Avient Corp
Buy, Hold or Sell?

Let's analyse Avient together

Penke I guess you are interested in Avient Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Avient Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Avient Corp

I send you an email if I find something interesting about Avient Corp.

Quick analysis of Avient (30 sec.)

What can you expect buying and holding a share of Avient? (30 sec.)

How much money do you get?

$0.98

When do you have the money?

1 year

How often do you get paid?

100.0%

What is your share worth?

Current worth

$25.44

Expected worth in 1 year

$25.10

How sure are you?

65.0%

+ What do you gain per year?

Total Gains per Share

$0.64

Return On Investment

1.5%

For what price can you sell your share?

Current Price per Share

$42.52

Expected price per share

$39.24 - $49.77

How sure are you?

50%

1. Valuation of Avient (5 min.)

Live pricePrice per Share (EOD)

$42.52

Book Value per Share

$25.44

Intrinsic Value Per Share

$4.12 - $22.37

Total Value Per Share

$29.56 - $47.81

My calculation of the intrinsic value of Avient is based how much money is coming from the company's main activities (Free Cash Flow).

The following numbers are based on moving averages and per share and per quarter.
I use a 6% discount rate for the low estimation and 3% for the high estimation.
The current Free Cash Flow Per Share is 10Y: ($0.43) 3Y: ($0.46) TTM: ($0.22)
The change per quarter (trend) of the Free Cash Flow Per Share is 10Y: ($0.01) 3Y: ($-0.02) TTM: ($-0.04)

Years	Total Low est.	Total High est.	Added Free Cash Flow
1	$1.51	$1.91	$1.47 - $2.00
2	$2.70	$3.90	$1.22 - $2.15
3	$3.61	$5.98	$0.96 - $2.31
4	$4.26	$8.14	$0.71 - $2.46
5	$4.69	$10.37	$0.46 - $2.61
6	$4.90	$12.66	$0.20 - $2.77
7	$4.94	$15.01	$-0.05 - $2.92
8	$4.80	$17.42	$-0.30 - $3.07
9	$4.53	$19.88	$-0.55 - $3.23
10	$4.12	$22.37	$-0.81 - $3.38

2. Growth of Avient (5 min.)

Is Avient growing?

	Current year	Previous year	Grow	Grow %
How rich?	$2.3b	$1.9b	$403m	17.2%

How much money is Avient making?

	Current year	Previous year	Grow	Grow %
Making money	$18.9m	$31.1m	-$12.2m	-64.5%
Net Profit Margin	2.4%	1.9%	-	-

How much money comes from the company's main activities?

Quarterly Yearly

3. Financial Health of Avient (5 min.)

4. Comparing to competitors in the Specialty Chemicals industry (5 min.)

Industry Rankings (Specialty Chemicals)

Richest
#63 / 562

Most Revenue
#100 / 562

Most Profit
#166 / 562

Most Efficient
#349 / 562

What can you expect buying and holding a share of Avient? (5 min.)

Welcome investor! Avient's management wants to use your money to grow the business. In return you get a share of Avient.

What can you expect buying and holding a share of Avient?

First you should know what it really means to hold a share of Avient. And how you can make/lose money.

Speculation

The Price per Share of Avient is $42.52. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

The fundamentals: the financial health trends of Avient.
The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Avient, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $25.44. Based on the TTM, the Book Value Change Per Share is $-0.09 per quarter. Based on the YOY, the Book Value Change Per Share is $1.60 per quarter.
You may receive quarterly/yearly dividend in the form of additional shares.
You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.25 per quarter.

Based on historical numbers we can estimate the returns while holding a share of Avient.

How much money are you going to get?

	MRQ		TTM		YOY		5Y		10Y
	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share
Usd Eps	0.31	0.7%	0.21	0.5%	1.92	4.5%	0.94	2.2%	0.61	1.4%
Usd Book Value Change Per Share	0.46	1.1%	-0.09	-0.2%	1.60	3.8%	0.98	2.3%	0.38	0.9%
Usd Dividend Per Share	0.25	0.6%	0.25	0.6%	0.24	0.6%	0.21	0.5%	0.16	0.4%
Usd Total Gains Per Share	0.70	1.7%	0.16	0.4%	1.84	4.3%	1.19	2.8%	0.55	1.3%
Usd Price Per Share	41.57	-	39.74	-	38.04	-	37.60	-	37.19	-
Price to Earnings Ratio	33.39	-	70.62	-	-10.41	-	39.90	-	34.19	-
Price-to-Total Gains Ratio	59.05	-	217.94	-	46.90	-	107.85	-	-988.35	-
Price to Book Ratio	1.63	-	1.56	-	1.84	-	2.41	-	3.65	-
Price-to-Total Gains Ratio	59.05	-	217.94	-	46.90	-	107.85	-	-988.35	-

When do you get the money?

Usd Investment	$.00
Usd Price Per Share	42.52
Number of shares	23

Gains per Quarter	Trailing 12 Months	5 Year
Usd Dividend Per Share	0.25	0.21
Usd Book Value Change Per Share	-0.09	0.98
Usd Total Gains Per Share	0.16	1.19
Gains per Quarter (23 shares)	3.68	27.29
Gains per Year (23 shares)	14.70	109.16

Years	Return on Investment (TTM)			Return on Investment (5Y)
	Dividend	Book Value gain	Total gains	Dividend	Book Value gain	Total gains
Broker costs	-	-	-10	-	-	-10
1	23	-8	5	19	90	99
2	45	-16	20	39	180	208
3	68	-24	35	58	269	317
4	90	-32	50	78	359	426
5	113	-39	65	97	449	535
6	135	-47	80	116	539	644
7	158	-55	95	136	628	753
8	181	-63	110	155	718	862
9	203	-71	125	174	808	971
10	226	-79	140	194	898	1080

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %

	Trailing 12 Months				3Y				5 Year				10 Year				ALLTIME
				%				%				%				%				%
Earnings Per Share	4.0	0.0	0.0	100.0%	11.0	1.0	0.0	91.7%	19.0	1.0	0.0	95.0%	37.0	3.0	0.0	92.5%	75.0	18.0	0.0	80.6%
Book Value Change Per Share	2.0	2.0	0.0	50.0%	9.0	3.0	0.0	75.0%	17.0	3.0	0.0	85.0%	25.0	15.0	0.0	62.5%	59.0	33.0	1.0	63.4%
Dividend per Share	4.0	0.0	0.0	100.0%	12.0	0.0	0.0	100.0%	20.0	0.0	0.0	100.0%	40.0	0.0	0.0	100.0%	74.0	0.0	19.0	79.6%
Total Gains per Share	3.0	1.0	0.0	75.0%	10.0	2.0	0.0	83.3%	18.0	2.0	0.0	90.0%	26.0	14.0	0.0	65.0%	64.0	29.0	0.0	68.8%

Fundamentals of Avient

About Avient Corp

https://www.avient.com
Specialty Chemicals
9300
33587 Walker Road, Avon Lake, OH, United States, 44012
Google Maps Bing Maps

Avient Corporation operates as a formulator of material solutions in the United States, Canada, Mexico, Europe, South America, and Asia. It operates in two segments, Color, Additives and Inks; and Specialty Engineered Materials. The Color, Additives and Inks segment offers custom color and additive concentrates in solid and liquid form for thermoplastics, dispersions for thermosets, and specialty inks; custom-formulated liquid system, such as polyester, vinyl, natural rubber and latex, polyurethane, and silicone; and proprietary inks. Its products are used in medical and pharmaceutical devices, food packaging, personal care and cosmetics, transportation, building products, wire and cable, recreational and athletic apparel, construction and filtration, outdoor furniture, healthcare, textiles and appliances, and industrial markets. The Specialty Engineered Materials segment provides specialty polymer formulations, services, and solutions for designers, assemblers, and processors of thermoplastic materials. It sells its products through direct sales personnel, distributors, and commissioned sales agents. The company was formerly known as PolyOne Corporation and changed its name to Avient Corporation in June 2020. Avient Corporation was founded in 1885 and is headquartered in Avon Lake, Ohio.

Fundamental data was last updated by Penke on 2024-04-13 06:30:03.

Financial Health

Profitability Details

	Compared to previous year	Compared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.

Operating Efficiency Details

	Compared to previous year	Compared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.

Liquidity Details

	Compared to previous year	Compared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.

Solvency Details

	Compared to previous year	Compared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details

	Compared to previous year	Compared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Avient Corp.

1.1. Profitability

1.1.1. Net Profit Margin

Measures how much net profit Avient earns for each $1 of revenue.

Above 10% is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
A Net Profit Margin of 4.0% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Avient Corp:

The MRQ is 4.0%. The company is making a profit. +1
The TTM is 2.4%. The company is making a profit. +1

Trends

Current period		Compared to		+/-
MRQ	4.0%	TTM	2.4%	+1.6%
TTM	2.4%	YOY	1.9%	+0.5%
TTM	2.4%	5Y	6.9%	-4.5%
5Y	6.9%	10Y	4.8%	+2.1%

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
MRQ	4.0%	4.0%	0.0%
TTM	2.4%	4.4%	-2.0%
YOY	1.9%	6.5%	-4.6%
5Y	6.9%	6.2%	+0.7%
10Y	4.8%	6.0%	-1.2%

Measures how much net profit Avient earns for each $1 of revenue.

Revenue is the amount of profit Avient generates before taxes and all other costs. For example, when you buy a cup of coffee it will cost you $3. The company does not earn $3 in profit but also has to pay various costs and taxes to create that cup of coffee. Let's assume the cost of creating a cup of coffee is $1.5.

The $3 you pay for a cup of coffee is called revenue.
The $1.5 that’s left over when all costs to create that cup of coffee (including taxes) are deduced from the revenue is called net profit.

The net profit margin looks at how much net profit Avient earns for each $1 in revenue.

How to use net profit margin

Higher profit margin is better (more profit).
Above 10% is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
Can be used to compare companies within the Specialty Chemicals industry.

You typically want a high profit margin. This means that for each $1 in sales, Avient makes more profit. This shows the investor how efficiently Avient is operating in general and compared to other companies in the same industry. Avient operates in the Specialty Chemicals industry.

Why do investors use net profit margin in their analysis

It helps investors to determine the efficiency of Avient. If profit margins remain low (compared to the Specialty Chemicals industry mean) and there are no improvements to make in production costs or other areas that might be a warning sign. If profit margins are high that means the company has low overhead costs and is efficiently using its resources to generate profit.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Net Profit Margin of Avient is 0.04. This means that Avient earned $0.04 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Net Profit Margin of the Specialty Chemicals industry is 4.0%.
What is the trend?
The trend is important because it shows you how Avient is performing over time. The most recent quarter might be important if Avient released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Avient up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare Avient with other companies in the same industry (Specialty Chemicals).
Net profit margin should rise over the years.
Can be influenced when Avient sells assets (profit will increase while costs remain the same).
It won’t show what part of Avient is doing great or needs improvement (it only looks at total revenue and total net income).

How to calculate net profit margin

Net profit margin = net income / total revenue * 100%

Real example of Avient

You need the following data to determine net profit margin:

Income statement from the period you want to calculate (for example, MRQ or TTM).

Net income MRQ Avient = 28,600
Total revenue MRQ Avient = 719,000
$28,600 / $719,000 = 0.04 or 4.0%

Higher is better

The higher the net profit margin, the more efficient the company is generating income. This helps investors to determine how the company is managing money. The net profit margin is an important indicator when diving into the financial health of a company. Overall, you want to see the net profit margin rising over the years. That means the company improved their production and made it more efficient (if possible).

You can use the net profit margin to compare companies within the same industry. If there are two companies where one is much bigger but the smaller one has a higher net profit margin, that means the smaller company is more efficiently using operational costs.

Important: Profit margins can be very different between industries. Companies with assembly lines or transports are much more prone to see shifting in prices for fuel, ingredients and maintenance compared to companies that only provide services. You should never compare net profit margin between different industries.

1.1.2. Return on Assets

Shows how efficient Avient is using its assets to generate profit.

Above 5% is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
0.5% Return on Assets means that Avient generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Avient Corp:

The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	0.5%	TTM	0.3%	+0.2%
TTM	0.3%	YOY	0.7%	-0.3%
TTM	0.3%	5Y	1.5%	-1.2%
5Y	1.5%	10Y	1.2%	+0.3%

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
MRQ	0.5%	1.6%	-1.1%
TTM	0.3%	1.8%	-1.5%
YOY	0.7%	2.6%	-1.9%
5Y	1.5%	2.4%	-0.9%
10Y	1.2%	2.6%	-1.4%

Shows how efficient Avient is using its assets to generate profit.

For a farm, a tractor is considered an asset. The tractor helps ploughing the land making it possible to plant and harvest crops. But the tractor might be old and needing maintenance all the time reducing its efficiency. Return on assets indicates how effectively the farm is using the tractor (and other assets that help the core business) to plough the land.

How to use return on assets

Higher is better.
Above 5% is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on assets in their analysis

Shows the investor how effectively Avient is using its resources to generate profit. If the return on assets (0.5%) from Avient are higher than the Specialty Chemicals mean (1.6%) that means Avient is using its resources better than their competitors. If not, that means their competitors are more efficient in using their resources to generate profit.

An investor should always look at:

What is the current return on assets?
The current most recent quarter (MRQ) Return on Assets of Avient is 0.5%. This means the company generated $0.00 for each $1 in assets.
How does it compare to the industry?
The mean MRQ Return on Assets of the Specialty Chemicals industry is 1.6%.
What is the trend?
The trend is important because it shows you how Avient is performing over time. The most recent quarter might be important if Avient released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Avient up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
If a company has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

How to calculate return on assets

Return on assets = net income / total assets * 100%

Real example Avient

You need the following data to determine return on assets (ROA):

Income statement
Balance sheet

Net income MRQ (income statement) from Avient = 28,600
Total assets MRQ (balance sheet) from Avient = 5,968,500
28,600 / 5,968,500 = 0.00 or 0.5%

ROA is an important ratio as it will tell you how effectively Avient is using its resources to generate profits. Example:

Bob and Kristin both sell ice cream in the summer. They both have an ice cream truck. The truck Bob owes cost him $20.000 and the truck Kristin owes cost her $1500. Over the summer, Bob earned $2000 and Kristin earned $200. To calculate the return on assets:

Bob: $2000 / $20.000 * 100% = 10%
Kristin: $200 / $1500 * 100% = 13.3%

This tells you Bob’s company is more valuable but Kristin's company is more efficient. Be aware that total assets can change over time. A transportation business will buy and sell trucks or planes all the time. Before using return on assets as a guideline, you have to know what the exact assets are. For a company that has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

1.1.3. Return on Equity

Shows how efficient Avient is using its investors money to generate profit.

Above 15%-20% is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
1.2% Return on Equity means Avient generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Avient Corp:

The MRQ is 1.2%. Using its investors money, the company is inefficient in making profit. -1
The TTM is 0.8%. Using its investors money, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	1.2%	TTM	0.8%	+0.4%
TTM	0.8%	YOY	1.7%	-0.9%
TTM	0.8%	5Y	4.9%	-4.0%
5Y	4.9%	10Y	4.0%	+0.8%

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
MRQ	1.2%	3.3%	-2.1%
TTM	0.8%	3.6%	-2.8%
YOY	1.7%	5.1%	-3.4%
5Y	4.9%	4.6%	+0.3%
10Y	4.0%	4.9%	-0.9%

Shows how efficient Avient is using its investors money to generate profit.

A publicly traded company (any company that issues shares to the public) is owned by its shareholders. Return on equity calculates the amount of profit for every $1 the shareholders invested.

How to use return on equity

Higher is better.
Above 15%-20% is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on equity in their analysis

To find out the owners/management's attitude toward their company. You typically want the owners/management to invest in the company and focus on generating profit. If not enough profit is generated (compared to the Specialty Chemicals industry mean), the company might not be investing their money efficiently.

The three steps every investor should look at:

What is the current return on equity?
The current most recent quarter (MRQ) Return on Equity of Avient is 1.2%. This means Avient generated $0.01 for each $1 the owners (shareholders) invested.
How does it compare to the industry?
The mean MRQ Return on Equity of the Specialty Chemicals industry is 3.3%.
What is the trend?
The trend is important because it shows you how Avient is performing over time. The most recent quarter might be important if Avient released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Avient up to 10 years back (depending if Avient existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Does not include intangible assets (non physical assets like licences, computer software, etc.).
Stockholders equity and shareholders equity refer to the same thing.
Liabilities should not be more than three times return on equity.

How to calculate return on equity

Return on equity = net profit / shareholders equity * 100%

Real example of Avient

You need the following data to determine ROE:

Income statement
Balance sheet
Net profit MRQ (income statement) Avient = 28,600
Shareholders equity (balance sheet) MRQ Avient = 2,319,200
28,600 / 2,319,200 = 0.01 or 1.2%

A negative shareholder equity is a warning sign. It means the company has more liabilities than assets. It might also mean that the owners did not invest enough money or they are taking money out of the business.

1.2. Operating Efficiency of Avient Corp.

1.2. Operating Efficiency

1.2.1. Operating Margin

Measures how efficient Avient is operating .

Measures how much profit Avient makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
Above 15% is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
An Operating Margin of 9.6% means the company generated $0.10 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Avient Corp:

The MRQ is 9.6%. The company is operating less efficient.
The TTM is 7.1%. The company is operating less efficient.

Trends

Current period		Compared to		+/-
MRQ	9.6%	TTM	7.1%	+2.5%
TTM	7.1%	YOY	5.2%	+1.9%
TTM	7.1%	5Y	6.1%	+1.0%
5Y	6.1%	10Y	6.1%	0.0%

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
MRQ	9.6%	7.5%	+2.1%
TTM	7.1%	6.0%	+1.1%
YOY	5.2%	8.5%	-3.3%
5Y	6.1%	8.4%	-2.3%
10Y	6.1%	8.2%	-2.1%

Measures how efficient Avient is operating .

The more effecient a company creates products or provides services, the more profit it generates.

How to use operating margin

Higher is better
Above 15% is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
Can be very different between industries
Can be used to compare companies

Why do investors use operating margin in their analysis

To determine how much profit Avient is making from it’s core business.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Operating Margin of Avient is 9.6%. This means that Avient earned $0.10 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Margin of the Specialty Chemicals industry is 7.5%.
What is the trend?
The trend is important because it shows you how Avient is performing over time. The most recent quarter might be important if Avient released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Avient up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Can be calculated in different ways

How to calculate operating margin

Operating margin = operating earnings / total revenue

Real example of Avient

You need the following data to determine operating margin:

Income statement
Operating earnings MRQ Avient = 69,200
Total revenue MRQ Avient = 719,000
$69,200 / $719,000 = 0.10 or 9.6%

Operating margin is used to calculate how much profit a company makes after variable costs of production but before paying interest and taxes. Some variable costs examples are wages, raw materials, packaging, and transaction fees. The amount of variable costs is different for each company and industry. In general, a higher operating margin is better as this implicates that a company is running efficiently.

For investors, a higher operating margin is a good sign. Although you should always look at operating margin in the long term. If operating margin is fluctuating over the years this might be a sign that things are not running efficiently enough. It’s a way to check how much profit a company is making from its core business.

Operation earnings can be calculated in multiple ways:

Operation earnings = EBIT - non operating income + non operating expense
Operation earnings = Gross profit - operating expense - depreciation and amortisation
Operation earnings = Total revenue - COGS (costs of goods sold) - indirect costs

1.2.2. Operating Ratio

Measures how efficient Avient is keeping operating costs low.

Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Avient Corp:

The MRQ is 0.904. The company is less efficient in keeping operating costs low.
The TTM is 0.929. The company is less efficient in keeping operating costs low.

Trends

Current period		Compared to		+/-
MRQ	0.904	TTM	0.929	-0.025
TTM	0.929	YOY	0.938	-0.009
TTM	0.929	5Y	0.933	-0.004
5Y	0.933	10Y	0.931	+0.002

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
MRQ	0.904	1.548	-0.644
TTM	0.929	1.548	-0.619
YOY	0.938	1.436	-0.498
5Y	0.933	1.453	-0.520
10Y	0.931	1.301	-0.370

Measures how efficient Avient is keeping operating costs low.

If the operating ratio is below 1 that means the company is making money. The lower the operating ratio, the more efficient the company.

How to use operating ratio

Lower is better.
Below 1 is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use operating ratio in their analysis

Shows if costs of creating products and or services is increasing or decreasing. The lower the operating ratio, the more efficient the company is creating products and services.

The three steps every investor should look at:

What is the current Operatin ratio?
The current most recent quarter (MRQ) Operating Ratio of Avient is 90.4%. This means that Avient earned $0.90 for each $1 in net sales in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Ratio of the Specialty Chemicals industry is 1.55.
What is the trend?
The trend is important because it shows you how Avient is performing over time. The most recent quarter might be important if Avient released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Avient up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
You need COGS to calculate operating ratio which is not always shown in the income statement.
Does not consider debt.

How to calculate operating ratio

Operating ratio = Operating expenses + COGS \ Net sales

Real life example Avient

You need the following data to determine operating ratio:

Income statement

COGS is not always specified on the income statement. If so you can use the following calculation:

(cost of revenue + total operating expenses) \ total revenue
(492,500 +157,300) \ 719,000 = 0.90

The operating ratio measures the efficiency of a company at keeping low costs while generating profits from sales. It compares the total operating expenses to the net amount of sales. The total operating expenses exists of:

COGS (materials, labour, rent of facility, repairs)
Operating expenses (legal fees, marketing, wages, rent, maintenance/repairs)

Operating expenses are all the costs the company makes that are not directly tied to the production of the service or product. Where COGS are costs that are directly tied to the production of a product or service.

Do note that COGS is not always available in the income statement. Some companies include COGS in the operating expenses while others list COGS separately. To make it even more confusing, COGS is also known as “costs of sales” and costs of sales is the same as costs of revenue.

The operating ratio tells you how efficient the company is creating its products or services while keeping prices low. In this case, a lower ratio is better. Higher or rising operating ratios might tell you that costs are rising while sales are not improving or staying the same.

1.3. Liquidity of Avient Corp.

1.3. Liquidity

1.3.1. Current Ratio

Measures if Avient is able to pay off Short-term Debt.

Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
A Current Ratio of 1.82 means the company has $1.82 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Avient Corp:

The MRQ is 1.820. The company is able to pay all its short-term debts. +1
The TTM is 1.877. The company is able to pay all its short-term debts. +1

Trends

Current period		Compared to		+/-
MRQ	1.820	TTM	1.877	-0.058
TTM	1.877	YOY	1.402	+0.475
TTM	1.877	5Y	1.972	-0.094
5Y	1.972	10Y	1.923	+0.049

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
MRQ	1.820	1.831	-0.011
TTM	1.877	1.893	-0.016
YOY	1.402	1.928	-0.526
5Y	1.972	1.922	+0.050
10Y	1.923	1.825	+0.098

Measures if Avient is able to pay off Short-term Debt.

How to use current ratio

Higher is better
Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
Can be very different between industries
Can be used to compare companies

Why do investors use current ratio in their analysis

Shows if the company can pay of short term debts if needed. A company that can't pay off it's short term debts might get in trouble if they have to pay off their short term debts for whatever reason. For example, markets can change due to global events like covid-19 or the war in Ukraine versus Russia. Because debts are always taken based on future income, it might become troublesome for Avient if something happens in the market that will cause sales to plummet.

The three steps every investor should look at:

What is the current current Ratio?
The current most recent quarter (MRQ) Current Ratio of Avient is 1.82. This means Avient has $1.82 in assets for each $1 in short-term debts.
How does it compare to the industry?
The mean MRQ Current Ratio of the Specialty Chemicals industry is 1.83.
What is the trend?
The trend is important because it shows you how Avient is performing over time. The most recent quarter might be important if Avient released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Avient up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Might be deluded.
Not all assets can always be quickly sold.
Can be manipulated by increasing or decreasing the assets and/or liabilities.

How to calculate current ratio

Current ratio = current assets \ current liabilities

Real life example Avient

You need the following data to determine operating ratio:

Balance sheet
Current ratio = current assets \ current liabilities
1,407,600 \ 773,600) = 1.82

The current ratio measures if Avient is able to pay short-term debts (obligations). Short term in this context means all debt obligations that are about to expire within one year. The current ratio incorporates current liabilities and current assets. Current assets are all the assets a company has that are expected to be consumed or sold within standard business operations. You can find the current assets in the balance sheet. They consist of:

Inventory
Accounts receivable
Marketable securities
Prepaid expenses
Cash
Cash equivalents
liquid assets

The current liabilities are short term obligations that are due within one year. These consist of:

Short term debts
Dividends
Income taxes
Short-term debts
Accounts payable
Interest payments

The result shows an investor if Avient is able to pay all its short-term debts if they were due all at once. When the result of the above formula is below 1, then Avient does not have enough capital after selling all its assets to pay all short-term debts. If the ratio drops far below 1 that might indicate Avient is or will be in financial trouble anytime soon.

Although this gives an investor some clues, the current ratio may also be deluded. Because owning assets does not mean the company can easily sell them. Also, Accounts receivable may be quite old (they will probably never pay) which deludes the current ratio. As with all ratios, you should only compare them between the same industries and companies.

1.3.2. Quick Ratio

Measures if Avient is able to pay off Short-term Debt but only using the most liquid assets.

Above 1 is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
A Quick Ratio of 1.22 means the company can pay off $1.22 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Avient Corp:

The MRQ is 1.222. The company is just able to pay all its short-term debts with the most liquid assets.
The TTM is 1.259. The company is able to pay all its short-term debts with the most liquid assets. +1

Trends

Current period		Compared to		+/-
MRQ	1.222	TTM	1.259	-0.036
TTM	1.259	YOY	0.914	+0.345
TTM	1.259	5Y	1.387	-0.128
5Y	1.387	10Y	1.277	+0.110

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
MRQ	1.222	0.809	+0.413
TTM	1.259	0.845	+0.414
YOY	0.914	0.933	-0.019
5Y	1.387	1.022	+0.365
10Y	1.277	1.031	+0.246

1.4. Solvency of Avient Corp.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Measures how much % of Avient assets are financed with debt.

Below 1 (100%) is considered healthy but always compare Avient to Specialty Chemicals industry mean.
A Debt to Asset Ratio of 0.61 means that Avient assets are financed with 60.8% credit (debt) and the remaining percentage (100% - 60.8%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Avient Corp:

The MRQ is 0.608. The company is able to pay all its debts by selling its assets. +1
The TTM is 0.609. The company is able to pay all its debts by selling its assets. +1

Trends

Current period		Compared to		+/-
MRQ	0.608	TTM	0.609	-0.001
TTM	0.609	YOY	0.653	-0.045
TTM	0.609	5Y	0.663	-0.054
5Y	0.663	10Y	0.701	-0.038

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
MRQ	0.608	0.422	+0.186
TTM	0.609	0.422	+0.187
YOY	0.653	0.421	+0.232
5Y	0.663	0.430	+0.233
10Y	0.701	0.438	+0.263

Measures how much % of Avient assets are financed with debt.

