> Total Assets | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 7,800 | 0 | 0 | 15,000 | 17,500 | 15,200 | 15,700 | 15,700 | 18,800 | 18,900 | 21,400 | 23,600 | 20,200 | 20,600 | 21,500 | 22,800 | 22,700 | 28,400 | 30,700 | 34,600 | 37,600 | 35,700 | 53,200 | 78,400 | 73,500 | 88,300 | 113,500 | 130,000 | 134,081 | 134,081 | 145,100 | 169,000 | 182,528 | 182,528 | 197,700 | 224,000 | 227,303 | 227,303 | 237,600 | 218,600 | 90,143 | 56,122 | 56,122 | 51,076 | 49,124 | 45,278 | 45,739 | 42,535 | 40,703 | 28,762 | 27,871 | 24,160 | 23,783 | 23,768 | 23,768 | 20,883 | 20,974 | 17,761 | 17,761 | 17,135 | 18,037 | 13,306 | 12,647 | 12,652 | 12,828 | 7,891 | 6,347 | 4,891 | 5,248 | 5,549 | 5,578 | 4,584 | 4,997 | 13,306 | 5,259 | 5,449 | 5,364 | 5,292 | 5,292 | 5,415 | 5,403 | 4,799 | 4,799 | 5,013 | 4,836 | 4,507 | 4,507 | 4,605 | 4,620 | 4,139 | 3,822 | 3,380 | 3,683 | 3,090 | 3,090 | 3,049 | 3,201 | 1,496 | 1,496 | 1,453 | 1,278 | 255 | 179 | 203 | 199 | 131 | 367 | 442 | 118 | 262 | 1,234 | 255 | 1,438 | 1,040 | 1,040 | 327 | 322 | 668 | 668 | 308 | 478 | 111 | 111 | 301 | 293 | 1,943 | 1,943 | 1,704 | 2,100 | 2,195 | 2,195 | 1,913 | 2,090 | 1,749 | 1,726 | 1,488 | 1,486 | 1,464 | 1,881 | 1,504 | 1,539 |
| 1,539 | 1,504 | 1,881 | 1,464 | 1,486 | 1,488 | 1,726 | 1,749 | 2,090 | 1,913 | 2,195 | 2,195 | 2,100 | 1,704 | 1,943 | 1,943 | 293 | 301 | 111 | 111 | 478 | 308 | 668 | 668 | 322 | 327 | 1,040 | 1,040 | 1,438 | 255 | 1,234 | 262 | 118 | 442 | 367 | 131 | 199 | 203 | 179 | 255 | 1,278 | 1,453 | 1,496 | 1,496 | 3,201 | 3,049 | 3,090 | 3,090 | 3,683 | 3,380 | 3,822 | 4,139 | 4,620 | 4,605 | 4,507 | 4,507 | 4,836 | 5,013 | 4,799 | 4,799 | 5,403 | 5,415 | 5,292 | 5,292 | 5,364 | 5,449 | 5,259 | 13,306 | 4,997 | 4,584 | 5,578 | 5,549 | 5,248 | 4,891 | 6,347 | 7,891 | 12,828 | 12,652 | 12,647 | 13,306 | 18,037 | 17,135 | 17,761 | 17,761 | 20,974 | 20,883 | 23,768 | 23,768 | 23,783 | 24,160 | 27,871 | 28,762 | 40,703 | 42,535 | 45,739 | 45,278 | 49,124 | 51,076 | 56,122 | 56,122 | 90,143 | 218,600 | 237,600 | 227,303 | 227,303 | 224,000 | 197,700 | 182,528 | 182,528 | 169,000 | 145,100 | 134,081 | 134,081 | 130,000 | 113,500 | 88,300 | 73,500 | 78,400 | 53,200 | 35,700 | 37,600 | 34,600 | 30,700 | 28,400 | 22,700 | 22,800 | 21,500 | 20,600 | 20,200 | 23,600 | 21,400 | 18,900 | 18,800 | 15,700 | 15,700 | 15,200 | 17,500 | 15,000 | 0 | 0 | 7,800 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 6,500 | 0 | 0 | 3,500 | 5,900 | 3,600 | 4,000 | 4,100 | 7,000 | 7,100 | 9,400 | 10,900 | 7,800 | 6,900 | 8,100 | 10,100 | 10,000 | 15,600 | 18,900 | 21,800 | 22,400 | 19,400 | 34,400 | 56,100 | 48,900 | 62,800 | 85,900 | 97,800 | 92,554 | 92,554 | 92,400 | 115,800 | 102,790 | 102,790 | 109,600 | 131,400 | 139,302 | 139,302 | 138,100 | 119,600 | 36,490 | 0 | 17,826 | 14,029 | 13,621 | 13,943 | 15,791 | 14,037 | 13,690 | 6,615 | 6,742 | 5,829 | 5,736 | 0 | 2,366 | 3,240 | 3,458 | 0 | 1,834 | 2,232 | 2,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,197 | 2,591 | 2,366 | 2,249 | 0 | 2,392 | 2,477 | 2,493 | 0 | 2,101 | 2,460 | 2,412 | 0 | 1,852 | 2,227 | 2,344 | 2,337 | 2,130 | 1,715 | 2,170 | 0 | 1,604 | 1,794 | 1,885 | 0 | 1,267 | 1,297 | 1,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | 980 | 154 | 1,185 | 790 | 790 | 77 | 72 | 418 | 418 | 58 | 228 | 111 | 111 | 301 | 285 | 600 | 600 | 397 | 561 | 550 | 550 | 372 | 585 | 312 | 341 | 181 | 261 | 319 | 452 | 147 | 259 |
| 259 | 147 | 452 | 319 | 261 | 181 | 341 | 312 | 585 | 372 | 550 | 550 | 561 | 397 | 600 | 600 | 285 | 301 | 111 | 111 | 228 | 58 | 418 | 418 | 72 | 77 | 790 | 790 | 1,185 | 154 | 980 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,104 | 1,297 | 1,267 | 0 | 1,885 | 1,794 | 1,604 | 0 | 2,170 | 1,715 | 2,130 | 2,337 | 2,344 | 2,227 | 1,852 | 0 | 2,412 | 2,460 | 2,101 | 0 | 2,493 | 2,477 | 2,392 | 0 | 2,249 | 2,366 | 2,591 | 2,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,628 | 2,232 | 1,834 | 0 | 3,458 | 3,240 | 2,366 | 0 | 5,736 | 5,829 | 6,742 | 6,615 | 13,690 | 14,037 | 15,791 | 13,943 | 13,621 | 14,029 | 17,826 | 0 | 36,490 | 119,600 | 138,100 | 139,302 | 139,302 | 131,400 | 109,600 | 102,790 | 102,790 | 115,800 | 92,400 | 92,554 | 92,554 | 97,800 | 85,900 | 62,800 | 48,900 | 56,100 | 34,400 | 19,400 | 22,400 | 21,800 | 18,900 | 15,600 | 10,000 | 10,100 | 8,100 | 