25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Avery Dennison Corp
Buy, Hold or Sell?

Let's analyze Avery Dennison Corp together

I guess you are interested in Avery Dennison Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Avery Dennison Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Avery Dennison Corp

I send you an email if I find something interesting about Avery Dennison Corp.

1. Quick Overview

1.1. Quick analysis of Avery Dennison Corp (30 sec.)










1.2. What can you expect buying and holding a share of Avery Dennison Corp? (30 sec.)

How much money do you get?

How much money do you get?
$3.36
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$29.63
Expected worth in 1 year
$33.78
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$7.51
Return On Investment
3.7%

For what price can you sell your share?

Current Price per Share
$203.29
Expected price per share
$191.25 - $209.83
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Avery Dennison Corp (5 min.)




Live pricePrice per Share (EOD)
$203.29
Intrinsic Value Per Share
$37.56 - $81.80
Total Value Per Share
$67.19 - $111.43

2.2. Growth of Avery Dennison Corp (5 min.)




Is Avery Dennison Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$2.3b$2b$214.7m9.5%

How much money is Avery Dennison Corp making?

Current yearPrevious yearGrowGrow %
Making money$168.5m$120.7m$47.8m28.4%
Net Profit Margin7.8%5.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Avery Dennison Corp (5 min.)




2.4. Comparing to competitors in the Packaging & Containers industry (5 min.)




  Industry Rankings (Packaging & Containers)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Avery Dennison Corp?

Welcome investor! Avery Dennison Corp's management wants to use your money to grow the business. In return you get a share of Avery Dennison Corp.

First you should know what it really means to hold a share of Avery Dennison Corp. And how you can make/lose money.

Speculation

The Price per Share of Avery Dennison Corp is $203.29. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Avery Dennison Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Avery Dennison Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $29.63. Based on the TTM, the Book Value Change Per Share is $1.04 per quarter. Based on the YOY, the Book Value Change Per Share is $0.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.84 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Avery Dennison Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps2.251.1%2.081.0%1.490.7%1.971.0%1.420.7%
Usd Book Value Change Per Share1.390.7%1.040.5%0.240.1%0.860.4%0.400.2%
Usd Dividend Per Share0.880.4%0.840.4%0.780.4%0.710.3%0.570.3%
Usd Total Gains Per Share2.271.1%1.880.9%1.020.5%1.570.8%0.970.5%
Usd Price Per Share220.76-216.21-178.60-176.26-130.90-
Price to Earnings Ratio24.54-26.10-30.38-23.30-18.87-
Price-to-Total Gains Ratio97.29-116.66-190.83-136.79--11.46-
Price to Book Ratio7.45-7.77-7.12-8.04-7.72-
Price-to-Total Gains Ratio97.29-116.66-190.83-136.79--11.46-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share203.29
Number of shares4
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.840.71
Usd Book Value Change Per Share1.040.86
Usd Total Gains Per Share1.881.57
Gains per Quarter (4 shares)7.516.27
Gains per Year (4 shares)30.0625.07
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1131720111415
2273350232740
3405080344165
45466110455590
567831405769115
6811001706882140
7941162007996165
810813323091110190
9121149260102124215
10135166290113137240

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%136.03.00.097.8%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%28.012.00.070.0%96.043.00.069.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%132.00.07.095.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%32.08.00.080.0%114.025.00.082.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Avery Dennison Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.3921.038+34%0.242+475%0.858+62%0.398+250%
Book Value Per Share--29.62727.836+6%25.082+18%22.158+34%16.821+76%
Current Ratio--0.9210.932-1%1.061-13%1.086-15%1.112-17%
Debt To Asset Ratio--0.7170.729-2%0.750-4%0.755-5%0.770-7%
Debt To Equity Ratio--2.5312.691-6%2.995-16%3.117-19%3.395-25%
Dividend Per Share--0.8770.841+4%0.776+13%0.709+24%0.573+53%
Enterprise Value--11992108000.00011665617000.000+3%8647916250.000+39%9210454300.000+30%6637796100.000+81%
Eps--2.2492.082+8%1.485+51%1.967+14%1.416+59%
Ev To Ebitda Ratio--8.6308.350+3%7.834+10%7.425+16%5.971+45%
Ev To Sales Ratio--1.3731.343+2%1.045+31%1.113+23%0.862+59%
Free Cash Flow Per Share--2.6971.981+36%1.756+54%1.889+43%1.434+88%
Free Cash Flow To Equity Per Share--0.0020.083-97%0.744-100%1.201-100%0.763-100%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--81.801--------
Intrinsic Value_10Y_min--37.561--------
Intrinsic Value_1Y_max--7.428--------
Intrinsic Value_1Y_min--5.437--------
Intrinsic Value_3Y_max--22.903--------
Intrinsic Value_3Y_min--14.984--------
Intrinsic Value_5Y_max--39.086--------
Intrinsic Value_5Y_min--22.976--------
Market Cap16333619656.000-9%17837408000.00017501567000.000+2%14516116250.000+23%14528279300.000+23%11078348600.000+61%
Net Profit Margin--0.0830.078+7%0.058+43%0.079+6%0.063+32%
Operating Margin--0.1230.125-1%0.099+25%0.118+4%0.098+26%
Operating Ratio--0.8720.8740%0.894-2%0.879-1%0.888-2%
Pb Ratio6.862-9%7.4517.774-4%7.120+5%8.039-7%7.722-4%
Pe Ratio22.600-9%24.54226.104-6%30.380-19%23.303+5%18.871+30%
Price Per Share203.290-9%220.760216.205+2%178.600+24%176.258+25%130.899+69%
Price To Free Cash Flow Ratio18.846-9%20.46535.182-42%0.458+4364%16.151+27%-0.025+100%
Price To Total Gains Ratio89.589-9%97.288116.657-17%190.828-49%136.794-29%-11.465+112%
Quick Ratio--0.5460.557-2%0.619-12%0.662-18%0.691-21%
Return On Assets--0.0210.020+6%0.015+45%0.022-4%0.019+11%
Return On Equity--0.0760.075+2%0.059+28%0.092-18%0.083-9%
Total Gains Per Share--2.2691.879+21%1.017+123%1.567+45%0.970+134%
Usd Book Value--2393900000.0002253224999.750+6%2038475000.000+17%1823919999.950+31%1426884999.975+68%
Usd Book Value Change Per Share--1.3921.038+34%0.242+475%0.858+62%0.398+250%
Usd Book Value Per Share--29.62727.836+6%25.082+18%22.158+34%16.821+76%
Usd Dividend Per Share--0.8770.841+4%0.776+13%0.709+24%0.573+53%
Usd Enterprise Value--11992108000.00011665617000.000+3%8647916250.000+39%9210454300.000+30%6637796100.000+81%
Usd Eps--2.2492.082+8%1.485+51%1.967+14%1.416+59%
Usd Free Cash Flow--217900000.000160325000.000+36%142550000.000+53%155980000.000+40%121857500.000+79%
Usd Free Cash Flow Per Share--2.6971.981+36%1.756+54%1.889+43%1.434+88%
Usd Free Cash Flow To Equity Per Share--0.0020.083-97%0.744-100%1.201-100%0.763-100%
Usd Market Cap16333619656.000-9%17837408000.00017501567000.000+2%14516116250.000+23%14528279300.000+23%11078348600.000+61%
Usd Price Per Share203.290-9%220.760216.205+2%178.600+24%176.258+25%130.899+69%
Usd Profit--181700000.000168500000.000+8%120700000.000+51%162475000.000+12%120142500.000+51%
Usd Revenue--2183400000.0002170125000.000+1%2069925000.000+5%2056315000.000+6%1846362500.000+18%
Usd Total Gains Per Share--2.2691.879+21%1.017+123%1.567+45%0.970+134%
 EOD+4 -4MRQTTM+32 -7YOY+31 -85Y+29 -1010Y+31 -8

3.3 Fundamental Score

Let's check the fundamental score of Avery Dennison Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.600
Price to Book Ratio (EOD)Between0-16.862
Net Profit Margin (MRQ)Greater than00.083
Operating Margin (MRQ)Greater than00.123
Quick Ratio (MRQ)Greater than10.546
Current Ratio (MRQ)Greater than10.921
Debt to Asset Ratio (MRQ)Less than10.717
Debt to Equity Ratio (MRQ)Less than12.531
Return on Equity (MRQ)Greater than0.150.076
Return on Assets (MRQ)Greater than0.050.021
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Avery Dennison Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.832
Ma 20Greater thanMa 50202.804
Ma 50Greater thanMa 100209.016
Ma 100Greater thanMa 200212.182
OpenGreater thanClose203.990
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Avery Dennison Corp

Avery Dennison Corporation operates as a materials science and digital identification solutions company in the United States, Europe, the Middle East, North Africa, Asia, Latin, America, and internationally. It provides pressure-sensitive materials comprising papers, plastic films, metal foils, and fabrics; performance tapes products, including tapes for wire harnessing, as well as cable wrapping for automotive, electrical, and general industrial applications; mechanical fasteners, which are precision-extruded and injection-molded plastic devices used in various automotive, general industrial, and retail applications; and other pressure-sensitive adhesive-based materials and converted products under the Fasson, JAC, Yongle, and Avery Dennison brands. The company also offers graphics and reflective products for the architectural, commercial sign, digital printing, and other related market segments; durable cast and reflective films to the construction, automotive, and fleet transportation market segments; reflective films for traffic and safety applications; and pressure-sensitive vinyl and specialty materials designed for digital imaging, screen printing, and sign cutting applications under the Avery Dennison and Mactac brand names. In addition, it provides branding solutions include brand embellishments, graphic tickets, tags, and labels, and sustainable packaging; and information solutions include item-level RFID, visibility and loss prevention, price ticketing and marking, productivity and media solutions, and brand protection and security solutions, as well as care, content, and country of origin compliance solutions. It serves home and personal care, apparel, e-commerce, logistics, food and grocery, pharmaceuticals, and automotive industries. The company was formerly known as Avery International Corporation and changed its name to Avery Dennison Corporation in 1990. Avery Dennison Corporation was founded in 1935 and is headquartered in Mentor, Ohio.

