365 | 240,988 | 389,754 | 318,491 | 371,477 | 426,793 | 393,244 | 364,355 | 394,236 | 440,194 | 523,385 |
| 523,385 | 440,194 | 394,236 | 364,355 | 393,244 | 426,793 | 371,477 | 318,491 | 389,754 | 240,988 | 391,365 | 799,677 | 1,062,873 | 861,953 | 400,565 | 491,281 | 513,674 | 839,158 | 489,675 | 397,860 | 589,257 | 317,955 | 281,941 | 260,983 | 273,791 | 570,501 | 334,217 | 198,877 | 176,070 | 181,232 | 182,872 | 178,788 | 155,282 | 216,783 | 132,689 | 140,993 | 178,957 | 135,814 | 137,050 | 132,097 | 148,381 | 158,569 | 141,731 | 72,872 | 74,928 | 71,394 | 76,733 | 82,747 | 62,176 | 72,220 | 111,028 | 96,342 | 149,418 | 63,048 | 84,453 | 60,400 | 79,310 | 133,761 | 120,500 | 45,429 | 70,751 | 79,951 | 163,535 | 148,126 | 53,406 | 66,527 | 59,209 | 57,976 | 49,548 | 54,971 | 54,825 | 59,059 | 50,542 | 67,976 | 53,329 | 51,001 | 44,406 | 50,822 | 40,831 | 33,041 | 40,260 | 49,664 | 33,765 | 30,785 | 31,964 | 30,739 | 32,495 | 30,013 | 32,239 | 26,436 | 29,231 | 29,231 | 37,538 | 23,651 | 20,495 | 22,489 | 20,080 | 26,948 | 20,608 | 19,700 | 20,300 | 33,600 | 36,000 | 41,000 | 28,700 | 29,300 | 29,100 | 21,500 | 26,600 | 23,900 | 28,700 | 22,500 | 19,200 | 18,700 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,375 | 265,601 | 0 | 267,407 | 255,525 | 239,405 | 0 | 259,225 | 244,855 | 240,212 | 0 | 222,799 | 224,587 | 227,411 | 0 | 246,523 | 288,432 | 291,431 | 282,824 | 268,182 | 270,095 | 276,672 | 282,699 | 287,084 | 288,150 | 290,357 | 309,711 | 348,235 | 406,662 | 398,870 | 400,591 | 529,351 | 556,926 | 576,040 | 572,441 | 582,394 | 591,060 | 606,485 | 640,827 | 621,751 | 627,543 | 622,067 | 585,382 | 583,217 | 582,312 | 589,437 | 677,348 | 1,078,699 | 1,094,777 | 1,095,636 | 1,102,114 | 1,089,664 | 888,362 | 888,692 | 903,292 | 939,409 | 949,663 | 954,984 | 946,764 | 953,058 | 960,537 | 968,361 | 974,222 | 1,253,179 | 1,586,248 | 1,883,141 | 1,774,821 | 2,109,062 | 1,999,494 | 1,918,859 | 1,945,445 | 1,972,903 | 2,019,164 | 2,443,340 | 2,540,419 | 2,697,043 | 2,873,405 | 3,195,176 | 3,481,650 | 3,193,280 | 2,951,421 | 2,717,323 | 2,741,816 | 2,252,365 | 2,182,448 | 2,084,928 | 2,231,261 | 2,202,216 | 2,555,723 | 2,608,182 |
| 2,608,182 | 2,555,723 | 2,202,216 | 2,231,261 | 2,084,928 | 2,182,448 | 2,252,365 | 2,741,816 | 2,717,323 | 2,951,421 | 3,193,280 | 3,481,650 | 3,195,176 | 2,873,405 | 2,697,043 | 2,540,419 | 2,443,340 | 2,019,164 | 1,972,903 | 1,945,445 | 1,918,859 | 1,999,494 | 2,109,062 | 1,774,821 | 1,883,141 | 1,586,248 | 1,253,179 | 974,222 | 968,361 | 960,537 | 953,058 | 946,764 | 954,984 | 949,663 | 939,409 | 903,292 | 888,692 | 888,362 | 1,089,664 | 1,102,114 | 1,095,636 | 1,094,777 | 1,078,699 | 677,348 | 589,437 | 582,312 | 583,217 | 585,382 | 622,067 | 627,543 | 621,751 | 640,827 | 606,485 | 591,060 | 582,394 | 572,441 | 576,040 | 556,926 | 529,351 | 400,591 | 398,870 | 406,662 | 348,235 | 309,711 | 290,357 | 288,150 | 287,084 | 282,699 | 276,672 | 270,095 | 268,182 | 282,824 | 291,431 | 288,432 | 246,523 | 0 | 227,411 | 224,587 | 222,799 | 0 | 240,212 | 244,855 | 259,225 | 0 | 239,405 | 255,525 | 267,407 | 0 | 265,601 | 260,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,233,354 | 1,282,659 | 1,323,914 | 1,353,431 | 1,382,643 | 1,436,045 | 1,442,807 | 1,496,960 | 1,605,342 | 1,613,535 | 1,624,835 | 1,663,373 | 1,704,307 | 1,748,740 | 1,816,654 | 1,872,775 | 1,896,759 | 1,960,527 | 1,950,461 | 1,945,518 | 1,984,921 | 1,969,822 | 1,998,366 | 3,017,079 | 3,003,237 | 3,026,590 | 3,029,332 | 2,972,521 | 3,022,757 | 2,986,056 | 2,999,215 | 3,045,410 | 3,113,825 | 3,180,279 | 2,681,767 | 2,650,460 | 2,664,461 | 2,638,483 | 2,594,808 | 4,507,857 | 4,479,940 | 4,385,167 | 4,562,322 | 4,614,697 | 4,930,499 | 4,990,576 | 5,097,480 | 5,176,351 | 5,340,159 | 5,548,191 | 5,712,131 | 5,937,786 | 6,169,796 | 6,276,827 | 6,534,907 | 9,172,710 | 8,366,791 | 8,134,698 | 8,539,883 | 10,649,375 | 11,101,999 | 11,281,303 | 11,548,794 | 11,693,722 | 13,162,284 | 12,830,073 | 12,354,905 | 12,365,877 | 11,692,563 | 10,805,025 | 10,560,139 | 21,227 | 15,866 | 12,889 | 85,889 | 92,301 | 0 | 6,608 | 469,501 | 486,969 | 547,152 | 528,474 |
| 528,474 | 547,152 | 486,969 | 469,501 | 6,608 | 0 | 92,301 | 85,889 | 12,889 | 15,866 | 21,227 | 10,560,139 | 10,805,025 | 11,692,563 | 12,365,877 | 12,354,905 | 12,830,073 | 13,162,284 | 11,693,722 | 11,548,794 | 11,281,303 | 11,101,999 | 10,649,375 | 8,539,883 | 8,134,698 | 8,366,791 | 9,172,710 | 6,534,907 | 6,276,827 | 6,169,796 | 5,937,786 | 5,712,131 | 5,548,191 | 5,340,159 | 5,176,351 | 5,097,480 | 4,990,576 | 4,930,499 | 4,614,697 | 4,562,322 | 4,385,167 | 4,479,940 | 4,507,857 | 2,594,808 | 2,638,483 | 2,664,461 | 2,650,460 | 2,681,767 | 3,180,279 | 3,113,825 | 3,045,410 | 2,999,215 | 2,986,056 | 3,022,757 | 2,972,521 | 3,029,332 | 3,026,590 | 3,003,237 | 3,017,079 | 1,998,366 | 1,969,822 | 1,984,921 | 1,945,518 | 1,950,461 | 1,960,527 | 1,896,759 | 1,872,775 | 1,816,654 | 1,748,740 | 1,704,307 | 1,663,373 | 1,624,835 | 1,613,535 | 1,605,342 | 1,496,960 | 1,442,807 | 1,436,045 | 1,382,643 | 1,353,431 | 1,323,914 | 1,282,659 | 1,233,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 139,300 | 152,700 | 154,900 | 161,100 | 164,900 | 164,700 | 169,400 | 174,400 | 177,800 | 192,300 | 198,500 | 229,100 | 230,100 | 238,000 | 232,800 | 243,629 | 244,620 | 224,705 | 235,854 | 241,803 | 245,530 | 