> Total Assets | 0 | 230,300 | 254,100 | 258,100 | 255,300 | 258,500 | 262,900 | 264,700 | 279,500 | 293,000 | 291,000 | 307,900 | 323,200 | 343,900 | 365,300 | 377,500 | 401,359 | 392,457 | 400,056 | 404,689 | 414,948 | 434,203 | 454,970 | 474,328 | 474,328 | 495,394 | 505,847 | 505,027 | 509,301 | 522,084 | 519,111 | 590,115 | 608,313 | 600,341 | 598,572 | 591,161 | 597,479 | 602,638 | 620,548 | 608,154 | 627,523 | 650,278 | 635,987 | 635,126 | 643,515 | 651,822 | 661,780 | 688,659 | 728,906 | 731,306 | 734,989 | 745,970 | 802,450 | 800,910 | 786,042 | 773,382 | 791,324 | 784,124 | 777,846 | 763,829 | 781,557 | 779,725 | 764,637 | 776,218 | 760,522 | 766,161 | 753,467 | 759,833 | 772,155 | 767,747 | 744,602 | 751,343 | 773,333 | 775,128 | 781,136 | 789,231 | 790,224 | 806,233 | 817,994 | 817,189 | 833,328 | 846,056 | 851,672 | 831,943 | 842,781 | 836,311 | 828,546 | 853,381 | 830,721 | 811,791 | 808,951 | 818,077 | 835,014 | 839,178 | 826,213 | 827,684 | 856,475 | 942,887 | 937,890 | 956,597 | 993,263 | 1,036,232 | 1,040,985 | 1,073,564 | 1,109,664 | 1,084,251 | 1,069,973 | 1,074,735 | 1,017,746 | 1,026,130 | 1,030,724 | 977,454 | 979,039 | 1,025,054 | 990,143 |
| 990,143 | 1,025,054 | 979,039 | 977,454 | 1,030,724 | 1,026,130 | 1,017,746 | 1,074,735 | 1,069,973 | 1,084,251 | 1,109,664 | 1,073,564 | 1,040,985 | 1,036,232 | 993,263 | 956,597 | 937,890 | 942,887 | 856,475 | 827,684 | 826,213 | 839,178 | 835,014 | 818,077 | 808,951 | 811,791 | 830,721 | 853,381 | 828,546 | 836,311 | 842,781 | 831,943 | 851,672 | 846,056 | 833,328 | 817,189 | 817,994 | 806,233 | 790,224 | 789,231 | 781,136 | 775,128 | 773,333 | 751,343 | 744,602 | 767,747 | 772,155 | 759,833 | 753,467 | 766,161 | 760,522 | 776,218 | 764,637 | 779,725 | 781,557 | 763,829 | 777,846 | 784,124 | 791,324 | 773,382 | 786,042 | 800,910 | 802,450 | 745,970 | 734,989 | 731,306 | 728,906 | 688,659 | 661,780 | 651,822 | 643,515 | 635,126 | 635,987 | 650,278 | 627,523 | 608,154 | 620,548 | 602,638 | 597,479 | 591,161 | 598,572 | 600,341 | 608,313 | 590,115 | 519,111 | 522,084 | 509,301 | 505,027 | 505,847 | 495,394 | 474,328 | 474,328 | 454,970 | 434,203 | 414,948 | 404,689 | 400,056 | 392,457 | 401,359 | 377,500 | 365,300 | 343,900 | 323,200 | 307,900 | 291,000 | 293,000 | 279,500 | 264,700 | 262,900 | 258,500 | 255,300 | 258,100 | 254,100 | 230,300 | 0 |
---|
> Total Current Assets | 0 | 8,700 | 22,200 | 27,200 | 18,200 | 15,600 | 13,800 | 16,600 | 22,100 | 17,400 | 11,800 | 9,600 | 13,100 | 17,900 | 24,600 | 28,700 | 16,294 | 14,059 | 12,100 | 9,155 | 14,138 | 13,756 | 18,064 | 0 | 18,201 | 168,876 | 176,817 | 24,892,741 | 208,143 | 215,273 | 222,573 | 234,040 | 302,678 | 305,250 | 299,907 | 296,867 | 295,868 | 293,011 | 292,032 | 291,454 | 291,696 | 301,783 | 301,597 | 302,188 | 310,923 | 305,620 | 302,787 | 13,312 | 339,457 | 340,341 | 337,242 | 14,832 | 377,094 | 378,357 | 351,043 | 11,567 | 345,657 | 347,041 | 336,607 | 11,432 | 335,788 | 312,097 | 296,235 | 12,395 | 315,152 | 292,572 | 269,762 | 488,304 | 489,345 | 484,184 | 472,118 | 467,332 | 480,631 | 485,560 | 503,697 | 508,433 | 514,789 | 539,939 | 553,811 | 561,320 | 585,213 | 615,198 | 587,388 | 573,817 | 554,562 | 544,191 | 547,837 | 12,942 | 556,236 | 545,309 | 550,482 | 13,043 | 14,622 | 13,822 | 557,630 | 14,037 | 293,437 | 326,711 | 338,001 | 419,195 | 445,210 | 476,652 | 516,242 | 500,730 | 535,787 | 500,021 | 450,042 | 423,258 | 429,597 | 422,419 | 402,481 | 71,369 | 72,581 | 114,499 | 427,620 |
| 427,620 | 114,499 | 72,581 | 71,369 | 402,481 | 422,419 | 429,597 | 423,258 | 450,042 | 500,021 | 535,787 | 500,730 | 516,242 | 476,652 | 445,210 | 419,195 | 338,001 | 326,711 | 293,437 | 14,037 | 557,630 | 13,822 | 14,622 | 13,043 | 550,482 | 545,309 | 556,236 | 12,942 | 547,837 | 544,191 | 554,562 | 573,817 | 587,388 | 615,198 | 585,213 | 561,320 | 553,811 | 539,939 | 514,789 | 508,433 | 503,697 | 485,560 | 480,631 | 467,332 | 472,118 | 484,184 | 489,345 | 488,304 | 269,762 | 292,572 | 315,152 | 12,395 | 296,235 | 312,097 | 335,788 | 11,432 | 336,607 | 347,041 | 345,657 | 11,567 | 351,043 | 378,357 | 377,094 | 14,832 | 337,242 | 340,341 | 339,457 | 13,312 | 302,787 | 305,620 | 310,923 | 302,188 | 301,597 | 301,783 | 291,696 | 291,454 | 292,032 | 293,011 | 295,868 | 296,867 | 299,907 | 305,250 | 302,678 | 234,040 | 222,573 | 215,273 | 208,143 | 24,892,741 | 176,817 | 168,876 | 18,201 | 0 | 18,064 | 13,756 | 14,138 | 9,155 | 12,100 | 14,059 | 16,294 | 28,700 | 24,600 | 17,900 | 13,100 | 9,600 | 11,800 | 17,400 | 22,100 | 16,600 | 13,800 | 15,600 | 18,200 | 27,200 | 22,200 | 8,700 | 0 |
---|