Fundamental data was last updated by Penke on 2024-11-16 13:49:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Avery Dennison Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Avery Dennison Corp to the Packaging & Containers industry mean.
  • A Net Profit Margin of 8.3% means that $0.08 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Avery Dennison Corp:

  • The MRQ is 8.3%. The company is making a profit. +1
  • The TTM is 7.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.3%TTM7.8%+0.6%
TTM7.8%YOY5.8%+1.9%
TTM7.8%5Y7.9%-0.1%
5Y7.9%10Y6.3%+1.5%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ8.3%4.2%+4.1%
TTM7.8%3.9%+3.9%
YOY5.8%4.4%+1.4%
5Y7.9%4.3%+3.6%
10Y6.3%4.2%+2.1%
4.3.1.2. Return on Assets

Shows how efficient Avery Dennison Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Avery Dennison Corp to the Packaging & Containers industry mean.
  • 2.1% Return on Assets means that Avery Dennison Corp generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Avery Dennison Corp:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.0%+0.1%
TTM2.0%YOY1.5%+0.5%
TTM2.0%5Y2.2%-0.2%
5Y2.2%10Y1.9%+0.3%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%1.1%+1.0%
TTM2.0%1.0%+1.0%
YOY1.5%1.1%+0.4%
5Y2.2%1.2%+1.0%
10Y1.9%1.2%+0.7%
4.3.1.3. Return on Equity

Shows how efficient Avery Dennison Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Avery Dennison Corp to the Packaging & Containers industry mean.
  • 7.6% Return on Equity means Avery Dennison Corp generated $0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Avery Dennison Corp:

  • The MRQ is 7.6%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 7.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.6%TTM7.5%+0.1%
TTM7.5%YOY5.9%+1.6%
TTM7.5%5Y9.2%-1.7%
5Y9.2%10Y8.3%+0.9%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ7.6%2.1%+5.5%
TTM7.5%1.8%+5.7%
YOY5.9%2.4%+3.5%
5Y9.2%2.7%+6.5%
10Y8.3%2.8%+5.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Avery Dennison Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Avery Dennison Corp is operating .

  • Measures how much profit Avery Dennison Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Avery Dennison Corp to the Packaging & Containers industry mean.
  • An Operating Margin of 12.3% means the company generated $0.12  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Avery Dennison Corp:

  • The MRQ is 12.3%. The company is operating less efficient.
  • The TTM is 12.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.3%TTM12.5%-0.2%
TTM12.5%YOY9.9%+2.6%
TTM12.5%5Y11.8%+0.7%
5Y11.8%10Y9.8%+2.0%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ12.3%5.6%+6.7%
TTM12.5%4.8%+7.7%
YOY9.9%5.1%+4.8%
5Y11.8%6.0%+5.8%
10Y9.8%5.9%+3.9%
4.3.2.2. Operating Ratio

Measures how efficient Avery Dennison Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are $0.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Avery Dennison Corp:

  • The MRQ is 0.872. The company is less efficient in keeping operating costs low.
  • The TTM is 0.874. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.872TTM0.874-0.002
TTM0.874YOY0.894-0.020
TTM0.8745Y0.879-0.005
5Y0.87910Y0.888-0.010
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8721.421-0.549
TTM0.8741.266-0.392
YOY0.8941.043-0.149
5Y0.8791.064-0.185
10Y0.8881.017-0.129
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Avery Dennison Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Avery Dennison Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaging & Containers industry mean).
  • A Current Ratio of 0.92 means the company has $0.92 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Avery Dennison Corp:

  • The MRQ is 0.921. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.932. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.921TTM0.932-0.011
TTM0.932YOY1.061-0.128
TTM0.9325Y1.086-0.154
5Y1.08610Y1.112-0.027
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9211.664-0.743
TTM0.9321.598-0.666
YOY1.0611.579-0.518
5Y1.0861.646-0.560
10Y1.1121.611-0.499
4.4.3.2. Quick Ratio

Measures if Avery Dennison Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Avery Dennison Corp to the Packaging & Containers industry mean.
  • A Quick Ratio of 0.55 means the company can pay off $0.55 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Avery Dennison Corp:

  • The MRQ is 0.546. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.557. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.546TTM0.557-0.011
TTM0.557YOY0.619-0.062
TTM0.5575Y0.662-0.105
5Y0.66210Y0.691-0.029
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5460.763-0.217
TTM0.5570.789-0.232
YOY0.6190.844-0.225
5Y0.6620.909-0.247
10Y0.6910.960-0.269
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Avery Dennison Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Avery Dennison Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Avery Dennison Corp to Packaging & Containers industry mean.
  • A Debt to Asset Ratio of 0.72 means that Avery Dennison Corp assets are financed with 71.7% credit (debt) and the remaining percentage (100% - 71.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Avery Dennison Corp:

  • The MRQ is 0.717. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.729. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.717TTM0.729-0.012
TTM0.729YOY0.750-0.021
TTM0.7295Y0.755-0.026
5Y0.75510Y0.770-0.015
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7170.482+0.235
TTM0.7290.477+0.252
YOY0.7500.492+0.258
5Y0.7550.491+0.264
10Y0.7700.490+0.280
4.5.4.2. Debt to Equity Ratio

Measures if Avery Dennison Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Avery Dennison Corp to the Packaging & Containers industry mean.
  • A Debt to Equity ratio of 253.1% means that company has $2.53 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Avery Dennison Corp:

  • The MRQ is 2.531. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.691. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.531TTM2.691-0.160
TTM2.691YOY2.995-0.304
TTM2.6915Y3.117-0.427
5Y3.11710Y3.395-0.278
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5310.931+1.600
TTM2.6910.929+1.762
YOY2.9950.969+2.026
5Y3.1171.020+2.097
10Y3.3951.043+2.352
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Avery Dennison Corp generates.

  • Above 15 is considered overpriced but always compare Avery Dennison Corp to the Packaging & Containers industry mean.
  • A PE ratio of 24.54 means the investor is paying $24.54 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Avery Dennison Corp:

  • The EOD is 22.600. Based on the earnings, the company is fair priced.
  • The MRQ is 24.542. Based on the earnings, the company is fair priced.
  • The TTM is 26.104. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD22.600MRQ24.542-1.942
MRQ24.542TTM26.104-1.562
TTM26.104YOY30.380-4.276
TTM26.1045Y23.303+2.801
5Y23.30310Y18.871+4.432
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD22.60012.685+9.915
MRQ24.54212.166+12.376
TTM26.10412.936+13.168
YOY30.38012.093+18.287
5Y23.30314.610+8.693
10Y18.87116.679+2.192
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Avery Dennison Corp:

  • The EOD is 18.846. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 20.465. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 35.182. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD18.846MRQ20.465-1.620
MRQ20.465TTM35.182-14.717
TTM35.182YOY0.458+34.724
TTM35.1825Y16.151+19.031
5Y16.15110Y-0.025+16.177
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD18.8464.724+14.122
MRQ20.4654.449+16.016
TTM35.1821.627+33.555
YOY0.4584.265-3.807
5Y16.1510.662+15.489
10Y-0.0253.166-3.191
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Avery Dennison Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • A PB ratio of 7.45 means the investor is paying $7.45 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Avery Dennison Corp:

  • The EOD is 6.862. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.451. Based on the equity, the company is overpriced. -1
  • The TTM is 7.774. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD6.862MRQ7.451-0.590
MRQ7.451TTM7.774-0.323
TTM7.774YOY7.120+0.653
TTM7.7745Y8.039-0.265
5Y8.03910Y7.722+0.317
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD6.8621.449+5.413
MRQ7.4511.357+6.094
TTM7.7741.435+6.339
YOY7.1201.591+5.529
5Y8.0391.713+6.326
10Y7.7222.005+5.717
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Avery Dennison Corp.