250,663 | 0 | 278,276 | 19,848 | 21,587 | 963,974 | 23,827 | 24,766 | 25,624 | 1,107,506 | 27,111 | 325,812 | 321,663 | 315,255 | 305,655 | 307,461 | 310,995 | 331,150 | 335,393 | 404,204 | 413,133 | 408,997 | 400,657 | 407,636 | 420,744 | 426,767 | 430,099 | 432,644 | 434,232 | 453,345 | 492,980 | 550,575 | 542,711 | 543,477 | 712,120 | 737,201 | 753,423 | 747,515 | 755,726 | 765,719 | 778,983 | 811,530 | 791,540 | 796,243 | 785,738 | 745,969 | 740,725 | 738,390 | 744,260 | 831,543 | 1,566,350 | 1,573,794 | 1,565,150 | 1,562,638 | 1,547,148 | 1,543,031 | 1,536,088 | 1,551,526 | 1,584,162 | 1,593,956 | 1,599,773 | 1,589,110 | 1,596,204 | 1,603,622 | 1,608,178 | 1,607,173 | 2,389,186 | 2,570,766 | 3,080,112 | 3,189,912 | 3,857,277 | 3,739,936 | 3,651,616 | 3,670,891 | 3,691,076 | 3,731,711 | 4,143,563 | 4,241,844 | 4,391,127 | 4,561,435 | 4,872,583 | 5,223,330 | 5,056,983 | 4,817,663 | 1,080,727 | 4,659,763 | 4,173,942 | 4,095,524 | 3,969,195 | 1,035,353 | 1,032,625 | 24,214,261 | 27,009,939 |
| 27,009,939 | 24,214,261 | 1,032,625 | 1,035,353 | 3,969,195 | 4,095,524 | 4,173,942 | 4,659,763 | 1,080,727 | 4,817,663 | 5,056,983 | 5,223,330 | 4,872,583 | 4,561,435 | 4,391,127 | 4,241,844 | 4,143,563 | 3,731,711 | 3,691,076 | 3,670,891 | 3,651,616 | 3,739,936 | 3,857,277 | 3,189,912 | 3,080,112 | 2,570,766 | 2,389,186 | 1,607,173 | 1,608,178 | 1,603,622 | 1,596,204 | 1,589,110 | 1,599,773 | 1,593,956 | 1,584,162 | 1,551,526 | 1,536,088 | 1,543,031 | 1,547,148 | 1,562,638 | 1,565,150 | 1,573,794 | 1,566,350 | 831,543 | 744,260 | 738,390 | 740,725 | 745,969 | 785,738 | 796,243 | 791,540 | 811,530 | 778,983 | 765,719 | 755,726 | 747,515 | 753,423 | 737,201 | 712,120 | 543,477 | 542,711 | 550,575 | 492,980 | 453,345 | 434,232 | 432,644 | 430,099 | 426,767 | 420,744 | 407,636 | 400,657 | 408,997 | 413,133 | 404,204 | 335,393 | 331,150 | 310,995 | 307,461 | 305,655 | 315,255 | 321,663 | 325,812 | 27,111 | 1,107,506 | 25,624 | 24,766 | 23,827 | 963,974 | 21,587 | 19,848 | 278,276 | 0 | 250,663 | 245,530 | 241,803 | 235,854 | 224,705 | 244,620 | 243,629 | 232,800 | 238,000 | 230,100 | 229,100 | 198,500 | 192,300 | 177,800 | 174,400 | 169,400 | 164,700 | 164,900 | 161,100 | 154,900 | 152,700 | 139,300 |
---|
Property Plant Equipment | 11,400 | 13,900 | 14,200 | 14,600 | 15,900 | 16,500 | 16,900 | 19,800 | 20,600 | 21,700 | 21,100 | 22,500 | 22,900 | 23,300 | 21,500 | 21,208 | 20,940 | 20,466 | 20,077 | 19,585 | 19,271 | 18,738 | 19,191 | 19,191 | 19,848 | 21,587 | 21,577 | 24,601 | 24,766 | 25,624 | 26,528 | 27,111 | 39,309 | 39,975 | 40,945 | 42,142 | 42,363 | 43,361 | 45,332 | 49,219 | 52,491 | 58,580 | 63,461 | 68,711 | 74,044 | 75,398 | 75,741 | 75,245 | 77,220 | 77,127 | 77,425 | 79,138 | 78,787 | 79,196 | 78,722 | 92,566 | 92,010 | 91,054 | 90,680 | 90,594 | 91,601 | 90,936 | 90,589 | 90,986 | 91,122 | 87,305 | 85,409 | 83,366 | 82,857 | 82,523 | 82,815 | 151,840 | 145,662 | 138,549 | 135,247 | 134,429 | 132,681 | 129,191 | 126,028 | 125,357 | 124,032 | 123,416 | 122,027 | 122,512 | 121,842 | 120,808 | 119,981 | 163,076 | 160,508 | 155,001 | 146,967 | 172,522 | 168,514 | 168,122 | 161,073 | 161,139 | 164,321 | 156,934 | 163,829 | 161,478 | 161,114 | 159,588 | 134,808 | 130,998 | 128,661 | 126,374 | 118,243 | 116,466 | 114,786 | 94,510 | 90,959 | 90,126 | 195,975 | 115,093 |
| 115,093 | 195,975 | 90,126 | 90,959 | 94,510 | 114,786 | 116,466 | 118,243 | 126,374 | 128,661 | 130,998 | 134,808 | 159,588 | 161,114 | 161,478 | 163,829 | 156,934 | 164,321 | 161,139 | 161,073 | 168,122 | 168,514 | 172,522 | 146,967 | 155,001 | 160,508 | 163,076 | 119,981 | 120,808 | 121,842 | 122,512 | 122,027 | 123,416 | 124,032 | 125,357 | 126,028 | 129,191 | 132,681 | 134,429 | 135,247 | 138,549 | 145,662 | 151,840 | 82,815 | 82,523 | 82,857 | 83,366 | 85,409 | 87,305 | 91,122 | 90,986 | 90,589 | 90,936 | 91,601 | 90,594 | 90,680 | 91,054 | 92,010 | 92,566 | 78,722 | 79,196 | 78,787 | 79,138 | 77,425 | 77,127 | 77,220 | 75,245 | 75,741 | 75,398 | 74,044 | 68,711 | 63,461 | 58,580 | 52,491 | 49,219 | 45,332 | 43,361 | 42,363 | 42,142 | 40,945 | 39,975 | 39,309 | 27,111 | 26,528 | 25,624 | 24,766 | 24,601 | 21,577 | 21,587 | 19,848 | 19,191 | 19,191 | 18,738 | 19,271 | 19,585 | 20,077 | 20,466 | 20,940 | 21,208 | 21,500 | 23,300 | 22,900 | 22,500 | 21,100 | 21,700 | 20,600 | 19,800 | 16,900 | 16,500 | 15,900 | 14,600 | 14,200 | 13,900 | 11,400 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,216 | 31,312 | 0 | 31,297 | 31,297 | 31,297 | 0 | 31,297 | 50,026 | 50,049 | 50,049 | 51,881 | 51,881 | 56,075 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 57,567 | 57,567 | 57,567 | 57,567 | 57,567 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 296,876 | 296,876 | 296,876 | 293,522 | 293,522 | 293,522 | 293,522 | 293,522 | 293,522 | 297,659 | 298,191 | 298,191 | 298,191 | 298,191 | 298,191 | 298,528 | 718,132 | 725,195 | 727,699 | 727,168 | 927,760 | 930,449 | 929,815 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 925,211 | 925,211 | 925,211 | 925,211 | 925,211 | 925,211 | 925,211 | 925,211 | 1,207,484 | 1,212,710 |