Cash And Cash Equivalents | 0 | 8,700 | 22,200 | 27,200 | 18,200 | 15,600 | 13,800 | 16,600 | 22,100 | 17,400 | 11,800 | 9,600 | 13,100 | 17,900 | 24,600 | 28,700 | 16,294 | 14,059 | 12,100 | 9,155 | 14,138 | 13,756 | 18,064 | 18,201 | 18,201 | 17,297 | 17,836 | 17,563 | 19,076 | 14,317 | 13,913 | 12,537 | 10,173 | 11,917 | 12,041 | 9,743 | 13,688 | 20,526 | 17,314 | 15,845 | 13,888 | 16,675 | 14,482 | 17,026 | 14,869 | 13,575 | 15,184 | 13,448 | 16,715 | 16,819 | 21,155 | 15,678 | 18,716 | 30,857 | 13,656 | 12,395 | 15,371 | 14,943 | 15,444 | 13,924 | 18,093 | 16,745 | 14,981 | 13,588 | 15,984 | 16,503 | 15,526 | 19,267 | 16,055 | 23,828 | 25,299 | 27,257 | 16,024 | 26,899 | 25,296 | 14,996 | 49,428 | 62,179 | 52,685 | 56,535 | 87,916 | 115,849 | 108,232 | 79,181 | 72,649 | 62,384 | 56,535 | 63,988 | 63,133 | 28,369 | 30,705 | 38,158 | 66,123 | 50,273 | 63,961 | 66,499 | 65,055 | 120,080 | 73,491 | 84,018 | 85,580 | 91,787 | 108,768 | 78,839 | 118,328 | 70,801 | 38,504 | 17,954 | 23,905 | 28,340 | 29,195 | 39,957 | 55,225 | 102,721 | 79,505 |
| 79,505 | 102,721 | 55,225 | 39,957 | 29,195 | 28,340 | 23,905 | 17,954 | 38,504 | 70,801 | 118,328 | 78,839 | 108,768 | 91,787 | 85,580 | 84,018 | 73,491 | 120,080 | 65,055 | 66,499 | 63,961 | 50,273 | 66,123 | 38,158 | 30,705 | 28,369 | 63,133 | 63,988 | 56,535 | 62,384 | 72,649 | 79,181 | 108,232 | 115,849 | 87,916 | 56,535 | 52,685 | 62,179 | 49,428 | 14,996 | 25,296 | 26,899 | 16,024 | 27,257 | 25,299 | 23,828 | 16,055 | 19,267 | 15,526 | 16,503 | 15,984 | 13,588 | 14,981 | 16,745 | 18,093 | 13,924 | 15,444 | 14,943 | 15,371 | 12,395 | 13,656 | 30,857 | 18,716 | 15,678 | 21,155 | 16,819 | 16,715 | 13,448 | 15,184 | 13,575 | 14,869 | 17,026 | 14,482 | 16,675 | 13,888 | 15,845 | 17,314 | 20,526 | 13,688 | 9,743 | 12,041 | 11,917 | 10,173 | 12,537 | 13,913 | 14,317 | 19,076 | 17,563 | 17,836 | 17,297 | 18,201 | 18,201 | 18,064 | 13,756 | 14,138 | 9,155 | 12,100 | 14,059 | 16,294 | 28,700 | 24,600 | 17,900 | 13,100 | 9,600 | 11,800 | 17,400 | 22,100 | 16,600 | 13,800 | 15,600 | 18,200 | 27,200 | 22,200 | 8,700 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,656 | 0 | 0 | 0 | 14,575 | 146,170 | 154,096 | 162,116 | 7,928,456 | 191,705 | 200,712 | 209,228 | 221,202 | 291,708 | 294,357 | 288,999 | 285,789 | 284,251 | 281,193 | 280,174 | 279,469 | 278,482 | 288,583 | 288,347 | 289,046 | 296,835 | 292,168 | 288,025 | 186 | 322,843 | 323,706 | 316,148 | 21,601 | 358,425 | 349,472 | 338,924 | 828 | 333,660 | 333,107 | 322,118 | 9,992 | 321,098 | 296,443 | 283,070 | 299,582 | 299,902 | 277,246 | 254,819 | 259,475 | 270,219 | 270,794 | 259,467 | 271,219 | 279,989 | 276,953 | 264,827 | 267,603 | 262,141 | 252,906 | 250,142 | 241,687 | 234,109 | 217,002 | 249,556 | 243,572 | 273,853 | 277,363 | 265,171 | 257,697 | 259,177 | 251,320 | 243,336 | 239,801 | 241,287 | 248,813 | 251,152 | 235,902 | 280,435 | 302,193 | 320,922 | 335,177 | 359,630 | 384,865 | 407,474 | 421,891 | 417,459 | 429,220 | 411,538 | 405,304 | 405,692 | 394,079 | 373,286 | 270,910 | 260,770 | 254,359 | 258,285 |
| 258,285 | 254,359 | 260,770 | 270,910 | 373,286 | 394,079 | 405,692 | 405,304 | 411,538 | 429,220 | 417,459 | 421,891 | 407,474 | 384,865 | 359,630 | 335,177 | 320,922 | 302,193 | 280,435 | 235,902 | 251,152 | 248,813 | 241,287 | 239,801 | 243,336 | 251,320 | 259,177 | 257,697 | 265,171 | 277,363 | 273,853 | 243,572 | 249,556 | 217,002 | 234,109 | 241,687 | 250,142 | 252,906 | 262,141 | 267,603 | 264,827 | 276,953 | 279,989 | 271,219 | 259,467 | 270,794 | 270,219 | 259,475 | 254,819 | 277,246 | 299,902 | 299,582 | 283,070 | 296,443 | 321,098 | 9,992 | 322,118 | 333,107 | 333,660 | 828 | 338,924 | 349,472 | 358,425 | 21,601 | 316,148 | 323,706 | 322,843 | 186 | 288,025 | 292,168 | 296,835 | 289,046 | 288,347 | 288,583 | 278,482 | 279,469 | 280,174 | 281,193 | 284,251 | 285,789 | 288,999 | 294,357 | 291,708 | 221,202 | 209,228 | 200,712 | 191,705 | 7,928,456 | 162,116 | 154,096 | 146,170 | 14,575 | 0 | 0 | 0 | 9,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,562 | 203,071 | 189,562 | 187,352 | 168,856 | 184,618 | 181,708 | 213,574 | 225,834 | 203,220 | 224,854 | 250,984 | 263,098 | 263,188 | 282,347 | 229,600 | 251,064 | 208,060 | 204,444 | 226,131 | 1,922 | 233,926 | 265,620 | 276,441 | 383 | 1,313 | 2,016 | 242,517 | 2,202 | 1,563 | 2,620 | -56,412 | 3,418 | 1,279 | 141,253 | 147,384 | 156,259 | 189,577 | 133,114 | 69,637 | 27,254 | 25,856 | 29,536 | 29,611 | 71,369 | 72,581 | 114,499 | 89,830 |
| 89,830 | 114,499 | 72,581 | 71,369 | 29,611 | 29,536 | 25,856 | 27,254 | 69,637 | 133,114 | 189,577 | 156,259 | 147,384 | 141,253 | 1,279 | 3,418 | -56,412 | 2,620 | 1,563 | 2,202 | 242,517 | 2,016 | 1,313 | 383 | 276,441 | 265,620 | 233,926 | 1,922 | 226,131 | 204,444 | 208,060 | 251,064 | 229,600 | 282,347 | 263,188 | 263,098 | 250,984 | 224,854 | 203,220 | 225,834 | 213,574 | 181,708 | 184,618 | 168,856 | 187,352 | 189,562 | 203,071 | 209,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 68,200 | 66,700 | 68,400 | 66,900 | 66,500 | 70,000 | 58,300 | 62,500 | 67,800 | 64,800 | 75,100 | 74,600 | 69,900 | 76,100 | 81,200 | 91,817 | 100,159 | 116,077 | 116,451 | 119,422 | 115,384 | 133,047 | 0 | 156,251 | 3,206 | 3,250 | 3,154,942 | 3,154 | 3,145 | 3,117 | 3,077 | 2,850 | 2,826 | 2,792 | 2,764 | 2,654 | 2,625 | 2,591 | 2,559 | 2,402 | 2,367 | 2,334 | 2,304 | 2,258 | 2,222 | 2,346 | 6,423 | 6,350 | 6,381 | 7,452 | 7,778 | 8,469 | 8,433 | 8,362 | 8,282 | 8,226 | 8,197 | 8,118 | 8,105 | 8,032 | 8,237 | 8,672 | 9,345 | 9,614 | 9,901 | 10,199 | 271,529 | 282,810 | 283,563 | 272,484 | 284,011 | 292,702 | 289,568 | 277,439 | 280,798 | 275,435 | 266,294 | 264,183 | 255,869 | 248,115 | 230,858 | 264,284 | 258,126 | 288,219 | 292,120 | 280,709 | 13,791 | 274,485 | 266,482 | 258,469 | 13,596 | 256,215 | 263,638 | 267,333 | 762,352 | 14,518 | 14,451 | 15,473 | 357,370 | 387,281 | 414,691 | 442,468 | 463,615 | 459,582 | 474,550 | 457,957 | 451,879 | 451,914 | 439,975 | 418,952 | 906,085 | 906,458 | 910,555 | 1,101,577 |