4.8.1. Institutions holding Avery Dennison Corp

Institutions are holding 94.569% of the shares of Avery Dennison Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc11.94950.04039601017206510.2156
2024-06-30BlackRock Inc8.88520.03537138919126680.1778
2024-06-30T. Rowe Price Investment Management,Inc.5.24170.58124211513-39290-0.9243
2024-06-30Morgan Stanley - Brokerage Accounts4.80880.03273863706-804-0.0208
2024-06-30State Street Corp4.40850.03383542039-115885-3.1681
2024-06-30Neuberger Berman Group LLC2.65950.3834213681222859111.9793
2024-06-30Ameriprise Financial Inc2.54750.12112046853-416998-16.9246
2024-06-30Geode Capital Management, LLC2.4030.0371930762529982.8224
2024-06-30Lazard Asset Management LLC2.24260.49421801849-210286-10.4509
2024-06-30Amvescap Plc.1.79180.0666143965029976726.298
2024-06-30Victory Capital Management Inc.1.6510.29081326548277712.1382
2024-06-30Fiduciary Management, Inc. of Milwaukee1.55262.53791247441-75423-5.7015
2024-06-30T. Rowe Price Associates, Inc.1.43530.03021153234-310713-21.2243
2024-06-30BB&T Corp.1.31810.35221059014-26488-2.4402
2024-06-30FMR Inc1.29660.01461041809332203.2937
2024-06-30Boston Partners Global Investors, Inc1.26010.2751012416-7386-0.7243
2024-06-30NORGES BANK1.22630.0322985303687407.4998
2024-06-30Northern Trust Corp1.13290.0335910217191262.1464
2024-09-30Veritas Investment Partners (UK) Ltd.0.98833.116779409257560.7301
2024-06-30Dimensional Fund Advisors, Inc.0.98040.045787716324674.2988
Total 59.77978.553748030910-401518-0.8%

4.9.2. Funds holding Avery Dennison Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv3.18570.0322255959915480.0605
2024-09-30Vanguard Institutional 500 Index Trust2.62490.0364210903130880.1466
2024-09-30T. Rowe Price US Mid-Cap Growth Equity2.45661.38961973800-5400-0.2728
2024-09-30T. Rowe Price Mid-Cap Growth2.45661.38961973800-4200-0.2123
2024-09-30Vanguard Mid Cap Index Institutional2.12240.21461705246-18518-1.0743
2024-09-30Eaton Vance Atlanta Capital SMID-Cap I1.57981.8104126929316688115.1378
2024-09-30Vanguard Windsor™ II Inv1.25630.35651009403-30332-2.9173
2024-09-30Fidelity 500 Index1.23190.0365989825-2577-0.2597
2024-10-31SPDR® S&P 500® ETF Trust1.22130.034598129550760.52
2024-09-30Columbia Dividend Income Inst1.21380.505997520800
2024-09-30Columbia Dividend Value1.21380.5055975208-8919-0.9063
2024-09-30Victory Sycamore Established Value R1.13881.0416915000700008.284
2024-09-30T. Rowe Price US Dividend Growth Eq Comp1.1340.770891113000
2024-09-30T. Rowe Price Dividend Growth1.1340.770891113000
2024-10-31iShares Core S&P 500 ETF1.11630.034589694713920.1554
2024-09-30Vanguard Value Index Inv0.8490.0813682162139952.0945
2024-09-30JHancock Disciplined Value Mid Cap I0.78580.593263132600
2024-10-31Invesco S&P 500® Equal Weight ETF0.73570.186559114627200.4623
2024-09-30Vanguard Mid-Cap Value ETF0.68780.3934552604-771-0.1393
2024-09-30MFS Mid Cap Value A0.65850.6536529070-2180-0.4104
Total 28.80310.837423142223+191803+0.8%

5.3. Insider Transactions

Insiders are holding 0.76% of the shares of Avery Dennison Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-08-23Mitchell R ButierSELL7108218.12
2024-08-21Mitchell R ButierSELL10000214.21
2024-08-19Mitchell R ButierSELL10000212.9
2024-08-16Mitchell R ButierSELL10000211.91
2024-08-12Mitchell R ButierSELL3000206.82
2024-08-09Mitchell R ButierSELL3000206.8
2024-08-07Mitchell R ButierSELL3000205.76
2024-08-05Mitchell R ButierSELL3000202.95
2024-08-01Mitchell R ButierSELL10000213.75
2024-06-07Ignacio J WalkerSELL2206226.7
2024-06-03Ryan D YostSELL149226.38
2024-05-29Ryan D YostSELL584221.31
2024-05-23Deena Baker-nelSELL3000228.17
2024-05-20Francisco MeloSELL3750227
2024-05-10Gregory LovinsSELL2894227.2
2024-03-11Ryan D YostSELL1400213.29
2024-03-04Mitchell R ButierSELL8168217.36
2024-02-26Ignacio J WalkerSELL5000213.9
2024-02-07Julia A StewartSELL5311202.26
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets8,451,900
Total Liabilities6,058,000
Total Stockholder Equity2,393,900
 As reported
Total Liabilities 6,058,000
Total Stockholder Equity+ 2,393,900
Total Assets = 8,451,900

Assets

Total Assets8,451,900
Total Current Assets3,084,700
Long-term Assets5,367,200
Total Current Assets
Cash And Cash Equivalents 212,700
Short-term Investments 40,100
Net Receivables 1,574,700
Inventory 1,013,500
Other Current Assets 283,800
Total Current Assets  (as reported)3,084,700
Total Current Assets  (calculated)3,124,800
+/- 40,100
Long-term Assets
Property Plant Equipment 1,612,300
Goodwill 2,012,700
Intangible Assets 783,200
Long-term Assets Other 848,100
Long-term Assets  (as reported)5,367,200
Long-term Assets  (calculated)5,256,300
+/- 110,900

Liabilities & Shareholders' Equity

Total Current Liabilities3,349,000
Long-term Liabilities2,709,000
Total Stockholder Equity2,393,900
Total Current Liabilities
Short-term Debt 1,116,800
Accounts payable 1,343,200
Other Current Liabilities 889,000
Total Current Liabilities  (as reported)3,349,000
Total Current Liabilities  (calculated)3,349,000
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)2,709,000
Long-term Liabilities  (calculated)0
+/- 2,709,000
Total Stockholder Equity
Common Stock124,100
Retained Earnings 5,042,700
Accumulated Other Comprehensive Income -400,400
Other Stockholders Equity -2,372,500
Total Stockholder Equity (as reported)2,393,900
Total Stockholder Equity (calculated)2,393,900
+/-0
Other
Cash and Short Term Investments 212,700
Common Stock Shares Outstanding 80,800
Current Deferred Revenue275,000
Liabilities and Stockholders Equity 8,451,900
Net Debt 2,946,200
Net Working Capital -264,300
Short Long Term Debt Total 3,158,900



