> Total Assets | 1,951,000 | 0 | 1,871,000 | 0 | 1,805,000 | 1,775,000 | 1,970,000 | 1,632,000 | 1,782,000 | 1,920,000 | 2,157,000 | 1,971,000 | 2,177,000 | 2,273,000 | 2,446,000 | 2,444,000 | 2,611,000 | 2,715,000 | 2,862,000 | 2,892,000 | 3,039,000 | 3,199,000 | 3,415,000 | 3,472,000 | 3,671,000 | 10,302,000 | 10,491,000 | 10,697,000 | 10,532,000 | 9,988,000 | 10,592,000 | 10,777,000 | 51,407,000 | 49,752,000 | 49,966,000 | 49,617,000 | 49,849,000 | 49,942,000 | 54,418,000 | 54,544,000 | 54,936,000 | 50,372,000 | 50,124,000 | 72,110,000 | 70,916,000 | 69,767,000 | 67,493,000 | 81,006,000 | 81,548,000 | 79,298,000 | 75,933,000 | 76,972,000 | 75,524,000 | 75,880,000 | 75,570,000 | 73,224,000 | 71,719,000 | 71,326,000 | 73,249,000 | 72,976,000 | 71,667,000 | 71,595,000 | 72,861,000 | 177,870,000 | 175,211,000 | 167,966,000 |
| 167,966,000 | 175,211,000 | 177,870,000 | 72,861,000 | 71,595,000 | 71,667,000 | 72,976,000 | 73,249,000 | 71,326,000 | 71,719,000 | 73,224,000 | 75,570,000 | 75,880,000 | 75,524,000 | 76,972,000 | 75,933,000 | 79,298,000 | 81,548,000 | 81,006,000 | 67,493,000 | 69,767,000 | 70,916,000 | 72,110,000 | 50,124,000 | 50,372,000 | 54,936,000 | 54,544,000 | 54,418,000 | 49,942,000 | 49,849,000 | 49,617,000 | 49,966,000 | 49,752,000 | 51,407,000 | 10,777,000 | 10,592,000 | 9,988,000 | 10,532,000 | 10,697,000 | 10,491,000 | 10,302,000 | 3,671,000 | 3,472,000 | 3,415,000 | 3,199,000 | 3,039,000 | 2,892,000 | 2,862,000 | 2,715,000 | 2,611,000 | 2,444,000 | 2,446,000 | 2,273,000 | 2,177,000 | 1,971,000 | 2,157,000 | 1,920,000 | 1,782,000 | 1,632,000 | 1,970,000 | 1,775,000 | 1,805,000 | 0 | 1,871,000 | 0 | 1,951,000 |
---|
> Total Current Assets | 0 | 0 | 619,000 | 0 | 615,000 | 616,000 | 864,000 | 557,000 | 727,000 | 873,000 | 1,087,000 | 910,000 | 1,128,000 | 1,229,000 | 1,393,000 | 1,372,000 | 1,508,000 | 1,581,000 | 1,691,000 | 1,713,000 | 1,818,000 | 1,641,000 | 1,818,000 | 1,859,000 | 2,034,000 | 3,820,000 | 3,824,000 | 4,098,000 | 4,076,000 | 3,169,000 | 3,775,000 | 3,971,000 | 6,687,000 | 6,048,000 | 7,125,000 | 7,350,000 | 8,468,000 | 9,943,000 | 15,823,000 | 11,220,000 | 12,474,000 | 8,695,000 | 9,107,000 | 10,604,000 | 10,677,000 | 10,898,000 | 9,917,000 | 12,109,000 | 14,222,000 | 13,681,000 | 11,895,000 | 14,300,000 | 14,245,000 | 15,636,000 | 16,586,000 | 15,341,000 | 14,810,000 | 15,561,000 | 18,504,000 | 18,836,000 | 17,871,000 | 18,333,000 | 20,847,000 | 27,192,000 | 25,302,000 | 19,947,000 |
| 19,947,000 | 25,302,000 | 27,192,000 | 20,847,000 | 18,333,000 | 17,871,000 | 18,836,000 | 18,504,000 | 15,561,000 | 14,810,000 | 15,341,000 | 16,586,000 | 15,636,000 | 14,245,000 | 14,300,000 | 11,895,000 | 13,681,000 | 14,222,000 | 12,109,000 | 9,917,000 | 10,898,000 | 10,677,000 | 10,604,000 | 9,107,000 | 8,695,000 | 12,474,000 | 11,220,000 | 15,823,000 | 9,943,000 | 8,468,000 | 7,350,000 | 7,125,000 | 6,048,000 | 6,687,000 | 3,971,000 | 3,775,000 | 3,169,000 | 4,076,000 | 4,098,000 | 3,824,000 | 3,820,000 | 2,034,000 | 1,859,000 | 1,818,000 | 1,641,000 | 1,818,000 | 1,713,000 | 1,691,000 | 1,581,000 | 1,508,000 | 1,372,000 | 1,393,000 | 1,229,000 | 1,128,000 | 910,000 | 1,087,000 | 873,000 | 727,000 | 557,000 | 864,000 | 616,000 | 615,000 | 0 | 619,000 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 213,000 | 0 | 241,000 | 254,000 | 472,000 | 144,000 | 256,000 | 367,000 | 561,000 | 363,000 | 596,000 | 704,000 | 829,000 | 819,000 | 954,000 | 973,000 | 1,084,000 | 1,151,000 | 1,219,000 | 863,000 | 985,000 | 1,112,000 | 1,278,000 | 1,277,000 | 1,604,000 | 2,569,000 | 2,508,000 | 1,354,000 | 1,822,000 | 2,169,000 | 2,041,000 | 1,961,000 | 3,097,000 | 3,536,000 | 4,254,000 | 5,249,000 | 11,204,000 | 7,076,000 | 8,187,000 | 4,136,000 | 4,292,000 | 5,093,000 | 5,328,000 | 5,462,000 | 5,055,000 | 6,444,000 | 9,207,000 | 8,857,000 | 7,618,000 | 9,552,000 | 9,518,000 | 11,105,000 | 12,163,000 | 10,219,000 | 9,005,000 | 9,977,000 | 12,416,000 | 12,647,000 | 11,553,000 | 12,055,000 | 14,189,000 | 11,864,000 | 9,809,000 | 9,952,000 |
