> Total Assets | 2,948,321 | 3,813,477 | 4,386,229 | 5,253,520 | 5,172,273 | 6,746,988 | 7,320,189 | 8,203,132 | 9,038,285 | 9,790,500 | 10,116,956 | 11,440,546 | 11,925,976 | 12,655,655 | 12,799,050 | 13,254,202 | 13,665,287 | 14,612,437 | 14,928,974 | 14,711,904 | 14,675,309 | 15,640,194 | 15,606,389 | 15,175,454 | 14,282,834 | 14,777,366 | 15,378,885 | 15,919,468 | 15,306,524 | 16,329,170 | 16,558,280 | 16,846,530 | 16,445,731 | 17,673,924 | 18,196,848 | 17,943,930 | 17,806,059 | 19,025,600 | 18,721,412 | 18,897,781 | 18,852,344 | 19,710,942 | 19,846,313 | 19,932,949 | 19,634,784 | 20,997,634 | 21,446,457 | 20,965,047 | 19,955,736 | 20,458,819 | 20,704,875 | 20,557,341 | 19,981,891 | 20,978,190 | 21,249,440 | 21,222,391 | 20,813,691 | 21,246,967 | 21,499,638 | 21,818,150 | 24,760,177 | 25,087,309 | 25,018,486 | 24,843,026 | 24,132,566 | 25,557,582 | 25,870,174 | 25,495,526 | 25,604,054 | 25,948,768 | 26,359,173 | 26,452,996 | 25,877,687 | 27,085,827 | 27,581,730 | 27,935,137 | 27,368,970 | 27,808,558 | 27,619,427 | 27,119,753 | 27,595,811 | 28,564,977 | 29,315,693 | 29,472,524 | 28,334,585 | 29,697,973 | 29,965,518 | 32,722,648 |
| 32,722,648 | 29,965,518 | 29,697,973 | 28,334,585 | 29,472,524 | 29,315,693 | 28,564,977 | 27,595,811 | 27,119,753 | 27,619,427 | 27,808,558 | 27,368,970 | 27,935,137 | 27,581,730 | 27,085,827 | 25,877,687 | 26,452,996 | 26,359,173 | 25,948,768 | 25,604,054 | 25,495,526 | 25,870,174 | 25,557,582 | 24,132,566 | 24,843,026 | 25,018,486 | 25,087,309 | 24,760,177 | 21,818,150 | 21,499,638 | 21,246,967 | 20,813,691 | 21,222,391 | 21,249,440 | 20,978,190 | 19,981,891 | 20,557,341 | 20,704,875 | 20,458,819 | 19,955,736 | 20,965,047 | 21,446,457 | 20,997,634 | 19,634,784 | 19,932,949 | 19,846,313 | 19,710,942 | 18,852,344 | 18,897,781 | 18,721,412 | 19,025,600 | 17,806,059 | 17,943,930 | 18,196,848 | 17,673,924 | 16,445,731 | 16,846,530 | 16,558,280 | 16,329,170 | 15,306,524 | 15,919,468 | 15,378,885 | 14,777,366 | 14,282,834 | 15,175,454 | 15,606,389 | 15,640,194 | 14,675,309 | 14,711,904 | 14,928,974 | 14,612,437 | 13,665,287 | 13,254,202 | 12,799,050 | 12,655,655 | 11,925,976 | 11,440,546 | 10,116,956 | 9,790,500 | 9,038,285 | 8,203,132 | 7,320,189 | 6,746,988 | 5,172,273 | 5,253,520 | 4,386,229 | 3,813,477 | 2,948,321 |
---|