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-301985-06-30
> Total Assets 
0
614,700
0
0
0
868,100
0
0
0
1,050,800
0
0
0
1,119,100
0
1,128,700
1,125,800
1,142,100
1,208,700
1,236,100
1,268,000
1,832,600
1,738,800
1,739,200
1,740,400
1,724,800
1,773,500
1,755,500
1,684,000
1,711,800
1,710,200
1,694,300
1,639,000
1,674,000
1,746,600
1,781,600
1,763,100
1,884,100
1,921,000
1,900,700
1,963,600
1,963,200
1,960,200
2,016,300
2,036,700
2,019,400
2,092,100
2,060,700
2,046,500
2,063,300
2,100,300
2,134,700
2,142,600
2,314,300
2,326,100
2,518,800
2,592,500
2,698,100
2,732,100
2,714,500
2,699,100
2,813,800
2,842,400
2,855,100
2,819,200
2,825,600
3,363,300
3,302,100
3,652,400
3,754,200
4,016,100
3,959,400
4,105,300
4,077,200
4,126,500
4,144,400
4,399,300
4,296,200
4,271,000
4,235,000
4,203,900
4,142,500
4,237,300
4,257,000
4,293,600
4,329,800
6,163,600
6,121,500
6,244,800
6,404,800
6,697,800
6,385,000
6,035,700
4,864,900
5,043,200
5,094,600
5,002,800
4,991,900
5,037,500
5,213,200
5,099,400
5,314,700
5,360,000
5,060,500
4,972,700
5,070,900
5,057,900
5,102,400
5,105,300
5,137,600
5,191,000
4,722,000
4,610,600
4,591,300
4,616,600
4,493,500
4,417,400
4,312,600
4,353,600
4,248,900
4,133,700
4,249,400
4,294,800
4,600,400
4,396,400
4,765,900
5,091,800
5,273,000
5,136,900
5,280,500
5,163,100
5,181,900
5,177,500
5,353,700
5,389,700
5,338,700
5,488,800
6,260,900
5,651,700
5,720,800
6,098,900
6,273,200
6,422,500
7,967,700
7,971,600
8,138,800
8,092,400
8,042,300
7,950,500
8,222,300
8,266,300
8,133,100
8,209,800
8,255,200
8,298,200
8,451,900
8,451,9008,298,2008,255,2008,209,8008,133,1008,266,3008,222,3007,950,5008,042,3008,092,4008,138,8007,971,6007,967,7006,422,5006,273,2006,098,9005,720,8005,651,7006,260,9005,488,8005,338,7005,389,7005,353,7005,177,5005,181,9005,163,1005,280,5005,136,9005,273,0005,091,8004,765,9004,396,4004,600,4004,294,8004,249,4004,133,7004,248,9004,353,6004,312,6004,417,4004,493,5004,616,6004,591,3004,610,6004,722,0005,191,0005,137,6005,105,3005,102,4005,057,9005,070,9004,972,7005,060,5005,360,0005,314,7005,099,4005,213,2005,037,5004,991,9005,002,8005,094,6005,043,2004,864,9006,035,7006,385,0006,697,8006,404,8006,244,8006,121,5006,163,6004,329,8004,293,6004,257,0004,237,3004,142,5004,203,9004,235,0004,271,0004,296,2004,399,3004,144,4004,126,5004,077,2004,105,3003,959,4004,016,1003,754,2003,652,4003,302,1003,363,3002,825,6002,819,2002,855,1002,842,4002,813,8002,699,1002,714,5002,732,1002,698,1002,592,5002,518,8002,326,1002,314,3002,142,6002,134,7002,100,3002,063,3002,046,5002,060,7002,092,1002,019,4002,036,7002,016,3001,960,2001,963,2001,963,6001,900,7001,921,0001,884,1001,763,1001,781,6001,746,6001,674,0001,639,0001,694,3001,710,2001,711,8001,684,0001,755,5001,773,5001,724,8001,740,4001,739,2001,738,8001,832,6001,268,0001,236,1001,208,7001,142,1001,125,8001,128,70001,119,1000001,050,800000868,100000614,7000
   > Total Current Assets 
0
308,500
0
0
0
398,600
0
0
0
489,400
0
0
0
502,500
0
520,200
508,700
505,700
536,500
562,300
566,900
821,000
754,300
736,000
700,500
712,000
749,000
721,600
661,300
696,900
706,800
674,400
614,600
655,100
707,700
711,500
676,900
759,600
781,100
763,400
800,100
796,900
784,400
826,800
804,500
812,400
872,000
843,500
793,500
817,300
831,700
855,700
802,000
888,800
912,700
962,600
956,000
1,012,100
1,054,200
1,038,500
982,400
1,027,800
1,070,100
1,055,600
982,500
1,011,200
1,260,100
1,241,500
1,215,500
1,279,500
1,400,300
1,351,000
1,440,900
1,416,500
1,487,500
1,490,900
1,542,400
1,502,400
1,536,100
1,514,800
1,558,300
1,506,100
1,588,900
1,587,300
1,655,400
1,676,900
2,138,100
2,062,200
2,058,300
2,134,100
2,301,000
2,136,900
1,930,400
1,689,200
1,794,100
1,824,300
1,733,200
1,826,700
1,978,400
2,129,900
1,951,900
2,160,200
2,216,700
2,036,900
2,219,800
2,335,700
2,401,800
2,449,000
2,411,700
2,513,800
2,589,000
2,164,900
2,091,800
2,073,000
2,129,900
2,069,800
1,924,100
1,964,100
1,998,100
1,916,000
1,775,400
1,887,400
1,942,500
2,013,600
1,904,800
2,184,600
2,209,800
2,283,300
2,237,900
2,332,300
2,328,100
2,358,800
2,298,000
2,323,700
2,377,200
2,333,400
2,340,600
2,913,600
2,324,600
2,374,500
2,416,200
2,632,400
2,741,600
2,778,500
2,734,600
2,894,300
2,948,800
2,961,800
2,782,000
2,989,200
2,851,000
2,814,300
2,796,000
2,886,800
2,967,800
3,084,700
3,084,7002,967,8002,886,8002,796,0002,814,3002,851,0002,989,2002,782,0002,961,8002,948,8002,894,3002,734,6002,778,5002,741,6002,632,4002,416,2002,374,5002,324,6002,913,6002,340,6002,333,4002,377,2002,323,7002,298,0002,358,8002,328,1002,332,3002,237,9002,283,3002,209,8002,184,6001,904,8002,013,6001,942,5001,887,4001,775,4001,916,0001,998,1001,964,1001,924,1002,069,8002,129,9002,073,0002,091,8002,164,9002,589,0002,513,8002,411,7002,449,0002,401,8002,335,7002,219,8002,036,9002,216,7002,160,2001,951,9002,129,9001,978,4001,826,7001,733,2001,824,3001,794,1001,689,2001,930,4002,136,9002,301,0002,134,1002,058,3002,062,2002,138,1001,676,9001,655,4001,587,3001,588,9001,506,1001,558,3001,514,8001,536,1001,502,4001,542,4001,490,9001,487,5001,416,5001,440,9001,351,0001,400,3001,279,5001,215,5001,241,5001,260,1001,011,200982,5001,055,6001,070,1001,027,800982,4001,038,5001,054,2001,012,100956,000962,600912,700888,800802,000855,700831,700817,300793,500843,500872,000812,400804,500826,800784,400796,900800,100763,400781,100759,600676,900711,500707,700655,100614,600674,400706,800696,900661,300721,600749,000712,000700,500736,000754,300821,000566,900562,300536,500505,700508,700520,2000502,500000489,400000398,600000308,5000
       Cash And Cash Equivalents 
0
2,200
0
0
0
2,400
0
0
0
8,000
0
0
0
5,900
0
2,800
1,700
3,100
1,500
4,200
1,900
1,900
4,700
3,500
5,300
2,600
4,400
6,300
3,900
8,300
400
700
5,800
1,100
900
3,400
3,100
3,400
2,700
3,900
27,000
5,300
5,100
5,300
3,800
5,500
9,500
6,300
3,300
3,600
3,700
4,900
18,500
10,500
6,300
5,800
6,900
9,800
6,400
7,700
11,400
20,500
10,300
17,500
19,100
16,000
25,900
28,900
22,800
33,200
42,900
31,600
29,500
31,300
28,000
69,900
84,800
53,000
31,000
75,500
98,500
39,100
49,100
50,800
58,500
57,900
76,600
77,300
71,500
73,200
87,100
81,300
105,500
83,000
91,900
91,900
138,100
143,600
148,900
157,800
127,500
120,400
125,400
119,700
178,000
190,700
161,400
190,700
235,400
207,700
211,600
309,600
351,600
205,100
221,900
195,600
227,000
212,500
246,000
171,700
158,800
169,600
216,100
189,400
195,100
294,900
209,400
232,300
224,400
187,500
215,800
217,600
232,000
225,700
247,300
224,200
253,700
742,000
262,600
284,700
252,300
328,000
344,800
207,200
162,700
147,100
164,800
128,200
167,200
351,300
217,100
209,900
215,000
185,700
206,600
212,700
212,700206,600185,700215,000209,900217,100351,300167,200128,200164,800147,100162,700207,200344,800328,000252,300284,700262,600742,000253,700224,200247,300225,700232,000217,600215,800187,500224,400232,300209,400294,900195,100189,400216,100169,600158,800171,700246,000212,500227,000195,600221,900205,100351,600309,600211,600207,700235,400190,700161,400190,700178,000119,700125,400120,400127,500157,800148,900143,600138,10091,90091,90083,000105,50081,30087,10073,20071,50077,30076,60057,90058,50050,80049,10039,10098,50075,50031,00053,00084,80069,90028,00031,30029,50031,60042,90033,20022,80028,90025,90016,00019,10017,50010,30020,50011,4007,7006,4009,8006,9005,8006,30010,50018,5004,9003,7003,6003,3006,3009,5005,5003,8005,3005,1005,30027,0003,9002,7003,4003,1003,4009001,1005,8007004008,3003,9006,3004,4002,6005,3003,5004,7001,9001,9004,2001,5003,1001,7002,80005,9000008,0000002,4000002,2000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,200
12,300
12,400
0
0
6,900
6,500
17,700
17,700
17,500
17,000
17,400
17,400
17,400
17,500
17,100
17,600
17,500
17,500
17,600
21,500
17,800
18,500
17,600
17,900
21,700
21,500
22,300
22,200
22,300
25,400
26,100
26,400
28,900
31,500
30,200
29,900
31,000
32,100
32,600
33,000
33,900
33,900
33,400
32,100
31,200
29,800
31,300
36,300
36,300