| 9,952,000 | 9,809,000 | 11,864,000 | 14,189,000 | 12,055,000 | 11,553,000 | 12,647,000 | 12,416,000 | 9,977,000 | 9,005,000 | 10,219,000 | 12,163,000 | 11,105,000 | 9,518,000 | 9,552,000 | 7,618,000 | 8,857,000 | 9,207,000 | 6,444,000 | 5,055,000 | 5,462,000 | 5,328,000 | 5,093,000 | 4,292,000 | 4,136,000 | 8,187,000 | 7,076,000 | 11,204,000 | 5,249,000 | 4,254,000 | 3,536,000 | 3,097,000 | 1,961,000 | 2,041,000 | 2,169,000 | 1,822,000 | 1,354,000 | 2,508,000 | 2,569,000 | 1,604,000 | 1,277,000 | 1,278,000 | 1,112,000 | 985,000 | 863,000 | 1,219,000 | 1,151,000 | 1,084,000 | 973,000 | 954,000 | 819,000 | 829,000 | 704,000 | 596,000 | 363,000 | 561,000 | 367,000 | 256,000 | 144,000 | 472,000 | 254,000 | 241,000 | 0 | 213,000 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,000 | 0 | 0 | 0 | 24,000 | 0 | 0 | 0 | 21,000 | 0 | 0 | 0 | 0 | 0 | 200,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 21,000 | 0 | 0 | 0 | 24,000 | 0 | 0 | 0 | 14,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 184,000 | 0 | 185,000 | 178,000 | 186,000 | 203,000 | 249,000 | 279,000 | 285,000 | 291,000 | 289,000 | 285,000 | 328,000 | 308,000 | 274,000 | 330,000 | 341,000 | 266,000 | 271,000 | 365,000 | 418,000 | 323,000 | 319,000 | 590,000 | 782,000 | 718,000 | 758,000 | 809,000 | 1,019,000 | 1,060,000 | 1,857,000 | 2,181,000 | 2,181,000 | 1,947,000 | 2,073,000 | 2,417,000 | 2,448,000 | 2,459,000 | 2,749,000 | 3,010,000 | 3,325,000 | 3,677,000 | 3,484,000 | 3,539,000 | 3,259,000 | 3,651,000 | 3,211,000 | 2,684,000 | 2,297,000 | 2,524,000 | 2,425,000 | 2,234,000 | 2,071,000 | 2,539,000 | 3,083,000 | 2,708,000 | 2,958,000 | 3,234,000 | 3,031,000 | 2,914,000 | 3,154,000 | 4,969,000 | 5,500,000 | 4,665,000 |
| 4,665,000 | 5,500,000 | 4,969,000 | 3,154,000 | 2,914,000 | 3,031,000 | 3,234,000 | 2,958,000 | 2,708,000 | 3,083,000 | 2,539,000 | 2,071,000 | 2,234,000 | 2,425,000 | 2,524,000 | 2,297,000 | 2,684,000 | 3,211,000 | 3,651,000 | 3,259,000 | 3,539,000 | 3,484,000 | 3,677,000 | 3,325,000 | 3,010,000 | 2,749,000 | 2,459,000 | 2,448,000 | 2,417,000 | 2,073,000 | 1,947,000 | 2,181,000 | 2,181,000 | 1,857,000 | 1,060,000 | 1,019,000 | 809,000 | 758,000 | 718,000 | 782,000 | 590,000 | 319,000 | 323,000 | 418,000 | 365,000 | 271,000 | 266,000 | 341,000 | 330,000 | 274,000 | 308,000 | 328,000 | 285,000 | 289,000 | 291,000 | 285,000 | 279,000 | 249,000 | 203,000 | 186,000 | 178,000 | 185,000 | 0 | 184,000 | 0 | 0 |
---|
Other Current Assets | 44,000 | 0 | 34,000 | 0 | 38,000 | 31,000 | 44,000 | 44,000 | 44,000 | 42,000 | 52,000 | 53,000 | 49,000 | 40,000 | 42,000 | 52,000 | 62,000 | 62,000 | 72,000 | 88,000 | 99,000 | 129,000 | 130,000 | 138,000 | 136,000 | 442,000 | 291,000 | 307,000 | 316,000 | 390,000 | 388,000 | 248,000 | 480,000 | 354,000 | 447,000 | 531,000 | 630,000 | 646,000 | 724,000 | 394,000 | 303,000 | 333,000 | 366,000 | 760,000 | 831,000 | 806,000 | 427,000 | 1,070,000 | 851,000 | 1,059,000 | 977,000 | 1,272,000 | 1,298,000 | 1,137,000 | 1,055,000 | 1,063,000 | 1,054,000 | 1,038,000 | 1,205,000 | 1,056,000 | 1,401,000 | 1,522,000 | 1,606,000 | 8,439,000 | 8,151,000 | 3,436,000 |
| 3,436,000 | 8,151,000 | 8,439,000 | 1,606,000 | 1,522,000 | 1,401,000 | 1,056,000 | 1,205,000 | 1,038,000 | 1,054,000 | 1,063,000 | 1,055,000 | 1,137,000 | 1,298,000 | 1,272,000 | 977,000 | 1,059,000 | 851,000 | 1,070,000 | 427,000 | 806,000 | 831,000 | 760,000 | 366,000 | 333,000 | 303,000 | 394,000 | 724,000 | 646,000 | 630,000 | 531,000 | 447,000 | 354,000 | 480,000 | 248,000 | 388,000 | 390,000 | 316,000 | 307,000 | 291,000 | 442,000 | 136,000 | 138,000 | 130,000 | 129,000 | 99,000 | 88,000 | 72,000 | 62,000 | 62,000 | 52,000 | 42,000 | 40,000 | 49,000 | 53,000 | 52,000 | 42,000 | 44,000 | 44,000 | 44,000 | 31,000 | 38,000 | 0 | 34,000 | 0 | 44,000 |
