American Vanguard Corporation
Buy, Hold or Sell?

Let's analyse American Vanguard Corporation together

Penke I guess you are interested in American Vanguard Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of American Vanguard Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about American Vanguard Corporation

I send you an email if I find something interesting about American Vanguard Corporation.

Quick analysis of American Vanguard Corporation (30 sec.)

What can you expect buying and holding a share of American Vanguard Corporation? (30 sec.)

How much money do you get?

$0.47

When do you have the money?

1 year

How often do you get paid?

100.0%

What is your share worth?

Current worth

$12.85

Expected worth in 1 year

$14.71

How sure are you?

100.0%

+ What do you gain per year?

Total Gains per Share

$2.33

Return On Investment

20.3%

For what price can you sell your share?

Current Price per Share

$11.47

Expected price per share

$10.50 - $14.26

How sure are you?

50%

1. Valuation of American Vanguard Corporation (5 min.)

Live pricePrice per Share (EOD)

$11.47

Book Value per Share

$12.85

Intrinsic Value Per Share

$-59.80 - $-0.90

Total Value Per Share

$-46.95 - $11.95

My calculation of the intrinsic value of American Vanguard Corporation is based how much money is coming from the company's main activities (Free Cash Flow).

The following numbers are based on moving averages and per share and per quarter.
I use a 6% discount rate for the low estimation and 3% for the high estimation.
The current Free Cash Flow Per Share is 10Y: ($0.34) 5Y: ($0.80) 3Y: ($0.50)
The change per quarter (trend) of the Free Cash Flow Per Share is 10Y: ($-0.17) 5Y: ($-0.38) 3Y: ($-1.69)

Years	Total Low est.	Total High est.	Added Free Cash Flow
1	$-1.27	$0.61	$-1.34 - $0.63
2	$-3.96	$1.03	$-3.03 - $0.45
3	$-7.92	$1.29	$-4.72 - $0.28
4	$-12.99	$1.39	$-6.40 - $0.11
5	$-19.04	$1.34	$-8.09 - $-0.06
6	$-25.93	$1.14	$-9.77 - $-0.23
7	$-33.55	$0.81	$-11.46 - $-0.40
8	$-41.80	$0.36	$-13.15 - $-0.58
9	$-50.58	$-0.21	$-14.83 - $-0.75
10	$-59.80	$-0.90	$-16.52 - $-0.92

2. Growth of American Vanguard Corporation (5 min.)

Is American Vanguard Corporation growing?

	Current year	Previous year	Grow	Grow %
How rich?	$370m	$369.9m	$31k	0.0%

How much money is American Vanguard Corporation making?

	Current year	Previous year	Grow	Grow %
Making money	$7.5m	$27.4m	-$19.8m	-264.5%
Net Profit Margin	1.3%	4.5%	-	-

How much money comes from the company's main activities?

Quarterly Yearly

3. Financial Health of American Vanguard Corporation (5 min.)

4. Comparing to competitors in the Agricultural Inputs industry (5 min.)

Industry Rankings (Agricultural Inputs)

Richest
#58 / 157

Most Revenue
#90 / 157

Most Profit
#105 / 157

Most Efficient
#104 / 157

What can you expect buying and holding a share of American Vanguard Corporation? (5 min.)

Welcome investor! American Vanguard Corporation's management wants to use your money to grow the business. In return you get a share of American Vanguard Corporation.

What can you expect buying and holding a share of American Vanguard Corporation?

First you should know what it really means to hold a share of American Vanguard Corporation. And how you can make/lose money.

Speculation

The Price per Share of American Vanguard Corporation is $11.47. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

The fundamentals: the financial health trends of American Vanguard Corporation.
The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in American Vanguard Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $12.85. Based on the TTM, the Book Value Change Per Share is $0.46 per quarter. Based on the YOY, the Book Value Change Per Share is $0.13 per quarter.
You may receive quarterly/yearly dividend in the form of additional shares.
You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.12 per quarter.

Based on historical numbers we can estimate the returns while holding a share of American Vanguard Corporation.

How much money are you going to get?

	MRQ		TTM		YOY		5Y		10Y
	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share
Usd Eps	0.26	2.3%	0.26	2.3%	0.92	8.0%	0.55	4.8%	0.51	4.4%
Usd Book Value Change Per Share	0.46	4.0%	0.46	4.0%	0.13	1.1%	0.38	3.3%	0.39	3.4%
Usd Dividend Per Share	0.12	1.0%	0.12	1.0%	0.09	0.8%	0.08	0.7%	0.08	0.7%
Usd Total Gains Per Share	0.58	5.1%	0.58	5.1%	0.22	1.9%	0.46	4.0%	0.47	4.1%
Usd Price Per Share	10.97	-	10.97	-	21.71	-	16.81	-	16.37	-
Price to Earnings Ratio	42.01	-	42.01	-	23.67	-	33.10	-	38.87	-
Price-to-Total Gains Ratio	18.86	-	18.86	-	97.93	-	46.09	-	43.28	-
Price to Book Ratio	0.85	-	0.85	-	1.75	-	1.38	-	1.50	-
Price-to-Total Gains Ratio	18.86	-	18.86	-	97.93	-	46.09	-	43.28	-

When do you get the money?

Usd Investment	$.00
Usd Price Per Share	11.47
Number of shares	87

Gains per Quarter	Trailing 12 Months	5 Year
Usd Dividend Per Share	0.12	0.08
Usd Book Value Change Per Share	0.46	0.38
Usd Total Gains Per Share	0.58	0.46
Gains per Quarter (87 shares)	50.62	40.01
Gains per Year (87 shares)	202.47	160.04

Years	Return on Investment (TTM)			Return on Investment (5Y)
	Dividend	Book Value gain	Total gains	Dividend	Book Value gain	Total gains
Broker costs	-	-	-10	-	-	-10
1	41	162	192	28	132	150
2	82	323	394	57	263	310
3	123	485	596	85	395	470
4	164	646	798	113	527	630
5	204	808	1000	141	659	790
6	245	969	1202	170	790	950
7	286	1131	1404	198	922	1110
8	327	1293	1606	226	1054	1270
9	368	1454	1808	255	1186	1430
10	409	1616	2010	283	1317	1590

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %

	Trailing 12 Months				3Y				5 Year				10 Year				ALLTIME
				%				%				%				%				%
Earnings Per Share	1.0	0.0	0.0	100.0%	3.0	0.0	0.0	100.0%	5.0	0.0	0.0	100.0%	10.0	0.0	0.0	100.0%	35.0	2.0	0.0	94.6%
Book Value Change Per Share	1.0	0.0	0.0	100.0%	3.0	0.0	0.0	100.0%	5.0	0.0	0.0	100.0%	10.0	0.0	0.0	100.0%	35.0	2.0	0.0	94.6%
Dividend per Share	1.0	0.0	0.0	100.0%	3.0	0.0	0.0	100.0%	5.0	0.0	0.0	100.0%	10.0	0.0	0.0	100.0%	28.0	0.0	9.0	75.7%
Total Gains per Share	1.0	0.0	0.0	100.0%	3.0	0.0	0.0	100.0%	5.0	0.0	0.0	100.0%	10.0	0.0	0.0	100.0%	35.0	2.0	0.0	94.6%

Fundamentals of American Vanguard Corporation

About American Vanguard Corporation

https://www.american-vanguard.com
Agricultural Inputs
845
4695 MacArthur Court, Newport Beach, CA, United States, 92660
Google Maps Bing Maps

American Vanguard Corporation, through its subsidiaries, develops, manufactures, and markets specialty chemicals for agricultural, commercial, and consumer uses in the United States and internationally. It manufactures and formulates chemicals, including insecticides, fungicides, herbicides, soil health, plant nutrition, molluscicides, growth regulators, soil fumigants, and biorationals in liquid, powder, and granular forms for crops, turf and ornamental plants, and human and animal health protection. The company also markets, sells, and distributes end-use chemical and biological products for crop applications; and distributes chemicals for turf and ornamental markets. It distributes its products through national distribution companies, and buying groups or co-operatives; and through sales offices, sales force executives, sales agents, and wholly owned distributors. American Vanguard Corporation was incorporated in 1969 and is headquartered in Newport Beach, California.

Fundamental data was last updated by Penke on 2024-04-13 06:28:03.

Financial Health

Profitability Details

	Compared to previous year	Compared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.

Operating Efficiency Details

	Compared to previous year	Compared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.

Liquidity Details

	Compared to previous year	Compared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.

Solvency Details

	Compared to previous year	Compared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details

	Compared to previous year	Compared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of American Vanguard Corporation.

1.1. Profitability

1.1.1. Net Profit Margin

Measures how much net profit American Vanguard Corporation earns for each $1 of revenue.

Above 10% is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
A Net Profit Margin of 1.3% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of American Vanguard Corporation:

The MRQ is 1.3%. The company is making a profit. +1
The TTM is 1.3%. The company is making a profit. +1

Trends

Current period		Compared to		+/-
MRQ	1.3%	TTM	1.3%	0.0%
TTM	1.3%	YOY	4.5%	-3.2%
TTM	1.3%	5Y	3.1%	-1.8%
5Y	3.1%	10Y	3.4%	-0.4%

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
MRQ	1.3%	4.9%	-3.6%
TTM	1.3%	5.0%	-3.7%
YOY	4.5%	7.9%	-3.4%
5Y	3.1%	5.4%	-2.3%
10Y	3.4%	3.9%	-0.5%

Measures how much net profit American Vanguard Corporation earns for each $1 of revenue.

Revenue is the amount of profit American Vanguard Corporation generates before taxes and all other costs. For example, when you buy a cup of coffee it will cost you $3. The company does not earn $3 in profit but also has to pay various costs and taxes to create that cup of coffee. Let's assume the cost of creating a cup of coffee is $1.5.

The $3 you pay for a cup of coffee is called revenue.
The $1.5 that’s left over when all costs to create that cup of coffee (including taxes) are deduced from the revenue is called net profit.

The net profit margin looks at how much net profit American Vanguard Corporation earns for each $1 in revenue.

How to use net profit margin

Higher profit margin is better (more profit).
Above 10% is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
Can be used to compare companies within the Agricultural Inputs industry.

You typically want a high profit margin. This means that for each $1 in sales, American Vanguard Corporation makes more profit. This shows the investor how efficiently American Vanguard Corporation is operating in general and compared to other companies in the same industry. American Vanguard Corporation operates in the Agricultural Inputs industry.

Why do investors use net profit margin in their analysis

It helps investors to determine the efficiency of American Vanguard Corporation. If profit margins remain low (compared to the Agricultural Inputs industry mean) and there are no improvements to make in production costs or other areas that might be a warning sign. If profit margins are high that means the company has low overhead costs and is efficiently using its resources to generate profit.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Net Profit Margin of American Vanguard Corporation is 0.01. This means that American Vanguard Corporation earned $0.01 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Net Profit Margin of the Agricultural Inputs industry is 4.9%.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare American Vanguard Corporation with other companies in the same industry (Agricultural Inputs).
Net profit margin should rise over the years.
Can be influenced when American Vanguard Corporation sells assets (profit will increase while costs remain the same).
It won’t show what part of American Vanguard Corporation is doing great or needs improvement (it only looks at total revenue and total net income).

How to calculate net profit margin

Net profit margin = net income / total revenue * 100%

Real example of American Vanguard Corporation

You need the following data to determine net profit margin:

Income statement from the period you want to calculate (for example, MRQ or TTM).

Net income MRQ American Vanguard Corporation = 6,979
Total revenue MRQ American Vanguard Corporation = 172,180
$6,979 / $172,180 = 0.01 or 1.3%

Higher is better

The higher the net profit margin, the more efficient the company is generating income. This helps investors to determine how the company is managing money. The net profit margin is an important indicator when diving into the financial health of a company. Overall, you want to see the net profit margin rising over the years. That means the company improved their production and made it more efficient (if possible).

You can use the net profit margin to compare companies within the same industry. If there are two companies where one is much bigger but the smaller one has a higher net profit margin, that means the smaller company is more efficiently using operational costs.

Important: Profit margins can be very different between industries. Companies with assembly lines or transports are much more prone to see shifting in prices for fuel, ingredients and maintenance compared to companies that only provide services. You should never compare net profit margin between different industries.

1.1.2. Return on Assets

Shows how efficient American Vanguard Corporation is using its assets to generate profit.

Above 5% is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
0.9% Return on Assets means that American Vanguard Corporation generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of American Vanguard Corporation:

The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	0.9%	TTM	0.9%	0.0%
TTM	0.9%	YOY	3.8%	-2.8%
TTM	0.9%	5Y	2.3%	-1.4%
5Y	2.3%	10Y	2.5%	-0.2%

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
MRQ	0.9%	3.1%	-2.2%
TTM	0.9%	3.0%	-2.1%
YOY	3.8%	3.5%	+0.3%
5Y	2.3%	1.8%	+0.5%
10Y	2.5%	1.5%	+1.0%

Shows how efficient American Vanguard Corporation is using its assets to generate profit.

For a farm, a tractor is considered an asset. The tractor helps ploughing the land making it possible to plant and harvest crops. But the tractor might be old and needing maintenance all the time reducing its efficiency. Return on assets indicates how effectively the farm is using the tractor (and other assets that help the core business) to plough the land.

How to use return on assets

Higher is better.
Above 5% is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on assets in their analysis

Shows the investor how effectively American Vanguard Corporation is using its resources to generate profit. If the return on assets (0.9%) from American Vanguard Corporation are higher than the Agricultural Inputs mean (3.1%) that means American Vanguard Corporation is using its resources better than their competitors. If not, that means their competitors are more efficient in using their resources to generate profit.

An investor should always look at:

What is the current return on assets?
The current most recent quarter (MRQ) Return on Assets of American Vanguard Corporation is 0.9%. This means the company generated $0.01 for each $1 in assets.
How does it compare to the industry?
The mean MRQ Return on Assets of the Agricultural Inputs industry is 3.1%.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
If a company has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

How to calculate return on assets

Return on assets = net income / total assets * 100%

Real example American Vanguard Corporation

You need the following data to determine return on assets (ROA):

Income statement
Balance sheet

Net income MRQ (income statement) from American Vanguard Corporation = 6,979
Total assets MRQ (balance sheet) from American Vanguard Corporation = 799,381
6,979 / 799,381 = 0.01 or 0.9%

ROA is an important ratio as it will tell you how effectively American Vanguard Corporation is using its resources to generate profits. Example:

Bob and Kristin both sell ice cream in the summer. They both have an ice cream truck. The truck Bob owes cost him $20.000 and the truck Kristin owes cost her $1500. Over the summer, Bob earned $2000 and Kristin earned $200. To calculate the return on assets:

Bob: $2000 / $20.000 * 100% = 10%
Kristin: $200 / $1500 * 100% = 13.3%

This tells you Bob’s company is more valuable but Kristin's company is more efficient. Be aware that total assets can change over time. A transportation business will buy and sell trucks or planes all the time. Before using return on assets as a guideline, you have to know what the exact assets are. For a company that has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

1.1.3. Return on Equity

Shows how efficient American Vanguard Corporation is using its investors money to generate profit.

Above 15%-20% is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
2.0% Return on Equity means American Vanguard Corporation generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of American Vanguard Corporation:

The MRQ is 2.0%. Using its investors money, the company is inefficient in making profit. -1
The TTM is 2.0%. Using its investors money, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	2.0%	TTM	2.0%	0.0%
TTM	2.0%	YOY	7.4%	-5.4%
TTM	2.0%	5Y	4.5%	-2.5%
5Y	4.5%	10Y	4.5%	0.0%

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
MRQ	2.0%	5.5%	-3.5%
TTM	2.0%	5.3%	-3.3%
YOY	7.4%	7.6%	-0.2%
5Y	4.5%	4.5%	+0.0%
10Y	4.5%	3.9%	+0.6%

Shows how efficient American Vanguard Corporation is using its investors money to generate profit.

A publicly traded company (any company that issues shares to the public) is owned by its shareholders. Return on equity calculates the amount of profit for every $1 the shareholders invested.

How to use return on equity

Higher is better.
Above 15%-20% is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on equity in their analysis

To find out the owners/management's attitude toward their company. You typically want the owners/management to invest in the company and focus on generating profit. If not enough profit is generated (compared to the Agricultural Inputs industry mean), the company might not be investing their money efficiently.

The three steps every investor should look at:

What is the current return on equity?
The current most recent quarter (MRQ) Return on Equity of American Vanguard Corporation is 2.0%. This means American Vanguard Corporation generated $0.02 for each $1 the owners (shareholders) invested.
How does it compare to the industry?
The mean MRQ Return on Equity of the Agricultural Inputs industry is 5.5%.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if American Vanguard Corporation existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Does not include intangible assets (non physical assets like licences, computer software, etc.).
Stockholders equity and shareholders equity refer to the same thing.
Liabilities should not be more than three times return on equity.

How to calculate return on equity

Return on equity = net profit / shareholders equity * 100%

Real example of American Vanguard Corporation

You need the following data to determine ROE:

Income statement
Balance sheet
Net profit MRQ (income statement) American Vanguard Corporation = 6,979
Shareholders equity (balance sheet) MRQ American Vanguard Corporation = 370,010
6,979 / 370,010 = 0.02 or 2.0%

A negative shareholder equity is a warning sign. It means the company has more liabilities than assets. It might also mean that the owners did not invest enough money or they are taking money out of the business.

1.2. Operating Efficiency of American Vanguard Corporation.

1.2. Operating Efficiency

1.2.1. Operating Margin

Measures how efficient American Vanguard Corporation is operating .

Measures how much profit American Vanguard Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
Above 15% is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
An Operating Margin of 4.0% means the company generated $0.04 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of American Vanguard Corporation:

The MRQ is 4.0%. The company is operating less efficient.
The TTM is 4.0%. The company is operating less efficient.

Trends

Current period		Compared to		+/-
MRQ	4.0%	TTM	4.0%	0.0%
TTM	4.0%	YOY	6.7%	-2.6%
TTM	4.0%	5Y	5.4%	-1.4%
5Y	5.4%	10Y	5.5%	-0.1%

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
MRQ	4.0%	9.1%	-5.1%
TTM	4.0%	7.0%	-3.0%
YOY	6.7%	10.7%	-4.0%
5Y	5.4%	8.2%	-2.8%
10Y	5.5%	6.3%	-0.8%

Measures how efficient American Vanguard Corporation is operating .

The more effecient a company creates products or provides services, the more profit it generates.

How to use operating margin

Higher is better
Above 15% is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
Can be very different between industries
Can be used to compare companies

Why do investors use operating margin in their analysis

To determine how much profit American Vanguard Corporation is making from it’s core business.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Operating Margin of American Vanguard Corporation is 4.0%. This means that American Vanguard Corporation earned $0.04 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Margin of the Agricultural Inputs industry is 9.1%.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Can be calculated in different ways

How to calculate operating margin

Operating margin = operating earnings / total revenue

Real example of American Vanguard Corporation

You need the following data to determine operating margin:

Income statement
Operating earnings MRQ American Vanguard Corporation = 12,083
Total revenue MRQ American Vanguard Corporation = 172,180
$12,083 / $172,180 = 0.04 or 4.0%

Operating margin is used to calculate how much profit a company makes after variable costs of production but before paying interest and taxes. Some variable costs examples are wages, raw materials, packaging, and transaction fees. The amount of variable costs is different for each company and industry. In general, a higher operating margin is better as this implicates that a company is running efficiently.

For investors, a higher operating margin is a good sign. Although you should always look at operating margin in the long term. If operating margin is fluctuating over the years this might be a sign that things are not running efficiently enough. It’s a way to check how much profit a company is making from its core business.

Operation earnings can be calculated in multiple ways:

Operation earnings = EBIT - non operating income + non operating expense
Operation earnings = Gross profit - operating expense - depreciation and amortisation
Operation earnings = Total revenue - COGS (costs of goods sold) - indirect costs

1.2.2. Operating Ratio

Measures how efficient American Vanguard Corporation is keeping operating costs low.

Below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of American Vanguard Corporation:

The MRQ is 0.960. The company is less efficient in keeping operating costs low.
The TTM is 0.960. The company is less efficient in keeping operating costs low.

Trends

Current period		Compared to		+/-
MRQ	0.960	TTM	0.960	0.000
TTM	0.960	YOY	0.933	+0.026
TTM	0.960	5Y	0.948	+0.012
5Y	0.948	10Y	0.945	+0.003

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
MRQ	0.960	1.582	-0.622
TTM	0.960	1.589	-0.629
YOY	0.933	1.446	-0.513
5Y	0.948	1.564	-0.616
10Y	0.945	1.314	-0.369

Measures how efficient American Vanguard Corporation is keeping operating costs low.

If the operating ratio is below 1 that means the company is making money. The lower the operating ratio, the more efficient the company.

How to use operating ratio

Lower is better.
Below 1 is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use operating ratio in their analysis

Shows if costs of creating products and or services is increasing or decreasing. The lower the operating ratio, the more efficient the company is creating products and services.

The three steps every investor should look at:

What is the current Operatin ratio?
The current most recent quarter (MRQ) Operating Ratio of American Vanguard Corporation is 96.0%. This means that American Vanguard Corporation earned $0.96 for each $1 in net sales in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Ratio of the Agricultural Inputs industry is 1.58.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
You need COGS to calculate operating ratio which is not always shown in the income statement.
Does not consider debt.

How to calculate operating ratio

Operating ratio = Operating expenses + COGS \ Net sales

Real life example American Vanguard Corporation

You need the following data to determine operating ratio:

Income statement

COGS is not always specified on the income statement. If so you can use the following calculation:

(cost of revenue + total operating expenses) \ total revenue
(117,545 +42,552) \ 172,180 = 0.96

The operating ratio measures the efficiency of a company at keeping low costs while generating profits from sales. It compares the total operating expenses to the net amount of sales. The total operating expenses exists of:

COGS (materials, labour, rent of facility, repairs)
Operating expenses (legal fees, marketing, wages, rent, maintenance/repairs)

Operating expenses are all the costs the company makes that are not directly tied to the production of the service or product. Where COGS are costs that are directly tied to the production of a product or service.

Do note that COGS is not always available in the income statement. Some companies include COGS in the operating expenses while others list COGS separately. To make it even more confusing, COGS is also known as “costs of sales” and costs of sales is the same as costs of revenue.

The operating ratio tells you how efficient the company is creating its products or services while keeping prices low. In this case, a lower ratio is better. Higher or rising operating ratios might tell you that costs are rising while sales are not improving or staying the same.

1.3. Liquidity of American Vanguard Corporation.

1.3. Liquidity

1.3.1. Current Ratio

Measures if American Vanguard Corporation is able to pay off Short-term Debt.

Above 1.5 is considered healthy (always compare to Agricultural Inputs industry mean).
A Current Ratio of 1.87 means the company has $1.87 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of American Vanguard Corporation:

The MRQ is 1.874. The company is able to pay all its short-term debts. +1
The TTM is 1.874. The company is able to pay all its short-term debts. +1

Trends

Current period		Compared to		+/-
MRQ	1.874	TTM	1.874	0.000
TTM	1.874	YOY	1.457	+0.417
TTM	1.874	5Y	1.857	+0.017
5Y	1.857	10Y	2.241	-0.384

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
MRQ	1.874	1.609	+0.265
TTM	1.874	1.628	+0.246
YOY	1.457	1.685	-0.228
5Y	1.857	1.763	+0.094
10Y	2.241	1.637	+0.604

Measures if American Vanguard Corporation is able to pay off Short-term Debt.

How to use current ratio

Higher is better
Above 1.5 is considered healthy (always compare to Agricultural Inputs industry mean).
Can be very different between industries
Can be used to compare companies

Why do investors use current ratio in their analysis

Shows if the company can pay of short term debts if needed. A company that can't pay off it's short term debts might get in trouble if they have to pay off their short term debts for whatever reason. For example, markets can change due to global events like covid-19 or the war in Ukraine versus Russia. Because debts are always taken based on future income, it might become troublesome for American Vanguard Corporation if something happens in the market that will cause sales to plummet.

The three steps every investor should look at:

What is the current current Ratio?
The current most recent quarter (MRQ) Current Ratio of American Vanguard Corporation is 1.87. This means American Vanguard Corporation has $1.87 in assets for each $1 in short-term debts.
How does it compare to the industry?
The mean MRQ Current Ratio of the Agricultural Inputs industry is 1.61.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Might be deluded.
Not all assets can always be quickly sold.
Can be manipulated by increasing or decreasing the assets and/or liabilities.

How to calculate current ratio

Current ratio = current assets \ current liabilities

Real life example American Vanguard Corporation

You need the following data to determine operating ratio:

Balance sheet
Current ratio = current assets \ current liabilities
432,021 \ 230,495) = 1.87

The current ratio measures if American Vanguard Corporation is able to pay short-term debts (obligations). Short term in this context means all debt obligations that are about to expire within one year. The current ratio incorporates current liabilities and current assets. Current assets are all the assets a company has that are expected to be consumed or sold within standard business operations. You can find the current assets in the balance sheet. They consist of:

Inventory
Accounts receivable
Marketable securities
Prepaid expenses
Cash
Cash equivalents
liquid assets

The current liabilities are short term obligations that are due within one year. These consist of:

Short term debts
Dividends
Income taxes
Short-term debts
Accounts payable
Interest payments

The result shows an investor if American Vanguard Corporation is able to pay all its short-term debts if they were due all at once. When the result of the above formula is below 1, then American Vanguard Corporation does not have enough capital after selling all its assets to pay all short-term debts. If the ratio drops far below 1 that might indicate American Vanguard Corporation is or will be in financial trouble anytime soon.

Although this gives an investor some clues, the current ratio may also be deluded. Because owning assets does not mean the company can easily sell them. Also, Accounts receivable may be quite old (they will probably never pay) which deludes the current ratio. As with all ratios, you should only compare them between the same industries and companies.

1.3.2. Quick Ratio

Measures if American Vanguard Corporation is able to pay off Short-term Debt but only using the most liquid assets.

Above 1 is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
A Quick Ratio of 0.89 means the company can pay off $0.89 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of American Vanguard Corporation:

The MRQ is 0.895. The company is just not able to pay all its short-term debts with the most liquid assets. -1
The TTM is 0.895. The company is just not able to pay all its short-term debts with the most liquid assets. -1

Trends

Current period		Compared to		+/-
MRQ	0.895	TTM	0.895	0.000
TTM	0.895	YOY	0.707	+0.187
TTM	0.895	5Y	0.894	+0.001
5Y	0.894	10Y	0.965	-0.072

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
MRQ	0.895	0.532	+0.363
TTM	0.895	0.621	+0.274
YOY	0.707	0.684	+0.023
5Y	0.894	0.757	+0.137
10Y	0.965	0.803	+0.162

Measures if American Vanguard Corporation is able to pay off Short-term Debt but only using the most liquid assets.