| 1,101,577 | 910,555 | 906,458 | 906,085 | 418,952 | 439,975 | 451,914 | 451,879 | 457,957 | 474,550 | 459,582 | 463,615 | 442,468 | 414,691 | 387,281 | 357,370 | 15,473 | 14,451 | 14,518 | 762,352 | 267,333 | 263,638 | 256,215 | 13,596 | 258,469 | 266,482 | 274,485 | 13,791 | 280,709 | 292,120 | 288,219 | 258,126 | 264,284 | 230,858 | 248,115 | 255,869 | 264,183 | 266,294 | 275,435 | 280,798 | 277,439 | 289,568 | 292,702 | 284,011 | 272,484 | 283,563 | 282,810 | 271,529 | 10,199 | 9,901 | 9,614 | 9,345 | 8,672 | 8,237 | 8,032 | 8,105 | 8,118 | 8,197 | 8,226 | 8,282 | 8,362 | 8,433 | 8,469 | 7,778 | 7,452 | 6,381 | 6,350 | 6,423 | 2,346 | 2,222 | 2,258 | 2,304 | 2,334 | 2,367 | 2,402 | 2,559 | 2,591 | 2,625 | 2,654 | 2,764 | 2,792 | 2,826 | 2,850 | 3,077 | 3,117 | 3,145 | 3,154 | 3,154,942 | 3,250 | 3,206 | 156,251 | 0 | 133,047 | 115,384 | 119,422 | 116,451 | 116,077 | 100,159 | 91,817 | 81,200 | 76,100 | 69,900 | 74,600 | 75,100 | 64,800 | 67,800 | 62,500 | 58,300 | 70,000 | 66,500 | 66,900 | 68,400 | 66,700 | 68,200 | 0 |
---|
Property Plant Equipment | 0 | 3,500 | 3,500 | 5,300 | 3,500 | 3,700 | 5,500 | 3,500 | 3,500 | 3,400 | 3,500 | 3,400 | 3,500 | 3,500 | 3,500 | 3,300 | 3,299 | 3,220 | 3,126 | 4,720 | 4,771 | 4,823 | 3,252 | 3,212 | 4,776 | 4,791 | 3,306 | 4,687 | 4,660 | 4,573 | 2,997 | 4,303 | 4,224 | 2,753 | 2,684 | 4,009 | 3,934 | 3,828 | 3,749 | 2,429 | 2,358 | 3,938 | 5,853 | 2,182 | 2,258 | 6,384 | 6,478 | 6,423 | 6,350 | 6,381 | 7,452 | 7,778 | 8,469 | 8,433 | 8,362 | 8,282 | 8,226 | 8,197 | 8,118 | 8,105 | 8,032 | 8,237 | 8,672 | 9,345 | 9,614 | 9,901 | 10,199 | 10,528 | 10,863 | 10,790 | 10,729 | 10,442 | 10,345 | 10,269 | 10,175 | 10,807 | 10,939 | 11,029 | 11,666 | 11,866 | 11,771 | 11,710 | 12,697 | 12,602 | 12,504 | 12,995 | 13,835 | 13,791 | 13,704 | 13,613 | 13,638 | 13,596 | 14,928 | 14,825 | 14,855 | 14,743 | 14,518 | 14,451 | 15,473 | 22,193 | 27,651 | 29,826 | 34,994 | 41,724 | 42,123 | 45,330 | 46,419 | 46,575 | 46,222 | 45,896 | 45,666 | 46,020 | 46,193 | 46,618 | 46,236 |
| 46,236 | 46,618 | 46,193 | 46,020 | 45,666 | 45,896 | 46,222 | 46,575 | 46,419 | 45,330 | 42,123 | 41,724 | 34,994 | 29,826 | 27,651 | 22,193 | 15,473 | 14,451 | 14,518 | 14,743 | 14,855 | 14,825 | 14,928 | 13,596 | 13,638 | 13,613 | 13,704 | 13,791 | 13,835 | 12,995 | 12,504 | 12,602 | 12,697 | 11,710 | 11,771 | 11,866 | 11,666 | 11,029 | 10,939 | 10,807 | 10,175 | 10,269 | 10,345 | 10,442 | 10,729 | 10,790 | 10,863 | 10,528 | 10,199 | 9,901 | 9,614 | 9,345 | 8,672 | 8,237 | 8,032 | 8,105 | 8,118 | 8,197 | 8,226 | 8,282 | 8,362 | 8,433 | 8,469 | 7,778 | 7,452 | 6,381 | 6,350 | 6,423 | 6,478 | 6,384 | 2,258 | 2,182 | 5,853 | 3,938 | 2,358 | 2,429 | 3,749 | 3,828 | 3,934 | 4,009 | 2,684 | 2,753 | 4,224 | 4,303 | 2,997 | 4,573 | 4,660 | 4,687 | 3,306 | 4,791 | 4,776 | 3,212 | 3,252 | 4,823 | 4,771 | 4,720 | 3,126 | 3,220 | 3,299 | 3,300 | 3,500 | 3,500 | 3,500 | 3,400 | 3,500 | 3,400 | 3,500 | 3,500 | 5,500 | 3,700 | 3,500 | 5,300 | 3,500 | 3,500 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,526 | 1,728 | 1,979 | 2,288 | 2,350 | 2,368 | 2,346 | 2,437 | 2,388 | 2,355 | 2,359 | 2,375 | 2,316 | 2,235 | 2,146 | 2,031 | 1,952 | 1,862 | 1,762 | 1,703 | 0 | 1,604 | 1,549 | 1,495 | 0 | 0 | 0 | 1,326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806,129 | 0 | 0 | 0 |
| 0 | 0 | 0 | 806,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,326 | 0 | 0 | 0 | 1,495 | 1,549 | 1,604 | 0 | 1,703 | 1,762 | 1,862 | 1,952 | 2,031 | 2,146 | 2,235 | 2,316 | 2,375 | 2,359 | 2,355 | 2,388 | 2,437 | 2,346 | 2,368 | 2,350 | 2,288 | 1,979 | 1,728 | 1,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368,327 | 371,354 | 366,690 | 374,280 | 399,683 | 397,375 | 394,357 | 388,694 | 389,093 | 377,126 | 380,367 | 373,889 | 388,298 | 393,369 | 400,092 | 395,440 | 407,484 | 420,996 | 423,661 | 429,315 | 427,733 | 423,326 | 427,800 | 426,991 | 433,758 | 445,632 | 450,816 | 439,989 | 453,765 | 457,090 | 472,501 | 469,155 | 473,226 | 461,372 | 458,717 | 440,564 | 461,586 | 471,643 | 459,500 | 457,476 | 384,865 | 407,474 | 876,692 | 842,195 | 866,365 | 880,607 | 903,997 | 903,912 | 907,856 | 373,286 | 270,910 | 260,770 | 254,359 | 258,285 |