6,900 | 7,800 | 10,900 | 9,400 | 7,100 | 7,000 | 4,100 | 4,000 | 3,600 | 5,900 | 3,500 | 0 | 0 | 6,500 | 0 | 0 | 0 | 700 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 3,300 | 0 | 0 | 1,100 | 400 | 900 | 800 | 500 | 900 | 2,100 | 3,200 | 2,900 | 2,900 | 1,400 | 1,100 | 2,000 | 2,700 | 4,100 | 4,000 | 5,700 | 4,600 | 4,000 | 4,700 | 4,100 | 3,800 | 9,100 | 17,500 | 19,700 | 21,900 | 21,900 | 10,200 | 9,900 | 7,112 | 7,112 | 3,400 | 12,400 | 6,079 | 6,079 | 4,700 | 3,300 | 3,822 | 0 | 260 | 559 | 424 | 1,266 | 1,216 | 169 | 34 | 1,143 | 1,099 | 169 | 77 | 0 | 164 | 96 | 256 | 0 | 83 | 24 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 784 | 78 | 306 | 61 | 38 | 124 | 37 | 317 | 317 | 234 | 21 | 45 | 45 | 0 | 0 | 105 | 105 | 53 | 146 | 6 | 11 | 39 | 39 | 89 | 89 | 32 | 58 | 41 | 41 | 34 | 15 | 35 | 53 | 7 | 4 | 22 | 357 | 432 | 111 | 256 | 975 | 35 | 1,178 | 748 | 748 | 53 | 21 | 358 | 358 | 11 | 123 | 20 | 20 | 192 | 144 | 391 | 391 | 99 | 170 | 150 | 150 | 109 | 234 | 15 | 50 | 52 | 45 | 124 | 297 | 15 | 21 |
| 21 | 15 | 297 | 124 | 45 | 52 | 50 | 15 | 234 | 109 | 150 | 150 | 170 | 99 | 391 | 391 | 144 | 192 | 20 | 20 | 123 | 11 | 358 | 358 | 21 | 53 | 748 | 748 | 1,178 | 35 | 975 | 256 | 111 | 432 | 357 | 22 | 4 | 7 | 53 | 35 | 15 | 34 | 41 | 41 | 58 | 32 | 89 | 89 | 39 | 39 | 11 | 6 | 146 | 53 | 105 | 105 | 0 | 0 | 45 | 45 | 21 | 234 | 317 | 317 | 37 | 124 | 38 | 61 | 306 | 78 | 784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 24 | 83 | 0 | 256 | 96 | 164 | 0 | 77 | 169 | 1,099 | 1,143 | 34 | 169 | 1,216 | 1,266 | 424 | 559 | 260 | 0 | 3,822 | 3,300 | 4,700 | 6,079 | 6,079 | 12,400 | 3,400 | 7,112 | 7,112 | 9,900 | 10,200 | 21,900 | 21,900 | 19,700 | 17,500 | 9,100 | 3,800 | 4,100 | 4,700 | 4,000 | 4,600 | 5,700 | 4,000 | 4,100 | 2,700 | 2,000 | 1,100 | 1,400 | 2,900 | 2,900 | 3,200 | 2,100 | 900 | 500 | 800 | 900 | 400 | 1,100 | 0 | 0 | 3,300 | 0 | 0 | 0 | 700 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,900 | 0 | 0 | 1,800 | 2,100 | 1,600 | 2,000 | 2,300 | 2,800 | 3,700 | 4,800 | 6,700 | 3,600 | 4,100 | 5,100 | 6,200 | 5,700 | 9,400 | 12,500 | 12,500 | 7,200 | 9,100 | 17,700 | 28,400 | 28,300 | 31,600 | 38,700 | 47,300 | 37,513 | 37,513 | 40,100 | 57,600 | 53,744 | 53,744 | 58,500 | 58,300 | 54,418 | 54,418 | 57,100 | 49,900 | 8,630 | 0 | 6,016 | 2,866 | 2,878 | 2,468 | 4,268 | 2,822 | 2,305 | 236 | 264 | 382 | 564 | 0 | 621 | 500 | 848 | 0 | 682 | 248 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 637 | 787 | 540 | 483 | 0 | 319 | 433 | 609 | 0 | 314 | 667 | 706 | 0 | 296 | 482 | 547 | 795 | 741 | 118 | 741 | 0 | 280 | 536 | 573 | 0 | 126 | 208 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 16 | 0 |
| 0 | 16 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 208 | 126 | 0 | 573 | 536 | 280 | 0 | 741 | 118 | 741 | 795 | 547 | 482 | 296 | 0 | 706 | 667 | 314 | 0 | 609 | 433 | 319 | 0 | 483 | 540 | 787 | 637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 248 | 682 | 0 | 848 | 500 | 621 | 0 | 564 | 382 | 264 | 236 | 2,305 | 2,822 | 4,268 | 2,468 | 2,878 | 2,866 | 6,016 | 0 | 8,630 | 49,900 | 57,100 | 54,418 | 54,418 | 58,300 | 58,500 | 53,744 | 53,744 | 57,600 | 40,100 | 37,513 | 37,513 | 47,300 | 38,700 | 31,600 | 28,300 | 28,400 | 17,700 | 9,100 | 7,200 | 12,500 | 12,500 | 9,400 | 5,700 | 6,200 | 5,100 | 4,100 | 3,600 | 6,700 | 4,800 | 3,700 | 2,800 | 2,300 | 2,000 | 1,600 | 2,100 | 1,800 | 0 | 0 | 2,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 600 | 500 | 700 | 800 | 2,500 | 400 | 500 | 300 | 100 | 400 | 700 | 700 | 300 | 600 | 600 | 1,900 | 7,900 | 2,900 | 3,700 | 8,100 | 3,800 | 6,700 | 6,200 | 5,100 | 9,257 | 794 | 10,900 | 12,900 | 8,087 | 391 | 9,900 | 10,600 | 20,090 | 5,926 | 14,000 | 15,300 | 2,125 | 360 | 360 | 758 | 592 | 453 | 736 | 687 | 571 | 229 | 522 | 534 | 431 | 167 | 167 | 646 | 471 | 259 | 259 | 431 | 588 | 215 | 582 | 530 | 580 | 70 | 51 | 104 | 331 | 244 | 142 | 86 | 225 | 696 | 266 | 202 | 229 | 256 | 256 | 310 | 363 | 242 | 242 | 292 | 205 | 451 | 451 | 692 | 651 | 536 | 378 | 557 | 391 | 235 | 235 | 227 | 255 | 100 | 101 | 55 | 32 | 60 | 21 | 74 | 38 | 17 | 10 | 10 | 7 | 3 | 5 | 61 | 7 | 42 | 42 | 24 | 51 | 60 | 60 | 47 | 51 | 0 | 0 | 5 | 36 | 37 | 115 | 123 | 200 | 130 | 255 | 109 | 182 | 142 | 129 | 28 | 169 | 0 | 140 | 83 | 200 |
