25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Aumake Ltd
Buy, Hold or Sell?

Let's analyze Aumake together

I guess you are interested in Aumake Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Aumake Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Aumake Ltd

I send you an email if I find something interesting about Aumake Ltd.

1. Quick Overview

1.1. Quick analysis of Aumake (30 sec.)










1.2. What can you expect buying and holding a share of Aumake? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
A$0.00
Expected worth in 1 year
A$-0.01
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
A$-0.01
Return On Investment
-120.8%

For what price can you sell your share?

Current Price per Share
A$0.01
Expected price per share
A$0.005 - A$0.006
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Aumake (5 min.)




Live pricePrice per Share (EOD)
A$0.01
Intrinsic Value Per Share
A$0.00 - A$0.03
Total Value Per Share
A$0.00 - A$0.03

2.2. Growth of Aumake (5 min.)




Is Aumake growing?

Current yearPrevious yearGrowGrow %
How rich?$355k$3.2m-$2.8m-804.9%

How much money is Aumake making?

Current yearPrevious yearGrowGrow %
Making money-$3.9m-$1.9m-$2m-51.8%
Net Profit Margin-24.3%-113.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Aumake (5 min.)




2.4. Comparing to competitors in the Department Stores industry (5 min.)




  Industry Rankings (Department Stores)  


Richest
#116 / 119

Most Revenue
#114 / 119

Most Profit
#98 / 119

Most Efficient
#111 / 119
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Aumake?

Welcome investor! Aumake's management wants to use your money to grow the business. In return you get a share of Aumake.

First you should know what it really means to hold a share of Aumake. And how you can make/lose money.

Speculation

The Price per Share of Aumake is A$0.005. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Aumake.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Aumake, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.00. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Aumake.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-26.2%0.00-26.2%0.00-12.6%0.00-33.9%0.00-53.7%
Usd Book Value Change Per Share0.00-19.0%0.00-19.0%0.004.2%0.00-14.4%0.00-27.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.5%0.007.1%0.004.4%
Usd Total Gains Per Share0.00-19.0%0.00-19.0%0.004.7%0.00-7.3%0.00-22.7%
Usd Price Per Share0.00-0.00-0.00-0.01-0.22-
Price to Earnings Ratio-0.96--0.96--2.98--7.94--558.05-
Price-to-Total Gains Ratio-1.32--1.32-8.02--14.25--2,389.93-
Price to Book Ratio10.66-10.66-1.77-8.13-3,524.93-
Price-to-Total Gains Ratio-1.32--1.32-8.02--14.25--2,389.93-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0031425
Number of shares318217
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (318217 shares)-302.03-115.70
Gains per Year (318217 shares)-1,208.14-462.80
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1208-1218455-918-473
20-2416-2426910-1835-936
30-3624-36341365-2753-1399
40-4833-48421820-3671-1862
50-6041-60502275-4589-2325
60-7249-72582730-5506-2788
70-8457-84663184-6424-3251
80-9665-96743639-7342-3714
90-10873-108824094-8259-4177
100-12081-120904549-9177-4640