35,900
37,800
38,100
38,400
40,100
40,10038,40038,10037,80035,90036,30036,30031,30029,80031,20032,10033,40033,90033,90033,00032,60032,10031,00029,90030,20031,50028,90026,40026,10025,40022,30022,20022,30021,50021,70017,90017,60018,50017,80021,50017,60017,50017,50017,60017,10017,50017,40017,40017,40017,00017,50017,70017,7006,5006,9000012,40012,30012,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
155,900
0
0
0
203,300
0
0
0
251,200
0
0
0
276,600
0
303,400
293,600
293,900
313,100
329,000
330,700
421,300
419,300
427,700
397,900
430,100
458,400
430,400
389,800
374,900
387,600
386,800
356,700
377,100
419,600
419,700
391,800
431,600
437,100
434,800
444,100
460,000
451,700
470,700
448,500
463,300
496,800
499,400
486,000
480,900
485,300
515,300
478,800
504,800
540,700
573,200
542,400
577,800
610,800
616,400
609,800
592,200
658,700
653,500
569,100
586,300
753,600
742,000
733,400
759,500
799,600
774,600
833,200
816,000
868,300
860,600
887,400
833,400
899,600
878,800
863,200
836,700
898,200
887,100
910,200
912,000
1,151,100
1,112,400
1,113,800
1,116,900
1,232,800
1,120,700
988,900
864,200
975,600
1,008,600
918,600
963,100
1,055,800
1,079,200
996,100
1,072,300
1,132,700
1,074,500
877,100
961,900
982,000
1,001,500
972,800
988,700
1,009,500
1,055,500
1,016,500
1,086,200
1,114,600
1,087,600
958,100
988,000
1,011,400
999,000
964,700
1,019,100
1,028,300
1,069,700
1,001,000
1,099,500
1,138,100
1,184,800
1,180,300
1,240,000
1,236,200
1,235,700
1,189,700
1,198,700
1,232,000
1,224,200
1,212,200
1,222,500
1,114,600
1,212,700
1,235,200
1,301,400
1,338,900
1,441,200
1,424,500
1,551,400
1,565,100
1,585,600
1,374,400
1,369,100
1,415,200
1,426,200
1,414,900
1,478,000
1,528,600
1,574,700
1,574,7001,528,6001,478,0001,414,9001,426,2001,415,2001,369,1001,374,4001,585,6001,565,1001,551,4001,424,5001,441,2001,338,9001,301,4001,235,2001,212,7001,114,6001,222,5001,212,2001,224,2001,232,0001,198,7001,189,7001,235,7001,236,2001,240,0001,180,3001,184,8001,138,1001,099,5001,001,0001,069,7001,028,3001,019,100964,700999,0001,011,400988,000958,1001,087,6001,114,6001,086,2001,016,5001,055,5001,009,500988,700972,8001,001,500982,000961,900877,1001,074,5001,132,7001,072,300996,1001,079,2001,055,800963,100918,6001,008,600975,600864,200988,9001,120,7001,232,8001,116,9001,113,8001,112,4001,151,100912,000910,200887,100898,200836,700863,200878,800899,600833,400887,400860,600868,300816,000833,200774,600799,600759,500733,400742,000753,600586,300569,100653,500658,700592,200609,800616,400610,800577,800542,400573,200540,700504,800478,800515,300485,300480,900486,000499,400496,800463,300448,500470,700451,700460,000444,100434,800437,100431,600391,800419,700419,600377,100356,700386,800387,600374,900389,800430,400458,400430,100397,900427,700419,300421,300330,700329,000313,100293,900293,600303,4000276,600000251,200000203,300000155,9000
       Other Current Assets 
0
13,300
0
0
0
14,600
0
0
0
35,100
0
0
0
17,800
0
20,700
18,500
14,900
22,300
23,200
22,800
86,000
58,900
50,400
44,200
41,500
42,800
41,600
42,500
89,000
100,100
91,300
68,000
74,500
72,300
76,600
75,600
88,500
78,300
88,900
105,800
102,600
97,200
108,100
107,800
106,800
111,100
110,700
74,100
103,100
98,800
103,600
74,100
120,900
114,200
123,400
126,900
130,300
129,000
122,500
89,700
27,200
91,600
28,000
65,800
59,600
69,300
76,300
90,000
88,900
113,500
121,700
142,600
116,400
111,500
101,000
105,100
141,500
132,100
120,600
122,400
169,800
161,900
159,500
119,700
212,400
269,800
241,600
113,900
132,500
139,700
132,400
136,800
110,100
208,200
212,000
95,700
201,000
209,600
316,700
163,700
336,900
317,200
271,500
233,700
220,700
225,600
249,100
258,000
249,600
250,500
262,200
228,300
232,800
230,800
238,500
246,400
237,000
226,600
232,900
170,700
176,700
169,600
183,300
182,800
202,300
235,500
239,400
217,300
225,500
213,400
219,400
221,300
211,000
226,900
220,000
211,700
225,800
220,800
214,500
211,500
216,300
233,100
251,000
240,200
234,900
228,800
233,600
230,500
218,200
228,200
242,100
210,300
250,600
214,300
283,800
283,800214,300250,600210,300242,100228,200218,200230,500233,600228,800234,900240,200251,000233,100216,300211,500214,500220,800225,800211,700220,000226,900211,000221,300219,400213,400225,500217,300239,400235,500202,300182,800183,300169,600176,700170,700232,900226,600237,000246,400238,500230,800232,800228,300262,200250,500249,600258,000249,100225,600220,700233,700271,500317,200336,900163,700316,700209,600201,00095,700212,000208,200110,100136,800132,400139,700132,500113,900241,600269,800212,400119,700159,500161,900169,800122,400120,600132,100141,500105,100101,000111,500116,400142,600121,700113,50088,90090,00076,30069,30059,60065,80028,00091,60027,20089,700122,500129,000130,300126,900123,400114,200120,90074,100103,60098,800103,10074,100110,700111,100106,800107,800108,10097,200102,600105,80088,90078,30088,50075,60076,60072,30074,50068,00091,300100,10089,00042,50041,60042,80041,50044,20050,40058,90086,00022,80023,20022,30014,90018,50020,700017,80000035,10000014,60000013,3000
   > Long-term Assets 
0
306,200
0
0
0
469,500
0
0
0
561,400
0
0
0
616,600
0
608,500
617,100
636,400
672,200
673,800
701,100
1,011,600
984,500
1,003,200
1,039,900
1,012,800
1,024,500
1,033,900
1,022,700
1,014,900
1,003,400
1,019,900
1,024,400
1,018,900
1,038,900
1,070,100
1,086,200
1,124,500
1,139,900
1,137,300
1,163,500
1,166,300
1,175,800
1,189,500
1,232,200
1,207,000
1,220,100
1,217,200
1,253,000
1,246,000
1,268,600
1,279,000
1,340,600
1,425,500
1,413,400
1,556,200
1,636,500
1,686,000
1,677,900
1,676,000
1,716,700
1,786,000
1,772,300
1,799,500
1,836,700
1,814,400
2,103,200
2,060,600
2,436,900
2,474,700
2,615,800
2,608,400
2,664,400
2,660,700
2,639,000
2,653,500
2,856,900
2,793,800
2,734,900
2,720,200
2,645,600
2,636,400
2,648,400
2,669,700
2,638,200
2,652,900
4,025,500
4,059,300
4,186,500
4,270,700
4,396,800
4,248,100
4,105,300
3,175,700
3,249,100
3,270,300
3,269,600
3,165,200
3,059,100
3,083,300
3,147,500
3,154,500
3,143,300
3,023,600
2,752,900
2,735,200
2,656,100
2,653,400
2,693,600
2,623,800
2,602,000
2,557,100
2,518,800
2,518,300
2,486,700
2,423,700
2,493,300
2,348,500
2,355,500
2,332,900
2,358,300
2,362,000
2,352,300
2,586,800
2,491,600
2,581,300
2,882,000
2,989,700
2,899,000
2,948,200
2,835,000
2,823,100
2,879,500
3,030,000
3,012,500
3,005,300
3,148,200
3,347,300
3,327,100
3,346,300
3,682,700
3,640,800
3,680,900
5,189,200
5,237,000
5,244,500
5,143,600
5,080,500
5,168,500
5,233,100
5,415,300
5,318,800
5,413,800
5,368,400
5,330,400
5,367,200
5,367,2005,330,4005,368,4005,413,8005,318,8005,415,3005,233,1005,168,5005,080,5005,143,6005,244,5005,237,0005,189,2003,680,9003,640,8003,682,7003,346,3003,327,1003,347,3003,148,2003,005,3003,012,5003,030,0002,879,5002,823,1002,835,0002,948,2002,899,0002,989,7002,882,0002,581,3002,491,6002,586,8002,352,3002,362,0002,358,3002,332,9002,355,5002,348,5002,493,3002,423,7002,486,7002,518,3002,518,8002,557,1002,602,0002,623,8002,693,6002,653,4002,656,1002,735,2002,752,9003,023,6003,143,3003,154,5003,147,5003,083,3003,059,1003,165,2003,269,6003,270,3003,249,1003,175,7004,105,3004,248,1004,396,8004,270,7004,186,5004,059,3004,025,5002,652,9002,638,2002,669,7002,648,4002,636,4002,645,6002,720,2002,734,9002,793,8002,856,9002,653,5002,639,0002,660,7002,664,4002,608,4002,615,8002,474,7002,436,9002,060,6002,103,2001,814,4001,836,7001,799,5001,772,3001,786,0001,716,7001,676,0001,677,9001,686,0001,636,5001,556,2001,413,4001,425,5001,340,6001,279,0001,268,6001,246,0001,253,0001,217,2001,220,1001,207,0001,232,2001,189,5001,175,8001,166,3001,163,5001,137,3001,139,9001,124,5001,086,2001,070,1001,038,9001,018,9001,024,4001,019,9001,003,4001,014,9001,022,7001,033,9001,024,5001,012,8001,039,9001,003,200984,5001,011,600701,100673,800672,200636,400617,100608,5000616,600000561,400000469,500000306,2000
       Property Plant Equipment 
0
271,400
0
0
0
345,200
0
0
0
401,300
0
0
0
462,600
0
446,400