---|
> Long-term Assets | 0 | 0 | 1,252,000 | 0 | 1,190,000 | 1,159,000 | 1,106,000 | 1,075,000 | 1,055,000 | 1,047,000 | 1,070,000 | 1,061,000 | 1,049,000 | 1,044,000 | 1,053,000 | 1,072,000 | 1,103,000 | 1,134,000 | 1,171,000 | 1,179,000 | 1,221,000 | 1,558,000 | 1,597,000 | 1,613,000 | 1,637,000 | 6,482,000 | 6,667,000 | 6,599,000 | 6,456,000 | 6,819,000 | 6,817,000 | 6,806,000 | 44,720,000 | 43,704,000 | 42,841,000 | 42,267,000 | 41,381,000 | 39,999,000 | 38,595,000 | 43,324,000 | 42,462,000 | 41,677,000 | 41,017,000 | 61,506,000 | 60,239,000 | 58,869,000 | 57,576,000 | 68,897,000 | 67,326,000 | 65,617,000 | 64,038,000 | 62,672,000 | 61,279,000 | 60,244,000 | 58,984,000 | 57,883,000 | 56,909,000 | 55,765,000 | 54,745,000 | 54,140,000 | 53,796,000 | 53,262,000 | 52,014,000 | 150,678,000 | 149,909,000 | 148,019,000 |
| 148,019,000 | 149,909,000 | 150,678,000 | 52,014,000 | 53,262,000 | 53,796,000 | 54,140,000 | 54,745,000 | 55,765,000 | 56,909,000 | 57,883,000 | 58,984,000 | 60,244,000 | 61,279,000 | 62,672,000 | 64,038,000 | 65,617,000 | 67,326,000 | 68,897,000 | 57,576,000 | 58,869,000 | 60,239,000 | 61,506,000 | 41,017,000 | 41,677,000 | 42,462,000 | 43,324,000 | 38,595,000 | 39,999,000 | 41,381,000 | 42,267,000 | 42,841,000 | 43,704,000 | 44,720,000 | 6,806,000 | 6,817,000 | 6,819,000 | 6,456,000 | 6,599,000 | 6,667,000 | 6,482,000 | 1,637,000 | 1,613,000 | 1,597,000 | 1,558,000 | 1,221,000 | 1,179,000 | 1,171,000 | 1,134,000 | 1,103,000 | 1,072,000 | 1,053,000 | 1,044,000 | 1,049,000 | 1,061,000 | 1,070,000 | 1,047,000 | 1,055,000 | 1,075,000 | 1,106,000 | 1,159,000 | 1,190,000 | 0 | 1,252,000 | 0 | 0 |
---|
Property Plant Equipment | 292,000 | 0 | 299,000 | 0 | 276,000 | 273,000 | 264,000 | 254,000 | 261,000 | 266,000 | 281,000 | 281,000 | 285,000 | 296,000 | 316,000 | 354,000 | 402,000 | 453,000 | 503,000 | 529,000 | 561,000 | 620,000 | 661,000 | 684,000 | 731,000 | 1,016,000 | 1,158,000 | 1,269,000 | 1,344,000 | 1,392,000 | 1,460,000 | 1,505,000 | 2,486,000 | 2,573,000 | 2,509,000 | 2,646,000 | 2,762,000 | 2,909,000 | 2,599,000 | 2,747,000 | 2,720,000 | 2,695,000 | 2,635,000 | 2,684,000 | 2,654,000 | 2,611,000 | 2,565,000 | 2,616,000 | 2,618,000 | 2,567,000 | 2,509,000 | 2,496,000 | 2,416,000 | 2,370,000 | 2,348,000 | 2,303,000 | 2,262,000 | 2,250,000 | 2,223,000 | 2,201,000 | 2,209,000 | 2,180,000 | 2,154,000 | 2,662,000 | 2,668,000 | 2,602,000 |
| 2,602,000 | 2,668,000 | 2,662,000 | 2,154,000 | 2,180,000 | 2,209,000 | 2,201,000 | 2,223,000 | 2,250,000 | 2,262,000 | 2,303,000 | 2,348,000 | 2,370,000 | 2,416,000 | 2,496,000 | 2,509,000 | 2,567,000 | 2,618,000 | 2,616,000 | 2,565,000 | 2,611,000 | 2,654,000 | 2,684,000 | 2,635,000 | 2,695,000 | 2,720,000 | 2,747,000 | 2,599,000 | 2,909,000 | 2,762,000 | 2,646,000 | 2,509,000 | 2,573,000 | 2,486,000 | 1,505,000 | 1,460,000 | 1,392,000 | 1,344,000 | 1,269,000 | 1,158,000 | 1,016,000 | 731,000 | 684,000 | 661,000 | 620,000 | 561,000 | 529,000 | 503,000 | 453,000 | 402,000 | 354,000 | 316,000 | 296,000 | 285,000 | 281,000 | 281,000 | 266,000 | 261,000 | 254,000 | 264,000 | 273,000 | 276,000 | 0 | 299,000 | 0 | 292,000 |
---|
Goodwill | 122,000 | 0 | 169,000 | 0 | 171,000 | 171,000 | 171,000 | 171,000 | 171,000 | 173,000 | 172,000 | 175,000 | 177,000 | 177,000 | 177,000 | 177,000 | 177,000 | 180,000 | 180,000 | 180,000 | 201,000 | 388,000 | 391,000 | 392,000 | 392,000 | 1,526,000 | 1,596,000 | 1,596,000 | 1,596,000 | 1,729,000 | 1,674,000 | 1,685,000 | 24,776,000 | 24,784,000 | 24,732,000 | 24,700,000 | 24,706,000 | 24,706,000 | 24,706,000 | 26,899,000 | 26,908,000 | 26,920,000 | 26,913,000 | 36,647,000 | 36,662,000 | 36,686,000 | 36,714,000 | 43,472,000 | 43,457,000 | 43,447,000 | 43,447,000 | 43,457,000 | 43,457,000 | 43,457,000 | 43,450,000 | 43,450,000 | 43,603,000 | 43,608,000 | 43,614,000 | 43,614,000 | 43,614,000 | 43,619,000 | 43,653,000 | 97,586,000 | 97,873,000 | 97,873,000 |