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%3.010.01.021.4%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%3.07.00.030.0%7.07.00.050.0%
Dividend per Share0.00.01.00.0%2.00.01.066.7%3.00.02.060.0%4.00.06.040.0%6.00.08.042.9%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%4.06.00.040.0%8.06.00.057.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Aumake Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.002-0.0020%0.000-548%-0.001-24%-0.002+43%
Book Value Per Share--0.0000.0000%0.002-89%0.002-91%0.003-93%
Current Ratio--2.4962.4960%1.526+64%1.241+101%1.778+40%
Debt To Asset Ratio--0.8710.8710%0.198+340%0.600+45%2.400-64%
Debt To Equity Ratio--7.2437.2430%0.247+2835%2.599+179%1.437+404%
Dividend Per Share----0%0.000-100%0.001-100%0.000-100%
Enterprise Value--4251696.0964251696.0960%9320695.144-54%45730535.635-91%1046642089.723-100%
Eps---0.002-0.0020%-0.001-52%-0.003+29%-0.004+105%
Ev To Ebitda Ratio---2.083-2.0830%-4.520+117%-15.956+666%241079.943-100%
Ev To Sales Ratio--0.1640.1640%3.491-95%2.748-94%5391.349-100%
Free Cash Flow Per Share---0.001-0.0010%-0.001+22%-0.002+76%-0.002+64%
Free Cash Flow To Equity Per Share--0.0000.0000%0.000+297%0.000+291%0.000+269%
Gross Profit Margin--1.0561.0560%1.009+5%1.618-35%1.379-23%
Intrinsic Value_10Y_max--0.027--------
Intrinsic Value_10Y_min---0.003--------
Intrinsic Value_1Y_max--0.000--------
Intrinsic Value_1Y_min---0.001--------
Intrinsic Value_3Y_max--0.001--------
Intrinsic Value_3Y_min---0.003--------
Intrinsic Value_5Y_max--0.005--------
Intrinsic Value_5Y_min---0.004--------
Market Cap15053450.240+60%6021380.0966021380.0960%9032070.144-33%52386006.835-89%1048924412.723-99%
Net Profit Margin---0.243-0.2430%-1.134+367%-0.822+238%-20.465+8324%
Operating Margin---0.094-0.0940%-0.943+903%-0.518+451%3.533-103%
Operating Ratio--1.0711.0710%1.961-45%1.539-30%4.210-75%
Pb Ratio26.648+60%10.65910.6590%1.767+503%8.133+31%3524.925-100%
Pe Ratio-2.396-150%-0.958-0.9580%-2.982+211%-7.940+729%-558.047+58134%
Price Per Share0.005+60%0.0020.0020%0.003-33%0.017-89%0.348-99%
Price To Free Cash Flow Ratio-5.301-150%-2.120-2.1200%-2.610+23%-13.378+531%-727.420+34206%
Price To Total Gains Ratio-3.311-150%-1.324-1.3240%8.017-117%-14.253+976%-2389.926+180361%
Quick Ratio--1.6941.6940%1.361+24%0.962+76%1.361+24%
Return On Assets---1.439-1.4390%-0.475-67%-0.760-47%-21.131+1368%
Return On Equity---11.975-11.9750%-0.593-95%-3.624-70%-30.632+156%
Total Gains Per Share---0.002-0.0020%0.000-504%-0.001-62%-0.002+20%
Usd Book Value--355038.393355038.3930%3212623.631-89%3916614.274-91%5243184.636-93%
Usd Book Value Change Per Share---0.001-0.0010%0.000-548%-0.001-24%-0.001+43%
Usd Book Value Per Share--0.0000.0000%0.001-89%0.001-91%0.002-93%
Usd Dividend Per Share----0%0.000-100%0.000-100%0.000-100%
Usd Enterprise Value--2672190.9962672190.9960%5858056.898-54%28741641.647-91%657814553.391-100%
Usd Eps---0.001-0.0010%-0.001-52%-0.002+29%-0.003+105%
Usd Free Cash Flow---1784780.990-1784780.9900%-2174923.622+22%-3149162.603+76%-2925093.302+64%
Usd Free Cash Flow Per Share---0.001-0.0010%-0.001+22%-0.001+76%-0.001+64%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000+297%0.000+291%0.000+269%
Usd Market Cap9461093.476+60%3784437.3903784437.3900%5676656.086-33%32924605.296-89%659248993.397-99%
Usd Price Per Share0.003+60%0.0010.0010%0.002-33%0.011-89%0.219-99%
Usd Profit---3949148.954-3949148.9540%-1903769.238-52%-5123545.701+30%-8057605.122+104%
Usd Revenue--16257206.49516257206.4950%1678285.436+869%13455893.250+21%13636146.736+19%
Usd Total Gains Per Share---0.001-0.0010%0.000-504%0.000-62%-0.001+20%
 EOD+5 -3MRQTTM+0 -0YOY+14 -265Y+17 -2310Y+23 -17