| 1,212,710 | 1,207,484 | 925,211 | 925,211 | 925,211 | 925,211 | 925,211 | 925,211 | 925,211 | 925,211 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 935,560 | 929,815 | 930,449 | 927,760 | 727,168 | 727,699 | 725,195 | 718,132 | 298,528 | 298,191 | 298,191 | 298,191 | 298,191 | 298,191 | 297,659 | 293,522 | 293,522 | 293,522 | 293,522 | 293,522 | 293,522 | 296,876 | 296,876 | 296,876 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 59,400 | 57,567 | 57,567 | 57,567 | 57,567 | 57,567 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 56,474 | 56,075 | 51,881 | 51,881 | 50,049 | 50,049 | 50,026 | 31,297 | 0 | 31,297 | 31,297 | 31,297 | 0 | 31,312 | 31,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,870,358 | 2,838,838 | 2,853,936 | 2,875,129 | 2,946,871 | 3,010,581 | 3,099,629 | 3,066,238 | 0 | 3,026,548 | 3,062,418 | 5,292,044 | 5,265,312 | 5,170,363 | 5,356,131 | 5,402,826 | 5,718,563 | 5,775,428 | 5,878,819 | 0 | 5,906,024 | 6,112,376 | 6,507,881 | 6,515,632 | 6,980,041 | 7,097,264 | 7,343,645 | 9,991,554 | 9,296,593 | 9,605,637 | 11,942,255 | 14,608,637 | 2,557,997 | 2,475,438 | 15,124,636 | 15,229,567 | 16,760,461 | 2,990,001 | 17,042,786 | 17,419,069 | 3,414,844 | 3,730,898 | 4,109,650 | 3,950,152 | 3,732,170 | 13,823,600 | 3,589,548 | 3,107,783 | 3,032,058 | 2,928,197 | 3,068,639 | 3,031,144 | 3,366,173 | 3,415,262 |
| 3,415,262 | 3,366,173 | 3,031,144 | 3,068,639 | 2,928,197 | 3,032,058 | 3,107,783 | 3,589,548 | 13,823,600 | 3,732,170 | 3,950,152 | 4,109,650 | 3,730,898 | 3,414,844 | 17,419,069 | 17,042,786 | 2,990,001 | 16,760,461 | 15,229,567 | 15,124,636 | 2,475,438 | 2,557,997 | 14,608,637 | 11,942,255 | 9,605,637 | 9,296,593 | 9,991,554 | 7,343,645 | 7,097,264 | 6,980,041 | 6,515,632 | 6,507,881 | 6,112,376 | 5,906,024 | 0 | 5,878,819 | 5,775,428 | 5,718,563 | 5,402,826 | 5,356,131 | 5,170,363 | 5,265,312 | 5,292,044 | 3,062,418 | 3,026,548 | 0 | 3,066,238 | 3,099,629 | 3,010,581 | 2,946,871 | 2,875,129 | 2,853,936 | 2,838,838 | 2,870,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,335 | 10,029 | 0 | 9,417 | 9,112 | 8,808 | 0 | 8,199 | 13,255 | 12,798 | 12,341 | 11,883 | 11,426 | 12,407 | 11,550 | 11,064 | 10,577 | 10,094 | 9,613 | 9,133 | 8,652 | 8,171 | 7,690 | 32,636 | 30,698 | 28,762 | 26,827 | 25,171 | 23,658 | 22,162 | 20,714 | 19,403 | 18,178 | 16,966 | 15,778 | 14,742 | 13,821 | 12,900 | 11,980 | 38,935 | 36,479 | 34,089 | 31,755 | 29,533 | 27,394 | 25,320 | 23,310 | 21,430 | 19,685 | 22,343 | 20,602 | 18,965 | 17,422 | 16,017 | 14,803 | 50,092 | 51,211 | 51,563 | 48,685 | 88,553 | 82,976 | 78,241 | 73,669 | 69,298 | 65,105 | 61,068 | 57,185 | 53,471 | 49,917 | 46,537 | 43,312 | 40,273 | 31,621 | 29,142 | 26,761 | 24,482 | 23,469 | 21,277 | 19,183 | 17,288 | 95,980 | 90,176 |
| 90,176 | 95,980 | 17,288 | 19,183 | 21,277 | 23,469 | 24,482 | 26,761 | 29,142 | 31,621 | 40,273 | 43,312 | 46,537 | 49,917 | 53,471 | 57,185 | 61,068 | 65,105 | 69,298 | 73,669 | 78,241 | 82,976 | 88,553 | 48,685 | 51,563 | 51,211 | 50,092 | 14,803 | 16,017 | 17,422 | 18,965 | 20,602 | 22,343 | 19,685 | 21,430 | 23,310 | 25,320 | 27,394 | 29,533 | 31,755 | 34,089 | 36,479 | 38,935 | 11,980 | 12,900 | 13,821 | 14,742 | 15,778 | 16,966 | 18,178 | 19,403 | 20,714 | 22,162 | 23,658 | 25,171 | 26,827 | 28,762 | 30,698 | 32,636 | 7,690 | 8,171 | 8,652 | 9,133 | 9,613 | 10,094 | 10,577 | 11,064 | 11,550 | 12,407 | 11,426 | 11,883 | 12,341 | 12,798 | 13,255 | 8,199 | 0 | 8,808 | 9,112 | 9,417 | 0 | 10,029 | 10,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,815,706 | 2,769,942 | 2,920,982 | 2,828,976 | 2,909,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,909,207 | 2,828,976 | 2,920,982 | 2,769,942 | 2,815,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 323,700 | 368,500 | 363,500 | 368,000 | 378,800 | 391,700 | 404,600 | 453,600 | 464,100 | 478,000 | 494,400 | 514,800 | 543,300 | 548,800 | 569,300 | 595,943 | 611,342 | 613,083 | 623,618 | 648,962 | 654,818 | 645,443 | 0 | 675,590 | 716,372 | 755,562 | 150,605 | 836,553 | 878,760 | 923,177 | 125,089 | 984,767 | 1,934,642 | 1,966,245 | 1,987,465 | 2,005,572 | 2,048,387 | 2,102,441 | 2,156,108 | 2,221,075 | 2,481,726 | 2,490,343 | 2,501,888 | 2,519,512 | 2,574,550 | 2,639,776 | 2,728,164 | 2,792,182 | 2,828,574 | 2,882,397 | 3,005,277 | 3,095,013 | 3,166,022 | 3,125,995 | 3,130,749 | 4,561,819 | 4,611,400 | 4,612,746 | 4,584,762 | 4,568,426 | 4,617,243 | 4,693,440 | 4,718,617 | 4,739,339 | 4,778,531 | 4,813,931 | 4,841,834 | 4,791,860 | 4,794,947 | 4,791,368 | 5,008,114 | 8,860,987 | 8,880,874 | 8,759,484 | 8,921,809 | 8,935,707 | 9,040,737 | 9,130,401 | 9,244,817 | 9,416,773 | 9,694,517 | 9,858,003 | 10,015,903 | 10,266,124 | 10,518,809 | 10,637,614 | 10,922,352 | -5,974 | 15,636,872 | 16,451,854 | 16,955,511 | 20,754,932 | 20,899,320 | 21,092,651 | 21,233,881 | 17,847,376 | 19,752,317 | 19,930,650 | 19,628,449 | 19,854,612 | 19,989,356 | 11,612,250 | 10,560,139 | 11,140,802 | 11,651,727 | 15,762,427 | 12,741,068 | 13,305,586 | 13,897,567 | 14,288,869 | 17,702,829 | 17,974,429 | 0 | -5,575,094 |