When there are more debts than assets, that means creditors have a larger stake Avient than its shareholders.

How to use debt to asset ratio

Lower is better.
below 1 (100%) is considered healthy but always compare Avient to Specialty Chemicals industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to asset ratio in their analysis

It shows how much debt the company used to finance its assets. If a company is almost entirely financed with debt that means the company might get into serious trouble when emergencies arise like a raise in interest.

The three steps every investor should look at:

What is the current debt to asset ratio?
The current most recent quarter (MRQ) Debt to Asset Ratio of Avient is 0.61. This means means that Avient is financed with 60.8% credit and the remaining percentage is financed by it's owners (shareholders).
How does it compare to the industry?
The mean MRQ Current Ratio of the Specialty Chemicals industry is 183.1%.
What is the trend?
The trend is important because it shows you how Avient is performing over time. The most recent quarter might be important if Avient released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Avient up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Some companies can have higher debt to assets ratio's (for example, banks).
Debt to asset ratio should improve over the years.
If the debt to asset ratio is above 1, look at the industry mean and find out why Avient has so much debt.

How to calculate debt to asset ratio

Debt to asset ratio = total debt \ total assets

Real life example Avient

You need the following data to determine debt to asset ratio:

Balance sheet
Debt to asset ratio = total debt \ total assets
3,630,500 \ 5,968,500 = 60.8% or 0.61.

The debt to total assets ratio shows if the company is owned by creditors or shareholders. Or in other words, the total debt in relation to the total amount of assets. It shows how much debt the company used to finance its assets.

1.4.2. Debt to Equity Ratio

Measures if Avient is able to pay off its debts by using shareholders equity.

Below 2 is considered healthy but always compare Avient to the Specialty Chemicals industry mean.
A Debt to Equity ratio of 156.5% means that company has $1.57 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Avient Corp:

The MRQ is 1.565. The company is just able to pay all its debts with equity.
The TTM is 1.569. The company is just able to pay all its debts with equity.

Trends

Current period		Compared to		+/-
MRQ	1.565	TTM	1.569	-0.004
TTM	1.569	YOY	1.952	-0.382
TTM	1.569	5Y	2.146	-0.577
5Y	2.146	10Y	2.534	-0.389

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
MRQ	1.565	0.741	+0.824
TTM	1.569	0.741	+0.828
YOY	1.952	0.737	+1.215
5Y	2.146	0.795	+1.351
10Y	2.534	0.845	+1.689

Measures if Avient is able to pay off its debts by using shareholders equity.

How to use debt to equity ratio

Lower is better.
Below 2 is considered healthy (always use industry average).
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to shareholders equity ratio in their analysis

It shows how much debt the company uses to finance their operations. Shareholders equity is whats left over when you subtract total liabilities from total assets. It's another way to meassure how much of Avient is financed with debt or own resources.

The three steps every investor should look at:

What is the current debt to equity ratio?
The current most recent quarter (MRQ) quickRatio of Avient is 1.57. This means that Avient can pay off $1.57 for each $1 in debt.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Specialty Chemicals industry is 0.74.
What is the trend?
The trend is important because it shows you how Avient is performing over time. The most recent quarter might be important if Avient released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Avient up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Not all debt is equally risky (for example, short term risk is less risky).

How to calculate debt to equity ratio

Debt to equity ratio = total debt \ shareholders equity.

Real life example Avient

You need the following data to determine equity ratio:

Balance sheet
Debt to equity ratio = total debt \ shareholders equity
3,630,500 \ 2,319,200 = 1.57 or 156.5%

Debt to equity measures the total debt versus the total shareholders equity. While the total debts to total assets ratio uses total assets, the debt to equity ratio looks at the total equity of shareholders. Where equity of shareholders are:

Common shares.
Preferred shares.
Retained earnings.

You can find the shareholders' equity in the balance sheet. A ratio between 0,5 and 1,5 is preferred. If the ratio is above 1.5, that would indicate creditors have significantly more stake (debt) in the company than the shareholders. In other words, the company is using a lot of debt to finance their operations.

Not all debt is equally risky. Meaning you can adjust the ratio by including or excluding certain amounts of debt. Short term debts are less risky because they have to be paid back within one year anyway. It’s much easier to plan one year ahead versus five or ten years.

2. Market Valuation of Avient Corp

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Avient generates.

Above 15 is considered overpriced but always compare Avient to the Specialty Chemicals industry mean.
A PE ratio of 33.39 means the investor is paying $33.39 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Avient Corp:

The EOD is 34.157. Based on the earnings, the company is overpriced. -1
The MRQ is 33.394. Based on the earnings, the company is overpriced. -1
The TTM is 70.624. Based on the earnings, the company is expensive. -2

Trends

Current period		Compared to		+/-
EOD	34.157	MRQ	33.394	+0.763
MRQ	33.394	TTM	70.624	-37.230
TTM	70.624	YOY	-10.412	+81.035
TTM	70.624	5Y	39.899	+30.725
5Y	39.899	10Y	34.189	+5.710

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
EOD	34.157	15.438	+18.719
MRQ	33.394	15.310	+18.084
TTM	70.624	15.895	+54.729
YOY	-10.412	17.925	-28.337
5Y	39.899	20.070	+19.829
10Y	34.189	23.171	+11.018

Measures how much money you pay for each share for every $1 in earnings Avient generates.

Indicates if the company’s shares are under or overvalued.

How to use PE ratio

Above 15 is considered overpriced but is hard to determine. Always compare Avient to the Specialty Chemicals industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use PE ratio in their analysis

The PE ratio tells investors the current sentiment in the market for that company. As with every stock, the stock price never shows the real valuation of a company but rather how the market thinks how much the stock is worth.

In other words, the current stock price also incorporates any future earnings or business opportunities in the future. The best example is the stock market crash in 2000. The PE ratio for any internet based company was going through the roof. Only based on the general assumption the internet and all associated businesses would thrive in the future. But this was based on nothing. A business still needs a good product or service to be able to survive. Instead, every investor bought any stock which did something related to the internet. Result: huge market crash.

Many investors were willing to pay premium prices and that was causing the PE ratio to rise. A high PE ratio is a warning sign that investors might be overvaluing a stock based on future earnings.

The three steps every investor should look at:

What is the current PE Ratio?
The current most recent quarter (MRQ) PE Ratio of Avient is 33.39. This means the investor is paying $33.39 for every $1 in earnings.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Specialty Chemicals industry is 15.31.
What is the trend?
The trend is important because it shows you how Avient is performing over time. The most recent quarter might be important if Avient released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Avient up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Some industries might have very high or very low PE ratios in general.
PE ratios can be high for several years, it does not mean a sudden collapse is imminent.
Earnings growth is not included in the PE ratio.

How to calculate PE ratio

PE ratio = market value per share \ earnings per share

Real life example Avient

You need the following data to determine the PE ratio:

Balance sheet
Income statement

The PE ratio is a very commonly used ratio to determine the value of a company by comparing the current stock price relative to its earnings per share (EPS). Before we can calculate the PE ratio we need to know the EPS. EPS is calculated as follows:

EPS = (net profit - preferred dividends) \ end of period outstanding shares*
Net profit = revenue - expenses
0 \ 91,900 = EPS
PE ratio MRQ = 33.39

* The net profit minus preferred dividends can be found in the incomestatement as netIncomeApplicableToCommonShares.

The PE value helps investors to determine if the current stock price is under or overvalued. It also projects future growth.

In general, a higher PE ratio means that investors predict higher future growth. If the PE ratio is too high, then investors expect way too much future growth the company can never fulfil. This is most likely to happen in faster moving companies like tech companies or automobile companies like Tesla. These are hot and booming markets where investors expect much future growth driven by new technology (electric cars). When looking at the current MRQ (most recent quarter) PE ratio of Tesla ( jan. 2021) it's about 247 while the average in the industry is only 6. That might be a clue that Tesla is trading for way too high prices compared to their current assets and is more based on future growth.

2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Avient Corp:

The EOD is 8.873. Based on how much money comes from the company's main activities, the company is cheap. +2
The MRQ is 8.675. Based on how much money comes from the company's main activities, the company is cheap. +2
The TTM is -6.997. Based on how much money comes from the company's main activities, the company is expensive. -2

Trends

Current period		Compared to		+/-
EOD	8.873	MRQ	8.675	+0.198
MRQ	8.675	TTM	-6.997	+15.672
TTM	-6.997	YOY	56.234	-63.232
TTM	-6.997	5Y	9.400	-16.397
5Y	9.400	10Y	10.496	-1.096

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
EOD	8.873	4.479	+4.394
MRQ	8.675	3.723	+4.952
TTM	-6.997	1.853	-8.850
YOY	56.234	-2.346	+58.580
5Y	9.400	2.994	+6.406
10Y	10.496	3.247	+7.249

2. Book Value per Share

2.3. Price to Book Ratio

Measures if the stock price of Avient is to cheap or to expensive compared to its book value.

At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
A PB ratio of 1.63 means the investor is paying $1.63 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Avient Corp:

The EOD is 1.671. Based on the equity, the company is underpriced. +1
The MRQ is 1.634. Based on the equity, the company is underpriced. +1
The TTM is 1.560. Based on the equity, the company is underpriced. +1

Trends

Current period		Compared to		+/-
EOD	1.671	MRQ	1.634	+0.037
MRQ	1.634	TTM	1.560	+0.074
TTM	1.560	YOY	1.836	-0.276
TTM	1.560	5Y	2.412	-0.852
5Y	2.412	10Y	3.647	-1.235

Compared to industry (Specialty Chemicals)

Period	Company	Industry (mean)	+/-
EOD	1.671	1.688	-0.017
MRQ	1.634	1.833	-0.199
TTM	1.560	1.845	-0.285
YOY	1.836	2.332	-0.496
5Y	2.412	2.344	+0.068
10Y	3.647	2.622	+1.025

2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Avient Corp.

3.1. Institutions holding Avient Corp

Institutions are holding 97.402% of the shares of Avient Corp.

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2023-12-31	BlackRock Inc	12.253	0.0118	11172204	482640	4.5151
2023-12-31	Vanguard Group Inc	11.372	0.0094	10368900	34399	0.3329
2023-12-31	Allspring Global Investments Holdings, LLC	4.4881	0.282	4092192	-9369	-0.2284
2023-12-31	State Street Corporation	4.441	0.0082	4049295	238332	6.2539
2023-12-31	Franklin Resources Inc	4.0846	0.0724	3724336	381610	11.4161
2023-12-31	Dimensional Fund Advisors, Inc.	3.771	0.0417	3438391	384452	12.5887
2023-12-31	Goldman Sachs Group Inc	2.3646	0.008	2156018	1060284	96.7647
2023-12-31	Channing Capital Management, LLC	2.303	2.576	2099894	131406	6.6755
2023-12-31	Ameriprise Financial Inc	2.2788	0.0259	2077773	-274391	-11.6655
2023-12-31	Geode Capital Management, LLC	2.1755	0.0086	1983582	88910	4.6926
2023-12-31	American Century Companies Inc	1.8787	0.049	1712964	-106832	-5.8705
2023-12-31	BAMCO Inc	1.8645	0.1882	1700000	0	0
2023-12-31	GW&K Investment Management, LLC	1.7495	0.6183	1595165	-96109	-5.6826
2023-12-31	Jennison Associates LLC	1.7338	0.049	1580867	215709	15.801
2023-12-31	Macquarie Group Ltd	1.6495	0.0722	1503997	-187950	-11.1085
2023-12-31	Massachusetts Financial Services Company	1.5987	0.0196	1457723	29591	2.072
2023-12-31	Marshall Wace Asset Management Ltd	1.5247	0.0979	1390254	-207944	-13.0112
2023-12-31	Charles Schwab Investment Management Inc	1.3744	0.0132	1253146	23986	1.9514
2023-12-31	Silvercrest Asset Management Group LLC	1.3662	0.3663	1245736	-22044	-1.7388
2023-12-31	Bank of New York Mellon Corp	1.3354	0.0103	1217644	-84956	-6.522
Total		65.607	4.528	59820081	+2081724	+3.5%

3.2. Funds holding Avient Corp

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2024-03-31	Allspring Special Small Cap Value A	3.6932	2.4677	3370184	0	0
2024-02-29	Vanguard Total Stock Mkt Idx Inv	3.1307	0.0075	2856877	-11687	-0.4074
2024-03-28	iShares Core S&P Mid-Cap ETF	3.1049	0.1446	2833314	-4786	-0.1686
2024-02-29	Vanguard Small Cap Index	2.575	0.0677	2349807	21799	0.9364
2024-03-28	iShares Russell 2000 ETF	2.4514	0.1483	2237003	11453	0.5146
2024-02-29	Franklin Small Cap Value A	1.8974	1.69	1731481	15766	0.9189
2023-12-31	Franklin Small Cap Value SMA Composite	1.8802	1.6871	1715715	176934	11.4983
2023-12-31	Franklin US Small Cap Value Equity	1.8802	1.6871	1715715	176934	11.4983
2023-12-31	Baron Opp. Small Cap Growth Strategy	1.8629	1.5281	1700000	0	0
2023-12-31	Baron Small Cap Retail	1.8629	1.5302	1700000	0	0
2024-02-29	Vanguard Small Cap Value Index Inv	1.7565	0.122	1602890	10398	0.6529
2023-12-31	American Century US Opport. Mid Cap Gr	1.5822	1.0947	1443818	-96476	-6.2635
2023-12-31	American Century Heritage Inv	1.5822	1.0954	1443818	-96476	-6.2635
2024-02-29	Vanguard Institutional Extnd Mkt Idx Tr	1.4679	0.0531	1339493	1085	0.0811
2024-02-29	Delaware Small Cap Value A	1.1039	0.8617	1007350	0	0
2024-02-29	MFS New Discovery Value I	1.0215	1.1002	932161	-6679	-0.7114
2024-01-31	Fidelity Small Cap Index	1.0018	0.1335	914151	15248	1.6963
2024-02-29	Franklin Mutual Quest Z	0.963	1.3984	878789	0	0
2024-03-28	iShares Russell 2000 Value ETF	0.9344	0.2951	852669	-541	-0.0634
2024-02-29	DFA US Small Cap Value I	0.8113	0.1949	740372	69951	10.4339
Total		36.5635	17.3073	33365607	+282923	+0.8%

3.3. Insider Transactions

Insiders are holding 1.901% of the shares of Avient Corp.

Date	Owner	Type	Amount	Price	Post Transaction Amount	Link
2023-11-17	Robert M Patterson	BUY	24304	34.55
2023-09-06	Joel R Rathbun	SELL	6743	38.98

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Avient Corp compared to the Most Recent Quarter (MRQ).

	End of day	+/-	Most Recent Quarter	Trailing 12 Months	+/-	Year-Over-Year	+/-	5 Year	+/-	10 Year	+/-
Book Value Change Per Share	-	-	0.458	-0.086	+119%	1.601	-71%	0.976	-53%	0.384	+19%
Book Value Per Share	-	-	25.441	25.459	0%	21.113	+20%	18.165	+40%	12.954	+96%
Current Ratio	-	-	1.820	1.877	-3%	1.402	+30%	1.972	-8%	1.923	-5%
Debt To Asset Ratio	-	-	0.608	0.609	0%	0.653	-7%	0.663	-8%	0.701	-13%
Debt To Equity Ratio	-	-	1.565	1.569	0%	1.952	-20%	2.146	-27%	2.534	-38%
Dividend Per Share	-	-	0.246	0.245	+0%	0.237	+4%	0.211	+17%	0.162	+52%
Eps	-	-	0.311	0.206	+51%	1.921	-84%	0.945	-67%	0.606	-49%
Free Cash Flow Per Share	-	-	1.198	0.223	+436%	0.801	+50%	0.483	+148%	0.430	+178%
Free Cash Flow To Equity Per Share	-	-	0.918	-0.325	+135%	1.259	-27%	0.819	+12%	0.451	+104%
Gross Profit Margin	-	-	1.000	1.000	0%	1.000	0%	0.300	+234%	0.650	+54%
Intrinsic Value_10Y_max	-	-	22.374	-	-	-	-	-	-	-	-
Intrinsic Value_10Y_min	-	-	4.122	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_max	-	-	1.906	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_min	-	-	1.509	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_max	-	-	5.983	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_min	-	-	3.611	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_max	-	-	10.368	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_min	-	-	4.687	-	-	-	-	-	-	-	-
Market Cap	3880081982.080	+2%	3820283000.000	3650847250.000	+5%	3491860460.560	+9%	3453544258.984	+11%	3414004704.096	+12%
Net Profit Margin	-	-	0.040	0.024	+64%	0.019	+111%	0.069	-42%	0.048	-17%
Operating Margin	-	-	0.096	0.071	+35%	0.052	+84%	0.061	+58%	0.061	+57%
Operating Ratio	-	-	0.904	0.929	-3%	0.938	-4%	0.933	-3%	0.931	-3%
Pb Ratio	1.671	+2%	1.634	1.560	+5%	1.836	-11%	2.412	-32%	3.647	-55%
Pe Ratio	34.157	+2%	33.394	70.624	-53%	-10.412	+131%	39.899	-16%	34.189	-2%
Price Per Share	42.520	+2%	41.570	39.738	+5%	38.035	+9%	37.595	+11%	37.189	+12%
Price To Free Cash Flow Ratio	8.873	+2%	8.675	-6.997	+181%	56.234	-85%	9.400	-8%	10.496	-17%
Price To Total Gains Ratio	60.395	+2%	59.046	217.937	-73%	46.898	+26%	107.852	-45%	-988.347	+1774%
Quick Ratio	-	-	1.222	1.259	-3%	0.914	+34%	1.387	-12%	1.277	-4%
Return On Assets	-	-	0.005	0.003	+52%	0.007	-27%	0.015	-68%	0.012	-60%
Return On Equity	-	-	0.012	0.008	+52%	0.017	-30%	0.049	-75%	0.040	-69%
Total Gains Per Share	-	-	0.704	0.160	+341%	1.838	-62%	1.187	-41%	0.546	+29%
Usd Book Value	-	-	2338000000.000	2339050000.000	0%	1936000000.000	+21%	1668450000.000	+40%	1189792500.000	+97%
Usd Book Value Change Per Share	-	-	0.458	-0.086	+119%	1.601	-71%	0.976	-53%	0.384	+19%
Usd Book Value Per Share	-	-	25.441	25.459	0%	21.113	+20%	18.165	+40%	12.954	+96%
Usd Dividend Per Share	-	-	0.246	0.245	+0%	0.237	+4%	0.211	+17%	0.162	+52%
Usd Eps	-	-	0.311	0.206	+51%	1.921	-84%	0.945	-67%	0.606	-49%
Usd Free Cash Flow	-	-	110100000.000	20550000.000	+436%	73225000.000	+50%	44310000.000	+148%	39385000.000	+180%
Usd Free Cash Flow Per Share	-	-	1.198	0.223	+436%	0.801	+50%	0.483	+148%	0.430	+178%
Usd Free Cash Flow To Equity Per Share	-	-	0.918	-0.325	+135%	1.259	-27%	0.819	+12%	0.451	+104%
Usd Market Cap	3880081982.080	+2%	3820283000.000	3650847250.000	+5%	3491860460.560	+9%	3453544258.984	+11%	3414004704.096	+12%
Usd Price Per Share	42.520	+2%	41.570	39.738	+5%	38.035	+9%	37.595	+11%	37.189	+12%
Usd Profit	-	-	28600000.000	18925000.000	+51%	31125000.000	-8%	57560000.000	-50%	41057500.000	-30%
Usd Revenue	-	-	719000000.000	785700000.000	-8%	1052475000.000	-32%	929060000.000	-23%	899987500.000	-20%
Usd Total Gains Per Share	-	-	0.704	0.160	+341%	1.838	-62%	1.187	-41%	0.546	+29%
	EOD	+4 -4	MRQ	TTM	+25 -10	YOY	+21 -14	5Y	+21 -15	10Y	+26 -10

4.2. Fundamental Score

Let's check the fundamental score of Avient Corp based on Penke's default stock scanner.

Penke's Stock Scanner

Indicator	Condition		Value
Price to Earnings Ratio (EOD)	Between	0-15	34.157
Price to Book Ratio (EOD)	Between	0-1	1.671
Net Profit Margin (MRQ)	Greater than	0	0.040
Operating Margin (MRQ)	Greater than	0	0.096
Quick Ratio (MRQ)	Greater than	1	1.222
Current Ratio (MRQ)	Greater than	1	1.820
Debt to Asset Ratio (MRQ)	Less than	1	0.608
Debt to Equity Ratio (MRQ)	Less than	1	1.565
Return on Equity (MRQ)	Greater than	0.15	0.012
Return on Assets (MRQ)	Greater than	0.05	0.005
Total			5/10 (50.0%)

Create your own Stock Scanner

Investing is personal. The best investors buy stocks based on their own analysis. Create your personal Stock Scanner with the key performance indicators that are important to you.
Create your own Stock Scanner

4.3. Technical Score

Let's check the technical score of Avient Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	55.502
Ma 20	Greater than	Ma 50	42.359
Ma 50	Greater than	Ma 100	40.851
Ma 100	Greater than	Ma 200	39.175
Open	Greater than	Close	42.170
Total			4/5 (80.0%)

Create your own Symbol Scanner

Trading is personal. The best traders buy and sell based on their own technical analysis. Create your personal Symbol Scanner with the technical indicators that are important to you.
Create your own Symbol Scanner

Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary

Total Assets	5,968,500
Total Liabilities	3,630,500
Total Stockholder Equity	2,319,200

	As reported
Total Liabilities	3,630,500
Total Stockholder Equity	+ 2,319,200
Total Assets	= 5,968,500

Assets

Total Assets	5,968,500
Total Current Assets	1,407,600
Long-term Assets	4,560,900

Total Current Assets

Total Current Assets (as reported)	1,407,600
Cash And Cash Equivalents	545,800
Net Receivables	399,900
Inventory	347,000
Other Current Assets	114,900
Total Current Assets (calculated)	1,407,600
+/-	0

Long-term Assets

Long-term Assets (as reported)	4,560,900
Property Plant Equipment	1,094,200
Goodwill	1,719,300
Intangible Assets	1,590,800
Long-term Assets Other	156,600
Long-term Assets (calculated)	4,560,900
+/-	0

Liabilities & Shareholders' Equity

Total Current Liabilities	773,600
Long-term Liabilities	2,856,900
Total Stockholder Equity	2,319,200

Total Current Liabilities

Total Current Liabilities (as reported)	773,600
Short-term Debt	26,100
Short Long Term Debt	9,500
Accounts payable	432,300
Other Current Liabilities	243,200
Total Current Liabilities (calculated)	711,100
+/-	62,500

Long-term Liabilities

Long-term Liabilities (as reported)	2,856,900
Long term Debt	2,070,500
Capital Lease Obligations	59,800
Long-term Liabilities Other	22,100
Long-term Liabilities (calculated)	2,152,400
+/-	704,500

Total Stockholder Equity

Total Stockholder Equity (as reported)	2,319,200
Common Stock	1,200
Retained Earnings	1,808,200
Accumulated Other Comprehensive Income	-87,400
Other Stockholders Equity	597,200
Total Stockholder Equity (calculated)	2,319,200
+/-	0

Other

Capital Stock	1,200
Cash and Short Term Investments	545,800
Common Stock Shares Outstanding	91,900
Current Deferred Revenue	72,000
Liabilities and Stockholders Equity	5,968,500
Net Debt	1,594,000
Net Invested Capital	4,399,200
Net Working Capital	634,000
Property Plant and Equipment Gross	1,984,700
Short Long Term Debt Total	2,139,800

Balance Sheet

Currency in USD. All numbers in thousands.