3.3 Fundamental Score

Let's check the fundamental score of Aumake Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.396
Price to Book Ratio (EOD)Between0-126.648
Net Profit Margin (MRQ)Greater than0-0.243
Operating Margin (MRQ)Greater than0-0.094
Quick Ratio (MRQ)Greater than11.694
Current Ratio (MRQ)Greater than12.496
Debt to Asset Ratio (MRQ)Less than10.871
Debt to Equity Ratio (MRQ)Less than17.243
Return on Equity (MRQ)Greater than0.15-11.975
Return on Assets (MRQ)Greater than0.05-1.439
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Aumake Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.509
Ma 20Greater thanMa 500.005
Ma 50Greater thanMa 1000.005
Ma 100Greater thanMa 2000.006
OpenGreater thanClose0.005
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Aumake Ltd

AuMake Limited engages in the sale of various products through its online e-commerce store and outsourced Kiwi Buy brand stores in Australia, Hong Kong, Mainland China, and New Zealand. It offers beverages and alcohol; food products, including dairy, fresh fruits, seafood, honey, wine, beef, mutton, and lamb; and health and beauty products, such as vitamins, protein shakes/meal replacement shakes, supplements, herbs/herbal teas, skincare, haircare, and make up products. The company also provides fashion, homewares, art and craft, metal work, and leatherwear; and health and wellbeing products comprising vitamins, nutritional and mineral supplements, and non-prescription medicines, as well as various drugs made in Australian and New Zealand laboratories. In addition, it provides international importing, exporting, and warehousing, as well as freight and logistics support services. Further, the company offers marketing services, which include brand strategy development, omnichannel marketing campaign creation, live streaming, content management, and content creation services. AuMake Limited was incorporated in 2011 and is based in Artarmon, Australia.

Fundamental data was last updated by Penke on 2025-02-05 11:13:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Aumake earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Aumake to the Department Stores industry mean.
  • A Net Profit Margin of -24.3% means that $-0.24 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aumake Ltd:

  • The MRQ is -24.3%. The company is making a huge loss. -2
  • The TTM is -24.3%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-24.3%TTM-24.3%0.0%
TTM-24.3%YOY-113.4%+89.1%
TTM-24.3%5Y-82.2%+57.9%
5Y-82.2%10Y-2,046.5%+1,964.3%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-24.3%1.8%-26.1%
TTM-24.3%2.0%-26.3%
YOY-113.4%1.9%-115.3%
5Y-82.2%1.5%-83.7%
10Y-2,046.5%2.2%-2,048.7%
4.3.1.2. Return on Assets

Shows how efficient Aumake is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aumake to the Department Stores industry mean.
  • -143.9% Return on Assets means that Aumake generated $-1.44 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aumake Ltd:

  • The MRQ is -143.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -143.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-143.9%TTM-143.9%0.0%
TTM-143.9%YOY-47.5%-96.4%
TTM-143.9%5Y-76.0%-67.9%
5Y-76.0%10Y-2,113.1%+2,037.0%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-143.9%0.3%-144.2%
TTM-143.9%0.5%-144.4%
YOY-47.5%0.5%-48.0%
5Y-76.0%0.5%-76.5%
10Y-2,113.1%0.8%-2,113.9%
4.3.1.3. Return on Equity

Shows how efficient Aumake is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aumake to the Department Stores industry mean.
  • -1,197.5% Return on Equity means Aumake generated $-11.97 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aumake Ltd:

  • The MRQ is -1,197.5%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1,197.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1,197.5%TTM-1,197.5%0.0%
TTM-1,197.5%YOY-59.3%-1,138.2%
TTM-1,197.5%5Y-362.4%-835.0%
5Y-362.4%10Y-3,063.2%+2,700.8%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-1,197.5%0.9%-1,198.4%
TTM-1,197.5%1.0%-1,198.5%
YOY-59.3%1.0%-60.3%
5Y-362.4%1.0%-363.4%
10Y-3,063.2%1.5%-3,064.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Aumake Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Aumake is operating .