| -5,575,094 | 0 | 17,974,429 | 17,702,829 | 14,288,869 | 13,897,567 | 13,305,586 | 12,741,068 | 15,762,427 | 11,651,727 | 11,140,802 | 10,560,139 | 11,612,250 | 19,989,356 | 19,854,612 | 19,628,449 | 19,930,650 | 19,752,317 | 17,847,376 | 21,233,881 | 21,092,651 | 20,899,320 | 20,754,932 | 16,955,511 | 16,451,854 | 15,636,872 | -5,974 | 10,922,352 | 10,637,614 | 10,518,809 | 10,266,124 | 10,015,903 | 9,858,003 | 9,694,517 | 9,416,773 | 9,244,817 | 9,130,401 | 9,040,737 | 8,935,707 | 8,921,809 | 8,759,484 | 8,880,874 | 8,860,987 | 5,008,114 | 4,791,368 | 4,794,947 | 4,791,860 | 4,841,834 | 4,813,931 | 4,778,531 | 4,739,339 | 4,718,617 | 4,693,440 | 4,617,243 | 4,568,426 | 4,584,762 | 4,612,746 | 4,611,400 | 4,561,819 | 3,130,749 | 3,125,995 | 3,166,022 | 3,095,013 | 3,005,277 | 2,882,397 | 2,828,574 | 2,792,182 | 2,728,164 | 2,639,776 | 2,574,550 | 2,519,512 | 2,501,888 | 2,490,343 | 2,481,726 | 2,221,075 | 2,156,108 | 2,102,441 | 2,048,387 | 2,005,572 | 1,987,465 | 1,966,245 | 1,934,642 | 984,767 | 125,089 | 923,177 | 878,760 | 836,553 | 150,605 | 755,562 | 716,372 | 675,590 | 0 | 645,443 | 654,818 | 648,962 | 623,618 | 613,083 | 611,342 | 595,943 | 569,300 | 548,800 | 543,300 | 514,800 | 494,400 | 478,000 | 464,100 | 453,600 | 404,600 | 391,700 | 378,800 | 368,000 | 363,500 | 368,500 | 323,700 |
---|
> Total Liabilities | 430,700 | 483,200 | 482,300 | 497,500 | 505,500 | 518,700 | 530,000 | 589,600 | 603,100 | 626,100 | 660,500 | 705,200 | 736,800 | 737,300 | 753,000 | 789,725 | 812,454 | 783,310 | 803,609 | 826,655 | 838,842 | 843,920 | 894,118 | 894,118 | 923,998 | 966,049 | 1,010,233 | 1,045,842 | 1,073,635 | 1,100,054 | 1,116,231 | 1,175,713 | 1,456,137 | 1,483,725 | 1,509,452 | 1,533,727 | 1,569,820 | 1,614,045 | 1,645,600 | 1,701,917 | 1,890,720 | 1,883,139 | 1,893,475 | 1,916,014 | 1,963,009 | 2,010,781 | 2,089,315 | 2,147,622 | 2,182,455 | 2,234,216 | 2,278,134 | 2,327,121 | 2,340,988 | 2,243,053 | 2,305,184 | 3,434,898 | 3,451,892 | 3,428,727 | 3,409,162 | 3,377,211 | 3,408,408 | 3,462,876 | 3,485,448 | 3,521,695 | 3,548,852 | 3,585,244 | 3,660,002 | 3,620,362 | 3,628,128 | 3,613,437 | 3,738,332 | 6,312,124 | 6,330,111 | 6,216,661 | 6,381,146 | 6,401,643 | 6,509,572 | 6,599,301 | 6,697,924 | 6,851,633 | 7,111,360 | 7,257,266 | 7,425,761 | 7,654,289 | 7,884,318 | 7,988,065 | 8,268,850 | 11,312,241 | 11,201,236 | 11,491,713 | 11,841,018 | 14,438,190 | 14,647,089 | 14,916,004 | 15,049,888 | 15,421,926 | 17,134,091 | 17,269,765 | 16,919,959 | 17,144,880 | 17,241,759 | 17,241,218 | 17,354,725 | 17,284,095 | 17,270,323 | 17,669,081 | 18,088,401 | 17,663,134 | 18,177,862 | 18,347,435 | 18,609,870 | 18,829,192 | 21,717,727 | 21,621,307 |
| 21,621,307 | 21,717,727 | 18,829,192 | 18,609,870 | 18,347,435 | 18,177,862 | 17,663,134 | 18,088,401 | 17,669,081 | 17,270,323 | 17,284,095 | 17,354,725 | 17,241,218 | 17,241,759 | 17,144,880 | 16,919,959 | 17,269,765 | 17,134,091 | 15,421,926 | 15,049,888 | 14,916,004 | 14,647,089 | 14,438,190 | 11,841,018 | 11,491,713 | 11,201,236 | 11,312,241 | 8,268,850 | 7,988,065 | 7,884,318 | 7,654,289 | 7,425,761 | 7,257,266 | 7,111,360 | 6,851,633 | 6,697,924 | 6,599,301 | 6,509,572 | 6,401,643 | 6,381,146 | 6,216,661 | 6,330,111 | 6,312,124 | 3,738,332 | 3,613,437 | 3,628,128 | 3,620,362 | 3,660,002 | 3,585,244 | 3,548,852 | 3,521,695 | 3,485,448 | 3,462,876 | 3,408,408 | 3,377,211 | 3,409,162 | 3,428,727 | 3,451,892 | 3,434,898 | 2,305,184 | 2,243,053 | 2,340,988 | 2,327,121 | 2,278,134 | 2,234,216 | 2,182,455 | 2,147,622 | 2,089,315 | 2,010,781 | 1,963,009 | 1,916,014 | 1,893,475 | 1,883,139 | 1,890,720 | 1,701,917 | 1,645,600 | 1,614,045 | 1,569,820 | 1,533,727 | 1,509,452 | 1,483,725 | 1,456,137 | 1,175,713 | 1,116,231 | 1,100,054 | 1,073,635 | 1,045,842 | 1,010,233 | 966,049 | 923,998 | 894,118 | 894,118 | 843,920 | 838,842 | 826,655 | 803,609 | 783,310 | 812,454 | 789,725 | 753,000 | 737,300 | 736,800 | 705,200 | 660,500 | 626,100 | 603,100 | 589,600 | 530,000 | 518,700 | 505,500 | 497,500 | 482,300 | 483,200 | 430,700 |
---|
> Total Current Liabilities | 29,900 | 472,000 | 471,000 | 487,000 | 487,000 | 508,000 | 523,000 | 577,000 | 592,000 | 598,000 | 633,000 | 658,000 | 685,000 | 690,000 | 699,000 | 709,000 | 731,000 | 703,000 | 730,000 | 775,000 | 776,000 | 781,000 | 831,000 | 831,000 | 862,000 | 904,000 | 1,550 | 984,000 | 1,012,000 | 1,034,000 | 1,050,000 | 1,110,000 | 35,000 | 5,000 | 24,514 | 14,074 | 7,610 | 1,524,000 | 42,600 | 42,600 | 85,600 | 27,409 | 1,804,000 | 25,500 | 76,769 | 129,700 | 200,837 | 197,809 | 86,750 | 70,000 | 55,000 | 65,000 | 65,000 | 15,000 | 115,201 | 45,000 | 35,000 | 41,200 | 23,500 | 3,222,000 | 2,900 | 3,308,000 | 3,330,000 | 3,366,000 | 3,393,000 | 59,500 | 78,000 | 3,483,000 | 28,000 | 72,000 | 211,500 | 216,600 | 200,000 | 195,000 | 343,000 | 335,000 | 261,000 | 332,000 | 304,000 | 466,000 | 557,000 | 601,500 | 517,500 | 522,500 | 602,000 | 574,000 | 745,000 | 1,022,000 | 742,900 | 1,016,250 | 1,048,600 | 939,700 | 618,050 | 344,600 | 370,200 | 355,000 | 16,646,277 | 150,200 | 100,000 | 168,000 | 16,748,968 | 16,717,341 | 16,728,938 | 16,599,250 | 290,000 | 133,800 | 1,016,000 | 245,000 | 799,400 | 495,000 | 810,000 | 600,000 | 10,032,930 | 375,000 |
| 375,000 | 10,032,930 | 600,000 | 810,000 | 495,000 | 799,400 | 245,000 | 1,016,000 | 133,800 | 290,000 | 16,599,250 | 16,728,938 | 16,717,341 | 16,748,968 | 168,000 | 100,000 | 150,200 | 16,646,277 | 355,000 | 370,200 | 344,600 | 618,050 | 939,700 | 1,048,600 | 1,016,250 | 742,900 | 1,022,000 | 745,000 | 574,000 | 602,000 | 522,500 | 517,500 | 601,500 | 557,000 | 466,000 | 304,000 | 332,000 | 261,000 | 335,000 | 343,000 | 195,000 | 200,000 | 216,600 | 211,500 | 72,000 | 28,000 | 3,483,000 | 78,000 | 59,500 | 3,393,000 | 3,366,000 | 3,330,000 | 3,308,000 | 2,900 | 3,222,000 | 23,500 | 41,200 | 35,000 | 45,000 | 115,201 | 15,000 | 65,000 | 65,000 | 55,000 | 70,000 | 86,750 | 197,809 | 200,837 | 129,700 | 76,769 | 25,500 | 1,804,000 | 27,409 | 85,600 | 42,600 | 42,600 | 1,524,000 | 7,610 | 14,074 | 24,514 | 5,000 | 35,000 | 1,110,000 | 1,050,000 | 1,034,000 | 1,012,000 | 984,000 | 1,550 | 904,000 | 862,000 | 831,000 | 831,000 | 781,000 | 776,000 | 775,000 | 730,000 | 703,000 | 731,000 | 709,000 | 699,000 | 690,000 | 685,000 | 658,000 | 633,000 | 598,000 | 592,000 | 577,000 | 523,000 | 508,000 | 487,000 | 487,000 | 471,000 | 472,000 | 29,900 |