Trend

2023-12-31

2023-09-30

2023-06-30

2023-03-31

2022-12-31

2022-09-30

2022-06-30

2022-03-31

2021-12-31

2021-09-30

2021-06-30

2021-03-31

2020-12-31

2020-09-30

2020-06-30

2020-03-31

2019-12-31

2019-09-30

2019-06-30

2019-03-31

2018-12-31

2018-09-30

2018-06-30

2018-03-31

2017-12-31

2017-09-30

2017-06-30

2017-03-31

2016-12-31

2016-09-30

2016-06-30

2016-03-31

2015-12-31

2015-09-30

2015-06-30

2015-03-31

2014-12-31

2014-09-30

2014-06-30

2014-03-31

2013-12-31

2013-09-30

2013-06-30

2013-03-31

2012-12-31

2012-09-30

2012-06-30

2012-03-31

2011-12-31

2011-09-30

2011-06-30

2011-03-31

2010-12-31

2010-09-30

2010-06-30

2010-03-31

2009-12-31

2009-09-30

2009-06-30

2009-03-31

2008-12-31

2008-09-30

2008-06-30

2008-03-31

2007-12-31

2007-09-30

2007-06-30

2007-03-31

2006-12-31

2006-09-30

2006-06-30

2006-03-31

2005-12-31

2005-09-30

2005-06-30

2005-03-31

2004-12-31

2004-09-30

2004-06-30

2004-03-31

2003-12-31

2003-09-30

2003-06-30

2003-03-31

2002-12-31

2002-09-30

2002-06-30

2002-03-31

2001-12-31

2001-09-30

2001-06-30

2001-03-31

2000-12-31

2000-09-30

> Total Assets

2,624,100
2,460,700
2,351,900
2,221,500
2,230,500
2,061,200
2,061,200
2,154,700
2,131,000
1,997,500
2,059,700
2,248,500
2,144,800
1,900,900
1,995,900
1,975,000
1,902,900
1,771,800
1,803,100
1,776,100
1,758,900
1,716,000
1,800,300
1,835,900
1,855,700
1,773,600
1,843,300
1,762,600
1,640,800
1,583,000
1,731,500
1,839,200
1,759,700
1,277,700
1,286,400
1,362,800
1,422,100
1,391,900
1,466,500
1,531,000
1,615,000
1,671,900
1,828,500
1,864,700
1,795,100
2,080,500
2,128,600
2,144,200
2,156,100
2,128,000
2,903,500
3,073,400
2,943,100
2,929,000
2,858,200
2,846,700
2,755,800
2,711,200
2,688,900
2,692,700
2,637,400
2,595,100
2,624,400
2,619,800
2,749,800
2,723,300
2,776,700
2,712,600
2,649,500
2,705,300
2,743,900
2,768,500
2,785,300
2,723,300
2,961,800
2,930,600
2,946,200
3,265,900
3,742,700
4,337,000
4,709,900
4,871,300
4,909,400
5,047,400
5,011,000
5,002,900
5,043,700
5,043,600
6,307,100
6,085,000
6,111,200
6,051,800
5,789,700
5,968,500

5,968,500

5,789,700

6,051,800

6,111,200

6,085,000

6,307,100

5,043,600

5,043,700

5,002,900

5,011,000

5,047,400

4,909,400

4,871,300

4,709,900

4,337,000

3,742,700

3,265,900

2,946,200

2,930,600

2,961,800

2,723,300

2,785,300

2,768,500

2,743,900

2,705,300

2,649,500

2,712,600

2,776,700

2,723,300

2,749,800

2,619,800

2,624,400

2,595,100

2,637,400

2,692,700

2,688,900

2,711,200

2,755,800

2,846,700

2,858,200

2,929,000

2,943,100

3,073,400

2,903,500

2,128,000

2,156,100

2,144,200

2,128,600

2,080,500

1,795,100

1,864,700

1,828,500

1,671,900

1,615,000

1,531,000

1,466,500

1,391,900

1,422,100

1,362,800

1,286,400

1,277,700

1,759,700

1,839,200

1,731,500

1,583,000

1,640,800

1,762,600

1,843,300

1,773,600

1,855,700

1,835,900

1,800,300

1,716,000

1,758,900

1,776,100

1,803,100

1,771,800

1,902,900

1,975,000

1,995,900

1,900,900

2,144,800

2,248,500

2,059,700

1,997,500

2,131,000

2,154,700

2,061,200

2,230,500

2,221,500

2,351,900

2,460,700

2,624,100

> Total Current Assets

979,100
796,500
722,200
588,200
600,300
485,600
485,600
654,400
641,100
514,200
602,500
768,900
688,700
605,800
701,400
741,800
739,300
616,700
644,100
620,400
648,300
613,500
674,900
720,900
767,000
669,300
733,700
654,700
741,100
683,800
700,100
803,600
744,100
525,100
550,100
636,600
712,500
694,700
783,600
857,500
919,700
939,000
1,091,100
1,111,100
1,051,000
843,500
898,000
927,700
931,000
866,900
1,170,800
1,355,400
1,232,700
1,241,400
1,170,100
1,179,000
1,116,900
1,042,700
1,053,100
1,052,900
1,011,700
960,800
948,900
951,200
1,001,600
949,500
985,000
1,135,300
1,044,000
1,066,600
1,035,300
1,037,200
1,057,600
998,800
1,034,700
1,019,800
1,173,800
1,506,400
1,990,600
2,583,400
1,497,800
1,583,500
1,716,400
1,858,100
1,848,900
1,832,700
1,926,900
2,020,100
1,988,300
1,569,700
1,564,300
1,510,700
1,364,300
1,407,600

1,407,600

1,364,300

1,510,700

1,564,300

1,569,700

1,988,300

2,020,100

1,926,900

1,832,700

1,848,900

1,858,100

1,716,400

1,583,500

1,497,800

2,583,400

1,990,600

1,506,400

1,173,800

1,019,800

1,034,700

998,800

1,057,600

1,037,200

1,035,300

1,066,600

1,044,000

1,135,300

985,000

949,500

1,001,600

951,200

948,900

960,800

1,011,700

1,052,900

1,053,100

1,042,700

1,116,900

1,179,000

1,170,100

1,241,400

1,232,700

1,355,400

1,170,800

866,900

931,000

927,700

898,000

843,500

1,051,000

1,111,100

1,091,100

939,000

919,700

857,500

783,600

694,700

712,500

636,600

550,100

525,100

744,100

803,600

700,100

683,800

741,100

654,700

733,700

669,300

767,000

720,900

674,900

613,500

648,300

620,400

644,100

616,700

739,300

741,800

701,400

605,800

688,700

768,900

602,500

514,200

641,100

654,400

485,600

600,300

588,200

722,200

796,500

979,100

Cash And Cash Equivalents

92,000
37,900
32,100
36,200
33,200
18,200
18,200
46,200
53,400
41,400
50,300
63,200
50,400
48,700
59,800
52,700
114,700
38,600
31,200
34,700
47,300
32,800
37,500
75,000
109,300
66,200
67,100
44,000
56,200
79,400
59,200
59,800
37,000
44,300
122,500
182,300
241,000
222,700
209,500
241,100
307,900
378,100
412,400
416,800
409,800
191,900
186,300
209,300
248,700
210,000
168,900
392,400
322,800
365,200
238,300
261,500
263,600
238,600
226,400
236,800
235,700
279,800
155,400
161,400
212,200
226,700
157,700
191,100
233,500
243,600
165,500
158,600
180,800
170,900
108,300
125,500
199,600
864,700
1,280,200
1,977,000
577,300
649,500
594,500
616,200
545,200
601,200
562,600
645,100
544,400
641,100
582,700
528,700
439,600
545,800

545,800

439,600

528,700

582,700

641,100

544,400

645,100

562,600

601,200

545,200

616,200

594,500

649,500

577,300

1,977,000

1,280,200

864,700

199,600

125,500

108,300

170,900

180,800

158,600

165,500

243,600

233,500

191,100

157,700

226,700

212,200

161,400

155,400

279,800

235,700

236,800

226,400

238,600

263,600

261,500

238,300

365,200

322,800

392,400

168,900

210,000

248,700

209,300

186,300

191,900

409,800

416,800

412,400

378,100

307,900

241,100

209,500

222,700

241,000

182,300

122,500

44,300

37,000

59,800

59,200

79,400

56,200

44,000

67,100

66,200

109,300

75,000

37,500

32,800

47,300

34,700

31,200

38,600

114,700

52,700

59,800

48,700

50,400

63,200

50,300

41,400

53,400

46,200

18,200

33,200

36,200

32,100

37,900

92,000

Net Receivables

449,900
347,500
300,600
211,700
217,000
147,000
147,000
250,200
228,400
164,300
204,500
297,800
315,200
263,500
326,700
373,600
345,600
309,700
309,200
314,100
336,900
320,500
380,900
379,900
368,000
316,400
377,100
305,400
382,400
340,800
324,600
423,200
392,400
262,100
253,200
285,600
297,200
274,400
340,600
360,800
349,400
294,500
382,500
397,100
368,100
321,000
403,600
405,700
374,700
322,600
526,100
521,500
505,000
428,000
507,500
501,300
459,000
396,800
445,000
431,700
407,300
347,000
429,200
431,300
418,300
363,700
453,500
435,700
431,100
392,400
490,800
490,000
472,400
413,400
480,200
473,800
368,700
326,800
382,400
310,600
514,300
516,600
642,200
705,200
703,000
642,300
757,900
752,600
504,600
440,600
484,400
506,400
436,900
399,900

399,900

436,900

506,400

484,400

440,600

504,600

752,600

757,900

642,300

703,000

705,200

642,200

516,600

514,300

310,600

382,400

326,800

368,700

473,800

480,200

413,400

472,400

490,000

490,800

392,400

431,100

435,700

453,500

363,700

418,300

431,300

429,200

347,000

407,300

431,700

445,000

396,800

459,000

501,300

507,500

428,000

505,000

521,500

526,100

322,600

374,700

405,700

403,600

321,000

368,100

397,100

382,500

294,500

349,400

360,800

340,600

274,400

297,200

285,600

253,200

262,100

392,400

423,200

324,600

340,800

382,400

305,400

377,100

316,400

368,000

379,900

380,900

320,500

336,900

314,100

309,200

309,700

345,600

373,600

326,700

263,500

315,200

297,800

204,500

164,300

228,400

250,200

147,000

217,000

211,700

300,600

347,500

449,900

Inventory

363,500
337,100
319,100
271,500
279,100
255,300
255,300
291,900
292,600
253,700
289,700
285,700
259,100
196,900
214,400
210,000
201,700
196,000
227,400
201,500
194,400
191,800
217,000
228,200
249,300
240,800
246,600
261,900
257,700
223,400
273,500
277,400
273,100
197,800
158,300
149,500
158,200
159,600
205,400
226,900
234,300
211,300
237,900
255,500
240,200
245,200
253,600
257,300
256,200
252,600
353,500
367,900
341,500
342,500
333,000
315,700
305,600
309,000
297,900
300,900
285,900
287,000
323,500
312,100
325,600
312,400
337,200
296,000
308,900
327,800
322,000
321,000
334,600
344,700
374,900
353,300
281,600
260,900
271,100
241,500
311,400
327,500
357,000
412,500
477,200
461,100
475,400
494,000
441,500
372,700
371,900
359,000
349,600
347,000

347,000

349,600

359,000

371,900

372,700

441,500

494,000

475,400

461,100

477,200

412,500

357,000

327,500

311,400

241,500

271,100

260,900

281,600

353,300

374,900

344,700

334,600

321,000

322,000

327,800

308,900

296,000

337,200

312,400

325,600

312,100

323,500

287,000

285,900

300,900

297,900

309,000

305,600

315,700

333,000

342,500

341,500

367,900

353,500

252,600

256,200

257,300

253,600

245,200

240,200

255,500

237,900

211,300

234,300

226,900

205,400

159,600

158,200

149,500

158,300

197,800

273,100

277,400

273,500

223,400

257,700

261,900

246,600

240,800

249,300

228,200

217,000

191,800

194,400

201,500

227,400

196,000

201,700

210,000

214,400

196,900

259,100

285,700

289,700

253,700

292,600

291,900

255,300

279,100

271,500

319,100

337,100

363,500

Other Current Assets

73,700
20,100
16,500
14,900
17,700
0
16,500
15,600
16,100
12,700
16,100
26,000
22,800
69,800
73,000
78,400
50,300
52,300
56,400
50,200
49,500
48,300
19,300
18,200
20,400
27,800
24,700
25,200
26,600
19,800
22,300
22,800
19,700
19,900
15,900
18,600
15,600
38,000
28,100
28,700
28,100
55,100
58,300
41,700
32,900
85,400
54,500
55,400
51,400
81,700
80,300
73,600
63,400
105,700
91,300
100,500
88,700
98,300
83,800
83,500
82,800
47,000
40,800
46,400
45,500
46,700
36,600
69,900
70,500
102,800
57,000
67,600
69,800
69,800
71,300
67,200
58,400
54,000
56,900
54,300
94,800
89,900
122,700
124,200
123,500
128,100
131,000
128,400
130,000
115,300
125,300
116,600
138,200
114,900

114,900

138,200

116,600

125,300

115,300

130,000

128,400

131,000

128,100

123,500

124,200

122,700

89,900

94,800

54,300

56,900

54,000

58,400

67,200

71,300

69,800

67,600

57,000

102,800

70,500

69,900

36,600

46,700

45,500

46,400

40,800

47,000

82,800

83,500

83,800

98,300

88,700

100,500

91,300

105,700

63,400

73,600

80,300

81,700

51,400

55,400

54,500

85,400

32,900

41,700

58,300

55,100

28,100

28,700

28,100

38,000

15,600

18,600

15,900

19,900

19,700

22,800

22,300

19,800

26,600

25,200

24,700

27,800

20,400

18,200

19,300

48,300

49,500

50,200

56,400

52,300

50,300

78,400

73,000

69,800

22,800

26,000

16,100

12,700

16,100

15,600

16,500

17,700

14,900

16,500

20,100

73,700

> Long-term Assets

1,645,000
1,664,200
1,629,700
1,633,300
1,630,200
1,575,600
1,575,600
1,500,300
1,489,900
1,483,300
1,457,200
1,479,600
1,456,100
1,295,100
1,294,500
1,233,200
1,163,600
1,155,100
1,159,000
1,155,700
1,110,600
1,102,500
1,125,400
1,115,000
1,088,700
1,104,300
1,109,600
1,107,900
899,700
899,200
1,031,400
1,035,600
1,015,600
752,600
736,300
726,200
709,600
697,200
682,900
673,500
695,300
732,900
737,400
753,600
744,100
1,237,000
1,230,600
1,216,500
1,225,100
1,261,100
1,732,700
1,718,000
1,710,400
1,687,600
1,688,100
1,667,700
1,638,900
1,668,500
1,635,800
1,639,800
1,625,400
1,634,300
1,675,500
1,668,600
1,748,200
1,773,800
1,791,700
1,577,300
1,605,500
1,638,700
1,708,600
1,731,300
1,727,700
1,724,500
1,927,100
1,910,800
1,772,400
1,759,500
1,752,100
1,753,600
3,212,100
3,287,800
3,193,000
3,189,300
3,162,100
3,170,200
3,116,800
3,023,500
4,318,800
4,515,300
4,546,900
4,541,100
4,425,400
4,560,900

4,560,900

4,425,400

4,541,100

4,546,900

4,515,300

4,318,800

3,023,500

3,116,800

3,170,200

3,162,100

3,189,300

3,193,000

3,287,800

3,212,100

1,753,600

1,752,100

1,759,500

1,772,400

1,910,800

1,927,100

1,724,500

1,727,700

1,731,300

1,708,600

1,638,700

1,605,500

1,577,300

1,791,700

1,773,800

1,748,200

1,668,600

1,675,500

1,634,300

1,625,400

1,639,800

1,635,800

1,668,500

1,638,900

1,667,700

1,688,100

1,687,600

1,710,400

1,718,000

1,732,700

1,261,100

1,225,100

1,216,500

1,230,600

1,237,000

744,100

753,600

737,400

732,900

695,300

673,500

682,900

697,200

709,600

726,200

736,300

752,600

1,015,600

1,035,600

1,031,400

899,200

899,700

1,107,900

1,109,600

1,104,300

1,088,700

1,115,000

1,125,400

1,102,500

1,110,600

1,155,700

1,159,000

1,155,100

1,163,600

1,233,200

1,294,500

1,295,100

1,456,100

1,479,600

1,457,200

1,483,300

1,489,900

1,500,300

1,575,600

1,630,200

1,633,300

1,629,700

1,664,200

1,645,000

Property Plant Equipment

743,300
703,800
696,500
674,100
667,500
683,600
683,600
683,800
683,200
682,100
672,700
667,900
653,700
486,100
474,000
440,300
431,200
441,200
431,300
414,300
405,600
436,000
426,100
423,000
424,100
442,400
437,300
439,200
451,200
449,700
468,900
467,500
444,500
432,000
409,900
408,800
395,600
392,400
379,100
363,700
368,100
374,400
379,600
379,400
365,000
393,600
393,200
379,300
380,700
407,500
671,600
654,700
644,400
646,200
631,200
612,300
595,600
596,700
578,100
581,800
574,500
583,500
579,900
581,700
605,000
607,700
605,600
435,600
447,800
461,600
486,500
486,300
487,700
495,400
573,700
572,200
451,000
471,200
459,700
459,000
762,800
775,800
756,400
767,400
751,200
750,200
729,000
701,600
1,021,400
1,109,600
1,045,700
1,007,400
978,200
1,094,200

1,094,200

978,200

1,007,400

1,045,700

1,109,600

1,021,400

701,600

729,000

750,200

751,200

767,400

756,400

775,800

762,800

459,000

459,700

471,200

451,000

572,200

573,700

495,400

487,700

486,300

486,500

461,600

447,800

435,600

605,600

607,700

605,000

581,700

579,900

583,500

574,500

581,800

578,100

596,700

595,600

612,300

631,200

646,200

644,400

654,700

671,600

407,500

380,700

379,300

393,200

393,600

365,000

379,400

379,600

374,400

368,100

363,700

379,100

392,400

395,600

408,800

409,900

432,000

444,500

467,500

468,900

449,700

451,200

439,200

437,300

442,400

424,100

423,000

426,100

436,000

405,600

414,300

431,300

441,200

431,200

440,300

474,000

486,100

653,700

667,900

672,700

682,100

683,200

683,800

683,600

667,500

674,100

696,500

703,800

743,300

Goodwill

0
0
0
0
0
537,300
537,300
446,800
0
0
0
0
0
334,000
337,700
327,100
327,100
321,000
322,000
322,000
322,000
315,300
315,300
315,300
287,000
287,000
287,000
287,000
287,000
288,800
333,100
333,000
332,800
163,900
159,000
159,000
159,000
163,500
163,800
163,700
163,700
164,100
170,600
171,700
170,400
396,700
393,300
394,200
398,000
405,500
544,000
549,500
555,600
557,200
568,700
568,900
568,400
590,600
591,700
591,800
591,000
597,700
634,800
636,000
672,900
676,700
686,700
598,500
608,900
610,500
635,600
651,600
650,100
650,300
705,500
696,900
682,600
685,700
684,200
685,200
1,280,000
1,308,100
1,281,900
1,281,700
1,293,900
1,286,400
1,283,400
1,256,800
1,491,000
1,671,900
1,689,700
1,705,700
1,681,300
1,719,300

1,719,300

1,681,300

1,705,700

1,689,700

1,671,900

1,491,000

1,256,800

1,283,400

1,286,400

1,293,900

1,281,700

1,281,900

1,308,100

1,280,000

685,200

684,200

685,700

682,600

696,900

705,500

650,300

650,100

651,600

635,600

610,500

608,900

598,500

686,700

676,700

672,900

636,000

634,800

597,700

591,000

591,800

591,700

590,600

568,400

568,900

568,700

557,200

555,600

549,500

544,000

405,500

398,000

394,200

393,300

396,700

170,400

171,700

170,600

164,100

163,700

163,800

163,500

159,000

163,900

332,800

333,000

333,100

288,800

287,000

315,300

322,000

321,000

327,100

337,700

334,000

446,800

537,300

Intangible Assets

493,800
540,300
527,900
546,000
554,600
0
0
33,900
479,500
476,800
475,900
475,500
474,500
354,200
357,300
342,100
341,200
331,100
331,500
331,900
334,100
325,900
10,000
9,600
9,600
9,400
8,900
11,700
7,200
6,700
72,100
71,300
70,400
69,100
68,200
67,500
66,700
71,700
70,500
69,500
68,700
67,800
69,800
69,000
67,600
342,500
338,700
335,200
332,300
340,000
381,000
376,100
370,800
365,800
361,000
354,500
349,800
362,700
355,800
350,900
345,600
344,600
353,100
347,600
370,200
364,200
367,000
403,400
405,700
400,000
426,600
437,000
430,400
423,400
492,400
485,700
475,800
469,300
461,400
454,900
993,000
1,008,500
973,300
944,900
948,400
925,200
904,100
867,200
1,525,700
1,597,600
1,601,700
1,614,700
1,563,000
1,590,800

1,590,800

1,563,000

1,614,700

1,601,700

1,597,600

1,525,700

867,200

904,100

925,200

948,400

944,900

973,300

1,008,500

993,000

454,900

461,400

469,300

475,800

485,700

492,400

423,400

430,400

437,000

426,600

400,000

405,700

403,400

367,000

364,200

370,200

347,600

353,100

344,600

345,600

350,900

355,800

362,700

349,800

354,500

361,000

365,800

370,800

376,100

381,000

340,000

332,300

335,200

338,700

342,500

67,600

69,000

69,800

67,800

68,700

69,500

70,500

71,700

66,700

67,500

68,200

69,100

70,400

71,300

72,100

6,700

7,200

11,700

8,900

9,400

9,600

10,000

325,900

334,100

331,900

331,500

331,100

341,200

342,100

357,300

354,200

474,500

475,500

475,900

476,800

479,500

33,900

554,600

546,000

527,900

540,300

493,800

Long-term Assets Other

407,900
420,100
405,300
413,200
408,100
354,700
354,700
335,800
327,200
324,400
308,600
336,200
327,900
454,800
463,200
450,800
391,200
382,800
396,200
409,500
370,900
340,600
374,000
367,100
368,000
340,500
357,100
344,500
82,100
84,100
91,300
96,200
92,900
66,600
64,600
61,400
66,900
55,700
57,000
57,700
75,900
64,200
75,200
85,900
84,700
95,400
95,400
97,600
114,100
108,100
136,100
137,700
139,600
118,400
127,200
132,000
125,100
118,500
110,200
115,300
114,300
108,500
107,700
103,300
100,100
125,200
132,400
139,800
143,100
166,600
159,900
156,400
159,500
155,400
155,500
156,000
163,000
133,300
146,800
154,500
176,300
195,400
181,400
195,300
168,600
208,400
200,300
197,900
-33,000
136,200
-122,700
213,300
202,900
156,600

156,600

202,900

213,300

-122,700

136,200

-33,000

197,900

200,300

208,400

168,600

195,300

181,400

195,400

176,300

154,500

146,800

133,300

163,000

156,000

155,500

155,400

159,500

156,400

159,900

166,600

143,100

139,800

132,400

125,200

100,100

103,300

107,700

108,500

114,300

115,300

110,200

118,500

125,100

132,000

127,200

118,400

139,600

137,700

136,100

108,100

114,100

97,600

95,400

84,700

85,900

75,200

64,200

75,900

57,700

57,000

55,700

66,900

61,400

64,600

66,600

92,900

96,200

91,300

84,100

82,100

344,500

357,100

340,500

368,000

367,100

374,000

340,600

370,900

409,500

396,200

382,800

391,200

450,800

463,200

454,800

327,900

336,200

308,600

324,400

327,200

335,800

354,700

408,100

413,200

405,300

420,100

407,900

Deferred Long Term Asset Charges

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,200
47,600
56,400
8,800
10,000
10,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

10,200

10,000

8,800

56,400

47,600

42,200

> Total Liabilities

1,701,000
1,619,100
1,547,300
1,412,300
1,431,700
1,332,100
1,332,100
1,471,600
1,453,100
1,408,800
1,477,800
1,663,700
1,602,500
1,525,600
1,617,500
1,588,400
1,498,000
1,384,600
1,408,200
1,356,800
1,354,600
1,294,900
1,328,200
1,314,700
1,336,500
1,193,600
1,244,000
1,155,400
1,022,200
933,300
1,069,200
1,163,300
1,113,200
1,101,800
1,104,900
1,167,700
1,136,300
1,058,300
1,095,400
1,123,500
1,191,900
1,155,900
1,213,300
1,235,100
1,186,600
1,492,200
1,514,900
1,537,500
1,524,400
1,496,600
2,029,600
2,077,700
1,946,500
1,950,500
1,909,100
1,933,700
1,887,800
1,934,000
1,929,800
1,892,800
1,888,400
1,889,900
1,930,900
1,888,000
1,993,500
1,997,800
2,042,300
2,154,500
2,080,800
2,105,900
2,158,800
2,173,800
2,171,200
2,182,700
2,392,900
2,359,500
2,354,000
2,213,200
2,204,100
2,785,300
3,098,800
3,173,100
3,187,400
3,261,000
3,225,600
3,212,400
3,214,400
3,217,800
4,571,000
3,732,200
3,742,600
3,698,100
3,493,800
3,630,500

3,630,500

3,493,800

3,698,100

3,742,600

3,732,200

4,571,000

3,217,800

3,214,400

3,212,400

3,225,600

3,261,000

3,187,400

3,173,100

3,098,800

2,785,300

2,204,100

2,213,200

2,354,000

2,359,500

2,392,900

2,182,700

2,171,200

2,173,800

2,158,800

2,105,900

2,080,800

2,154,500

2,042,300

1,997,800

1,993,500

1,888,000

1,930,900

1,889,900

1,888,400

1,892,800

1,929,800

1,934,000

1,887,800

1,933,700

1,909,100

1,950,500

1,946,500

2,077,700

2,029,600

1,496,600

1,524,400

1,537,500

1,514,900

1,492,200

1,186,600

1,235,100

1,213,300

1,155,900

1,191,900

1,123,500

1,095,400

1,058,300

1,136,300

1,167,700

1,104,900

1,101,800

1,113,200

1,163,300

1,069,200

933,300

1,022,200

1,155,400

1,244,000

1,193,600

1,336,500

1,314,700

1,328,200

1,294,900

1,354,600

1,356,800

1,408,200

1,384,600

1,498,000

1,588,400

1,617,500

1,525,600

1,602,500

1,663,700

1,477,800

1,408,800

1,453,100

1,471,600

1,332,100

1,431,700

1,412,300

1,547,300

1,619,100

1,701,000

> Total Current Liabilities

790,600
734,900
675,400
540,000
564,500
500,100
500,100
483,100
474,800
493,900
565,400
453,500
389,700
364,200
450,900
426,300
419,600
391,000
419,800
381,000
383,000
334,000
366,100
386,100
406,900
341,800
394,200
427,000
435,800
373,600
515,200
542,300
483,600
304,200
344,900
393,800
417,300
375,700
471,300
501,700
465,500
434,800
495,300
549,300
510,900
442,400
468,500
487,700
468,300
459,800
604,500
681,600
595,200
602,600
574,000
606,000
574,900
601,200
554,800
595,200
561,600
498,100
518,400
531,700
527,500
509,600
517,600
546,200
533,900
570,600
571,900
588,800
569,800
557,600
570,300
607,300
625,500
695,100
687,800
624,300
768,900
804,600
863,600
934,300
961,800
946,300
1,556,300
1,570,600
1,555,600
869,400
837,200
776,500
727,100
773,600

773,600

727,100

776,500

837,200

869,400

1,555,600

1,570,600

1,556,300

946,300

961,800

934,300

863,600

804,600

768,900

624,300

687,800

695,100

625,500

607,300

570,300

557,600

569,800

588,800

571,900

570,600

533,900

546,200

517,600

509,600

527,500

531,700

518,400

498,100

561,600

595,200

554,800

601,200

574,900

606,000

574,000

602,600

595,200

681,600

604,500

459,800

468,300

487,700

468,500

442,400

510,900

549,300

495,300

434,800

465,500

501,700

471,300

375,700

417,300

393,800

344,900

304,200

483,600

542,300

515,200

373,600

435,800

427,000

394,200

341,800

406,900

386,100

366,100

334,000

383,000

381,000

419,800

391,000

419,600

426,300

450,900

364,200

389,700

453,500

565,400

493,900

474,800

483,100

500,100

564,500

540,000

675,400

734,900

790,600

Short-term Debt

267,300
239,800
180,300
17,000
39,100
19,300
19,300
20,100
19,400
91,700
127,200
57,900
1,700
27,400
27,800
27,200
48,400
51,600
52,300
50,800
36,200
7,800
7,500
23,900
23,600
27,700
27,900
36,200
28,000
28,700
112,300
102,700
80,200
26,000
60,800
61,800
40,500
20,400
60,500
60,200
19,900
20,000
0
22,900
22,900
3,000
3,000
3,000
3,000
3,800
7,900
8,700
9,900
12,700
12,800
12,700
13,100
61,800
61,900
61,800
61,800
18,600
18,600
18,400
19,300
18,500
17,900
17,600
32,500
32,600
35,100
34,600
19,400
19,400
42,200
41,800
39,300
39,400
37,800
37,300
44,000
43,700
43,100
43,700
32,800
32,800
629,200
629,100
632,000
19,200
2,200
2,200
9,500
26,100