| 97,873,000 | 97,873,000 | 97,586,000 | 43,653,000 | 43,619,000 | 43,614,000 | 43,614,000 | 43,614,000 | 43,608,000 | 43,603,000 | 43,450,000 | 43,450,000 | 43,457,000 | 43,457,000 | 43,457,000 | 43,447,000 | 43,447,000 | 43,457,000 | 43,472,000 | 36,714,000 | 36,686,000 | 36,662,000 | 36,647,000 | 26,913,000 | 26,920,000 | 26,908,000 | 26,899,000 | 24,706,000 | 24,706,000 | 24,706,000 | 24,700,000 | 24,732,000 | 24,784,000 | 24,776,000 | 1,685,000 | 1,674,000 | 1,729,000 | 1,596,000 | 1,596,000 | 1,596,000 | 1,526,000 | 392,000 | 392,000 | 391,000 | 388,000 | 201,000 | 180,000 | 180,000 | 180,000 | 177,000 | 177,000 | 177,000 | 177,000 | 177,000 | 175,000 | 172,000 | 173,000 | 171,000 | 171,000 | 171,000 | 171,000 | 171,000 | 0 | 169,000 | 0 | 122,000 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 721,000 | 0 | 685,000 | 665,000 | 647,000 | 627,000 | 607,000 | 592,000 | 573,000 | 557,000 | 538,000 | 519,000 | 499,000 | 480,000 | 461,000 | 441,000 | 422,000 | 403,000 | 393,000 | 514,000 | 492,000 | 467,000 | 441,000 | 3,620,000 | 3,617,000 | 3,445,000 | 3,280,000 | 3,469,000 | 3,277,000 | 3,089,000 | 16,944,000 | 15,819,000 | 15,068,000 | 14,067,000 | 13,016,000 | 11,927,000 | 10,832,000 | 13,171,000 | 12,346,000 | 11,598,000 | 10,762,000 | 21,493,000 | 20,188,000 | 18,879,000 | 17,554,000 | 21,465,000 | 19,909,000 | 18,357,000 | 16,782,000 | 15,419,000 | 14,068,000 | 12,719,000 | 11,374,000 | 10,244,000 | 9,241,000 | 8,174,000 | 7,111,000 | 6,225,000 | 5,434,000 | 4,654,000 | 3,867,000 | 47,185,000 | 45,407,000 | 43,034,000 |
| 43,034,000 | 45,407,000 | 47,185,000 | 3,867,000 | 4,654,000 | 5,434,000 | 6,225,000 | 7,111,000 | 8,174,000 | 9,241,000 | 10,244,000 | 11,374,000 | 12,719,000 | 14,068,000 | 15,419,000 | 16,782,000 | 18,357,000 | 19,909,000 | 21,465,000 | 17,554,000 | 18,879,000 | 20,188,000 | 21,493,000 | 10,762,000 | 11,598,000 | 12,346,000 | 13,171,000 | 10,832,000 | 11,927,000 | 13,016,000 | 14,067,000 | 15,068,000 | 15,819,000 | 16,944,000 | 3,089,000 | 3,277,000 | 3,469,000 | 3,280,000 | 3,445,000 | 3,617,000 | 3,620,000 | 441,000 | 467,000 | 492,000 | 514,000 | 393,000 | 403,000 | 422,000 | 441,000 | 461,000 | 480,000 | 499,000 | 519,000 | 538,000 | 557,000 | 573,000 | 592,000 | 607,000 | 627,000 | 647,000 | 665,000 | 685,000 | 0 | 721,000 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 63,000 | 0 | 58,000 | 50,000 | 24,000 | 23,000 | 16,000 | 16,000 | 44,000 | 48,000 | 49,000 | 52,000 | 61,000 | 61,000 | 63,000 | 60,000 | 66,000 | 67,000 | 66,000 | 36,000 | 53,000 | 70,000 | 73,000 | 320,000 | 296,000 | 289,000 | 236,000 | 229,000 | 406,000 | 527,000 | 514,000 | 528,000 | 532,000 | 854,000 | 897,000 | 457,000 | 458,000 | 507,000 | 488,000 | 464,000 | 707,000 | 682,000 | 735,000 | 693,000 | 743,000 | 1,344,000 | 1,342,000 | 1,246,000 | 1,300,000 | 1,300,000 | 1,338,000 | 1,698,000 | 1,812,000 | 1,886,000 | 1,803,000 | 1,733,000 | 1,797,000 | 2,100,000 | 2,539,000 | 2,809,000 | 2,340,000 | 3,245,000 | 3,961,000 | 4,510,000 |
| 4,510,000 | 3,961,000 | 3,245,000 | 2,340,000 | 2,809,000 | 2,539,000 | 2,100,000 | 1,797,000 | 1,733,000 | 1,803,000 | 1,886,000 | 1,812,000 | 1,698,000 | 1,338,000 | 1,300,000 | 1,300,000 | 1,246,000 | 1,342,000 | 1,344,000 | 743,000 | 693,000 | 735,000 | 682,000 | 707,000 | 464,000 | 488,000 | 507,000 | 458,000 | 457,000 | 897,000 | 854,000 | 532,000 | 528,000 | 514,000 | 527,000 | 406,000 | 229,000 | 236,000 | 289,000 | 296,000 | 320,000 | 73,000 | 70,000 | 53,000 | 36,000 | 66,000 | 67,000 | 66,000 | 60,000 | 63,000 | 61,000 | 61,000 | 52,000 | 49,000 | 48,000 | 44,000 | 16,000 | 16,000 | 23,000 | 24,000 | 50,000 | 58,000 | 0 | 63,000 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 1,091,000 | 0 | 1,047,000 | 1,017,000 | 930,000 | 545,000 | 582,000 | 587,000 | 652,000 | 327,000 | 386,000 | 