How to use quick ratio

Higher is better.
Above 1 is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use quick ratio in their analysis

Shows how fast American Vanguard Corporation can pay off its short term debts. This shows if American Vanguard Corporation can survive emergencies due to market changes or other reasons.

The three steps every investor should look at:

What is the current Quick Ratio?
The current most recent quarter (MRQ) quickRatio of American Vanguard Corporation is 0.89. This means that American Vanguard Corporation can pay off $0.89 for each $1 in debt (using most liquid assets).
How does it compare to the industry?
The mean MRQ Quick Ratio of the Agricultural Inputs industry is 0.53.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Incorporates only most liquid assets.

How to calculate quick ratio

Quick ratio = cash and equivalents + marketable securities + accounts receivable / current liabilities

Real life example American Vanguard Corporation

You need the following data to determine operating ratio:

Balance sheet
Quick ratio = cash and short-term investments + short-term investments + netReceivables / total current liabilities
MRQ quick ratio American Vanguard Corporation: (11,416 + 0 +194,793) / 230,495 = 0.89

The quick ratio measures the same thing as the current ratio, only it uses the most liquid assets a company has. Meaning, the assets that can be sold for cash the easiest and fastest.

As the quick ratio only incorporates the most liquid assets, you should also check the current ratio which also includes less liquid assets. But they may be harder to sell.

1.4. Solvency of American Vanguard Corporation.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Measures how much % of American Vanguard Corporation assets are financed with debt.

Below 1 (100%) is considered healthy but always compare American Vanguard Corporation to Agricultural Inputs industry mean.
A Debt to Asset Ratio of 0.54 means that American Vanguard Corporation assets are financed with 53.7% credit (debt) and the remaining percentage (100% - 53.7%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of American Vanguard Corporation:

The MRQ is 0.537. The company is able to pay all its debts by selling its assets. +1
The TTM is 0.537. The company is able to pay all its debts by selling its assets. +1

Trends

Current period		Compared to		+/-
MRQ	0.537	TTM	0.537	0.000
TTM	0.537	YOY	0.491	+0.047
TTM	0.537	5Y	0.487	+0.050
5Y	0.487	10Y	0.450	+0.037

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
MRQ	0.537	0.448	+0.089
TTM	0.537	0.450	+0.087
YOY	0.491	0.456	+0.035
5Y	0.487	0.479	+0.008
10Y	0.450	0.496	-0.046

Measures how much % of American Vanguard Corporation assets are financed with debt.

When there are more debts than assets, that means creditors have a larger stake American Vanguard Corporation than its shareholders.

How to use debt to asset ratio

Lower is better.
below 1 (100%) is considered healthy but always compare American Vanguard Corporation to Agricultural Inputs industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to asset ratio in their analysis

It shows how much debt the company used to finance its assets. If a company is almost entirely financed with debt that means the company might get into serious trouble when emergencies arise like a raise in interest.

The three steps every investor should look at:

What is the current debt to asset ratio?
The current most recent quarter (MRQ) Debt to Asset Ratio of American Vanguard Corporation is 0.54. This means means that American Vanguard Corporation is financed with 53.7% credit and the remaining percentage is financed by it's owners (shareholders).
How does it compare to the industry?
The mean MRQ Current Ratio of the Agricultural Inputs industry is 160.9%.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Some companies can have higher debt to assets ratio's (for example, banks).
Debt to asset ratio should improve over the years.
If the debt to asset ratio is above 1, look at the industry mean and find out why American Vanguard Corporation has so much debt.

How to calculate debt to asset ratio

Debt to asset ratio = total debt \ total assets

Real life example American Vanguard Corporation

You need the following data to determine debt to asset ratio:

Balance sheet
Debt to asset ratio = total debt \ total assets
429,371 \ 799,381 = 53.7% or 0.54.

The debt to total assets ratio shows if the company is owned by creditors or shareholders. Or in other words, the total debt in relation to the total amount of assets. It shows how much debt the company used to finance its assets.

1.4.2. Debt to Equity Ratio

Measures if American Vanguard Corporation is able to pay off its debts by using shareholders equity.

Below 2 is considered healthy but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
A Debt to Equity ratio of 116.0% means that company has $1.16 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of American Vanguard Corporation:

The MRQ is 1.160. The company is able to pay all its debts with equity. +1
The TTM is 1.160. The company is able to pay all its debts with equity. +1

Trends

Current period		Compared to		+/-
MRQ	1.160	TTM	1.160	0.000
TTM	1.160	YOY	0.963	+0.197
TTM	1.160	5Y	0.956	+0.204
5Y	0.956	10Y	0.833	+0.124

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
MRQ	1.160	0.799	+0.361
TTM	1.160	0.810	+0.350
YOY	0.963	0.872	+0.091
5Y	0.956	0.967	-0.011
10Y	0.833	1.084	-0.251

Measures if American Vanguard Corporation is able to pay off its debts by using shareholders equity.

How to use debt to equity ratio

Lower is better.
Below 2 is considered healthy (always use industry average).
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to shareholders equity ratio in their analysis

It shows how much debt the company uses to finance their operations. Shareholders equity is whats left over when you subtract total liabilities from total assets. It's another way to meassure how much of American Vanguard Corporation is financed with debt or own resources.

The three steps every investor should look at:

What is the current debt to equity ratio?
The current most recent quarter (MRQ) quickRatio of American Vanguard Corporation is 1.16. This means that American Vanguard Corporation can pay off $1.16 for each $1 in debt.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Agricultural Inputs industry is 0.80.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Not all debt is equally risky (for example, short term risk is less risky).

How to calculate debt to equity ratio

Debt to equity ratio = total debt \ shareholders equity.

Real life example American Vanguard Corporation

You need the following data to determine equity ratio:

Balance sheet
Debt to equity ratio = total debt \ shareholders equity
429,371 \ 370,010 = 1.16 or 116.0%

Debt to equity measures the total debt versus the total shareholders equity. While the total debts to total assets ratio uses total assets, the debt to equity ratio looks at the total equity of shareholders. Where equity of shareholders are:

Common shares.
Preferred shares.
Retained earnings.

You can find the shareholders' equity in the balance sheet. A ratio between 0,5 and 1,5 is preferred. If the ratio is above 1.5, that would indicate creditors have significantly more stake (debt) in the company than the shareholders. In other words, the company is using a lot of debt to finance their operations.

Not all debt is equally risky. Meaning you can adjust the ratio by including or excluding certain amounts of debt. Short term debts are less risky because they have to be paid back within one year anyway. It’s much easier to plan one year ahead versus five or ten years.

2. Market Valuation of American Vanguard Corporation

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings American Vanguard Corporation generates.

Above 15 is considered overpriced but always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
A PE ratio of 42.01 means the investor is paying $42.01 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of American Vanguard Corporation:

The EOD is 43.926. Based on the earnings, the company is overpriced. -1
The MRQ is 42.011. Based on the earnings, the company is overpriced. -1
The TTM is 42.011. Based on the earnings, the company is overpriced. -1

Trends

Current period		Compared to		+/-
EOD	43.926	MRQ	42.011	+1.915
MRQ	42.011	TTM	42.011	0.000
TTM	42.011	YOY	23.665	+18.346
TTM	42.011	5Y	33.097	+8.914
5Y	33.097	10Y	38.870	-5.773

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
EOD	43.926	8.062	+35.864
MRQ	42.011	9.002	+33.009
TTM	42.011	9.200	+32.811
YOY	23.665	11.219	+12.446
5Y	33.097	15.306	+17.791
10Y	38.870	20.738	+18.132

Measures how much money you pay for each share for every $1 in earnings American Vanguard Corporation generates.

Indicates if the company’s shares are under or overvalued.

How to use PE ratio

Above 15 is considered overpriced but is hard to determine. Always compare American Vanguard Corporation to the Agricultural Inputs industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use PE ratio in their analysis

The PE ratio tells investors the current sentiment in the market for that company. As with every stock, the stock price never shows the real valuation of a company but rather how the market thinks how much the stock is worth.

In other words, the current stock price also incorporates any future earnings or business opportunities in the future. The best example is the stock market crash in 2000. The PE ratio for any internet based company was going through the roof. Only based on the general assumption the internet and all associated businesses would thrive in the future. But this was based on nothing. A business still needs a good product or service to be able to survive. Instead, every investor bought any stock which did something related to the internet. Result: huge market crash.

Many investors were willing to pay premium prices and that was causing the PE ratio to rise. A high PE ratio is a warning sign that investors might be overvaluing a stock based on future earnings.

The three steps every investor should look at:

What is the current PE Ratio?
The current most recent quarter (MRQ) PE Ratio of American Vanguard Corporation is 42.01. This means the investor is paying $42.01 for every $1 in earnings.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Agricultural Inputs industry is 9.00.
What is the trend?
The trend is important because it shows you how American Vanguard Corporation is performing over time. The most recent quarter might be important if American Vanguard Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for American Vanguard Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Some industries might have very high or very low PE ratios in general.
PE ratios can be high for several years, it does not mean a sudden collapse is imminent.
Earnings growth is not included in the PE ratio.

How to calculate PE ratio

PE ratio = market value per share \ earnings per share

Real life example American Vanguard Corporation

You need the following data to determine the PE ratio:

Balance sheet
Income statement

The PE ratio is a very commonly used ratio to determine the value of a company by comparing the current stock price relative to its earnings per share (EPS). Before we can calculate the PE ratio we need to know the EPS. EPS is calculated as follows:

EPS = (net profit - preferred dividends) \ end of period outstanding shares*
Net profit = revenue - expenses
0 \ 28,762 = EPS
PE ratio MRQ = 42.01

* The net profit minus preferred dividends can be found in the incomestatement as netIncomeApplicableToCommonShares.

The PE value helps investors to determine if the current stock price is under or overvalued. It also projects future growth.

In general, a higher PE ratio means that investors predict higher future growth. If the PE ratio is too high, then investors expect way too much future growth the company can never fulfil. This is most likely to happen in faster moving companies like tech companies or automobile companies like Tesla. These are hot and booming markets where investors expect much future growth driven by new technology (electric cars). When looking at the current MRQ (most recent quarter) PE ratio of Tesla ( jan. 2021) it's about 247 while the average in the industry is only 6. That might be a clue that Tesla is trading for way too high prices compared to their current assets and is more based on future growth.

2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of American Vanguard Corporation:

The EOD is -4.664. Based on how much money comes from the company's main activities, the company is expensive. -2
The MRQ is -4.461. Based on how much money comes from the company's main activities, the company is expensive. -2
The TTM is -4.461. Based on how much money comes from the company's main activities, the company is expensive. -2

Trends

Current period		Compared to		+/-
EOD	-4.664	MRQ	-4.461	-0.203
MRQ	-4.461	TTM	-4.461	0.000
TTM	-4.461	YOY	15.241	-19.702
TTM	-4.461	5Y	-27.599	+23.138
5Y	-27.599	10Y	-16.626	-10.973

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
EOD	-4.664	0.490	-5.154
MRQ	-4.461	0.534	-4.995
TTM	-4.461	0.005	-4.466
YOY	15.241	0.786	+14.455
5Y	-27.599	0.582	-28.181
10Y	-16.626	0.142	-16.768

2. Book Value per Share

2.3. Price to Book Ratio

Measures if the stock price of American Vanguard Corporation is to cheap or to expensive compared to its book value.

At or below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
A PB ratio of 0.85 means the investor is paying $0.85 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of American Vanguard Corporation:

The EOD is 0.893. Based on the equity, the company is cheap. +2
The MRQ is 0.854. Based on the equity, the company is cheap. +2
The TTM is 0.854. Based on the equity, the company is cheap. +2

Trends

Current period		Compared to		+/-
EOD	0.893	MRQ	0.854	+0.039
MRQ	0.854	TTM	0.854	0.000
TTM	0.854	YOY	1.753	-0.899
TTM	0.854	5Y	1.382	-0.529
5Y	1.382	10Y	1.502	-0.119

Compared to industry (Agricultural Inputs)

Period	Company	Industry (mean)	+/-
EOD	0.893	1.430	-0.537
MRQ	0.854	1.520	-0.666
TTM	0.854	1.648	-0.794
YOY	1.753	2.402	-0.649
5Y	1.382	1.954	-0.572
10Y	1.502	2.656	-1.154

2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of American Vanguard Corporation.

3.1. Institutions holding American Vanguard Corporation

Institutions are holding 83.55% of the shares of American Vanguard Corporation.

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2023-12-31	BlackRock Inc	7.4894	0.0006	2153238	-2150615	-49.9695
2023-12-31	Dimensional Fund Advisors, Inc.	6.9734	0.0064	2004886	-253422	-11.2218
2023-12-31	Wellington Management Company LLP	5.8612	0.0035	1685126	73120	4.536
2023-12-31	Vanguard Group Inc	5.5689	0.0004	1601091	-357537	-18.2545
2023-09-30	Cruiser Capital Advisors, LLC	3.3685	14.4779	968455	-133005	-12.0753
2023-12-31	Millennium Management LLC	3.309	0.0045	951357	-116400	-10.9014
2023-12-31	Invenomic Capital Management, LP	3.0494	0.4387	876708	631070	256.9106
2023-12-31	Morgan Stanley - Brokerage Accounts	2.956	0.0008	849870	359357	73.2615
2023-12-31	Schroder Investment Management Group	2.3469	0.0096	674741	134866	24.981
2023-12-31	State Street Corporation	2.2068	0.0003	634465	-442595	-41.0929
2023-12-31	Geode Capital Management, LLC	2.0223	0.0007	581418	25951	4.6719
2023-12-31	JPMorgan Chase & Co	1.8151	0.0006	521840	310434	146.8426
2023-12-31	Heartland Advisors Inc	1.812	0.321	520952	-104484	-16.7058
2023-12-31	Ameriprise Financial Inc	1.7552	0.0017	504627	-100894	-16.6623
2023-12-31	Penn Capital Management Company LLC	1.5662	0.4528	450300	450300	0
2023-12-31	Goldman Sachs Group Inc	1.3274	0.0004	381620	189253	98.3812
2023-12-31	Acadian Asset Management LLC	1.191	0.0146	342408	41552	13.8113
2023-09-30	Jacobs Levy Equity Management, Inc.	1.1778	0.0219	338637	76782	29.3223
2023-12-31	Ancora Advisors LLC	1.1463	0.0849	329576	284576	632.3911
2023-09-30	D. E. Shaw & Co LP	1.0136	0.0033	291411	214082	276.8457
Total		57.9564	15.8446	16662726	-867609	-5.2%

3.2. Funds holding American Vanguard Corporation

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2024-02-29	Vanguard Total Stock Mkt Idx Inv	2.9581	0.0006	851787	-38785	-4.3551
2024-01-31	Invenomic Institutional	2.7744	0.6089	798880	184915	30.1182
2024-03-28	iShares Russell 2000 ETF	2.2998	0.0131	662227	318	0.048
2024-02-29	DFA US Small Cap Value I	2.2462	0.0451	646782	-30560	-4.5118
2023-12-31	Schroder ISF Glbl Sust Fd & Wtr EAccUSD	1.8716	1.7977	538920	62584	13.1386
2024-02-29	Heartland Value Plus Investor	1.7364	1.5304	500000	0	0
2024-02-29	BMO Global Smaller Companies Ord	1.6215	0.4315	466925	0	0
2024-02-29	Vanguard Institutional Extnd Mkt Idx Tr	1.5551	0.0047	447788	0	0
2023-12-31	Wellington CIF II SMID Cap Research S3	1.3059	0.1897	376042	0	0
2023-09-30	Wellington SMID Cap Research Equity	1.3059	0.2102	376042	0	0
2024-02-29	First Eagle Small Cap Opportunity I	0.9643	0.1681	277665	37833	15.7748
2024-01-31	Fidelity Small Cap Index	0.9359	0.0119	269489	0	0
2024-02-29	DFA US Targeted Value I	0.8108	0.0194	233459	0	0
2023-12-31	Ancora/Thelen Small Mid Cap Core	0.7685	0.6281	221280	221280	0
2024-03-28	iShares Russell 2000 Value ETF	0.6995	0.0208	201419	-128	-0.0635
2024-03-29	Schwab Fundamental US Small Company ETF	0.6897	0.0308	198609	0	0
2024-02-29	State St Russell Sm/Mid Cp® Indx NL Cl C	0.6824	0.005	196489	3800	1.9721
2024-03-29	Dimensional US Targeted Value ETF	0.5715	0.0212	164553	0	0
2023-12-31	Pleiades Small Cap Equity A	0.5673	0.1991	163356	163356	0
2024-02-29	Fidelity Extended Market Index	0.5117	0.0041	147342	-714	-0.4822
Total		26.8765	5.9404	7739054	+603899	+7.8%

3.3. Insider Transactions

Insiders are holding 6.447% of the shares of American Vanguard Corporation.

Date	Owner	Type	Amount	Price
2023-12-14	Ulrich Trogele	BUY	5000	10.72
2023-12-11	Ulrich Trogele	BUY	2488	10.05
2023-12-07	Ulrich Trogele	BUY	5015	9.97
2023-08-16	Peter Eilers	SELL	6000	15.23
2023-08-14	Patrick E Gottschalk	BUY	15000	14.97
2023-05-22	Keith M Rosenbloom	BUY	7000	17.33
2023-05-19	Keith M Rosenbloom	BUY	56751	17.77
2023-05-17	Keith M Rosenbloom	BUY	205	17
2023-05-15	Patrick E Gottschalk	BUY	20000	16.74

4. Summary

4.1. Key Performance Indicators

The key performance indicators of American Vanguard Corporation compared to the Most Recent Quarter (MRQ).

	End of day	+/-	Most Recent Quarter	Trailing 12 Months	+/-	Year-Over-Year	+/-	5 Year	+/-	10 Year	+/-
Book Value Change Per Share	-	-	0.464	0.464	0%	0.128	+262%	0.379	+23%	0.393	+18%
Book Value Per Share	-	-	12.850	12.850	0%	12.385	+4%	12.225	+5%	11.017	+17%
Current Ratio	-	-	1.874	1.874	0%	1.457	+29%	1.857	+1%	2.241	-16%
Debt To Asset Ratio	-	-	0.537	0.537	0%	0.491	+9%	0.487	+10%	0.450	+19%
Debt To Equity Ratio	-	-	1.160	1.160	0%	0.963	+20%	0.956	+21%	0.833	+39%
Dividend Per Share	-	-	0.118	0.118	0%	0.093	+26%	0.081	+45%	0.079	+49%
Eps	-	-	0.261	0.261	0%	0.917	-72%	0.551	-53%	0.507	-49%
Free Cash Flow Per Share	-	-	-2.459	-2.459	0%	1.424	-273%	0.797	-409%	0.342	-818%
Free Cash Flow To Equity Per Share	-	-	-0.142	-0.142	0%	0.144	-199%	0.596	-124%	0.326	-143%
Gross Profit Margin	-	-	-6.450	-6.450	0%	-2.703	-58%	-4.442	-31%	-4.768	-26%
Intrinsic Value_10Y_max	-	-	-0.897	-	-	-	-	-	-	-	-
Intrinsic Value_10Y_min	-	-	-59.799	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_max	-	-	0.607	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_min	-	-	-1.268	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_max	-	-	1.293	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_min	-	-	-7.923	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_max	-	-	1.338	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_min	-	-	-19.037	-	-	-	-	-	-	-	-
Market Cap	330279797.000	+4%	315882247.000	315882247.000	0%	648521120.000	-51%	501143389.400	-37%	485427292.700	-35%
Net Profit Margin	-	-	0.013	0.013	0%	0.045	-71%	0.031	-58%	0.034	-62%
Operating Margin	-	-	0.040	0.040	0%	0.067	-40%	0.054	-26%	0.055	-27%
Operating Ratio	-	-	0.960	0.960	0%	0.933	+3%	0.948	+1%	0.945	+2%
Pb Ratio	0.893	+4%	0.854	0.854	0%	1.753	-51%	1.382	-38%	1.502	-43%
Pe Ratio	43.926	+4%	42.011	42.011	0%	23.665	+78%	33.097	+27%	38.870	+8%
Price Per Share	11.470	+4%	10.970	10.970	0%	21.710	-49%	16.812	-35%	16.368	-33%
Price To Free Cash Flow Ratio	-4.664	-5%	-4.461	-4.461	0%	15.241	-129%	-27.599	+519%	-16.626	+273%
Price To Total Gains Ratio	19.715	+4%	18.855	18.855	0%	97.930	-81%	46.086	-59%	43.284	-56%
Quick Ratio	-	-	0.895	0.895	0%	0.707	+27%	0.894	+0%	0.965	-7%
Return On Assets	-	-	0.009	0.009	0%	0.038	-75%	0.023	-60%	0.025	-62%
Return On Equity	-	-	0.020	0.020	0%	0.074	-73%	0.045	-55%	0.045	-55%
Total Gains Per Share	-	-	0.582	0.582	0%	0.222	+162%	0.460	+27%	0.472	+23%
Usd Book Value	-	-	370010000.000	370010000.000	0%	369979000.000	+0%	363523800.000	+2%	326384900.000	+13%
Usd Book Value Change Per Share	-	-	0.464	0.464	0%	0.128	+262%	0.379	+23%	0.393	+18%
Usd Book Value Per Share	-	-	12.850	12.850	0%	12.385	+4%	12.225	+5%	11.017	+17%
Usd Dividend Per Share	-	-	0.118	0.118	0%	0.093	+26%	0.081	+45%	0.079	+49%
Usd Eps	-	-	0.261	0.261	0%	0.917	-72%	0.551	-53%	0.507	-49%
Usd Free Cash Flow	-	-	-70812000.000	-70812000.000	0%	42551000.000	-266%	24676200.000	-387%	10674800.000	-763%
Usd Free Cash Flow Per Share	-	-	-2.459	-2.459	0%	1.424	-273%	0.797	-409%	0.342	-818%
Usd Free Cash Flow To Equity Per Share	-	-	-0.142	-0.142	0%	0.144	-199%	0.596	-124%	0.326	-143%
Usd Market Cap	330279797.000	+4%	315882247.000	315882247.000	0%	648521120.000	-51%	501143389.400	-37%	485427292.700	-35%
Usd Price Per Share	11.470	+4%	10.970	10.970	0%	21.710	-49%	16.812	-35%	16.368	-33%
Usd Profit	-	-	7519000.000	7519000.000	0%	27404000.000	-73%	16470600.000	-54%	15104200.000	-50%
Usd Revenue	-	-	579371000.000	579371000.000	0%	609615000.000	-5%	534549600.000	+8%	438219600.000	+32%
Usd Total Gains Per Share	-	-	0.582	0.582	0%	0.222	+162%	0.460	+27%	0.472	+23%
	EOD	+5 -3	MRQ	TTM	+0 -0	YOY	+14 -22	5Y	+14 -22	10Y	+12 -24

4.2. Fundamental Score

Let's check the fundamental score of American Vanguard Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

Indicator	Condition		Value
Price to Earnings Ratio (EOD)	Between	0-15	43.926
Price to Book Ratio (EOD)	Between	0-1	0.893
Net Profit Margin (MRQ)	Greater than	0	0.013
Operating Margin (MRQ)	Greater than	0	0.040
Quick Ratio (MRQ)	Greater than	1	0.895
Current Ratio (MRQ)	Greater than	1	1.874
Debt to Asset Ratio (MRQ)	Less than	1	0.537
Debt to Equity Ratio (MRQ)	Less than	1	1.160
Return on Equity (MRQ)	Greater than	0.15	0.020
Return on Assets (MRQ)	Greater than	0.05	0.009
Total			5/10 (50.0%)

Create your own Stock Scanner

Investing is personal. The best investors buy stocks based on their own analysis. Create your personal Stock Scanner with the key performance indicators that are important to you.
Create your own Stock Scanner

4.3. Technical Score

Let's check the technical score of American Vanguard Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	46.203
Ma 20	Greater than	Ma 50	11.862
Ma 50	Greater than	Ma 100	11.646
Ma 100	Greater than	Ma 200	11.119
Open	Greater than	Close	11.290
Total			2/5 (40.0%)

Create your own Symbol Scanner

Trading is personal. The best traders buy and sell based on their own technical analysis. Create your personal Symbol Scanner with the technical indicators that are important to you.
Create your own Symbol Scanner

Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary

Total Assets	799,381
Total Liabilities	429,371
Total Stockholder Equity	370,010

	As reported
Total Liabilities	429,371
Total Stockholder Equity	+ 370,010
Total Assets	= 799,381

Assets

Total Assets	799,381
Total Current Assets	432,021
Long-term Assets	367,360

Total Current Assets

Total Current Assets (as reported)	432,021
Cash And Cash Equivalents	11,416
Net Receivables	194,793
Inventory	219,551
Other Current Assets	6,261
Total Current Assets (calculated)	432,021
+/-	0

Long-term Assets

Long-term Assets (as reported)	367,360
Property Plant Equipment	96,977
Goodwill	51,199
Intangible Assets	172,508
Long-term Assets Other	9,110
Long-term Assets (calculated)	329,794
+/-	37,566

Liabilities & Shareholders' Equity

Total Current Liabilities	230,495
Long-term Liabilities	198,876
Total Stockholder Equity	370,010

Total Current Liabilities

Total Current Liabilities (as reported)	230,495
Short-term Debt	6,081
Accounts payable	68,833
Other Current Liabilities	90,021
Total Current Liabilities (calculated)	164,935
+/-	65,560

Long-term Liabilities

Long-term Liabilities (as reported)	198,876
Long term Debt	138,900
Capital Lease Obligations	23,194
Long-term Liabilities Other	3,138
Long-term Liabilities (calculated)	165,232
+/-	33,644

Total Stockholder Equity

Total Stockholder Equity (as reported)	370,010
Common Stock	3,467
Retained Earnings	332,897
Accumulated Other Comprehensive Income	-5,963
Other Stockholders Equity	39,609
Total Stockholder Equity (calculated)	370,010
+/-	0

Other

Capital Stock	3,467
Cash and Short Term Investments	11,416
Common Stock Shares Outstanding	28,533
Current Deferred Revenue	65,560
Liabilities and Stockholders Equity	799,381
Net Debt	150,678
Net Invested Capital	508,910
Net Working Capital	201,526
Property Plant and Equipment Gross	217,604
Short Long Term Debt Total	162,094

Balance Sheet

Currency in USD. All numbers in thousands.