---|
Short-term Debt | 29,900 | 28,900 | 27,400 | 35,200 | 31,600 | 21,300 | 27,200 | 9,900 | 16,300 | 12,800 | 19,500 | 17,300 | 27,600 | 53,400 | 39,200 | 36,860 | 37,943 | 22,653 | 6,000 | 28,032 | 16,032 | 1,032 | 0 | 0 | 0 | 0 | 1,550 | 1,550 | 0 | 0 | 0 | 0 | 35,000 | 5,000 | 24,514 | 14,074 | 7,610 | 0 | 42,600 | 42,600 | 85,600 | 27,409 | 0 | 25,500 | 76,769 | 129,700 | 200,837 | 197,809 | 86,750 | 70,000 | 55,000 | 65,000 | 65,000 | 15,000 | 115,201 | 45,000 | 35,000 | 41,200 | 23,500 | 23,500 | 2,900 | 0 | 0 | 0 | 0 | 59,500 | 78,000 | 78,000 | 28,000 | 72,000 | 211,500 | 216,600 | 200,000 | 195,000 | 343,000 | 335,000 | 261,000 | 332,000 | 304,000 | 466,000 | 557,000 | 601,500 | 517,500 | 522,500 | 602,000 | 574,000 | 745,000 | 1,022,000 | 742,900 | 1,016,250 | 1,048,600 | 939,700 | 618,050 | 344,600 | 370,200 | 380,000 | 0 | 175,200 | 250,000 | 168,000 | 0 | 0 | 0 | 0 | 290,000 | 133,800 | 1,176,000 | 245,000 | 799,400 | 495,000 | 810,000 | 600,000 | 725,500 | 375,000 |
| 375,000 | 725,500 | 600,000 | 810,000 | 495,000 | 799,400 | 245,000 | 1,176,000 | 133,800 | 290,000 | 0 | 0 | 0 | 0 | 168,000 | 250,000 | 175,200 | 0 | 380,000 | 370,200 | 344,600 | 618,050 | 939,700 | 1,048,600 | 1,016,250 | 742,900 | 1,022,000 | 745,000 | 574,000 | 602,000 | 522,500 | 517,500 | 601,500 | 557,000 | 466,000 | 304,000 | 332,000 | 261,000 | 335,000 | 343,000 | 195,000 | 200,000 | 216,600 | 211,500 | 72,000 | 28,000 | 78,000 | 78,000 | 59,500 | 0 | 0 | 0 | 0 | 2,900 | 23,500 | 23,500 | 41,200 | 35,000 | 45,000 | 115,201 | 15,000 | 65,000 | 65,000 | 55,000 | 70,000 | 86,750 | 197,809 | 200,837 | 129,700 | 76,769 | 25,500 | 0 | 27,409 | 85,600 | 42,600 | 42,600 | 0 | 7,610 | 14,074 | 24,514 | 5,000 | 35,000 | 0 | 0 | 0 | 0 | 1,550 | 1,550 | 0 | 0 | 0 | 0 | 1,032 | 16,032 | 28,032 | 6,000 | 22,653 | 37,943 | 36,860 | 39,200 | 53,400 | 27,600 | 17,300 | 19,500 | 12,800 | 16,300 | 9,900 | 27,200 | 21,300 | 31,600 | 35,200 | 27,400 | 28,900 | 29,900 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,596 | 29,287 | 22,120 | 939,700 | 618,050 | 344,600 | 370,200 | 355,000 | 0 | 150,200 | 250,000 | 168,000 | 0 | 0 | 0 | 0 | 290,000 | 133,800 | 1,176,000 | 245,000 | 799,400 | 495,000 | 720,000 | 600,000 | 725,500 | 375,000 |
| 375,000 | 725,500 | 600,000 | 720,000 | 495,000 | 799,400 | 245,000 | 1,176,000 | 133,800 | 290,000 | 0 | 0 | 0 | 0 | 168,000 | 250,000 | 150,200 | 0 | 355,000 | 370,200 | 344,600 | 618,050 | 939,700 | 22,120 | 29,287 | 38,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,797,272 | 9,834,695 | 9,970,960 | 12,489,330 | 12,515,544 | 13,044,712 | 13,304,981 | 13,553,035 | 15,605,139 | 15,576,098 | 15,722,765 | 16,298,017 | 16,659,219 | 16,622,160 | 16,611,068 | 16,484,223 | 16,128,635 | 16,546,216 | 15,931,677 | 0 | 0 | 16,786,505 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 16,786,505 | 0 | 0 | 15,931,677 | 16,546,216 | 16,128,635 | 16,484,223 | 16,611,068 | 16,622,160 | 16,659,219 | 16,298,017 | 15,722,765 | 15,576,098 | 15,605,139 | 13,553,035 | 13,304,981 | 13,044,712 | 12,515,544 | 12,489,330 | 9,970,960 | 9,834,695 | 9,797,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 443,100 | 443,600 | 451,800 | 455,400 | 486,700 | 495,800 | 567,100 | 575,700 | 585,200 | 613,500 | 640,700 | 657,400 | 636,600 | 659,800 | 672,140 | 693,057 | 680,347 | 724,000 | 746,968 | 759,968 | 779,968 | 0 | 831,000 | 862,000 | 904,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,083,053 | 3,134,876 | 3,175,105 | 3,215,707 | 3,218,986 | 3,199,779 | 3,297,767 | 3,311,749 | 0 | 3,224,925 | 3,236,842 | 5,686,131 | 5,734,563 | 5,634,050 | 5,638,770 | 5,670,228 | 5,784,474 | 5,818,853 | 5,963,936 | 0 | 6,095,826 | 6,258,506 | 6,379,489 | 6,614,195 | 6,764,434 | 6,881,826 | 6,991,718 | 9,677,955 | 9,797,272 | 9,834,695 | 9,970,960 | 12,489,330 | 1,021 | 763 | 13,304,981 | -25,000 | 15,605,139 | -25,000 | -150,000 | 168,000 | 16,659,219 | 16,622,160 | 16,611,068 | 16,484,223 | 16,128,635 | 16,546,216 | -160,000 | -245,000 | -799,400 | -495,000 | 15,219,237 | 0 | -725,500 | -375,000 |
| -375,000 | -725,500 | 0 | 15,219,237 | -495,000 | -799,400 | -245,000 | -160,000 | 16,546,216 | 16,128,635 | 16,484,223 | 16,611,068 | 16,622,160 | 16,659,219 | 168,000 | -150,000 | -25,000 | 15,605,139 | -25,000 | 13,304,981 | 763 | 1,021 | 12,489,330 | 9,970,960 | 9,834,695 | 9,797,272 | 9,677,955 | 6,991,718 | 6,881,826 | 6,764,434 | 6,614,195 | 6,379,489 | 6,258,506 | 6,095,826 | 0 | 5,963,936 | 5,818,853 | 5,784,474 | 5,670,228 | 5,638,770 | 5,634,050 | 5,734,563 | 5,686,131 | 3,236,842 | 3,224,925 | 0 | 3,311,749 | 3,297,767 | 3,199,779 | 3,218,986 | 3,215,707 | 3,175,105 | 3,134,876 | 3,083,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 904,000 | 862,000 | 831,000 | 0 | 779,968 | 759,968 | 746,968 | 724,000 | 680,347 | 693,057 | 672,140 | 659,800 | 636,600 | 657,400 | 640,700 | 613,500 | 585,200 | 575,700 | 567,100 | 495,800 | 486,700 | 455,400 | 451,800 | 443,600 | 443,100 | 0 |