403,000 | 440,000 | 404,000 | 444,000 | 426,000 | 443,000 | 374,000 | 428,000 | 473,000 | 529,000 | 480,000 | 517,000 | 7,204,000 | 7,248,000 | 7,069,000 | 6,471,000 | 5,707,000 | 5,878,000 | 5,656,000 | 28,645,000 | 27,248,000 | 28,090,000 | 27,607,000 | 27,506,000 | 27,238,000 | 31,122,000 | 25,463,000 | 22,869,000 | 22,920,000 | 23,467,000 | 48,886,000 | 48,744,000 | 48,264,000 | 42,523,000 | 56,610,000 | 57,578,000 | 55,713,000 | 52,032,000 | 52,973,000 | 51,558,000 | 51,513,000 | 50,581,000 | 50,230,000 | 50,729,000 | 50,423,000 | 50,540,000 | 49,666,000 | 49,660,000 | 49,516,000 | 48,873,000 | 107,586,000 | 105,250,000 | 102,315,000 |
| 102,315,000 | 105,250,000 | 107,586,000 | 48,873,000 | 49,516,000 | 49,660,000 | 49,666,000 | 50,540,000 | 50,423,000 | 50,729,000 | 50,230,000 | 50,581,000 | 51,513,000 | 51,558,000 | 52,973,000 | 52,032,000 | 55,713,000 | 57,578,000 | 56,610,000 | 42,523,000 | 48,264,000 | 48,744,000 | 48,886,000 | 23,467,000 | 22,920,000 | 22,869,000 | 25,463,000 | 31,122,000 | 27,238,000 | 27,506,000 | 27,607,000 | 28,090,000 | 27,248,000 | 28,645,000 | 5,656,000 | 5,878,000 | 5,707,000 | 6,471,000 | 7,069,000 | 7,248,000 | 7,204,000 | 517,000 | 480,000 | 529,000 | 473,000 | 428,000 | 374,000 | 443,000 | 426,000 | 444,000 | 404,000 | 440,000 | 403,000 | 386,000 | 327,000 | 652,000 | 587,000 | 582,000 | 545,000 | 930,000 | 1,017,000 | 1,047,000 | 0 | 1,091,000 | 0 | 0 |
---|
> Total Current Liabilities | 321,000 | 0 | 328,000 | 0 | 282,000 | 251,000 | 633,000 | 248,000 | 281,000 | 285,000 | 565,000 | 237,000 | 296,000 | 311,000 | 350,000 | 314,000 | 356,000 | 342,000 | 346,000 | 277,000 | 330,000 | 375,000 | 423,000 | 364,000 | 416,000 | 940,000 | 1,029,000 | 845,000 | 906,000 | 952,000 | 1,119,000 | 862,000 | 2,651,000 | 2,728,000 | 3,078,000 | 2,122,000 | 2,052,000 | 2,218,000 | 2,478,000 | 1,970,000 | 2,124,000 | 2,187,000 | 2,338,000 | 8,349,000 | 8,503,000 | 8,282,000 | 6,899,000 | 7,739,000 | 6,601,000 | 6,702,000 | 6,371,000 | 6,694,000 | 6,436,000 | 6,501,000 | 6,281,000 | 6,287,000 | 6,910,000 | 6,702,000 | 7,052,000 | 7,483,000 | 7,511,000 | 7,345,000 | 7,405,000 | 20,369,000 | 20,171,000 | 19,221,000 |
| 19,221,000 | 20,171,000 | 20,369,000 | 7,405,000 | 7,345,000 | 7,511,000 | 7,483,000 | 7,052,000 | 6,702,000 | 6,910,000 | 6,287,000 | 6,281,000 | 6,501,000 | 6,436,000 | 6,694,000 | 6,371,000 | 6,702,000 | 6,601,000 | 7,739,000 | 6,899,000 | 8,282,000 | 8,503,000 | 8,349,000 | 2,338,000 | 2,187,000 | 2,124,000 | 1,970,000 | 2,478,000 | 2,218,000 | 2,052,000 | 2,122,000 | 3,078,000 | 2,728,000 | 2,651,000 | 862,000 | 1,119,000 | 952,000 | 906,000 | 845,000 | 1,029,000 | 940,000 | 416,000 | 364,000 | 423,000 | 375,000 | 330,000 | 277,000 | 346,000 | 342,000 | 356,000 | 314,000 | 350,000 | 311,000 | 296,000 | 237,000 | 565,000 | 285,000 | 281,000 | 248,000 | 633,000 | 251,000 | 282,000 | 0 | 328,000 | 0 | 321,000 |
---|
Short-term Debt | 0 | 0 | 2,000 | 0 | 2,000 | 2,000 | 366,000 | 3,000 | 2,000 | 2,000 | 232,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 2,000 | 1,000 | 1,000 | 0 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 344,000 | 334,000 | 454,000 | 13,562,000 | 13,567,000 | 13,572,000 | 117,000 | 117,000 | 117,000 | 117,000 | 551,000 | 3,537,000 | 3,537,000 | 3,537,000 | 2,787,000 | 2,311,000 | 819,000 | 822,000 | 827,000 | 864,000 | 278,000 | 279,000 | 290,000 | 300,000 | 302,000 | 304,000 | 440,000 | 1,115,000 | 1,117,000 | 1,119,000 | 1,608,000 | 2,433,000 | 2,426,000 | 3,205,000 |