| 258,285 | 254,359 | 260,770 | 270,910 | 373,286 | 907,856 | 903,912 | 903,997 | 880,607 | 866,365 | 842,195 | 876,692 | 407,474 | 384,865 | 457,476 | 459,500 | 471,643 | 461,586 | 440,564 | 458,717 | 461,372 | 473,226 | 469,155 | 472,501 | 457,090 | 453,765 | 439,989 | 450,816 | 445,632 | 433,758 | 426,991 | 427,800 | 423,326 | 427,733 | 429,315 | 423,661 | 420,996 | 407,484 | 395,440 | 400,092 | 393,369 | 388,298 | 373,889 | 380,367 | 377,126 | 389,093 | 388,694 | 394,357 | 397,375 | 399,683 | 374,280 | 366,690 | 371,354 | 368,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 834 | 0 | 0 | 0 | 0 | 1,226 | 1,239 | 1,237 | 1,245 | 1,260 | 1,319 | 1,476 | 1,526 | 1,728 | 1,979 | 2,288 | 2,350 | 2,368 | 2,346 | 2,437 | 2,388 | 2,355 | 2,359 | 2,375 | 2,316 | 2,235 | 2,146 | 2,031 | 1,952 | 1,862 | 1,762 | 1,703 | 1,644 | 1,604 | 1,549 | 1,495 | 1,441 | 1,410 | 1,355 | 1,326 | 1,299 | 1,249 | 1,271 | 1,322 | 1,489 | 1,322 | 1,360 | 1,326 | 1,908 | 1,285 | 2,547 | 2,478 | 2,369 | 1,096 | 2,312 | 1,011 | 2,382 | 2,378 | 2,346 | 0 |
| 0 | 2,346 | 2,378 | 2,382 | 1,011 | 2,312 | 1,096 | 2,369 | 2,478 | 2,547 | 1,285 | 1,908 | 1,326 | 1,360 | 1,322 | 1,489 | 1,322 | 1,271 | 1,249 | 1,299 | 1,326 | 1,355 | 1,410 | 1,441 | 1,495 | 1,549 | 1,604 | 1,644 | 1,703 | 1,762 | 1,862 | 1,952 | 2,031 | 2,146 | 2,235 | 2,316 | 2,375 | 2,359 | 2,355 | 2,388 | 2,437 | 2,346 | 2,368 | 2,350 | 2,288 | 1,979 | 1,728 | 1,526 | 1,476 | 1,319 | 1,260 | 1,245 | 1,237 | 1,239 | 1,226 | 0 | 0 | 0 | 0 | 834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309,048 | 310,000 | 306,942 | 315,375 | 363,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363,702 | 315,375 | 306,942 | 310,000 | 309,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 153,400 | 165,200 | 162,500 | 170,200 | 176,400 | 179,100 | 189,800 | 194,900 | 207,800 | 214,400 | 223,200 | 235,500 | 256,100 | 264,600 | 267,600 | 293,248 | 278,239 | 271,879 | 279,083 | 281,388 | 305,063 | 303,859 | 172,699 | 299,876 | 323,312 | 325,780 | -27,542,656 | 298,004 | 303,666 | 293,421 | 352,998 | 302,785 | 292,265 | 295,873 | 291,530 | 298,957 | 307,002 | 325,925 | 314,141 | 333,425 | 346,128 | 332,056 | 330,634 | 330,334 | 343,980 | 356,647 | 668,924 | 383,099 | 384,584 | 390,295 | 723,360 | 416,887 | 414,120 | 426,637 | 753,533 | 437,441 | 428,886 | 433,121 | 744,292 | 437,737 | 459,391 | 459,730 | 754,478 | 435,756 | 463,688 | 473,506 | 1,031,362 | 1,054,965 | 1,051,310 | 1,017,086 | 1,035,354 | 1,066,035 | 1,064,696 | 1,058,575 | 1,070,029 | 1,065,659 | 1,072,527 | 1,082,177 | 1,073,058 | 1,081,443 | 1,076,914 | 1,115,956 | 1,090,069 | 1,131,000 | 1,128,431 | 1,109,255 | 826,648 | 1,105,206 | 1,078,273 | 1,067,420 | 791,438 | 564,177 | 561,718 | 1,250 | 51,295 | 548,520 | 601,725 | 584,416 | 180,032 | 160,772 | 144,889 | 82,275 | 109,219 | 114,295 | 109,680 | 161,974 | 199,598 | 136,235 | 163,736 | 209,291 | 0 | 0 | 0 | -539,054 |
| -539,054 | 0 | 0 | 0 | 209,291 | 163,736 | 136,235 | 199,598 | 161,974 | 109,680 | 114,295 | 109,219 | 82,275 | 144,889 | 160,772 | 180,032 | 584,416 | 601,725 | 548,520 | 51,295 | 1,250 | 561,718 | 564,177 | 791,438 | 1,067,420 | 1,078,273 | 1,105,206 | 826,648 | 1,109,255 | 1,128,431 | 1,131,000 | 1,090,069 | 1,115,956 | 1,076,914 | 1,081,443 | 1,073,058 | 1,082,177 | 1,072,527 | 1,065,659 | 1,070,029 | 1,058,575 | 1,064,696 | 1,066,035 | 1,035,354 | 1,017,086 | 1,051,310 | 1,054,965 | 1,031,362 | 473,506 | 463,688 | 435,756 | 754,478 | 459,730 | 459,391 | 437,737 | 744,292 | 433,121 | 428,886 | 437,441 | 753,533 | 426,637 | 414,120 | 416,887 | 723,360 | 390,295 | 384,584 | 383,099 | 668,924 | 356,647 | 343,980 | 330,334 | 330,634 | 332,056 | 346,128 | 333,425 | 314,141 | 325,925 | 307,002 | 298,957 | 291,530 | 295,873 | 292,265 | 302,785 | 352,998 | 293,421 | 303,666 | 298,004 | -27,542,656 | 325,780 | 323,312 | 299,876 | 172,699 | 303,859 | 305,063 | 281,388 | 279,083 | 271,879 | 278,239 | 293,248 | 267,600 | 264,600 | 256,100 | 235,500 | 223,200 | 214,400 | 207,800 | 194,900 | 189,800 | 179,100 | 176,400 | 170,200 | 162,500 | 165,200 | 153,400 | 0 |
---|
> Total Liabilities | 0 | 208,500 | 231,900 | 235,000 | 231,800 | 234,000 | 237,700 | 238,700 | 252,800 | 265,800 | 262,800 | 279,000 | 294,000 | 314,700 | 336,200 | 349,100 | 372,442 | 363,261 | 369,813 | 372,884 | 381,395 | 399,463 | 419,059 | 438,494 | 438,494 | 457,732 | 467,149 | 465,445 | 469,242 | 480,732 | 480,135 | 549,707 | 564,587 | 563,466 | 555,503 | 546,657 | 554,436 | 557,436 | 574,997 | 564,199 | 582,996 | 606,150 | 588,962 | 586,708 | 593,426 | 604,517 | 611,277 | 635,641 | 672,614 | 677,954 | 683,179 | 688,842 | 747,270 | 747,962 | 727,637 | 717,199 | 733,546 | 725,082 | 716,909 | 707,461 | 723,756 | 718,625 | 700,215 | 710,802 | 694,550 | 697,869 | 683,261 | 689,684 | 701,938 | 702,536 | 678,795 | 686,858 | 705,050 | 702,837 | 707,943 | 713,432 | 712,680 | 729,180 | 738,395 | 737,240 | 750,441 | 761,248 | 766,617 | 749,766 | 759,415 | 751,212 | 742,008 | 766,475 | 745,613 | 726,043 | 723,492 | 730,970 | 744,065 | 745,113 | 733,658 | 733,533 | 752,912 | 837,588 | 831,576 | 848,908 | 889,624 | 930,189 | 934,049 | 967,639 | 1,023,253 | 1,008,144 | 992,782 | 991,810 | 944,106 | 955,154 | 969,273 | 900,947 | 904,550 | 949,845 | 905,807 |