| 200 | 83 | 140 | 0 | 169 | 28 | 129 | 142 | 182 | 109 | 255 | 130 | 200 | 123 | 115 | 37 | 36 | 5 | 0 | 0 | 51 | 47 | 60 | 60 | 51 | 24 | 42 | 42 | 7 | 61 | 5 | 3 | 7 | 10 | 10 | 17 | 38 | 74 | 21 | 60 | 32 | 55 | 101 | 100 | 255 | 227 | 235 | 235 | 391 | 557 | 378 | 536 | 651 | 692 | 451 | 451 | 205 | 292 | 242 | 242 | 363 | 310 | 256 | 256 | 229 | 202 | 266 | 696 | 225 | 86 | 142 | 244 | 331 | 104 | 51 | 70 | 580 | 530 | 582 | 215 | 588 | 431 | 259 | 259 | 471 | 646 | 167 | 167 | 431 | 534 | 522 | 229 | 571 | 687 | 736 | 453 | 592 | 758 | 360 | 360 | 2,125 | 15,300 | 14,000 | 5,926 | 20,090 | 10,600 | 9,900 | 391 | 8,087 | 12,900 | 10,900 | 794 | 9,257 | 5,100 | 6,200 | 6,700 | 3,800 | 8,100 | 3,700 | 2,900 | 7,900 | 1,900 | 600 | 600 | 300 | 700 | 700 | 400 | 100 | 300 | 500 | 400 | 2,500 | 800 | 700 | 500 | 600 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 1,300 | 0 | 0 | 11,500 | 11,600 | 11,600 | 11,700 | 11,600 | 11,800 | 11,800 | 12,000 | 12,700 | 12,400 | 13,700 | 13,400 | 12,700 | 12,700 | 12,800 | 11,800 | 12,800 | 15,200 | 16,300 | 18,800 | 22,300 | 24,600 | 25,500 | 27,600 | 32,200 | 41,527 | 41,527 | 52,700 | 53,200 | 79,738 | 79,738 | 88,100 | 92,600 | 88,001 | 88,001 | 99,500 | 99,000 | 53,654 | 0 | 38,296 | 37,047 | 35,503 | 31,335 | 29,949 | 28,498 | 27,013 | 22,147 | 21,129 | 18,331 | 18,047 | 0 | 21,402 | 17,643 | 17,516 | 0 | 15,926 | 14,903 | 15,408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,109 | 2,668 | 3,082 | 3,115 | 0 | 2,899 | 2,938 | 2,910 | 0 | 2,698 | 2,553 | 2,424 | 0 | 2,655 | 2,378 | 2,276 | 1,802 | 1,692 | 1,666 | 1,513 | 0 | 1,487 | 1,255 | 1,316 | 0 | 228 | 157 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 254 | 0 | 250 | 250 | 250 | 0 | 250 | 250 | 250 | 0 | 0 | 0 | 9 | 1,343 | 1,343 | 1,307 | 1,539 | 1,645 | 1,645 | 1,540 | 1,505 | 1,437 | 1,385 | 1,307 | 1,225 | 1,145 | 1,429 | 1,357 | 1,280 |
| 1,280 | 1,357 | 1,429 | 1,145 | 1,225 | 1,307 | 1,385 | 1,437 | 1,505 | 1,540 | 1,645 | 1,645 | 1,539 | 1,307 | 1,343 | 1,343 | 9 | 0 | 0 | 0 | 250 | 250 | 250 | 0 | 250 | 250 | 250 | 0 | 254 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 157 | 228 | 0 | 1,316 | 1,255 | 1,487 | 0 | 1,513 | 1,666 | 1,692 | 1,802 | 2,276 | 2,378 | 2,655 | 0 | 2,424 | 2,553 | 2,698 | 0 | 2,910 | 2,938 | 2,899 | 0 | 3,115 | 3,082 | 2,668 | 11,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,408 | 14,903 | 15,926 | 0 | 17,516 | 17,643 | 21,402 | 0 | 18,047 | 18,331 | 21,129 | 22,147 | 27,013 | 28,498 | 29,949 | 31,335 | 35,503 | 37,047 | 38,296 | 0 | 53,654 | 99,000 | 99,500 | 88,001 | 88,001 | 92,600 | 88,100 | 79,738 | 79,738 | 53,200 | 52,700 | 41,527 | 41,527 | 32,200 | 27,600 | 25,500 | 24,600 | 22,300 | 18,800 | 16,300 | 15,200 | 12,800 | 11,800 | 12,800 | 12,700 | 12,700 | 13,400 | 13,700 | 12,400 | 12,700 | 12,000 | 11,800 | 11,800 | 11,600 | 11,700 | 11,600 | 11,600 | 11,500 | 0 | 0 | 1,300 | 0 | 0 | 0 | 500 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 700 | 0 | 0 | 9,600 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 10,200 | 10,300 | 10,200 | 10,400 | 10,500 | 10,400 | 10,300 | 10,700 | 10,800 | 10,900 | 10,800 | 10,600 | 11,200 | 12,600 | 16,000 | 17,300 | 18,100 | 20,000 | 20,200 | 23,313 | 23,313 | 24,900 | 25,200 | 43,191 | 43,191 | 51,200 | 54,300 | 54,779 | 54,779 | 62,100 | 61,000 | 36,982 | 27,035 | 27,035 | 23,313 | 21,903 | 20,322 | 19,036 | 17,727 | 16,322 | 10,374 | 10,184 | 7,659 | 7,507 | 7,344 | 7,344 | 7,105 | 6,985 | 6,939 | 6,939 | 6,773 | 6,687 | 6,589 | 6,512 | 6,434 | 6,362 | 27 | 42 | 53 | 61 | 59 | 121 | 209 | 204 | 6,589 | 194 | 231 | 277 | 353 | 353 | 498 | 579 | 558 | 558 | 474 | 427 | 381 | 381 | 289 | 243 | 198 | 153 | 108 | 72 | 40 | 40 | 16 | 12 | 8 | 8 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1,183 | 1,183 | 1,124 | 1,379 | 1,485 | 1,485 | 1,381 | 1,346 | 1,277 | 1,225 | 1,147 | 1,065 | 985 | 1,269 | 1,197 | 1,120 |