457,400
479,000
508,200
515,800
541,900
796,100
768,300
784,000
814,200
784,000
790,100
789,900
779,900
756,400
751,700
763,400
758,500
754,700
773,900
807,400
831,600
863,700
882,800
887,800
907,400
909,800
916,100
923,700
962,700
941,000
943,600
946,900
985,300
985,500
993,700
1,000,800
1,035,600
1,006,000
997,200
1,018,600
1,043,500
1,051,200
1,056,900
1,050,100
1,079,000
1,088,500
1,074,400
1,077,400
1,074,600
1,048,600
1,150,800
1,133,600
1,199,200
1,216,300
1,259,300
1,254,300
1,289,800
1,291,200
1,274,200
1,277,400
1,381,000
1,346,000
1,309,500
1,297,200
1,295,700
1,280,900
1,279,600
1,283,100
1,309,400
1,311,600
1,578,300
1,569,000
1,591,400
1,592,700
1,618,200
1,543,300
1,493,000
1,399,400
1,404,000
1,393,300
1,354,700
1,292,900
1,243,000
1,267,700
1,262,900
1,254,600
1,245,500
1,177,300
1,078,400
1,059,600
1,012,300
1,007,400
1,015,500
939,500
922,400
912,600
922,500
919,000
905,300
884,100
875,300
831,200
851,700
840,600
847,900
847,900
838,700
905,400
915,200
940,300
1,017,800
1,047,000
1,097,900
1,117,600
1,084,500
1,086,900
1,137,400
1,144,900
1,143,800
1,142,100
1,210,700
1,232,000
1,228,800
1,233,900
1,343,700
1,329,000
1,344,800
1,405,500
1,477,700
1,477,500
1,451,000
1,442,600
1,540,200
1,565,600
1,567,000
1,555,200
1,625,800
1,598,200
1,590,000
1,612,300
1,612,3001,590,0001,598,2001,625,8001,555,2001,567,0001,565,6001,540,2001,442,6001,451,0001,477,5001,477,7001,405,5001,344,8001,329,0001,343,7001,233,9001,228,8001,232,0001,210,7001,142,1001,143,8001,144,9001,137,4001,086,9001,084,5001,117,6001,097,9001,047,0001,017,800940,300915,200905,400838,700847,900847,900840,600851,700831,200875,300884,100905,300919,000922,500912,600922,400939,5001,015,5001,007,4001,012,3001,059,6001,078,4001,177,3001,245,5001,254,6001,262,9001,267,7001,243,0001,292,9001,354,7001,393,3001,404,0001,399,4001,493,0001,543,3001,618,2001,592,7001,591,4001,569,0001,578,3001,311,6001,309,4001,283,1001,279,6001,280,9001,295,7001,297,2001,309,5001,346,0001,381,0001,277,4001,274,2001,291,2001,289,8001,254,3001,259,3001,216,3001,199,2001,133,6001,150,8001,048,6001,074,6001,077,4001,074,4001,088,5001,079,0001,050,1001,056,9001,051,2001,043,5001,018,600997,2001,006,0001,035,6001,000,800993,700985,500985,300946,900943,600941,000962,700923,700916,100909,800907,400887,800882,800863,700831,600807,400773,900754,700758,500763,400751,700756,400779,900789,900790,100784,000814,200784,000768,300796,100541,900515,800508,200479,000457,400446,4000462,600000401,300000345,200000271,4000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293,200
295,600
464,700
436,000
618,200
637,200
701,100
685,500
716,600
716,300
709,400
722,800
710,600
739,500
725,700
724,500
673,100
676,600
684,600
703,500
715,900
718,800
1,567,600
1,638,600
1,683,300
1,738,300
1,825,400
1,775,000
1,716,700
903,100
940,000
962,200
950,800
930,700
906,600
941,400
940,800
957,500
962,000
933,500
759,300
768,500
751,600
761,800
764,400
756,900
747,500
754,500
751,100
760,000
758,600
742,000
721,600
697,000
698,400
690,700
686,200
695,100
691,000
821,600
793,600
826,400
950,400
977,100
985,100
1,005,100
955,000
953,100
941,800
937,200
940,800
920,400
930,800
1,028,100
1,039,800
1,059,300
1,136,400
1,141,600
1,145,000
1,896,700
1,881,500
1,890,000
1,856,000
1,824,800
1,862,400
1,887,500
1,985,100
1,976,300
2,013,600
1,993,700
1,989,800
2,012,700
2,012,7001,989,8001,993,7002,013,6001,976,3001,985,1001,887,5001,862,4001,824,8001,856,0001,890,0001,881,5001,896,7001,145,0001,141,6001,136,4001,059,3001,039,8001,028,100930,800920,400940,800937,200941,800953,100955,0001,005,100985,100977,100950,400826,400793,600821,600691,000695,100686,200690,700698,400697,000721,600742,000758,600760,000751,100754,500747,500756,900764,400761,800751,600768,500759,300933,500962,000957,500940,800941,400906,600930,700950,800962,200940,000903,1001,716,7001,775,0001,825,4001,738,3001,683,3001,638,6001,567,600718,800715,900703,500684,600676,600673,100724,500725,700739,500710,600722,800709,400716,300716,600685,500701,100637,200618,200436,000464,700295,600293,2000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,500
0
0
0
9,100
9,000
8,000
7,200
6,700
10,500
9,800
8,800
8,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000008,8008,8009,80010,5006,7007,2008,0009,0009,1000009,5000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
107,400
0
0
0
119,400
0
0
0
137,100
0
134,700
133,500
136,100
135,000
135,400
139,800
145,600
140,300
144,400
146,700
142,300
145,500
142,800
137,900
133,200
131,700
132,200
129,200
128,400
129,400
129,400
127,600
128,800
128,400
124,900
124,300
122,600
121,300
135,600
135,900
131,700
130,800
134,500
133,700
131,900
134,400
134,200
145,100
258,500
252,400
368,100
397,000
434,800
415,400
401,000
394,300
424,600
416,900
426,100
413,200
412,300
130,900
575,300
776,600
786,000
854,200
834,600
867,900
864,000
852,800
863,100
902,800
879,900
860,600
855,400
771,800
96,800
96,100
96,900
95,500
93,400
352,000
320,800
314,200
320,500
313,100
298,000
303,600
279,300
277,100
271,300
262,200
250,200
240,500
237,400
228,900
223,300
215,500
203,600
161,200
154,400
145,900
139,300
125,000
117,000
109,200
103,000
96,000
89,700
83,400
73,900
67,400
60,900
55,700
50,700
45,800
41,300
36,400
70,900
66,700
83,400
168,100
170,100
166,300
167,200
154,700
148,600
144,000
140,600
136,300
129,100
126,500
197,600
195,500
194,100
224,900
221,900
216,700
931,500
911,400
910,800
882,600
855,100
840,300
833,100
883,800
860,300
2,862,700
823,800
800,900
783,200
783,200800,900823,8002,862,700860,300883,800833,100840,300855,100882,600910,800911,400931,500216,700221,900224,900194,100195,500197,600126,500129,100136,300140,600144,000148,600154,700167,200166,300170,100168,10083,40066,70070,90036,40041,30045,80050,70055,70060,90067,40073,90083,40089,70096,000103,000109,200117,000125,000139,300145,900154,400161,200203,600215,500223,300228,900237,400240,500250,200262,200271,300277,100279,300303,600298,000313,100320,500314,200320,800352,00093,40095,50096,90096,10096,800771,800855,400860,600879,900902,800863,100852,800864,000867,900834,600854,200786,000776,600575,300130,900412,300413,200426,100416,900424,600394,300401,000415,400434,800397,000368,100252,400258,500145,100134,200134,400131,900133,700134,500130,800131,700135,900135,600121,300122,600124,300124,900128,400128,800127,600129,400129,400128,400129,200132,200131,700133,200137,900142,800145,500142,300146,700144,400140,300145,600139,800135,400135,000136,100133,500134,7000137,100000119,400000107,40000000
       Accumulated depreciation 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,840,300
-1,910,100
0
-1,988,400
-2,025,400
-1,972,400
0
-1,839,700
-1,813,400
-1,854,500
0
-1,718,400
-1,743,200
-1,764,300
0
-1,808,900
-1,820,100
-1,805,000
0
-1,735,000
-1,761,600
-1,766,300
0
-1,791,300
-1,762,100
-1,780,100
0
1,795,900
1,847,700
-1,894,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000-1,894,4001,847,7001,795,9000-1,780,100-1,762,100-1,791,3000-1,766,300-1,761,600-1,735,0000-1,805,000-1,820,100-1,808,9000-1,764,300-1,743,200-1,718,4000-1,854,500-1,813,400-1,839,7000-1,972,400-2,025,400-1,988,4000-1,910,100-1,840,30000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
634,800
621,000
625,900
637,700
697,500
697,900
722,100
762,100
765,800
952,400
927,000
1,237,700
1,258,400
1,356,500
1,354,100
1,374,600
1,369,500
1,364,800
1,376,100
1,475,900
1,447,800
1,425,400
1,423,000
1,349,900
1,355,500
1,368,800
1,386,600
1,328,800
1,341,300
2,447,200
2,490,300
2,595,100
2,678,000
2,778,600
2,704,800
2,612,300
1,776,300
1,845,100
1,877,000
1,914,900
1,872,300
1,816,100
1,815,600
571,900
1,899,900
1,897,800
1,846,300
1,674,500
1,675,600
1,643,800
1,646,000
1,678,100
1,684,300
1,679,600
1,655,300
1,596,300
1,599,300
1,581,400
1,539,600
1,563,600
1,517,300
1,503,800
1,492,300
1,510,400
1,514,100
1,513,600
1,681,400
1,576,400
1,641,000
1,864,200
1,939,700