---|
> Long-term Liabilities | 11,200 | 11,000 | 11,000 | 11,000 | 18,000 | 24,000 | 24,000 | 29,000 | 28,000 | 28,000 | 28,000 | 47,000 | 52,000 | 47,000 | 54,000 | 81,000 | 81,000 | 80,000 | 74,000 | 52,000 | 63,000 | 63,000 | 63,000 | 63,000 | 62,000 | 62,000 | 62,219 | 61,954 | 61,764 | 66,498 | 66,208 | 88,442 | 88,252 | 125,562 | 113,467 | 113,277 | 112,896 | 112,896 | 70,196 | 107,310 | 107,310 | 149,810 | 149,160 | 146,610 | 142,785 | 129,810 | 129,810 | 124,810 | 209,810 | 264,810 | 210,310 | 200,310 | 200,310 | 200,310 | 200,310 | 215,772 | 215,392 | 215,174 | 215,202 | 215,324 | 155,136 | 155,258 | 155,381 | 155,503 | 155,625 | 136,260 | 197,125 | 197,674 | 198,229 | 198,793 | 199,359 | 298,417 | 298,786 | 299,162 | 299,542 | 299,914 | 300,294 | 290,732 | 291,198 | 291,662 | 274,547 | 259,902 | 413,308 | 413,779 | 434,260 | 434,750 | 425,262 | 481,433 | 507,077 | 497,768 | 668,481 | 739,629 | 1,220,251 | 1,137,321 | 1,077,495 | 1,077,683 | 1,047,814 | 1,048,036 | 489,829 | 290,078 | 290,330 | 290,584 | 388,724 | 389,005 | 389,290 | 17,535,281 | 1,016,000 | 245,000 | 390,440 | 390,733 | 17,799,870 | 18,229,192 | 11,684,797 | 11,981,893 |
| 11,981,893 | 11,684,797 | 18,229,192 | 17,799,870 | 390,733 | 390,440 | 245,000 | 1,016,000 | 17,535,281 | 389,290 | 389,005 | 388,724 | 290,584 | 290,330 | 290,078 | 489,829 | 1,048,036 | 1,047,814 | 1,077,683 | 1,077,495 | 1,137,321 | 1,220,251 | 739,629 | 668,481 | 497,768 | 507,077 | 481,433 | 425,262 | 434,750 | 434,260 | 413,779 | 413,308 | 259,902 | 274,547 | 291,662 | 291,198 | 290,732 | 300,294 | 299,914 | 299,542 | 299,162 | 298,786 | 298,417 | 199,359 | 198,793 | 198,229 | 197,674 | 197,125 | 136,260 | 155,625 | 155,503 | 155,381 | 155,258 | 155,136 | 215,324 | 215,202 | 215,174 | 215,392 | 215,772 | 200,310 | 200,310 | 200,310 | 200,310 | 210,310 | 264,810 | 209,810 | 124,810 | 129,810 | 129,810 | 142,785 | 146,610 | 149,160 | 149,810 | 107,310 | 107,310 | 70,196 | 112,896 | 112,896 | 113,277 | 113,467 | 125,562 | 88,252 | 88,442 | 66,208 | 66,498 | 61,764 | 61,954 | 62,219 | 62,000 | 62,000 | 63,000 | 63,000 | 63,000 | 63,000 | 52,000 | 74,000 | 80,000 | 81,000 | 81,000 | 54,000 | 47,000 | 52,000 | 47,000 | 28,000 | 28,000 | 28,000 | 29,000 | 24,000 | 24,000 | 18,000 | 11,000 | 11,000 | 11,000 | 11,200 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215,446 | 215,568 | 215,691 | 215,813 | 215,935 | 196,570 | 197,125 | 197,674 | 0 | 198,793 | 199,359 | 298,417 | 298,786 | 299,162 | 299,542 | 299,914 | 300,294 | 290,732 | 291,198 | 0 | 274,547 | 259,902 | 413,308 | 413,779 | 434,260 | 434,750 | 425,262 | 481,433 | 507,077 | 497,768 | 668,481 | 739,629 | 290,251 | 297,321 | 1,077,495 | 1,077,683 | 1,047,814 | 1,048,036 | 489,829 | 290,078 | 290,330 | 290,584 | 388,724 | 389,005 | 389,290 | 389,576 | 389,863 | 390,150 | 390,440 | 398,102 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 398,102 | 390,440 | 390,150 | 389,863 | 389,576 | 389,290 | 389,005 | 388,724 | 290,584 | 290,330 | 290,078 | 489,829 | 1,048,036 | 1,047,814 | 1,077,683 | 1,077,495 | 297,321 | 290,251 | 739,629 | 668,481 | 497,768 | 507,077 | 481,433 | 425,262 | 434,750 | 434,260 | 413,779 | 413,308 | 259,902 | 274,547 | 0 | 291,198 | 290,732 | 300,294 | 299,914 | 299,542 | 299,162 | 298,786 | 298,417 | 199,359 | 198,793 | 0 | 197,674 | 197,125 | 196,570 | 215,935 | 215,813 | 215,691 | 215,568 | 215,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,539 | 75,814 | 92,667 | 98,528 | 102,917 | 178,118 | 110,122 | 115,552 | 135,133 | 116,699 | 356,477 | 108,390 | 202,461 | 233,293 | 237,063 | 295,840 | 343,740 | 453,307 | 156,040 | 156,901 | 0 | 540,261 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 540,261 | 0 | 156,901 | 156,040 | 453,307 | 343,740 | 295,840 | 237,063 | 233,293 | 202,461 | 108,390 | 356,477 | 116,699 | 135,133 | 115,552 | 110,122 | 178,118 | 102,917 | 98,528 | 92,667 | 75,814 | 78,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 51,000 | 57,200 | 58,600 | 60,300 | 62,100 | 64,300 | 65,500 | 67,500 | 68,100 | 72,900 | 73,400 | 74,700 | 70,200 | 69,800 | 68,800 | 70,455 | 70,456 | 74,558 | 78,352 | 84,605 | 85,157 | 89,724 | 0 | 88,979 | 97,757 | 104,322 | 105,492 | 109,433 | 114,382 | 115,376 | 118,501 | 123,437 | 152,693 | 160,857 | 162,758 | 166,190 | 171,106 | 177,401 | 179,358 | 183,765 | 186,802 | 194,071 | 199,416 | 202,841 | 203,905 | 208,251 | 212,082 | 214,461 | 213,475 | 213,949 | 273,798 | 274,912 | 274,459 | 340,231 | 282,088 | 414,801 | 422,307 | 430,596 | 428,085 | 435,489 | 443,116 | 451,581 | 421,639 | 426,104 | 433,436 | 442,949 | 435,863 | 430,773 | 428,429 | 433,671 | 438,239 | 982,513 | 976,969 | 977,673 | 978,025 | 986,916 | 988,134 | 995,012 | 995,367 | 980,978 | 989,201 | 1,000,964 | 1,001,032 | 1,015,631 | 1,030,869 | 1,041,371 | 1,046,329 | 1,831,077 | 1,864,870 | 1,880,029 | 1,924,581 | 2,459,465 | 2,512,295 | 2,525,031 | 2,513,102 | 2,425,450 | 2,618,226 | 2,660,885 | 2,708,490 | 2,709,732 | 2,747,597 | 2,694,439 | 2,710,071 | 2,498,335 | 2,391,476 | 2,281,150 | 2,372,737 | 2,440,236 | 2,424,470 | 2,388,801 | 2,556,327 | 2,548,928 | 3,043,686 | 3,182,416 |