| 905,807 | 949,845 | 904,550 | 900,947 | 969,273 | 955,154 | 944,106 | 991,810 | 992,782 | 1,008,144 | 1,023,253 | 967,639 | 934,049 | 930,189 | 889,624 | 848,908 | 831,576 | 837,588 | 752,912 | 733,533 | 733,658 | 745,113 | 744,065 | 730,970 | 723,492 | 726,043 | 745,613 | 766,475 | 742,008 | 751,212 | 759,415 | 749,766 | 766,617 | 761,248 | 750,441 | 737,240 | 738,395 | 729,180 | 712,680 | 713,432 | 707,943 | 702,837 | 705,050 | 686,858 | 678,795 | 702,536 | 701,938 | 689,684 | 683,261 | 697,869 | 694,550 | 710,802 | 700,215 | 718,625 | 723,756 | 707,461 | 716,909 | 725,082 | 733,546 | 717,199 | 727,637 | 747,962 | 747,270 | 688,842 | 683,179 | 677,954 | 672,614 | 635,641 | 611,277 | 604,517 | 593,426 | 586,708 | 588,962 | 606,150 | 582,996 | 564,199 | 574,997 | 557,436 | 554,436 | 546,657 | 555,503 | 563,466 | 564,587 | 549,707 | 480,135 | 480,732 | 469,242 | 465,445 | 467,149 | 457,732 | 438,494 | 438,494 | 419,059 | 399,463 | 381,395 | 372,884 | 369,813 | 363,261 | 372,442 | 349,100 | 336,200 | 314,700 | 294,000 | 279,000 | 262,800 | 265,800 | 252,800 | 238,700 | 237,700 | 234,000 | 231,800 | 235,000 | 231,900 | 208,500 | 0 |
---|
> Total Current Liabilities | 0 | 3,000 | 230,700 | 233,800 | 231,800 | 234,000 | 237,700 | 238,000 | 252,800 | 265,800 | 262,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579,500 | 579,500 | 0 | 0 | 520,200 | 665,400 | 554,600 | 554,800 | 565,400 | 623,900 | 629,600 | 609,200 | 598,900 | 615,200 | 611,800 | 608,600 | 614,200 | 638,500 | 633,300 | 614,900 | 625,500 | 647,300 | 650,700 | 636,100 | 1,751 | 2,072 | 2,915 | 2,491 | 1,590 | 1,690 | 2,367 | 9,960 | 2,510 | 2,165 | 2,505 | 2,896 | 3,005 | 2,957 | 3,539 | 3,669 | 3,799 | 2,080 | 1,932 | 2,474 | 2,889 | 2,181 | 2,306 | 2,298 | 2,529 | 1,974 | 1,260 | 1,503 | 1,443 | 4,752 | 5,783 | 5,526 | 5,912 | 5,696 | 286,889 | 302,460 | 951,932 | 312,332 | 315,355 | 324,315 | 897,197 | 306,621 | 300,646 | 281,199 | 866,043 | 264,997 | 263,105 | 625,784 |
| 625,784 | 263,105 | 264,997 | 866,043 | 281,199 | 300,646 | 306,621 | 897,197 | 324,315 | 315,355 | 312,332 | 951,932 | 302,460 | 286,889 | 5,696 | 5,912 | 5,526 | 5,783 | 4,752 | 1,443 | 1,503 | 1,260 | 1,974 | 2,529 | 2,298 | 2,306 | 2,181 | 2,889 | 2,474 | 1,932 | 2,080 | 3,799 | 3,669 | 3,539 | 2,957 | 3,005 | 2,896 | 2,505 | 2,165 | 2,510 | 9,960 | 2,367 | 1,690 | 1,590 | 2,491 | 2,915 | 2,072 | 1,751 | 636,100 | 650,700 | 647,300 | 625,500 | 614,900 | 633,300 | 638,500 | 614,200 | 608,600 | 611,800 | 615,200 | 598,900 | 609,200 | 629,600 | 623,900 | 565,400 | 554,800 | 554,600 | 665,400 | 520,200 | 0 | 0 | 579,500 | 579,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262,700 | 265,800 | 252,800 | 238,000 | 237,700 | 234,000 | 231,800 | 233,800 | 230,700 | 3,000 | 0 |
---|
Short-term Debt | 0 | 1,600 | 1,300 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,532 | 0 | 0 | 0 | 10,608 | 0 | 2,578 | 3,507 | 6,824 | 3,631 | 6,824 | 6,886 | 5,927 | 6,100 | 2,732 | 0 | 0 | 1,974 | 1,260 | 1,503 | 1,443 | 0 | 0 | 0 | 0 | 0 | 3,533 | 3,310 | 3,568 | 3,994 | 4,147 | 2,613 | 2,674 | 2,457 | 2,167 | 1,741 | 1,582 | 1,513 | 0 | 0 |
| 0 | 0 | 1,513 | 1,582 | 1,741 | 2,167 | 2,457 | 2,674 | 2,613 | 4,147 | 3,994 | 3,568 | 3,310 | 3,533 | 0 | 0 | 0 | 0 | 0 | 1,443 | 1,503 | 1,260 | 1,974 | 0 | 0 | 2,732 | 6,100 | 5,927 | 6,886 | 6,824 | 3,631 | 6,824 | 3,507 | 2,578 | 0 | 10,608 | 0 | 0 | 0 | 17,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 1,300 | 1,600 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,532 | 0 | 0 | 0 | 10,608 | 0 | 2,578 | 3,507 | 6,824 | 3,631 | 6,824 | 6,886 | 5,927 | 6,100 | 2,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,732 | 6,100 | 5,927 | 6,886 | 6,824 | 3,631 | 6,824 | 3,507 | 2,578 | 0 | 10,608 | 0 | 0 | 0 | 17,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 1,400 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319,807 | 314,057 | 318,735 | 315,641 | 320,590 | 343,549 | 357,951 | 369,668 | 380,042 | 396,483 | 398,477 | 395,192 | 408,126 | 417,015 | 415,150 | 434,042 | 451,322 | 453,801 | 444,507 | 429,339 | 443,834 | 446,919 | 462,813 | 454,995 | 471,349 | 490,265 | 479,270 | 469,648 | 493,218 | 490,478 | 510,078 | 492,585 | 537,443 | 540,492 | 525,353 | 550,843 | 609,206 | 616,442 | 597,591 | 579,409 | 608,588 | 605,755 | 602,508 | 607,127 | 631,394 | 627,969 | 609,070 | 619,552 | 641,195 | 644,246 | 629,824 | 636,817 | 659,056 | 666,490 | 650,421 | 668,844 | 687,088 | 684,181 | 680,763 | 693,390 | 698,336 | 715,994 | 724,311 | 723,627 | 737,361 | 747,539 | 751,915 | 739,143 | 750,302 | 742,456 | 732,648 | 757,659 | 737,332 | 721,005 | 719,306 | 724,193 | 739,631 | 740,501 | 723,071 | 724,152 | 746,785 | 829,810 | 823,980 | 839,792 | 880,590 | 923,462 | 954,971 | 994,243 | 1,017,742 | 1,002,698 | 977,938 | 950,337 | 0 | 950,742 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 950,742 | 0 | 950,337 | 977,938 | 