| 3,205,000 | 2,426,000 | 2,433,000 | 1,608,000 | 1,119,000 | 1,117,000 | 1,115,000 | 440,000 | 304,000 | 302,000 | 300,000 | 290,000 | 279,000 | 278,000 | 864,000 | 827,000 | 822,000 | 819,000 | 2,311,000 | 2,787,000 | 3,537,000 | 3,537,000 | 3,537,000 | 551,000 | 117,000 | 117,000 | 117,000 | 117,000 | 13,572,000 | 13,567,000 | 13,562,000 | 454,000 | 334,000 | 344,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 0 | 1,000 | 1,000 | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 232,000 | 2,000 | 2,000 | 3,000 | 366,000 | 2,000 | 2,000 | 0 | 2,000 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,509,000 | 0 | 0 | 0 | 46,000 | 0 | 0 | 0 | 46,000 | 0 | 15,008,000 | 334,000 | 454,000 | 13,562,000 | 13,567,000 | 13,572,000 | 117,000 | 117,000 | 117,000 | 117,000 | 0 | 3,537,000 | 3,537,000 | 3,537,000 | 2,787,000 | 2,311,000 | 819,000 | 807,000 | 827,000 | 864,000 | 278,000 | 279,000 | 290,000 | 300,000 | 269,000 | 304,000 | 440,000 | 1,115,000 | 1,117,000 | 1,119,000 | 1,608,000 | 2,374,000 | 2,374,000 | 3,117,000 |
| 3,117,000 | 2,374,000 | 2,374,000 | 1,608,000 | 1,119,000 | 1,117,000 | 1,115,000 | 440,000 | 304,000 | 269,000 | 300,000 | 290,000 | 279,000 | 278,000 | 864,000 | 827,000 | 807,000 | 819,000 | 2,311,000 | 2,787,000 | 3,537,000 | 3,537,000 | 3,537,000 | 0 | 117,000 | 117,000 | 117,000 | 117,000 | 13,572,000 | 13,567,000 | 13,562,000 | 454,000 | 334,000 | 15,008,000 | 0 | 46,000 | 0 | 0 | 0 | 46,000 | 0 | 0 | 0 | 5,509,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 194,000 | 0 | 174,000 | 0 | 167,000 | 152,000 | 154,000 | 160,000 | 169,000 | 172,000 | 198,000 | 156,000 | 206,000 | 196,000 | 221,000 | 222,000 | 257,000 | 239,000 | 248,000 | 196,000 | 240,000 | 266,000 | 278,000 | 257,000 | 274,000 | 459,000 | 515,000 | 452,000 | 501,000 | 501,000 | 617,000 | 523,000 | 985,000 | 1,127,000 | 1,261,000 | 1,047,000 | 925,000 | 1,158,000 | 1,105,000 | 816,000 | 836,000 | 785,000 | 811,000 | 738,000 | 759,000 | 996,000 | 855,000 | 985,000 | 1,230,000 | 1,092,000 | 836,000 | 898,000 | 830,000 | 968,000 | 1,086,000 | 1,078,000 | 1,069,000 | 712,000 | 998,000 | 923,000 | 831,000 | 992,000 | 1,210,000 | 1,496,000 | 1,441,000 | 1,757,000 |
| 1,757,000 | 1,441,000 | 1,496,000 | 1,210,000 | 992,000 | 831,000 | 923,000 | 998,000 | 712,000 | 1,069,000 | 1,078,000 | 1,086,000 | 968,000 | 830,000 | 898,000 | 836,000 | 1,092,000 | 1,230,000 | 985,000 | 855,000 | 996,000 | 759,000 | 738,000 | 811,000 | 785,000 | 836,000 | 816,000 | 1,105,000 | 1,158,000 | 925,000 | 1,047,000 | 1,261,000 | 1,127,000 | 985,000 | 523,000 | 617,000 | 501,000 | 501,000 | 452,000 | 515,000 | 459,000 | 274,000 | 257,000 | 278,000 | 266,000 | 240,000 | 196,000 | 248,000 | 239,000 | 257,000 | 222,000 | 221,000 | 196,000 | 206,000 | 156,000 | 198,000 | 172,000 | 169,000 | 160,000 | 154,000 | 152,000 | 167,000 | 0 | 174,000 | 0 | 194,000 |
---|
Other Current Liabilities | 116,000 | 0 | 120,000 | 0 | 83,000 | 84,000 | 88,000 | 80,000 | 98,000 | 106,000 | 41,000 | 28,000 | 26,000 | 25,000 | 117,000 | 39,000 | 41,000 | 33,000 | 89,000 | 32,000 | 30,000 | 27,000 | 133,000 | 47,000 | 142,000 | 228,000 | 236,000 | 215,000 | 178,000 | 175,000 | 206,000 | 192,000 | 1,019,000 | 843,000 | 846,000 | 1,075,000 | 1,127,000 | 1,060,000 | 630,000 | 704,000 | 754,000 | 1,102,000 | 812,000 | 2,382,000 | 2,179,000 | 1,877,000 | 1,756,000 | 1,563,000 | 1,487,000 | 1,995,000 | 2,088,000 | 1,834,000 | 1,919,000 | 2,246,000 | 2,286,000 | 1,882,000 | 1,939,000 | 2,389,000 | 2,683,000 | 2,336,000 | 2,136,000 | 4,403,000 | 3,652,000 | 6,847,000 | 5,785,000 | 3,379,000 |
| 3,379,000 | 5,785,000 | 6,847,000 | 3,652,000 | 4,403,000 | 2,136,000 | 2,336,000 | 2,683,000 | 2,389,000 | 1,939,000 | 1,882,000 | 2,286,000 | 2,246,000 | 1,919,000 | 1,834,000 | 2,088,000 | 1,995,000 | 1,487,000 | 1,563,000 | 1,756,000 | 1,877,000 | 2,179,000 | 2,382,000 | 812,000 | 1,102,000 | 754,000 | 704,000 | 630,000 | 1,060,000 | 1,127,000 | 1,075,000 | 846,000 | 843,000 | 1,019,000 | 192,000 | 206,000 | 175,000 | 178,000 | 215,000 | 236,000 | 228,000 | 142,000 | 47,000 | 133,000 | 27,000 | 30,000 | 32,000 | 89,000 | 33,000 | 41,000 | 39,000 | 117,000 | 25,000 | 26,000 | 28,000 | 41,000 | 106,000 | 98,000 | 80,000 | 88,000 | 84,000 | 83,000 | 0 | 120,000 | 0 | 116,000 |