26,100

9,500

2,200

19,200

632,000

629,100

629,200

32,800

43,700

43,100

43,700

44,000

37,300

37,800

39,400

39,300

41,800

42,200

19,400

34,600

35,100

32,600

32,500

17,600

17,900

18,500

19,300

18,400

18,600

61,800

61,900

61,800

13,100

12,700

12,800

12,700

9,900

8,700

7,900

3,800

3,000

22,900

20,000

19,900

60,200

60,500

20,400

40,500

61,800

60,800

26,000

80,200

102,700

112,300

28,700

28,000

36,200

27,900

27,700

23,600

23,900

7,500

7,800

36,200

50,800

52,300

51,600

48,400

27,200

27,800

27,400

1,700

57,900

127,200

91,700

19,400

20,100

19,300

39,100

17,000

180,300

239,800

267,300

Short Long Term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,600
18,400
18,200
18,000
18,700
18,600
18,800
18,800
8,700
8,600
607,500
607,700
613,900
2,200
2,200
2,200
9,500
9,500

9,500

2,200

613,900

607,700

607,500

8,600

8,700

18,800

18,600

18,700

18,000

18,200

18,400

18,600

Accounts payable

329,500
319,400
345,700
360,800
340,400
0
311,400
303,900
296,000
242,000
299,400
269,400
257,000
173,400
241,800
225,900
221,600
210,700
244,400
220,100
224,700
232,600
262,400
277,300
277,400
221,000
267,000
306,400
299,000
250,500
307,200
339,900
290,700
160,000
182,300
234,900
260,100
238,300
310,100
329,800
310,200
269,000
342,200
365,200
332,100
294,800
358,000
350,000
324,300
311,400
443,700
415,400
399,900
386,900
430,100
422,500
408,000
365,900
382,100
396,900
374,600
351,600
383,400
373,100
383,400
361,500
402,100
376,800
378,200
388,900
416,200
427,500
419,700
399,000
407,200
398,000
289,300
283,300
329,600
262,800
403,600
471,700
529,600
574,600
557,700
553,900
642,300
634,000
448,700
454,400
448,100
428,700
389,500
432,300

432,300

389,500

428,700

448,100

454,400

448,700

634,000

642,300

553,900

557,700

574,600

529,600

471,700

403,600

262,800

329,600

283,300

289,300

398,000

407,200

399,000

419,700

427,500

416,200

388,900

378,200

376,800

402,100

361,500

383,400

373,100

383,400

351,600

374,600

396,900

382,100

365,900

408,000

422,500

430,100

386,900

399,900

415,400

443,700

311,400

324,300

350,000

358,000

294,800

332,100

365,200

342,200

269,000

310,200

329,800

310,100

238,300

260,100

234,900

182,300

160,000

290,700

339,900

307,200

250,500

299,000

306,400

267,000

221,000

277,400

277,300

262,400

232,600

224,700

220,100

244,400

210,700

221,600

225,900

241,800

173,400

257,000

269,400

299,400

242,000

296,000

303,900

311,400

340,400

360,800

345,700

319,400

329,500

Other Current Liabilities

193,800
175,700
149,400
162,200
185,000
0
169,400
159,100
159,400
160,200
138,800
126,200
131,000
163,400
181,300
173,200
149,600
128,700
123,100
110,100
122,100
93,600
96,200
84,900
105,900
93,100
99,300
84,400
108,800
94,400
95,700
99,700
112,700
118,200
101,800
97,100
116,700
117,000
100,700
111,700
135,400
145,800
153,100
161,200
155,900
144,600
107,500
134,700
141,000
144,600
152,900
257,500
185,400
203,000
131,100
170,800
153,800
173,500
110,800
136,500
125,200
127,900
116,400
140,200
124,800
129,600
97,600
151,800
123,200
149,100
120,600
126,700
130,700
139,200
120,900
167,500
296,900
372,400
320,400
324,200
321,300
289,200
290,900
316,000
371,300
359,600
284,800
307,500
264,500
53,300
386,900
345,600
328,100
243,200

243,200

328,100

345,600

386,900

53,300

264,500

307,500

284,800

359,600

371,300

316,000

290,900

289,200

321,300

324,200

320,400

372,400

296,900

167,500

120,900

139,200

130,700

126,700

120,600

149,100

123,200

151,800

97,600

129,600

124,800

140,200

116,400

127,900

125,200

136,500

110,800

173,500

153,800

170,800

131,100

203,000

185,400

257,500

152,900

144,600

141,000

134,700

107,500

144,600

155,900

161,200

153,100

145,800

135,400

111,700

100,700

117,000

116,700

97,100

101,800

118,200

112,700

99,700

95,700

94,400

108,800

84,400

99,300

93,100

105,900

84,900

96,200

93,600

122,100

110,100

123,100

128,700

149,600

173,200

181,300

163,400

131,000

126,200

138,800

160,200

159,400

159,100

169,400

185,000

162,200

149,400

175,700

193,800

> Long-term Liabilities

910,400
884,200
871,900
872,300
867,200
832,000
832,000
988,500
978,300
914,900
912,400
1,210,200
1,212,800
1,161,400
1,166,600
1,162,100
1,078,400
993,600
988,400
975,800
971,600
960,900
962,100
928,600
929,600
851,800
849,800
728,400
586,400
559,700
554,000
621,000
629,600
797,600
760,000
773,900
719,000
682,600
624,100
621,800
726,400
721,100
718,000
685,800
675,700
1,049,800
1,046,400
1,049,800
1,056,100
1,036,800
1,425,100
1,396,100
1,351,300
1,347,900
1,335,100
1,327,700
1,312,900
1,332,800
1,375,000
1,297,600
1,326,800
1,391,800
1,412,500
1,356,300
1,466,000
1,488,200
1,524,700
1,608,300
1,546,900
1,535,300
1,586,900
1,585,000
1,601,400
1,625,100
1,822,600
1,752,200
1,728,500
1,518,100
1,516,300
2,161,000
2,329,900
2,368,500
2,323,800
2,326,700
2,263,800
2,266,100
1,658,100
1,647,200
3,015,400
2,862,800
2,905,400
2,921,600
2,766,700
2,856,900

2,856,900

2,766,700

2,921,600

2,905,400

2,862,800

3,015,400

1,647,200

1,658,100

2,266,100

2,263,800

2,326,700

2,323,800

2,368,500

2,329,900

2,161,000

1,516,300

1,518,100

1,728,500

1,752,200

1,822,600

1,625,100

1,601,400

1,585,000

1,586,900

1,535,300

1,546,900

1,608,300

1,524,700

1,488,200

1,466,000

1,356,300

1,412,500

1,391,800

1,326,800

1,297,600

1,375,000

1,332,800

1,312,900

1,327,700

1,335,100

1,347,900

1,351,300

1,396,100

1,425,100

1,036,800

1,056,100

1,049,800

1,046,400

1,049,800

675,700

685,800

718,000

721,100

726,400

621,800

624,100

682,600

719,000

773,900

760,000

797,600

629,600

621,000

554,000

559,700

586,400

728,400

849,800

851,800

929,600

928,600

962,100

960,900

971,600

975,800

988,400

993,600

1,078,400

1,162,100

1,166,600

1,161,400

1,212,800

1,210,200

912,400

914,900

978,300

988,500

832,000

867,200

872,300

871,900

884,200

910,400

Long term Debt Total

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
410,000
410,000
704,000
703,400
702,800
702,200
703,100
1,047,600
1,022,500
977,800
976,200
968,100
967,900
965,800
962,000
1,049,200
996,400
1,038,000
1,128,000
1,174,300
1,126,200
1,240,200
1,239,800
1,279,200
1,382,500
1,319,500
1,276,400
1,318,800
1,296,600
1,316,800
1,336,200
1,440,700
1,392,500
1,406,300
1,210,900
1,209,700
1,849,700
1,855,200
1,854,000
1,852,700
1,852,200
1,851,000
1,850,300
1,250,200
1,249,100
2,502,900
2,176,700
2,177,700
2,179,200
0
0

2,179,200

2,177,700

2,176,700

2,502,900

1,249,100

1,250,200

1,850,300

1,851,000

1,852,200

1,852,700

1,854,000

1,855,200

1,849,700

1,209,700

1,210,900

1,406,300

1,392,500

1,440,700

1,336,200

1,316,800

1,296,600

1,318,800

1,276,400

1,319,500

1,382,500

1,279,200

1,239,800

1,240,200

1,126,200

1,174,300

1,128,000

1,038,000

996,400

1,049,200

962,000

965,800

967,900

968,100

976,200

977,800

1,022,500

1,047,600

703,100

702,200

702,800

703,400

704,000

410,000

Deferred Long Term Asset Charges

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,200
47,600
56,400
8,800
10,000
10,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

10,200

10,000

8,800

56,400

47,600

42,200

Other Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
259,300
257,600
262,200
403,300
458,500
414,300
405,400
350,700
365,700
362,000
356,300
476,800
645,200
727,700
0
695,900
0

695,900

727,700

645,200

476,800

356,300

362,000

365,700

350,700

405,400

414,300

458,500

403,300

262,200

257,600

259,300

Deferred Long Term Liability

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
137,300
140,700
133,800
122,100
113,700
104,200
88,800
92,800
70,900
68,400
33,800
34,100
27,500
30,800
43,100
43,800
0
0
40,300
0
0
0
69,300
0
0
0
63,500
0
0
0
140,000
0
0
0
100,600
99,400
106,600
210,400
342,500
332,500
304,800
0
0

304,800

332,500

342,500

210,400

106,600

99,400

100,600

140,000

63,500

69,300

40,300

43,800

43,100

30,800

27,500

34,100

33,800

68,400

70,900

92,800

88,800

104,200

113,700

122,100

133,800

140,700

137,300

> Total Stockholder Equity

880,400
827,600
791,300
791,500
783,800
0
713,400
665,300
661,600
579,700
572,700
575,300
532,100
366,800
370,100
379,100
397,100
380,400
389,500
413,900
398,600
415,700
466,500
515,300
513,100
574,500
593,600
601,400
618,600
649,400
662,300
675,900
646,500
175,900
181,500
195,100
285,800
333,600
371,100
407,500
423,100
516,000
615,200
629,600
608,500
588,300
611,300
604,300
629,300
629,100
871,800
993,900
994,600
976,800
947,600
911,700
866,700
776,300
758,200
798,800
747,900
704,200
692,600
730,900
755,400
724,700
733,600
557,300
567,900
598,500
584,200
593,900
613,300
540,000
568,200
570,400
591,400
1,051,900
1,538,600
1,551,300
1,597,000
1,683,600
1,707,000
1,768,200
1,768,800
1,774,700
1,813,200
1,809,700
1,720,400
2,334,500
2,349,800
2,334,700
2,276,900
2,319,200

2,319,200

2,276,900

2,334,700

2,349,800

2,334,500

1,720,400

1,809,700

1,813,200

1,774,700

1,768,800

1,768,200

1,707,000

1,683,600

1,597,000

1,551,300

1,538,600

1,051,900

591,400

570,400

568,200

540,000

613,300

593,900

584,200

598,500

567,900

557,300

733,600

724,700

755,400

730,900

692,600

704,200

747,900

798,800

758,200

776,300

866,700

911,700

947,600

976,800

994,600

993,900

871,800

629,100

629,300

604,300

611,300

588,300

608,500

629,600

615,200

516,000

423,100

407,500

371,100

333,600

285,800

195,100

181,500

175,900

646,500

675,900

662,300

649,400

618,600

601,400

593,600

574,500

513,100

515,300

466,500

415,700

398,600

413,900

389,500

380,400

397,100

379,100

370,100

366,800

532,100

575,300

572,700

579,700

661,600

665,300

713,400

783,800

791,500

791,300

827,600

880,400

Common Stock

1,200
1,200
1,200
1,200
1,200
0
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
0
1,200
1,200
1,200
1,200
1,200
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
1,200
0
0
1,200
1,400
1,400
1,400
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200

1,200

1,400

1,200

Retained Earnings

0
169,300
142,300
139,100
136,300
100,300
100,300
0
41,900
18,700
-600
0
-49,800
-232,400
-228,400
-206,900
-195,300
-208,900
-195,500
-164,200
-183,700
-162,000
-115,200
0
-81,500
-67,100
-52,500
-57,900
-55,600
-48,500
0
0
0
-321,400
0
0
0
-253,600
0
0
0
-66,900
0
0
0
-84,900
0
0
0
-13,000
0
0
0
211,600
0
0
0
259,700
0
0
0
367,100
0
0
0
491,200
0
0
0
387,100
0
0
0
472,900
496,300
0
0
1,001,200
1,015,000
1,019,300
1,002,500
1,057,400
1,117,200
1,166,600
1,199,900
1,208,000
1,270,500
1,333,500
1,301,600
1,823,600
1,820,900
1,820,500
1,803,100
1,808,200

1,808,200

1,803,100

1,820,500

1,820,900

1,823,600

1,301,600

1,333,500

1,270,500

1,208,000

1,199,900

1,166,600

1,117,200

1,057,400

1,002,500

1,019,300

1,015,000

1,001,200

496,300

472,900

387,100

491,200

367,100

259,700

211,600

-13,000

-84,900

-66,900

-253,600

-321,400

-48,500

-55,600

-57,900

-52,500

-67,100

-81,500

-115,200

-162,000

-183,700

-164,200

-195,500

-208,900

-195,300

-206,900

-228,400

-232,400

-49,800

-600

18,700

41,900

100,300

136,300

139,100

142,300

169,300

Accumulated Other Comprehensive Income

879,200
-78,600
-100,300
-101,300
-96,300
-529,900
-110,700
664,100
-111,000
-168,600
-156,300
574,100
-147,900
-130,900
-130,700
-143,300
-137,000
-142,700
-147,700
-154,600
-150,800
-152,800
-152,600
515,300
-143,500
-99,100
-95,100
-85,100
-71,500
-48,600
662,300
675,900
646,500
-245,100
-810,700
-826,100
-836,800
-158,500
-846,700
-849,900
-870,600
-172,100
-882,900
-894,400
8,000
-1,300
-889,000
-895,700
-908,900
-11,100
-745,100
-763,600
-789,900
-14,800
-829,300
-839,600
-835,200
-42,300
-844,300
-864,900
-882,100
-71,300
-909,100
-921,300
-939,800
-94,200
-955,400
-899,300
-913,000
-53,000
-976,900
-945,900
-943,600
-82,300
-79,100
-969,800
-90,000
-82,600
-93,300
-88,500
-28,400
26,400
-23,800
-13,600
-42,300
-45,600
-53,500
-102,800
-163,700
-75,800
-59,700
-77,600
-121,100
-87,400

-87,400

-121,100

-77,600

-59,700

-75,800

-163,700

-102,800

-53,500

-45,600

-42,300

-13,600

-23,800

26,400

-28,400

-88,500

-93,300

-82,600

-90,000

-969,800

-79,100

-82,300

-943,600

-945,900

-976,900

-53,000

-913,000

-899,300

-955,400

-94,200

-939,800

-921,300

-909,100

-71,300

-882,100

-864,900

-844,300

-42,300

-835,200

-839,600

-829,300

-14,800

-789,900

-763,600

-745,100

-11,100

-908,900

-895,700

-889,000

-1,300

8,000

-894,400

-882,900

-172,100

-870,600

-849,900

-846,700

-158,500

-836,800

-826,100

-810,700

-245,100

646,500

675,900

662,300

-48,600

-71,500

-85,100

-95,100

-99,100

-143,500

515,300

-152,600

-152,800

-150,800

-154,600

-147,700

-142,700

-137,000

-143,300

-130,700

-130,900

-147,900

574,100

-156,300

-168,600

-111,000

664,100

-110,700

-529,900

-96,300

-101,300

-100,300

-78,600

879,200

Capital Surplus

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,042,700
0
0
0
1,016,100
0
0
0
1,149,800
0
0
0
1,155,400
0
0
0
1,155,600
0
0
0
1,157,100
0
0
0
1,161,500
0
0
0
1,166,900
0
0
0
1,175,200
0
0
0
1,513,300
0
0
0
1,511,800
0
0
0
1,520,500
0
0
0
0