1,002,698 | 1,017,742 | 994,243 | 954,971 | 923,462 | 880,590 | 839,792 | 823,980 | 829,810 | 746,785 | 724,152 | 723,071 | 740,501 | 739,631 | 724,193 | 719,306 | 721,005 | 737,332 | 757,659 | 732,648 | 742,456 | 750,302 | 739,143 | 751,915 | 747,539 | 737,361 | 723,627 | 724,311 | 715,994 | 698,336 | 693,390 | 680,763 | 684,181 | 687,088 | 668,844 | 650,421 | 666,490 | 659,056 | 636,817 | 629,824 | 644,246 | 641,195 | 619,552 | 609,070 | 627,969 | 631,394 | 607,127 | 602,508 | 605,755 | 608,588 | 579,409 | 597,591 | 616,442 | 609,206 | 550,843 | 525,353 | 540,492 | 537,443 | 492,585 | 510,078 | 490,478 | 493,218 | 469,648 | 479,270 | 490,265 | 471,349 | 454,995 | 462,813 | 446,919 | 443,834 | 429,339 | 444,507 | 453,801 | 451,322 | 434,042 | 415,150 | 417,015 | 408,126 | 395,192 | 398,477 | 396,483 | 380,042 | 369,668 | 357,951 | 343,549 | 320,590 | 315,641 | 318,735 | 314,057 | 319,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 1,400 | 0 |
---|
Other Current Liabilities | 0 | 0 | 227,900 | 232,600 | 231,800 | 234,000 | 237,700 | 238,000 | 252,800 | 265,800 | 262,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627,969 | 609,070 | 619,552 | 641,195 | 644,246 | 629,824 | 636,817 | 659,056 | 666,490 | 650,421 | 668,844 | 687,088 | 684,181 | 680,763 | 693,390 | 698,336 | 715,994 | 724,311 | 723,627 | 737,361 | 747,539 | 751,915 | 739,143 | 750,302 | 742,456 | 732,648 | 757,659 | 737,332 | 721,005 | 719,306 | 724,193 | 739,631 | 740,501 | 723,071 | 724,152 | 746,785 | 829,810 | 823,980 | 839,792 | 880,590 | 283,356 | 299,150 | 948,364 | 308,338 | 311,208 | 321,702 | 894,523 | 304,164 | 298,479 | 279,458 | -1,582 | -1,513 | 263,105 | 625,784 |
| 625,784 | 263,105 | -1,513 | -1,582 | 279,458 | 298,479 | 304,164 | 894,523 | 321,702 | 311,208 | 308,338 | 948,364 | 299,150 | 283,356 | 880,590 | 839,792 | 823,980 | 829,810 | 746,785 | 724,152 | 723,071 | 740,501 | 739,631 | 724,193 | 719,306 | 721,005 | 737,332 | 757,659 | 732,648 | 742,456 | 750,302 | 739,143 | 751,915 | 747,539 | 737,361 | 723,627 | 724,311 | 715,994 | 698,336 | 693,390 | 680,763 | 684,181 | 687,088 | 668,844 | 650,421 | 666,490 | 659,056 | 636,817 | 629,824 | 644,246 | 641,195 | 619,552 | 609,070 | 627,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262,700 | 265,800 | 252,800 | 238,000 | 237,700 | 234,000 | 231,800 | 232,600 | 227,900 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 11,000 | 1,300 | 1,200 | 11,200 | 11,200 | 11,200 | 11,200 | 21,100 | 31,200 | 31,100 | 31,000 | 36,000 | 35,900 | 43,900 | 46,900 | 43,826 | 43,790 | 43,755 | 48,721 | 48,685 | 48,654 | 53,615 | 0 | 53,581 | 53,514 | 53,481 | 53,436 | 53,401 | 53,391 | 53,382 | 105,589 | 105,579 | 105,450 | 105,445 | 105,441 | 105,436 | 105,431 | 105,427 | 105,422 | 105,418 | 105,413 | 100,409 | 100,404 | 90,399 | 90,395 | 90,390 | 115,386 | 123,381 | 123,377 | 128,372 | 123,368 | 123,363 | 118,358 | 118,355 | 118,349 | 118,345 | 113,340 | 108,335 | 93,331 | 85,327 | 85,322 | 85,317 | 85,313 | 47,308 | 47,217 | 47,217 | 32,217 | 22,200 | 12,200 | 12,200 | 12,217 | 705,050 | 12,200 | 12,200 | 12,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 3,217 | 3,217 | 3,217 | 3,217 | 3,217 | 3,217 | 5,038 | 4,186 | 4,829 | 529,855 | 517,328 | 524,456 | 523,895 | 6,127 | 7,778 | 7,596 | 9,115 | 9,034 | 643,300 | 658,482 | 50,744 | 710,921 | 692,789 | 658,451 | 60,502 | 637,485 | 654,508 | 688,074 | 34,904 | 639,553 | 686,740 | 280,023 |
| 280,023 | 686,740 | 639,553 | 34,904 | 688,074 | 654,508 | 637,485 | 60,502 | 658,451 | 692,789 | 710,921 | 50,744 | 658,482 | 643,300 | 9,034 | 9,115 | 7,596 | 7,778 | 6,127 | 523,895 | 524,456 | 517,328 | 529,855 | 4,829 | 4,186 | 5,038 | 3,217 | 3,217 | 3,217 | 3,217 | 3,217 | 3,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 12,217 | 12,200 | 12,200 | 705,050 | 12,217 | 12,200 | 12,200 | 22,200 | 32,217 | 47,217 | 47,217 | 47,308 | 85,313 | 85,317 | 85,322 | 85,327 | 93,331 | 108,335 | 113,340 | 118,345 | 118,349 | 118,355 | 118,358 | 123,363 | 123,368 | 128,372 | 123,377 | 123,381 | 115,386 | 90,390 | 90,395 | 90,399 | 100,404 | 100,409 | 105,413 | 105,418 | 105,422 | 105,427 | 105,431 | 105,436 | 105,441 | 105,445 | 105,450 | 105,579 | 105,589 | 53,382 | 53,391 | 53,401 | 53,436 | 53,481 | 53,514 | 53,581 | 0 | 53,615 | 48,654 | 48,685 | 48,721 | 43,755 | 43,790 | 43,826 | 46,900 | 43,900 | 35,900 | 36,000 | 31,000 | 31,100 | 31,200 | 21,100 | 11,200 | 11,200 | 11,200 | 11,200 | 1,200 | 1,300 | 11,000 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,322 | 85,317 | 85,313 | 47,308 | 47,217 | 47,217 | 47,217 | 37,217 | 27,217 | 22,217 | 12,217 | 12,217 | 12,217 | 12,217 | 12,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 3,217 | 3,217 | 3,217 | 3,217 | 3,217 | 3,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,217 | 3,217 | 3,217 | 3,217 | 3,217 | 3,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 7,217 | 12,217 | 12,217 | 12,217 | 12,217 | 12,217 | 22,217 | 27,217 | 37,217 | 47,217 | 47,217 | 47,217 | 47,308 | 85,313 | 85,317 | 85,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,063 | 2,122 | 2,584 | 4,133 | 4,015 | 4,922 | 5,176 | 5,109 | 3,020 | 5,562 | 5,070 | 4,828 | 4,951 | 5,645 | 3,111 | 3,422 | 5,609 | 2,555 | 4,189 | 4,265 | 2,516 | 2,527 | 2,679 | 2,051 | 907 | 1,953 | 2,296 | 2,255 | 2,861 | 2,603 | 3,172 | 3,423 | 4,319 | 3,576 | 3,318 | 3,721 | 3,328 | 3,621 | 2,605 | 3,481 | 4,206 | 3,836 | 3,377 | 4,318 | 4,814 | 3,020 | 3,215 | 3,132 | 3,212 | 3,621 | 3,673 | 2,961 | 3,199 | 3,876 | 3,414 | 2,434 | 2,478 | 3,123 | 10,629 | 3,144 | 2,778 | 3,057 | 3,420 | 3,445 | 3,375 | 3,914 | 3,978 | 4,040 | 2,265 | 2,070 | 2,570 | 2,941 | 2,193 | 2,306 | 2,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,298 | 2,306 | 2,193 | 2,941 | 2,570 | 2,070 | 2,265 | 4,040 | 3,978 | 3,914 | 3,375 | 3,445 | 3,420 | 3,057 | 2,778 | 3,144 | 10,629 | 3,123 | 2,478 | 2,434 | 3,414 | 3,876 | 3,199 | 2,961 | 3,673 | 3,621 | 3,212 | 3,132 | 3,215 | 3,020 | 4,814 | 4,318 | 3,377 | 3,836 | 4,206 | 3,481 | 2,605 | 3,621 | 3,328 | 3,721 | 3,318 | 3,576 | 4,319 | 3,423 | 3,172 | 2,603 | 2,861 | 2,255 | 2,296 | 1,953 | 907 | 2,051 | 2,679 | 2,527 | 2,516 | 4,265 | 4,189 | 2,555 | 5,609 | 3,422 | 3,111 | 5,645 | 4,951 | 4,828 | 5,070 | 5,562 | 3,020 | 5,109 | 5,176 | 4,922 | 4,015 | 4,133 | 2,584 | 2,122 | 2,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 21,800 | 22,200 | 23,100 | 23,500 | 24,500 | 25,200 | 26,000 | 26,700 | 27,200 | 28,200 | 28,900 | 29,200 | 29,200 | 29,100 | 28,400 | 28,917 | 29,196 | 30,243 | 31,805 | 33,553 | 34,740 | 35,911 | 35,834 | 35,834 | 37,662 | 38,698 | 39,582 | 40,059 | 41,352 | 38,975 | 40,408 | 43,726 | 36,875 | 43,069 | 44,504 | 43,043 | 45,202 | 45,551 | 43,954 | 44,527 | 44,128 | 47,025 | 48,418 | 50,089 | 47,305 | 50,503 | 53,018 | 56,292 | 53,352 | 51,810 | 57,128 | 55,180 | 52,948 | 58,405 | 56,183 | 57,778 | 59,042 | 60,937 | 56,368 | 57,801 | 61,100 | 64,422 | 65,416 | 65,972 | 68,292 | 70,206 | 70,149 | 70,217 | 65,211 | 65,807 | 64,485 | 68,283 | 72,291 | 73,193 | 75,799 | 77,544 | 77,053 | 79,599 | 79,949 | 82,887 | 84,808 | 85,055 | 82,177 | 83,366 | 85,099 | 86,538 | 86,906 | 85,108 | 85,748 | 85,459 | 87,107 | 90,949 | 94,065 | 92,555 | 94,151 | 103,563 | 105,299 | 106,314 | 107,689 | 103,639 | 106,043 | 106,936 | 105,925 | 86,411 | 76,107 | 77,191 | 82,925 | 73,640 | 70,976 | 61,451 | 76,507 | 74,489 | 75,209 | 84,336 |
| 84,336 | 75,209 | 74,489 | 76,507 | 61,451 | 70,976 | 73,640 | 82,925 | 77,191 | 76,107 | 86,411 | 105,925 | 106,936 | 106,043 | 103,639 | 107,689 | 106,314 | 105,299 | 103,563 | 94,151 | 92,555 | 94,065 | 90,949 | 87,107 | 85,459 | 85,748 | 85,108 | 86,906 | 86,538 | 85,099 | 83,366 | 82,177 | 85,055 | 84,808 | 82,887 | 79,949 | 79,599 | 77,053 | 77,544 | 75,799 | 73,193 | 72,291 | 68,283 | 64,485 | 65,807 | 65,211 | 70,217 | 70,149 | 70,206 | 68,292 | 65,972 | 65,416 | 64,422 | 61,100 | 57,801 | 56,368 | 60,937 | 59,042 | 57,778 | 56,183 | 58,405 | 52,948 | 55,180 | 57,128 | 51,810 | 53,352 | 56,292 | 53,018 | 50,503 | 47,305 | 50,089 | 48,418 | 47,025 | 44,128 | 44,527 | 43,954 | 45,551 | 45,202 | 43,043 | 44,504 | 43,069 | 36,875 | 43,726 | 40,408 | 38,975 | 41,352 | 40,059 | 39,582 | 38,698 | 37,662 | 35,834 | 35,834 | 35,911 | 34,740 | 33,553 | 31,805 | 30,243 | 29,196 | 28,917 | 28,400 | 29,100 | 29,200 | 29,200 | 28,900 | 28,200 | 27,200 | 26,700 | 26,000 | 25,200 | 24,500 | 23,500 | 23,100 | 22,200 | 21,800 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,970 | 63,608 | 64,045 | 64,764 | 66,045 | 66,908 | 67,821 | 68,746 | 69,887 | 70,915 | 71,879 | 72,918 | 73,992 | 75,080 | 76,193 | 77,253 | 78,602 | 79,710 | 80,845 | 82,216 | 83,327 | 84,459 | 85,716 | 86,768 | 87,925 | 89,223 | 90,299 | 91,620 | 93,009 | 94,109 | 95,635 | 97,280 | 98,694 | 100,009 | 101,801 | 102,692 | 103,444 | 104,471 | 105,617 | 106,696 | 108,060 | 0 | 109,974 | 111,123 | 111,994 | 113,063 | 116,600 | 116,798 | 117,781 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 117,781 | 116,798 | 116,600 | 113,063 | 111,994 | 111,123 | 109,974 | 0 | 108,060 | 106,696 | 105,617 | 104,471 | 103,444 | 102,692 | 101,801 | 100,009 | 98,694 | 97,280 | 95,635 | 94,109 | 93,009 | 91,620 | 90,299 | 89,223 | 87,925 | 86,768 | 85,716 | 84,459 | 83,327 | 82,216 | 80,845 | 79,710 | 78,602 | 77,253 | 76,193 | 75,080 | 73,992 | 72,918 | 71,879 | 70,915 | 69,887 | 68,746 | 67,821 | 66,908 | 66,045 | 64,764 | 64,045 | 63,608 | 62,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -100 | -200 | 100 | 100 | 200 | 200 | 200 | 400 | 0 | 0 | 0 | -1,100 | -1,800 | -1,890 | -2,097 | -1,356 | 85 | 691 | 1,064 | 1,634 | 0 | 1,437 | 2,008 | 1,979 | 1,842 | 1,444 | 1,882 | -1,345 | -829 | 1,661 | -6,045 | -494 | -361 | -2,755 | -1,465 | -1,821 | -3,982 | -4,206 | -5,690 | -3,574 | -2,335 | -1,456 | -5,060 | -2,049 | -397 | 1,707 | -2,329 | -5,141 | 603 | -855 | -3,305 | 1,821 | 111 | 800 | 1,174 | 2,536 | -2,201 | -1,590 | 981 | 3,665 | 4,222 | 4,059 | 5,096 | 6,145 | 5,174 | 4,317 | -1,831 | -2,264 | -4,552 | -1,793 | 1,136 | 950 | 2,443 | 3,127 | 1,285 | 2,722 | 1,937 | 3,503 | 4,313 | 3,428 | -708 | -571 | 2 | 142 | -566 | -3,686 | -4,440 | -5,833 | -3,763 | -1,371 | 680 | 2,243 | 2,059 | 6,403 | 7,386 | 7,369 | 7,599 | 2,467 | 4,255 | 2,751 | 891 | -17,455 | -28,419 | -45,675 | -40,920 | -35,457 | -39,072 | -49,013 | -29,029 | -31,213 | -31,284 | -22,946 |