  • Measures how much profit Aumake makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aumake to the Department Stores industry mean.
  • An Operating Margin of -9.4% means the company generated $-0.09  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aumake Ltd:

  • The MRQ is -9.4%. The company is operating very inefficient. -2
  • The TTM is -9.4%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-9.4%TTM-9.4%0.0%
TTM-9.4%YOY-94.3%+84.9%
TTM-9.4%5Y-51.8%+42.4%
5Y-51.8%10Y353.3%-405.0%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.4%5.7%-15.1%
TTM-9.4%3.0%-12.4%
YOY-94.3%2.8%-97.1%
5Y-51.8%2.7%-54.5%
10Y353.3%3.6%+349.7%
4.3.2.2. Operating Ratio

Measures how efficient Aumake is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Department Stores industry mean).
  • An Operation Ratio of 1.07 means that the operating costs are $1.07 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Aumake Ltd:

  • The MRQ is 1.071. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.071. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.071TTM1.0710.000
TTM1.071YOY1.961-0.889
TTM1.0715Y1.539-0.467
5Y1.53910Y4.210-2.671
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0711.517-0.446
TTM1.0711.399-0.328
YOY1.9611.348+0.613
5Y1.5391.357+0.182
10Y4.2101.224+2.986
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Aumake Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Aumake is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Department Stores industry mean).
  • A Current Ratio of 2.50 means the company has $2.50 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Aumake Ltd:

  • The MRQ is 2.496. The company is able to pay all its short-term debts. +1
  • The TTM is 2.496. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.496TTM2.4960.000
TTM2.496YOY1.526+0.970
TTM2.4965Y1.241+1.255
5Y1.24110Y1.778-0.537
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4960.942+1.554
TTM2.4960.957+1.539
YOY1.5260.974+0.552
5Y1.2410.974+0.267
10Y1.7780.937+0.841
4.4.3.2. Quick Ratio

Measures if Aumake is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aumake to the Department Stores industry mean.
  • A Quick Ratio of 1.69 means the company can pay off $1.69 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aumake Ltd:

  • The MRQ is 1.694. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.694. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.694TTM1.6940.000
TTM1.694YOY1.361+0.333
TTM1.6945Y0.962+0.732
5Y0.96210Y1.361-0.399
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6940.154+1.540
TTM1.6940.161+1.533
YOY1.3610.218+1.143
5Y0.9620.307+0.655
10Y1.3610.319+1.042
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Aumake Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Aumake assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aumake to Department Stores industry mean.
  • A Debt to Asset Ratio of 0.87 means that Aumake assets are financed with 87.1% credit (debt) and the remaining percentage (100% - 87.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Aumake Ltd:

  • The MRQ is 0.871. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.871. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.871TTM0.8710.000
TTM0.871YOY0.198+0.673
TTM0.8715Y0.600+0.271
5Y0.60010Y2.400-1.800
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8710.641+0.230
TTM0.8710.642+0.229
YOY0.1980.646-0.448
5Y0.6000.643-0.043
10Y2.4000.616+1.784
4.5.4.2. Debt to Equity Ratio

Measures if Aumake is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aumake to the Department Stores industry mean.
  • A Debt to Equity ratio of 724.3% means that company has $7.24 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aumake Ltd:

  • The MRQ is 7.243. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.243. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.243TTM7.2430.000
TTM7.243YOY0.247+6.996
TTM7.2435Y2.599+4.643
5Y2.59910Y1.437+1.162
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ7.2431.805+5.438
TTM7.2431.923+5.320
YOY0.2471.982-1.735
5Y2.5992.017+0.582
10Y1.4371.836-0.399
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Aumake generates.

  • Above 15 is considered overpriced but always compare Aumake to the Department Stores industry mean.
  • A PE ratio of -0.96 means the investor is paying $-0.96 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aumake Ltd:

  • The EOD is -2.396. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.958. Based on the earnings, the company is expensive. -2
  • The TTM is -0.958. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.396MRQ-0.958-1.437
MRQ-0.958TTM-0.9580.000
TTM-0.958YOY-2.982+2.024
TTM-0.9585Y-7.940+6.982
5Y-7.94010Y-558.047+550.107
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD-2.39616.825-19.221
MRQ-0.95818.120-19.078
TTM-0.95813.634-14.592
YOY-2.98213.254-16.236
5Y-7.94015.036-22.976
10Y-558.04729.500-587.547
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Aumake Ltd:

  • The EOD is -5.301. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -2.120. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -2.120. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.301MRQ-2.120-3.181
MRQ-2.120TTM-2.1200.000
TTM-2.120YOY-2.610+0.490
TTM-2.1205Y-13.378+11.258
5Y-13.37810Y-727.420+714.042
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD-5.3015.422-10.723
MRQ-2.1205.812-7.932
TTM-2.1203.341-5.461
YOY-2.6103.963-6.573
5Y-13.3783.173-16.551
10Y-727.4202.933-730.353
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Aumake is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Department Stores industry mean).
  • A PB ratio of 10.66 means the investor is paying $10.66 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Aumake Ltd:

  • The EOD is 26.648. Based on the equity, the company is expensive. -2
  • The MRQ is 10.659. Based on the equity, the company is expensive. -2
  • The TTM is 10.659. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD26.648MRQ10.659+15.989
MRQ10.659TTM10.6590.000
TTM10.659YOY1.767+8.892
TTM10.6595Y8.133+2.526
5Y8.13310Y3,524.925-3,516.792
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD26.6481.171+25.477
MRQ10.6591.080+9.579
TTM10.6591.159+9.500
YOY1.7671.246+0.521
5Y8.1331.508+6.625
10Y3,524.9251.923+3,523.002
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Aumake Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Gross Profit  25,349-23,5651,784-1,232551-49160-1,063-1,002



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets4,365
Total Liabilities3,800
Total Stockholder Equity525
 As reported
Total Liabilities 3,800
Total Stockholder Equity+ 525
Total Assets = 4,365

Assets

Total Assets4,365
Total Current Assets3,853
Long-term Assets512
Total Current Assets
Cash And Cash Equivalents 1,985
Short-term Investments 45
Net Receivables 540
Inventory 1,221
Other Current Assets 61
Total Current Assets  (as reported)3,853
Total Current Assets  (calculated)3,853
+/-0
Long-term Assets
Property Plant Equipment 275
Long Term Investments 203
Long-term Assets Other 34
Long-term Assets  (as reported)512
Long-term Assets  (calculated)512
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,544
Long-term Liabilities2,257
Total Stockholder Equity525
Total Current Liabilities
Short-term Debt 29
Short Long Term Debt 29
Accounts payable 589
Other Current Liabilities 623
Total Current Liabilities  (as reported)1,544
Total Current Liabilities  (calculated)1,272
+/- 272
Long-term Liabilities
Long term Debt 2,163
Long-term Liabilities  (as reported)2,257
Long-term Liabilities  (calculated)2,163
+/- 94
Total Stockholder Equity
Common Stock59,082
Retained Earnings -60,723
Accumulated Other Comprehensive Income 2,166
Total Stockholder Equity (as reported)525
Total Stockholder Equity (calculated)525
+/-0
Other
Capital Stock59,082
Cash and Short Term Investments 2,031
Common Stock Shares Outstanding 1,755,838
Current Deferred Revenue302
Liabilities and Stockholders Equity 4,365
Net Debt 207
Net Invested Capital 2,717
Net Working Capital 2,309
Property Plant and Equipment Gross 662
Short Long Term Debt Total 2,192