| 1,120 | 1,197 | 1,269 | 985 | 1,065 | 1,147 | 1,225 | 1,277 | 1,346 | 1,381 | 1,485 | 1,485 | 1,379 | 1,124 | 1,183 | 1,183 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 8 | 8 | 12 | 16 | 40 | 40 | 72 | 108 | 153 | 198 | 243 | 289 | 381 | 381 | 427 | 474 | 558 | 558 | 579 | 498 | 353 | 353 | 277 | 231 | 194 | 6,589 | 204 | 209 | 121 | 59 | 61 | 53 | 42 | 27 | 6,362 | 6,434 | 6,512 | 6,589 | 6,687 | 6,773 | 6,939 | 6,939 | 6,985 | 7,105 | 7,344 | 7,344 | 7,507 | 7,659 | 10,184 | 10,374 | 16,322 | 17,727 | 19,036 | 20,322 | 21,903 | 23,313 | 27,035 | 27,035 | 36,982 | 61,000 | 62,100 | 54,779 | 54,779 | 54,300 | 51,200 | 43,191 | 43,191 | 25,200 | 24,900 | 23,313 | 23,313 | 20,200 | 20,000 | 18,100 | 17,300 | 16,000 | 12,600 | 11,200 | 10,600 | 10,800 | 10,900 | 10,800 | 10,700 | 10,300 | 10,400 | 10,500 | 10,400 | 10,200 | 10,300 | 10,200 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,600 | 0 | 0 | 700 | 0 | 0 | 0 | 300 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,541 | 6,541 | 0 | 0 | 6,147 | 6,147 | 0 | 0 | 5,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,383 | 0 | 0 | 6,147 | 6,147 | 0 | 0 | 6,541 | 6,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,300 | 1,200 | 1,900 | 1,900 | 2,000 | 2,100 | 2,100 | 2,100 | 2,294 | 2,294 | 2,400 | 2,700 | 2,906 | 2,906 | 9,100 | 9,100 | 6,411 | 6,411 | 12,500 | 12,600 | 5,293 | 0 | 4,616 | 0 | 4,430 | 0 | 0 | 0 | 0 | 3,062 | 2,985 | 2,908 | 2,831 | 2,754 | 2,754 | 643 | 627 | 610 | 610 | 577 | 561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 561 | 577 | 610 | 610 | 627 | 643 | 2,754 | 2,754 | 2,831 | 2,908 | 2,985 | 3,062 | 0 | 0 | 0 | 0 | 4,430 | 0 | 4,616 | 0 | 5,293 | 12,600 | 12,500 | 6,411 | 6,411 | 9,100 | 9,100 | 2,906 | 2,906 | 2,700 | 2,400 | 2,294 | 2,294 | 2,100 | 2,100 | 2,100 | 2,000 | 1,900 | 1,900 | 1,200 | 1,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,261 | 13,623 | 13,734 | 13,601 | 11,013 | 10,912 | 10,771 | 10,691 | 11,772 | 10,945 | 10,672 | 10,540 | 14,058 | 13,513 | 10,538 | 10,531 | 8,988 | 8,621 | 8,130 | 8,722 | 4,520 | 4,533 | 4,655 | 4,555 | 3,964 | 3,666 | 3,631 | 3,469 | 3,195 | 2,384 | 2,321 | 2,198 | 2,474 | 3,060 | 2,852 | 2,838 | 2,547 | 2,548 | 2,440 | 2,331 | 2,140 | 2,139 | 2,079 | 1,997 | 2,274 | 2,182 | 2,089 | 2,033 | 1,604 | 1,539 | 1,558 | 1,441 | 1,446 | 1,319 | 1,239 | 1,304 | 221 | 234 | 154 | 173 | 100 | 100 | 90 | 90 | 90 | 0 | 0 | 0 | 3 | 254 | 253 | 253 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 0 | 183 | 0 | 160 | 133 | 160 | 160 | 160 | 160 | 160 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 160 | 160 | 160 | 160 | 160 | 133 | 160 | 0 | 183 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 253 | 253 | 254 | 3 | 0 | 0 | 0 | 90 | 90 | 90 | 100 | 100 | 173 | 154 | 234 | 221 | 1,304 | 1,239 | 1,319 | 1,446 | 1,441 | 1,558 | 1,539 | 1,604 | 2,033 | 2,089 | 2,182 | 2,274 | 1,997 | 2,079 | 2,139 | 2,140 | 2,331 | 2,440 | 2,548 | 2,547 | 2,838 | 2,852 | 3,060 | 2,474 | 2,198 | 2,321 | 2,384 | 3,195 | 3,469 | 3,631 | 3,666 | 3,964 | 4,555 | 4,655 | 4,533 | 4,520 | 8,722 | 8,130 | 8,621 | 8,988 | 10,531 | 10,538 | 13,513 | 14,058 | 10,540 | 10,672 | 10,945 | 11,772 | 10,691 | 10,771 | 10,912 | 11,013 | 13,601 | 13,734 | 13,623 | 11,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 5,100 | 0 | 0 | 8,400 | 10,500 | 9,800 | 9,800 | 10,400 | 13,000 | 3,600 | 3,200 | 3,700 | 4,700 | 6,700 | 8,300 | 10,800 | 15,400 | 18,500 | 19,000 | 16,900 | 19,500 | 19,100 | 23,100 | 27,000 | 19,200 | 18,500 | 23,700 | 16,000 | 34,917 | 34,917 | 29,300 | 42,700 | 57,051 | 57,051 | 66,400 | 82,300 | 100,028 | 100,028 | 115,600 | 121,200 | 103,797 | 54,606 | 54,606 | 50,617 | 42,867 | 43,233 | 35,746 | 34,907 | 31,089 | 16,109 | 14,948 | 16,519 | 17,277 | 18,032 | 18,032 | 16,569 | 18,599 | 20,717 | 20,717 | 25,947 | 28,262 | 36,535 | 41,108 | 22,748 | 24,508 | 3,808 | 3,346 | 3,268 | 3,537 | 3,445 | 3,160 | 3,068 | 2,914 | 36,535 | 4,462 | 5,280 | 4,398 | 5,057 | 5,057 | 8,733 | 9,502 | 9,961 | 9,961 | 14,014 | 14,843 | 15,936 | 15,935 | 14,644 | 13,546 | 15,738 | 18,173 | 20,379 | 22,472 | 24,688 | 24,689 | 27,308 | 30,001 | 32,766 | 32,766 | 35,076 | 36,849 | 38,820 | 40,986 | 42,589 | 44,242 | 45,301 | 46,849 | 47,979 | 48,729 | 53,068 | 54,256 | 38,821 | 57,292 | 25,706 | 25,706 | 23,596 | 24,757 | 22,349 | 22,349 | 22,528 | 19,822 | 23,414 | 23,414 | 20,230 | 20,388 | 21,692 | 21,692 | 21,797 | 22,392 | 23,414 | 23,414 | 21,730 | 22,241 | 22,007 | 22,272 | 22,397 | 22,733 | 22,984 | 37,508 | 41,274 | 40,990 |