1,801,100
1,830,600
632,800
627,300
514,100
645,300
634,700
661,600
580,500
889,600
863,000
859,000
977,700
948,300
974,400
955,500
966,400
966,200
954,000
958,000
925,600
946,900
979,400
927,000
0
0
0
0
0000927,000979,400946,900925,600958,000954,000966,200966,400955,500974,400948,300977,700859,000863,000889,600580,500661,600634,700645,300514,100627,300632,8001,830,6001,801,1001,939,7001,864,2001,641,0001,576,4001,681,4001,513,6001,514,1001,510,4001,492,3001,503,8001,517,3001,563,6001,539,6001,581,4001,599,3001,596,3001,655,3001,679,6001,684,3001,678,1001,646,0001,643,8001,675,6001,674,5001,846,3001,897,8001,899,900571,9001,815,6001,816,1001,872,3001,914,9001,877,0001,845,1001,776,3002,612,3002,704,8002,778,6002,678,0002,595,1002,490,3002,447,2001,341,3001,328,8001,386,6001,368,8001,355,5001,349,9001,423,0001,425,4001,447,8001,475,9001,376,1001,364,8001,369,5001,374,6001,354,1001,356,5001,258,4001,237,700927,000952,400765,800762,100722,100697,900697,500637,700625,900621,000634,800000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
331,600
343,400
344,300
322,800
263,400
261,600
250,700
238,800
311,000
305,800
300,300
312,400
372,200
381,800
390,400
390,700
313,200
317,800
325,100
347,400
196,300
215,500
199,000
195,100
205,300
191,500
180,200
195,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000195,800180,200191,500205,300195,100199,000215,500196,300347,400325,100317,800313,200390,700390,400381,800372,200312,400300,300305,800311,000238,800250,700261,600263,400322,800344,300343,400331,600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
300,200
0
0
0
518,100
0
0
0
584,900
0
0
0
609,700
0
626,600
613,000
603,500
653,900
659,400
660,700
1,030,300
930,500
929,100
915,400
908,000
930,500
922,600
881,400
917,200
936,000
933,000
919,900
942,500
999,000
1,023,900
1,034,100
1,121,800
1,138,400
1,117,600
1,147,800
1,144,800
1,144,800
1,189,000
1,204,700
1,204,000
1,266,500
1,234,600
1,209,300
1,256,400
1,262,700
1,273,700
1,309,300
1,555,800
1,540,600
1,727,300
1,782,600
1,871,200
1,893,800
1,920,900
1,871,000
1,957,200
1,955,800
1,924,800
1,889,800
1,874,700
2,323,400
2,281,900
2,596,000
2,631,800
2,771,800
2,697,600
2,786,600
2,726,000
2,748,900
2,725,800
2,850,600
2,758,700
2,719,800
2,630,700
2,692,000
2,578,000
2,572,500
2,509,800
2,613,100
2,609,500
4,340,300
4,223,800
4,255,400
4,293,200
4,498,700
4,286,400
4,285,700
3,777,700
3,841,900
3,794,600
3,640,200
3,610,500
3,628,100
3,681,200
3,453,700
3,577,500
3,555,400
3,311,400
3,314,200
3,406,700
3,487,400
3,516,900
3,524,400
3,563,900
3,676,400
3,160,100
3,118,400
3,096,300
3,187,500
3,186,700
3,350,900
3,286,600
3,256,900
3,193,600
3,168,000
3,281,100
3,338,300
3,558,000
3,470,900
3,751,300
4,022,000
4,135,100
4,090,700
4,190,800
4,141,200
4,134,800
4,222,400
4,361,800
4,327,200
4,281,300
4,284,800
5,087,500
4,437,800
4,386,200
4,599,000
4,691,300
4,718,900
6,168,500
6,047,200
6,206,300
6,155,500
6,035,000
5,918,300
6,179,400
6,251,100
6,069,500
6,081,900
6,051,200
6,011,100
6,058,000
6,058,0006,011,1006,051,2006,081,9006,069,5006,251,1006,179,4005,918,3006,035,0006,155,5006,206,3006,047,2006,168,5004,718,9004,691,3004,599,0004,386,2004,437,8005,087,5004,284,8004,281,3004,327,2004,361,8004,222,4004,134,8004,141,2004,190,8004,090,7004,135,1004,022,0003,751,3003,470,9003,558,0003,338,3003,281,1003,168,0003,193,6003,256,9003,286,6003,350,9003,186,7003,187,5003,096,3003,118,4003,160,1003,676,4003,563,9003,524,4003,516,9003,487,4003,406,7003,314,2003,311,4003,555,4003,577,5003,453,7003,681,2003,628,1003,610,5003,640,2003,794,6003,841,9003,777,7004,285,7004,286,4004,498,7004,293,2004,255,4004,223,8004,340,3002,609,5002,613,1002,509,8002,572,5002,578,0002,692,0002,630,7002,719,8002,758,7002,850,6002,725,8002,748,9002,726,0002,786,6002,697,6002,771,8002,631,8002,596,0002,281,9002,323,4001,874,7001,889,8001,924,8001,955,8001,957,2001,871,0001,920,9001,893,8001,871,2001,782,6001,727,3001,540,6001,555,8001,309,3001,273,7001,262,7001,256,4001,209,3001,234,6001,266,5001,204,0001,204,7001,189,0001,144,8001,144,8001,147,8001,117,6001,138,4001,121,8001,034,1001,023,900999,000942,500919,900933,000936,000917,200881,400922,600930,500908,000915,400929,100930,5001,030,300660,700659,400653,900603,500613,000626,6000609,700000584,900000518,100000300,2000
   > Total Current Liabilities 
0
176,200
0
0
0
243,300
0
0
0
323,600
0
0
0
329,600
0
342,700
321,300
324,100
365,400
370,800
367,500
557,600
436,900
478,100
474,500
447,200
436,200
439,300
438,700
452,000
441,400
475,700
473,000
476,900
497,800
512,000
554,100
586,800
549,500
549,200
672,500
623,800
588,600
652,600
693,900
631,800
644,800
631,100
629,900
620,400
640,900
618,900
664,300
742,900
754,000
786,300
850,400
824,600
836,300
853,400
800,700
933,400
964,500
932,400
951,300
915,800
1,341,900
1,216,900
1,296,100
1,316,500
1,444,100
1,410,500
1,496,000
1,433,000
1,522,100
1,279,500
1,387,300
1,303,000
1,304,700
1,203,400
1,525,600
1,436,700
1,439,600
1,524,200
1,698,800
1,671,400
3,218,100
2,867,600
2,477,600
2,115,300
2,309,300
2,125,400
2,058,000
1,946,400
2,016,100
1,988,300
1,867,700
1,861,600
1,897,500
1,892,800
1,831,800
1,947,600
1,946,600
1,742,200
1,647,100
2,022,400
2,122,300
2,154,000
2,074,500
2,126,200
1,984,900
1,574,600
1,554,100
1,540,500
1,622,700
1,632,900
1,600,600
1,606,800
1,550,800
1,469,500
1,459,100
1,594,200
1,592,200
2,056,100
2,004,300
1,759,300
1,972,400
2,023,300
1,971,800
2,081,400
2,109,200
2,358,200
1,994,000
2,040,500
2,278,500
2,267,900
2,253,800
2,560,100
1,909,500
1,816,000
1,926,000
2,058,500
2,082,500
2,609,400
2,547,900
2,723,200
3,000,500
2,939,300
2,799,800
2,643,700
2,608,700
2,744,300
2,699,500
3,308,200
3,300,200
3,349,000
3,349,0003,300,2003,308,2002,699,5002,744,3002,608,7002,643,7002,799,8002,939,3003,000,5002,723,2002,547,9002,609,4002,082,5002,058,5001,926,0001,816,0001,909,5002,560,1002,253,8002,267,9002,278,5002,040,5001,994,0002,358,2002,109,2002,081,4001,971,8002,023,3001,972,4001,759,3002,004,3002,056,1001,592,2001,594,2001,459,1001,469,5001,550,8001,606,8001,600,6001,632,9001,622,7001,540,5001,554,1001,574,6001,984,9002,126,2002,074,5002,154,0002,122,3002,022,4001,647,1001,742,2001,946,6001,947,6001,831,8001,892,8001,897,5001,861,6001,867,7001,988,3002,016,1001,946,4002,058,0002,125,4002,309,3002,115,3002,477,6002,867,6003,218,1001,671,4001,698,8001,524,2001,439,6001,436,7001,525,6001,203,4001,304,7001,303,0001,387,3001,279,5001,522,1001,433,0001,496,0001,410,5001,444,1001,316,5001,296,1001,216,9001,341,900915,800951,300932,400964,500933,400800,700853,400836,300824,600850,400786,300754,000742,900664,300618,900640,900620,400629,900631,100644,800631,800693,900652,600588,600623,800672,500549,200549,500586,800554,100512,000497,800476,900473,000475,700441,400452,000438,700439,300436,200447,200474,500478,100436,900557,600367,500370,800365,400324,100321,300342,7000329,600000323,600000243,300000176,2000
       Short-term Debt 
0
29,100
0
0
0
48,800
0
0
0
49,500
0
0
0
68,400
0
97,700
89,400
62,900
102,300
121,100
117,500
157,500
93,700
94,800
94,500
113,700
94,600
94,200
92,700
81,600
67,600
80,700
86,500
99,000
79,400
63,200
73,400
84,800
54,900
70,400
115,400
124,200
111,600
81,100
96,200
97,300
86,400
58,200
43,600
48,200
61,500
39,100
71,300
43,500
23,400
27,500
68,200
70,100
43,900
60,400
54,300
206,500
228,300
187,900
223,000
218,800
441,700
268,900
307,000
313,100
326,900
325,600
292,600
410,500
445,000
197,100
204,500
231,900
182,400
124,700
364,700
376,400
326,500
357,000
466,400
620,100
1,894,300
1,572,300
1,110,800
750,800
825,800
721,600
665,000
812,400
791,600
669,400
535,600
628,300
526,700
443,500
381,000
567,600
611,800
433,200
227,100
613,200
671,500
674,400
520,200
655,400
438,200
114,800
76,900
167,900
227,500
167,100
204,300
265,700
182,200
85,100
95,300
264,900
199,000
587,600
579,100
333,200
444,000
383,000
265,400
370,300
384,300