Trend

2023-12-31

2022-12-31

2021-12-31

2020-12-31

2019-12-31

2018-12-31

2017-12-31

2016-12-31

2015-12-31

2014-12-31

2013-12-31

2012-12-31

2011-12-31

2010-12-31

2009-12-31

2008-12-31

2007-12-31

2006-12-31

2005-12-31

2004-12-31

2003-12-31

2002-12-31

2001-12-31

2000-12-31

1999-12-31

1998-12-31

1997-12-31

1996-12-31

1995-12-31

1994-12-31

1993-12-31

1992-12-31

1991-12-31

1990-12-31

1989-12-31

1988-12-31

1987-12-31

1986-12-31

> Total Assets

9,500
11,200
14,600
21,000
29,600
31,800
32,900
36,000
40,900
39,300
48,000
55,200
58,800
55,579
66,091
68,565
75,448
106,734
122,346
183,227
262,376
248,581
286,937
254,711
281,799
339,141
399,890
447,443
473,171
443,539
429,956
535,592
593,587
670,098
667,184
694,160
726,313
799,381

799,381

726,313

694,160

667,184

670,098

593,587

535,592

429,956

443,539

473,171

447,443

399,890

339,141

281,799

254,711

286,937

248,581

262,376

183,227

122,346

106,734

75,448

68,565

66,091

55,579

58,800

55,200

48,000

39,300

40,900

36,000

32,900

31,800

29,600

21,000

14,600

11,200

9,500

> Total Current Assets

4,400
6,100
4,900
5,400
6,100
10,000
12,500
17,400
23,900
24,700
29,400
36,400
36,000
34,073
45,747
44,375
43,774
63,670
74,016
106,818
145,570
125,440
145,511
119,676
118,645
178,465
222,317
249,506
287,049
236,831
227,075
254,883
310,188
336,199
321,380
342,000
388,567
432,021

432,021

388,567

342,000

321,380

336,199

310,188

254,883

227,075

236,831

287,049

249,506

222,317

178,465

118,645

119,676

145,511

125,440

145,570

106,818

74,016

63,670

43,774

44,375

45,747

34,073

36,000

36,400

29,400

24,700

23,900

17,400

12,500

10,000

6,100

5,400

4,900

6,100

4,400

Cash And Cash Equivalents

800
1,000
1,000
1,300
200
100
100
300
300
300
600
700
800
550
361
853
3,275
887
457
1,342
1,844
3,201
1,229
383
1,158
35,085
38,476
6,680
4,885
5,524
7,869
11,337
6,168
6,581
15,923
16,285
20,328
11,416

11,416

20,328

16,285

15,923

6,581

6,168

11,337

7,869

5,524

4,885

6,680

38,476

35,085

1,158

383

1,229

3,201

1,844

1,342

457

887

3,275

853

361

550

800

700

600

300

100

200

1,300

1,000

800

Net Receivables

1,500
3,100
1,500
1,100
2,900
5,400
6,700
10,900
15,500
15,500
16,700
21,700
18,600
15,953
22,850
17,115
17,194
28,197
28,305
60,269
75,744
56,570
51,968
44,638
40,811
70,001
77,303
85,040
94,387
75,557
87,206
109,605
134,029
155,848
130,561
158,921
168,199
194,793

194,793

168,199

158,921

130,561

155,848

134,029

109,605

87,206

75,557

94,387

85,040

77,303

70,001

40,811

44,638

51,968

56,570

75,744

60,269

28,305

28,197

17,194

17,115

22,850

15,953

18,600

21,700

16,700

15,500

10,900

6,700

5,400

2,900

1,100

1,500

3,100

1,500

Inventory

1,700
1,600
1,700
1,900
2,000
3,900
5,300
5,400
7,200
8,300
11,400
12,900
15,700
16,750
21,203
24,030
21,228
33,389
43,635
44,359
66,628
63,455
90,626
72,512
74,054
71,068
87,951
139,830
165,631
136,477
120,576
123,124
159,895
163,313
163,784
154,306
184,190
219,551

219,551

184,190

154,306

163,784

163,313

159,895

123,124

120,576

136,477

165,631

139,830

87,951

71,068

74,054

72,512

90,626

63,455

66,628

44,359

43,635

33,389

21,228

24,030

21,203

16,750

15,700

12,900

11,400

8,300

7,200

5,400

5,300

3,900

2,000

1,900

1,700

1,600

1,700

Other Current Assets

400
400
700
1,100
1,000
600
400
800
900
600
700
1,100
900
820
1,333
2,378
918
1,197
1,619
848
1,354
2,214
1,688
2,143
2,622
2,311
18,587
17,956
22,146
19,273
11,424
10,817
10,096
10,457
11,112
12,488
15,850
6,261

6,261

15,850

12,488

11,112

10,457

10,096

10,817

11,424

19,273

22,146

17,956

18,587

2,311

2,622

2,143

1,688

2,214

1,354

848

1,619

1,197

918

2,378

1,333

820

900

1,100

700

600

900

800

400

600

1,000

1,100

700

400

> Long-term Assets

5,100
5,100
9,700
15,600
23,500
21,800
20,400
18,600
17,000
14,600
18,600
18,800
22,800
21,507
20,344
24,190
31,674
43,064
48,330
76,409
116,806
123,141
141,426
135,035
163,154
160,676
177,573
197,937
186,122
206,708
202,881
280,709
283,399
333,899
345,804
352,160
337,746
367,360

367,360

337,746

352,160

345,804

333,899

283,399

280,709

202,881

206,708

186,122

197,937

177,573

160,676

163,154

135,035

141,426

123,141

116,806

76,409

48,330

43,064

31,674

24,190

20,344

21,507

22,800

18,800

18,600

14,600

17,000

18,600

20,400

21,800

23,500

15,600

9,700

5,100

Property Plant Equipment

4,500
4,600
7,600
12,500
19,400
17,800
16,800
16,100
15,200
13,700
12,900
13,600
12,800
10,725
9,224
13,398
19,984
21,677
26,118
34,339
36,863
36,541
41,241
39,196
40,541
39,273
45,701
52,468
50,026
47,972
50,295
49,321
49,252
67,779
77,580
91,497
95,162
96,977

96,977

95,162

91,497

77,580

67,779

49,252

49,321

50,295

47,972

50,026

52,468

45,701

39,273

40,541

39,196

41,241

36,541

36,863

34,339

26,118

21,677

19,984

13,398

9,224

10,725

12,800

13,600

12,900

13,700

15,200

16,100

16,800

17,800

19,400

12,500

7,600

4,600

4,500

Goodwill

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,184
25,790
46,557
52,108
46,260
47,010
51,199

51,199

47,010

46,260

52,108

46,557

25,790

22,184

Long Term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,006
0
0
0
0
0
0

2,006

Intangible Assets

100
100
100
100
100
100
100
0
500
400
3,500
4,900
9,600
10,086
10,657
10,050
10,878
20,307
21,161
41,222
79,030
85,318
93,179
86,973
115,249
116,189
113,521
107,007
100,211
129,160
121,433
180,950
186,583
198,377
197,514
197,841
184,664
172,508

172,508

184,664

197,841

197,514

198,377

186,583

180,950

121,433

129,160

100,211

107,007

113,521

116,189

115,249

86,973

93,179

85,318

79,030

41,222

21,161

20,307

10,878

10,050

10,657

10,086

9,600

4,900

3,500

400

500

100

Long-term Assets Other

500
400
2,000
3,000
4,000
3,900
3,500
2,500
1,300
500
2,200
300
400
695
464
742
812
1,080
1,051
848
913
1,282
7,006
8,866
7,364
5,214
18,351
38,462
35,885
29,576
31,153
28,254
21,774
21,186
18,602
13,408
7,885
9,110

9,110

7,885

13,408

18,602

21,186

21,774

28,254

31,153

29,576

35,885

38,462

18,351

5,214

7,364

8,866

7,006

1,282

913

848

1,051

1,080

812

742

464

695

400

300

2,200

500

1,300

2,500

3,500

3,900

4,000

3,000

2,000

400

500

> Total Liabilities

5,700
7,000
7,800
10,900
20,300
22,400
21,600
22,500
25,800
21,300
28,600
33,900
35,700
29,509
36,803
34,607
35,205
56,400
58,374
100,779
141,499
108,842
130,994
101,624
115,362
152,069
174,454
189,648
212,168
175,213
147,599
230,278
264,357
325,942
306,448
321,422
356,334
429,371

429,371

356,334

321,422

306,448

325,942

264,357

230,278

147,599

175,213

212,168

189,648

174,454

152,069

115,362

101,624

130,994

108,842

141,499

100,779

58,374

56,400

35,205

34,607

36,803

29,509

35,700

33,900

28,600

21,300

25,800

22,500

21,600

22,400

20,300

10,900

7,800

7,000

5,700

> Total Current Liabilities

2,600
3,700
3,600
5,300
9,000
12,600
13,100
15,200
19,300
9,000
11,500
10,600
16,100
22,786
16,624
18,997
15,912
32,046
37,741
65,150
46,337
50,296
48,630
50,879
51,186
79,025
113,670
110,499
81,245
76,282
97,074
126,202
145,528
138,638
160,979
223,061
266,601
230,495

230,495

266,601

223,061

160,979

138,638

145,528

126,202

97,074

76,282

81,245

110,499

113,670

79,025

51,186

50,879

48,630

50,296

46,337

65,150

37,741

32,046

15,912

18,997

16,624

22,786

16,100

10,600

11,500

9,000

19,300

15,200

13,100

12,600

9,000

5,300

3,600

3,700

2,600

Short-term Debt

1,000
2,000
1,900
900
4,400
6,200
6,900
8,800
9,200
1,300
1,200
2,700
3,100
13,122
3,575
702
1,949
6,374
5,107
8,107
4,106
4,106
7,706
8,528
8,427
14,460
16,247
69
71
55
40,951
77,486
4,030
4,904
4,188
5,059
5,279
6,081

6,081

5,279

5,059

4,188

4,904

4,030

77,486

40,951

16,247

14,460

8,427

8,528

7,706

4,106

8,107

5,107

6,374

1,949

702

3,575

13,122

3,100

2,700

1,200

1,300

9,200

8,800

6,900

6,200

4,400

900

1,900

2,000

1,000

Short Long Term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71
55
0
77,486
0
0
0
0
0
0

77,486

Accounts payable

0
0
0
0
1,400
2,900
2,300
2,100
2,900
2,800
3,000
3,800
6,400
2,946
6,914
9,400
5,159
13,030
12,984
28,392
15,688
13,796
14,621
11,401
13,961
23,214
32,838
40,702
20,411
15,343
24,358
53,748
66,535
64,881
59,254
67,140
69,000
68,833

68,833

69,000

67,140

59,254

64,881

66,535

53,748

24,358

15,343

20,411

40,702

32,838

23,214

13,961

11,401

14,621

13,796

15,688

28,392

12,984

13,030

5,159

9,400

6,914

2,946

6,400

3,800

3,000

2,800

2,900

2,100

2,300

2,900

1,400

Other Current Liabilities

1,600
1,700
1,700
4,400
3,200
3,500
3,900
4,300
7,200
4,900
7,300
4,100
6,600
6,718
6,135
1,596
8,804
580
1,687
1,829
3,253
1,848
3,332
30,950
23,230
33,780
44,158
65,940
59,865
51,996
27,917
-19,606
54,920
62,027
64,885
87,798
81,725
90,021

90,021

81,725

87,798

64,885

62,027

54,920

-19,606

27,917

51,996

59,865

65,940

44,158

33,780

23,230

30,950

3,332

1,848

3,253

1,829

1,687

580

8,804

1,596

6,135

6,718

6,600

4,100

7,300

4,900

7,200

4,300

3,900

3,500

3,200

4,400

1,700

1,600

> Long-term Liabilities

3,100
3,300
4,200
5,600
11,300
9,800
8,500
7,300
6,500
12,300
17,100
23,300
19,600
6,722
20,180
15,609
19,293
24,354
20,633
35,629
95,162
58,546
82,364
50,745
64,176
73,044
60,784
79,149
130,923
98,931
50,525
104,076
118,829
187,304
145,469
98,361
89,733
198,876

198,876

89,733

98,361

145,469

187,304

118,829

104,076

50,525

98,931

130,923

79,149

60,784

73,044

64,176

50,745

82,364

58,546

95,162

35,629

20,633

24,354

19,293

15,609

20,180

6,722

19,600

23,300

17,100

12,300

6,500

7,300

8,500

9,800

11,300

5,600

4,200

3,300

3,100

Long term Debt Total

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,196
51,676
98,605
68,321
40,951
77,486
96,671
148,766
107,442
52,240
51,477
0

51,477

52,240

107,442

148,766

96,671

77,486

40,951

68,321

98,605

51,676

36,196

Other Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
118
83
0
0
0
0
0
0
0
192
3
5,955
5,425
4,143
3,309
9,911
9,574
26,590
22,158
32,035
29,850
25,341
18,764
0

18,764

25,341

29,850

32,035

22,158

26,590

9,574

9,911

3,309

4,143

5,425

5,955

192

118

Deferred Long Term Liability

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,172
19,163
23,330
0
27,556
6,706
16,284
15,363
19,145
23,560
20,006
14,597
0

14,597

20,006

23,560

19,145

15,363

16,284

6,706

27,556

23,330

19,163

15,172

> Total Stockholder Equity

3,800
4,200
6,800
10,100
9,300
9,400
11,300
13,500
15,100
18,000
19,400
21,300
23,100
25,969
29,288
33,958
40,243
50,334
63,972
82,448
120,877
139,739
155,943
153,087
166,437
187,072
225,077
257,953
261,637
268,395
282,190
305,060
329,230
344,156
360,736
372,738
369,979
370,010

370,010

369,979

372,738

360,736

344,156

329,230

305,060

282,190

268,395

261,637

257,953

225,077

187,072

166,437

153,087

155,943

139,739

120,877

82,448

63,972

50,334

40,243

33,958

29,288

25,969

23,100

21,300

19,400

18,000

15,100

13,500

11,300

9,400

9,300

10,100

6,800

4,200

3,800

Common Stock

0
0
0
0
0
0
0
0
0
0
0
0
0
256
283
416
636
976
993
1,996
2,835
2,865
2,920
2,958
2,974
2,985
3,077
3,109
3,156
3,164
3,183
3,225
3,276
3,324
3,394
3,426
3,444
3,467

3,467

3,444

3,426

3,394

3,324

3,276

3,225

3,183

3,164

3,156

3,109

3,077

2,985

2,974

2,958

2,920

2,865

2,835

1,996

993

976

636

416

283

256

Retained Earnings

2,500
4,000
5,300
8,600
7,800
7,900
9,800
12,000
13,200
16,300
15,600
17,500
19,400
22,520
24,355
26,172
32,622
42,076
55,378
72,830
86,114
103,004
120,896
113,496
123,661
143,524
174,243
202,470
202,488
208,507
220,428
238,953
262,840
274,118
288,182
304,385
328,745
332,897

332,897

328,745

304,385

288,182

274,118

262,840

238,953

220,428

208,507

202,488

202,470

174,243

143,524

123,661

113,496

120,896

103,004

86,114

72,830

55,378

42,076

32,622

26,172

24,355

22,520

19,400

17,500

15,600

16,300

13,200

12,000

9,800

7,900

7,800

8,600

5,300

4,000

2,500

Accumulated Other Comprehensive Income

-3,300
-3,800
-4,400
-3,500
-4,600
-6,500
-8,000
-10,000
-12,000
-14,100
-16,300
-18,500
-21,100
-23,546
-9,013
-25,786
-272
-207
-207
-198
-148
64
-3,593
-1,743
-448
-2,250
-1,762
-1,048
-1,970
-3,541
-4,851
-4,507
-4,507
-5,698
-9,322
-13,784
-12,182
-5,963

-5,963

-12,182

-13,784

-9,322

-5,698

-4,507

-4,851

-3,541

-1,970

-1,048

-1,762

-2,250

-448

-1,743

-3,593

-148

-198

-207

-272

-25,786

-9,013

-23,546

-21,100

-18,500

-16,300

-14,100

-12,000

-10,000

-8,000

-6,500

-4,600

-3,500

-4,400

-3,800

-3,300

Capital Surplus

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,966
54,323
60,160
66,232
68,534
71,699
75,658
83,177
90,572
96,642
101,450
105,634
0

105,634

101,450

96,642

90,572

83,177

75,658

71,699

68,534

66,232

60,160

54,323

45,966

Treasury Stock

-55,662

-22,739

-18,160

-15,556

-8,269

-6,738

-4,804

-3,153

-2,745

-2,444

-2,237

-1,843

-1,256

Other Stockholders Equity

4,600
4,000
5,900
5,000
6,100
8,000
9,500
11,500
13,900
15,800
20,100
22,300
24,800
26,840
13,663
33,157
7,258
7,489
7,808
7,820
32,076
33,806
35,720
38,376
40,250
42,813
49,519
53,422
57,963
60,265
63,430
67,389
67,621
72,412
78,482
78,711
49,972
39,609