| 40,990 | 41,274 | 37,508 | 22,984 | 22,733 | 22,397 | 22,272 | 22,007 | 22,241 | 21,730 | 23,414 | 23,414 | 22,392 | 21,797 | 21,692 | 21,692 | 20,388 | 20,230 | 23,414 | 23,414 | 19,822 | 22,528 | 22,349 | 22,349 | 24,757 | 23,596 | 25,706 | 25,706 | 57,292 | 38,821 | 54,256 | 53,068 | 48,729 | 47,979 | 46,849 | 45,301 | 44,242 | 42,589 | 40,986 | 38,820 | 36,849 | 35,076 | 32,766 | 32,766 | 30,001 | 27,308 | 24,689 | 24,688 | 22,472 | 20,379 | 18,173 | 15,738 | 13,546 | 14,644 | 15,935 | 15,936 | 14,843 | 14,014 | 9,961 | 9,961 | 9,502 | 8,733 | 5,057 | 5,057 | 4,398 | 5,280 | 4,462 | 36,535 | 2,914 | 3,068 | 3,160 | 3,445 | 3,537 | 3,268 | 3,346 | 3,808 | 24,508 | 22,748 | 41,108 | 36,535 | 28,262 | 25,947 | 20,717 | 20,717 | 18,599 | 16,569 | 18,032 | 18,032 | 17,277 | 16,519 | 14,948 | 16,109 | 31,089 | 34,907 | 35,746 | 43,233 | 42,867 | 50,617 | 54,606 | 54,606 | 103,797 | 121,200 | 115,600 | 100,028 | 100,028 | 82,300 | 66,400 | 57,051 | 57,051 | 42,700 | 29,300 | 34,917 | 34,917 | 16,000 | 23,700 | 18,500 | 19,200 | 27,000 | 23,100 | 19,100 | 19,500 | 16,900 | 19,000 | 18,500 | 15,400 | 10,800 | 8,300 | 6,700 | 4,700 | 3,700 | 3,200 | 3,600 | 13,000 | 10,400 | 9,800 | 9,800 | 10,500 | 8,400 | 0 | 0 | 5,100 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 5,100 | 0 | 0 | 2,500 | 4,800 | 2,600 | 2,700 | 3,200 | 6,300 | 3,600 | 3,200 | 3,500 | 2,900 | 3,400 | 3,400 | 4,100 | 6,400 | 9,600 | 9,800 | 8,000 | 11,000 | 10,700 | 14,600 | 22,900 | 15,100 | 14,500 | 18,500 | 11,400 | 21,191 | 21,191 | 12,900 | 29,000 | 40,479 | 40,479 | 39,000 | 47,000 | 79,133 | 79,133 | 82,900 | 87,400 | 41,360 | 17,000 | 17,000 | 14,395 | 11,275 | 19,048 | 12,637 | 12,529 | 10,223 | 9,127 | 8,057 | 9,870 | 10,838 | 17,992 | 17,992 | 16,533 | 18,564 | 15,845 | 15,845 | 21,026 | 14,920 | 36,535 | 41,108 | 22,748 | 24,508 | 1,332 | 1,008 | 1,036 | 1,400 | 1,462 | 1,337 | 1,395 | 1,549 | 36,535 | 2,572 | 4,413 | 3,488 | 4,557 | 4,557 | 8,126 | 9,002 | 9,461 | 9,461 | 13,514 | 14,343 | 15,435 | 15,435 | 14,644 | 13,308 | 15,641 | 18,173 | 19,686 | 21,396 | 23,591 | 23,591 | 24,283 | 26,947 | 29,402 | 29,402 | 31,981 | 35,594 | 35,447 | 37,473 | 38,938 | 40,453 | 41,374 | 42,782 | 47,509 | 48,729 | 53,068 | 54,256 | 35,447 | 57,292 | 21,473 | 21,473 | 19,363 | 20,524 | 17,927 | 17,927 | 17,921 | 14,872 | 19,011 | 19,011 | 15,643 | 15,787 | 16,083 | 16,083 | 16,187 | 16,689 | 22,219 | 22,219 | 12,577 | 13,157 | 14,026 | 14,431 | 14,634 | 14,859 | 15,187 | 28,701 | 33,350 | 32,300 |
| 32,300 | 33,350 | 28,701 | 15,187 | 14,859 | 14,634 | 14,431 | 14,026 | 13,157 | 12,577 | 22,219 | 22,219 | 16,689 | 16,187 | 16,083 | 16,083 | 15,787 | 15,643 | 19,011 | 19,011 | 14,872 | 17,921 | 17,927 | 17,927 | 20,524 | 19,363 | 21,473 | 21,473 | 57,292 | 35,447 | 54,256 | 53,068 | 48,729 | 47,509 | 42,782 | 41,374 | 40,453 | 38,938 | 37,473 | 35,447 | 35,594 | 31,981 | 29,402 | 29,402 | 26,947 | 24,283 | 23,591 | 23,591 | 21,396 | 19,686 | 18,173 | 15,641 | 13,308 | 14,644 | 15,435 | 15,435 | 14,343 | 13,514 | 9,461 | 9,461 | 9,002 | 8,126 | 4,557 | 4,557 | 3,488 | 4,413 | 2,572 | 36,535 | 1,549 | 1,395 | 1,337 | 1,462 | 1,400 | 1,036 | 1,008 | 1,332 | 24,508 | 22,748 | 41,108 | 36,535 | 14,920 | 21,026 | 15,845 | 15,845 | 18,564 | 16,533 | 17,992 | 17,992 | 10,838 | 9,870 | 8,057 | 9,127 | 10,223 | 12,529 | 12,637 | 19,048 | 11,275 | 14,395 | 17,000 | 17,000 | 41,360 | 87,400 | 82,900 | 79,133 | 79,133 | 47,000 | 39,000 | 40,479 | 40,479 | 29,000 | 12,900 | 21,191 | 21,191 | 11,400 | 18,500 | 14,500 | 15,100 | 22,900 | 14,600 | 10,700 | 11,000 | 8,000 | 9,800 | 9,600 | 6,400 | 4,100 | 3,400 | 3,400 | 2,900 | 3,500 | 3,200 | 3,600 | 6,300 | 3,200 | 2,700 | 2,600 | 4,800 | 2,500 | 0 | 0 | 5,100 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 2,300 | 0 | 0 | 100 | 2,400 | 100 | 300 | 300 | 2,600 | 600 | 500 | 300 | 100 | 100 | 100 | 0 | 200 | 100 | 100 | 100 | 100 | 100 | 500 | 600 | 500 | 400 | 700 | 1,900 | 3,379 | 3,379 | 3,700 | 5,400 | 14,860 | 14,860 | 14,600 | 16,300 | 31,148 | 31,148 | 39,400 | 36,700 | 10,787 | 0 | 11,150 | 8,746 | 6,853 | 14,301 | 8,272 | 6,866 | 5,545 | 3,914 | 3,324 | 4,559 | 5,959 | 0 | 13,305 | 11,795 | 13,809 | 0 | 10,674 | 12,647 | 4,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,418 | 1,334 | 2,479 | 1,575 | 0 | 2,025 | 4,838 | 5,298 | 0 | 5,698 | 477 | 9,664 | 0 | 10,521 | 11,805 | 11,701 | 13,793 | 15,935 | 1,266 | 1,859 | 0 | 3,508 | 3,105 | 3,897 | 0 | 23,858 | 26,726 | 29,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,874 | 41,970 | 28,569 | 43,712 | 3,968 | 10,099 | 10,442 | 10,637 | 10,703 | 10,703 | 10,888 | 11,592 | 0 | 12,318 | 11,984 | 12,149 | 0 | 12,363 | 12,808 | 13,072 | 0 | 17,676 | 8,396 | 8,402 | 9,416 | 9,425 | 9,436 | 6,726 | 0 | 6,974 | 7,717 | 7,103 |