---|
> Long-term Liabilities | 0 | 0 | 763,000 | 0 | 765,000 | 766,000 | 297,000 | 297,000 | 301,000 | 302,000 | 87,000 | 90,000 | 90,000 | 92,000 | 90,000 | 90,000 | 88,000 | 84,000 | 97,000 | 97,000 | 98,000 | 98,000 | 106,000 | 116,000 | 101,000 | 6,264,000 | 6,219,000 | 6,224,000 | 5,565,000 | 4,755,000 | 4,759,000 | 4,794,000 | 25,994,000 | 24,520,000 | 25,012,000 | 25,485,000 | 25,454,000 | 25,020,000 | 28,644,000 | 23,493,000 | 20,745,000 | 20,733,000 | 21,129,000 | 40,537,000 | 40,241,000 | 39,982,000 | 35,624,000 | 48,871,000 | 50,977,000 | 49,011,000 | 45,661,000 | 46,279,000 | 45,122,000 | 45,012,000 | 44,300,000 | 43,943,000 | 43,819,000 | 43,721,000 | 43,488,000 | 42,183,000 | 42,149,000 | 42,171,000 | 41,468,000 | 87,217,000 | 85,079,000 | 83,094,000 |
| 83,094,000 | 85,079,000 | 87,217,000 | 41,468,000 | 42,171,000 | 42,149,000 | 42,183,000 | 43,488,000 | 43,721,000 | 43,819,000 | 43,943,000 | 44,300,000 | 45,012,000 | 45,122,000 | 46,279,000 | 45,661,000 | 49,011,000 | 50,977,000 | 48,871,000 | 35,624,000 | 39,982,000 | 40,241,000 | 40,537,000 | 21,129,000 | 20,733,000 | 20,745,000 | 23,493,000 | 28,644,000 | 25,020,000 | 25,454,000 | 25,485,000 | 25,012,000 | 24,520,000 | 25,994,000 | 4,794,000 | 4,759,000 | 4,755,000 | 5,565,000 | 6,224,000 | 6,219,000 | 6,264,000 | 101,000 | 116,000 | 106,000 | 98,000 | 98,000 | 97,000 | 97,000 | 84,000 | 88,000 | 90,000 | 90,000 | 92,000 | 90,000 | 90,000 | 87,000 | 302,000 | 301,000 | 297,000 | 297,000 | 766,000 | 765,000 | 0 | 763,000 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,104,000 | 34,011,000 | 34,028,000 | 30,011,000 | 42,435,000 | 45,072,000 | 43,201,000 | 0 | 41,068,000 | 40,160,000 | 40,178,000 | 39,440,000 | 39,205,000 | 39,164,000 | 39,191,000 | 39,075,000 | 38,167,000 | 38,194,000 | 38,222,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 38,222,000 | 38,194,000 | 38,167,000 | 39,075,000 | 39,191,000 | 39,164,000 | 39,205,000 | 39,440,000 | 40,178,000 | 40,160,000 | 41,068,000 | 0 | 43,201,000 | 45,072,000 | 42,435,000 | 30,011,000 | 34,028,000 | 34,011,000 | 34,104,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,433,000 | 3,917,000 | 3,897,000 | 5,497,000 | 5,676,000 | 5,222,000 | 5,140,000 | 5,426,000 | 5,211,000 | 4,962,000 | 4,834,000 | 4,860,000 | 4,738,000 | 4,655,000 | 4,530,000 | 4,413,000 | 4,016,000 | 3,955,000 | 3,949,000 | 3,847,000 | 1,911,000 | 1,878,000 | 1,587,000 |
| 1,587,000 | 1,878,000 | 1,911,000 | 3,847,000 | 3,949,000 | 3,955,000 | 4,016,000 | 4,413,000 | 4,530,000 | 4,655,000 | 4,738,000 | 4,860,000 | 4,834,000 | 4,962,000 | 5,211,000 | 5,426,000 | 5,140,000 | 5,222,000 | 5,676,000 | 5,497,000 | 3,897,000 | 3,917,000 | 6,433,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 9,000 | 0 | 10,000 | 10,000 | 9,000 | 8,000 | 8,000 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 8,000 | 8,000 | 9,000 | 10,000 | 10,000 | 0 | 9,000 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 780,000 | 0 | 758,000 | 758,000 | 1,040,000 | 1,087,000 | 1,200,000 | 1,333,000 | 1,505,000 | 1,644,000 | 1,791,000 | 1,870,000 | 2,006,000 | 2,040,000 | 2,167,000 | 2,289,000 | 2,419,000 | 2,518,000 | 2,611,000 | 2,726,000 | 2,886,000 | 2,992,000 | 3,154,000 | 3,098,000 | 3,243,000 | 3,628,000 | 4,061,000 | 4,281,000 | 4,714,000 | 5,121,000 | 19,702,000 | 19,473,000 | 18,892,000 | 19,033,000 | 19,425,000 | 19,802,000 | 20,389,000 | 25,901,000 | 32,067,000 | 27,452,000 | 26,657,000 | 23,224,000 | 22,172,000 | 21,503,000 | 24,970,000 | 24,396,000 | 23,970,000 | 23,585,000 | 23,901,000 | 23,999,000 | 23,966,000 | 24,367,000 | 24,989,000 | 22,994,000 | 20,990,000 | 20,903,000 | 22,709,000 | 23,310,000 | 22,007,000 | 22,079,000 | 23,988,000 | 70,284,000 | 69,961,000 | 65,651,000 |