571,700
194,600
350,300
558,500
514,200
440,200
832,300
268,600
124,100
64,700
116,900
33,600
398,800
318,800
494,900
738,600
669,900
598,600
648,300
635,800
716,000
667,600
1,170,500
1,172,300
1,116,800
1,116,8001,172,3001,170,500667,600716,000635,800648,300598,600669,900738,600494,900318,800398,80033,600116,90064,700124,100268,600832,300440,200514,200558,500350,300194,600571,700384,300370,300265,400383,000444,000333,200579,100587,600199,000264,90095,30085,100182,200265,700204,300167,100227,500167,90076,900114,800438,200655,400520,200674,400671,500613,200227,100433,200611,800567,600381,000443,500526,700628,300535,600669,400791,600812,400665,000721,600825,800750,8001,110,8001,572,3001,894,300620,100466,400357,000326,500376,400364,700124,700182,400231,900204,500197,100445,000410,500292,600325,600326,900313,100307,000268,900441,700218,800223,000187,900228,300206,50054,30060,40043,90070,10068,20027,50023,40043,50071,30039,10061,50048,20043,60058,20086,40097,30096,20081,100111,600124,200115,40070,40054,90084,80073,40063,20079,40099,00086,50080,70067,60081,60092,70094,20094,600113,70094,50094,80093,700157,500117,500121,100102,30062,90089,40097,700068,40000049,50000048,80000029,1000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,700
0
0
0
2,500
264,900
199,000
587,600
252,700
333,200
1,720,300
1,681,400
3,500
1,713,000
1,674,000
0
18,200
350,300
558,500
514,200
440,200
832,300
268,600
124,100
64,700
116,900
33,600
398,800
318,800
494,900
738,600
669,900
598,600
648,300
635,800
716,000
622,200
1,170,500
1,172,300
0
01,172,3001,170,500622,200716,000635,800648,300598,600669,900738,600494,900318,800398,80033,600116,90064,700124,100268,600832,300440,200514,200558,500350,30018,20001,674,0001,713,0003,5001,681,4001,720,300333,200252,700587,600199,000264,9002,5000005,70000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108,900
96,600
0
119,000
115,600
112,300
147,700
136,000
138,600
163,800
330,000
338,100
341,700
157,000
145,200
135,900
134,900
140,800
145,000
162,900
146,100
181,500
178,600
176,100
160,000
169,900
164,700
147,800
178,600
230,700
215,000
232,600
215,200
245,300
247,600
265,900
252,400
269,800
278,300
278,700
294,200
316,800
339,600
363,000
359,100
326,400
349,100
357,300
350,000
316,400
317,800
409,500
388,600
441,000
451,900
514,500
485,300
548,500
548,100
578,500
539,800
619,200
601,100
616,100
567,600
577,900
606,200
605,400
619,000
630,100
598,100
708,200
660,300
679,200
743,500
797,800
730,600
672,900
549,100
608,000
650,500
689,800
695,900
770,500
762,800
748,200
816,600
765,400
719,900
736,500
764,500
787,300
777,000
804,300
813,200
821,300
833,400
889,500
887,300
871,400
867,000
797,800
825,100
856,000
840,400
814,600
836,900
867,900
866,700
841,900
906,100
930,900
949,200
1,007,200
1,064,400
1,034,400
1,048,000
1,030,500
1,033,700
1,055,400
1,041,200
1,066,100
1,030,800
956,500
932,800
1,050,900
1,178,000
1,226,500
1,268,200
1,298,800
1,372,500
1,410,900
1,383,100
1,339,300
1,236,200
1,234,800
1,265,300
1,277,100
1,301,500
1,313,400
1,343,200
1,343,2001,313,4001,301,5001,277,1001,265,3001,234,8001,236,2001,339,3001,383,1001,410,9001,372,5001,298,8001,268,2001,226,5001,178,0001,050,900932,800956,5001,030,8001,066,1001,041,2001,055,4001,033,7001,030,5001,048,0001,034,4001,064,4001,007,200949,200930,900906,100841,900866,700867,900836,900814,600840,400856,000825,100797,800867,000871,400887,300889,500833,400821,300813,200804,300777,000787,300764,500736,500719,900765,400816,600748,200762,800770,500695,900689,800650,500608,000549,100672,900730,600797,800743,500679,200660,300708,200598,100630,100619,000605,400606,200577,900567,600616,100601,100619,200539,800578,500548,100548,500485,300514,500451,900441,000388,600409,500317,800316,400350,000357,300349,100326,400359,100363,000339,600316,800294,200278,700278,300269,800252,400265,900247,600245,300215,200232,600215,000230,700178,600147,800164,700169,900160,000176,100178,600181,500146,100162,900145,000140,800134,900135,900145,200157,000341,700338,100330,000163,800138,600136,000147,700112,300115,600119,000096,600108,900000000000000000
       Other Current Liabilities 
0
147,100
0
0
0
194,500
0
0
0
274,100
0
0
0
261,200
0
136,100
135,300
261,200
144,100
134,100
137,700
252,400
207,200
244,700
216,200
3,500
3,500
3,400
189,000
225,200
237,900
260,100
245,700
232,900
255,500
302,700
299,200
323,400
318,500
318,800
387,200
334,900
329,200
392,900
367,000
319,500
325,800
357,700
341,000
324,600
313,500
327,400
323,200
421,100
451,900
464,600
465,400
414,900
429,400
433,900
420,000
377,800
378,900
394,500
91,100
379,200
490,700
559,400
70,900
551,500
602,700
599,600
91,100
474,400
498,600
542,600
77,100
470,000
506,200
511,100
59,500
454,100
507,700
548,200
231,700
453,200
615,600
635,000
687,600
590,800
641,900
673,200
720,100
549,600
616,500
668,400
642,300
537,400
600,300
1,003,200
702,600
563,400
569,400
589,100
683,500
644,700
663,500
702,600
750,000
657,600
725,400
499,300
587,700
485,300
523,800
554,000
266,600
516,000
465,000
499,700
224,100
492,400
525,300
394,000
545,400
351,800
597,500
343,700
699,200
646,700
690,500
543,400
768,900
656,500
664,600
516,700
747,500
697,000
684,400
759,100
810,400
763,600
822,400
942,400
905,600
855,800
851,000
886,300
839,700
759,200
738,100
763,000
679,100
581,600
566,000
889,000
889,000566,000581,600679,100763,000738,100759,200839,700886,300851,000855,800905,600942,400822,400763,600810,400759,100684,400697,000747,500516,700664,600656,500768,900543,400690,500646,700699,200343,700597,500351,800545,400394,000525,300492,400224,100499,700465,000516,000266,600554,000523,800485,300587,700499,300725,400657,600750,000702,600663,500644,700683,500589,100569,400563,400702,6001,003,200600,300537,400642,300668,400616,500549,600720,100673,200641,900590,800687,600635,000615,600453,200231,700548,200507,700454,10059,500511,100506,200470,00077,100542,600498,600474,40091,100599,600602,700551,50070,900559,400490,700379,20091,100394,500378,900377,800420,000433,900429,400414,900465,400464,600451,900421,100323,200327,400313,500324,600341,000357,700325,800319,500367,000392,900329,200334,900387,200318,800318,500323,400299,200302,700255,500232,900245,700260,100237,900225,200189,0003,4003,5003,500216,200244,700207,200252,400137,700134,100144,100261,200135,300136,1000261,200000274,100000194,500000147,1000
   > Long-term Liabilities 
0
124,000
0
0
0
274,800
0
0
0
261,300
0
0
0
280,100
0
283,900
291,700
279,400
288,500
288,600
293,200
472,700
493,600
451,000
440,900
460,800
494,300
483,300
442,700
465,200
494,600
457,300
446,900
465,600
501,200
511,900
480,000
535,000
588,900
568,400
475,300
521,000
556,200
536,400
510,800
572,200
621,700
603,500
579,400
636,000
621,800
654,800
645,000
812,900
786,600
941,000
932,200
1,046,600
1,057,500
1,067,500
1,070,300
1,023,800
991,300
992,400
938,500
958,900
981,500
1,065,000
1,299,900
1,315,300
1,327,700
1,287,100
1,290,600
1,293,000
1,226,800
1,446,300
1,463,300
1,455,700
1,415,100
1,427,300
1,166,400
1,141,300
1,132,900
985,600
914,300
938,100
1,122,200
1,356,200
1,777,800
2,177,900
2,189,400
2,161,000
2,227,700
1,831,300
1,825,800
1,806,300
1,772,500
1,748,900
1,730,600
1,788,400
1,621,900
1,629,900
1,608,800
1,569,200
1,667,100
1,384,300
1,365,100
1,362,900
1,449,900
1,437,700
1,691,500
1,585,500
1,564,300
1,555,800
1,564,800
1,553,800
1,750,300
1,679,800
1,706,100
1,724,100
1,708,900
1,686,900
1,746,100
1,501,900
1,466,600
1,992,000
2,049,600
2,111,800
2,118,900
2,109,400
2,032,000
1,776,600
2,228,400
2,321,300
2,048,700
2,013,400
2,031,000
2,527,400
2,528,300
2,570,200
2,673,000
2,632,800
2,636,400
3,559,100
3,499,300
3,483,100
3,155,000
3,095,700
3,118,500
3,535,700
3,642,400
3,325,200
3,382,400
2,743,000
2,710,900
2,709,000
2,709,0002,710,9002,743,0003,382,4003,325,2003,642,4003,535,7003,118,5003,095,7003,155,0003,483,1003,499,3003,559,1002,636,4002,632,8002,673,0002,570,2002,528,300