| 7,103 | 7,717 | 6,974 | 0 | 6,726 | 9,436 | 9,425 | 9,416 | 8,402 | 8,396 | 17,676 | 0 | 13,072 | 12,808 | 12,363 | 0 | 12,149 | 11,984 | 12,318 | 0 | 11,592 | 10,888 | 10,703 | 10,703 | 10,637 | 10,442 | 10,099 | 3,968 | 43,712 | 28,569 | 41,970 | 11,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,179 | 26,726 | 23,858 | 0 | 3,897 | 3,105 | 3,508 | 0 | 1,859 | 1,266 | 15,935 | 13,793 | 11,701 | 11,805 | 10,521 | 0 | 9,664 | 477 | 5,698 | 0 | 5,298 | 4,838 | 2,025 | 0 | 1,575 | 2,479 | 1,334 | 14,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,260 | 12,647 | 10,674 | 0 | 13,809 | 11,795 | 13,305 | 0 | 5,959 | 4,559 | 3,324 | 3,914 | 5,545 | 6,866 | 8,272 | 14,301 | 6,853 | 8,746 | 11,150 | 0 | 10,787 | 36,700 | 39,400 | 31,148 | 31,148 | 16,300 | 14,600 | 14,860 | 14,860 | 5,400 | 3,700 | 3,379 | 3,379 | 1,900 | 700 | 400 | 500 | 600 | 500 | 100 | 100 | 100 | 100 | 100 | 200 | 0 | 100 | 100 | 100 | 300 | 500 | 600 | 2,600 | 300 | 300 | 100 | 2,400 | 100 | 0 | 0 | 2,300 | 0 | 0 | 0 | 800 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,874 | 41,970 | 9,243 | 9,934 | 3,968 | 3,994 | 4,069 | 4,144 | 10,703 | 10,888 | 11,127 | 11,592 | 12,318 | 12,546 | 11,984 | 12,149 | 12,363 | 12,475 | 12,654 | 12,899 | 17,497 | 8,350 | 8,203 | 8,202 | 9,209 | 9,211 | 9,214 | 9,286 | 9,279 | 6,728 | 7,460 | 6,840 |
| 6,840 | 7,460 | 6,728 | 9,279 | 9,286 | 9,214 | 9,211 | 9,209 | 8,202 | 8,203 | 8,350 | 17,497 | 12,899 | 12,654 | 12,475 | 12,363 | 12,149 | 11,984 | 12,546 | 12,318 | 11,592 | 11,127 | 10,888 | 10,703 | 4,144 | 4,069 | 3,994 | 3,968 | 9,934 | 9,243 | 41,970 | 11,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800 | 2,400 | 2,500 | 2,400 | 2,900 | 2,500 | 3,000 | 2,700 | 2,200 | 1,500 | 3,300 | 3,400 | 3,500 | 4,300 | 9,500 | 9,700 | 7,900 | 3,700 | 4,800 | 8,400 | 16,600 | 7,700 | 8,300 | 12,100 | 9,500 | 16,247 | 16,247 | 9,200 | 23,600 | 23,716 | 23,716 | 22,300 | 28,300 | 43,995 | 43,995 | 38,600 | 38,000 | 22,516 | 4,216 | 4,216 | 4,162 | 2,572 | 3,463 | 3,006 | 3,764 | 3,407 | 3,032 | 2,411 | 2,600 | 2,616 | 2,753 | 2,754 | 2,881 | 2,745 | 2,778 | 2,778 | 1,980 | 2,072 | 3,322 | 3,771 | 3,892 | 4,157 | 590 | 100 | 79 | 287 | 216 | 104 | 164 | 265 | 3,322 | 708 | 904 | 1,001 | 1,075 | 1,075 | 1,188 | 1,351 | 1,130 | 1,130 | 1,312 | 1,553 | 1,945 | 1,945 | 1,508 | 625 | 771 | 965 | 927 | 984 | 1,202 | 1,202 | 944 | 1,560 | 2,078 | 2,078 | 1,568 | 1,954 | 1,889 | 2,632 | 2,152 | 2,150 | 1,824 | 2,293 | 2,402 | 2,412 | 4,943 | 4,501 | 1,889 | 4,828 | 5,377 | 5,377 | 5,175 | 5,427 | 2,704 | 2,704 | 2,516 | 2,214 | 2,537 | 2,537 | 2,002 | 1,874 | 1,880 | 1,880 | 1,357 | 1,448 | 1,582 | 1,582 | 1,965 | 2,311 | 2,317 | 2,762 | 2,621 | 1,833 | 2,625 | 2,186 | 2,398 | 2,475 |
| 2,475 | 2,398 | 2,186 | 2,625 | 1,833 | 2,621 | 2,762 | 2,317 | 2,311 | 1,965 | 1,582 | 1,582 | 1,448 | 1,357 | 1,880 | 1,880 | 1,874 | 2,002 | 2,537 | 2,537 | 2,214 | 2,516 | 2,704 | 2,704 | 5,427 | 5,175 | 5,377 | 5,377 | 4,828 | 1,889 | 4,501 | 4,943 | 2,412 | 2,402 | 2,293 | 1,824 | 2,150 | 2,152 | 2,632 | 1,889 | 1,954 | 1,568 | 2,078 | 2,078 | 1,560 | 944 | 1,202 | 1,202 | 984 | 927 | 965 | 771 | 625 | 1,508 | 1,945 | 1,945 | 1,553 | 1,312 | 1,130 | 1,130 | 1,351 | 1,188 | 1,075 | 1,075 | 1,001 | 904 | 708 | 3,322 | 265 | 164 | 104 | 216 | 287 | 79 | 100 | 590 | 4,157 | 3,892 | 3,771 | 3,322 | 2,072 | 1,980 | 2,778 | 2,778 | 2,745 | 2,881 | 2,754 | 2,753 | 2,616 | 2,600 | 2,411 | 3,032 | 3,407 | 3,764 | 3,006 | 3,463 | 2,572 | 4,162 | 4,216 | 4,216 | 22,516 | 38,000 | 38,600 | 43,995 | 43,995 | 28,300 | 22,300 | 23,716 | 23,716 | 23,600 | 9,200 | 16,247 | 16,247 | 9,500 | 12,100 | 8,300 | 7,700 | 16,600 | 8,400 | 4,800 | 3,700 | 7,900 | 9,700 | 9,500 | 4,300 | 3,500 | 3,400 | 3,300 | 1,500 | 2,200 | 2,700 | 3,000 | 2,500 | 2,900 | 2,400 | 2,500 | 2,400 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 2,800 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 1,200 | 0 | 0 | 1,000 | 1,300 | 0 | -100 | 600 | 1,900 | 0 | 0 | 0 | 7,200 | 5,800 | 5,700 | 5,700 | 6,900 | 5,800 | 5,700 | 0 | 1,565 | 1,565 | 0 | 0 | 1,903 | 1,903 | 2,100 | 2,400 | 3,990 | 3,990 | 4,900 | 12,700 | 8,057 | 1,634 | 1,634 | 125 | 1,850 | 1,285 | 1,359 | 1,898 | 1,271 | 2,182 | 0 | 2,711 | 2,263 | 1,934 | 1,773 | 1,697 | 1,849 | 2,393 | 2,232 | 6,238 | 5,245 | 18,795 | 22,546 | 3,004 | 3,458 | 693 | 661 | 559 | 573 | 635 | 611 | 610 | 682 | 18,631 | 530 | 291 | 51 | 1,457 | 1,038 | 1,555 | 2,019 | 2,633 | 2,222 | 11,406 | 2,802 | 2,969 | 2,633 | 1,236 | 905 | 1,020 | 1,235 | 17,281 | 18,491 | 1,615 | 18,867 | 20,210 | 21,418 | 3,467 | 3,386 | 3,259 | 4,049 | 4,989 | 5,507 | 6,358 | 5,411 | 6,032 | 6,229 | 7,319 | 6,570 | 7,501 | 8,952 | 4,525 | 7,082 | 2,785 | 5,493 | 3,310 | 3,323 | 1,137 | 3,383 | 3,381 | 626 | 440 | 3,716 | 1,217 | 1,324 | 440 | 1,399 | 1,564 | 1,729 | 1,269 | 2,520 | 1,777 | 1,990 | 1,839 | 1,797 | 2,130 | 9,306 | 0 | 19,094 | 22,788 | 22,275 |
| 22,275 | 22,788 | 19,094 | 0 | 9,306 | 2,130 | 1,797 | 1,839 | 1,990 | 1,777 | 2,520 | 1,269 | 1,729 | 1,564 | 1,399 | 440 | 1,324 | 1,217 | 3,716 | 440 | 626 | 3,381 | 3,383 | 1,137 | 3,323 | 3,310 | 5,493 | 2,785 | 7,082 | 4,525 | 8,952 | 7,501 | 6,570 | 7,319 | 6,229 | 6,032 | 5,411 | 6,358 | 5,507 | 4,989 | 4,049 | 3,259 | 3,386 | 3,467 | 21,418 | 20,210 | 18,867 | 1,615 | 18,491 | 17,281 | 1,235 | 1,020 | 905 | 1,236 | 2,633 | 2,969 | 2,802 | 11,406 | 2,222 | 2,633 | 2,019 | 1,555 | 1,038 | 1,457 | 51 | 291 | 530 | 18,631 | 682 | 610 | 611 | 635 | 573 | 559 | 661 | 693 | 3,458 | 3,004 | 22,546 | 18,795 | 5,245 | 6,238 | 2,232 | 2,393 | 1,849 | 1,697 | 1,773 | 1,934 | 2,263 | 2,711 | 0 | 2,182 | 1,271 | 1,898 | 1,359 | 1,285 | 1,850 | 125 | 1,634 | 1,634 | 8,057 | 12,700 | 4,900 | 3,990 | 3,990 | 2,400 | 2,100 | 1,903 | 1,903 | 0 | 0 | 1,565 | 1,565 | 0 | 5,700 | 5,800 | 6,900 | 5,700 | 5,700 | 5,800 | 7,200 | 0 | 0 | 0 | 1,900 | 600 | -100 | 0 | 1,300 | 1,000 | 0 | 0 | 1,200 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 2,800 | 0 | 0 | 0 | 300 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 5,900 | 5,600 | 7,100 | 7,100 | 7,200 | 6,700 | 0 | 0 | 300 | 1,700 | 3,300 | 4,800 | 6,700 | 9,000 | 8,900 | 9,200 | 8,800 | 8,500 | 8,400 | 8,500 | 4,200 | 4,100 | 4,000 | 5,200 | 4,600 | 13,726 | 13,726 | 16,400 | 13,700 | 16,572 | 16,572 | 27,400 | 44,700 | 20,895 | 20,895 | 43,800 | 39,500 | 62,437 | 0 | 37,607 | 36,222 | 31,593 | 24,185 | 23,109 | 22,378 | 20,866 | 6,982 | 6,891 | 6,648 | 6,439 | 0 | 40 | 37 | 35 | 0 | 4,872 | 4,921 | 13,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 1,890 | 867 | 910 | 0 | 500 | 607 | 500 | 0 | 500 | 500 | 500 | 0 | 500 | 0 | 238 | 97 | 0 | 693 | 1,076 | 0 | 1,098 | 3,025 | 3,054 | 0 | 3,364 | 3,095 | 1,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,373 | 0 | 0 | 4,233 | 4,233 | 4,233 | 4,422 | 4,422 | 4,607 | 4,949 | 4,403 | 4,403 | 4,587 | 4,601 | 5,610 | 5,610 | 5,611 | 5,703 | 1,195 | 1,195 | 9,153 | 9,083 | 7,981 | 7,841 | 7,763 | 7,874 | 7,797 | 8,807 | 7,924 | 8,690 |
| 8,690 | 7,924 | 8,807 | 7,797 | 7,874 | 7,763 | 7,841 | 7,981 | 9,083 | 9,153 | 1,195 | 1,195 | 5,703 | 5,611 | 5,610 | 5,610 | 4,601 | 4,587 | 4,403 | 4,403 | 4,949 | 4,607 | 4,422 | 4,422 | 4,233 | 4,233 | 4,233 | 0 | 0 | 3,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 3,095 | 3,364 | 0 | 3,054 | 3,025 | 1,098 | 0 | 1,076 | 693 | 0 | 97 | 238 | 0 | 500 | 0 | 500 | 500 | 500 | 0 | 500 | 607 | 500 | 0 | 910 | 867 | 1,890 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,342 | 4,921 | 4,872 | 0 | 35 | 37 | 40 | 0 | 6,439 | 6,648 | 6,891 | 6,982 | 20,866 | 22,378 | 23,109 | 24,185 | 31,593 | 36,222 | 37,607 | 0 | 62,437 | 39,500 | 43,800 | 20,895 | 20,895 | 44,700 | 27,400 | 16,572 | 16,572 | 13,700 | 16,400 | 13,726 | 13,726 | 4,600 | 5,200 | 4,000 | 4,100 | 4,200 | 8,500 | 8,400 | 8,500 | 8,800 | 9,200 | 8,900 | 9,000 | 6,700 | 4,800 | 3,300 | 1,700 | 300 | 0 | 0 | 6,700 | 7,200 | 7,100 | 7,100 | 5,600 | 5,900 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 223 | 273 | 0 | 424 | 499 | 573 | 647 | 721 | 796 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 796 | 721 | 647 | 573 | 499 | 424 | 0 | 273 | 223 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | -600 | 0 | 0 | 0 | 2,700 | 0 | 0 | 6,600 | 7,000 | 5,400 | 5,900 | 5,300 | 5,800 | 15,300 | 18,300 | 19,900 | 15,500 | 13,900 | 13,200 | 12,000 | 7,300 | 9,900 | 11,700 | 17,700 | 18,100 | 16,600 | 30,100 | 51,400 | 54,300 | 69,800 | 89,800 | 114,000 | 99,163 | 99,163 | 115,800 | 126,300 | 125,478 | 125,478 | 131,300 | 132,300 | 127,275 | 116,902 | 110,900 | 91,600 | -13,654 | 1,516 | 1,516 | 459 | 6,257 | 2,045 | 9,994 | 7,628 | 9,614 | 12,653 | 12,923 | 7,642 | 6,506 | 4,712 | 4,712 | 3,356 | 1,470 | 0 | -3,614 | -9,467 | -10,883 | 0 | 0 | 0 | 0 | 4,083 | 3,001 | 1,623 | 1,711 | 2,104 | 2,418 | 1,516 | 2,083 | -23,883 | 796 | 168 | 966 | 235 | 235 | -3,318 | -4,099 | 0 | -5,162 | -9,001 | -10,007 | 0 | -11,429 | -10,039 | -8,926 | -11,599 | -14,351 | -16,999 | -18,788 | 0 | -21,598 | -24,259 | -26,800 | 0 | -31,270 | -33,622 | -35,571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,806 | -53,022 | -38,565 | -55,854 | -24,665 | -24,665 | -23,270 | -24,435 | -21,681 | -21,681 | -22,220 | -19,344 | -23,303 | -23,303 | -19,930 | -20,095 | -19,750 | -19,750 | -20,093 | -20,291 | -21,220 | -21,220 | -19,818 | -20,150 | -20,258 | -20,546 | -20,909 | -21,247 | -21,520 | -35,627 | -39,770 | -39,451 |
| -39,451 | -39,770 | -35,627 | -21,520 | -21,247 | -20,909 | -20,546 | -20,258 | -20,150 | -19,818 | -21,220 | -21,220 | -20,291 | -20,093 | -19,750 | -19,750 | -20,095 | -19,930 | -23,303 | -23,303 | -19,344 | -22,220 | -21,681 | -21,681 | -24,435 | -23,270 | -24,665 | -24,665 | -55,854 | -38,565 | -53,022 | -52,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,571 | -33,622 | -31,270 | 0 | -26,800 | -24,259 | -21,598 | 0 | -18,788 | -16,999 | -14,351 | -11,599 | -8,926 | -10,039 | -11,429 | 0 | -10,007 | -9,001 | -5,162 | 0 | -4,099 | -3,318 | 235 | 235 | 966 | 168 | 796 | -23,883 | 2,083 | 1,516 | 2,418 | 2,104 | 1,711 | 1,623 | 3,001 | 4,083 | 0 | 0 | 0 | 0 | -10,883 | -9,467 | -3,614 | 0 | 1,470 | 3,356 | 4,712 | 4,712 | 6,506 | 7,642 | 12,923 | 12,653 | 9,614 | 7,628 | 9,994 | 2,045 | 6,257 | 459 | 1,516 | 1,516 | -13,654 | 91,600 | 110,900 | 116,902 | 127,275 | 132,300 | 131,300 | 125,478 | 125,478 | 126,300 | 115,800 | 99,163 | 99,163 | 114,000 | 89,800 | 69,800 | 54,300 | 51,400 | 30,100 | 16,600 | 18,100 | 17,700 | 11,700 | 9,900 | 7,300 | 12,000 | 13,200 | 13,900 | 15,500 | 19,900 | 18,300 | 15,300 | 5,800 | 5,300 | 5,900 | 5,400 | 7,000 | 6,600 | 0 | 0 | 2,700 | 0 | 0 | 0 | -600 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166,845 | 166,845 | 0 | 0 | 196,040 | 196,040 | 0 | 0 | 199,101 | 199,101 | 0 | 0 | 218,693 | 985 | 234,196 | 251,608 | 262,059 | 264,788 | 274,842 | 278,512 | 281,592 | 300,332 | 304,561 | 304,973 | 306,173 | 2,155 | 2,155 | 305,898 | 305,898 | 2,155 | 5,258 | 2,155 | 5,298 | 2,195 | 2,195 | 2,195 | 2,195 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5,298 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 13 | 11 | 13 | 15 | 15 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 10 | 0 | 11 | 11 | 11 |
| 11 | 11 | 11 | 0 | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 15 | 15 | 13 | 11 | 13 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5,298 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2,195 | 2,195 | 2,195 | 2,195 | 5,298 | 2,155 | 5,258 | 2,155 | 305,898 | 305,898 | 2,155 | 2,155 | 306,173 | 304,973 | 304,561 | 300,332 | 281,592 | 278,512 | 274,842 | 264,788 | 262,059 | 251,608 | 234,196 | 985 | 218,693 | 0 | 0 | 199,101 | 199,101 | 0 | 0 | 196,040 | 196,040 | 0 | 0 | 166,845 | 166,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | -175 | -1,300 | 0 | 0 | -1,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,126 | -1,125 | -1,119 | 0 | -1,115 | -1,597 | -1,572 | 0 | -1,540 | -1,505 | -1,460 | -1,414 | -1,369 | -1,324 | -1,232 | 0 | -1,185 | -1,138 | -2,478 | 0 | -2,432 | -2,395 | -2,339 | 0 | -459 | -565 | -705 | -7,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,177 | -7,091 | -7,008 | 0 | -6,854 | -6,735 | -6,615 | 0 | -8,663 | -8,505 | -6,126 | -5,935 | -23,000 | -22,251 | -366 | -366 | -366 | -366 | -366 | 0 | -366 | -17,500 | -15,300 | -11,889 | -11,889 | -10,900 | -10,200 | -9,676 | -9,676 | -8,400 | -7,700 | -6,699 | -6,699 | -6,800 | -6,200 | -5,600 | -5,200 | -4,400 | -4,100 | -3,800 | -3,500 | -3,100 | -2,900 | -2,700 | -2,500 | -2,200 | -2,000 | -1,800 | -1,600 | -1,400 | -1,300 | -1,100 | -1,000 | -800 | -700 | -600 | -500 | -400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 7,000 | 0 | 0 | 13,200 | 15,200 | 15,400 | 16,900 | 17,200 | 19,400 | 28,900 | 32,000 | 33,300 | 34,500 | |
|
---|