| 65,651,000 | 69,961,000 | 70,284,000 | 23,988,000 | 22,079,000 | 22,007,000 | 23,310,000 | 22,709,000 | 20,903,000 | 20,990,000 | 22,994,000 | 24,989,000 | 24,367,000 | 23,966,000 | 23,999,000 | 23,901,000 | 23,585,000 | 23,970,000 | 24,396,000 | 24,970,000 | 21,503,000 | 22,172,000 | 23,224,000 | 26,657,000 | 27,452,000 | 32,067,000 | 25,901,000 | 20,389,000 | 19,802,000 | 19,425,000 | 19,033,000 | 18,892,000 | 19,473,000 | 19,702,000 | 5,121,000 | 4,714,000 | 4,281,000 | 4,061,000 | 3,628,000 | 3,243,000 | 3,098,000 | 3,154,000 | 2,992,000 | 2,886,000 | 2,726,000 | 2,611,000 | 2,518,000 | 2,419,000 | 2,289,000 | 2,167,000 | 2,040,000 | 2,006,000 | 1,870,000 | 1,791,000 | 1,644,000 | 1,505,000 | 1,333,000 | 1,200,000 | 1,087,000 | 1,040,000 | 758,000 | 758,000 | 0 | 780,000 | 0 | 0 |
---|
Retained Earnings | 0 | 0 | -312,000 | 0 | -337,000 | -335,000 | -356,000 | -318,000 | -228,000 | -105,000 | 59,000 | 161,000 | 276,000 | 398,000 | 525,000 | 621,000 | 723,000 | 831,000 | 951,000 | 1,034,000 | 1,100,000 | 1,190,000 | 1,305,000 | 1,377,000 | 1,467,000 | 1,230,000 | 1,284,000 | 1,546,000 | 1,791,000 | 1,927,000 | 2,240,000 | 2,495,000 | 1,116,000 | 619,000 | -215,000 | -337,000 | -311,000 | -245,000 | -25,000 | 5,132,000 | 7,868,000 | 4,267,000 | 3,487,000 | 259,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320,000 | 748,000 | 4,984,000 | 6,812,000 | 11,622,000 | 1,604,000 | 2,371,000 | 1,363,000 | 1,178,000 | 2,682,000 | 0 | 0 | -1,875,000 |
| -1,875,000 | 0 | 0 | 2,682,000 | 1,178,000 | 1,363,000 | 2,371,000 | 1,604,000 | 11,622,000 | 6,812,000 | 4,984,000 | 748,000 | 320,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259,000 | 3,487,000 | 4,267,000 | 7,868,000 | 5,132,000 | -25,000 | -245,000 | -311,000 | -337,000 | -215,000 | 619,000 | 1,116,000 | 2,495,000 | 2,240,000 | 1,927,000 | 1,791,000 | 1,546,000 | 1,284,000 | 1,230,000 | 1,467,000 | 1,377,000 | 1,305,000 | 1,190,000 | 1,100,000 | 1,034,000 | 951,000 | 831,000 | 723,000 | 621,000 | 525,000 | 398,000 | 276,000 | 161,000 | 59,000 | -105,000 | -228,000 | -318,000 | -356,000 | -335,000 | -337,000 | 0 | -312,000 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 8,000 | 0 | 9,000 | 9,000 | 3,000 | 3,000 | 3,000 | 3,000 | -4,000 | -4,000 | -3,000 | 0 | 2,000 | 3,000 | 2,000 | 2,000 | -11,000 | -9,000 | -7,000 | -2,000 | -6,000 | -7,000 | -7,000 | -7,000 | -50,000 | -49,000 | -49,000 | -49,000 | -73,000 | -73,000 | -73,000 | -72,000 | -134,000 | -134,000 | -133,000 | -133,000 | -91,000 | -82,000 | -106,000 | -106,000 | -115,000 | -116,000 | -116,000 | -116,000 | -140,000 | -132,000 | -131,000 | -131,000 | -108,000 | -107,000 | -106,000 | -106,000 | -116,000 | -115,000 | -115,000 | -114,000 | -54,000 | -180,000 | -182,000 | 46,000 | 207,000 | 207,000 | 207,000 | 208,000 |
| 208,000 | 207,000 | 207,000 | 207,000 | 46,000 | -182,000 | -180,000 | -54,000 | -114,000 | -115,000 | -115,000 | -116,000 | -106,000 | -106,000 | -107,000 | -108,000 | -131,000 | -131,000 | -132,000 | -140,000 | -116,000 | -116,000 | -116,000 | -115,000 | -106,000 | -106,000 | -82,000 | -91,000 | -133,000 | -133,000 | -134,000 | -134,000 | -72,000 | -73,000 | -73,000 | -73,000 | -49,000 | -49,000 | -49,000 | -50,000 | -7,000 | -7,000 | -7,000 | -6,000 | -2,000 | -7,000 | -9,000 | -11,000 | 2,000 | 2,000 | 3,000 | 2,000 | 0 | -3,000 | -4,000 | -4,000 | 3,000 | 3,000 | 3,000 | 3,000 | 9,000 | 9,000 | 0 | 8,000 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,080,604 | 22,287,601 | 0 | 25,081,000 | 24,500,000 | 24,073,000 | 23,688,000 | 0 | 24,080,000 | 24,045,000 | 24,126,000 | 24,330,000 | 23,083,000 | 21,078,000 | 20,990,000 | 21,159,000 | 21,119,000 | 20,826,000 | 20,855,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 20,855,000 | 20,826,000 | 21,119,000 | 21,159,000 | 20,990,000 | 21,078,000 | 23,083,000 | 24,330,000 | 24,126,000 | 24,045,000 | 24,080,000 | 0 | 23,688,000 | 24,073,000 | 24,500,000 | 25,081,000 | 0 | 22,287,601 | 23,080,604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|