| 3,182,416 | 3,043,686 | 2,548,928 | 2,556,327 | 2,388,801 | 2,424,470 | 2,440,236 | 2,372,737 | 2,281,150 | 2,391,476 | 2,498,335 | 2,710,071 | 2,694,439 | 2,747,597 | 2,709,732 | 2,708,490 | 2,660,885 | 2,618,226 | 2,425,450 | 2,513,102 | 2,525,031 | 2,512,295 | 2,459,465 | 1,924,581 | 1,880,029 | 1,864,870 | 1,831,077 | 1,046,329 | 1,041,371 | 1,030,869 | 1,015,631 | 1,001,032 | 1,000,964 | 989,201 | 980,978 | 995,367 | 995,012 | 988,134 | 986,916 | 978,025 | 977,673 | 976,969 | 982,513 | 438,239 | 433,671 | 428,429 | 430,773 | 435,863 | 442,949 | 433,436 | 426,104 | 421,639 | 451,581 | 443,116 | 435,489 | 428,085 | 430,596 | 422,307 | 414,801 | 282,088 | 340,231 | 274,459 | 274,912 | 273,798 | 213,949 | 213,475 | 214,461 | 212,082 | 208,251 | 203,905 | 202,841 | 199,416 | 194,071 | 186,802 | 183,765 | 179,358 | 177,401 | 171,106 | 166,190 | 162,758 | 160,857 | 152,693 | 123,437 | 118,501 | 115,376 | 114,382 | 109,433 | 105,492 | 104,322 | 97,757 | 88,979 | 0 | 89,724 | 85,157 | 84,605 | 78,352 | 74,558 | 70,456 | 70,455 | 68,800 | 69,800 | 70,200 | 74,700 | 73,400 | 72,900 | 68,100 | 67,500 | 65,500 | 64,300 | 62,100 | 60,300 | 58,600 | 57,200 | 51,000 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 | 15,000 | 14,988 | 15,031 | 15,031 | 15,033 | 15,072 | 15,048 | 15,036 | 0 | 15,052 | 15,119 | 15,122 | 15,159 | 15,184 | 15,211 | 15,215 | 15,254 | 15,274 | 17,349 | 17,417 | 17,488 | 17,506 | 17,536 | 17,546 | 17,595 | 17,640 | 17,675 | 17,699 | 17,716 | 17,757 | 17,790 | 17,813 | 17,879 | 17,942 | 17,962 | 17,988 | 18,055 | 18,094 | 18,103 | 24,395 | 24,462 | 34,440 | 34,451 | 34,460 | 34,532 | 34,559 | 34,569 | 34,581 | 34,672 | 34,396 | 34,415 | 34,433 | 33,510 | 32,869 | 32,901 | 32,930 | 33,020 | 61,780 | 60,731 | 60,267 | 59,795 | 59,721 | 59,672 | 59,514 | 59,159 | 57,850 | 57,537 | 57,444 | 57,506 | 57,629 | 57,643 | 57,708 | 57,744 | 87,091 | 87,129 | 87,192 | 87,250 | 108,475 | 108,560 | 107,330 | 105,827 | 104,086 | 104,126 | 104,141 | 104,169 | 104,493 | 103,091 | 100,062 | 100,101 | 99,651 | 98,822 | 98,845 | 98,873 | 99,072 | 99,088 | 99,120 | 99,147 | 99,399 | 118,475 | 118,494 |
| 118,494 | 118,475 | 99,399 | 99,147 | 99,120 | 99,088 | 99,072 | 98,873 | 98,845 | 98,822 | 99,651 | 100,101 | 100,062 | 103,091 | 104,493 | 104,169 | 104,141 | 104,126 | 104,086 | 105,827 | 107,330 | 108,560 | 108,475 | 87,250 | 87,192 | 87,129 | 87,091 | 57,744 | 57,708 | 57,643 | 57,629 | 57,506 | 57,444 | 57,537 | 57,850 | 59,159 | 59,514 | 59,672 | 59,721 | 59,795 | 60,267 | 60,731 | 61,780 | 33,020 | 32,930 | 32,901 | 32,869 | 33,510 | 34,433 | 34,415 | 34,396 | 34,672 | 34,581 | 34,569 | 34,559 | 34,532 | 34,460 | 34,451 | 34,440 | 24,462 | 24,395 | 18,103 | 18,094 | 18,055 | 17,988 | 17,962 | 17,942 | 17,879 | 17,813 | 17,790 | 17,757 | 17,716 | 17,699 | 17,675 | 17,640 | 17,595 | 17,546 | 17,536 | 17,506 | 17,488 | 17,417 | 17,349 | 15,274 | 15,254 | 15,215 | 15,211 | 15,184 | 15,159 | 15,122 | 15,119 | 15,052 | 0 | 15,036 | 15,048 | 15,072 | 15,033 | 15,031 | 15,031 | 14,988 | 15,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | 37,400 | 43,400 | 43,900 | 45,800 | 46,700 | 48,500 | 49,100 | 51,100 | 51,700 | 68,200 | 55,700 | 57,500 | 57,000 | 58,300 | 58,600 | 60,025 | 60,418 | 62,316 | 63,201 | 65,871 | 67,099 | 70,137 | 71,419 | 71,419 | 76,046 | 80,057 | 81,997 | 85,941 | 88,077 | 92,271 | 94,102 | 97,712 | 99,752 | 104,209 | 106,460 | 111,913 | 115,283 | 122,167 | 124,531 | 128,901 | 133,585 | 137,992 | 142,168 | 144,984 | 148,222 | 151,104 | 152,238 | 151,792 | 153,630 | 155,387 | 155,140 | 154,672 | 153,947 | 155,073 | 155,047 | 155,067 | 161,726 | 167,718 | 169,801 | 173,655 | 178,125 | 184,845 | 189,824 | 195,933 | 202,278 | 209,308 | 215,634 | 221,330 | 227,563 | 232,024 | 236,639 | 237,864 | 246,178 | 254,260 | 262,532 | 270,618 | 278,297 | 288,841 | 298,134 | 306,685 | 317,747 | 329,876 | 341,938 | 352,335 | 361,552 | 373,468 | 379,468 | 382,299 | 415,492 | 438,513 | 467,345 | 483,005 | 512,952 | 545,665 | 581,395 | 529,606 | 540,638 | 579,269 | 616,052 | 649,574 | 709,866 | 760,164 | 783,794 | 803,354 | 841,701 | 874,393 | 919,537 | 929,806 | 959,582 | 988,133 | 1,018,070 | 1,040,845 | 1,034,313 | 1,079,032 |
| 1,079,032 | 1,034,313 | 1,040,845 | 1,018,070 | 988,133 | 959,582 | 929,806 | 919,537 | 874,393 | 841,701 | 803,354 | 783,794 | 760,164 | 709,866 | 649,574 | 616,052 | 579,269 | 540,638 | 529,606 | 581,395 | 545,665 | 512,952 | 483,005 | 467,345 | 438,513 | 415,492 | 382,299 | 379,468 | 373,468 | 361,552 | 352,335 | 341,938 | 329,876 | 317,747 | 306,685 | 298,134 | 288,841 | 278,297 | 270,618 | 262,532 | 254,260 | 246,178 | 237,864 | 236,639 | 232,024 | 227,563 | 221,330 | 215,634 | 209,308 | 202,278 | 195,933 | 189,824 | 184,845 | 178,125 | 173,655 | 169,801 | 167,718 | 161,726 | 155,067 | 155,047 | 155,073 | 153,947 | 154,672 | 155,140 | 155,387 | 153,630 | 151,792 | 152,238 | 151,104 | 148,222 | 144,984 | 142,168 | 137,992 | 133,585 | 128,901 | 124,531 | 122,167 | 115,283 | 111,913 | 106,460 | 104,209 | 99,752 | 97,712 | 94,102 | 92,271 | 88,077 | 85,941 | 81,997 | 80,057 | 76,046 | 71,419 | 71,419 | 70,137 | 67,099 | 65,871 | 63,201 | 62,316 | 60,418 | 60,025 | 58,600 | 58,300 | 57,000 | 57,500 | 55,700 | 68,200 | 51,700 | 51,100 | 49,100 | 48,500 | 46,700 | 45,800 | 43,900 | 43,400 | 37,400 |
---|