39,609

49,972

78,711

78,482

72,412

67,621

67,389

63,430

60,265

57,963

53,422

49,519

42,813

40,250

38,376

35,720

33,806

32,076

7,820

7,808

7,489

7,258

33,157

13,663

26,840

24,800

22,300

20,100

15,800

13,900

11,500

9,500

8,000

6,100

5,000

5,900

4,000

4,600

Balance Sheet

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1987-12-31	1986-12-31
Accounts Payable	68,833	69,000	67,140	59,254	64,881	66,535	53,748	24,358	15,343	20,411	40,702	32,838	23,214	13,961	11,401	14,621	13,796	15,688	28,392	12,984	13,030	5,159	9,400	6,914	2,946	6,400	3,800	3,000	2,800	2,900	2,100	2,300	2,900	1,400	0	0	-	0
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Accumulated Other Comprehensive Income	-5,963	-12,182	-13,784	-9,322	-5,698	-4,507	-4,507	-4,851	-3,541	-1,970	-1,048	-1,762	-2,250	-448	-1,743	-3,593	64	-148	-198	-207	-207	-272	-25,786	-9,013	-23,546	-21,100	-18,500	-16,300	-14,100	-12,000	-10,000	-8,000	-6,500	-4,600	-3,500	-4,400	-3,800	-3,300
Additional Paid In Capital	0	0	0	0	0	0	75,658	71,699	268,326	261,003	257,795	225,436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Capital Lease Obligations	23,194	24,771	25,839	12,365	11,407	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Capital Stock	3,467	3,444	3,426	3,394	3,324	3,276	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Capital Surpluse	0	105,634	101,450	96,642	90,572	83,177	75,658	71,699	68,534	66,232	60,160	54,323	45,966	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Cash	11,416	20,328	16,285	15,923	6,581	6,168	11,337	7,869	5,524	4,885	6,680	38,476	35,085	1,158	383	1,229	3,201	1,844	1,342	457	887	3,275	853	361	550	800	700	600	300	300	300	100	100	200	1,300	1,000	1,000	800
Cash And Equivalents	0	20,328	16,285	15,923	6,581	6,168	11,337	7,869	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Cash And Short Term Investments	11,416	20,328	16,285	15,923	6,581	6,168	11,337	7,869	5,524	4,885	6,680	38,476	35,085	1,158	383	1,229	3,201	1,844	1,342	457	887	3,275	853	361	550	800	700	600	300	300	300	100	100	200	1,300	1,000	1,000	800
Common Stock	3,467	3,444	3,426	3,394	3,324	3,276	3,225	3,183	3,164	3,156	3,109	3,077	2,985	2,974	2,958	2,920	2,865	2,835	1,996	993	976	636	416	283	256	0	0	0	0	0	0	0	0	0	0	0	-	0
Common Stock Shares Outstanding	28,533	29,872	30,410	29,993	29,656	30,048	29,703	29,394	29,237	28,912	28,899	28,756	27,875	27,652	27,120	27,469	27,436	27,186	25,759	25,556	24,837	24,244	23,655	24,064	23,961	24,224	20,043	23,936	24,649	22,303	21,707	22,331	18,443	23,202	22,377	22,377	21,673	21,031
Common Stock Total Equity	0	3,444	3,426	3,394	3,324	3,276	3,225	3,183	3,164	3,156	3,109	3,077	2,985	2,974	2,958	2,920	2,865	2,835	1,996	993	976	636	416	283	256	0	0	0	0	0	0	0	0	0	0	0	-	0
Current Deferred Revenue	65,560	110,597	63,064	32,652	6,826	20,043	14,574	3,848	8,888	898	3,788	20,427	7,571	5,568	0	22,971	30,546	23,290	26,822	17,963	12,062	0	7,299	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Deferred Long Term Liab	0	14,597	20,006	23,560	19,145	15,363	16,284	6,706	27,556	0	23,330	19,163	15,172	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Good Will	51,199	47,010	46,260	52,108	46,557	25,790	22,184	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Intangible Assets	172,508	184,664	197,841	197,514	198,377	186,583	180,950	121,433	129,160	100,211	107,007	113,521	116,189	115,249	86,973	93,179	85,318	79,030	41,222	21,161	20,307	10,878	10,050	10,657	10,086	9,600	4,900	3,500	400	500	0	100	100	100	100	100	100	100
Inventory	219,551	184,190	154,306	163,784	163,313	159,895	123,124	120,576	136,477	165,631	139,830	87,951	71,068	74,054	72,512	90,626	63,455	66,628	44,359	43,635	33,389	21,228	24,030	21,203	16,750	15,700	12,900	11,400	8,300	7,200	5,400	5,300	3,900	2,000	1,900	1,700	1,600	1,700
Liabilities And Stockholders Equity	799,381	726,313	694,160	667,184	670,098	593,587	535,592	429,956	443,539	473,171	447,443	399,890	339,141	281,799	254,711	286,937	248,581	262,376	183,227	122,346	106,734	75,448	68,565	66,091	55,579	58,800	55,200	48,000	39,300	40,900	36,000	32,900	31,800	29,600	21,000	14,600	11,200	9,500
Long Term Debt	138,900	51,477	52,240	107,442	148,766	96,671	77,486	40,951	68,321	99,455	51,676	36,196	51,917	53,712	45,432	76,273	56,155	93,761	34,367	19,474	22,142	17,765	14,165	18,647	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Long Term Debt Total	0	51,477	52,240	107,442	148,766	96,671	77,486	40,951	68,321	98,605	51,676	36,196	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Long Term Investments	0	0	0	0	0	0	2,006	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Net Debt	150,678	55,920	61,794	103,884	153,592	90,503	66,149	33,082	62,852	94,641	45,065	13,967	31,292	60,981	53,577	82,750	57,060	96,023	41,132	24,124	27,629	16,439	14,013	21,862	17,718	18,800	20,000	12,000	10,400	12,600	12,800	12,100	12,700	12,100	2,600	3,700	3,500	2,700
Net Invested Capital	508,910	421,456	424,978	468,178	492,922	425,901	382,546	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Net Receivables	194,793	168,199	158,921	130,561	155,848	134,029	109,605	87,206	75,557	94,387	85,040	77,303	70,001	40,811	44,638	51,968	56,570	75,744	60,269	28,305	28,197	17,194	17,115	22,850	15,953	18,600	21,700	16,700	15,500	15,500	10,900	6,700	5,400	2,900	1,100	1,500	3,100	1,500
Net Tangible Assets	0	138,305	128,637	111,114	99,222	116,857	101,926	160,757	139,235	161,426	150,946	111,556	70,883	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Net Working Capital	201,526	121,966	118,939	160,401	197,561	164,660	128,681	130,001	160,549	205,804	139,007	108,647	99,440	67,459	68,797	96,881	75,144	99,233	41,668	36,275	31,624	27,863	25,378	29,123	11,286	19,900	25,800	17,900	15,700	4,600	2,200	-600	-2,600	-2,900	100	1,300	-	1,800
Non Current Assets Total	367,360	337,746	352,160	345,804	333,899	283,399	280,709	202,881	206,708	186,122	197,937	177,573	160,676	163,154	135,035	141,426	123,141	116,806	76,409	48,330	43,064	31,674	24,190	20,344	21,507	22,800	18,800	18,600	14,600	17,000	18,600	20,400	21,800	23,500	15,600	9,700	5,100	5,100
Non Current Liabilities Other	3,138	23,659	26,115	9,054	19,393	6,795	10,306	2,868	3,054	0	4,143	5,425	57,872	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Non Current Liabilities Total	198,876	89,733	98,361	145,469	187,304	118,829	104,076	50,525	98,931	130,923	79,149	60,784	73,044	64,176	50,745	82,364	58,546	95,162	35,629	20,633	24,354	19,293	15,609	20,180	6,722	19,600	23,300	17,100	12,300	6,500	7,300	8,500	9,800	11,300	5,600	4,200	3,300	3,100
Non Currrent Assets Other	9,110	7,885	13,408	18,602	21,186	21,774	28,254	31,153	29,576	35,885	38,462	18,351	5,214	7,364	8,866	7,006	1,282	913	848	1,051	1,080	812	742	464	695	400	300	2,200	500	1,300	2,500	3,500	3,900	4,000	3,000	2,000	400	500
Noncontrolling Interest In Consolidated Entity	0	0	0	0	0	0	254	167	-69	261,003	-158	359	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Other Assets	0	10,910	28,780	700,516	21,186	21,774	28,254	31,153	29,576	32,713	35,761	18,351	5,214	7,364	8,866	7,006	1,282	913	637	840	869	601	532	464	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Other Current Assets	6,261	15,850	12,488	11,112	10,457	10,096	10,817	11,424	19,273	22,146	17,956	18,587	2,311	2,622	2,143	1,688	2,214	1,354	848	1,619	1,197	918	2,378	1,333	820	900	1,100	700	600	900	800	400	600	1,000	1,100	700	400	400
Other Current Liab	90,021	81,725	87,798	64,885	62,027	54,920	-19,606	27,917	51,996	59,865	65,940	44,158	33,780	23,230	30,950	3,332	1,848	3,253	1,829	1,687	580	8,804	1,596	6,135	6,718	6,600	4,100	7,300	4,900	7,200	4,300	3,900	3,500	3,200	4,400	1,700	1,700	1,600
Other Liab	0	18,764	25,341	29,850	32,035	22,158	26,590	9,574	9,911	3,309	4,143	5,425	5,955	3	192	0	0	0	0	0	0	0	83	118	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Other Stockholder Equity	39,609	49,972	78,711	78,482	72,412	67,621	67,389	63,430	60,265	57,963	53,422	49,519	42,813	40,250	38,376	35,720	33,806	32,076	7,820	7,808	7,489	7,258	33,157	13,663	26,840	24,800	22,300	20,100	15,800	13,900	11,500	9,500	8,000	6,100	5,000	5,900	4,000	4,600
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	268,326	261,003	257,795	225,436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Property Plant And Equipment Gross	217,604	95,162	91,497	77,580	67,779	49,252	49,321	50,295	47,972	50,026	52,468	45,701	39,273	40,541	39,196	41,241	36,541	36,863	34,339	26,118	21,677	19,984	13,398	9,224	10,725	12,800	13,600	12,900	13,700	15,200	16,100	16,800	17,800	19,400	12,500	7,600	4,600	4,500
Property Plant And Equipment Net	96,977	95,162	91,497	77,580	67,779	49,252	49,321	50,295	47,972	50,026	52,468	45,701	39,273	40,541	39,196	41,241	36,541	36,863	34,339	26,118	21,677	19,984	13,398	9,224	10,725	12,800	13,600	12,900	13,700	15,200	16,100	16,800	17,800	19,400	12,500	7,600	4,600	4,500
Property Plant Equipment	0	70,912	91,497	77,580	56,521	49,252	49,321	50,295	47,972	50,026	52,468	45,701	39,273	40,541	39,196	41,241	36,330	36,652	34,339	26,118	21,677	19,984	13,398	9,013	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Retained Earnings	332,897	328,745	304,385	288,182	274,118	262,840	238,953	220,428	208,507	202,488	202,470	174,243	143,524	123,661	113,496	120,896	103,004	86,114	72,830	55,378	42,076	32,622	26,172	24,355	22,520	19,400	17,500	15,600	16,300	13,200	12,000	9,800	7,900	7,800	8,600	5,300	4,000	2,500
Retained Earnings Total Equity	0	328,745	304,385	288,182	274,118	262,840	238,953	220,428	208,507	261,003	202,470	174,243	143,524	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Short Long Term Debt	0	0	0	0	0	0	77,486	0	55	71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Short Long Term Debt Total	162,094	76,248	78,079	119,807	160,173	96,671	77,486	40,951	68,376	99,526	51,745	52,443	66,377	62,139	53,960	83,979	60,261	97,867	42,474	24,581	28,516	19,714	14,866	22,223	18,268	19,600	20,700	12,600	10,700	12,900	13,100	12,200	12,800	12,300	3,900	4,700	4,500	3,500
Short Term Debt	6,081	5,279	5,059	4,188	4,904	4,030	77,486	40,951	55	71	69	16,247	14,460	8,427	8,528	7,706	4,106	4,106	8,107	5,107	6,374	1,949	702	3,575	13,122	3,100	2,700	1,200	1,300	9,200	8,800	6,900	6,200	4,400	900	1,900	2,000	1,000
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	268,326	261,003	257,795	225,436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Total Assets	799,381	726,313	694,160	667,184	670,098	593,587	535,592	429,956	443,539	473,171	447,443	399,890	339,141	281,799	254,711	286,937	248,581	262,376	183,227	122,346	106,734	75,448	68,565	66,091	55,579	58,800	55,200	48,000	39,300	40,900	36,000	32,900	31,800	29,600	21,000	14,600	11,200	9,500
Total Current Assets	432,021	388,567	342,000	321,380	336,199	310,188	254,883	227,075	236,831	287,049	249,506	222,317	178,465	118,645	119,676	145,511	125,440	145,570	106,818	74,016	63,670	43,774	44,375	45,747	34,073	36,000	36,400	29,400	24,700	23,900	17,400	12,500	10,000	6,100	5,400	4,900	6,100	4,400
Total Current Liabilities	230,495	266,601	223,061	160,979	138,638	145,528	126,202	97,074	76,282	81,245	110,499	113,670	79,025	51,186	50,879	48,630	50,296	46,337	65,150	37,741	32,046	15,912	18,997	16,624	22,786	16,100	10,600	11,500	9,000	19,300	15,200	13,100	12,600	9,000	5,300	3,600	3,700	2,600
Total Liab	429,371	356,334	321,422	306,448	325,942	264,357	230,278	147,599	175,213	212,168	189,648	174,454	152,069	115,362	101,624	130,994	108,842	141,499	100,779	58,374	56,400	35,205	34,607	36,803	29,509	35,700	33,900	28,600	21,300	25,800	22,500	21,600	22,400	20,300	10,900	7,800	7,000	5,700
Total Permanent Equity	0	0	0	0	0	0	0	0	268,326	261,003	257,795	225,436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Total Stockholder Equity	370,010	369,979	372,738	360,736	344,156	329,230	305,060	282,190	268,395	261,637	257,953	225,077	187,072	166,437	153,087	155,943	139,739	120,877	82,448	63,972	50,334	40,243	33,958	29,288	25,969	23,100	21,300	19,400	18,000	15,100	13,500	11,300	9,400	9,300	10,100	6,800	4,200	3,800
Treasury Stock	0	-55,662	-22,739	-18,160	-18,160	-15,556	-8,269	-8,269	-8,269	-8,269	-6,738	-4,804	-3,153	-3,153	-3,153	-3,153	-2,745	-2,745	-2,745	-2,745	-2,444	-2,237	-1,843	-1,256	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30	1992-03-31	1991-12-31	1991-09-30	1991-06-30	1991-03-31	1990-12-31	1990-09-30	1990-06-30	1990-03-31	1989-12-31	1989-09-30	1989-06-30	1989-03-31	1988-12-31	1988-09-30	1988-06-30	1988-03-31	1987-12-31	1987-09-30	1987-06-30	1987-03-31	1986-12-31	1986-09-30	1986-06-30	1986-03-31
Accounts Payable	68,833	71,054	78,876	74,887	69,000	81,919	86,944	77,704	67,140	66,082	65,073	60,946	59,254	61,283	52,599	64,333	64,881	67,188	62,220	77,543	66,535	59,769	64,842	63,820	53,748	29,355	25,560	21,333	24,358	23,268	25,180	28,374	15,343	23,421	20,019	23,981	20,411	17,935	23,900	40,185	40,702	32,764	23,953	63,909	32,838	31,871	23,837	24,381	23,214	23,451	23,996	21,910	13,961	25,870	15,578	17,725	11,401	17,390	12,114	21,061	14,621	19,750	16,160	20,505	13,796	15,026	12,112	12,144	15,688	15,344	11,940	22,788	28,392	17,903	14,352	22,087	12,984	6,361	7,087	21,379	13,030	7,461	10,744	12,129	5,159	7,801	5,650	9,400	9,400	7,119	3,018	6,914	6,914	7,524	4,479	5,389	2,946	6,300	5,100	7,300	6,400	3,900	3,800	4,800	3,800	4,300	5,800	4,200	3,000	1,400	1,600	2,800	0	2,500	2,900	2,400	2,900	2,400	2,100	2,300	2,100	1,500	2,000	1,400	2,300	-	-	2,800	2,900	3,300	1,800	1,800	1,400	2,500	2,100	1,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Other Comprehensive Income	-5,963	-9,254	-6,131	-9,636	-12,182	-15,532	-12,768	-6,704	-13,784	-12,370	-8,911	-11,825	-9,322	-14,520	-14,437	-14,761	-5,698	-6,699	-5,619	-6,276	-4,507	-4,095	-4,733	-3,835	-4,507	-3,881	-3,814	-4,094	-4,851	-4,429	-3,993	-3,456	-3,541	-3,438	-2,541	-2,218	-1,970	-970	-624	-861	-1,048	-1,472	-1,479	-1,177	-1,762	-1,735	-2,082	-1,686	-2,250	-2,549	-960	-457	-448	-979	-1,160	-1,331	-1,743	-2,091	-2,152	-2,894	-3,593	-1,970	445	108	64	89	-15	-48	-148	-154	-207	-197	-198	-193	-195	-209	-207	-168	-219	-97	-207	-232	-268	-255	-272	-26,608	-26,406	-25,786	-25,786	-25,972	-25,910	-9,013	-9,013	-25,261	-24,688	-24,115	-23,546	-22,900	-22,300	-21,700	-21,100	-20,500	-19,800	-18,500	-18,500	-18,000	-17,400	-16,800	-16,300	-19,700	-14,600	-14,100	-14,100	-13,500	-13,000	-12,500	-12,000	-11,000	-11,000	-10,500	-10,000	-9,500	-9,000	-8,500	-8,000	-	-	-6,500	-6,500	-6,000	-5,500	-5,100	-4,600	-4,100	-3,900	-3,700	-3,500	-	-	-	-4,400	-	-	-	-3,800	-	-	-	-3,300	-	-	-
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	81,573	79,721	77,735	75,658	74,423	72,768	73,043	71,699	70,458	0	271,534	268,326	265,443	262,883	260,603	261,003	259,897	259,091	259,060	257,795	258,833	249,746	242,036	225,436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Lease Obligations	23,194	23,655	24,377	24,981	24,771	25,865	24,881	25,336	25,839	26,430	21,648	11,356	12,365	12,291	10,190	10,879	11,407	12,303	12,493	10,313	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Stock	3,467	3,467	3,464	3,446	3,444	3,446	3,445	3,410	3,426	3,428	3,428	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Surpluse	0	108,937	106,719	107,591	105,634	101,426	103,456	101,291	101,450	99,917	97,813	95,985	96,642	93,273	90,994	89,757	90,572	88,257	85,614	84,068	83,177	81,573	79,721	77,735	75,658	74,423	72,768	73,043	71,699	70,458	69,438	68,714	68,534	68,466	67,714	66,694	66,232	65,038	63,380	62,171	60,160	58,181	56,632	55,478	54,323	51,528	48,411	46,824	45,966	45,453	44,975	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash	11,416	11,529	14,632	19,568	20,328	20,808	22,057	17,841	16,285	16,718	19,559	13,765	15,923	9,581	8,600	5,544	6,581	5,887	6,307	6,657	6,168	9,368	7,099	13,018	11,337	9,045	7,597	10,792	7,869	6,594	5,799	7,916	5,524	5,429	5,089	6,870	4,885	5,045	4,189	8,391	6,680	12,325	32,414	9,995	38,476	23,624	48,048	14,732	35,085	3,832	9,958	1,274	1,158	1,044	929	1,520	383	901	1,306	1,447	1,229	3,154	4,741	2,289	3,201	4,996	4,456	2,862	1,844	1,802	1,521	2,497	1,342	2,532	1,232	683	457	2,396	1,916	871	887	969	337	344	3,275	602	869	853	853	685	1,333	361	361	828	954	960	550	700	600	500	800	500	600	800	700	600	1,700	300	600	400	300	300	300	300	200	500	300	200	300	500	300	400	200	200	100	-	-	100	100	100	200	200	200	200	100	200	1,300	-	-	-	1,000	-	-	-	1,000	-	-	-	800	-	-	-
Cash And Equivalents	0	11,529	14,632	19,568	20,328	20,808	22,057	17,841	16,285	16,718	19,559	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	11,416	11,529	14,632	19,568	20,328	20,808	22,057	17,841	16,285	16,718	19,559	13,765	15,923	9,581	8,600	5,544	6,581	5,887	6,307	6,657	6,168	9,368	7,099	13,018	11,337	9,045	7,597	10,792	7,869	6,594	5,799	7,916	5,524	5,429	5,089	6,870	4,885	5,045	4,189	8,391	6,680	12,325	32,414	9,995	38,476	23,624	48,048	14,732	35,085	3,832	9,958	1,274	1,158	1,044	929	1,520	383	901	1,306	1,447	1,229	3,154	4,741	2,289	3,201	4,996	4,456	2,862	1,844	1,802	1,521	2,497	1,342	2,532	1,232	683	457	2,396	1,916	871	887	969	337	344	3,275	602	869	853	0	685	1,333	361	0	828	954	960	550	700	600	500	800	500	600	800	700	600	1,700	300	600	400	300	300	0	300	200	500	300	200	300	500	300	400	200	200	100	-	-	100	100	100	200	200	200	200	100	200	1,300	-	-	-	1,000	-	-	-	1,000	-	-	-	800	-	-	-
Common Stock	3,467	3,467	3,464	3,446	3,444	3,446	3,445	3,410	3,426	3,428	3,428	3,389	3,394	3,335	3,324	3,319	3,324	3,325	3,321	3,320	3,276	3,276	3,275	3,267	3,225	3,224	3,222	3,222	3,183	3,182	3,180	3,160	3,164	3,163	3,162	3,157	3,156	3,156	3,153	3,119	3,109	3,100	3,099	3,094	3,077	3,032	3,016	3,009	2,985	2,984	2,983	2,980	2,974	2,966	2,963	2,959	2,958	2,941	2,935	2,932	2,920	2,919	2,882	2,871	2,865	2,863	2,857	2,844	2,835	2,833	2,827	2,822	1,996	1,995	1,990	1,990	993	982	980	979	976	651	637	636	636	424	416	416	312	312	312	283	283	283	283	283	256	300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Shares Outstanding	28,762	27,919	28,428	29,073	29,416	29,805	30,225	30,349	30,390	30,390	30,499	30,523	30,194	29,973	29,854	29,948	29,948	29,650	29,540	29,579	29,579	30,209	30,190	29,972	29,972	29,783	29,605	29,654	29,654	29,496	29,377	29,307	29,307	29,289	29,202	28,839	28,839	28,797	28,795	28,888	28,888	28,889	28,886	28,879	28,879	28,878	28,737	28,299	28,299	27,993	27,838	27,851	27,851	27,663	27,650	27,623	27,623	27,609	27,081	27,663	27,663	27,580	27,474	27,466	27,466	27,449	27,298	27,330	27,330	27,258	27,431	26,968	26,968	25,749	25,708	25,706	25,705	25,545	25,607	25,383	25,383	24,927	24,655	24,359	24,359	24,280	24,215	23,979	22,917	23,507	23,568	23,614	22,958	23,697	23,746	24,087	23,764	22,377	20,849	21,031	21,031	24,974	26,638	26,641	26,641	19,980	22,377	24,275	24,275	24,591	19,980	19,980	19,980	22,834	23,975	26,638	26,638	22,545	22,545	22,058	22,058	26,638	26,638	22,200	22,200	21,645	21,796	15,982	15,982	22,834	15,982	19,980	19,980	26,638	15,982	26,638	26,638	22,058	27,572	21,938	21,938	22,058	22,058	22,058	22,058	21,091	21,091	21,091	21,091	21,105	21,105	21,105
Common Stock Total Equity	0	0	0	3,446	3,444	3,446	3,445	3,410	3,426	3,428	3,428	3,389	3,394	3,335	3,324	3,319	3,324	3,325	3,321	3,320	3,276	3,276	3,275	3,267	3,225	3,224	3,222	3,222	3,183	3,182	3,180	3,160	3,164	3,163	3,162	3,157	3,156	3,156	3,153	3,119	3,109	3,100	3,099	3,094	3,077	3,032	3,016	3,009	2,985	2,984	2,983	2,980	2,974	2,966	2,963	2,959	2,958	2,941	2,935	2,932	2,920	2,919	2,882	2,871	2,865	2,863	2,857	2,844	2,835	2,833	2,827	2,822	1,996	1,995	1,990	1,990	993	982	980	979	976	651	637	636	636	424	416	416	416	312	312	283	283	283	283	283	256	300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Deferred Revenue	65,560	5,998	27,368	70,338	110,597	222	272	18,542	63,064	5,510	13,205	32,316	32,652	5,689	4,347	4,448	6,826	368	751	4,159	20,043	609	7,320	11,858	14,574	0	1,722	3,454	3,848	41	6,956	7,040	8,888	38	4,509	4,558	898	1,019	1,512	1,479	3,788	393	278	2,279	20,427	1,301	201	54,894	7,571	11	94	35	5,568	0	0	996	0	954	181	533	22,971	37,065	31,029	27,004	30,546	38,608	29,096	25,173	23,290	36,063	28,841	28,454	26,822	28,872	0	22,275	17,963	24,011	19,151	13,769	12,062	0	0	0	0	0	0	7,299	0	0	5,972	4,784	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Long Term Liab	0	0	0	14,808	14,597	19,324	19,651	20,075	20,006	24,254	24,954	23,514	23,560	14,014	14,445	15,543	19,145	17,907	19,364	19,194	15,363	17,216	17,224	17,250	16,284	6,712	6,713	6,714	6,706	27,556	27,556	27,556	27,556	28,159	28,159	28,159	28,159	23,002	23,002	23,330	23,330	19,163	19,163	19,163	19,163	15,172	15,172	15,172	15,172	10,461	10,461	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Good Will	51,199	47,426	48,219	47,366	47,010	46,215	46,997	49,077	46,260	46,616	48,154	50,505	52,108	40,737	41,278	41,974	46,557	38,435	39,436	39,159	25,790	21,837	21,837	22,983	22,184	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible Assets	172,508	174,918	178,624	181,909	184,664	187,207	191,560	196,365	197,841	201,078	195,655	193,776	197,514	191,133	194,357	193,823	198,377	196,542	194,337	197,063	186,583	174,801	177,512	178,283	180,950	141,127	130,806	119,757	121,433	123,420	125,410	127,131	129,160	131,006	133,129	98,621	100,211	102,192	103,865	105,442	107,007	108,641	110,247	111,933	113,521	111,570	113,059	114,703	116,189	117,407	119,104	120,560	115,249	86,675	84,744	85,837	86,973	88,083	89,084	89,999	93,179	92,504	93,781	92,470	85,318	79,520	79,131	79,935	79,030	40,015	40,482	40,238	41,222	20,300	20,565	20,688	21,161	21,606	19,744	20,087	20,307	16,123	16,400	16,741	10,878	11,127	11,385	10,050	10,050	10,025	10,219	10,657	10,657	10,911	11,140	10,091	10,086	9,100	9,300	9,400	9,600	3,100	3,200	4,800	4,900	3,400	3,400	3,500	3,500	400	400	400	400	500	500	500	500	500	500	500	0	100	100	100	100	-	-	100	100	100	100	100	100	100	100	100	100	-	-	-	100	-	-	-	100	-	-	-	100	-	-	-
Inventory	219,551	247,932	237,587	219,080	184,190	192,309	182,203	168,049	154,306	166,973	175,151	172,234	163,784	176,287	180,993	175,861	163,313	186,285	193,393	189,499	159,895	162,760	163,180	143,231	123,124	123,315	126,865	122,279	120,576	141,678	151,102	144,415	136,477	161,496	165,234	166,981	165,631	171,520	175,240	158,459	139,830	127,172	127,150	109,489	87,951	92,815	79,922	74,667	71,068	80,819	80,620	77,297	74,054	78,955	74,539	74,339	72,512	99,475	112,434	112,527	90,626	89,247	90,708	90,284	63,455	66,230	69,058	69,663	66,628	60,550	62,055	53,095	44,359	45,822	48,290	46,033	43,635	40,258	39,794	38,099	33,389	29,530	31,268	24,469	21,228	26,314	26,774	24,030	24,030	25,585	24,955	21,203	21,203	21,170	21,135	19,886	16,750	18,400	18,400	19,900	15,700	19,000	16,600	14,300	12,900	16,100	17,400	14,800	11,400	12,100	10,400	8,300	8,300	9,100	7,900	6,700	7,200	8,000	7,700	6,400	5,400	6,200	5,800	5,100	5,300	-	-	4,100	3,900	3,700	2,200	2,000	2,000	2,100	2,200	1,800	1,900	-	-	-	1,700	-	-	-	1,600	-	-	-	1,700	-	-	-
Liabilities And Stockholders Equity	799,381	802,844	772,658	771,073	726,313	776,175	743,644	747,461	694,160	735,872	735,442	710,024	667,184	675,741	661,334	674,241	670,098	681,297	665,809	662,425	593,587	589,911	562,014	566,793	535,592	469,115	425,598	422,605	429,956	463,109	459,655	463,522	443,539	493,913	493,003	470,716	473,171	481,976	479,442	498,094	447,443	463,414	437,237	474,445	399,890	397,616	371,644	355,650	339,141	345,660	332,190	311,935	281,799	282,162	258,212	269,908	254,711	296,400	296,472	320,629	286,937	296,521	288,152	293,461	248,581	249,338	238,409	269,397	262,376	204,310	202,338	213,705	183,227	142,791	143,562	144,393	122,346	121,395	120,081	133,955	106,734	93,124	93,834	97,973	75,448	81,302	72,697	68,565	68,565	62,864	64,723	66,091	66,091	62,637	57,942	59,568	55,579	54,500	59,900	61,100	58,800	58,100	55,700	55,500	55,200	57,000	55,500	53,000	48,000	36,100	35,600	39,300	39,300	31,800	34,700	39,800	40,900	35,600	35,500	34,200	36,000	32,500	31,800	28,500	32,900	-	-	30,900	31,800	30,200	28,700	29,000	29,600	30,900	29,200	25,600	21,000	-	-	-	14,600	-	-	-	11,200	-	-	-	9,500	-	-	-