1,520,500

1,511,800

1,513,300

1,175,200

1,166,900

1,161,500

1,157,100

1,155,600

1,155,400

1,149,800

1,016,100

1,042,700

Treasury Stock

-900,700

-901,200

-1,043,100

-1,018,700

-898,300

-830,600

-748,400

-597,700

-371,000

-364,100

-369,400

Balance Sheet

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31
Accounts Payable	432,300	454,400	553,900	471,700	283,300	399,000	388,900	361,500	351,600	365,900	386,900	311,400	294,800	269,000	238,300	160,000	250,500	221,000	232,600	210,700	173,400	242,000	311,400	319,400	148,300
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Other Comprehensive Income	-87,400	-75,800	-45,600	26,400	-82,600	-82,300	-53,000	-94,200	-71,300	-42,300	-14,800	-11,100	-1,300	-172,100	-158,500	-245,100	-48,600	-99,100	-152,800	-142,700	-130,900	-168,600	-110,700	-78,600	0
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	59,800	57,900	74,300	81,100	63,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Capital Stock	1,200	1,200	1,200	1,200	1,200	1,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Capital Surpluse	0	1,520,500	1,511,800	1,513,300	1,175,200	1,166,900	1,161,500	1,157,100	1,155,600	1,155,400	1,149,800	1,016,100	1,042,700	0	0	0	0	0	0	0	0	0	0	0	0
Cash	545,800	641,100	601,200	649,500	864,700	170,900	243,600	226,700	279,800	238,600	365,200	210,000	191,900	378,100	222,700	44,300	79,400	66,200	32,800	38,600	48,700	41,400	18,200	37,900	51,200
Cash And Equivalents	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash And Short Term Investments	545,800	641,100	601,200	649,500	864,700	170,900	243,600	226,700	279,800	238,600	365,200	210,000	191,900	378,100	222,700	44,300	79,400	66,200	32,800	38,600	48,700	41,400	18,200	37,900	51,200
Common Stock	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	2,800
Common Stock Shares Outstanding	91,800	92,200	92,100	90,600	77,700	80,400	82,100	84,600	88,700	93,500	96,500	89,800	94,300	96,000	93,400	92,700	93,100	92,800	92,000	91,800	91,000	92,100	90,400	62,000	48,600
Common Stock Total Equity	0	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	2,800
Current Deferred Revenue	72,000	342,500	319,600	259,000	361,200	134,600	142,700	119,900	120,800	166,700	191,000	126,000	0	0	0	118,200	0	0	82,400	102,400	111,100	0	0	0	0
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	8,800	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Long Term Liab	0	342,500	100,600	140,000	63,500	69,300	40,300	43,100	33,800	88,800	133,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Good Will	1,719,300	1,671,900	1,286,400	1,308,100	685,700	650,300	610,500	676,700	597,700	590,600	557,200	405,500	396,700	164,100	163,500	163,900	288,800	287,000	315,300	321,000	334,000	0	537,300	0	0
Intangible Assets	1,590,800	1,597,600	925,200	1,008,500	469,300	423,400	400,000	364,200	344,600	362,700	365,800	340,000	342,500	67,800	71,700	69,100	6,700	9,400	325,900	331,100	354,200	476,800	0	540,300	0
Inventory	347,000	372,700	461,100	327,500	260,900	344,700	327,800	312,400	287,000	309,000	342,500	252,600	245,200	211,300	183,700	197,800	223,400	240,800	191,800	196,000	196,900	253,700	255,300	337,100	168,200
Liabilities And Stockholders Equity	5,968,500	6,085,000	5,002,900	4,871,300	3,265,900	2,723,300	2,705,300	2,723,300	2,595,100	2,711,200	2,929,000	2,128,000	2,080,500	1,671,900	1,416,000	1,277,700	1,583,000	1,773,600	1,716,000	1,771,800	1,900,900	1,997,500	2,061,200	2,460,700	1,162,600
Long Term Debt	2,070,500	2,176,700	1,850,300	1,854,000	1,210,900	1,336,200	1,276,400	1,239,800	1,128,000	962,000	976,200	703,100	704,000	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Debt Total	0	2,176,700	1,850,300	1,854,000	1,210,900	1,336,200	1,276,400	1,239,800	1,128,000	962,000	976,200	703,100	704,000	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Debt	1,594,000	1,595,700	1,332,000	1,304,200	428,400	1,184,700	1,065,400	1,031,600	866,800	785,200	623,700	496,900	515,100	74,800	186,900	383,800	257,300	529,200	613,700	653,500	735,800	542,500	427,900	644,300	302,100
Net Invested Capital	4,399,200	4,513,400	3,633,600	3,569,700	2,281,200	1,895,600	1,907,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Receivables	399,900	440,600	642,300	516,600	326,800	413,400	392,400	363,700	347,000	396,800	428,000	322,600	321,000	294,500	274,400	262,100	340,800	316,400	320,500	309,700	263,500	164,300	147,000	347,500	105,400
Net Tangible Assets	0	-935,000	-436,900	-619,500	-103,100	-521,500	-412,000	-150,700	-238,100	-177,000	52,000	-116,400	-150,900	0	0	0	0	0	0	0	0	0	0	0	0
Net Working Capital	634,000	700,300	886,400	801,100	810,800	441,200	496,000	439,900	462,700	441,500	638,800	407,100	401,100	504,200	343,100	220,900	310,200	327,500	279,500	225,700	241,600	20,300	-14,500	61,600	-83,000
Non Current Assets Total	4,560,900	4,515,300	3,170,200	3,287,800	1,759,500	1,724,500	1,638,700	1,773,800	1,634,300	1,668,500	1,687,600	1,261,100	1,237,000	732,900	697,200	752,600	899,200	1,104,300	1,102,500	1,155,100	1,295,100	1,483,300	1,575,600	1,664,200	804,900
Non Current Liabilities Other	22,100	235,500	165,100	363,800	11,900	16,100	27,500	12,000	230,000	282,000	246,700	333,700	345,800	0	0	0	0	0	0	0	0	0	0	0	0
Non Current Liabilities Total	2,856,900	2,862,800	2,266,100	2,368,500	1,518,100	1,625,100	1,535,300	1,488,200	1,391,800	1,332,800	1,347,900	1,036,800	1,049,800	721,100	682,600	797,600	559,700	851,800	960,900	993,600	1,161,400	914,900	832,000	884,200	381,500
Non Currrent Assets Other	156,600	-206,300	208,400	195,400	133,300	155,400	166,600	125,200	108,500	118,500	118,400	108,100	95,400	64,200	55,700	66,600	84,100	340,500	340,600	382,800	454,800	324,400	354,700	420,100	18,300
Noncontrolling Interest In Consolidated Entity	0	18,300	15,800	14,600	800	600	900	800	1,000	900	1,700	2,300	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	0	136,200	208,400	952,000	133,800	278,500	166,600	484,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets	114,900	115,300	128,100	89,900	54,000	69,800	102,800	46,700	47,000	98,300	105,700	81,700	85,400	55,100	38,000	19,900	19,800	27,800	48,300	52,300	69,800	12,700	16,500	20,100	5,700
Other Current Liab	243,200	53,300	40,000	30,200	11,200	4,600	6,400	9,700	7,100	6,800	12,000	18,600	144,600	145,800	117,000	6,200	94,400	93,100	11,200	26,300	52,300	160,200	169,400	175,700	70,000
Other Liab	0	645,200	365,700	458,500	259,300	287,200	258,900	261,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Stockholder Equity	597,200	585,500	611,100	598,600	132,100	148,200	263,200	326,500	407,200	557,700	778,800	652,000	673,300	753,800	744,500	741,200	745,300	739,500	729,300	730,800	728,900	728,400	722,600	735,700	163,600
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Property Plant And Equipment Gross	1,984,700	1,109,600	750,200	775,800	471,200	495,400	461,600	607,700	583,500	596,700	646,200	407,500	393,600	374,400	392,400	432,000	449,700	442,400	436,000	441,200	486,100	682,100	683,600	703,800	338,400
Property Plant And Equipment Net	1,094,200	1,109,600	750,200	775,800	471,200	495,400	461,600	607,700	583,500	596,700	646,200	407,500	393,600	374,400	392,400	432,000	449,700	442,400	436,000	441,200	486,100	682,100	683,600	703,800	338,400
Property Plant Equipment	0	1,049,200	750,200	694,900	471,200	384,500	461,600	426,300	583,500	596,700	646,200	407,500	393,600	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	1,808,200	1,823,600	1,208,000	1,057,400	1,001,200	472,900	387,100	491,200	367,100	259,700	211,600	-13,000	-84,900	-66,900	-229,500	-321,400	-48,500	-67,100	-162,000	-208,900	-232,400	18,700	100,300	169,300	168,300
Retained Earnings Total Equity	0	1,823,600	1,208,000	1,057,400	1,001,200	472,900	387,100	491,200	367,100	259,700	211,600	-13,000	-84,900	0	0	0	0	0	0	0	0	0	0	0	0
Short Long Term Debt	9,500	2,200	8,600	18,600	18,400	19,400	32,600	18,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short Long Term Debt Total	2,139,800	2,236,800	1,933,200	1,953,700	1,293,100	1,355,600	1,309,000	1,258,300	1,146,600	1,023,800	988,900	706,900	707,000	452,900	409,600	428,100	336,700	595,400	646,500	692,100	784,500	583,900	446,100	682,200	353,300
Short Term Debt	26,100	19,200	32,800	43,700	39,400	19,400	32,600	18,500	18,600	61,800	12,700	3,800	3,000	20,000	20,400	19,800	28,700	27,700	7,800	51,600	27,400	91,700	19,300	239,800	222,400
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	5,968,500	6,085,000	5,002,900	4,871,300	3,265,900	2,723,300	2,705,300	2,723,300	2,595,100	2,711,200	2,929,000	2,128,000	2,080,500	1,671,900	1,416,000	1,277,700	1,583,000	1,773,600	1,716,000	1,771,800	1,900,900	1,997,500	2,061,200	2,460,700	1,162,600
Total Current Assets	1,407,600	1,569,700	1,832,700	1,583,500	1,506,400	998,800	1,066,600	949,500	960,800	1,042,700	1,241,400	866,900	843,500	939,000	718,800	525,100	683,800	669,300	613,500	616,700	605,800	514,200	485,600	796,500	357,700
Total Current Liabilities	773,600	869,400	946,300	804,600	695,100	557,600	570,600	509,600	498,100	601,200	602,600	459,800	442,400	434,800	375,700	304,200	373,600	341,800	334,000	391,000	364,200	493,900	500,100	734,900	440,700
Total Liab	3,630,500	3,732,200	3,212,400	3,173,100	2,213,200	2,182,700	2,105,900	1,997,800	1,889,900	1,934,000	1,950,500	1,496,600	1,492,200	1,155,900	1,058,300	1,101,800	933,300	1,193,600	1,294,900	1,384,600	1,525,600	1,408,800	1,332,100	1,619,100	822,200
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Stockholder Equity	2,319,200	2,334,500	1,774,700	1,683,600	1,051,900	540,000	598,500	724,700	704,200	776,300	976,800	629,100	588,300	516,000	357,700	175,900	649,400	574,500	415,700	380,400	366,800	579,700	713,400	827,600	334,700
Treasury Stock	0	0	-900,700	-901,200	-1,043,100	-1,018,700	-898,300	-830,600	-748,400	-597,700	-371,000	-364,100	-369,400	0	0	0	0	0	0	0	0	0	0	0	0
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30
Accounts Payable	432,300	389,500	428,700	448,100	454,400	448,700	634,000	642,300	553,900	557,700	574,600	529,600	471,700	403,600	262,800	329,600	283,300	289,300	398,000	407,200	399,000	419,700	427,500	416,200	388,900	378,200	376,800	402,100	361,500	383,400	373,100	383,400	351,600	374,600	396,900	382,100	365,900	408,000	422,500	430,100	386,900	399,900	415,400	443,700	311,400	324,300	350,000	358,000	294,800	332,100	365,200	342,200	269,000	310,200	329,800	310,100	238,300	260,100	234,900	182,300	160,000	290,700	339,900	307,200	250,500	299,000	306,400	267,000	221,000	277,400	277,300	262,400	232,600	224,700	220,100	244,400	210,700	221,600	225,900	241,800	173,400	257,000	269,400	299,400	242,000	296,000	303,900	311,400	0	340,400	360,800	345,700	319,400	329,500
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Accumulated Other Comprehensive Income	-87,400	-121,100	-77,600	-59,700	-75,800	-163,700	-102,800	-53,500	-45,600	-42,300	-13,600	-23,800	26,400	-28,400	-88,500	-93,300	-82,600	-90,000	-969,800	-79,100	-82,300	-943,600	-945,900	-976,900	-53,000	-913,000	-899,300	-955,400	-94,200	-939,800	-921,300	-909,100	-71,300	-882,100	-864,900	-844,300	-42,300	-835,200	-839,600	-829,300	-14,800	-789,900	-763,600	-745,100	-11,100	-908,900	-895,700	-889,000	-1,300	8,000	-894,400	-882,900	-172,100	-870,600	-849,900	-846,700	-158,500	-836,800	-826,100	-810,700	-245,100	646,500	675,900	662,300	-48,600	-71,500	-85,100	-95,100	-99,100	-143,500	515,300	-152,600	-152,800	-150,800	-154,600	-147,700	-142,700	-137,000	-143,300	-130,700	-130,900	-147,900	574,100	-156,300	-168,600	-111,000	664,100	-110,700	-529,900	-96,300	-101,300	-100,300	-78,600	879,200
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Capital Lease Obligations	59,800	0	0	0	57,900	53,800	63,200	67,600	74,300	81,800	87,700	81,100	81,100	88,300	59,000	58,900	63,800	65,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Capital Stock	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Capital Surpluse	0	0	0	0	1,520,500	0	0	0	1,511,800	0	0	0	1,513,300	0	0	0	1,175,200	0	0	0	1,166,900	0	0	0	1,161,500	0	0	0	1,157,100	0	0	0	1,155,600	0	0	0	1,155,400	0	0	0	1,149,800	0	0	0	1,016,100	0	0	0	1,042,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Cash	545,800	439,600	528,700	582,700	641,100	544,400	645,100	562,600	601,200	545,200	616,200	594,500	649,500	577,300	1,977,000	1,280,200	864,700	199,600	125,500	108,300	170,900	180,800	158,600	165,500	243,600	233,500	191,100	157,700	226,700	212,200	161,400	155,400	279,800	235,700	236,800	226,400	238,600	263,600	261,500	238,300	365,200	322,800	392,400	168,900	210,000	248,700	209,300	186,300	191,900	409,800	416,800	412,400	378,100	307,900	241,100	209,500	222,700	241,000	182,300	122,500	44,300	37,000	59,800	59,200	79,400	56,200	44,000	67,100	66,200	109,300	75,000	37,500	32,800	47,300	34,700	31,200	38,600	114,700	52,700	59,800	48,700	50,400	63,200	50,300	41,400	53,400	46,200	18,200	18,200	33,200	36,200	32,100	37,900	92,000
Cash And Equivalents	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Cash And Short Term Investments	545,800	439,600	528,700	582,700	641,100	544,400	645,100	562,600	601,200	545,200	616,200	594,500	649,500	577,300	1,977,000	1,280,200	864,700	199,600	125,500	108,300	170,900	180,800	158,600	165,500	243,600	233,500	191,100	157,700	226,700	212,200	161,400	155,400	279,800	235,700	236,800	226,400	238,600	263,600	261,500	238,300	365,200	322,800	392,400	168,900	210,000	248,700	209,300	186,300	191,900	409,800	416,800	412,400	378,100	307,900	241,100	209,500	222,700	241,000	182,300	122,500	44,300	37,000	59,800	59,200	79,400	56,200	44,000	67,100	66,200	109,300	75,000	37,500	32,800	47,300	34,700	31,200	38,600	114,700	52,700	59,800	48,700	50,400	63,200	50,300	41,400	53,400	46,200	18,200	0	33,200	36,200	32,100	37,900	92,000
Common Stock	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,400	1,400	1,400	1,200	0	0	1,200	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	1,200	1,200	1,200	1,200	1,200	0	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	0	1,200	1,200	1,200	1,200	1,200
Common Stock Shares Outstanding	91,900	91,900	91,900	91,800	91,000	90,900	92,100	92,300	92,400	92,200	92,400	92,200	92,100	91,900	91,800	86,700	77,500	77,400	77,700	78,200	79,200	80,700	80,800	81,300	81,800	82,000	82,500	82,700	83,700	84,500	84,700	85,500	86,600	88,400	89,800	90,100	90,100	93,100	94,300	95,700	97,200	98,100	99,100	92,800	90,500	90,200	90,700	90,700	90,700	94,000	95,500	96,400	96,400	96,300	96,300	95,300	95,300	93,900	92,400	92,200	92,200	92,900	93,800	93,300	93,300	93,300	92,800	93,000	93,000	93,000	93,000	92,500	92,500	91,800	92,100	92,200	92,200	91,800	91,800	91,400	91,400	91,100	91,100	90,900	90,900	91,700	92,500	90,000	89,900	90,900	90,500	90,100	90,100	61,700
Common Stock Total Equity	0	0	0	0	1,200	0	0	0	1,200	0	1,200	1,200	1,200	1,400	1,400	1,400	1,200	0	0	1,200	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	1,200	1,200	1,200	1,200	1,200	0	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200
Current Deferred Revenue	72,000	0	0	0	342,500	210,400	106,600	0	319,600	0	0	0	259,000	0	0	0	361,200	191,700	0	0	134,600	0	0	0	142,700	0	112,300	0	119,900	0	0	0	120,800	0	0	0	166,700	0	0	0	191,000	0	0	134,300	126,000	0	0	0	0	0	0	0	59,700	0	0	0	8,100	0	0	0	1,000	0	0	0	20,400	0	0	0	18,100	0	0	0	82,400	93,100	83,100	96,200	102,400	124,700	107,400	123,900	111,100	0	0	0	0	0	0	0	0	0	0	0	0	-
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,200	10,000	8,800	56,400	47,600	42,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Deferred Long Term Liab	0	0	304,800	332,500	342,500	210,400	106,600	99,400	100,600	0	0	0	140,000	0	0	0	63,500	0	0	0	69,300	0	0	0	40,300	0	0	43,800	43,100	30,800	27,500	34,100	33,800	68,400	70,900	92,800	88,800	104,200	113,700	122,100	133,800	140,700	137,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Good Will	1,719,300	1,681,300	1,705,700	1,689,700	1,671,900	1,491,000	1,256,800	1,283,400	1,286,400	1,293,900	1,281,700	1,281,900	1,308,100	1,280,000	685,200	684,200	685,700	682,600	696,900	705,500	650,300	650,100	651,600	635,600	610,500	608,900	598,500	686,700	676,700	672,900	636,000	634,800	597,700	591,000	591,800	591,700	590,600	568,400	568,900	568,700	557,200	555,600	549,500	544,000	405,500	398,000	394,200	393,300	396,700	170,400	171,700	170,600	164,100	163,700	163,700	163,800	163,500	159,000	159,000	159,000	163,900	332,800	333,000	333,100	288,800	287,000	287,000	287,000	287,000	287,000	315,300	315,300	315,300	322,000	322,000	322,000	321,000	327,100	327,100	337,700	334,000	0	0	0	0	0	446,800	537,300	537,300	0	0	0	0	-
Intangible Assets	1,590,800	1,563,000	1,614,700	1,601,700	1,597,600	1,525,700	867,200	904,100	925,200	948,400	944,900	973,300	1,008,500	993,000	454,900	461,400	469,300	475,800	485,700	492,400	423,400	430,400	437,000	426,600	400,000	405,700	403,400	367,000	364,200	370,200	347,600	353,100	344,600	345,600	350,900	355,800	362,700	349,800	354,500	361,000	365,800	370,800	376,100	381,000	340,000	332,300	335,200	338,700	342,500	67,600	69,000	69,800	67,800	68,700	69,500	70,500	71,700	66,700	67,500	68,200	69,100	70,400	71,300	72,100	6,700	7,200	11,700	8,900	9,400	9,600	9,600	10,000	325,900	334,100	331,900	331,500	331,100	341,200	342,100	357,300	354,200	474,500	475,500	475,900	476,800	479,500	33,900	0	0	554,600	546,000	527,900	540,300	493,800
Inventory	347,000	349,600	359,000	371,900	372,700	441,500	494,000	475,400	461,100	477,200	412,500	357,000	327,500	311,400	241,500	271,100	260,900	281,600	353,300	374,900	344,700	334,600	321,000	322,000	327,800	308,900	296,000	337,200	312,400	325,600	312,100	323,500	287,000	285,900	300,900	297,900	309,000	305,600	315,700	333,000	342,500	341,500	367,900	353,500	252,600	256,200	257,300	253,600	245,200	240,200	255,500	237,900	211,300	234,300	226,900	205,400	159,600	158,200	149,500	158,300	197,800	273,100	277,400	273,500	223,400	257,700	261,900	246,600	240,800	249,300	228,200	217,000	191,800	194,400	201,500	227,400	196,000	201,700	210,000	214,400	196,900	259,100	285,700	289,700	253,700	292,600	291,900	255,300	255,300	279,100	271,500	319,100	337,100	363,500
Liabilities And Stockholders Equity	5,968,500	5,789,700	6,051,800	6,111,200	6,085,000	6,307,100	5,043,600	5,043,700	5,002,900	5,011,000	5,047,400	4,909,400	4,871,300	4,709,900	4,337,000	3,742,700	3,265,900	2,946,200	2,930,600	2,961,800	2,723,300	2,785,300	2,768,500	2,743,900	2,705,300	2,649,500	2,712,600	2,776,700	2,723,300	2,749,800	2,619,800	2,624,400	2,595,100	2,637,400	2,692,700	2,688,900	2,711,200	2,755,800	2,846,700	2,858,200	2,929,000	2,943,100	3,073,400	2,903,500	2,128,000	2,156,100	2,144,200	2,128,600	2,080,500	1,795,100	1,864,700	1,828,500	1,671,900	1,615,000	1,531,000	1,466,500	1,391,900	1,422,100	1,362,800	1,286,400	1,277,700	1,759,700	1,839,200	1,731,500	1,583,000	1,640,800	1,762,600	1,843,300	1,773,600	1,855,700	1,835,900	1,800,300	1,716,000	1,758,900	1,776,100	1,803,100	1,771,800	1,902,900	1,975,000	1,995,900	1,900,900	2,144,800	2,248,500	2,059,700	1,997,500	2,131,000	2,154,700	2,061,200	2,061,200	2,230,500	2,221,500	2,351,900	2,460,700	2,624,100
Long Term Debt	2,070,500	2,070,800	2,179,200	2,177,700	2,176,700	2,502,900	1,249,100	1,250,200	1,850,300	1,851,000	1,852,200	1,852,700	1,854,000	1,855,200	1,849,700	1,209,700	1,210,900	1,406,300	1,392,500	1,440,700	1,336,200	1,316,800	1,296,600	1,318,800	1,276,400	1,319,500	1,382,500	1,279,200	1,239,800	1,240,200	1,126,200	1,174,300	1,128,000	1,038,000	996,400	1,049,200	962,000	965,800	967,900	968,100	976,200	977,800	1,022,500	1,047,600	703,100	702,200	702,800	703,400	704,000	410,000	410,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Long Term Debt Total	0	0	2,179,200	2,177,700	2,176,700	2,502,900	1,249,100	1,250,200	1,850,300	1,851,000	1,852,200	1,852,700	1,854,000	1,855,200	1,849,700	1,209,700	1,210,900	1,406,300	1,392,500	1,440,700	1,336,200	1,316,800	1,296,600	1,318,800	1,276,400	1,319,500	1,382,500	1,279,200	1,239,800	1,240,200	1,126,200	1,174,300	1,128,000	1,038,000	996,400	1,049,200	962,000	965,800	967,900	968,100	976,200	977,800	1,022,500	1,047,600	703,100	702,200	702,800	703,400	704,000	410,000	410,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Long Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Net Debt	1,594,000	1,640,700	1,652,700	1,597,200	1,595,700	2,626,200	1,274,900	1,362,700	1,332,000	1,396,300	1,342,500	1,358,100	1,304,200	1,384,900	-50,300	6,600	428,400	1,290,300	1,359,400	1,428,000	1,184,700	1,155,400	1,172,600	1,188,400	1,065,400	1,118,500	1,209,000	1,139,400	1,031,600	1,047,300	983,200	1,037,500	866,800	864,100	821,400	884,700	785,200	715,300	719,100	742,600	623,700	664,900	638,800	886,600	496,900	456,500	496,500	520,100	515,100	23,100	16,100	20,500	74,800	146,000	148,700	180,500	186,900	188,500	268,400	327,100	390,000	431,200	431,300	362,200	257,300	279,300	449,700	528,800	529,200	519,900	552,600	608,100	613,700	627,700	656,800	659,800	653,500	606,700	728,200	727,800	735,800	736,500	791,100	575,300	542,500	555,400	559,300	427,900	427,900	449,500	419,900	587,900	644,300	653,500
Net Invested Capital	4,399,200	4,357,200	4,516,100	4,529,700	4,513,400	4,837,200	3,666,500	3,670,900	3,633,600	3,628,500	3,639,200	3,578,500	3,569,700	3,470,900	3,419,000	2,766,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Net Receivables	399,900	436,900	506,400	484,400	440,600	504,600	752,600	757,900	642,300	703,000	705,200	642,200	516,600	514,300	310,600	382,400	326,800	368,700	473,800	480,200	413,400	472,400	490,000	490,800	392,400	431,100	435,700	453,500	363,700	418,300	431,300	429,200	347,000	407,300	431,700	445,000	396,800	459,000	501,300	507,500	428,000	505,000	521,500	526,100	322,600	374,700	405,700	403,600	321,000	368,100	397,100	382,500	294,500	349,400	360,800	340,600	274,400	297,200	285,600	253,200	262,100	392,400	423,200	324,600	340,800	382,400	305,400	377,100	316,400	368,000	379,900	380,900	320,500	336,900	314,100	309,200	309,700	345,600	373,600	326,700	263,500	315,200	297,800	204,500	164,300	228,400	250,200	147,000	147,000	217,000	211,700	300,600	347,500	449,900
Net Tangible Assets	0	-967,400	-985,700	-941,600	-935,000	-1,296,300	-314,300	-374,300	-436,900	-473,500	-458,400	-548,200	-619,500	-676,000	411,200	393,000	-103,100	-567,000	-612,200	-629,700	-533,700	-467,200	-494,700	-478,000	-412,000	-446,700	-444,600	-320,100	-316,200	-287,700	-252,700	-295,300	-238,100	-189,000	-143,900	-189,300	-177,000	-51,500	-11,700	17,900	52,000	68,200	68,300	-53,200	-116,400	-101,000	-125,100	-120,700	-150,900	370,500	388,900	1,092,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Net Working Capital	634,000	637,200	734,200	727,100	700,300	432,700	449,500	370,600	886,400	887,100	923,800	852,800	801,100	728,900	1,959,100	1,302,800	811,300	548,300	412,500	464,400	441,200	487,800	448,400	463,400	496,000	510,100	589,100	467,400	439,900	474,100	419,500	430,500	462,700	450,100	457,700	498,300	441,500	542,000	573,000	596,100	638,800	637,500	673,800	566,300	407,100	462,700	440,000	429,500	401,100	540,100	561,800	595,800	504,200	454,200	355,800	312,300	319,000	295,200	242,800	205,200	220,900	260,500	261,300	184,900	310,200	305,300	227,700	339,500	327,500	360,100	334,800	308,800	279,500	265,300	239,400	224,300	225,700	319,700	315,500	250,500	241,600	299,000	315,400	37,100	20,300	166,300	171,300	-14,500	-14,500	35,800	48,200	46,800	61,600	-
Non Current Assets Total	4,560,900	4,425,400	4,541,100	4,546,900	4,515,300	4,318,800	3,023,500	3,116,800	3,170,200	3,162,100	3,189,300	3,193,000	3,287,800	3,212,100	1,753,600	1,752,100	1,759,500	1,772,400	1,910,800	1,927,100	1,724,500	1,727,700	1,731,300	1,708,600	1,638,700	1,605,500	1,577,300	1,791,700	1,773,800	1,748,200	1,668,600	1,675,500	1,634,300	1,625,400	1,639,800	1,635,800	1,668,500	1,638,900	1,667,700	1,688,100	1,687,600	1,710,400	1,718,000	1,732,700	1,261,100	1,225,100	1,216,500	1,230,600	1,237,000	744,100	753,600	737,400	732,900	695,300	673,500	682,900	697,200	709,600	726,200	736,300	752,600	1,015,600	1,035,600	1,031,400	899,200	899,700	1,107,900	1,109,600	1,104,300	1,088,700	1,115,000	1,125,400	1,102,500	1,110,600	1,155,700	1,159,000	1,155,100	1,163,600	1,233,200	1,294,500	1,295,100	1,456,100	1,479,600	1,457,200	1,483,300	1,489,900	1,500,300	1,575,600	1,575,600	1,630,200	1,633,300	1,629,700	1,664,200	1,645,000
Non Current Liabilities Other	22,100	337,600	370,300	329,000	235,500	302,100	291,500	164,100	165,100	244,100	299,100	471,100	363,800	297,900	215,700	211,400	11,900	225,200	359,700	381,900	219,600	284,600	288,400	268,100	218,600	227,400	225,800	201,700	205,300	195,000	202,600	204,100	230,000	220,400	230,300	233,000	282,000	242,900	246,100	244,900	246,700	232,800	236,300	377,500	333,700	353,900	347,000	343,000	345,800	265,700	275,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Non Current Liabilities Total	2,856,900	2,766,700	2,921,600	2,905,400	2,862,800	3,015,400	1,647,200	1,658,100	2,266,100	2,263,800	2,326,700	2,323,800	2,368,500	2,329,900	2,161,000	1,516,300	1,518,100	1,728,500	1,752,200	1,822,600	1,625,100	1,601,400	1,585,000	1,586,900	1,535,300	1,546,900	1,608,300	1,524,700	1,488,200	1,466,000	1,356,300	1,412,500	1,391,800	1,326,800	1,297,600	1,375,000	1,332,800	1,312,900	1,327,700	1,335,100	1,347,900	1,351,300	1,396,100	1,425,100	1,036,800	1,056,100	1,049,800	1,046,400	1,049,800	675,700	685,800	718,000	721,100	726,400	621,800	624,100	682,600	719,000	773,900	760,000	797,600	629,600	621,000	554,000	559,700	586,400	728,400	849,800	851,800	929,600	928,600	962,100	960,900	971,600	975,800	988,400	993,600	1,078,400	1,162,100	1,166,600	1,161,400	1,212,800	1,210,200	912,400	914,900	978,300	988,500	832,000	832,000	867,200	872,300	871,900	884,200	910,400
Non Currrent Assets Other	156,600	202,900	213,300	-122,700	136,200	-33,000	197,900	200,300	208,400	168,600	195,300	181,400	195,400	176,300	154,500	146,800	133,300	163,000	156,000	155,500	155,400	159,500	156,400	159,900	166,600	143,100	139,800	132,400	125,200	100,100	103,300	107,700	108,500	114,300	115,300	110,200	118,500	125,100	132,000	127,200	118,400	139,600	137,700	136,100	108,100	114,100	97,600	95,400	95,400	84,700	85,900	75,200	64,200	75,900	57,700	57,000	55,700	66,900	61,400	64,600	66,600	92,900	96,200	91,300	84,100	82,100	344,500	357,100	340,500	368,000	367,100	374,000	340,600	370,900	409,500	396,200	382,800	391,200	450,800	463,200	454,800	327,900	336,200	308,600	324,400	327,200	335,800	354,700	354,700	408,100	413,200	405,300	420,100	407,900
Noncontrolling Interest In Consolidated Entity	0	0	19,000	18,800	18,300	15,700	16,100	16,100	15,800	16,600	18,200	15,000	14,600	14,100	400	0	800	800	700	700	600	800	800	900	900	800	800	800	800	900	900	900	1,000	1,100	1,100	900	900	1,300	1,300	1,500	1,700	2,000	1,800	2,100	2,300	2,400	2,400	2,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Other Assets	0	202,900	0	209,800	136,200	280,700	197,900	200,300	208,400	168,600	195,300	181,400	952,000	176,300	154,500	146,800	133,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Other Current Assets	114,900	138,200	116,600	125,300	115,300	130,000	128,400	131,000	128,100	123,500	124,200	122,700	89,900	94,800	54,300	56,900	54,000	58,400	67,200	71,300	69,800	69,800	67,600	57,000	102,800	70,500	69,900	36,600	46,700	45,500	46,400	40,800	47,000	82,800	83,500	83,800	98,300	88,700	100,500	91,300	105,700	63,400	73,600	80,300	81,700	51,400	55,400	54,500	85,400	32,900	41,700	58,300	55,100	28,100	28,700	28,100	38,000	15,600	18,600	15,900	19,900	19,700	22,800	22,300	19,800	26,600	25,200	24,700	27,800	20,400	18,200	19,300	48,300	49,500	50,200	56,400	52,300	50,300	78,400	73,000	69,800	22,800	26,000	16,100	12,700	16,100	15,600	16,500	0	17,700	14,900	16,500	20,100	73,700
Other Current Liab	243,200	328,100	345,600	386,900	53,300	264,500	307,500	284,800	359,600	371,300	316,000	290,900	289,200	321,300	324,200	320,400	372,400	296,900	167,500	120,900	139,200	130,700	126,700	120,600	149,100	123,200	151,800	97,600	129,600	124,800	140,200	116,400	127,900	125,200	136,500	110,800	173,500	153,800	170,800	131,100	203,000	185,400	257,500	152,900	144,600	141,000	134,700	107,500	144,600	155,900	161,200	153,100	145,800	135,400	111,700	100,700	117,000	116,700	97,100	101,800	118,200	112,700	99,700	95,700	94,400	108,800	84,400	99,300	93,100	105,900	84,900	96,200	93,600	122,100	110,100	123,100	128,700	149,600	173,200	181,300	163,400	131,000	126,200	138,800	160,200	159,400	159,100	169,400	0	185,000	162,200	149,400	175,700	193,800
Other Liab	0	695,900	0	727,700	645,200	476,800	356,300	362,000	365,700	350,700	405,400	414,300	458,500	403,300	262,200	257,600	259,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Other Stockholder Equity	597,200	593,700	590,600	587,400	585,500	581,300	577,800	595,000	611,100	610,000	614,000	612,400	598,600	621,500	619,100	615,500	132,100	681,400	1,540,200	149,800	148,200	1,556,900	1,539,800	1,561,100	263,200	1,480,900	1,456,600	1,689,000	326,500	1,695,200	1,652,200	1,601,700	407,200	1,630,000	1,663,700	1,602,500	557,700	1,701,900	1,751,300	1,776,900	778,800	1,784,500	1,757,500	1,616,900	652,000	1,538,200	1,500,000	1,500,300	673,300	600,500	1,524,000	1,498,100	753,800	1,293,700	1,257,400	1,217,800	744,500	1,122,600	1,021,200	992,200	741,200	1,449,100	1,475,000	1,448,300	745,300	744,500	743,200	740,000	739,500	736,900	1,206,700	733,100	729,300	731,900	731,500	731,500	730,800	728,200	728,100	728,000	728,900	728,600	0	728,400	728,400	729,500	1,211,800	722,600	0	742,600	752,500	748,100	735,700	1,365,900
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Property Plant And Equipment Gross	1,984,700	978,200	1,007,400	1,045,700	1,109,600	1,791,900	0	0	0	0	767,400	756,400	775,800	762,800	459,000	459,700	471,200	451,000	572,200	573,700	495,400	487,700	486,300	486,500	461,600	447,800	435,600	605,600	607,700	605,000	581,700	579,900	583,500	574,500	581,800	578,100	596,700	595,600	612,300	631,200	646,200	644,400	654,700	671,600	407,500	380,700	379,300	393,200	393,600	365,000	379,400	379,600	374,400	368,100	363,700	379,100	392,400	395,600	408,800	409,900	432,000	444,500	467,500	468,900	449,700	451,200	439,200	437,300	442,400	424,100	423,000	426,100	436,000	405,600	414,300	431,300	441,200	431,200	440,300	474,000	486,100	653,700	667,900	672,700	682,100	683,200	683,800	673,400	683,600	667,500	674,100	703,800	703,800	743,300
Property Plant And Equipment Net	1,094,200	978,200	1,007,400	1,045,700	1,109,600	1,021,400	701,600	729,000	750,200	751,200	767,400	756,400	775,800	762,800	459,000	459,700	471,200	451,000	572,200	573,700	495,400	487,700	486,300	486,500	461,600	447,800	435,600	605,600	607,700	605,000	581,700	579,900	583,500	574,500	581,800	578,100	596,700	595,600	612,300	631,200	646,200	644,400	654,700	671,600	407,500	380,700	379,300	393,200	393,600	365,000	379,400	379,600	374,400	368,100	363,700	379,100	392,400	395,600	408,800	409,900	432,000	444,500	467,500	468,900	449,700	451,200	439,200	437,300	442,400	424,100	423,000	426,100	436,000	405,600	414,300	431,300	441,200	431,200	440,300	474,000	486,100	653,700	667,900	672,700	682,100	683,200	683,800	683,600	0	667,500	674,100	696,500	703,800	743,300
Property Plant Equipment	0	978,200	1,007,400	1,045,700	1,049,200	965,400	638,900	661,900	750,200	751,200	767,400	675,500	694,900	762,800	459,000	459,700	471,200	386,000	498,500	497,100	495,400	487,700	486,300	486,500	461,600	447,800	435,600	605,600	607,700	605,000	581,700	579,900	583,500	574,500	581,800	578,100	596,700	595,600	612,300	631,200	646,200	644,400	654,700	671,600	407,500	380,700	379,300	393,200	393,600	365,000	379,400	379,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Retained Earnings	1,808,200	1,803,100	1,820,500	1,820,900	1,823,600	1,301,600	1,333,500	1,270,500	1,208,000	1,199,900	1,166,600	1,117,200	1,057,400	1,002,500	1,019,300	1,015,000	1,001,200	0	0	496,300	472,900	0	0	0	387,100	0	0	0	491,200	0	0	0	367,100	0	0	0	259,700	0	0	0	211,600	0	0	0	-13,000	0	0	0	-84,900	0	0	0	-66,900	0	0	0	-253,600	0	0	0	-321,400	0	0	0	-48,500	-55,600	-57,900	-52,500	-67,100	-81,500	0	-115,200	-162,000	-183,700	-164,200	-195,500	-208,900	-195,300	-206,900	-228,400	-232,400	-49,800	0	-600	18,700	41,900	0	100,300	100,300	136,300	139,100	142,300	169,300	-
Retained Earnings Total Equity	0	0	0	0	1,823,600	0	0	0	1,208,000	0	0	0	1,057,400	0	0	0	1,001,200	0	0	0	472,900	0	0	0	387,100	0	0	0	491,200	0	0	0	367,100	0	0	0	259,700	0	0	0	211,600	0	0	0	-13,000	0	0	0	-84,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Short Long Term Debt	9,500	9,500	2,200	2,200	2,200	613,900	607,700	607,500	8,600	8,700	18,800	18,800	18,600	18,700	18,000	18,200	18,400	18,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Short Long Term Debt Total	2,139,800	2,080,300	2,181,400	2,179,900	2,236,800	3,170,600	1,920,000	1,925,300	1,933,200	1,941,500	1,958,700	1,952,600	1,953,700	1,962,200	1,926,700	1,286,800	1,293,100	1,489,900	1,484,900	1,536,300	1,355,600	1,336,200	1,331,200	1,353,900	1,309,000	1,352,000	1,400,100	1,297,100	1,258,300	1,259,500	1,144,600	1,192,900	1,146,600	1,099,800	1,058,200	1,111,100	1,023,800	978,900	980,600	980,900	988,900	987,700	1,031,200	1,055,500	706,900	705,200	705,800	706,400	707,000	432,900	432,900	432,900	452,900	453,900	389,800	390,000	409,600	429,500	450,700	449,600	434,300	468,200	491,100	421,400	336,700	335,500	493,700	595,900	595,400	629,200	627,600	645,600	646,500	675,000	691,500	691,000	692,100	721,400	780,900	787,600	784,500	786,900	854,300	625,600	583,900	608,800	605,500	446,100	446,100	482,700	456,100	620,000	682,200	745,500
Short Term Debt	26,100	9,500	2,200	2,200	19,200	632,000	629,100	629,200	32,800	32,800	43,700	43,100	43,700	44,000	37,300	37,800	39,400	39,300	41,800	42,200	19,400	19,400	34,600	35,100	32,600	32,500	17,600	17,900	18,500	19,300	18,400	18,600	18,600	61,800	61,800	61,900	61,800	13,100	12,700	12,800	12,700	9,900	8,700	7,900	3,800	3,000	3,000	3,000	3,000	22,900	22,900	0	20,000	19,900	60,200	60,500	20,400	40,500	61,800	60,800	26,000	80,200	102,700	112,300	28,700	28,000	36,200	27,900	27,700	23,600	23,900	7,500	7,800	36,200	50,800	52,300	51,600	48,400	27,200	27,800	27,400	1,700	57,900	127,200	91,700	19,400	20,100	19,300	19,300	39,100	17,000	180,300	239,800	267,300
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Total Assets	5,968,500	5,789,700	6,051,800	6,111,200	6,085,000	6,307,100	5,043,600	5,043,700	5,002,900	5,011,000	5,047,400	4,909,400	4,871,300	4,709,900	4,337,000	3,742,700	3,265,900	2,946,200	2,930,600	2,961,800	2,723,300	2,785,300	2,768,500	2,743,900	2,705,300	2,649,500	2,712,600	2,776,700	2,723,300	2,749,800	2,619,800	2,624,400	2,595,100	2,637,400	2,692,700	2,688,900	2,711,200	2,755,800	2,846,700	2,858,200	2,929,000	2,943,100	3,073,400	2,903,500	2,128,000	2,156,100	2,144,200	2,128,600	2,080,500	1,795,100	1,864,700	1,828,500	1,671,900	1,615,000	1,531,000	1,466,500	1,391,900	1,422,100	1,362,800	1,286,400	1,277,700	1,759,700	1,839,200	1,731,500	1,583,000	1,640,800	1,762,600	1,843,300	1,773,600	1,855,700	1,835,900	1,800,300	1,716,000	1,758,900	1,776,100	1,803,100	1,771,800	1,902,900	1,975,000	1,995,900	1,900,900	2,144,800	2,248,500	2,059,700	1,997,500	2,131,000	2,154,700	2,061,200	2,061,200	2,230,500	2,221,500	2,351,900	2,460,700	2,624,100
Total Current Assets	1,407,600	1,364,300	1,510,700	1,564,300	1,569,700	1,988,300	2,020,100	1,926,900	1,832,700	1,848,900	1,858,100	1,716,400	1,583,500	1,497,800	2,583,400	1,990,600	1,506,400	1,173,800	1,019,800	1,034,700	998,800	1,057,600	1,037,200	1,035,300	1,066,600	1,044,000	1,135,300	985,000	949,500	1,001,600	951,200	948,900	960,800	1,011,700	1,052,900	1,053,100	1,042,700	1,116,900	1,179,000	1,170,100	1,241,400	1,232,700	1,355,400	1,170,800	866,900	931,000	927,700	898,000	843,500	1,051,000	1,111,100	1,091,100	939,000	919,700	857,500	783,600	694,700	712,500	636,600	550,100	525,100	744,100	803,600	700,100	683,800	741,100	654,700	733,700	669,300	767,000	720,900	674,900	613,500	648,300	620,400	644,100	616,700	739,300	741,800	701,400	605,800	688,700	768,900	602,500	514,200	641,100	654,400	485,600	485,600	600,300	588,200	722,200	796,500	979,100
Total Current Liabilities	773,600	727,100	776,500	837,200	869,400	1,555,600	1,570,600	1,556,300	946,300	961,800	934,300	863,600	804,600	768,900	624,300	687,800	695,100	625,500	607,300	570,300	557,600	569,800	588,800	571,900	570,600	533,900	546,200	517,600	509,600	527,500	531,700	518,400	498,100	561,600	595,200	554,800	601,200	574,900	606,000	574,000	602,600	595,200	681,600	604,500	459,800	468,300	487,700	468,500	442,400	510,900	549,300	495,300	434,800	465,500	501,700	471,300	375,700	417,300	393,800	344,900	304,200	483,600	542,300	515,200	373,600	435,800	427,000	394,200	341,800	406,900	386,100	366,100	334,000	383,000	381,000	419,800	391,000	419,600	426,300	450,900	364,200	389,700	453,500	565,400	493,900	474,800	483,100	500,100	500,100	564,500	540,000	675,400	734,900	790,600
Total Liab	3,630,500	3,493,800	3,698,100	3,742,600	3,732,200	4,571,000	3,217,800	3,214,400	3,212,400	3,225,600	3,261,000	3,187,400	3,173,100	3,098,800	2,785,300	2,204,100	2,213,200	2,354,000	2,359,500	2,392,900	2,182,700	2,171,200	2,173,800	2,158,800	2,105,900	2,080,800	2,154,500	2,042,300	1,997,800	1,993,500	1,888,000	1,930,900	1,889,900	1,888,400	1,892,800	1,929,800	1,934,000	1,887,800	1,933,700	1,909,100	1,950,500	1,946,500	2,077,700	2,029,600	1,496,600	1,524,400	1,537,500	1,514,900	1,492,200	1,186,600	1,235,100	1,213,300	1,155,900	1,191,900	1,123,500	1,095,400	1,058,300	1,136,300	1,167,700	1,104,900	1,101,800	1,113,200	1,163,300	1,069,200	933,300	1,022,200	1,155,400	1,244,000	1,193,600	1,336,500	1,314,700	1,328,200	1,294,900	1,354,600	1,356,800	1,408,200	1,384,600	1,498,000	1,588,400	1,617,500	1,525,600	1,602,500	1,663,700	1,477,800	1,408,800	1,453,100	1,471,600	1,332,100	1,332,100	1,431,700	1,412,300	1,547,300	1,619,100	1,701,000
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Total Stockholder Equity	2,319,200	2,276,900	2,334,700	2,349,800	2,334,500	1,720,400	1,809,700	1,813,200	1,774,700	1,768,800	1,768,200	1,707,000	1,683,600	1,597,000	1,551,300	1,538,600	1,051,900	591,400	570,400	568,200	540,000	613,300	593,900	584,200	598,500	567,900	557,300	733,600	724,700	755,400	730,900	692,600	704,200	747,900	798,800	758,200	776,300	866,700	911,700	947,600	976,800	994,600	993,900	871,800	629,100	629,300	604,300	611,300	588,300	608,500	629,600	615,200	516,000	423,100	407,500	371,100	333,600	285,800	195,100	181,500	175,900	646,500	675,900	662,300	649,400	618,600	601,400	593,600	574,500	513,100	515,300	466,500	415,700	398,600	413,900	389,500	380,400	397,100	379,100	370,100	366,800	532,100	575,300	572,700	579,700	661,600	665,300	713,400	0	783,800	791,500	791,300	827,600	880,400
Treasury Stock	0	0	0	0	0	0	0	0	-900,700	0	0	0	-901,200	0	0	0	-1,043,100	0	0	0	-1,018,700	0	0	0	-898,300	0	0	0	-830,600	0	0	0	-748,400	0	0	0	-597,700	0	0	0	-371,000	0	0	0	-364,100	0	0	0	-369,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-