> Total Current Assets | 0 | 14,583 | 942,323 | 5,226,316 | 5,147,694 | 6,722,784 | 7,296,270 | 8,179,596 | 9,006,551 | 9,759,653 | 10,087,009 | 11,402,577 | 11,888,963 | 12,619,599 | 12,763,550 | 13,219,659 | 13,636,246 | 14,583,651 | 14,866,463 | 14,649,937 | 14,613,656 | 15,578,850 | 15,545,354 | 15,114,728 | 14,222,417 | 14,681,986 | 15,283,827 | 15,826,419 | 15,215,019 | 16,237,953 | 17,650,896 | 17,904,394 | 17,375,246 | 14,758,682 | 15,076,409 | 14,697,868 | 14,862,577 | 15,939,340 | 15,644,938 | 14,306,595 | 14,162,687 | 14,788,598 | 14,822,699 | 14,955,278 | 14,598,610 | 15,594,547 | 16,065,906 | 15,847,967 | 16,500,429 | 16,830,073 | 17,011,674 | 16,927,488 | 16,330,854 | 17,099,881 | 17,215,674 | 17,085,567 | 16,812,513 | 17,146,843 | 17,224,462 | 17,379,359 | 18,745,255 | 18,897,030 | 18,596,584 | 18,152,798 | 17,395,670 | 18,373,413 | 18,742,974 | 18,445,562 | 18,614,874 | 1 | 13,334,305 | 12,795,490 | 12,593,470 | 13,661,383 | 14,018,302 | 1,078,232 | 21,540,262 | 1,679,080 | 1,574,895 | 1,941,792 | 21,363,401 | 985,316 | 22,717,426 | 22,679,531 | 11,787,729 | 12,868,425 | 12,604,632 | 8,271,082 |
| 8,271,082 | 12,604,632 | 12,868,425 | 11,787,729 | 22,679,531 | 22,717,426 | 985,316 | 21,363,401 | 1,941,792 | 1,574,895 | 1,679,080 | 21,540,262 | 1,078,232 | 14,018,302 | 13,661,383 | 12,593,470 | 12,795,490 | 13,334,305 | 1 | 18,614,874 | 18,445,562 | 18,742,974 | 18,373,413 | 17,395,670 | 18,152,798 | 18,596,584 | 18,897,030 | 18,745,255 | 17,379,359 | 17,224,462 | 17,146,843 | 16,812,513 | 17,085,567 | 17,215,674 | 17,099,881 | 16,330,854 | 16,927,488 | 17,011,674 | 16,830,073 | 16,500,429 | 15,847,967 | 16,065,906 | 15,594,547 | 14,598,610 | 14,955,278 | 14,822,699 | 14,788,598 | 14,162,687 | 14,306,595 | 15,644,938 | 15,939,340 | 14,862,577 | 14,697,868 | 15,076,409 | 14,758,682 | 17,375,246 | 17,904,394 | 17,650,896 | 16,237,953 | 15,215,019 | 15,826,419 | 15,283,827 | 14,681,986 | 14,222,417 | 15,114,728 | 15,545,354 | 15,578,850 | 14,613,656 | 14,649,937 | 14,866,463 | 14,583,651 | 13,636,246 | 13,219,659 | 12,763,550 | 12,619,599 | 11,888,963 | 11,402,577 | 10,087,009 | 9,759,653 | 9,006,551 | 8,179,596 | 7,296,270 | 6,722,784 | 5,147,694 | 5,226,316 | 942,323 | 14,583 | 0 |
---|
Cash And Cash Equivalents | 729,296 | 0 | 927,087 | 790,604 | 605,175 | 802,129 | 721,215 | 935,331 | 632,329 | 746,065 | 793,304 | 862,184 | 1,280,990 | 1,511,619 | 1,615,448 | 1,640,914 | 1,989,287 | 2,090,834 | 1,837,675 | 1,830,852 | 1,332,921 | 1,578,801 | 1,094,429 | 1,419,610 | 1,697,581 | 1,309,924 | 1,380,863 | 1,108,954 | 788,614 | 1,510,027 | 1,197,543 | 1,057,864 | 929,515 | 1,086,189 | 871,122 | 935,216 | 981,849 | 1,021,839 | 751,011 | 869,444 | 850,550 | 856,215 | 1,116,248 | 1,109,998 | 987,876 | 