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-30
> Total Assets 
35,533
42,967
84,985
92,531
20,742
107
6
20,538
22,423
45,399
17,336
10,078
6,373
4,365
4,3656,37310,07817,33645,39922,42320,538610720,74292,53184,98542,96735,533
   > Total Current Assets 
5,901
8,145
23,456
23,405
2,926
107
6
15,205
16,120
10,859
6,685
4,615
1,925
3,853
3,8531,9254,6156,68510,85916,12015,20561072,92623,40523,4568,1455,901
       Cash And Cash Equivalents 
3,452
1,419
6,641
4,258
1,141
107
4
10,737
10,016
8,228
4,265
3,042
1,394
1,985
1,9851,3943,0424,2658,22810,01610,73741071,1414,2586,6411,4193,452
       Short-term Investments 
0
0
0
0
0
0
0
51
0
78
211
858
156
45
45156858211780510000000
       Net Receivables 
2,099
6,536
12,549
15,431
484
0
2
539
734
807
156
76
11
540
54011761568077345392048415,43112,5496,5362,099
       Other Current Assets 
350
2,035
2,330
647
517
0
164
571
282
92
464
79
44
61
6144794649228257116405176472,3302,035350
   > Long-term Assets 
29,632
34,821
61,529
69,126
17,816
0
2,151
5,333
6,303
34,540
10,651
5,463
4,448
512
5124,4485,46310,65134,5406,3035,3332,151017,81669,12661,52934,82129,632
       Property Plant Equipment 
24,813
28,868
39,625
48,268
17,816
0
119
2,603
2,665
17,080
3,902
886
175
275
2751758863,90217,0802,6652,603119017,81648,26839,62528,86824,813
       Goodwill 
0
5,276
20,412
20,412
0
0
1,901
2,073
2,373
10,510
5,439
4,500
0
0
004,5005,43910,5102,3732,0731,9010020,41220,4125,2760
       Long Term Investments 
0
0
0
0
0
0
0
658
1,264
1,209
1,310
78
75
203
20375781,3101,2091,2646580000000
       Intangible Assets 
4,347
5,276
20,412
20,412
0
0
0
2,073
2,373
5,741
5,439
4,500
4,198
0
04,1984,5005,4395,7412,3732,07300020,41220,4125,2764,347
       Long-term Assets Other 
472
0
0
0
0
0
131
5,333
1,264
1,209
1,310
28
25
34
3425281,3101,2091,2645,33313100000472
> Total Liabilities 
13,095
17,914
33,204
26,922
3,440
45
128
3,349
4,589
29,372
11,978
5,982
1,261
3,800
3,8001,2615,98211,97829,3724,5893,349128453,44026,92233,20417,91413,095
   > Total Current Liabilities 
3,754
10,498
23,406
18,095
3,403
45
128
3,222
4,511
14,308
10,387
5,921
1,261
1,544
1,5441,2615,92110,38714,3084,5113,222128453,40318,09523,40610,4983,754
       Short-term Debt 
1,025
2,055
3,635
4,304
0
0
92
63
50
2,618
1,694
459
28
29
29284591,6942,618506392004,3043,6352,0551,025
       Short Long Term Debt 
0
0
0
12,915
0
0
92
190
0
160
39
0
0
29
2900391600190920012,915000
       Accounts payable 
2,475
5,121
6,061
7,020
1,260
0
205
1,591
2,810
2,460
1,307
2,228
159
589
5891592,2281,3072,4602,8101,59120501,2607,0206,0615,1212,475
       Other Current Liabilities 
200
3,243
13,026
4,649
1,748
45
-169
1,568
1,647
9,217
7,383
2,821
1,102
623
6231,1022,8217,3839,2171,6471,568-169451,7484,64913,0263,243200
   > Long-term Liabilities 
9,341
7,416
9,798
8,827
37
0
67
127
79
15,064
1,590
61
0
2,257
2,2570611,59015,06479127670378,8279,7987,4169,341
       Long term Debt Total 
0
0
0
0
0
0
0
127
79
12,937
1,361
61
0
0
00611,36112,937791270000000
       Other Liabilities 
0
0
199
216
37
0
0
0
0
2,127
229
0
0
0
0002292,12700003721619900
> Total Stockholder Equity
22,438
25,053
51,781
65,609
17,302
62
-122
17,189
17,834
16,028
5,387
4,125
5,112
525
5255,1124,1255,38716,02817,83417,189-1226217,30265,60951,78125,05322,438
   Common Stock
21,190
22,571
40,758
45,761
50,479
51,178
51,248
26,520
32,874
35,955
49,094
53,815
57,423
59,082
59,08257,42353,81549,09435,95532,87426,52051,24851,17850,47945,76140,75822,57121,190
   Retained Earnings 
-586
2,157
10,174
18,992
-33,473
-51,116
-51,370
-12,568
-20,325
-25,473
-45,592
-51,773
-54,694
-60,723
-60,723-54,694-51,773-45,592-25,473-20,325-12,568-51,370-51,116-33,47318,99210,1742,157-586
   Accumulated Other Comprehensive Income 
1,834
325
849
856
296
0
0
3,238
5,285
5,546
1,885
2,083
2,383
2,166
2,1662,3832,0831,8855,5465,2853,238002968568493251,834
   Capital Surplus 00000000000000
   Treasury Stock00000000000000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.




5.6. Income Statements

Currency in AUD. All numbers in thousands.