Cash Flow

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31
Begin Period Cash Flow	641,100	601,200	649,500	864,700	170,900	243,600	226,700	279,800	238,600	365,200	210,000	191,900	378,100	222,700	44,300	79,400	66,200	32,800	38,600	48,700	41,400	18,200	37,900	51,200	14,400
Capital Expenditures	119,400	105,500	100,600	63,700	81,700	76,000	79,600	84,200	91,200	92,800	76,400	57,400	54,100	39,500	31,700	42,500	43,400	41,100	32,100	23,400	28,700	75,100	80,200	62,700	60,100
Cash And Cash Equivalents Changes	0	60,800	-31,000	-228,000	694,400	-72,700	16,900	-53,100	41,200	-126,600	155,200	18,100	-186,200	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	37,100	1,700	-179,100	36,400	0	98,300	105,900	115,700	0	0	-23,400	-151,100	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	-95,300	39,900	-48,300	-215,200	693,800	-72,700	16,900	-53,100	41,200	-126,600	155,200	18,100	-186,200	155,400	178,400	-35,100	13,200	33,400	-5,800	-10,100	7,300	23,200	-19,700	-13,300	36,800
Change In Working Capital	-15,300	36,700	-153,900	143,100	70,800	-9,300	-72,900	-58,400	-58,700	-7,300	-25,400	-35,400	-23,500	-24,900	93,600	3,700	29,600	-51,200	-34,500	-97,600	-114,000	-79,300	255,200	-10,500	-18,600
Change Receivables	0	32,600	-143,100	-4,600	29,700	-11,300	-44,700	-17,600	42,600	24,400	-26,900	3,400	5,400	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	38,600	32,600	-143,100	-4,600	32,900	-11,300	-44,700	-17,600	42,600	24,400	26,900	3,400	5,400	-24,900	-12,900	75,000	-8,900	23,000	-21,700	-15,000	0	0	0	0	0
Change To Inventory	24,300	14,000	-139,500	40,200	40,200	-10,600	-41,100	800	21,400	28,400	20,400	-2,700	4,700	-29,200	57,400	33,600	26,700	-39,600	9,300	1,100	24,300	800	79,700	9,900	-23,900
Change To Liabilities	0	-9,900	95,300	107,100	-22,700	7,900	52,200	12,400	-95,300	-14,900	85,600	-36,100	-33,600	0	0	0	0	0	0	0	0	0	0	0	0
Change To Netincome	0	-536,400	12,700	12,800	-439,700	25,800	264,300	24,500	-1,900	-31,800	216,000	24,100	17,000	0	0	0	0	0	0	0	0	0	0	0	0
Change To Operating Activities	0	-20,600	33,400	-10,100	26,600	9,500	-37,900	-58,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	258,400	163,100	145,900	115,000	87,500	91,500	98,300	105,900	115,700	123,900	109,800	69,800	57,500	55,200	64,800	68,000	57,400	57,100	50,700	50,900	51,400	72,500	91,300	57,400	44,400
Dividends Paid	90,200	86,800	77,700	71,300	60,900	56,100	44,100	40,200	35,700	29,900	21,500	16,900	11,100	24,200	32,900	32,900	37,600	97,700	51,500	51,500	0	22,700	22,900	14,900	11,800
End Period Cash Flow	545,800	641,100	601,200	649,500	864,700	170,900	243,600	226,700	279,800	238,600	365,200	210,000	191,900	378,100	222,700	44,300	79,400	66,200	32,800	38,600	48,700	41,400	18,200	37,900	51,200
Exchange Rate Changes	0	0	0	0	0	-8,000	6,600	-5,000	-9,100	-4,800	1,500	1,000	-100	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	79,900	292,900	133,200	157,900	220,000	177,700	122,800	137,100	136,000	115,600	32,600	49,500	18,400	101,300	198,000	30,000	23,800	70,600	31,600	-50,400	-204,700	-106,400	228,500	1,200	54,500
Investments	818,500	-504,000	-150,200	-1,431,600	611,900	-170,300	-119,400	-235,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	0	496,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	0	293,900	-18,500	632,700	-128,800	39,700	49,400	93,200	117,100	37,800	-343,300	-2,200	241,700	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	75,800	703,400	230,600	133,400	588,800	159,500	-57,600	165,000	144,700	78,400	242,700	71,800	172,600	162,600	49,500	-272,900	11,400	123,200	46,900	23,500	-251,100	-58,900	-46,100	15,900	104,700
Other Cashflows From Financing Activities	-3,400	1,246,400	-14,200	587,400	-2,600	-8,700	-7,300	-2,000	-19,400	175,500	-17,600	2,400	-900	357,400	129,800	122,200	-239,500	31,200	7,300	-42,900	193,200	152,100	-229,700	-64,200	169,500
Other Cashflows From Investing Activities	0	-491,800	-2,000	-1,367,900	813,200	4,300	13,000	13,000	-15,300	-19,000	16,300	-14,900	-368,400	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items	-71,500	-518,500	27,300	-180,100	-454,500	5,900	225,800	-10,100	43,800	44,400	-247,500	-23,100	-143,100	12,900	13,300	181,300	21,600	2,800	-1,400	-4,400	133,200	47,100	37,300	-7,200	-76,300
Sale Purchase Of Stock	0	-36,400	-4,200	-22,400	-26,900	-123,000	-70,700	-86,200	-156,100	-233,200	-131,600	-15,900	-73,600	0	-8,900	-8,900	0	0	0	0	0	0	0	-18,700	0
Stock Based Compensation	13,200	13,200	11,200	11,300	12,300	10,900	10,200	8,400	9,100	14,200	16,500	10,400	5,400	4,400	2,600	3,000	4,300	-6,600	0	0	0	0	0	0	0
Total Cash From Financing Activities	-199,400	166,400	-114,600	982,000	-219,200	-148,100	-72,700	-34,000	-70,400	-218,400	104,800	-17,500	163,900	15,700	-25,700	88,000	-275,900	-63,400	-43,700	-94,100	193,200	136,400	-252,600	-97,200	164,800
Total Cash From Operating Activities	199,300	398,400	233,800	221,600	301,700	253,700	202,400	221,300	227,200	208,400	109,000	106,900	72,500	140,800	229,700	72,500	67,200	111,700	63,700	-27,000	-176,000	-31,300	308,700	63,900	114,600
Total Cashflows From Investing Activities	0	-504,000	-150,200	-1,431,600	611,900	-170,300	-119,400	-235,400	-106,500	-111,800	-60,100	-72,300	-422,500	0	0	0	0	0	0	0	0	0	0	0	0