Long Term Debt	138,900	218,000	160,750	97,000	51,477	148,414	100,779	98,309	52,240	136,328	149,378	143,423	107,442	149,362	159,407	168,225	148,766	165,008	164,574	149,321	96,671	97,313	74,258	90,325	77,486	57,379	26,348	29,993	40,951	44,488	49,576	65,763	68,321	82,658	87,614	85,036	99,455	95,073	86,091	99,108	51,676	38,894	40,911	39,878	36,196	38,500	41,027	43,527	51,917	53,906	56,213	58,428	53,712	46,110	41,558	62,284	45,432	72,268	88,795	108,222	76,273	77,275	83,302	96,628	56,155	55,181	61,208	102,235	93,761	31,288	44,314	49,341	34,367	14,394	29,421	26,347	19,474	25,750	33,527	38,554	22,142	17,185	22,529	28,172	17,765	23,509	21,677	22,945	14,165	11,738	20,726	24,625	18,647	16,804	16,836	20,091	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Debt Total	0	218,000	160,750	97,000	51,477	148,414	100,779	98,309	52,240	136,328	149,378	143,423	107,442	149,362	159,407	168,225	148,766	165,008	164,574	149,321	96,671	97,313	74,258	90,325	77,486	57,379	26,348	29,993	40,951	44,488	49,576	65,763	68,321	82,658	87,614	85,036	99,455	95,073	86,091	99,108	51,676	38,894	40,911	39,878	36,196	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	698	0	0	0	0	2,006	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Debt	150,678	230,126	170,495	102,413	55,920	153,471	103,603	105,804	61,794	146,040	151,467	141,014	103,884	152,072	160,997	173,560	153,592	171,424	170,760	152,977	90,503	87,945	67,159	77,307	66,149	48,334	18,751	19,201	33,082	37,894	43,795	57,884	62,852	87,302	92,597	78,438	94,641	90,099	81,972	90,787	45,065	26,640	8,567	39,953	13,967	30,491	8,030	43,691	31,292	64,607	61,082	71,790	60,981	53,594	49,157	69,292	53,577	80,873	95,995	114,281	82,750	78,777	83,217	98,445	57,060	54,291	60,858	103,479	96,023	33,592	46,899	50,950	41,132	16,969	33,296	30,770	24,124	28,460	35,392	42,089	27,629	21,840	27,016	32,652	16,439	24,481	21,599	14,013	14,013	14,194	22,779	21,862	21,862	19,282	19,343	21,923	17,718	17,000	24,100	24,800	18,800	24,000	22,500	20,200	20,000	22,100	17,800	19,700	12,000	11,100	10,700	10,400	10,400	8,000	11,000	13,100	12,600	12,600	12,200	12,200	12,800	13,800	13,800	11,300	12,100	-	-	12,900	12,700	11,200	11,800	12,800	12,100	12,700	12,200	9,000	2,600	-	-	-	3,700	-	-	-	3,500	-	-	-	2,700	-	-	-
Net Invested Capital	508,910	576,701	529,825	471,994	421,456	510,982	485,613	480,932	424,978	504,669	518,749	503,469	468,178	494,156	499,067	502,432	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Receivables	194,793	203,609	168,388	180,998	168,199	206,717	179,442	194,578	158,921	180,151	164,476	168,666	130,561	156,410	134,655	158,049	155,848	154,091	131,475	131,646	134,029	137,328	106,944	122,403	109,605	103,673	67,203	76,072	87,206	94,591	79,545	85,591	75,557	95,828	86,297	91,155	94,387	94,361	86,207	115,520	85,040	111,807	68,938	148,211	77,303	106,365	73,660	100,098	70,001	96,991	75,115	63,996	40,811	65,664	46,708	57,031	44,638	56,683	41,751	64,127	51,968	67,031	52,772	64,972	56,570	61,400	47,631	78,961	75,744	62,904	59,319	79,338	60,269	41,022	41,750	45,547	28,305	30,088	31,465	47,581	28,197	21,804	20,423	32,105	17,194	20,814	12,632	17,115	17,115	13,682	15,750	22,850	22,850	18,673	13,398	16,977	15,953	13,600	18,500	17,500	18,600	19,900	19,000	21,100	21,700	20,900	17,200	18,400	16,700	8,800	10,400	15,500	15,500	6,800	10,400	15,500	15,500	8,600	8,700	7,900	10,900	6,400	5,400	2,600	6,700	-	-	4,500	5,400	3,300	2,800	2,900	2,900	3,700	2,600	2,400	1,100	-	-	-	1,500	-	-	-	3,100	-	-	-	1,500	-	-	-
Net Tangible Assets	0	136,357	142,232	145,719	138,305	129,146	146,277	137,181	128,637	120,647	125,562	115,765	111,114	112,924	104,025	98,410	99,222	103,009	100,075	92,896	116,857	131,852	120,713	112,688	101,926	155,332	160,413	167,590	160,757	154,657	149,204	144,319	139,235	134,436	129,685	162,710	161,426	158,015	155,712	153,930	150,946	149,974	139,356	129,840	111,556	103,853	92,755	81,169	70,883	62,421	58,595	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Working Capital	201,526	282,060	232,810	174,961	121,966	216,925	187,126	173,970	118,939	198,012	207,207	198,990	160,401	202,511	204,942	211,296	197,561	213,820	213,595	193,018	164,660	182,881	147,853	155,310	128,681	144,084	116,126	126,023	130,001	153,466	153,866	162,730	160,549	168,969	167,131	194,406	205,804	190,909	178,929	189,320	139,007	125,970	123,664	117,896	108,647	107,550	101,991	97,591	99,440	90,423	87,952	80,452	67,459	78,158	70,590	88,469	68,797	100,505	113,186	130,031	96,881	94,133	96,515	107,702	75,144	73,711	73,577	109,468	99,233	69,772	77,967	79,902	41,668	36,707	48,281	42,997	36,275	38,605	44,335	46,116	31,624	25,665	27,702	31,473	27,863	30,579	28,650	25,378	25,378	23,422	30,975	29,123	29,123	24,702	23,308	26,494	11,286	19,800	25,400	25,500	19,900	30,500	28,200	27,100	25,800	28,200	25,600	25,200	17,900	17,400	16,900	15,700	15,700	10,300	4,800	4,300	4,600	3,400	3,400	3,100	2,200	-300	-900	-1,200	-	-	-	-2,600	-2,600	-1,900	-2,300	-2,700	-2,900	-2,500	-2,000	-1,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Assets Total	367,360	331,257	334,505	336,103	337,746	339,374	343,574	353,349	352,160	359,539	362,360	344,138	345,804	322,725	324,584	323,638	333,899	324,303	322,917	321,877	283,399	269,103	273,501	276,751	280,709	219,539	211,324	201,001	202,881	199,875	201,129	205,145	206,708	210,294	214,519	182,414	186,122	190,443	193,236	196,660	197,937	194,852	190,447	187,964	177,573	166,863	165,585	162,754	160,676	161,350	163,208	165,997	163,154	134,563	133,931	134,662	135,035	137,773	139,256	140,811	141,426	135,472	135,338	132,258	123,141	115,092	115,842	116,906	116,806	77,593	78,294	77,629	76,409	52,544	51,241	50,676	48,330	47,151	45,382	46,423	43,064	38,608	39,159	39,325	31,674	31,449	29,868	24,190	0	21,043	21,288	20,344	20,344	21,062	21,608	21,003	21,507	20,700	21,500	22,200	22,800	17,700	18,600	18,400	18,800	18,400	18,200	18,300	18,600	13,900	13,900	14,600	0	15,100	15,700	16,300	17,000	17,400	17,900	18,500	18,600	19,000	19,600	19,800	20,400	-	-	21,600	21,800	22,100	22,600	22,900	23,500	23,900	23,300	20,200	15,600	-	-	-	9,700	-	-	-	5,100	-	-	-	5,100	-	-	-
Non Current Liabilities Other	3,138	4,805	4,923	24,262	23,659	25,993	5,584	26,312	26,115	28,628	8,209	16,145	9,054	17,066	16,014	16,959	19,393	17,222	18,726	17,262	6,795	8,831	9,641	10,328	10,306	2,789	2,815	2,842	2,868	3,036	3,029	3,022	3,054	3,003	2,994	3,022	3,309	3,380	3,981	4,482	4,143	3,932	4,291	4,783	5,425	43,818	46,590	49,301	57,872	61,484	63,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Liabilities Total	198,876	254,616	198,240	136,070	89,733	193,731	145,866	144,696	98,361	189,210	200,196	183,082	145,469	180,442	189,866	200,727	187,304	200,137	202,664	185,777	118,829	123,360	101,123	117,903	104,076	66,880	35,876	39,549	50,525	75,080	80,161	96,341	98,931	113,820	118,767	116,217	130,923	121,455	113,074	126,920	79,149	61,989	64,365	63,824	60,784	58,990	61,762	64,473	73,044	71,945	73,461	74,784	64,176	51,290	46,871	67,597	50,745	78,289	94,886	114,313	82,364	80,440	85,693	99,019	58,546	56,582	62,609	103,636	95,162	32,550	45,576	50,603	35,629	15,553	30,580	27,506	20,633	27,962	35,739	40,766	24,354	18,713	24,057	29,700	19,293	24,871	23,039	15,609	0	13,252	22,259	20,180	20,180	18,506	18,540	21,770	6,722	16,900	23,900	25,100	19,600	27,200	26,200	24,700	23,300	27,100	23,900	24,300	17,100	13,100	12,600	12,300	0	10,000	5,200	5,600	6,500	7,000	7,400	7,700	7,300	7,600	7,700	7,800	8,500	-	-	9,500	9,800	11,100	11,200	11,300	11,300	11,400	11,200	8,600	5,600	-	-	-	4,200	-	-	-	3,300	-	-	-	3,100	-	-	-
Non Currrent Assets Other	9,110	9,566	7,324	7,741	7,885	9,052	10,215	15,500	16,292	15,595	27,678	18,492	18,602	18,926	19,754	19,511	21,186	21,810	23,087	23,983	21,774	24,150	25,753	26,906	28,254	28,917	30,135	29,819	31,153	28,695	30,331	31,581	29,576	30,828	32,415	34,606	35,885	37,037	37,750	39,070	38,462	34,569	30,372	28,030	18,351	10,113	4,077	5,012	5,214	4,565	4,934	5,731	7,364	7,346	8,593	9,363	8,866	9,443	9,887	10,258	7,006	1,212	1,864	1,293	1,282	1,376	1,475	855	913	986	812	818	848	955	980	1,001	1,051	540	540	1,660	1,080	919	776	787	812	846	893	742	742	616	633	464	464	670	851	665	695	600	600	700	400	2,600	2,700	600	300	2,100	2,100	2,100	2,200	300	300	500	500	500	700	1,000	1,300	1,700	1,800	2,100	2,500	2,700	3,000	3,200	3,500	-	-	4,100	3,900	3,900	3,900	3,800	4,000	4,000	3,800	3,300	3,000	-	-	-	2,000	-	-	-	400	-	-	-	500	-	-	-
Noncontrolling Interest In Consolidated Entity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	134	169	204	254	284	355	128	167	184	220	84	-69	1	69	-728	-634	-310	-486	-312	-158	218	143	263	359	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Assets	0	12,801	10,486	10,830	10,910	11,952	10,231	12,633	28,780	19,264	30,417	700,516	33,564	31,054	19,279	19,011	21,186	21,810	23,087	23,983	21,774	24,150	25,753	26,906	231,388	170,044	160,941	149,576	152,586	152,115	155,741	158,712	158,736	161,834	165,544	133,227	136,096	139,229	141,615	144,512	145,469	143,210	140,619	139,963	131,872	121,683	117,136	119,715	121,403	121,972	124,038	126,291	122,613	94,021	93,337	95,200	95,839	97,526	98,971	100,257	100,185	93,927	95,645	93,974	86,811	81,107	80,817	81,001	80,154	41,001	41,505	41,056	42,070	21,255	21,545	21,689	22,212	22,146	20,284	21,747	21,387	17,042	17,176	17,528	11,690	11,972	12,278	10,899	10,792	10,642	10,852	10,881	11,332	11,791	11,991	10,967	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Current Assets	6,261	14,588	22,982	20,203	15,850	16,967	16,368	13,644	12,488	12,491	13,896	11,221	10,499	10,738	12,502	11,149	10,457	10,731	11,717	12,746	10,096	11,352	11,290	11,390	10,817	13,543	12,609	12,461	11,424	20,371	22,080	20,455	19,273	20,866	21,864	23,296	22,146	20,607	20,570	19,064	17,956	17,258	1,414	18,786	18,587	7,949	4,429	3,399	2,311	2,668	3,289	3,371	2,622	1,936	2,105	2,356	2,143	1,568	1,725	1,717	1,688	1,617	4,593	3,658	2,214	1,620	1,422	1,005	1,354	1,461	1,149	1,146	848	871	1,049	1,454	1,619	1,502	1,524	981	1,197	2,213	1,280	562	918	2,124	2,555	2,378	2,378	1,868	1,397	1,333	1,333	904	847	742	820	1,100	900	1,000	900	1,000	900	900	1,100	1,000	1,000	1,200	700	900	600	600	0	500	500	800	900	1,400	900	900	800	500	800	800	400	-	-	600	600	1,000	900	1,000	1,000	1,000	1,000	1,000	1,100	-	-	-	700	-	-	-	400	-	-	-	400	-	-	-
Other Current Liab	90,021	106,922	93,606	109,417	81,725	132,406	120,699	118,861	87,798	101,714	83,604	69,970	64,885	79,221	70,091	65,643	62,027	70,729	61,577	61,672	1,609	481	3,534	5,475	-19,606	76,137	66	33	27,917	41,971	72,506	60,196	51,996	81,118	76,753	65,085	59,865	81,599	81,795	70,380	65,940	109,364	98,825	92,327	44,158	74,416	64,979	1,134	33,780	55,892	42,113	28,905	23,230	35,043	29,585	19,528	30,950	30,272	23,229	20,687	3,332	5,445	4,454	1,886	1,848	2,795	3,676	1,600	3,253	1,432	1,190	826	1,829	1,658	24,581	1,252	1,687	161	345	1,862	580	15,766	11,405	10,222	8,804	9,901	7,739	1,596	8,172	8,139	85	6,135	4,985	6,044	5,087	3,891	6,718	4,900	5,100	3,300	6,600	4,900	4,000	4,100	4,100	4,900	4,600	4,000	7,300	2,100	1,900	4,900	0	2,800	2,500	6,000	7,200	3,600	3,900	2,200	4,300	2,700	1,900	2,100	3,900	-	-	2,400	3,500	2,300	1,900	1,600	3,200	2,300	1,600	1,900	4,400	-	-	-	1,700	-	-	-	1,700	-	-	-	1,600	-	-	-
Other Liab	0	18,514	18,606	0	18,764	24,781	25,235	26,086	25,341	31,467	33,163	31,967	29,850	23,101	25,040	26,506	32,035	27,715	30,346	30,299	22,158	26,047	26,865	27,578	10,306	2,789	2,815	2,842	2,868	3,036	3,029	3,022	3,054	3,003	2,994	3,022	3,309	3,380	3,981	4,482	4,143	3,932	4,291	4,783	5,425	5,318	5,563	5,774	5,955	7,578	6,787	5,895	3	59	192	192	192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26	83	99	118	101	118	125	127	102	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Stockholder Equity	39,609	37,736	43,831	51,372	49,972	48,956	74,485	72,333	78,711	77,178	79,653	77,825	78,482	75,113	72,834	71,597	72,412	70,097	67,454	65,908	67,621	73,304	71,452	69,466	67,389	66,154	64,499	64,774	63,430	62,189	61,169	60,445	60,265	60,197	59,445	58,425	57,963	56,769	55,111	53,902	53,422	53,377	51,828	50,674	49,519	48,375	45,258	43,671	42,813	42,300	41,822	41,317	40,250	39,686	39,152	38,854	38,376	37,062	36,523	36,237	35,720	35,227	35,077	34,548	33,806	33,829	33,184	32,749	32,076	31,431	30,795	30,363	7,820	7,912	7,883	6,859	7,808	7,483	7,259	7,328	7,489	7,642	7,372	7,375	7,258	34,079	33,777	33,157	0	33,440	33,482	13,663	0	30,409	29,837	27,307	26,840	26,100	25,900	25,400	24,800	24,200	23,500	22,200	22,300	21,700	21,200	20,600	20,100	23,500	18,500	15,800	0	15,300	14,900	14,400	13,900	13,000	12,900	12,400	11,500	11,000	10,500	10,000	9,500	-	-	8,000	8,000	7,500	7,000	6,500	6,100	5,600	5,400	5,100	5,000	-	-	-	5,900	-	-	-	4,000	-	-	-	4,600	-	-	-
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	271,534	268,326	265,443	262,883	260,603	261,003	259,897	259,091	259,060	257,795	258,833	249,746	242,036	225,436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property Plant And Equipment Gross	217,604	214,910	97,176	95,998	95,162	208,287	0	0	0	0	88,134	77,152	77,580	71,929	69,195	68,330	67,779	67,516	66,057	61,672	49,252	48,315	48,399	48,579	49,321	49,495	50,383	51,425	50,295	47,760	45,388	46,433	47,972	48,460	48,975	49,187	50,026	51,214	51,621	52,148	52,468	51,642	49,828	48,001	45,701	45,180	48,449	43,039	39,273	39,378	39,170	39,706	40,541	40,542	40,594	39,462	39,196	40,247	40,285	40,554	41,241	41,756	39,693	38,495	36,541	34,196	35,236	36,116	36,863	36,592	37,000	36,573	34,339	31,289	29,696	28,987	26,118	25,005	25,098	24,676	21,677	21,566	21,983	21,797	19,984	19,476	17,591	13,398	13,398	10,402	10,436	8,908	9,224	9,482	9,617	10,246	10,725	11,000	11,600	12,100	12,800	12,000	12,700	13,000	13,600	12,900	12,700	12,700	12,900	13,200	13,200	13,700	13,700	14,100	14,500	14,800	15,200	15,200	15,600	15,900	16,100	16,200	16,500	16,500	16,800	-	-	17,400	17,800	18,100	18,600	19,000	19,400	19,800	19,400	16,800	12,500	-	-	-	7,600	-	-	-	4,600	-	-	-	4,500	-	-	-
Property Plant And Equipment Net	96,977	96,112	97,176	95,998	95,162	94,000	91,902	92,390	91,497	92,581	88,134	77,152	77,580	71,929	69,195	68,330	67,779	67,516	66,057	61,672	49,252	48,315	48,399	48,579	49,321	49,495	50,383	51,425	50,295	47,760	45,388	46,433	47,972	48,460	48,975	49,187	50,026	51,214	51,621	52,148	52,468	51,642	49,828	48,001	45,701	45,180	48,449	43,039	39,273	39,378	39,170	39,706	40,541	40,542	40,594	39,462	39,196	40,247	40,285	40,554	41,241	41,756	39,693	38,495	36,541	34,196	35,236	36,116	36,863	36,592	37,000	36,573	34,339	31,289	29,696	28,987	26,118	25,005	25,098	24,676	21,677	21,566	21,983	21,797	19,984	19,476	17,591	13,398	0	10,402	10,436	9,224	0	9,482	9,617	10,246	10,725	11,000	11,600	12,100	12,800	12,000	12,700	13,000	13,600	12,900	12,700	12,700	12,900	13,200	13,200	13,700	0	14,100	14,500	14,800	15,200	15,200	15,600	15,900	16,100	16,200	16,500	16,500	16,800	-	-	17,400	17,800	18,100	18,600	19,000	19,400	19,800	19,400	16,800	12,500	-	-	-	7,600	-	-	-	4,600	-	-	-	4,500	-	-	-
Property Plant Equipment	0	96,112	97,176	71,538	70,912	94,000	91,902	67,440	91,497	66,501	88,134	65,945	77,580	59,801	59,161	57,599	56,521	55,330	53,637	51,379	49,252	48,315	48,399	48,579	49,321	49,495	50,383	51,425	50,295	47,760	45,388	46,433	47,972	48,460	48,975	49,187	50,026	51,214	51,621	52,148	52,468	51,642	49,828	48,001	45,701	45,180	48,449	43,039	39,273	39,378	39,170	39,706	40,541	40,542	40,594	39,462	39,196	40,247	40,285	40,554	41,241	41,545	39,693	38,284	36,330	33,985	35,025	35,905	36,652	36,592	36,789	36,573	34,339	31,289	29,696	28,987	26,118	25,005	25,098	24,676	21,677	21,566	21,983	21,797	19,984	19,476	17,590	15,684	13,398	10,402	10,436	9,118	9,013	9,271	9,617	10,035	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	332,897	326,752	327,911	329,812	328,745	325,698	319,672	313,584	304,385	300,105	295,201	290,657	288,182	280,866	277,939	274,052	274,118	271,263	268,692	266,166	262,840	256,005	250,068	245,056	238,953	230,962	227,312	223,445	220,428	217,135	214,258	211,301	208,507	205,520	202,748	201,967	202,488	201,252	201,937	203,212	202,470	203,610	196,155	189,182	174,243	165,751	159,622	150,878	143,524	137,093	133,854	127,825	123,661	119,758	116,695	115,052	113,496	122,077	120,250	120,254	120,896	112,989	107,756	103,414	103,004	95,440	90,784	87,193	86,114	80,705	77,270	73,940	72,830	63,984	59,264	57,527	55,378	49,497	45,958	43,563	42,076	37,499	35,063	33,342	32,622	29,262	27,692	26,172	26,172	23,433	22,121	24,355	24,355	21,827	20,945	22,252	22,520	20,100	19,400	18,900	19,400	17,300	16,900	17,100	17,500	15,800	16,100	15,400	15,600	14,400	14,300	16,300	16,300	13,600	13,400	13,100	13,200	11,800	12,000	12,000	12,000	9,600	9,500	9,300	9,800	-	-	8,000	7,900	7,600	7,600	7,500	7,800	8,500	8,600	8,500	8,600	-	-	-	5,300	-	-	-	4,000	-	-	-	2,500	-	-	-
Retained Earnings Total Equity	0	0	0	329,812	328,745	325,698	319,672	313,584	304,385	300,105	295,201	290,657	288,182	280,866	277,939	274,052	274,118	271,263	268,692	266,166	262,840	256,005	250,068	245,056	238,953	230,962	227,312	223,445	220,428	217,135	214,258	211,301	208,507	205,520	202,748	201,967	202,488	201,252	201,937	203,212	202,470	203,610	196,155	189,182	174,243	165,751	159,622	150,878	143,524	137,093	133,854	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Long Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,156	0	0	74,258	90,325	77,486	57,379	26,348	0	40,951	0	18	0	55	0	0	0	71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Long Term Debt Total	162,094	241,655	185,127	121,981	76,248	174,279	125,660	123,645	78,079	162,758	171,026	154,779	119,807	161,653	169,597	179,104	160,173	177,311	177,067	159,634	96,671	97,313	74,258	90,325	77,486	57,379	26,348	29,993	40,951	44,488	49,594	65,800	68,376	92,731	97,686	85,308	99,526	95,144	86,161	99,178	51,745	38,965	40,981	49,948	52,443	54,115	56,078	58,423	66,377	68,439	71,040	73,064	62,139	54,638	50,086	70,812	53,960	81,774	97,301	115,728	83,979	81,931	87,958	100,734	60,261	59,287	65,314	106,341	97,867	35,394	48,420	53,447	42,474	19,501	34,528	31,453	24,581	30,856	37,308	42,960	28,516	22,809	27,353	32,996	19,714	25,082	22,468	14,866	14,866	14,879	24,112	22,223	22,223	20,110	20,296	22,882	18,268	17,700	24,700	25,300	19,600	24,500	23,100	21,000	20,700	22,700	19,500	20,000	12,600	11,500	11,000	10,700	10,700	8,300	11,200	13,600	12,900	12,800	12,500	12,700	13,100	14,200	14,000	11,500	12,200	-	-	13,000	12,800	11,300	12,000	13,000	12,300	12,900	12,300	9,200	3,900	-	-	-	4,700	-	-	-	4,500	-	-	-	3,500	-	-	-
Short Term Debt	6,081	5,553	5,493	5,367	5,279	5,329	5,029	5,035	5,059	5,015	3,993	3,664	4,188	4,312	4,771	4,883	4,904	4,889	4,749	4,156	57,341	77,068	64,964	53,579	77,486	57,379	70,800	70,761	40,951	44,488	18	37	55	10,073	10,072	272	71	71	70	70	69	71	70	10,070	16,247	15,615	15,051	14,896	14,460	14,533	14,827	14,636	8,427	8,528	8,528	8,528	8,528	9,506	8,506	7,506	7,706	4,656	4,656	4,106	4,106	4,106	4,106	4,106	4,106	4,106	4,106	4,106	8,107	5,107	5,107	5,106	5,107	5,106	3,781	4,406	6,374	5,624	4,824	4,824	1,949	1,574	791	702	702	3,141	3,385	3,575	3,575	3,306	3,460	2,791	13,122	2,800	2,800	2,800	3,100	1,100	1,100	1,100	2,700	1,200	1,300	1,300	1,200	1,300	1,300	1,300	1,300	1,100	8,800	10,800	9,200	8,800	8,200	8,100	8,800	9,600	9,200	6,400	6,900	-	-	6,700	6,200	4,400	4,700	5,400	4,400	4,700	4,200	3,400	900	-	-	-	1,900	-	-	-	2,000	-	-	-	1,000	-	-	-
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	271,534	268,326	265,443	262,883	260,603	261,003	259,897	259,091	259,060	257,795	258,833	249,746	242,036	225,436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	799,381	802,844	772,658	771,073	726,313	776,175	743,644	747,461	694,160	735,872	735,442	710,024	667,184	675,741	661,334	674,241	670,098	681,297	665,809	662,425	593,587	589,911	562,014	566,793	535,592	469,115	425,598	422,605	429,956	463,109	459,655	463,522	443,539	493,913	493,003	470,716	473,171	481,976	479,442	498,094	447,443	463,414	437,237	474,445	399,890	397,616	371,644	355,650	339,141	345,660	332,190	311,935	281,799	282,162	258,212	269,908	254,711	296,400	296,472	320,629	286,937	296,521	288,152	293,461	248,581	249,338	238,409	269,397	262,376	204,310	202,338	213,705	183,227	142,791	143,562	144,393	122,346	121,395	120,081	133,955	106,734	93,124	93,834	97,973	75,448	81,302	72,697	68,565	68,565	62,864	64,723	66,091	66,091	62,637	57,942	59,568	55,579	54,500	59,900	61,100	58,800	58,100	55,700	55,500	55,200	57,000	55,500	53,000	48,000	36,100	35,600	39,300	39,300	31,800	34,700	39,800	40,900	35,600	35,500	34,200	36,000	32,500	31,800	28,500	32,900	-	-	30,900	31,800	30,200	28,700	29,000	29,600	30,900	29,200	25,600	21,000	-	-	-	14,600	-	-	-	11,200	-	-	-	9,500	-	-	-
Total Current Assets	432,021	471,587	438,153	434,970	388,567	436,801	400,070	394,112	342,000	376,333	373,082	365,886	321,380	353,016	336,750	350,603	336,199	356,994	342,892	340,548	310,188	320,808	288,513	290,042	254,883	249,576	214,274	221,604	227,075	263,234	258,526	258,377	236,831	283,619	278,484	288,302	287,049	291,533	286,206	301,434	249,506	268,562	246,790	286,481	222,317	230,753	206,059	192,896	178,465	184,310	168,982	145,938	118,645	147,599	124,281	135,246	119,676	158,627	157,216	179,818	145,511	161,049	152,814	161,203	125,440	134,246	122,567	152,491	145,570	126,717	124,044	136,076	106,818	90,247	92,321	93,717	74,016	74,244	74,699	87,532	63,670	54,516	54,675	58,648	43,774	49,854	42,829	44,375	44,375	41,820	43,435	45,747	45,747	41,575	36,334	38,566	34,073	33,800	38,400	38,900	36,000	40,400	37,100	37,100	36,400	38,600	37,300	34,700	29,400	22,200	21,700	24,700	24,700	16,700	19,000	23,500	23,900	18,200	17,600	15,700	17,400	13,500	12,200	8,700	12,500	-	-	9,300	10,000	8,100	6,100	6,100	6,100	7,000	5,900	5,400	5,400	-	-	-	4,900	-	-	-	6,100	-	-	-	4,400	-	-	-
Total Current Liabilities	230,495	189,527	205,343	260,009	266,601	219,876	212,944	220,142	223,061	178,321	165,875	166,896	160,979	150,505	131,808	139,307	138,638	143,174	129,297	147,530	145,528	137,927	140,660	134,732	126,202	105,492	98,148	95,581	97,074	109,768	104,660	95,647	76,282	114,650	111,353	93,896	81,245	100,624	107,277	112,114	110,499	142,592	123,126	168,585	113,670	123,203	104,068	95,305	79,025	93,887	81,030	65,486	51,186	69,441	53,691	46,777	50,879	58,122	44,030	49,787	48,630	66,916	56,299	53,501	50,296	60,535	48,990	43,023	46,337	56,945	46,077	56,174	65,150	53,540	44,040	50,720	37,741	35,639	30,364	41,416	32,046	28,851	26,973	27,175	15,912	19,275	14,179	18,997	18,997	18,398	12,460	16,624	16,624	16,873	13,026	12,071	22,786	14,000	13,000	13,400	16,100	9,900	8,900	10,000	10,600	10,400	11,700	9,500	11,500	4,800	4,800	9,000	9,000	6,400	14,200	19,200	19,300	14,800	14,200	12,600	15,200	13,800	13,100	9,900	13,100	-	-	11,900	12,600	10,000	8,400	8,800	9,000	9,500	7,900	7,100	5,300	-	-	-	3,600	-	-	-	3,700	-	-	-	2,600	-	-	-
Total Liab	429,371	444,143	403,583	396,079	356,334	413,607	358,810	364,838	321,422	367,531	366,071	349,978	306,448	330,947	321,674	340,034	325,942	343,311	331,961	333,307	264,357	261,287	241,783	252,635	230,278	172,372	134,024	135,130	147,599	184,848	184,821	191,988	175,213	228,470	230,120	210,113	212,168	222,079	220,351	239,034	189,648	204,581	187,491	232,409	174,454	182,193	165,830	159,778	152,069	165,832	154,491	140,270	115,362	120,731	100,562	114,374	101,624	136,411	138,916	164,100	130,994	147,356	141,992	152,520	108,842	117,117	111,599	146,659	141,499	89,495	91,653	106,777	100,779	69,093	74,620	78,226	58,374	63,601	66,103	82,182	56,400	47,564	51,030	56,875	35,205	44,146	37,218	34,607	34,607	31,650	34,719	36,803	36,803	35,379	31,566	33,841	29,509	30,900	36,900	38,500	35,700	37,100	35,100	34,700	33,900	37,500	35,600	33,800	28,600	17,900	17,400	21,300	21,300	16,400	19,400	24,800	25,800	21,800	21,600	20,300	22,500	21,400	20,800	17,700	21,600	-	-	21,400	22,400	21,100	19,600	20,100	20,300	20,900	19,100	15,700	10,900	-	-	-	7,800	-	-	-	7,000	-	-	-	5,700	-	-	-
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	328,624	320,231	314,158	0	296,743	291,574	287,475	0	278,261	274,834	271,534	268,326	265,443	262,883	260,603	261,003	259,897	259,091	259,060	257,795	258,833	249,746	242,036	225,436	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholder Equity	370,010	358,701	369,075	374,994	369,979	362,568	384,834	382,623	372,738	368,341	369,371	360,046	360,736	344,794	339,660	334,207	344,156	337,986	333,848	329,118	329,230	328,490	320,062	313,954	305,060	296,459	291,219	287,347	282,190	278,077	274,614	271,450	268,395	265,442	262,814	261,331	261,637	260,207	259,577	259,372	257,953	258,615	249,603	241,773	225,077	215,423	205,814	195,872	187,072	179,828	177,699	171,665	166,437	161,431	157,650	155,534	153,087	159,989	157,556	156,529	155,943	149,165	146,160	140,941	139,739	132,221	126,810	122,738	120,877	114,815	110,685	106,928	82,448	73,698	68,942	66,167	63,972	57,794	53,978	51,773	50,334	45,560	42,804	41,098	40,243	37,157	35,479	33,958	33,958	31,214	30,004	29,288	29,288	27,259	26,376	25,727	25,969	23,600	23,000	22,600	23,100	21,000	20,600	20,800	21,300	19,500	19,900	19,200	19,400	18,200	18,200	18,000	0	15,400	15,300	15,000	15,100	13,800	13,900	13,900	13,500	11,100	11,000	10,800	11,300	-	-	9,500	9,400	9,100	9,100	8,900	9,300	10,000	10,100	9,900	10,100	-	-	-	6,800	-	-	-	4,200	-	-	-	3,800	-	-	-
Treasury Stock	0	0	0	-56,219	-55,662	-52,470	-28,971	-28,958	-22,739	-22,739	-18,160	-18,160	-18,160	-18,160	-18,160	-18,160	-18,160	-18,160	-18,160	-18,160	-15,556	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-8,269	-6,738	-4,804	-4,804	-4,804	-4,804	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-3,153	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,745	-2,628	-2,444	-2,387	-2,236	-2,236	-2,237	-2,236	-1,861	-1,861	-1,843	-1,843	-1,717	-1,701	-1,256	-758	-758	-687	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Cash Flow