Accumulated Other Comprehensive Income | -300 | -600 | 300 | 100 | 1,100 | 1,300 | 1,700 | 1,700 | 1,700 | 2,600 | 2,300 | 1,500 | -1,800 | -3,500 | -4,900 | -4,806 | -5,404 | -3,200 | -285 | 3,067 | 2,595 | 4,215 | 0 | 2,062 | 5,581 | 8,119 | 6,894 | 6,777 | 9,299 | 6,062 | 6,744 | 7,900 | 3,055 | 6,356 | 5,094 | 2,961 | 4,046 | 3,333 | 1,806 | 1,289 | -1,118 | 1,265 | 1,485 | 1,385 | -1,322 | -359 | 1,207 | 3,318 | 72 | -1,723 | -1,706 | -459 | -521 | 4,818 | 4,443 | 6,570 | 7,156 | 9,099 | 3,571 | 6,831 | 9,698 | 11,038 | 9,650 | 10,512 | 11,010 | 12,983 | 10,084 | 8,270 | -635 | -577 | -2,190 | 4,726 | 10,881 | 11,968 | 12,255 | 14,695 | 9,229 | 8,146 | 6,252 | 6,359 | 8,899 | 9,859 | -3,809 | -411 | 4,008 | 1,311 | -884 | -12,310 | -14,045 | -24,616 | -10,273 | 8,397 | 28,067 | 40,369 | 35,575 | 48,329 | 61,304 | 62,662 | 71,015 | 36,501 | 53,072 | 29,423 | 18,635 | -191,483 | -316,283 | -462,119 | -418,286 | -361,933 | -410,867 | -477,906 | -343,349 | -374,298 | -382,587 | -292,307 |
| -292,307 | -382,587 | -374,298 | -343,349 | -477,906 | -410,867 | -361,933 | -418,286 | -462,119 | -316,283 | -191,483 | 18,635 | 29,423 | 53,072 | 36,501 | 71,015 | 62,662 | 61,304 | 48,329 | 35,575 | 40,369 | 28,067 | 8,397 | -10,273 | -24,616 | -14,045 | -12,310 | -884 | 1,311 | 4,008 | -411 | -3,809 | 9,859 | 8,899 | 6,359 | 6,252 | 8,146 | 9,229 | 14,695 | 12,255 | 11,968 | 10,881 | 4,726 | -2,190 | -577 | -635 | 8,270 | 10,084 | 12,983 | 11,010 | 10,512 | 9,650 | 11,038 | 9,698 | 6,831 | 3,571 | 9,099 | 7,156 | 6,570 | 4,443 | 4,818 | -521 | -459 | -1,706 | -1,723 | 72 | 3,318 | 1,207 | -359 | -1,322 | 1,385 | 1,485 | 1,265 | -1,118 | 1,289 | 1,806 | 3,333 | 4,046 | 2,961 | 5,094 | 6,356 | 3,055 | 7,900 | 6,744 | 6,062 | 9,299 | 6,777 | 6,894 | 8,119 | 5,581 | 2,062 | 0 | 4,215 | 2,595 | 3,067 | -285 | -3,200 | -5,404 | -4,806 | -4,900 | -3,500 | -1,800 | 1,500 | 2,300 | 2,600 | 1,700 | 1,700 | 1,700 | 1,300 | 1,100 | 100 | 300 | -600 | -300 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186,177 | 186,505 | 187,493 | 185,263 | 185,733 | 186,224 | 176,635 | 168,304 | 0 | 169,294 | 170,770 | 678,143 | 659,179 | 651,178 | 643,443 | 641,882 | 640,936 | 638,511 | 631,822 | 0 | 605,018 | 603,785 | 605,397 | 606,078 | 607,666 | 608,884 | 610,001 | 1,373,997 | 1,376,294 | 1,378,940 | 1,380,259 | 1,859,588 | 1,862,716 | 1,831,667 | 1,790,305 | 1,743,429 | 1,911,985 | 1,914,640 | 1,917,081 | 1,918,991 | 1,881,395 | 1,804,617 | 1,807,368 | 1,786,640 | 1,767,063 | 1,769,858 | 1,772,440 | 1,773,118 | 1,776,494 | 1,779,281 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,779,281 | 1,776,494 | 1,773,118 | 1,772,440 | 1,769,858 | 1,767,063 | 1,786,640 | 1,807,368 | 1,804,617 | 1,881,395 | 1,918,991 | 1,917,081 | 1,914,640 | 1,911,985 | 1,743,429 | 1,790,305 | 1,831,667 | 1,862,716 | 1,859,588 | 1,380,259 | 1,378,940 | 1,376,294 | 1,373,997 | 610,001 | 608,884 | 607,666 | 606,078 | 605,397 | 603,785 | 605,018 | 0 | 631,822 | 638,511 | 640,936 | 641,882 | 643,443 | 651,178 | 659,179 | 678,143 | 170,770 | 169,294 | 0 | 168,304 | 176,635 | 186,224 | 185,733 | 185,263 | 187,493 | 186,505 | 186,177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 13,900 | 14,400 | 14,400 | 14,400 | 14,300 | 14,500 | 14,700 | 14,700 | 14,700 | 2,100 | 15,400 | 15,700 | 15,000 | -3,500 | -4,800 | -4,558 | -4,993 | -2,789 | 118 | 595 | 415 | 336 | 0 | 446 | 1,011 | 1,024 | 1,442 | 1,531 | 1,795 | 1,828 | 2,401 | 2,551 | 32,537 | 32,875 | 33,716 | 33,810 | 34,241 | 34,355 | 35,426 | 35,935 | 36,660 | 37,115 | 38,047 | 38,715 | 39,215 | 39,693 | 40,758 | 41,409 | 41,811 | 42,297 | 101,719 | 102,015 | 102,340 | 155,355 | 98,136 | 183,129 | 183,379 | 183,724 | 184,586 | 184,849 | 185,129 | 185,522 | 187,493 | 185,263 | 185,733 | 186,224 | 176,635 | 168,304 | 168,600 | 169,294 | 170,770 | 678,143 | 659,179 | 651,178 | 643,443 | 641,882 | 640,936 | 638,511 | 631,822 | 610,084 | 605,018 | 603,785 | 605,397 | 606,078 | 607,666 | 608,884 | 610,001 | 1,373,997 | 1,376,294 | 1,378,940 | 1,380,259 | 1,859,588 | 1,862,716 | 1,831,667 | 1,790,305 | 1,743,429 | 1,911,985 | 1,914,640 | 1,917,081 | 1,918,991 | 1,881,395 | 1,804,617 | 1,807,368 | 1,786,640 | 1,767,063 | 1,769,858 | 1,772,440 | 1,773,118 | 1,776,494 | 1,779,281 | 1,782,286 | 1,782,809 | 2,273,312 | 2,277,024 |
| 2,277,024 | 2,273,312 | 1,782,809 | 1,782,286 | 1,779,281 | 1,776,494 | 1,773,118 | 1,772,440 | 1,769,858 | 1,767,063 | 1,786,640 | 1,807,368 | 1,804,617 | 1,881,395 | 1,918,991 | 1,917,081 | 1,914,640 | 1,911,985 | 1,743,429 | 1,790,305 | 1,831,667 | 1,862,716 | 1,859,588 | 1,380,259 | 1,378,940 | 1,376,294 | 1,373,997 | 610,001 | 608,884 | 607,666 | 606,078 | 605,397 | 603,785 | 605,018 | 610,084 | 631,822 | 638,511 | 640,936 | 641,882 | 643,443 | 651,178 | 659,179 | 678,143 | 170,770 | 169,294 | 168,600 | 168,304 | 176,635 | 186,224 | 185,733 | 185,263 | 187,493 | 185,522 | 185,129 | 184,849 | 184,586 | 183,724 | 183,379 | 183,129 | 98,136 | 155,355 | 102,340 | 102,015 | 101,719 | 42,297 | 41,811 | 41,409 | 40,758 | 39,693 | 39,215 | 38,715 | 38,047 | 37,115 | 36,660 | 35,935 | 35,426 | 34,355 | 34,241 | 33,810 | 33,716 | 32,875 | 32,537 | 2,551 | 2,401 | 1,828 | 1,795 | 1,531 | 1,442 | 1,024 | 1,011 | 446 | 0 | 336 | 415 | 595 | 118 | -2,789 | -4,993 | -4,558 | -4,800 | -3,500 | 15,000 | 15,700 | 15,400 | 2,100 | 14,700 | 14,700 | 14,700 | 14,500 | 14,300 | 14,400 | 14,400 | 14,400 | 13,900 |
---|