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31
Begin Period Cash Flow	439,600	528,700	582,700	641,100	544,400	645,100	562,600	601,200	545,200	616,200	594,500	649,500	577,300	1,977,000	1,280,200	864,700	199,600	125,500	108,300	170,900	180,800	158,600	165,500	243,600	233,500	191,100	157,700	226,700	212,200	161,400	155,400	279,800	235,700	236,800	226,400	238,600	263,600	261,500	238,300	365,200	322,800	392,400	168,900	210,000	248,700	209,300	186,300	191,900	409,800	416,800	412,400	378,100	307,900	241,100	209,500	222,700	241,000	182,300	122,500	44,300	37,000	59,800	59,200	79,400	56,200	44,000	67,100	66,200	109,300	75,000	37,500	32,800	47,300	34,700	31,200	38,600	114,700	52,700	59,800	48,700	50,400	63,200	50,300	41,400	53,400	46,200	22,500	33,200	33,200	36,200	32,100	37,900	92,000
Capital Expenditures	44,400	29,100	25,600	20,300	50,400	21,100	20,700	13,300	37,900	20,600	25,600	16,500	25,100	17,300	10,200	11,100	33,800	21,400	16,600	9,900	24,800	19,700	18,600	12,900	27,600	17,900	18,600	15,500	26,200	18,400	20,000	19,600	29,600	22,500	24,000	15,100	32,100	22,700	20,500	17,500	34,600	15,100	13,800	12,900	24,400	16,300	8,800	7,900	22,000	11,600	12,800	7,700	20,600	8,000	6,600	4,300	15,800	3,700	5,500	6,700	12,900	9,700	11,500	8,400	6,700	16,300	12,900	7,500	14,800	13,800	7,600	4,900	8,700	5,900	8,600	8,900	10,400	3,700	5,700	3,600	3,800	8,800	9,900	6,200	22,700	18,600	23,100	32,600	32,600	11,600	16,700	19,300	38,800
Cash And Cash Equivalents Changes	0	0	-50,800	-60,800	86,700	-85,300	97,600	-38,200	62,800	-66,200	16,400	-44,000	60,800	-1,405,600	697,500	419,300	0	74,100	17,200	-62,600	-9,900	22,200	-6,900	-78,100	10,100	42,400	33,400	-69,000	14,500	50,800	6,000	-124,400	44,100	-1,100	10,400	-12,200	-25,000	2,100	23,200	-126,900	42,400	-69,600	223,500	-41,100	-38,700	39,400	23,000	-5,600	-217,900	-7,000	4,400	34,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	0	100	1,800	37,100	0	0	0	1,700	0	0	0	-1,500	-157,600	0	-20,000	0	0	0	0	0	0	0	0	98,300	0	0	0	78,800	0	0	27,100	99,600	16,100	0	0	0	0	0	0	0	0	0	15,100	-91,800	24,000	44,800	-400	-120,100	-12,500	-18,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	106,200	-89,100	-54,000	-58,400	96,700	-100,700	82,500	-38,600	56,000	-71,000	21,700	-55,000	72,200	-1,399,700	696,800	415,500	665,100	74,100	17,200	-62,600	-9,900	22,200	-6,900	-78,100	10,100	42,400	33,400	-69,000	14,500	50,800	6,000	-124,400	44,100	-1,100	10,400	-12,200	-25,000	2,100	23,200	-126,900	42,400	-69,600	223,500	-41,100	-38,700	39,400	23,000	-5,600	-217,900	-7,000	4,400	34,300	70,200	66,800	31,600	-13,200	-18,300	58,700	59,800	78,200	7,300	-22,800	600	-20,200	23,200	12,200	-23,100	900	-43,100	34,300	37,500	4,700	-14,500	12,600	3,500	-7,400	-76,100	62,000	-7,100	11,100	-1,700	-12,800	12,900	8,900	-12,000	7,200	23,700	-15,000	-15,000	-3,000	4,100	-5,800	-54,100
Change In Working Capital	139,600	121,200	-75,700	-96,300	95,100	84,700	-36,500	-106,600	53,900	-50,300	-41,600	-115,900	37,300	111,300	41,100	-46,600	72,800	31,600	55,200	-88,800	45,500	-15,000	5,500	-45,300	30,200	4,400	-7,700	-99,800	21,900	6,900	-100	-97,600	77,800	-17,500	23,400	-115,000	63,600	27,800	42,200	-140,900	79,800	-41,400	73,300	-137,100	22,400	6,900	-3,600	-61,100	73,400	-8,200	-30,100	-58,600	28,500	-4,000	-18,500	-30,900	-21,700	-500	33,100	64,400	22,600	-900	-67,200	49,200	27,500	-57,400	72,000	-12,500	-14,200	9,900	-7,100	-39,800	400	-10,300	-21,200	-3,400	-37,900	-9,300	-56,000	5,600	19,000	9,500	-106,600	-35,900	37,300	1,700	-70,700	76,500	-50,300	-32,700	151,000	60,400	52,200
Change Receivables	0	0	-26,400	-40,200	99,100	66,700	-14,400	-118,800	56,600	-3,600	-58,500	-137,600	8,100	-29,500	73,700	-56,900	0	33,400	6,900	-53,000	59,300	16,400	-4,600	-82,400	38,900	14,900	-11,800	-86,700	49,800	16,900	-4,800	-79,500	61,100	22,300	15,000	-55,800	62,300	36,100	7,700	-81,700	23,900	19,800	5,600	-76,200	57,700	33,800	-7,900	-80,200	75,000	21,400	-12,900	-78,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	44,300	60,900	-26,400	-40,200	99,100	66,700	-14,400	-118,800	56,600	-3,600	-58,500	-137,600	8,100	-29,500	73,700	-56,900	45,600	33,400	6,900	-53,000	59,300	16,400	-4,600	-82,400	38,900	14,900	-11,800	-86,700	49,800	16,900	-4,800	-79,500	61,100	22,300	15,000	-55,800	62,300	36,100	7,700	-81,700	77,700	19,800	5,600	-76,200	57,700	33,800	-7,900	-80,200	75,000	21,400	-12,900	-78,100	53,100	22,200	-28,900	-71,300	21,500	-10,800	-25,400	1,800	60,800	-600	0	-49,600	-8,900	0	0	-58,200	23,000	0	0	-47,300	-23,600	0	0	-59,400	-15,000	-1,100	-1,800	-64,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Inventory	7,800	2,500	10,200	3,800	26,500	33,400	-30,800	-15,100	16,700	-68,100	-53,000	-35,100	-12,800	35,600	30,400	-13,000	20,200	10,400	21,600	-12,000	-10,500	-15,600	-1,500	17,000	-19,400	-3,900	4,600	-22,400	11,200	-6,100	9,000	-13,300	2,500	13,700	-2,200	7,400	-1,900	6,900	17,500	5,900	-1,100	25,400	-15,300	11,400	10,600	2,100	-7,900	-7,500	26,600	11,800	-16,300	-17,400	22,600	-2,800	-24,700	-24,300	-800	-7,100	11,200	35,800	68,400	-1,500	-4,800	-28,500	35,700	8,000	-12,100	-4,900	-3,200	-20,000	-8,500	-7,900	11,700	3,700	25,800	-31,900	26,800	-5,800	-2,000	-17,900	23,000	27,300	8,100	-34,100	34,200	-2,200	-14,700	24,600	24,600	-6,200	47,100	14,200	200
Change To Liabilities	0	-32,900	-59,500	-59,900	-30,500	-15,400	8,700	27,300	7,900	-13,100	41,100	56,800	44,100	44,800	-68,100	44,600	1,200	-12,200	26,700	-23,800	1,500	-15,800	11,600	20,100	12,100	-6,600	-500	9,300	-39,100	-3,900	-4,300	-4,800	14,200	-53,500	10,600	-66,600	48,400	-15,200	17,000	-65,100	161,500	-86,600	90,000	-79,300	-45,900	-29,000	12,200	26,600	-59,200	-28,900	17,600	36,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Netincome	0	3,200	3,300	3,200	-549,900	4,000	4,200	5,300	1,700	3,000	4,400	3,200	5,700	-33,300	4,000	2,100	-454,100	3,000	3,200	2,500	-800	5,400	2,900	2,700	-1,100	1,200	230,000	3,100	7,700	2,700	6,600	2,300	-8,000	1,900	2,300	1,900	-42,200	800	5,600	4,000	410,200	8,700	-220,500	17,600	600	6,500	13,500	3,500	103,600	700	17,800	-105,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Operating Activities	0	90,700	90,700	-50,000	2,300	39,600	700	-63,200	-19,400	34,500	28,800	-10,500	-54,300	81,400	5,100	-42,300	5,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	63,300	46,400	47,600	50,500	48,800	40,000	36,500	37,800	38,200	36,800	33,800	37,100	37,700	36,500	20,900	19,900	19,100	21,500	23,600	23,300	22,500	24,000	22,600	22,400	21,700	23,100	27,000	26,500	26,600	26,000	26,200	27,100	25,800	39,800	25,000	25,100	25,000	26,700	39,400	32,800	38,500	25,500	25,900	19,900	17,000	17,200	17,900	17,700	15,100	14,000	14,300	14,100	13,700	13,700	13,800	14,000	15,000	15,800	14,000	20,000	16,200	20,100	15,900	15,800	14,700	14,100	14,500	14,100	14,300	14,200	14,300	14,300	12,400	13,400	12,400	12,500	19,200	9,100	11,000	11,600	-3,700	18,200	18,400	18,500	16,200	18,900	19,100	18,400	18,400	20,600	25,900	26,400	24,700
Dividends Paid	22,600	22,600	22,500	22,500	21,600	21,700	21,800	21,700	19,500	19,400	19,300	19,500	18,500	18,500	18,700	15,600	15,200	15,000	15,100	15,600	14,000	13,900	14,000	14,200	10,900	11,000	10,900	11,300	10,100	9,400	10,300	10,400	8,900	8,900	8,900	9,000	7,400	7,400	7,500	7,600	5,800	5,800	5,400	4,500	4,400	4,500	4,400	3,600	3,600	3,700	3,800	0	24,200	0	0	600	36,500	0	0	1,400	32,900	0	0	900	37,600	0	0	200	97,700	0	0	4,100	67,400	0	0	0	51,500	0	0	1,500	0	0	0	5,800	5,800	5,700	5,400	5,900	5,900	5,700	5,700	5,600	200
End Period Cash Flow	545,800	439,600	528,700	582,700	641,100	544,400	645,100	562,600	601,200	545,200	616,200	594,500	649,500	577,300	1,977,000	1,280,200	864,700	199,600	125,500	108,300	170,900	180,800	158,600	165,500	243,600	233,500	191,100	157,700	226,700	212,200	161,400	155,400	279,800	235,700	236,800	226,400	238,600	263,600	261,500	238,300	365,200	322,800	392,400	168,900	210,000	248,700	209,300	186,300	191,900	409,800	416,800	412,400	378,100	307,900	241,100	209,500	222,700	241,000	182,300	122,500	44,300	37,000	59,800	59,200	79,400	56,200	44,000	67,100	66,200	109,300	75,000	37,500	32,800	47,300	34,700	31,200	38,600	114,700	52,700	59,800	48,700	50,400	63,200	50,300	41,400	53,400	46,200	18,200	18,200	33,200	36,200	32,100	37,900
Exchange Rate Changes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3,800	-1,100	3,000	-3,200	-3,800	-4,200	3,200	1,900	2,000	1,500	1,200	-3,700	0	-2,000	700	-1,600	-5,100	500	-2,900	-1,800	-2,900	0	-100	600	1,000	100	-200	400	1,100	-1,700	1,200	-600	-1,500	900	1,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	110,100	42,700	-28,100	-42,500	124,100	96,100	67,100	5,600	85,900	21,300	38,900	-12,900	127,800	-24,600	78,600	-23,900	69,300	77,800	107,500	-34,600	58,000	42,300	63,600	13,800	63,600	49,600	48,800	-39,200	68,300	59,000	58,600	-48,800	69,000	46,200	93,700	-72,900	44,500	65,300	98,200	-92,400	79,200	5,300	52,500	-104,400	-4,400	38,300	43,600	-28,000	31,300	16,500	17,700	-47,100	37,800	33,200	31,800	-1,500	-3,000	78,600	58,700	63,700	42,600	7,600	-68,900	48,700	15,900	-72,000	83,600	-3,700	1,900	35,000	49,400	-15,700	19,500	19,700	-2,200	-5,400	-46,800	49,400	-69,400	16,400	-15,400	-1,400	-147,100	-40,800	24,500	-14,800	-73,400	23,400	23,400	-17,500	163,600	59,000	57,200
Investments	-28,800	-26,800	-25,600	-13,000	883,900	18,200	75,100	-13,300	-37,900	-68,200	-25,600	-18,500	-62,600	-1,360,000	-10,200	1,200	774,100	-20,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	800	1,100	0	900	500	26,800	0	600	250,000	24,100	0	0	0	18,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	0	-102,800	-200	-800	-950,000	1,248,300	-2,000	-2,400	-2,000	-12,100	-2,100	-2,300	-1,800	-1,800	647,800	-2,000	-197,800	13,800	-48,900	103,900	19,100	2,900	-22,800	35,900	-43,700	-48,900	102,500	36,900	-2,000	96,800	-49,500	45,900	41,100	41,600	-52,900	87,300	45,000	800	0	-8,000	-597,300	-43,500	-24,200	321,700	100	-800	-700	-800	261,700	0	0	-20,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	27,800	5,100	22,300	20,400	544,900	-10,700	84,700	84,500	28,900	52,600	69,400	79,700	74,800	2,600	23,200	32,800	465,300	43,100	42,100	38,300	11,200	50,200	51,200	46,900	38,100	38,800	-181,400	46,900	33,700	42,300	50,000	39,000	3,000	44,500	67,000	30,200	-15,000	32,700	31,500	29,200	24,200	22,800	180,600	15,100	3,100	24,000	24,600	20,200	12,300	21,600	28,500	110,200	97,500	1,000	45,700	18,400	24,000	49,600	3,500	-9,300	-282,600	-5,600	8,800	6,500	7,100	2,300	-5,400	7,400	14,400	19,600	42,400	46,800	21,700	-16,500	22,600	19,100	-5,900	3,900	21,500	4,000	-182,600	-43,200	-6,000	-19,300	-17,500	9,800	6,100	-30,100	-30,100	2,900	2,500	-21,400	-13,200
Other Cashflows From Financing Activities	-1,100	-2,300	-25,600	-2,300	-100	1,250,600	-200	-3,900	-1,600	-8,400	-1,100	-3,100	495,700	-18,000	-10,000	-34,200	80,600	274,900	-800	373,400	-4,300	-1,500	-1,300	-1,600	359,800	-800	410,400	-4,200	-100	-1,300	248,900	222,500	637,500	266,200	241,300	278,500	147,000	1,300	900	26,300	4,900	-4,600	83,700	-13,000	55,000	5,300	-5,700	8,100	278,200	2,500	-1,000	1,100	3,400	328,200	700	1,500	36,500	-3,700	-100	16,600	47,300	-26,900	67,800	82,100	36,900	-167,200	-108,600	-400	51,200	-600	-19,100	3,800	39,000	-15,300	-1,400	900	19,900	-59,200	-3,900	1,800	2,800	-65,500	214,400	41,500	-8,400	6,700	105,200	-32,500	-32,500	21,900	-161,600	-57,500	-86,200
Other Cashflows From Investing Activities	0	2,300	2,300	7,300	934,300	-1,426,100	75,100	75,100	75,100	-47,600	0	-2,000	-37,500	-7,100	-7,100	12,300	46,100	1,400	2,300	-118,000	400	3,900	-25,600	-73,000	1,000	87,300	-108,100	-20,000	-2,700	-84,700	9,000	-72,800	-15,300	0	0	0	-19,000	0	0	0	275,700	0	500	-259,900	-14,900	0	0	0	-486,200	3,800	1,200	112,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items	-18,400	-104,000	144,100	-51,200	-518,500	1,200	115,200	300	27,300	-300	600	400	600	-17,100	400	-21,000	-454,500	100	0	100	5,800	0	100	0	400	-1,100	226,200	300	-100	0	400	100	16,300	100	200	0	-12,700	-500	-700	200	-44,900	10,400	-216,600	3,600	-23,500	24,000	100	200	-17,000	600	6,300	-133,000	-9,000	27,200	-5,700	1,300	-1,400	16,000	3,400	-4,700	201,800	18,000	-4,500	-14,600	-26,100	-14,700	15,400	-6,300	-800	5,100	7,100	-32,300	-7,300	38,900	-7,400	-24,700	-11,000	49,100	-40,200	-1,200	155,700	22,900	-43,000	2,100	11,200	-26,600	-4,800	17,400	0	2,100	-4,200	22,000	32,300
Sale Purchase Of Stock	0	0	0	0	-100	0	-20,600	-15,800	0	0	0	-4,200	-8,800	0	650,000	-13,600	0	0	-26,900	0	-70,000	-7,700	-3,100	-42,200	0	-36,400	0	-34,300	-35,500	-11,100	0	-39,600	-38,300	-75,000	-23,200	-19,600	-58,200	-55,100	-68,900	-51,000	-35,900	-24,500	-50,400	-20,800	-57,700	0	-14,500	-1,400	-21,000	-24,600	-14,400	-13,600	16,800	0	0	0	0	0	0	0	-8,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation	3,500	3,200	3,300	3,200	3,700	3,200	3,100	3,200	2,800	2,800	2,900	2,700	4,200	1,400	3,600	2,100	3,600	3,000	3,200	2,500	2,600	2,800	2,800	2,700	2,200	2,300	3,300	2,400	1,900	2,200	2,100	2,200	3,100	1,800	2,300	1,900	2,800	1,300	6,300	3,800	3,300	3,100	3,100	7,000	2,600	2,800	3,000	2,000	1,400	1,400	1,400	1,200	1,200	1,100	1,200	900	400	800	800	600	3,000	-8,800	-11,400	800	4,300	0	0	0	17,100	0	0	0	0	0	0	-500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Cash From Financing Activities	-25,700	-127,700	-22,700	-25,600	-971,700	1,226,500	-44,600	-43,800	-23,100	-39,900	-22,500	-29,100	-29,500	-38,300	618,900	430,900	-213,400	-1,300	-91,500	87,000	-65,100	-20,200	-40,700	-22,100	-56,400	-96,500	91,200	-11,000	-47,400	76,500	-59,600	-3,500	-6,100	-42,200	-84,600	62,500	-20,500	-61,200	-75,500	-61,200	-38,400	-76,500	-79,600	299,300	-900	-5,300	-18,900	2,300	237,600	-25,800	-15,400	-32,500	2,300	31,800	700	-19,100	-20,200	-20,600	-100	15,200	-34,100	-26,900	67,800	81,200	-400	-167,000	-108,200	-300	-46,200	-600	-18,300	1,700	-28,300	-15,200	-1,300	1,100	-31,300	-59,200	-3,900	300	2,800	-65,500	214,400	41,500	-14,200	3,000	102,100	-38,400	-38,400	16,200	-167,300	-63,100	-86,400
Total Cash From Operating Activities	154,500	71,800	-2,500	-22,200	174,500	117,200	87,800	18,900	123,800	41,900	64,500	3,600	152,900	-7,300	88,800	-12,800	103,100	99,200	124,100	-24,700	82,800	62,000	82,200	26,700	91,200	67,500	67,400	-23,700	94,500	77,400	78,600	-29,200	98,600	68,700	117,700	-57,800	76,600	88,000	118,700	-74,900	113,800	20,400	66,300	-91,500	20,000	54,600	52,400	-20,100	53,300	28,100	30,500	-39,400	58,400	41,200	38,400	2,800	12,800	82,300	64,200	70,400	55,500	17,300	-57,400	57,100	22,600	-55,700	96,500	3,800	16,700	48,800	57,000	-10,800	28,200	25,600	6,400	3,500	-36,400	53,100	-63,700	20,000	-11,600	7,400	-137,200	-34,600	47,200	3,800	-50,300	56,000	56,000	-5,900	180,300	78,300	96,000
Total Cashflows From Investing Activities	0	-26,800	-25,600	-13,000	883,900	-1,429,000	54,400	-13,300	-37,900	-68,200	-25,600	-18,500	-62,600	-1,360,000	-10,200	1,200	774,100	-20,000	-14,300	-127,900	-24,400	-15,800	-44,200	-85,900	-26,600	69,400	-126,700	-35,500	-28,900	-103,100	-11,000	-92,400	-46,800	-22,500	-23,200	-14,000	-79,300	-21,800	-20,000	9,300	-33,600	-14,500	236,700	-248,700	-58,200	-16,300	-8,800	11,000	-508,200	-7,800	-11,600	105,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31
Cost Of Revenue	2,240,100	2,514,200	3,719,200	2,457,800	2,205,500	2,788,500	2,510,900	2,633,600	2,696,100	3,127,600	3,109,000	2,428,300	2,400,800	2,193,000	1,738,500	2,442,100	2,337,300	2,282,700	2,153,500	1,837,500	1,664,700	2,098,200	2,223,000	1,598,800	1,028,900
Depreciation And Amortization	258,400	163,100	144,600	139,300	99,600	91,500	98,300	105,900	115,700	123,900	109,800	69,800	57,500	55,200	64,800	68,000	57,400	57,100	50,700	50,900	51,400	72,500	91,300	57,400	44,400
Discontinued Operations	0	620,300	79,000	-400	513,100	72,100	-168,700	-1,200	0	1,200	149,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ebit	221,500	183,600	381,200	189,300	156,800	261,100	273,400	282,500	248,200	150,600	230,300	163,800	233,000	174,300	85,100	-427,500	53,300	200,100	152,400	153,400	52,400	54,300	45,800	90,200	103,300
Ebitda	479,900	346,700	525,800	328,600	256,400	352,600	371,700	388,400	363,900	274,500	340,100	233,600	290,500	229,500	149,900	-359,500	110,700	257,200	203,100	204,300	103,800	126,800	137,100	147,600	147,700
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Extraordinary Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	902,700	882,700	1,099,600	784,300	657,200	744,900	719,000	706,200	681,500	707,900	662,200	564,300	462,700	428,900	322,200	296,600	305,400	339,700	297,100	324,000	299,800	400,000	431,600	289,000	232,300
Income Before Tax	87,300	63,800	304,600	139,000	109,400	197,200	212,300	222,300	167,700	88,400	151,000	113,000	198,700	111,000	36,200	-171,100	-32,400	119,900	68,800	32,200	-83,000	-11,800	-71,700	26,100	174,000
Income Tax Expense	11,000	-19,300	74,000	5,200	33,700	36,400	38,700	57,300	23,000	11,200	58,100	41,200	26,100	-51,600	-13,300	101,800	-43,800	-6,000	6,600	13,600	12,300	-5,200	-25,600	10,200	67,800
Interest Expense	154,100	119,800	75,300	74,600	59,500	62,800	60,800	59,800	64,100	62,200	63,500	50,800	33,700	31,500	34,300	40,600	85,700	82,900	98,900	116,300	291,200	118,400	117,500	64,100	69,200
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	-1,100	-300	200	1,800	800	600	900	800	100	-800	-1,100	-100	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	75,700	83,100	230,800	131,600	75,700	159,800	-57,700	165,200	144,600	79,200	243,800	71,900	172,600	162,600	49,500	-272,900	11,400	123,200	46,900	23,500	-251,100	-58,900	-46,100	15,900	104,700
Net Income Applicable To Common Shares	0	703,100	230,800	131,600	588,600	159,800	-57,700	165,200	144,600	79,200	243,800	71,900	172,600	0	0	0	0	0	0	0	0	0	0	0	0
Net Income From Continuing Ops	32,100	83,100	230,600	133,800	75,700	160,800	173,600	165,000	144,700	77,200	92,900	71,800	172,600	0	0	0	0	0	0	0	0	0	0	0	0
Net Interest Income	-137,900	-119,800	-75,300	-74,600	-59,500	-62,800	-60,800	-59,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non Operating Income Net Other	0	-59,700	-1,300	24,300	12,100	-13,700	-4,400	200	-19,100	-4,500	-17,000	-3,300	-600	0	0	0	0	0	0	0	0	0	0	0	0
Non Recurring	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	221,500	183,600	381,200	189,300	156,800	273,700	277,500	281,900	250,900	155,100	231,500	167,100	233,000	174,300	80,100	-129,300	33,900	190,200	140,300	119,600	-4,000	38,900	-17,100	64,800	99,700
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	2,921,300	3,153,600	4,437,600	3,052,800	2,705,900	3,259,700	2,952,400	3,057,900	3,126,700	3,680,400	3,566,600	2,848,900	2,630,500	2,447,600	1,975,600	3,000,800	2,608,800	2,432,200	2,310,300	2,041,900	1,968,500	2,459,300	2,665,800	1,813,500	1,161,500
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Reconciled Depreciation	193,300	163,100	145,900	115,000	87,500	91,500	98,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Research Development	90,300	84,900	83,200	59,800	50,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling And Marketing Expenses	0	0	0	54,500	500,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling General Administrative	701,500	639,400	718,400	540,500	400	471,200	441,500	424,300	430,600	552,800	457,600	420,600	381,700	296,600	272,300	287,100	241,800	201,300	178,200	201,200	243,800	302,600	304,200	191,500	97,400
Tax Provision	-42,800	-19,300	74,000	5,200	33,700	36,400	38,700	57,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Operating Expenses	681,200	639,400	718,400	595,000	500,400	471,200	441,500	424,300	430,600	552,800	457,600	420,600	229,700	254,600	237,100	558,700	271,500	149,500	156,800	204,400	303,800	361,100	442,800	214,700	132,600
Total Other Income Expense Net	-134,200	-119,800	-76,600	-50,300	-47,400	-13,700	-4,400	200	-19,100	-4,500	9,900	20,100	-600	-31,800	-14,600	165,400	8,300	101,700	66,800	30,900	-21,900	4,800	-68,200	21,100	-3,600
Total Revenue	3,142,800	3,396,900	4,818,800	3,242,100	2,862,700	3,533,400	3,229,900	3,339,800	3,377,600	3,835,500	3,771,200	2,992,600	2,863,500	2,621,900	2,060,700	2,738,700	2,642,700	2,622,400	2,450,600	2,161,500	1,964,500	2,498,200	2,654,600	1,887,800	1,261,200

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30
Cost Of Revenue	492,500	558,400	583,700	598,100	618,400	627,900	998,600	1,000,100	948,400	964,400	946,500	859,900	744,100	714,300	459,400	540,000	505,300	544,800	698,300	703,600	669,000	698,100	718,300	703,100	631,400	639,000	626,100	711,400	632,400	670,500	669,200	661,500	618,900	672,500	701,400	703,300	716,700	775,800	821,000	814,100	808,700	827,600	833,900	638,800	553,100	597,500	637,300	640,400	543,600	621,800	639,600	595,800	530,300	569,600	566,200	526,900	464,800	441,000	410,200	404,200	483,800	669,900	659,600	617,400	556,500	623,000	594,100	562,700	518,000	588,400	592,700	583,700	624,300	511,700	512,900	504,600	460,200	469,100	465,400	448,600	13,400	539,800	559,400	552,100	451,900	564,700	577,700	497,300	497,300	548,500	578,800	598,400	595,400	409,600
Depreciation And Amortization	63,300	46,400	47,600	51,200	-28,400	40,000	37,900	37,200	38,200	36,800	33,800	37,100	37,700	36,500	20,900	19,900	19,100	21,500	23,600	23,300	22,500	24,000	22,600	22,400	21,700	23,100	27,000	26,500	26,600	26,000	26,200	27,100	25,800	39,800	25,000	25,100	25,000	26,700	39,400	32,800	38,500	25,500	25,900	19,900	17,000	17,200	17,900	17,700	15,100	14,000	14,300	14,100	13,700	13,700	13,800	14,000	15,000	15,800	14,000	20,000	16,200	20,100	15,900	15,800	14,700	14,100	14,500	14,100	14,300	14,200	14,300	14,300	12,400	13,400	12,400	12,500	19,200	9,100	11,000	11,600	-3,700	18,200	18,400	18,500	16,200	18,900	19,100	18,400	18,400	20,600	25,900	26,400	24,700	13,800
Discontinued Operations	0	0	0	-900	561,500	17,100	17,100	17,100	17,100	0	0	0	100	100	-200	-300	458,900	0	0	0	0	0	0	0	1,200	-1,400	-231,000	0	0	0	0	0	0	0	0	0	1,200	0	0	0	149,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Ebit	69,200	35,300	62,100	57,100	400	8,300	129,500	128,600	30,400	80,100	109,300	121,900	76,700	-1,500	47,500	54,400	12,100	43,700	48,800	68,500	32,200	47,200	77,800	79,900	44,900	43,900	78,600	80,600	31,700	71,000	81,600	71,600	5,800	67,600	79,600	69,400	-15,600	61,800	9,600	55,400	48,900	60,000	79,500	41,900	1,100	50,400	36,400	44,900	-39,800	42,500	36,200	179,800	37,100	44,600	61,500	31,100	25,600	61,400	19,300	15,600	-4,000	1,300	24,700	22,100	20,700	-14,300	19,500	27,400	27,600	41,900	63,700	69,100	63,500	5,800	43,000	39,900	32,400	43,700	54,500	27,300	5,600	18,600	16,400	11,800	-5,400	25,800	24,300	11,700	-46,500	18,300	17,300	-1,500	96,900	200
Ebitda	132,500	81,700	109,700	108,300	-28,000	48,300	167,400	165,800	68,600	116,900	143,100	159,000	114,400	35,000	68,400	74,300	31,200	65,200	72,400	91,800	54,700	71,200	100,400	102,300	66,600	67,000	105,600	107,100	58,300	97,000	107,800	98,700	31,600	107,400	104,600	94,500	9,400	88,500	49,000	88,200	87,400	85,500	105,400	61,800	18,100	67,600	54,300	62,600	-24,700	56,500	50,500	193,900	50,800	58,300	75,300	45,100	40,600	77,200	33,300	35,600	12,200	21,400	40,600	37,900	35,400	-200	34,000	41,500	41,900	56,100	78,000	83,400	75,900	19,200	55,400	52,400	51,600	52,800	65,500	38,900	1,900	36,800	34,800	30,300	10,800	44,700	43,400	30,100	-28,100	38,900	43,200	24,900	121,600	14,000
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Extraordinary Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Gross Profit	226,500	195,300	240,700	247,600	172,000	195,400	303,800	293,700	253,100	255,400	288,700	302,400	252,900	210,200	149,700	171,500	153,300	160,500	205,500	196,300	165,000	184,900	196,500	198,500	169,200	179,500	188,000	187,400	155,300	173,100	192,300	185,500	156,900	169,100	185,700	169,800	152,600	182,600	184,500	188,200	114,900	181,300	203,700	162,300	126,300	142,700	154,700	140,600	96,800	114,000	129,200	122,700	87,500	111,200	126,700	103,500	87,700	107,300	86,300	59,200	58,000	65,200	88,500	96,300	74,800	41,800	94,700	95,100	77,200	77,800	93,700	90,900	87,200	67,300	70,500	72,100	55,700	83,100	92,400	87,000	24,400	90,500	91,500	93,400	72,600	103,800	114,300	92,600	92,600	111,100	116,600	111,300	97,900	78,200
Income Before Tax	20,600	5,000	32,700	29,000	-77,400	-29,000	114,700	111,100	51,100	61,100	89,800	102,600	57,400	5,300	31,300	45,000	19,300	28,200	56,200	52,600	15,600	55,600	61,600	64,400	29,400	51,500	63,400	65,700	42,800	55,900	66,600	57,000	-400	51,400	63,400	53,300	-31,200	46,400	33,300	39,900	33,600	38,800	62,900	15,700	4,400	37,600	39,500	31,500	-49,400	33,300	43,700	171,100	28,600	7,400	52,600	22,400	16,300	46,500	9,800	-18,100	-185,900	-8,400	13,500	9,700	9,400	-43,200	-9,800	11,200	3,400	21,100	44,800	50,600	42,500	-20,300	25,000	21,600	-4,700	1,400	19,600	3,300	-26,000	-15,500	-9,900	-31,600	-31,900	15,900	100,000	-46,500	-46,500	4,600	8,500	-38,300	-20,900	1,400
Income Tax Expense	-7,000	-100	10,400	7,700	-60,800	-1,200	30,000	26,600	22,200	8,500	20,400	22,900	-17,300	2,700	7,900	11,900	12,900	4,600	14,100	14,300	4,200	5,400	10,100	16,700	-6,100	11,300	13,800	18,800	9,100	13,600	16,600	18,000	-3,400	6,900	-3,600	23,100	-16,200	14,100	2,600	10,700	13,000	15,800	24,600	4,700	1,400	13,600	14,900	11,300	-61,700	11,700	15,200	60,900	-68,900	6,400	6,900	4,000	-7,700	-3,100	6,300	-8,800	96,700	-2,800	4,700	3,200	2,300	-45,500	-4,400	3,800	-11,600	1,500	2,400	1,700	200	1,500	2,400	2,500	6,100	2,200	400	4,900	800	27,700	-3,900	-12,300	-13,000	6,100	3,900	-16,400	-16,400	1,700	6,000	-16,900	-7,700	900
Interest Expense	36,500	30,300	29,400	28,800	49,400	37,300	16,200	16,900	17,500	19,000	19,500	19,300	19,300	29,700	16,200	9,400	11,900	15,500	16,200	15,900	15,600	15,600	16,100	15,500	15,500	15,500	15,200	14,600	15,500	15,100	14,600	14,600	15,600	16,200	16,200	16,100	15,600	15,400	15,700	15,500	15,300	16,000	16,600	15,600	13,700	12,400	12,400	12,300	8,500	8,300	8,400	8,500	8,300	7,500	7,700	8,000	8,200	8,500	8,800	8,800	181,900	9,700	11,200	12,400	11,300	28,900	29,300	16,200	24,800	20,800	18,900	20,600	41,600	23,800	9,300	24,000	39,900	29,900	32,600	18,400	187,400	34,100	26,300	43,400	25,100	9,900	14,300	58,200	0	13,700	8,800	36,800	117,800	1,200
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Minority Interest	200	0	-200	-500	-400	-400	0	-300	900	300	18,200	400	500	14,100	400	400	800	100	0	100	-200	0	-100	0	100	0	0	0	-100	0	0	-100	-100	0	200	0	-400	0	-200	-200	-400	-200	-300	-200	-100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Net Income	28,600	5,100	22,100	19,900	-16,600	-27,800	84,700	84,200	29,800	52,900	68,800	79,300	74,300	1,700	22,800	32,800	465,300	43,000	42,100	38,200	11,400	50,200	51,300	46,900	38,000	38,800	-181,400	46,900	33,800	42,300	50,000	39,100	3,100	44,500	66,800	30,200	-14,600	32,700	31,700	29,400	24,600	23,000	180,900	15,300	3,100	24,000	24,600	20,200	12,300	21,600	28,500	110,200	97,500	1,000	45,700	18,400	24,000	49,600	3,500	-9,300	-282,600	-5,600	8,800	6,500	7,100	2,300	-5,400	7,400	14,400	19,600	42,400	46,800	21,700	-19,500	31,300	13,400	-13,600	11,600	21,500	4,000	-182,600	-43,200	-6,000	-19,300	-17,500	9,800	6,100	-30,100	-30,100	2,900	2,500	-21,400	-13,200	500
Net Income Applicable To Common Shares	0	5,100	22,100	19,900	544,500	-10,300	84,700	84,200	29,800	52,900	68,800	79,300	74,300	1,700	22,800	32,800	465,300	43,000	42,100	38,200	11,400	50,200	51,300	46,900	38,000	38,800	-181,400	46,900	33,800	42,300	50,000	39,100	3,100	44,500	66,800	30,200	-14,600	32,700	31,700	29,400	24,600	23,000	180,900	15,300	3,100	24,000	24,600	20,200	12,300	21,600	28,500	110,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Net Income From Continuing Ops	27,600	5,100	22,300	21,300	-16,600	-27,800	84,700	84,500	28,900	52,600	69,400	79,700	74,700	2,600	23,400	33,100	6,400	23,600	42,100	38,300	11,400	50,200	51,500	47,700	36,900	40,200	49,600	46,900	33,700	42,300	50,000	39,000	3,000	44,500	67,000	30,200	-15,000	32,300	30,700	29,200	-30,400	38,800	62,900	21,600	3,000	24,000	24,600	20,200	12,300	21,600	28,500	110,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Net Interest Income	-26,800	-30,300	-29,400	-28,800	-49,400	-37,300	-16,200	-16,900	-17,500	-19,000	-19,500	-19,300	-19,300	-29,700	-16,200	-9,400	-11,900	-15,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Non Operating Income Net Other	0	0	-200	700	-28,200	-32,300	1,400	-600	-5,400	1,400	1,200	1,500	11,700	1,500	9,500	1,600	0	600	800	200	-15,800	700	300	1,100	-1,200	-700	-1,400	-1,100	400	-200	-300	300	-16,100	-1,600	-700	-700	-1,300	-1,800	-400	-1,000	-15,600	-1,600	-1,200	1,400	-600	-400	-1,200	-1,100	-1,100	-900	1,600	-200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Non Recurring	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Operating Income	69,200	34,300	62,300	57,100	400	8,300	129,500	128,600	74,000	78,700	108,100	120,400	65,000	33,500	38,000	52,800	20,500	43,100	71,600	68,300	47,000	70,500	77,400	78,800	45,800	67,700	80,000	81,400	57,900	71,200	81,500	71,300	31,300	69,200	80,300	70,100	-14,300	63,600	49,400	56,400	48,700	61,600	80,700	40,500	18,700	50,400	53,100	44,900	-39,800	42,500	50,500	179,800	37,100	44,600	61,500	31,100	25,600	56,200	19,300	-2,700	-174,700	1,300	24,000	20,100	18,600	-23,600	12,400	26,500	22,400	36,400	63,500	67,900	60,500	-1,400	42,500	38,700	16,200	37,800	46,700	24,600	-5,500	6,900	10,800	-16,200	-15,400	26,600	22,700	-26,100	-26,100	15,500	16,800	-23,300	33,700	5,100
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Other Operating Expenses	649,800	719,400	762,100	788,600	790,000	782,700	1,172,900	1,165,200	1,127,500	1,141,100	1,127,100	1,041,900	932,000	891,000	571,100	658,700	638,100	662,200	832,200	831,600	787,000	812,500	837,400	822,800	754,800	750,800	734,100	817,400	729,800	772,400	780,000	775,700	744,500	772,400	806,800	803,000	883,600	894,800	956,100	945,900	901,700	947,300	956,900	760,700	683,700	689,800	738,900	736,100	680,200	693,300	718,300	672,600	664,700	636,200	631,400	602,300	533,500	497,300	497,400	474,400	577,700	733,800	724,100	693,600	612,700	688,400	676,400	631,300	572,200	630,100	622,900	606,700	651,000	580,400	540,900	537,800	499,700	514,400	511,100	511,000	43,300	623,400	640,100	661,700	539,900	641,900	669,300	616,000	616,000	644,000	678,100	727,700	650,100	482,700
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Reconciled Depreciation	44,300	46,400	47,600	50,500	48,800	40,000	36,500	37,800	38,200	36,800	33,800	37,100	37,700	36,500	20,900	19,900	19,100	21,500	23,600	23,300	22,500	24,000	22,600	22,400	21,700	23,100	27,000	26,500	26,600	26,000	26,200	27,100	25,800	39,800	25,000	25,100	25,000	26,700	39,400	32,800	38,500	25,500	25,900	19,900	17,000	17,200	17,900	17,700	15,100	0	0	0	13,700	13,700	13,800	14,000	15,000	15,800	14,000	20,000	16,200	20,100	15,900	15,800	14,700	14,100	14,500	14,100	14,300	14,200	14,300	14,300	12,400	13,400	12,400	12,500	19,200	9,100	11,000	11,600	-3,700	18,200	18,400	18,500	16,200	18,900	19,100	18,400	18,400	20,600	25,900	24,700	24,700	-
Research Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Selling And Marketing Expenses	0	0	0	0	0	0	0	0	0	0	180,000	182,000	14,400	13,300	0	0	500,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	151,400	0	0	0	0	0	0	0	0	-
Selling General Administrative	165,800	161,000	178,400	190,500	171,600	154,800	174,300	165,100	179,100	176,700	180,600	182,000	173,500	163,400	111,700	118,700	367,200	117,400	133,900	128,000	118,000	114,400	119,100	119,700	123,400	111,800	108,000	106,000	97,400	101,900	110,800	114,200	125,600	99,900	105,400	99,700	166,900	119,000	135,100	131,800	93,000	119,700	123,000	121,900	130,500	92,300	101,600	96,100	154,700	71,500	78,700	76,800	0	77,100	73,000	73,900	0	56,300	77,100	70,200	0	69,700	75,000	68,500	0	63,000	66,200	61,000	0	51,600	49,900	47,300	0	42,900	47,700	59,200	0	56,200	52,400	60,200	0	67,300	70,300	71,800	227,000	69,600	76,300	81,100	0	73,800	77,600	81,900	0	59,300
Tax Provision	-7,000	-100	10,400	7,700	-60,800	-1,200	30,000	26,600	22,200	8,500	20,400	22,900	-17,300	2,700	7,900	11,900	12,900	4,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Total Operating Expenses	157,300	161,000	178,400	190,500	171,600	154,800	174,300	165,100	179,100	176,700	180,600	182,000	187,900	176,700	111,700	118,700	132,800	117,400	133,900	128,000	118,000	114,400	119,100	119,700	123,400	111,800	108,000	106,000	97,400	101,900	110,800	114,200	125,600	99,900	105,400	99,700	166,900	119,000	135,100	131,800	93,000	119,700	123,000	121,900	130,600	92,300	101,600	95,700	136,600	71,500	78,700	76,800	134,400	66,600	65,200	75,400	68,700	56,300	87,200	70,200	93,900	63,900	64,500	76,200	56,200	65,400	82,300	68,600	54,200	41,700	30,200	23,000	26,700	68,700	28,000	33,200	39,500	45,300	45,700	62,400	29,900	83,600	80,700	109,600	88,000	77,200	91,600	118,700	118,700	95,500	99,300	129,300	54,700	73,100
Total Other Income Expense Net	-48,600	1,000	-200	-28,100	-77,800	-37,300	-14,800	-17,500	-5,400	1,400	1,200	1,500	11,700	1,500	9,500	1,600	10,700	600	800	200	-15,800	700	300	1,100	-900	-700	-1,400	-1,100	400	-200	-300	300	-16,100	-1,600	-700	-700	-1,300	-1,800	-400	-1,000	27,000	-6,800	-1,200	-9,100	22,400	-400	-1,200	-1,100	-1,100	-900	1,600	-200	-200	-29,700	-1,200	-700	-1,100	-6,400	-700	-24,900	-165,100	5,800	9,800	6,100	9,000	2,400	-8,700	5,600	6,900	24,200	31,300	37,400	25,400	-14,800	31,600	25,000	2,400	14,300	8,900	6,500	-2,400	-1,600	4,500	-22,400	-2,600	12,300	2,200	-40,900	20,400	-3,800	5,100	-28,600	-16,700	4,900
Total Revenue	719,000	753,700	824,400	845,700	790,400	823,300	1,302,400	1,293,800	1,201,500	1,219,800	1,235,200	1,162,300	997,000	924,500	609,100	711,500	658,600	705,300	903,800	899,900	834,000	883,000	914,800	901,600	800,600	818,500	814,100	898,800	787,700	843,600	861,500	847,000	775,800	841,600	887,100	873,100	869,300	958,400	1,005,500	1,002,300	923,600	1,008,900	1,037,600	801,100	679,400	740,200	792,000	781,000	640,400	735,800	768,800	718,500	617,800	680,800	692,900	630,400	552,500	548,300	496,500	463,400	541,800	735,100	748,100	713,700	631,300	664,800	688,800	657,800	595,200	666,200	686,400	674,600	711,500	579,000	583,400	576,700	515,900	552,200	557,800	535,600	37,800	630,300	650,900	645,500	524,500	668,500	692,000	589,900	589,900	659,600	695,400	709,700	693,300	487,800

Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue	3,142,800
Cost of Revenue	-2,240,100
Gross Profit	902,700	902,700

Operating Income (+$)
Gross Profit	902,700
Operating Expense	-681,200
Operating Income	221,500	221,500

Operating Expense (+$)
Research Development	90,300
Selling General Administrative	701,500
Selling And Marketing Expenses	0
Operating Expense	681,200	791,800

Net Interest Income (+$)
Interest Income	0
Interest Expense	-154,100
Other Finance Cost	-16,200
Net Interest Income	-137,900

Pretax Income (+$)
Operating Income	221,500
Net Interest Income	-137,900
Other Non-Operating Income Expenses	0
Income Before Tax (EBT)	87,300	355,700 EBIT - interestExpense = 67,400 86,700 229,800
Interest Expense	154,100
Earnings Before Interest and Taxes (EBIT)	221,500	241,400
Earnings Before Interest and Taxes (EBITDA)	479,900

After tax Income (+$)
Income Before Tax	87,300
Tax Provision	--42,800
Net Income From Continuing Ops	32,100	130,100
Net Income	75,700
Net Income Applicable To Common Shares	0

Non-recurring Events
Discontinued Operations	0
Extraordinary Items	0
Effect of Accounting Charges	0
Other Items	0
Non Recurring	0
Other Operating Expenses	2,921,300
Total Other Income/Expenses Net	-134,200	137,900

Technical Analysis of Avient
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Avient. The general trend of Avient is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Avient's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitions	Bullish trend (100.0%)		Bearish trend (-100.0%)
Overbought to neutral	Bullish pullback	=	Bearish reversal
Upper to lower neutral	Bullish correction	=	Bearish continuation
Nuetral to oversold	Oversold	=	Oversold
Oversold to neutral	Bullish reversal	=	Bearish correction
Lower to upper neutral	Bullish continuation	=	Bearish pullback
Nuetral to overbought	Overbought	=	Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.

Score

Let's take a look at the Support & Resistance of Avient Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 43.97 < 47.51 < 49.77.

The bearish price targets are: 40.82 > 39.83 > 39.24.

Tweet this

Avient Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

Moving averages are lagging trend indicators.
There are many types of moving averages.
Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Avient Corp. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

MA 20 trending up: The MA 20 is trending up. +1
Close > MA 20: The price is above the MA 20. +1
MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
MA 50 trending up: The MA 50 is trending up. +1
Close > MA 50: The price is above the MA 50. +1
MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
MA 100 trending up: The MA 100 is trending up. +1
Close > MA 100: The price is above the MA 100. +1
MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
MA 200 trending up: The MA 200 is trending up. +1
Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving Average	Amount of candles	vs. MA 50	vs. MA 100	vs. MA 200
MA 20	20
MA 50	50	-
MA 100	100	-	-
MA 200	200	-	-	-

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Shows the moving average of the selected period.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

There are various kinds of moving averages:

Simple moving average (SMA);
Exponential moving average (EMA);
Smoothed moving average (SMMA);
Linear weighted moving average (LWMA).

The moving average looks at a certain period of time and it calculates the price average. The various types of averages are using various formulas. Don’t worry, you don’t have to memorize any formula. All moving averages are calculated automatically by basically every charting software you use. But it’s good to know how moving averages are actually calculated.

Simple moving average

SMA is calculated by summing up the price closures of the selected period. The price is then divided by the selected period. For example, when using the 21 day moving average you sum up all the closing prices for each day and divide that by 21. The result is a line on the chart representing the average. Because it’s an average in the selected timeframe, the trend is always lagging. An moving average looks like this on the chart:

Source: Tradingview.com

In this case, the blue line represents a 21 day moving average. Because the average is based on results from the past, the indicator will always lag behind. For example, when price would suddenly go up, the moving average won't immediately follow.

All other moving averages discussed below look the same on the chart. The only difference is that the line will move in different directions based on the maths behind the used indicators and the amount of days used to determine the average.

Exponential moving average

The EMA gives more weight to the latest closing prices by giving them more value in the equation. EMA is calculated by adding a certain percentage to the latest closing prices:

EMA = (CLOSE (i) * P) + (EMA (i - 1) * (1 - P))

Where:

CLOSE (i) = current period close price.
EMA (i - 1) = value of the Moving Average of a preceding period.
P = the percentage of using the price value.

Smoothed moving average

A smoothed moving average is an exponential moving average with a long lookback period. Older prices are reduced in weight but are never left out in the calculation. Unlike SMA and EMA where prices are removed when they are beyond the selected period. SMMA is a combination of the SMA and EMA. The main advantage is that it smooths out fluctuations in price.

Linear weighted moving average

The LWMA gives the latest price the highest weight and then lineary scales down with each price before that. The result is that the LWMA reacts quicker to changes in price than the SMA or EMA. The formula:

LWMA = ((Pn∗W1)+(Pn−1∗W2)+(Pn−2∗W3)...) / ∑W

Where:

P = Price for the period.
n = The most recent period, n-1 is the prior period, and n-2 is two periods prior.
W = The assigned weight to each period, with the highest weight going first and then descending linearly based on the number of periods being used.

Moving averages are widely used by many traders. Which moving average you need depends on your trading strategy. Common practise is using a combination of multiple periods. For example, the EMA21, EMA50, EMA100 and EMA200. How does that look on a chart:

Source: Tradingview.com

The lowest (purple) line on the chart represents the EMA200 then following up the EMA100, EMA50 and EMA21.

You can use moving averages to determine a trend. The 200 moving average is mostly used as a baseline for determining the current trend:

When the 200 moving average is moving up it is considered a bullish trend.
When the 200 moving average is down it is considered a bearish trend.
When moving averages are flatlined, there is no clear trend so you should look for market structure, consolidation or trend reversals. Depending on how you want to trade.

This is not set in stone. Most trading strategies use multiple moving averages each with different settings. While one strategy might use the EMA20, the other uses the SMA21. There can be hundreds of different variations. Moving averages can also be used as support and resistance. More often than not, prices will bounce on moving averages.

2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

MACD is a lagging momentum indicator.
Uses two moving averages.
Can show buy or sell signals based on momentum.
Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Avient Corp. The current macd is 0.34507292.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Avient price going down in the near term. -2
MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Avient. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Avient price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1

Avient Corp Daily Moving Average Convergence/Divergence (MACD) Chart

2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.

Score

Let's take a look at the Directional Movement Index (DMI) of Avient Corp. The current adx is 18.76.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Avient shares, leading to potential upward momentum in its price. +1
PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.

Avient Corp Daily Directional Movement Index (DMI) Chart

2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

Parabolic SAR (stop and reverse) is a lagging trend indicator.
Shows the current trend.
Shows potential entry signals.
Shows potential exit signals.
Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Avient Corp. The current sar is 43.30.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

Leading momentum indicator, meaning the signals are instant.
Ranges between 0 and 100.
Above 70 is considered overbought.
Below 30 is considered oversold.
Above or below 50 can also be used to determine price trend or support and resistance.
RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Avient Corp. The current rsi is 55.50. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
Trending up: The RSI is trending up. +1

Measures the speed and change of price movements.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

The RSI measures the magnitude of recent price changes to determine if the asset is overbought or oversold.

Overbought (RSI above 70) means that the trading price is above its intrinsic value. This might indicate a sell or short signal.
Oversold (RSI below 30) means that the trading price is below its intrinsic value. This might indicate a buy or long signal.
RSI levels above or below 50 can also be used to determine a trend.
RSI divergence looks at a deviation between RSI and price movement.
Can be used in many different ways.

Original usage

Keep in mind that almost every indicator can be used in different ways. Even beyond the orginal settings. The relative strength index was developed by J. Welles Wilder. Wilder recommended a smoothing period of 14 days. That means a 14 day moving average (read more about this setting below). Another quote from the wikipedia page:

Wilders also considers the RSI 50 line as both support and resistance. I recommend to always read the original settings first before using an indicator. Many traders and websites are using their own version of the indicator which might be confusing.

How you can use RSI (Divergence)

First and foremost, there is no real right or wrong usage of the RSI indicator. You can use it in any way you want. Wilder recommends using a 14 day average but you can make it 50 or 100 if you like. Just keep in mind that using an indicator is just part of a larger trading plan. In other words, it’s not recommended to do any trading or investing based on a single indicator like the RSI.

The RSI is measured on a scale between 0 and 100. From 30 till 0 is considered oversold. and from 70 -100 is overbought. The RSI is a leading indicator, meaning the signals are instant.

I like to use the RSI as a trend\momentum indicator and not as an overbought or oversold indicator. I use the middle (50) as the baseline. When prices go above RSI 50 the trend is bullish and can indicate long positions. When below 50 it is considered bearish and can indicate short positions. Other traders use the 70 and 30 levels as overbought/oversold depending on the used strategy. The RSI indicator looks like this:

Source: Tradingview.com

The general concensus is that an RSI above 70 indicates that the security is overbought. In other words, the price this security is trading for is to high and should come down. So if RSI hits 70 or above this might indicate a sell signal or taking a short position (expecting the price will go down). Although RSI above 70 indicates the security is trading above it's fair value, that does not mean the price will go down.

Use tradingview to add indicators

I highly recommend using tradingview to add indicators to a chart. It has all the indicators you can think off and can add them for free (up to three indicators) to any chart you want. You can see that the levels 30 and 70 are marked with a dotted line. If you want you can remove these lines or give it another colour using Tradingview. You can also adjust the moving average used. You can also find RSI indicators made by the community that include other settings like RSI divergences.

Tradingview

Use Tradingview to (back)test your strategies and add hundreds of indicators created by the community.

View tool on Tradingview.com

RSI divergence

RSI is not only used to determine momentum but can also spot reversals or continuations of the trend. A reversal means that the trend is going in the opposite direction. From bullish to bearish or from bearish to bullish. These reversals can be spotted by looking at the price and the direction of the RSI. When the price is going up but the RSI is going down that means there is a divergence. This is also the case when RSI goes up but price is going down.

There are four types of divergences:

Regular bullish divergence
Regular bearish divergence
Hidden bullish divergence
Hidden bearish divergence

Regular bullish divergence

With a regular bullish divergence, the price is making lower highs but the oscillator (in this case the RSI) is making higher lows. A regular bullish divergence might indicate the end of the current trend. You’ll see regular bullish divergences mostly at the end of a downtrend. But that does not mean that every regular bullish divergence is a trend reversal.

Price is making lower highs
RSI is making higher lows
Indicating bullish reversal (price might go up)

Source: Tradingview.com

Regular bearish divergence

With a regular bearish divergence the price is making higher highs but the oscillator (in this case the RSI) is making lower highs. This might indicate the end of an uptrend.

Price is making higher highs
RSI is making lower highs
Indicating bearish reversal

Source: Tradingview.com

Hidden bullish divergence

With a hidden bullish divergence, the price is making a higher low while the RSI is making a lower low. This might indicate bullish trend continuation.

Price is making higher lows
RSI is making lower lows
Indicating bullish continuation

Source: Tradingview.com

As you have noticed, you can have multiple divergences in a row.

Hidden bearish divergence

With a hidden bearish divergence, price is making lower highs but RSI is making higher highs. This might indicate bearish trend continuation.

Price is making lower highs
RSI making higher highs
Indicating bearish continuation

Source: Tradingview.com

You can find many cheatsheets of RSI divergences online. Search for "RSI divergence overview" and you'll find a lot of examples. You can print these to learn the various types of divergences.

Avient Corp Daily Relative Strength Index (RSI) Chart

3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

Leading momentum indicator, meaning the signals are instant.
Used to determine overbought and oversold areas much like the RSI.
Ranges between 0 and 100.
Above 80 is considered overbought.
Below 20 is considered oversold.
Consists of two lines named K and D.
K compares the highest high and lowest low on the selected price range.
The D line is a moving average of the K line.
Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Avient Corp. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Avient price going up in the near term. +2
Trending up: The STOCH %K is trending up. +1

Avient Corp Daily Stochastic Oscillator Chart

3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

Lagging or leading Momentum indicator
When the CCI is above zero, the price is above the historical average
When the CCI is below zero, the price is below the historical average
Used for spotting trends
- If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
- If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Avient Corp. The current cci is 14.56.

Avient Corp Daily Commodity Channel Index (CCI) Chart

3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

Lagging momentum indicator
Ranges between +100 and -100
Considered overbought above +50
Considered oversold below -50
It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Avient Corp. The current cmo is 10.64.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1

Avient Corp Daily Chande Momentum Oscillator (CMO) Chart

3.5 Williams %R

Shows the current price relative to the highest high over the last 14 days.

Lagging momentum indicator
Ranging between 0 and -100
Above -20 is considered overbought
Below -80 is considered oversold
Is prone to give false signals

Score

Let's take a look at the Williams %R of Avient Corp. The current willr is -46.03174603.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Avient is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

Lagging volatility indicator
Uses 3 bands: one upper, one lower and one in the middle
Works best when the middle band reflects an intermediate trend (MA20).
When the price is moving closer to the upper band, the market might be overbought
When the price is moving closer to the lower band, the market might be oversold

Score

Let's take a look at the Bollinger Bands of Avient Corp.

4.2 Average True Range (ATR)

Measures market volatility

Leading volatility indicator
Can be used to determine stop-loss positions
Calculated by:
- Current high minus the current low
- Current high minus the previous close
- Current low minus the previous close
The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Avient Corp. The current atr is 0.95307854.

Avient Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Measures market volatility

Leading momentum indicator
Calculation:
- If the closing price is above the previous closing price: OBV = previous OBV + current volume
- If the closing price is below the previous closing price: OBV = previous OBV - current volume
- If the closing price is the same as the previous closing price than the OBV is the same.
Can be used to confirm price trends
Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Avient Corp. The current obv is -494,477.

Avient Corp Daily On-Balance Volume (OBV) Chart

5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

Lagging momentum indicator
Looks like RSI but uses volume as an extra metric (RSI only considers price)
Above 80 is considered overbought
Below 20 is considered oversold
Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Avient Corp. The current mfi is 64.43.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

MFI > 50: +1

Avient Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

Type	Notification	Date
Currently no notifications for Avient Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

Date	Indicator	Signal
2023-11-29	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-01	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-04	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2023-12-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2023-12-07	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2023-12-12	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-13	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-14	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-15	STOCH	LONG EXIT		The %K line crosses below the %D line.
	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2023-12-18	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2023-12-19	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-20	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-22	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-26	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2023-12-27	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-28	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2024-01-02	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
2024-01-03	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-01-04	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-01-08	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-09	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-11	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
2024-01-17	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	MFI	SHORT ENTRY	LONG CLOSE	20 crossover to downside
2024-01-23	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	MFI	LONG ENTRY	SHORT CLOSE	20 crossover to upside
2024-01-24	STOCH	LONG EXIT		The %K line crosses below the %D line.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-01-25	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-30	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-01	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-02	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
2024-02-05	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-02-07	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-08	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-02-09	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
2024-02-12	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-13	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-14	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-02-16	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-21	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-28	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-29	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-04	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-07	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-03-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-11	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2024-03-12	STOCH	LONG EXIT		The %K line crosses below the %D line.
	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2024-03-13	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-14	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-03-15	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2024-03-18	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-03-19	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-20	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-03-21	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-03-22	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-25	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-03-27	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-04-01	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-03	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-04-04	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-05	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2024-04-08	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-09	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-04-10	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-12	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-04-15	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-16	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-17	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside

6.3. Candlestick Patterns

Date	Candlestick Pattern

6.4. Technical Score

Let's check the technical score of Avient Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	55.502
Ma 20	Greater than	Ma 50	42.359
Ma 50	Greater than	Ma 100	40.851
Ma 100	Greater than	Ma 200	39.175
Open	Greater than	Close	42.170
Total			4/5 (80.0%)

Create your own Symbol Scanner

Get notifications about Avient Corp

I send you an email if I find something interesting about Avient Corp.

Avient Corp Buy, Hold or Sell?

Let's analyse Avient together

Get notifications about Avient Corp

Quick analysis of Avient (30 sec.)

What can you expect buying and holding a share of Avient? (30 sec.)

How much money do you get?

What is your share worth?

+ What do you gain per year?

For what price can you sell your share?

1. Valuation of Avient (5 min.)

$42.52

$25.44

$4.12 - $22.37

$29.56 - $47.81

2. Growth of Avient (5 min.)

Is Avient growing?

How much money is Avient making?

How much money comes from the company's main activities?

3. Financial Health of Avient (5 min.)

4. Comparing to competitors in the Specialty Chemicals industry (5 min.)

Industry Rankings (Specialty Chemicals)

What can you expect buying and holding a share of Avient? (5 min.)

What can you expect buying and holding a share of Avient?

Speculation

Investing

How much money are you going to get?

When do you get the money?

How sure are you?

Linear %

Fundamentals of Avient

About Avient Corp

Financial Health

Valuation

1.1. Profitability of Avient Corp.

1.1. Profitability

1.1.1. Net Profit Margin

Trends

Compared to industry (Specialty Chemicals)

1.1.2. Return on Assets

Trends

Compared to industry (Specialty Chemicals)

1.1.3. Return on Equity

Trends

Compared to industry (Specialty Chemicals)

1.2. Operating Efficiency of Avient Corp.

1.2. Operating Efficiency

1.2.1. Operating Margin

Trends

Compared to industry (Specialty Chemicals)

1.2.2. Operating Ratio

Trends

Compared to industry (Specialty Chemicals)

1.3. Liquidity of Avient Corp.

1.3. Liquidity

1.3.1. Current Ratio

Trends

Compared to industry (Specialty Chemicals)

1.3.2. Quick Ratio

Trends

Compared to industry (Specialty Chemicals)

1.4. Solvency of Avient Corp.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Trends

Compared to industry (Specialty Chemicals)

1.4.2. Debt to Equity Ratio

Trends

Compared to industry (Specialty Chemicals)

2. Market Valuation of Avient Corp

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Trends

Compared to industry (Specialty Chemicals)

Avient Corp
Buy, Hold or Sell?