| -22,946 | -31,284 | -31,213 | -29,029 | -49,013 | -39,072 | -35,457 | -40,920 | -45,675 | -28,419 | -17,455 | 891 | 2,751 | 4,255 | 2,467 | 7,599 | 7,369 | 7,386 | 6,403 | 2,059 | 2,243 | 680 | -1,371 | -3,763 | -5,833 | -4,440 | -3,686 | -566 | 142 | 2 | -571 | -708 | 3,428 | 4,313 | 3,503 | 1,937 | 2,722 | 1,285 | 3,127 | 2,443 | 950 | 1,136 | -1,793 | -4,552 | -2,264 | -1,831 | 4,317 | 5,174 | 6,145 | 5,096 | 4,059 | 4,222 | 3,665 | 981 | -1,590 | -2,201 | 2,536 | 1,174 | 800 | 111 | 1,821 | -3,305 | -855 | 603 | -5,141 | -2,329 | 1,707 | -397 | -2,049 | -5,060 | -1,456 | -2,335 | -3,574 | -5,690 | -4,206 | -3,982 | -1,821 | -1,465 | -2,755 | -361 | -494 | -6,045 | 1,661 | -829 | -1,345 | 1,882 | 1,444 | 1,842 | 1,979 | 2,008 | 1,437 | 0 | 1,634 | 1,064 | 691 | 85 | -1,356 | -2,097 | -1,890 | -1,800 | -1,100 | 0 | 0 | 0 | 400 | 200 | 200 | 200 | 100 | 100 | -200 | -100 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,753 | 3,753 | 3,753 | 3,753 | 3,754 | 3,756 | 3,756 | 3,756 | 3,757 | 3,758 | 3,759 | 3,760 | 3,763 | 3,763 | 3,763 | 3,764 | 3,765 | 3,766 | 3,766 | 3,767 | 3,767 | 3,767 | 3,767 | 3,767 | 3,770 | 3,771 | 3,771 | 3,771 | 3,776 | 3,779 | 3,779 | 3,783 | 3,783 | 3,784 | 3,784 | 3,784 | 3,785 | 3,789 | 3,789 | 3,791 | 3,792 | 0 | 3,794 | 3,795 | 3,796 | 3,797 | 3,797 | 3,798 | 3,800 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 3,800 | 3,798 | 3,797 | 3,797 | 3,796 | 3,795 | 3,794 | 0 | 3,792 | 3,791 | 3,789 | 3,789 | 3,785 | 3,784 | 3,784 | 3,784 | 3,783 | 3,783 | 3,779 | 3,779 | 3,776 | 3,771 | 3,771 | 3,771 | 3,770 | 3,767 | 3,767 | 3,767 | 3,767 | 3,767 | 3,766 | 3,766 | 3,765 | 3,764 | 3,763 | 3,763 | 3,763 | 3,760 | 3,759 | 3,758 | 3,757 | 3,756 | 3,756 | 3,756 | 3,754 | 3,753 | 3,753 | 3,753 | 3,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | -11,572 | -11,538 | -11,475 | -11,431 | -11,303 | -11,091 | -10,972 | 0 | -10,103 | -9,354 | -9,354 | -9,354 | -9,355 | -9,355 | -9,355 | -9,355 | -9,131 | -8,782 | -6,635 | -6,635 | -6,636 | -6,636 | -6,637 | -6,637 | -6,637 | -6,637 | -6,637 | -6,638 | -6,638 | -6,638 | -6,638 | -6,638 | -6,638 | -6,639 | -6,639 | -6,639 | -6,639 | -6,640 | -6,640 | -6,641 | -6,641 | -6,641 | -6,641 | -6,642 | -6,642 | -6,643 | -6,643 | -6,643 | -6,643 | -6,643 | -6,643 | -6,643 | -6,643 | -6,635 | -6,635 | -6,612 | -6,612 | -6,590 | -6,546 | -5,847 | -5,824 | -5,734 | -5,734 | -5,508 | -4,592 | -4,354 | -4,122 | -3,321 | -3,042 | -2,999 | -2,757 | -2,133 | -1,767 | -1,658 | -1,567 | -1,474 | -994 | -832 | -608 | -549 | -549 | -552 | -552 | -553 | -553 | -553 | -553 | -468 | -397 | -397 | -215 | -215 | -215 | -215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 3,000 | 2,900 | 3,300 | 3,300 | 3,300 | 3,300 | 3,400 | 3,400 | 3,500 | 3,400 | 3,800 | 3,400 | 2,700 | 3,600 | 3,500 | 1,603 | 1,396 | 2,136 | 3,493 | 3,310 | 3,310 | 3,239 | 0 | 3,155 | 3,155 | 3,155 | 3,157 | 3,157 | 3,161 | 3,162 | 3,104 | 2,883 | 2,724 | 2,246 | 2,157 | 2,067 | 1,959 | 1,593 | 978 | 736 | 694 | 418 | -373 | -606 | -844 | -1,760 | -1,986 | -1,986 | -2,076 | -2,098 | -2,797 | -2,840 | -2,861 | -2,861 | -2,884 | -2,884 | -2,891 | -2,891 | -2,891 | -2,890 | -2,890 | -2,890 | -2,890 | -2,890 | -2,888 | -2,886 | -2,885 | -2,885 | -2,884 | -2,883 | -2,881 | -2,881 | -2,876 | -2,876 | -2,876 | -2,875 | -2,873 | -2,872 | -2,872 | -2,871 | -2,871 | -2,871 | -2,870 | -2,870 | -2,867 | -2,866 | -2,866 | -2,865 | -2,860 | -2,856 | -4,804 | -4,999 | -5,348 | -9,736 | -9,748 | -5,571 | -5,570 | -5,565 | -5,566 | -5,563 | -6,311 | -6,879 | -4,979 | -7,296 | -7,507 | 9,764 | 7,206 | -7,740 | -7,772 | -7,901 | -7,901 | -7,900 | -7,899 | -7,899 |
| -7,899 | -7,899 | -7,900 | -7,901 | -7,901 | -7,772 | -7,740 | 7,206 | 9,764 | -7,507 | -7,296 | -4,979 | -6,879 | -6,311 | -5,563 | -5,566 | -5,565 | -5,570 | -5,571 | -9,748 | -9,736 | -5,348 | -4,999 | -4,804 | -2,856 | -2,860 | -2,865 | -2,866 | -2,866 | -2,867 | -2,870 | -2,870 | -2,871 | -2,871 | -2,871 | -2,872 | -2,872 | -2,873 | -2,875 | -2,876 | -2,876 | -2,876 | -2,881 | -2,881 | -2,883 | -2,884 | -2,885 | -2,885 | -2,886 | -2,888 | -2,890 | -2,890 | -2,890 | -2,890 | -2,890 | -2,891 | -2,891 | -2,891 | -2,884 | -2,884 | -2,861 | -2,861 | -2,840 | -2,797 | -2,098 | -2,076 | -1,986 | -1,986 | -1,760 | -844 | -606 | -373 | 418 | 694 | 736 | 978 | 1,593 | 1,959 | 2,067 | 2,157 | 2,246 | 2,724 | 2,883 | 3,104 | 3,162 | 3,161 | 3,157 | 3,157 | 3,155 | 3,155 | 3,155 | 0 | 3,239 | 3,310 | 3,310 | 3,493 | 2,136 | 1,396 | 1,603 | 3,500 | 3,600 | 2,700 | 3,400 | 3,800 | 3,400 | 3,500 | 3,400 | 3,400 | 3,300 | 3,300 | 3,300 | 3,300 | 2,900 | 3,000 | 0 |
---|