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1986-12-31
Begin Period Cash Flow	20,328	16,285	15,923	6,581	6,168	11,337	7,869	5,524	4,885	6,680	38,476	35,085	1,158	383	1,229	3,201	1,844	1,342	457	887	3,275	853	361	550	767	700	600	300	300	300	100	100	200	300	1,400	1,000	0
Capital Expenditures	12,064	14,554	10,042	11,249	12,985	27,697	88,562	10,854	43,566	7,180	15,260	21,101	6,577	40,681	4,322	23,322	13,887	46,795	13,186	8,483	4,448	7,978	5,594	522	397	800	2,800	1,500	800	900	1,100	700	300	8,000	0	0	0
Cash And Cash Equivalents Changes	0	4,375	448	10,190	972	-5,218	3,424	3,724	2,013	-619	-32,284	2,894	34,997	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	46,420	18,482	38,099	-13,995	10,538	5,868	-3,872	2,082	-4,743	-19,733	-23,725	-1,823	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	-8,912	4,043	362	9,342	413	-5,169	3,468	2,345	639	-1,795	-31,796	3,391	33,927	775	-846	-1,972	1,357	502	885	-430	-2,388	2,422	492	-189	-217	-5,600	6,500	1,600	-2,500	-200	700	-800	500	8,400	1,400	1,400	1,000
Change In Working Capital	-87,944	2,965	36,692	48,488	-34,020	-42,483	11,189	8,563	45,841	-67,129	-66,651	-15,075	-6,407	1,361	23,808	-33,255	24,910	-53,062	-7,512	-3,814	-10,725	-2,336	7,739	-7,894	-2,669	2,400	-8,300	-3,500	-3,100	-2,800	-4,600	-2,700	-2,700	-1,600	-1,200	-1,100	0
Change Receivables	0	-6,447	-24,347	15,559	-11,383	-21,320	754	-11,817	13,034	-13,471	2,351	-7,505	-35,021	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	-16,710	-6,447	-24,347	26,517	-9,650	-21,320	754	-11,817	13,034	-13,471	2,351	-7,505	-19,779	6,967	10,905	4,602	19,174	0	0	0	0	0	5,734	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Inventory	-27,315	-29,560	8,130	7,421	3,817	-31,440	16,183	15,901	29,154	-25,801	-51,879	-16,883	2,986	-1,542	18,114	-27,171	3,173	-22,269	-724	-10,246	-12,161	2,802	-2,827	-4,453	-1,014	-2,800	-1,600	-3,100	-1,100	-1,800	-100	-1,400	-1,900	-100	0	0	0
Change To Liabilities	0	-5,565	36,697	17,721	-12,372	4,623	-6,395	8,351	1,571	-22,841	2,610	33,038	27,451	0	0	0	0	0	0	6,962	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Netincome	0	2,426	6,216	1,319	11,020	5,633	5,161	3,273	4,521	6,050	6,888	1,443	6,705	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Operating Activities	0	-6,762	18,795	-2,884	1,733	-893	-7,723	-682	-4,141	-9,440	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	21,780	22,138	22,229	19,902	18,643	18,891	16,959	16,327	16,474	16,332	14,845	13,487	13,546	14,381	13,487	11,613	10,088	6,674	7,016	5,800	4,053	2,337	2,144	2,949	3,215	3,100	2,700	2,300	3,400	3,500	3,500	3,200	2,900	1,400	1,000	700	500
Dividends Paid	-3,384	2,787	2,382	1,168	2,323	2,199	1,600	578	1,141	5,672	4,804	6,148	2,205	819	1,611	2,127	1,838	2,164	1,550	1,175	807	599	459	454	150	200	200	100	0	0	0	0	0	0	0	0	0
End Period Cash Flow	11,416	20,328	16,285	15,923	6,581	6,168	11,337	7,869	5,524	4,885	6,680	38,476	35,085	1,158	383	1,229	3,201	1,844	1,342	457	887	3,275	853	361	550	700	7,100	1,900	300	300	800	-700	700	8,700	1,400	1,400	1,000
Exchange Rate Changes	0	0	0	0	0	49	44	-1,379	-1,374	-1,176	488	497	-1,070	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	-70,812	42,551	77,276	77,948	-3,582	-16,351	-29,561	35,552	35,002	-41,275	-21,474	19,323	32,689	-7,491	27,629	-20,249	41,620	-76,612	5,563	6,927	-24	181	9,213	-1,886	2,921	6,400	-6,300	-1,100	2,800	800	-100	1,800	300	-8,400	1,400	1,400	1,000
Investments	-13,640	-14,470	-20,042	-35,795	-54,837	-27,697	-89,512	-14,137	-125	-500	-3,687	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	743	721	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	0	-1,000	-55,569	-41,623	51,900	18,975	36,248	-28,304	-32,063	47,850	-2,435	-14,529	3,933	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	7,519	27,404	18,587	15,242	13,601	24,062	20,361	13,024	6,317	4,066	33,932	36,826	22,068	10,984	-5,789	20,019	18,728	15,448	19,002	14,477	10,263	7,049	5,640	4,311	3,236	2,100	2,000	1,600	3,100	1,200	2,200	1,900	300	-900	1,400	1,400	1,000
Other Cashflows From Financing Activities	-1,967	254,596	-1,129	-35,795	51,333	-73	-777	79,633	-1,203	48,359	-1,391	-1,787	-401	16,286	-21,900	40,921	-39,606	55,393	17,893	-3,935	4,001	4,848	-7,357	2,505	-2,765	-5,400	6,700	1,800	-2,200	-200	700	-800	500	8,400	0	0	0
Other Cashflows From Investing Activities	0	-1,209	-10,000	-24,546	-41,852	-19,647	-82,846	-3,507	-36,792	-500	0	-3,473	-316	0	0	0	0	0	0	0	0	0	0	185	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items	3,469	5,633	5,846	-1,965	1,403	5,632	5,380	5,476	6,028	5,864	5,318	3,122	3,354	1,122	1,223	822	791	984	0	0	833	0	0	0	0	200	100	0	200	0	-100	0	0	100	-1,400	-1,400	-1,000
Sale Purchase Of Stock	-15,539	-36,069	-7,534	-421	-2,604	-7,287	-713	241	317	-1,531	-1,934	3,627	20,063	0	0	-408	0	0	0	-301	-208	-394	-586	-569	-245	0	0	-100	-300	0	0	0	0	0	0	0	0
Stock Based Compensation	6,138	5,684	6,880	6,561	7,160	5,805	4,714	3,167	3,881	4,153	3,819	2,950	1,994	1,122	1,223	174	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100	0	0	0	0	0	0
Total Cash From Financing Activities	66,737	-38,260	-65,871	-43,212	46,406	11,133	33,935	-28,545	-32,864	41,156	-7,123	-16,429	2,308	8,128	-28,585	19,414	-40,475	77,340	17,358	-4,774	3,764	4,357	-8,326	1,512	-3,160	-5,600	6,500	1,600	-2,500	-200	700	-800	500	8,400	0	0	0
Total Cash From Operating Activities	-58,748	57,105	87,318	89,197	9,403	11,346	59,001	46,406	78,568	-34,095	-6,214	40,424	39,266	33,190	31,951	3,073	55,507	-29,817	18,749	15,410	4,424	8,159	14,807	-1,365	3,318	7,200	-3,500	400	3,600	1,700	1,000	2,500	600	-400	1,400	1,400	1,000
Total Cashflows From Investing Activities	0	-14,470	-20,042	-35,795	-54,837	-27,697	-89,512	-14,137	-43,691	-7,680	-18,947	-21,101	-6,577	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-03-31	1991-12-31	1991-09-30	1991-06-30	1991-03-31	1990-12-31	1990-09-30	1990-06-30	1990-03-31
Begin Period Cash Flow	11,529	14,632	19,568	20,328	20,808	22,057	17,841	16,285	16,718	19,559	13,765	15,923	9,581	8,600	5,544	6,581	5,887	6,307	6,657	6,168	9,368	7,099	13,018	11,337	9,045	7,597	10,792	7,869	6,594	5,799	7,916	5,524	5,429	5,089	6,870	4,885	5,045	4,189	8,391	6,680	12,325	32,414	9,995	38,476	23,624	48,048	14,732	35,085	3,832	9,958	1,274	1,158	1,044	929	1,520	383	901	1,306	1,447	1,229	3,154	4,741	2,289	3,201	4,996	4,456	2,862	1,844	1,802	1,521	2,497	1,342	2,532	1,232	683	457	2,396	1,916	871	887	969	337	344	3,275	602	869	812	685	685	1,333	751	828	828	954	960	550	700	500	6,500	800	1,400	2,100	2,400	700	3,300	0	7,800	600	500	200	2,300	300	0	0	900	300	200	0	0	300	100	0	0	100	100	0	0	200	200	600	0	300	300
Capital Expenditures	2,716	2,132	4,611	2,605	4,530	3,326	2,394	4,304	1,794	2,932	2,371	2,945	2,261	2,602	3,406	2,980	2,439	3,330	3,847	3,369	20,909	1,927	2,493	2,368	57,325	13,682	14,475	3,080	4,508	4,393	1,238	715	1,935	1,716	38,393	1,522	1,233	1,993	2,138	1,816	2,970	3,930	3,964	4,396	6,193	1,847	7,343	5,718	2,111	2,144	1,412	910	31,425	4,643	2,745	1,868	576	1,497	1,304	945	4,085	3,544	3,853	11,840	8,737	1,980	914	2,256	40,958	1,133	1,012	3,692	4,321	2,387	2,411	4,067	2,263	961	1,413	3,846	865	377	883	2,323	887	426	4,105	3,349	3,349	252	1,814	45	45	226	156	95	97	100	100	100	400	0	200	200	1,100	800	600	300	500	600	300	400	400	100	200	100	300	100	200	300	300	200	500	100	100	100	100	0	0	100	700	2,700	4,500
Cash And Cash Equivalents Changes	0	0	0	-983	234	-1,985	5,242	884	-921	-2,169	6,230	-2,692	6,968	1,788	1,719	-285	1,213	-160	-1,068	987	-3,135	2,073	-5,725	1,569	2,399	1,402	-3,181	2,804	1,697	1,228	-1,540	2,339	213	1,209	-1,645	2,236	688	1,274	-4,273	1,692	-6,284	-19,964	22,835	-28,871	14,788	-24,739	33,736	-20,891	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	0	0	-20,980	109,972	751	-20,073	-44,230	56,220	-5,000	-19,804	-12,934	36,792	3,924	-525	-2,092	6,902	312	-3,531	-17,678	25,462	-14,217	-1,308	601	9,546	-1,020	-1,532	-1,126	-2,861	1,650	-1,625	-1,036	939	1,000	1,444	-1,301	-7,443	7,649	-1,707	-3,242	-5,169	-4,727	-2,810	-7,027	-14,863	-6,307	-987	-1,568	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	-113	-3,103	-4,936	-760	-480	-1,249	4,216	1,556	-433	-2,841	5,794	-2,158	6,342	981	3,056	-1,037	694	-420	-350	489	-3,200	2,269	-5,919	1,681	2,292	1,448	-3,195	2,923	1,275	795	-2,117	2,392	95	340	-1,781	1,985	-160	856	-4,202	1,711	-5,645	-20,089	22,419	-28,481	14,852	-24,424	33,316	-20,353	31,253	-6,126	8,684	116	114	115	-591	1,137	-518	-405	-141	218	-1,925	-1,587	2,452	-912	-1,795	540	1,594	1,018	42	281	-976	1,155	-1,190	1,300	549	226	-1,939	480	1,045	-16	-82	632	-7	-2,931	2,673	-267	57	168	168	-648	582	-467	-467	-125	-6	410	-150	200	-800	5,700	-10,800	1,400	2,100	1,700	-3,500	3,300	-500	7,200	1,000	500	200	2,300	0	-3,000	-2,400	600	200	200	-200	-400	-1,100	100	2,500	-800	200	1,400	-600	-1,000	700	-500	600	-300	5,200
Change In Working Capital	81,703	-57,375	-60,453	-51,819	98,546	-33,998	-10,259	-51,324	76,472	4,055	-949	-42,886	56,287	4,703	9,398	-21,900	16,974	-477	-20,399	-30,118	12,695	-33,427	-137	-21,614	25,097	-26,757	5,590	7,259	-254	1,542	6,551	724	17,249	-1,115	16,681	13,026	-11,670	-11,542	5,839	-49,756	-22,508	-28,064	24,084	-40,163	11,309	-35,687	30,363	-21,060	21,631	-8,630	1,524	-20,932	10,993	-7,075	17,425	-19,982	33,199	10,893	16,485	-36,769	-11,064	-1,738	14,379	-34,832	-1,577	-730	37,448	-10,231	-27,907	7,559	1,889	-34,603	-8,623	12,326	-3,733	-7,482	839	4,438	4,166	-13,257	-6,649	1,575	4,269	-9,920	4,265	-3,172	3,702	1,471	1,956	6,958	5,277	-4,462	4,421	-1,502	2,537	-4,467	-1,869	5,600	-300	-6,100	8,900	-2,700	-2,200	-1,600	2,400	-3,700	700	-7,700	-1,900	-300	-800	-5,500	5,400	2,100	1,300	-1,000	-1,700	-600	-600	100	-1,700	-900	-2,700	700	-500	-1,500	-300	200	-1,100	700	200	-700	-1,800
Change Receivables	0	0	0	-8,779	39,842	-27,644	15,015	-33,660	18,632	-17,662	5,105	-30,422	20,648	-21,510	21,893	-5,472	4,600	-23,824	1,029	6,812	3,062	-29,860	14,781	-9,303	16,500	-36,495	9,327	11,422	7,385	-15,046	6,046	-10,202	19,206	-15,147	5,364	3,611	3,524	-15,970	29,915	-30,940	36,655	-42,817	79,421	-70,908	29,010	-32,653	26,438	-30,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	12,345	-20,346	14,277	14,871	39,842	-27,644	15,015	-33,660	18,632	-17,662	16,755	-24,909	31,606	-21,510	26,312	-2,326	-8,162	-12,662	7,203	6,812	3,062	-29,860	14,781	-9,303	16,500	-36,495	9,327	11,422	7,385	-15,046	6,046	-10,202	19,206	-15,147	5,364	3,611	3,524	-15,970	29,915	-30,940	36,655	-42,817	79,421	-70,908	-15,212	-1,337	8,386	-14,803	44,000	-39,190	12,831	-37,421	6,967	0	0	0	10,905	0	10,217	0	4,602	0	3,798	0	19,174	14,344	28,113	0	0	0	950	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,483	0	5,734	9,167	7,099	0	0	0	2,555	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Inventory	30,848	-7,263	-17,169	-33,731	9,427	-11,213	-16,036	-11,738	12,455	7,139	-1,849	-9,615	24,362	4,765	-5,260	-16,446	23,530	7,922	-3,872	-23,763	7,865	889	-20,636	-19,558	18,396	3,293	-4,140	-1,366	21,102	9,424	-6,687	-7,938	25,019	3,738	1,747	-1,350	5,889	3,720	-16,781	-18,629	-12,658	-22	-17,661	-21,538	4,864	-12,893	-5,255	-3,599	9,751	-199	-3,323	-3,243	4,901	-4,416	-200	-1,827	26,963	12,959	93	-21,901	-1,379	1,461	-424	-26,829	2,775	2,828	605	-3,035	-6,078	1,505	-8,960	-8,736	1,463	2,468	-2,257	-2,398	-3,377	-464	-1,695	-4,710	-3,859	1,738	-6,799	-3,241	5,086	460	-3,775	1,555	1,555	-630	-2,604	-33	-33	-35	-1,249	-3,136	1,686	-100	1,600	-4,200	3,300	-2,400	-2,400	-1,300	3,100	1,400	-2,700	-3,400	700	-1,600	-1,300	800	800	-1,300	-1,100	500	800	-400	-1,200	-1,000	800	-400	-700	200	-200	-200	-1,500	0	0	100	100	-500	200
Change To Liabilities	0	-29,230	-57,016	12,850	-62,353	-5,021	9,762	39,469	-11,110	20,638	-15,217	9,514	20,559	16,578	-5,632	3,136	-17,606	14,748	-15,107	5,593	-18,810	9,761	5,863	7,809	-14,124	7,465	1,935	-1,671	-25,880	5,514	8,817	19,900	-27,915	9,294	8,126	12,066	-13,968	-6,613	-5,588	3,055	-41,336	19,502	-34,866	59,310	-7,702	16,166	10,167	14,407	0	7,942	9,089	7,703	0	14,559	4,581	6,556	0	2,351	0	5,559	0	4,317	2,364	6,859	0	0	0	0	0	0	0	0	0	4,919	0	0	6,962	0	0	0	0	9,891	8,187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Netincome	0	2,570	463	1,731	-3,607	2,212	2,035	2,679	207	1,879	3,282	2,218	-574	158	365	1,642	5,443	5,537	-218	258	381	1,982	1,744	1,526	1,344	1,377	1,310	1,130	1,390	733	647	503	1,006	846	1,243	1,426	4,367	450	1,079	605	3,664	1,534	1,059	631	80	492	492	379	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Operating Activities	0	14,801	-594	10,760	-50,071	11,555	-12,428	-18,649	-17,201	20,207	10,276	5,513	-19,080	9,530	3,520	3,146	-12,762	11,162	6,174	-2,841	-21,637	5,513	8,310	871	-7,723	3,575	-1,532	-1,126	-682	1,650	-1,625	0	-4,141	0	0	0	-9,440	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	5,375	5,376	5,490	5,539	5,489	5,645	5,774	5,230	5,184	6,348	5,294	5,403	5,318	4,919	4,903	4,762	4,751	4,659	4,624	4,609	4,658	4,717	4,533	4,983	4,601	4,264	4,155	3,939	3,960	4,008	4,044	4,315	4,284	4,326	3,910	3,954	4,336	4,000	4,263	3,733	3,662	3,722	3,762	3,699	3,572	2,869	3,577	3,469	3,180	3,633	3,482	3,251	6,173	1,198	3,484	3,526	3,363	3,306	3,443	3,375	2,902	3,017	2,932	2,762	2,761	2,631	2,598	2,098	1,883	1,797	552	2,442	1,817	1,703	1,656	1,840	1,907	1,442	1,384	1,067	1,105	1,142	1,045	761	550	650	630	611	611	495	519	549	549	822	799	779	815	800	800	800	700	800	900	700	700	600	700	700	500	600	600	700	700	900	900	900	900	900	800	900	900	900	800	900	800	800	700	700	700	700	200	300	200
Dividends Paid	-834	848	851	851	715	742	736	594	593	600	596	593	1,168	1,168	586	582	582	581	579	581	588	587	586	438	439	437	435	289	289	289	0	0	1,141	1,141	572	569	1,421	1,415	1,418	1,418	1,414	1,414	1,976	4,768	4,768	1,380	1,380	1,379	1,379	826	826	548	548	271	271	270	270	1,341	1,341	804	804	1,323	1,323	791	791	1,047	1,047	783	783	31	1,350	548	548	1,002	1,002	449	449	726	726	299	299	508	508	194	194	1	404	172	172	0	287	135	135	320	0	320	50	0	0	0	0	0	0	200	0	0	0	200	0	0	0	100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
End Period Cash Flow	11,416	11,529	14,632	19,568	20,328	20,808	22,057	17,841	16,285	16,718	19,559	13,765	15,923	9,581	8,600	5,544	6,581	5,887	6,307	6,657	6,168	9,368	7,099	13,018	11,337	9,045	7,597	10,792	7,869	6,594	5,799	7,916	5,524	5,429	5,089	6,870	4,885	5,045	4,189	8,391	6,680	12,325	32,414	9,995	38,476	23,624	48,048	14,732	35,085	3,832	9,958	1,274	1,158	1,044	929	1,520	383	901	1,306	1,447	1,229	3,154	4,741	2,289	3,201	4,996	4,456	2,862	1,844	1,802	1,521	2,497	1,342	2,532	1,232	683	457	2,396	1,916	871	887	969	337	344	3,275	602	869	853	853	685	1,333	361	361	828	954	960	550	700	500	6,500	-10,800	1,400	2,100	2,400	-3,500	3,300	-500	7,800	1,000	500	200	2,300	300	0	-2,400	900	200	200	-200	-100	-1,100	100	0	-700	300	1,400	-600	-1,000	200	200	600	-300	300
Exchange Rate Changes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	718	-498	-65	196	-194	112	-107	46	-14	119	-422	-433	-577	53	-118	-869	-136	-251	-848	-418	71	19	639	-125	-416	390	64	315	-420	538	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	84,390	-51,384	-59,761	-44,057	98,253	-21,774	2,691	-36,619	84,741	15,798	11,325	-35,545	67,739	10,907	16,228	-16,926	28,648	7,072	-15,670	-23,632	5,527	-20,736	10,461	-11,603	-16,568	-29,555	2,472	14,090	5,698	6,317	14,662	8,875	24,826	6,267	-14,411	18,320	-1,492	-6,770	10,693	-43,706	-16,384	-16,775	34,217	-22,532	21,130	-25,414	36,923	-13,316	35,050	-2,336	11,390	-11,415	-7,142	-4,163	20,109	-16,295	27,025	15,044	18,962	-33,402	-1,064	4,797	17,960	-41,942	1,211	5,651	42,757	-7,999	-60,869	12,567	4,908	-33,218	-3,033	16,910	-1,740	-6,574	5,311	8,907	6,542	-13,833	-1,078	5,156	6,156	-10,258	8,396	-1,183	1,352	757	757	8,686	4,801	-2,161	-2,161	111	3,870	-3,706	821	7,100	900	-5,900	10,900	-1,500	-1,500	-1,500	3,800	-4,300	1,600	-7,400	-600	-400	-400	-2,300	-2,300	3,100	2,200	-200	100	0	100	600	1,200	100	-2,500	1,100	300	-1,100	600	1,400	-500	600	-300	-2,700	-6,000
Investments	-7,869	-1,976	-3,864	-3,308	-4,492	-3,307	-2,421	-4,250	183	1	-184	-2,945	-21,675	-2,655	-8,485	-2,980	-12,455	-10,864	-3,903	-27,615	0	0	0	0	-950	0	-650	-300	-3,283	-300	-300	0	-125	0	0	0	-500	0	0	0	0	0	0	-3,687	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	0	57,250	63,750	44,700	-97,000	47,600	2,400	46,000	-84,161	-13,182	5,874	35,900	-42,000	-10,125	-8,898	19,400	-16,300	400	15,200	52,600	-700	23,000	-16,125	12,800	19,299	31,000	-3,051	-11,000	-3,763	-5,234	-16,334	-2,973	-24,691	-5,353	12,532	-14,551	4,015	8,738	-13,753	47,094	12,384	-2,177	-9,506	-3,136	-2,069	-1,633	-2,792	-8,035	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	6,979	-325	-1,053	1,918	3,898	6,741	6,830	9,935	4,874	5,498	5,144	3,071	7,908	2,927	3,887	520	3,436	3,153	3,106	3,906	7,403	6,490	5,564	4,605	8,399	4,018	4,531	3,413	3,854	2,841	3,382	2,947	2,917	2,704	739	-43	1,482	608	-29	2,005	102	8,745	8,266	16,819	11,272	8,076	8,744	8,734	6,431	4,618	6,007	5,012	3,903	3,611	1,643	1,827	-8,581	2,097	-4	699	7,915	6,029	4,342	1,733	7,564	5,447	3,591	2,126	5,409	4,249	3,315	2,475	7,851	5,268	2,748	3,135	5,881	3,988	2,405	2,203	4,498	2,816	1,725	1,224	3,359	1,765	1,125	2,739	2,739	1,485	819	2,527	2,527	1,017	689	78	2,436	700	600	-500	0	500	-100	-300	1,700	-300	700	-100	1,200	0	100	2,700	2,700	200	300	-100	800	-200	700	-100	2,300	200	200	-500	100	500	0	100	-300	-800	-100	100	-200
Other Cashflows From Financing Activities	-10	-9	-1,935	72,005	94,996	54,992	3,327	44,262	-82,297	-15,182	5,624	35,900	-40,936	-9,066	-11,021	19,400	-16,837	883	45,487	-550	38,126	32,396	23,525	36,610	64,356	31,394	27,457	16,303	79,888	350	48	-653	-10,276	-58	16,743	-1,115	4,051	9,459	-13,726	94,779	10,833	-2,177	32,018	5,575	-5,507	333	-1,263	43	6,899	-2,144	2,474	20,063	9,086	6,600	-18,571	18,900	-24,900	-14,500	-18,341	34,500	607	-6,435	-15,849	40,473	-1,258	-5,914	-42,061	8,580	62,306	-12,989	-6,311	11,037	22,973	-15,027	2,072	6,873	-6,275	-6,452	-6,378	14,444	3,706	-4,695	-6,151	10,482	-5,368	2,614	-1,484	-13	-3,758	-9,231	-4,244	2,113	2,113	-186	-4,076	4,614	-865	-7,000	-800	5,700	-10,800	1,400	2,100	1,900	-3,500	3,300	-500	7,400	1,000	500	200	2,400	-300	-2,900	-2,400	700	200	200	-200	-400	-1,100	100	2,500	-800	200	1,400	-600	-1,000	700	-500	600	3,100	5,200
Other Cashflows From Investing Activities	0	200	44	-718	-177	-15	-61	-956	-10,000	-43	-10,184	-41	-24,546	-53	-5,079	0	-10,016	-7,534	-56	-24,246	-18,013	-3	-816	-815	-55,992	-12,504	-14,050	-300	-224	0	0	-3,283	-36,667	0	-125	0	0	0	0	0	0	0	0	0	-3,473	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	0	0	55	0	0	0	540	0	0	0	0	0	0	0	0	0	0	14	12	7	185	0	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items	-99	1,270	888	943	217	1,777	1,565	2,074	1,747	1,325	2,485	289	-5,024	-76	910	2,225	850	790	-834	597	637	1,962	1,250	1,265	1,139	1,340	1,430	1,471	1,204	1,766	1,323	1,183	1,305	1,222	1,409	1,479	1,554	1,379	1,679	1,523	1,666	1,218	1,010	878	76	8,426	9,717	837	6,431	4,350	1,281	1,641	2,924	2,418	302	202	328	-70	342	238	168	1,033	160	235	1,200	283	34	264	704	95	164	160	243	0	0	0	-1,053	0	0	0	833	1	0	0	1,108	0	0	-715	0	0	0	-731	0	0	0	0	-463	100	-100	0	1,700	-100	100	-100	100	-100	100	0	100	-100	100	200	0	0	-100	100	400	0	-600	0	0	0	-300	100	0	-100	100	100	-100	200	-100	0	0
Sale Purchase Of Stock	-1,967	-8,313	-6,669	-557	-2,338	-27,499	-13	-6,219	-2,955	-2,186	61	-2,454	-421	-1,064	2,177	-2,177	-2,321	-2,634	550	-3,154	-7,360	1,731	1,335	810	0	0	0	0	37	399	-195	0	63	294	925	-965	49	720	178	-1,531	-1,253	402	100	427	7,932	1,975	868	417	580	574	550	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-117	-184	-57	0	0	0	0	-375	0	-19	0	-126	-16	-498	-498	0	0	0	-145	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-100	-100	-100	0	-100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation	1,881	1,716	1,067	1,474	1,288	1,560	1,273	1,563	1,571	1,711	1,806	1,792	2,785	1,231	1,188	1,357	2,001	2,164	1,510	1,485	1,570	1,457	1,469	1,309	1,129	1,263	1,242	1,080	1,511	588	612	456	938	458	1,058	1,427	1,107	1,240	1,038	768	924	1,148	1,059	688	1,094	825	609	422	508	455	508	523	290	328	302	202	328	315	342	238	174	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100	0	0
Total Cash From Financing Activities	-79,943	48,594	54,309	43,777	-98,057	19,770	2,578	37,449	-85,845	-17,968	5,089	32,853	-41,357	-9,066	-9,430	16,641	-17,419	302	14,658	48,865	-8,662	22,809	-16,186	13,172	18,967	30,957	-5,003	-10,986	-4,001	-5,089	-16,202	-3,253	-24,613	-5,058	12,891	-16,084	2,680	8,044	-14,966	45,398	10,100	-3,189	-11,382	-2,652	-6,342	675	-3,187	-7,575	-3,374	-2,801	-2,826	11,309	7,235	4,340	-20,576	17,129	-27,632	-15,297	-19,271	33,615	-104	-5,999	-15,469	40,986	-2,861	-5,263	-41,243	8,892	61,186	-12,378	-5,810	34,342	23,329	-14,993	2,101	6,921	-6,388	-6,178	-6,495	14,287	3,667	-4,347	-6,154	10,598	-5,562	2,720	-1,484	-179	-179	-9,335	-4,225	1,480	1,480	-186	-4,077	4,295	-1,060	-7,000	-800	5,700	-10,800	1,400	2,100	1,700	-3,500	3,300	-500	7,200	1,000	500	200	2,300	2,300	-3,000	-2,400	600	200	200	-200	-400	-1,100	100	2,500	-800	200	1,400	-600	-1,000	700	-500	600	3,100	5,200
Total Cash From Operating Activities	87,106	-49,252	-55,150	-41,452	102,783	-18,448	5,085	-32,315	86,535	18,730	13,696	-32,600	70,000	13,509	19,634	-13,946	31,087	10,402	-11,823	-20,263	26,436	-18,809	12,954	-9,235	40,757	-15,873	16,947	17,170	10,206	10,710	15,900	9,590	26,761	7,983	23,982	19,842	-259	-4,777	12,831	-41,890	-13,414	-12,845	38,181	-18,136	27,323	-23,567	44,266	-7,598	37,161	-192	12,802	-10,505	24,283	480	22,854	-14,427	27,601	16,541	20,266	-32,457	3,021	8,341	21,813	-30,102	9,948	7,631	43,671	-5,743	-19,911	13,700	5,920	-29,526	1,288	19,297	671	-2,507	7,574	9,868	7,955	-9,987	-213	5,533	7,039	-7,935	9,283	-757	5,457	4,105	4,105	8,938	6,615	-2,116	-2,116	337	4,025	-3,610	918	7,200	1,000	-5,800	11,300	-1,500	-1,300	-1,300	4,900	-3,500	2,200	-7,100	-100	200	-100	-1,900	-1,900	3,200	2,400	-100	400	100	300	900	1,500	300	-2,000	1,200	400	-1,000	700	1,400	-500	700	400	0	-1,500
Total Cashflows From Investing Activities	0	-9,148	-7,172	-3,308	-4,492	-3,307	-2,421	-4,250	-20,042	-2,931	-12,555	-2,945	-21,675	-2,655	-8,485	-2,980	-12,455	-10,864	-3,903	-27,615	-20,909	-1,927	-2,493	-2,368	-57,325	-13,682	-15,125	-3,380	-4,508	-4,393	-1,238	-3,998	-1,935	-1,716	-38,518	-1,522	-1,733	-1,993	-2,138	-1,816	-2,970	-3,930	-3,964	-8,083	-6,193	-1,847	-7,343	-5,718	-6,577	-4,466	-2,322	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1987-12-31	1986-12-31
Cost Of Revenue	413,481	368,263	343,629	286,114	290,832	271,641	207,655	183,825	177,480	184,138	209,674	205,065	181,361	140,538	148,903	136,407	120,932	111,413	104,117	78,597	65,989	56,796	45,196	38,457	32,734	36,800	37,600	26,000	27,300	21,900	20,900	17,800	14,300	12,700	10,100	10,200	10,700	9,000
Depreciation And Amortization	21,780	22,138	22,730	15,245	18,142	18,891	16,959	16,327	16,474	16,332	14,845	13,487	13,546	14,381	13,487	11,613	10,088	6,674	7,016	5,800	4,053	2,337	2,144	2,949	3,215	3,100	2,700	2,300	3,400	3,500	3,500	3,200	2,900	1,400	1,000	700	600	500
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Ebit	23,295	40,651	30,946	23,625	26,221	38,565	26,460	20,260	11,098	6,079	55,389	58,592	39,229	19,191	-6,285	36,144	36,013	29,216	32,267	24,958	16,542	11,880	9,606	8,828	7,067	3,000	4,800	3,500	6,000	4,600	4,100	3,800	1,800	-300	1,900	1,200	2,300	1,800
Ebitda	45,075	62,789	53,676	38,870	44,363	57,456	43,419	36,587	27,572	22,411	70,234	72,079	52,775	33,572	7,202	47,757	46,101	35,890	39,283	30,758	20,595	14,217	11,749	11,777	10,282	6,100	7,500	5,800	9,400	8,100	7,600	7,000	4,700	1,100	2,900	1,900	2,900	2,300
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Extraordinary Items	0	0	0	0	0	-1,089	3,433	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Gross Profit	165,890	241,352	213,243	172,590	177,354	182,631	147,392	128,288	111,902	114,496	171,347	161,125	123,068	89,082	60,426	101,131	95,730	82,358	85,679	72,258	58,874	43,876	41,820	39,523	36,478	30,200	30,100	22,600	28,100	23,200	24,600	20,900	15,000	9,600	8,900	7,700	8,200	6,900
Income Before Tax	10,297	35,965	27,141	18,447	19,012	33,596	24,853	18,917	8,962	3,644	53,834	56,852	35,223	16,174	-9,538	32,173	30,526	26,552	30,939	23,733	16,182	11,278	9,023	7,185	5,223	3,200	3,300	2,600	5,000	1,500	3,300	3,000	500	-1,000	2,100	2,100	2,800	1,900
Income Tax Expense	2,778	8,561	8,166	3,080	5,202	9,145	4,443	5,540	2,009	-451	18,916	20,026	13,155	5,190	-3,749	12,154	11,798	11,074	11,937	9,256	5,919	4,229	3,384	2,874	1,987	1,100	1,300	1,000	1,900	300	1,100	1,100	200	-100	800	700	1,200	900
Interest Expense	12,752	3,954	3,687	5,178	6,708	3,568	1,607	1,343	2,136	2,435	1,555	1,740	3,460	3,017	3,253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	368	4,686	4,477	5,178	182	174	41	7	2,562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Minority Interest	0	0	0	0	0	-133	87	236	-274	-775	-517	-41	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Net Income	7,519	27,404	18,587	15,242	13,601	24,195	20,274	12,788	6,591	4,841	34,449	36,867	22,068	10,984	-5,789	20,019	18,728	15,448	19,002	14,477	10,263	7,049	5,640	4,311	3,236	2,100	2,000	1,600	3,100	1,200	2,200	1,900	300	-900	1,400	1,400	1,600	1,000
Net Income Applicable To Common Shares	0	27,404	18,587	15,242	13,601	24,195	20,274	12,788	6,591	4,841	34,449	36,867	22,068	10,984	0	20,019	18,728	15,448	19,002	14,477	10,263	7,049	5,640	4,311	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Net Income From Continuing Ops	4,438	27,404	18,975	15,242	13,810	24,451	20,410	13,377	6,953	4,066	34,918	36,826	22,068	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Net Interest Income	-9,980	-3,954	-3,687	-5,178	-7,060	-3,629	-1,859	-1,586	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Non Operating Income Net Other	0	0	0	0	0	-1,401	0	0	0	19	-985	1	-543	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Non Recurring	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Operating Income	23,295	40,651	30,946	23,625	26,221	39,021	26,794	20,540	11,524	6,710	55,735	59,323	39,226	19,191	-6,329	36,144	36,013	29,216	32,267	24,958	16,542	11,880	10,367	8,828	6,978	4,100	4,800	3,500	6,000	3,500	4,100	3,800	1,800	-300	2,100	1,700	2,700	2,000
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Other Operating Expenses	556,076	568,964	526,097	439,736	441,965	415,251	328,253	291,573	277,858	291,924	325,286	306,867	265,203	210,429	215,658	201,394	180,649	164,555	157,529	125,897	108,321	88,792	76,649	69,152	62,234	62,900	62,900	45,100	49,400	41,600	41,400	34,900	27,500	22,600	16,900	16,200	16,200	13,900
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Reconciled Depreciation	21,894	22,138	22,229	19,902	18,643	18,891	16,959	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Research Development	38,025	31,816	28,855	26,310	24,070	26,428	26,076	21,298	18,808	21,206	21,644	20,750	18,041	12,635	10,630	3,410	2,013	2,884	2,853	3,081	4,669	2,940	2,433	2,495	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Selling And Marketing Expenses	56,015	101,476	91,928	79,201	80,470	74,201	56,862	54,322	53,054	59,523	60,432	51,337	23,318	22,414	22,059	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Selling General Administrative	48,547	53,456	61,685	48,828	46,593	42,981	37,660	32,128	28,516	27,057	33,536	29,715	42,483	34,842	34,066	64,987	59,717	53,142	53,412	47,300	42,332	31,996	32,215	27,745	26,285	23,000	22,600	16,800	18,700	16,200	17,000	13,900	10,300	8,500	5,800	5,300	4,900	4,400
Tax Provision	440	8,561	8,166	3,080	5,202	9,145	4,443	5,540	2,009	-451	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0
Total Operating Expenses	142,595	200,701	182,468	153,622	151,133	143,610	120,598	107,748	100,378	107,786	115,612	101,802	83,842	69,891	66,755	64,987	59,717	53,142	53,412	47,300	42,332	31,996	31,453	30,694	29,499	26,100	25,300	19,100	22,100	19,700	20,500	17,100	13,200	9,900	6,800	6,000	5,500	4,900
Total Other Income Expense Net	-12,998	-4,686	-3,805	-5,178	-7,209	-1,401	-82	-37	-135	-322	-167	-598	-546	-3,017	-3,209	-3,971	-5,487	30	-1,328	-1,225	-360	-601	762	-1,643	-89	1,100	-1,500	-900	-1,000	-1,100	-800	100	-1,300	-700	200	500	400	200
Total Revenue	579,371	609,615	556,872	458,704	468,186	454,272	355,047	312,113	289,382	298,634	381,021	366,190	304,429	229,620	209,329	237,538	216,662	193,771	189,796	150,855	124,863	100,671	87,017	77,980	69,212	67,000	67,700	48,600	55,400	45,100	45,500	38,700	29,300	22,300	19,000	17,900	18,900	15,900

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30	1992-03-31	1991-12-31	1991-09-30	1991-06-30	1991-03-31	1990-12-31	1990-09-30	1990-06-30	1990-03-31	1989-12-31	1989-09-30	1989-06-30	1989-03-31	1988-12-31	1988-09-30	1988-06-30	1988-03-31	1987-12-31	1987-09-30	1987-06-30	1987-03-31	1986-12-31	1986-09-30	1986-06-30	1986-03-31
Cost Of Revenue	117,545	106,432	89,881	86,348	100,983	90,733	88,305	88,242	99,900	90,234	82,471	71,024	90,109	74,174	64,249	57,581	83,986	77,421	71,451	57,974	78,355	66,480	63,749	63,057	71,553	51,943	43,570	40,589	51,064	49,461	41,329	41,971	53,110	41,053	41,402	41,915	46,353	43,342	42,253	52,190	43,181	54,042	44,695	67,756	57,566	51,131	46,491	49,877	50,768	43,089	48,381	39,123	36,931	42,880	32,939	27,788	46,749	45,007	31,066	26,081	40,063	38,850	34,296	23,198	38,162	32,480	27,801	22,489	30,996	28,917	25,063	26,437	31,307	27,596	21,529	23,685	20,646	21,178	17,744	19,029	17,933	18,091	13,991	15,974	16,671	17,771	11,042	12,233	12,233	13,240	10,661	13,005	13,005	11,730	8,218	5,504	9,934	9,000	8,700	5,100	15,700	7,500	7,600	5,900	13,200	10,700	7,900	5,700	9,500	4,800	6,000	8,300	8,300	6,100	7,500	5,400	7,500	5,200	5,500	3,700	9,100	3,800	4,200	3,800	-	-	-	3,200	2,800	3,600	4,100	3,800	3,500	3,800	3,100	2,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation And Amortization	5,375	5,376	5,490	5,539	5,715	5,575	5,774	5,155	5,184	6,348	5,294	5,403	5,318	4,919	4,903	4,762	4,751	4,659	4,624	4,609	4,658	4,717	4,533	4,983	4,601	4,264	4,155	3,939	3,960	4,008	4,044	4,315	4,284	4,326	3,910	3,954	4,336	4,000	4,263	3,733	3,662	3,722	3,762	3,699	3,572	2,869	3,577	3,469	3,180	3,633	3,482	3,251	6,173	1,198	3,484	3,526	3,363	3,306	3,443	3,375	2,902	3,017	2,932	2,762	2,761	2,631	2,598	2,098	1,883	1,797	552	2,442	1,817	1,703	1,656	1,840	1,907	1,442	1,384	1,067	1,105	1,142	1,045	761	550	650	630	611	611	495	519	549	549	822	799	779	815	800	800	800	700	800	900	700	700	600	700	700	500	600	600	700	700	900	900	900	900	900	800	900	900	900	800	900	-	-	-	800	800	700	700	700	700	200	300	200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Ebit	12,083	4,179	3,754	3,265	3,845	11,244	5,039	14,749	9,973	8,582	9,004	3,589	5,898	-436	6,668	1,774	5,943	6,687	6,238	6,902	9,965	11,498	4,046	7,190	8,389	6,398	6,611	5,062	6,020	4,660	5,023	4,557	4,560	5,283	1,102	306	241	1,444	563	3,834	1,461	15,035	12,803	26,121	16,470	10,461	14,354	14,438	11,300	8,168	7,217	9,245	5,340	6,449	3,636	3,766	-13,092	3,906	-2,556	2,014	13,503	10,675	8,176	3,790	12,829	10,016	7,750	5,418	10,697	7,592	6,236	4,691	13,201	8,895	4,677	5,350	9,909	6,889	4,251	3,909	7,377	4,709	2,379	2,077	5,618	2,860	1,579	4,283	4,283	2,766	1,767	4,591	4,621	2,079	1,621	537	4,167	1,800	1,500	-300	2,600	1,400	200	100	3,100	-100	1,600	300	2,200	300	300	4,700	4,700	400	700	100	2,200	0	1,200	200	3,800	500	600	-800	-	-	-	400	1,100	300	600	-200	-500	200	400	-300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Ebitda	17,458	9,555	9,244	8,804	9,560	16,819	10,813	19,904	15,157	14,930	14,298	8,992	11,216	4,483	11,571	6,536	10,694	11,346	10,862	11,511	14,623	16,215	8,579	12,173	12,990	10,662	10,766	9,001	9,980	8,668	9,067	8,872	8,844	9,609	5,012	4,260	4,577	5,444	4,826	7,567	5,123	18,757	16,565	29,820	20,042	13,330	17,931	17,907	14,480	11,801	10,699	12,496	11,513	7,647	7,120	7,292	-9,729	7,212	887	5,389	16,405	13,692	11,108	6,552	15,590	12,647	10,348	7,516	12,580	9,389	6,788	7,133	15,018	10,598	6,333	7,190	11,816	8,331	5,635	4,976	8,482	5,851	3,424	2,838	6,168	3,510	2,209	4,894	4,894	3,262	2,285	5,140	5,170	2,901	2,420	1,316	4,982	2,600	2,300	500	3,300	2,200	1,100	800	3,800	500	2,300	1,000	2,700	900	900	5,400	5,400	1,300	1,600	1,000	3,100	900	2,000	1,100	4,700	1,400	1,400	100	-25,100	8,300	13,500	1,200	1,900	1,000	1,300	500	200	400	700	-100	-13,400	5,300	7,300	6,400	-11,800	3,300	6,000	4,200	-11,400	4,700	4,700	4,700	-9,900	4,000	4,000	3,900
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Extraordinary Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,089	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	54,635	43,084	42,909	38,537	58,996	61,384	59,779	61,193	58,909	57,064	52,139	45,131	50,638	43,265	40,306	38,381	46,536	47,463	41,653	41,702	52,983	45,300	43,297	41,051	44,941	38,032	34,335	30,084	36,404	32,986	31,395	27,503	30,698	31,433	25,121	24,650	31,238	28,293	26,060	28,905	32,341	43,159	42,066	53,781	45,776	39,625	38,346	37,378	32,051	30,751	31,993	28,273	25,549	25,376	19,233	18,924	4,087	21,364	16,419	18,556	30,997	28,786	23,612	17,736	30,925	24,161	22,227	18,417	24,066	22,327	17,658	18,307	30,180	22,158	15,796	17,545	24,874	18,446	13,748	15,190	20,696	14,857	11,953	11,368	12,517	12,785	10,577	15,356	15,356	11,416	9,248	13,964	13,964	9,691	9,586	6,281	14,278	8,100	9,000	5,100	11,300	7,700	6,500	4,900	11,400	5,900	8,100	4,900	9,700	4,300	3,900	12,300	12,300	5,000	6,000	4,700	8,100	4,800	6,300	4,000	11,600	5,200	5,000	2,800	9,800	8,300	13,500	3,900	5,600	3,300	3,700	2,400	3,200	2,400	2,600	1,500	3,500	5,300	7,300	6,400	4,400	3,300	6,000	4,200	4,800	4,700	4,700	4,700	4,000	4,000	4,000	3,900
Income Before Tax	7,691	560	488	1,557	2,272	9,704	9,555	14,434	7,716	7,316	7,663	4,446	9,181	3,461	5,477	328	4,639	4,716	4,366	5,290	8,920	10,549	7,613	6,514	7,650	6,087	6,281	4,835	5,766	4,430	4,632	4,089	4,024	4,736	537	-335	-429	845	-121	3,349	1,118	14,690	12,227	25,800	16,887	12,629	13,633	13,703	10,323	7,287	9,721	7,893	4,803	5,683	2,683	3,005	-13,723	3,081	-24	1,128	12,631	9,640	7,077	2,825	12,017	8,981	5,984	3,544	9,821	7,081	5,525	4,125	12,767	8,565	4,468	5,139	9,642	6,537	3,943	3,611	7,196	4,502	2,523	1,960	5,375	2,825	1,800	4,188	4,188	2,474	1,365	4,212	4,212	1,695	1,149	130	3,923	1,100	1,000	-900	0	800	-300	-500	2,800	-500	1,200	1,900	1,900	0	0	4,300	4,300	300	500	200	800	-300	1,000	0	3,500	300	300	-900	-	-	-	200	800	0	200	-500	0	0	200	-300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense	712	885	1,541	-361	-1,626	2,963	2,725	4,499	2,842	1,517	2,445	1,362	1,228	492	1,565	-205	1,143	1,474	1,224	1,360	2,179	3,526	1,748	1,692	-572	1,954	1,681	1,380	1,868	1,409	1,203	1,060	1,051	1,643	-393	-292	-1,307	113	-160	1,016	416	5,559	3,961	8,981	5,615	4,553	4,889	4,969	3,892	2,669	3,714	2,881	900	2,072	1,040	1,178	-5,142	984	-20	429	4,716	3,611	2,735	1,092	4,453	3,534	2,393	1,418	4,382	2,832	2,210	1,650	4,916	3,297	1,720	2,004	3,761	2,549	1,538	1,408	2,698	1,687	798	736	2,016	1,059	675	1,450	1,450	990	546	1,685	1,685	678	459	52	1,487	400	400	-400	0	300	-100	-200	1,100	-200	500	400	700	0	0	1,600	1,600	100	200	100	-600	-100	400	300	1,200	100	100	-400	-500	-	-1,200	100	300	0	100	-200	300	300	100	-100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	4,644	3,372	3,211	1,686	1,924	1,016	772	323	692	890	958	848	1,374	1,022	1,191	1,446	1,304	1,971	1,872	1,612	1,045	949	966	676	739	311	330	227	254	230	391	468	536	547	565	641	670	599	684	485	343	345	576	321	417	701	721	735	977	881	978	806	537	766	953	761	631	825	911	886	872	1,035	1,174	1,015	923	1,105	1,794	1,895	907	517	722	720	814	439	380	339	347	371	308	299	505	207	308	117	249	248	271	100	100	301	493	409	409	390	473	409	0	400	0	500	400	600	0	0	0	0	400	400	200	200	200	200	200	200	300	200	300	300	100	300	200	200	200	200	-	-	-	0	300	300	300	300	400	300	100	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Income	0	44	3,266	1,708	1,573	1,540	1,258	315	1,659	1,630	1,308	120	1,374	1,022	1,274	1,508	284	32	1,925	1,612	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-13	-35	-35	-50	-30	-71	227	-39	-17	-36	136	153	-70	-68	-42	-94	-323	-124	-174	-154	-176	-125	-120	-96	-41	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	6,979	-325	-1,053	1,918	3,898	6,741	6,830	9,935	4,874	5,498	5,144	3,071	7,908	2,927	3,887	520	3,436	3,153	3,106	3,906	7,416	6,525	5,599	4,655	8,429	4,089	4,304	3,452	3,871	2,877	3,246	2,794	2,987	2,772	781	51	1,805	732	145	2,159	278	8,870	8,386	16,915	11,313	8,076	8,744	8,734	6,431	4,618	6,007	5,012	3,903	3,611	1,643	1,827	-8,581	2,097	-4	699	7,915	6,029	4,342	1,733	7,564	5,447	3,591	2,126	5,409	4,249	3,315	2,475	7,851	5,268	2,748	3,135	5,881	3,988	2,405	2,203	4,498	2,815	1,725	1,224	3,359	1,765	1,125	2,739	2,739	1,485	819	2,527	2,527	1,017	689	78	2,436	700	600	-500	0	500	-200	-300	1,700	-300	700	-100	1,200	0	0	2,700	2,700	200	300	-100	1,400	-200	600	-100	2,300	200	200	-500	500	-	1,200	100	500	0	100	-300	-800	-100	100	-200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income Applicable To Common Shares	0	-325	-1,053	1,918	3,898	6,741	6,830	9,935	4,874	5,498	5,144	3,084	7,908	2,927	3,887	533	3,436	3,153	3,106	3,906	7,416	6,525	5,599	4,655	8,429	4,089	4,304	3,452	3,871	2,877	3,246	2,794	2,987	2,772	781	51	1,805	732	145	2,159	278	8,870	8,386	16,915	11,313	8,076	8,744	8,734	6,431	4,618	6,007	5,012	3,903	3,611	1,643	1,827	-2,097	2,097	-699	699	7,915	6,029	4,342	1,733	7,564	5,447	3,591	2,126	5,409	4,249	3,315	2,475	7,851	5,268	2,748	3,135	5,881	3,988	2,405	2,203	4,498	2,816	1,725	1,224	3,359	1,766	1,125	799	2,739	1,484	819	598	2,527	1,017	689	78	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	6,979	-325	-1,053	1,918	3,898	6,741	6,830	9,935	4,874	5,799	5,144	3,084	7,908	2,969	3,912	533	3,496	3,242	3,142	3,930	6,741	7,023	5,865	4,822	8,222	4,133	4,600	3,455	3,898	3,021	3,429	3,029	2,973	3,093	930	-43	878	845	39	2,333	702	9,131	8,266	16,819	11,272	8,076	8,744	8,734	0	4,618	6,007	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Interest Income	-4,357	-3,384	-3,211	-1,686	-1,698	-1,086	-772	-398	-766	-962	-1,013	-946	-1,374	-1,022	-1,271	-1,505	-1,495	-2,029	-1,925	-1,612	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Operating Income Net Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,401	0	0	0	0	-115	-69	-42	0	0	0	0	0	0	0	0	652	-237	-68	-328	-599	-386	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Recurring	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	12,083	4,191	3,754	3,265	3,845	11,244	5,039	14,749	9,375	8,946	8,971	3,654	10,555	4,483	6,751	1,836	6,242	6,786	6,291	6,902	11,384	11,665	8,579	7,351	8,518	6,462	6,681	5,133	6,085	4,731	5,094	4,630	4,645	5,374	1,199	306	401	1,624	723	3,962	1,552	15,134	12,897	26,153	17,514	13,165	14,242	14,402	11,188	8,168	10,683	9,187	5,438	6,400	3,597	3,756	-13,098	3,894	882	1,993	13,503	10,675	8,176	3,790	12,829	10,016	7,750	5,418	10,697	7,592	6,236	4,691	13,201	8,895	4,758	5,413	9,909	6,889	4,251	3,909	7,377	4,709	2,379	2,077	5,618	2,963	1,822	4,283	4,283	2,766	1,855	4,591	4,591	2,079	1,621	537	4,278	1,600	1,500	-300	2,600	1,400	200	100	3,100	-100	1,600	300	2,200	300	300	4,700	4,700	400	700	100	2,200	0	1,100	200	3,800	500	600	-800	-25,100	8,300	13,500	400	1,100	300	600	-200	-500	200	400	-200	-13,400	5,300	7,300	6,400	-11,800	3,300	6,000	4,200	-11,400	4,700	4,700	4,700	-9,900	4,000	4,000	3,900
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	160,097	145,325	129,036	121,620	156,134	140,873	137,271	134,686	149,434	138,644	125,551	112,468	134,849	112,956	97,804	94,126	124,280	118,098	106,813	92,774	119,954	100,115	98,467	96,757	107,976	83,513	71,224	65,540	81,383	77,716	67,630	64,844	79,163	67,112	65,324	66,259	77,190	70,011	67,590	77,133	73,970	82,067	73,864	95,384	85,828	77,591	70,595	72,853	71,631	65,672	69,691	58,209	57,042	61,856	48,575	42,956	63,934	62,477	46,603	42,644	57,557	56,961	49,732	37,144	56,258	46,625	42,278	35,488	44,365	43,652	36,485	40,053	48,286	40,859	32,567	35,817	35,611	32,735	27,241	30,310	31,252	28,239	23,565	25,265	23,570	27,593	19,797	23,306	23,306	21,889	18,054	22,377	22,377	19,343	16,183	11,249	19,934	15,500	16,200	10,500	24,400	13,800	13,900	10,700	21,500	16,700	14,400	10,300	17,000	8,800	9,600	15,900	15,900	10,700	12,800	10,000	13,400	10,000	10,700	7,500	16,900	8,500	8,600	7,400	34,900	-	-	6,700	7,300	6,600	7,200	6,400	7,200	6,000	5,300	3,900	16,900	-	-	-	16,200	-	-	-	16,200	-	-	-	13,900	-	-	-
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Reconciled Depreciation	7,129	5,376	5,490	5,539	5,489	5,645	5,774	5,230	5,184	6,348	5,294	5,403	5,318	4,919	4,903	4,762	4,751	4,659	4,624	4,609	4,658	4,717	4,533	4,983	4,601	4,264	4,155	3,939	3,960	4,008	4,044	4,315	4,284	4,326	3,910	3,954	4,336	4,000	4,263	3,733	3,662	3,722	3,762	3,699	3,572	2,869	3,577	3,469	3,180	3,633	3,482	3,251	6,173	1,198	3,484	3,526	3,363	3,306	3,443	3,375	2,902	3,017	2,932	2,762	2,761	2,631	2,598	2,098	1,883	1,797	552	2,442	1,817	1,703	1,656	1,840	1,907	1,442	1,384	1,067	1,105	1,142	1,045	761	550	650	630	611	611	495	519	549	549	822	799	779	815	800	800	800	700	800	900	700	700	600	700	700	500	600	600	700	700	900	900	900	900	900	800	900	900	900	800	900	-	-	-	800	800	700	700	700	700	200	300	200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research Development	38,025	9,080	9,413	8,870	8,575	8,513	7,758	6,970	7,634	7,674	6,929	6,616	7,414	6,639	6,104	6,154	6,114	5,417	6,856	5,683	6,970	5,895	7,286	6,277	7,063	7,324	5,993	5,697	5,303	5,200	6,165	4,457	4,202	4,494	5,275	4,837	6,233	5,200	5,040	4,733	6,930	5,102	5,068	4,545	7,648	4,715	4,967	5,505	5,526	4,875	4,628	3,012	5,876	0	0	0	4,714	0	0	0	3,410	2,504	0	0	2,013	1,712	0	0	2,884	0	0	0	2,853	0	0	0	3,081	0	0	0	4,669	0	0	0	2,940	0	0	0	2,433	0	0	0	2,495	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling And Marketing Expenses	14,727	14,718	13,200	13,371	31,214	26,057	23,165	21,041	27,074	25,009	20,887	18,980	22,583	21,771	16,960	17,887	21,477	21,854	19,324	17,937	21,058	19,054	17,910	16,259	18,837	15,019	11,456	11,550	16,151	15,509	11,747	11,088	13,724	14,585	11,578	13,167	16,745	14,813	14,229	13,736	18,070	15,347	14,143	12,872	51,337	6,774	6,401	5,714	4,697	5,780	6,583	6,258	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General Administrative	3,881	15,095	16,542	9,671	1,409	15,570	18,043	18,433	14,826	15,727	15,264	15,848	15,460	10,372	10,491	12,504	12,703	13,406	9,182	11,180	13,571	8,686	9,522	11,164	10,523	9,227	10,205	7,704	8,865	7,546	8,389	7,328	8,127	6,980	7,069	6,340	7,859	6,656	6,068	6,474	5,789	7,576	9,958	10,211	29,715	14,971	12,736	11,757	10,640	11,928	10,099	9,816	20,044	16,374	15,683	15,029	17,060	17,470	15,537	23,832	23,832	15,607	15,436	13,946	23,017	12,433	14,477	12,999	13,369	14,735	11,422	13,616	16,979	13,263	11,038	12,132	14,965	11,557	9,497	11,281	13,319	10,148	9,574	9,291	6,899	9,822	8,754	11,073	11,073	8,649	7,481	8,823	8,823	6,790	7,166	4,965	9,185	5,700	6,700	4,600	8,000	5,500	5,400	4,100	7,600	5,400	5,800	3,900	7,000	3,400	3,000	6,900	6,900	3,700	4,400	3,700	0	3,900	4,300	2,900	0	3,800	3,600	2,700	-	-	-	2,700	0	2,300	2,400	1,900	0	2,000	2,000	1,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax Provision	712	885	1,541	-361	-1,626	2,963	2,725	4,499	2,842	1,517	2,445	1,362	1,228	492	1,565	-205	1,143	1,474	1,224	1,360	2,179	2,437	1,748	1,692	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	42,552	38,893	39,155	35,272	55,151	50,140	48,966	46,444	49,534	48,410	43,080	41,444	44,740	38,782	33,555	36,545	40,294	40,677	35,362	34,800	41,599	33,635	34,718	33,700	36,423	31,570	27,654	24,951	30,319	28,255	26,301	22,873	26,053	26,059	23,922	24,344	30,837	26,669	25,337	24,943	30,789	28,025	29,169	27,628	28,262	26,460	24,104	22,976	20,863	22,583	21,310	19,086	20,111	18,976	15,636	15,168	17,185	17,470	15,537	16,563	17,494	18,111	15,436	13,946	18,096	14,145	14,477	12,999	13,369	14,735	11,422	13,616	16,979	13,263	11,038	12,132	14,965	11,557	9,497	11,281	13,319	10,148	9,574	9,291	6,899	9,822	8,754	11,073	11,073	8,649	7,393	9,373	9,373	7,612	7,966	5,744	9,999	6,500	7,500	5,400	8,700	6,300	6,300	4,800	8,300	6,000	6,500	4,600	7,500	4,000	3,600	7,600	7,600	4,600	5,300	4,600	5,900	4,800	5,200	3,800	7,800	4,700	4,400	3,600	-34,900	-	-	3,500	4,500	3,000	3,100	2,600	3,700	2,200	2,200	1,700	-16,900	-	-	-	-16,200	-	-	-	-16,200	-	-	-	-13,900	-	-	-
Total Other Income Expense Net	-4,392	-247	-55	-1,708	-1,573	-1,540	4,516	-315	-893	-376	-383	1,705	4,657	-1,022	-3	-3	-108	-41	-1,925	-1,612	-1,535	-107	-52	-102	-59	-7	-7	-9	-9	-9	-9	-10	-21	-29	-38	-47	-74	-74	-105	-69	-37	-44	-56	-353	-627	-536	-609	-699	-865	-881	-962	-546	-635	-717	-914	-751	-625	-813	-906	-865	-872	-1,035	-1,099	-965	-812	-1,035	-1,766	-1,874	-876	-511	-711	-566	-434	-330	81	63	-267	-352	-308	-298	-181	-207	144	-117	-244	103	244	-95	0	-292	88	-379	379	-384	-472	-408	111	-200	-500	-600	0	-600	-500	-600	-300	-400	-400	-100	-300	0	0	-400	-200	-100	-200	100	-1,400	0	-100	0	-300	-200	-300	-100	-	-	-	-200	-300	0	-400	-300	0	0	-200	-100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Revenue	172,180	149,516	132,790	124,885	159,979	152,117	148,084	149,435	158,809	147,298	134,610	116,155	140,747	117,439	104,555	95,962	130,522	124,884	113,104	99,676	131,338	111,780	107,046	104,108	116,494	89,975	77,905	70,673	87,468	82,447	72,724	69,474	83,808	72,486	66,523	66,565	77,591	71,635	68,313	81,095	75,522	97,201	86,761	121,537	103,342	90,756	84,837	87,255	82,819	73,840	80,374	67,396	62,480	68,256	52,172	46,712	50,836	66,371	47,485	44,637	71,060	67,636	57,908	40,934	69,087	56,641	50,028	40,906	55,062	51,244	42,721	44,744	61,487	49,754	37,325	41,230	45,520	39,624	31,492	34,219	38,629	32,948	25,944	27,342	29,188	30,556	21,619	27,589	27,589	24,656	19,909	26,968	26,968	21,422	17,804	11,786	24,212	17,100	17,700	10,200	27,000	15,200	14,100	10,800	24,600	16,600	16,000	10,600	19,200	9,100	9,900	20,600	20,600	11,100	13,500	10,100	15,600	10,000	11,800	7,700	20,700	9,000	9,200	6,600	9,800	8,300	13,500	7,100	8,400	6,900	7,800	6,200	6,700	6,200	5,700	3,700	3,500	5,300	7,300	6,400	4,400	3,300	6,000	4,200	4,800	4,700	4,700	4,700	4,000	4,000	4,000	3,900

Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue	579,371
Cost of Revenue	-413,481
Gross Profit	165,890	165,890

Operating Income (+$)
Gross Profit	165,890
Operating Expense	-142,595
Operating Income	23,295	23,295

Operating Expense (+$)
Research Development	38,025
Selling General Administrative	48,547
Selling And Marketing Expenses	56,015
Operating Expense	142,595	142,587

Net Interest Income (+$)
Interest Income	368
Interest Expense	-12,752
Other Finance Cost	-2,404
Net Interest Income	-9,980

Pretax Income (+$)
Operating Income	23,295
Net Interest Income	-9,980
Other Non-Operating Income Expenses	0
Income Before Tax (EBT)	10,297	36,293 EBIT - interestExpense = 10,543 10,297 20,271
Interest Expense	12,752
Earnings Before Interest and Taxes (EBIT)	23,295	23,049
Earnings Before Interest and Taxes (EBITDA)	45,075

After tax Income (+$)
Income Before Tax	10,297
Tax Provision	-440
Net Income From Continuing Ops	4,438	9,857
Net Income	7,519
Net Income Applicable To Common Shares	0

Non-recurring Events
Discontinued Operations	0
Extraordinary Items	0
Effect of Accounting Charges	0
Other Items	0
Non Recurring	0
Other Operating Expenses	556,076
Total Other Income/Expenses Net	-12,998	9,980

Technical Analysis of American Vanguard Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of American Vanguard Corporation. The general trend of American Vanguard Corporation is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine American Vanguard Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitions	Bullish trend (0.0%)		Bearish trend (0.0%)
Overbought to neutral	Bullish pullback	=	Bearish reversal
Upper to lower neutral	Bullish correction	=	Bearish continuation
Nuetral to oversold	Oversold	=	Oversold
Oversold to neutral	Bullish reversal	=	Bearish correction
Lower to upper neutral	Bullish continuation	=	Bearish pullback
Nuetral to overbought	Overbought	=	Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.

Score

Let's take a look at the Support & Resistance of American Vanguard Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 12.87 < 13.13 < 14.26.

The bearish price targets are: 10.56 > 10.51 > 10.50.

Tweet this

American Vanguard Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

Moving averages are lagging trend indicators.
There are many types of moving averages.
Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of American Vanguard Corporation. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

MA 20 trending down: The MA 20 is trending down. -1
Close < MA 20: The price is below the MA 20. -1
MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
MA 50 trending up: The MA 50 is trending up. +1
Close < MA 50: The price is below the MA 50. -1
MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
MA 100 trending up: The MA 100 is trending up. +1
Close > MA 100: The price is above the MA 100. +1
MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
MA 200 trending down: The MA 200 is trending down. -1
Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving Average	Amount of candles	vs. MA 50	vs. MA 100	vs. MA 200
MA 20	20
MA 50	50	-
MA 100	100	-	-
MA 200	200	-	-	-

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Shows the moving average of the selected period.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

There are various kinds of moving averages:

Simple moving average (SMA);
Exponential moving average (EMA);
Smoothed moving average (SMMA);
Linear weighted moving average (LWMA).

The moving average looks at a certain period of time and it calculates the price average. The various types of averages are using various formulas. Don’t worry, you don’t have to memorize any formula. All moving averages are calculated automatically by basically every charting software you use. But it’s good to know how moving averages are actually calculated.

Simple moving average

SMA is calculated by summing up the price closures of the selected period. The price is then divided by the selected period. For example, when using the 21 day moving average you sum up all the closing prices for each day and divide that by 21. The result is a line on the chart representing the average. Because it’s an average in the selected timeframe, the trend is always lagging. An moving average looks like this on the chart:

Source: Tradingview.com

In this case, the blue line represents a 21 day moving average. Because the average is based on results from the past, the indicator will always lag behind. For example, when price would suddenly go up, the moving average won't immediately follow.

All other moving averages discussed below look the same on the chart. The only difference is that the line will move in different directions based on the maths behind the used indicators and the amount of days used to determine the average.

Exponential moving average

The EMA gives more weight to the latest closing prices by giving them more value in the equation. EMA is calculated by adding a certain percentage to the latest closing prices:

EMA = (CLOSE (i) * P) + (EMA (i - 1) * (1 - P))

Where:

CLOSE (i) = current period close price.
EMA (i - 1) = value of the Moving Average of a preceding period.
P = the percentage of using the price value.

Smoothed moving average

A smoothed moving average is an exponential moving average with a long lookback period. Older prices are reduced in weight but are never left out in the calculation. Unlike SMA and EMA where prices are removed when they are beyond the selected period. SMMA is a combination of the SMA and EMA. The main advantage is that it smooths out fluctuations in price.

Linear weighted moving average

The LWMA gives the latest price the highest weight and then lineary scales down with each price before that. The result is that the LWMA reacts quicker to changes in price than the SMA or EMA. The formula:

LWMA = ((Pn∗W1)+(Pn−1∗W2)+(Pn−2∗W3)...) / ∑W

Where:

P = Price for the period.
n = The most recent period, n-1 is the prior period, and n-2 is two periods prior.
W = The assigned weight to each period, with the highest weight going first and then descending linearly based on the number of periods being used.

Moving averages are widely used by many traders. Which moving average you need depends on your trading strategy. Common practise is using a combination of multiple periods. For example, the EMA21, EMA50, EMA100 and EMA200. How does that look on a chart:

Source: Tradingview.com

The lowest (purple) line on the chart represents the EMA200 then following up the EMA100, EMA50 and EMA21.

You can use moving averages to determine a trend. The 200 moving average is mostly used as a baseline for determining the current trend:

When the 200 moving average is moving up it is considered a bullish trend.
When the 200 moving average is down it is considered a bearish trend.
When moving averages are flatlined, there is no clear trend so you should look for market structure, consolidation or trend reversals. Depending on how you want to trade.

This is not set in stone. Most trading strategies use multiple moving averages each with different settings. While one strategy might use the EMA20, the other uses the SMA21. There can be hundreds of different variations. Moving averages can also be used as support and resistance. More often than not, prices will bounce on moving averages.

American Vanguard Corporation Daily Moving Averages Chart

2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

MACD is a lagging momentum indicator.
Uses two moving averages.
Can show buy or sell signals based on momentum.
Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of American Vanguard Corporation. The current macd is -0.19484209.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the American Vanguard Corporation price going down in the near term. -2
MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for American Vanguard Corporation. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the American Vanguard Corporation price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1

American Vanguard Corporation Daily Moving Average Convergence/Divergence (MACD) Chart

2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.

Score

Let's take a look at the Directional Movement Index (DMI) of American Vanguard Corporation. The current adx is 20.20.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell American Vanguard Corporation shares, leading to potential downward momentum in its price. -1
PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.

American Vanguard Corporation Daily Directional Movement Index (DMI) Chart

2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

Parabolic SAR (stop and reverse) is a lagging trend indicator.
Shows the current trend.
Shows potential entry signals.
Shows potential exit signals.
Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of American Vanguard Corporation. The current sar is 12.20.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1

American Vanguard Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

Leading momentum indicator, meaning the signals are instant.
Ranges between 0 and 100.
Above 70 is considered overbought.
Below 30 is considered oversold.
Above or below 50 can also be used to determine price trend or support and resistance.
RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of American Vanguard Corporation. The current rsi is 46.20. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
Trending up: The RSI is trending up. +1

Measures the speed and change of price movements.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

The RSI measures the magnitude of recent price changes to determine if the asset is overbought or oversold.

Overbought (RSI above 70) means that the trading price is above its intrinsic value. This might indicate a sell or short signal.
Oversold (RSI below 30) means that the trading price is below its intrinsic value. This might indicate a buy or long signal.
RSI levels above or below 50 can also be used to determine a trend.
RSI divergence looks at a deviation between RSI and price movement.
Can be used in many different ways.

Original usage

Keep in mind that almost every indicator can be used in different ways. Even beyond the orginal settings. The relative strength index was developed by J. Welles Wilder. Wilder recommended a smoothing period of 14 days. That means a 14 day moving average (read more about this setting below). Another quote from the wikipedia page:

Wilders also considers the RSI 50 line as both support and resistance. I recommend to always read the original settings first before using an indicator. Many traders and websites are using their own version of the indicator which might be confusing.

How you can use RSI (Divergence)

First and foremost, there is no real right or wrong usage of the RSI indicator. You can use it in any way you want. Wilder recommends using a 14 day average but you can make it 50 or 100 if you like. Just keep in mind that using an indicator is just part of a larger trading plan. In other words, it’s not recommended to do any trading or investing based on a single indicator like the RSI.

The RSI is measured on a scale between 0 and 100. From 30 till 0 is considered oversold. and from 70 -100 is overbought. The RSI is a leading indicator, meaning the signals are instant.

I like to use the RSI as a trend\momentum indicator and not as an overbought or oversold indicator. I use the middle (50) as the baseline. When prices go above RSI 50 the trend is bullish and can indicate long positions. When below 50 it is considered bearish and can indicate short positions. Other traders use the 70 and 30 levels as overbought/oversold depending on the used strategy. The RSI indicator looks like this:

Source: Tradingview.com

The general concensus is that an RSI above 70 indicates that the security is overbought. In other words, the price this security is trading for is to high and should come down. So if RSI hits 70 or above this might indicate a sell signal or taking a short position (expecting the price will go down). Although RSI above 70 indicates the security is trading above it's fair value, that does not mean the price will go down.

Use tradingview to add indicators

I highly recommend using tradingview to add indicators to a chart. It has all the indicators you can think off and can add them for free (up to three indicators) to any chart you want. You can see that the levels 30 and 70 are marked with a dotted line. If you want you can remove these lines or give it another colour using Tradingview. You can also adjust the moving average used. You can also find RSI indicators made by the community that include other settings like RSI divergences.

Tradingview

Use Tradingview to (back)test your strategies and add hundreds of indicators created by the community.

View tool on Tradingview.com

RSI divergence

RSI is not only used to determine momentum but can also spot reversals or continuations of the trend. A reversal means that the trend is going in the opposite direction. From bullish to bearish or from bearish to bullish. These reversals can be spotted by looking at the price and the direction of the RSI. When the price is going up but the RSI is going down that means there is a divergence. This is also the case when RSI goes up but price is going down.

There are four types of divergences:

Regular bullish divergence
Regular bearish divergence
Hidden bullish divergence
Hidden bearish divergence

Regular bullish divergence

With a regular bullish divergence, the price is making lower highs but the oscillator (in this case the RSI) is making higher lows. A regular bullish divergence might indicate the end of the current trend. You’ll see regular bullish divergences mostly at the end of a downtrend. But that does not mean that every regular bullish divergence is a trend reversal.

Price is making lower highs
RSI is making higher lows
Indicating bullish reversal (price might go up)

Source: Tradingview.com

Regular bearish divergence

With a regular bearish divergence the price is making higher highs but the oscillator (in this case the RSI) is making lower highs. This might indicate the end of an uptrend.

Price is making higher highs
RSI is making lower highs
Indicating bearish reversal

Source: Tradingview.com

Hidden bullish divergence

With a hidden bullish divergence, the price is making a higher low while the RSI is making a lower low. This might indicate bullish trend continuation.

Price is making higher lows
RSI is making lower lows
Indicating bullish continuation

Source: Tradingview.com

As you have noticed, you can have multiple divergences in a row.

Hidden bearish divergence

With a hidden bearish divergence, price is making lower highs but RSI is making higher highs. This might indicate bearish trend continuation.

Price is making lower highs
RSI making higher highs
Indicating bearish continuation

Source: Tradingview.com

You can find many cheatsheets of RSI divergences online. Search for "RSI divergence overview" and you'll find a lot of examples. You can print these to learn the various types of divergences.

American Vanguard Corporation Daily Relative Strength Index (RSI) Chart

3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

Leading momentum indicator, meaning the signals are instant.
Used to determine overbought and oversold areas much like the RSI.
Ranges between 0 and 100.
Above 80 is considered overbought.
Below 20 is considered oversold.
Consists of two lines named K and D.
K compares the highest high and lowest low on the selected price range.
The D line is a moving average of the K line.
Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of American Vanguard Corporation. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the American Vanguard Corporation price going up in the near term. +2
Trending up: The STOCH %K is trending up. +1

American Vanguard Corporation Daily Stochastic Oscillator Chart

3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

Lagging or leading Momentum indicator
When the CCI is above zero, the price is above the historical average
When the CCI is below zero, the price is below the historical average
Used for spotting trends
- If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
- If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of American Vanguard Corporation. The current cci is -54.14794351.

American Vanguard Corporation Daily Commodity Channel Index (CCI) Chart

3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

Lagging momentum indicator
Ranges between +100 and -100
Considered overbought above +50
Considered oversold below -50
It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of American Vanguard Corporation. The current cmo is -8.30692748.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1

American Vanguard Corporation Daily Chande Momentum Oscillator (CMO) Chart

3.5 Williams %R

Shows the current price relative to the highest high over the last 14 days.

Lagging momentum indicator
Ranging between 0 and -100
Above -20 is considered overbought
Below -80 is considered oversold
Is prone to give false signals

Score

Let's take a look at the Williams %R of American Vanguard Corporation. The current willr is -72.94117647.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that American Vanguard Corporation is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.

American Vanguard Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

Lagging volatility indicator
Uses 3 bands: one upper, one lower and one in the middle
Works best when the middle band reflects an intermediate trend (MA20).
When the price is moving closer to the upper band, the market might be overbought
When the price is moving closer to the lower band, the market might be oversold

Score

Let's take a look at the Bollinger Bands of American Vanguard Corporation.

American Vanguard Corporation Daily Bollinger Bands Chart

4.2 Average True Range (ATR)

Measures market volatility

Leading volatility indicator
Can be used to determine stop-loss positions
Calculated by:
- Current high minus the current low
- Current high minus the previous close
- Current low minus the previous close
The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of American Vanguard Corporation. The current atr is 0.39258363.

American Vanguard Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Measures market volatility

Leading momentum indicator
Calculation:
- If the closing price is above the previous closing price: OBV = previous OBV + current volume
- If the closing price is below the previous closing price: OBV = previous OBV - current volume
- If the closing price is the same as the previous closing price than the OBV is the same.
Can be used to confirm price trends
Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of American Vanguard Corporation. The current obv is -5,539,950.

American Vanguard Corporation Daily On-Balance Volume (OBV) Chart

5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

Lagging momentum indicator
Looks like RSI but uses volume as an extra metric (RSI only considers price)
Above 80 is considered overbought
Below 20 is considered oversold
Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of American Vanguard Corporation. The current mfi is 25.87.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

MFI < 50: -1

American Vanguard Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

Type	Notification	Date
Currently no notifications for American Vanguard Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

Date	Indicator	Signal
2023-12-07	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-11	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-12	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-13	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-14	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-15	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-19	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-20	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2023-12-21	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-22	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-27	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-29	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2024-01-02	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
2024-01-03	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-01-04	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-01-08	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-01-09	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-01-11	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
2024-01-12	MFI	SHORT ENTRY	LONG CLOSE	20 crossover to downside
2024-01-16	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-17	STOCH	LONG EXIT		The %K line crosses below the %D line.
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
2024-01-18	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-22	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
	MFI	LONG ENTRY	SHORT CLOSE	20 crossover to upside
2024-01-23	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
2024-01-25	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-01-26	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-01-30	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-31	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-02-02	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-05	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-07	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-08	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-02-12	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-02-13	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-15	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-02-16	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-02-20	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-22	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-26	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-27	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-02-28	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-29	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-01	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-03-04	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-05	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-03-06	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-03-07	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-03-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-11	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2024-03-13	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-03-14	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-03-15	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-03-18	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-03-19	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2024-03-20	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-03-22	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-27	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-01	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-04	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2024-04-05	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-09	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-10	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-11	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
2024-04-12	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
2024-04-16	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-17	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-19	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	MFI	SHORT ENTRY	LONG CLOSE	20 crossover to downside
2024-04-24	MFI	LONG ENTRY	SHORT CLOSE	20 crossover to upside
2024-04-25	STOCH	LONG EXIT		The %K line crosses below the %D line.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-04-26	STOCH	SHORT EXIT		The %K line crosses above the %D line.

6.3. Candlestick Patterns

American Vanguard Corporation Daily Candlestick Chart

Date	Candlestick Pattern

6.4. Technical Score

Let's check the technical score of American Vanguard Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	46.203
Ma 20	Greater than	Ma 50	11.862
Ma 50	Greater than	Ma 100	11.646
Ma 100	Greater than	Ma 200	11.119
Open	Greater than	Close	11.290
Total			2/5 (40.0%)

Create your own Symbol Scanner

Get notifications about American Vanguard Corporation

I send you an email if I find something interesting about American Vanguard Corporation.

American Vanguard Corporation Buy, Hold or Sell?

Let's analyse American Vanguard Corporation together

Get notifications about American Vanguard Corporation

Quick analysis of American Vanguard Corporation (30 sec.)

What can you expect buying and holding a share of American Vanguard Corporation? (30 sec.)

How much money do you get?

What is your share worth?

+ What do you gain per year?

For what price can you sell your share?

1. Valuation of American Vanguard Corporation (5 min.)

$11.47

$12.85

$-59.80 - $-0.90

$-46.95 - $11.95

2. Growth of American Vanguard Corporation (5 min.)

Is American Vanguard Corporation growing?

How much money is American Vanguard Corporation making?

How much money comes from the company's main activities?

3. Financial Health of American Vanguard Corporation (5 min.)

4. Comparing to competitors in the Agricultural Inputs industry (5 min.)

Industry Rankings (Agricultural Inputs)

What can you expect buying and holding a share of American Vanguard Corporation? (5 min.)

What can you expect buying and holding a share of American Vanguard Corporation?

Speculation

Investing

How much money are you going to get?

When do you get the money?

How sure are you?

Linear %

Fundamentals of American Vanguard Corporation

About American Vanguard Corporation

Financial Health

Valuation

1.1. Profitability of American Vanguard Corporation.

1.1. Profitability

1.1.1. Net Profit Margin

Trends

Compared to industry (Agricultural Inputs)

1.1.2. Return on Assets

Trends

Compared to industry (Agricultural Inputs)

1.1.3. Return on Equity

Trends

Compared to industry (Agricultural Inputs)

1.2. Operating Efficiency of American Vanguard Corporation.

1.2. Operating Efficiency

1.2.1. Operating Margin

Trends

Compared to industry (Agricultural Inputs)

1.2.2. Operating Ratio

Trends

Compared to industry (Agricultural Inputs)

1.3. Liquidity of American Vanguard Corporation.

1.3. Liquidity

1.3.1. Current Ratio

Trends

Compared to industry (Agricultural Inputs)

1.3.2. Quick Ratio

Trends

Compared to industry (Agricultural Inputs)

1.4. Solvency of American Vanguard Corporation.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Trends

Compared to industry (Agricultural Inputs)

1.4.2. Debt to Equity Ratio

Trends

Compared to industry (Agricultural Inputs)

2. Market Valuation of American Vanguard Corporation

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Trends

Compared to industry (Agricultural Inputs)

American Vanguard Corporation
Buy, Hold or Sell?