1,294,709 | 1,189,403 | 1,407,811 | 1,209,695 | 1,270,092 | 989,395 | 1,180,473 | 988,133 | 952,311 | 792,945 | 848,200 | 1,241,507 | 1,451,570 | 1,015,270 | 1,631,127 | 1,363,786 | 1,227,736 | 1,526,693 | 1,752,402 | 1,830,020 | 1,151,182 | 712,463 | 763,825 | 1,241,109 | 755,961 | 1,086,829 | 1,000,781 | 902,831 | 895,932 | 999,899 | 947,542 | 844,592 | 987,111 | 844,910 | 1,210,321 | 751,415 | 816,917 | 1,173,925 | 889,574 | 1,383,985 | 1,841,574 | 1,655,063 | 981,003 |
| 981,003 | 1,655,063 | 1,841,574 | 1,383,985 | 889,574 | 1,173,925 | 816,917 | 751,415 | 1,210,321 | 844,910 | 987,111 | 844,592 | 947,542 | 999,899 | 895,932 | 902,831 | 1,000,781 | 1,086,829 | 755,961 | 1,241,109 | 763,825 | 712,463 | 1,151,182 | 1,830,020 | 1,752,402 | 1,526,693 | 1,227,736 | 1,363,786 | 1,631,127 | 1,015,270 | 1,451,570 | 1,241,507 | 848,200 | 792,945 | 952,311 | 988,133 | 1,180,473 | 989,395 | 1,270,092 | 1,209,695 | 1,407,811 | 1,189,403 | 1,294,709 | 987,876 | 1,109,998 | 1,116,248 | 856,215 | 850,550 | 869,444 | 751,011 | 1,021,839 | 981,849 | 935,216 | 871,122 | 1,086,189 | 929,515 | 1,057,864 | 1,197,543 | 1,510,027 | 788,614 | 1,108,954 | 1,380,863 | 1,309,924 | 1,697,581 | 1,419,610 | 1,094,429 | 1,578,801 | 1,332,921 | 1,830,852 | 1,837,675 | 2,090,834 | 1,989,287 | 1,640,914 | 1,615,448 | 1,511,619 | 1,280,990 | 862,184 | 793,304 | 746,065 | 632,329 | 935,331 | 721,215 | 802,129 | 605,175 | 790,604 | 927,087 | 0 | 729,296 |
---|
Short-term Investments | 76,475 | 0 | 0 | 0 | 117,684 | 0 | 34,403 | 83,143 | 865,311 | 329,514 | 441,650 | 514,221 | 409,504 | 543,866 | 627,721 | 714,381 | 1,130,664 | 1,094,828 | 1,106,409 | 612,429 | 645,987 | 652,111 | 724,239 | 636,304 | 492,082 | 719,988 | 704,742 | 824,184 | 699,374 | 682,854 | 678,977 | 662,114 | 692,015 | 132,512 | 187,601 | 149,136 | 11,767,569 | 819,818 | 869,510 | 91,814 | 12,703,457 | 12,689,764 | 12,309,611 | 12,720,076 | 12,734,526 | 13,101,051 | 13,443,823 | 13,188,614 | 12,804,514 | 12,652,596 | 12,695,535 | 12,835,904 | 12,352,153 | 12,504,933 | 12,230,673 | 12,251,081 | 12,163,319 | 11,858,286 | 12,172,930 | 11,761,419 | 13,341,178 | 12,293,384 | 12,325,461 | 11,923,787 | 11,579,387 | 11,916,371 | 12,555,376 | 12,628,780 | 12,506,676 | 12,153,287 | 12,080,752 | 12,679,237 | 12,203,696 | 11,914,310 | 12,011,162 | 12,449,226 | 12,344,263 | 11,526,409 | 11,370,365 | 10,864,613 | 11,397,204 | 11,697,971 | 11,610,679 | 11,839,327 | 17,216 | 75,879 | 57,436 | 5,143,357 |
| 5,143,357 | 57,436 | 75,879 | 17,216 | 11,839,327 | 11,610,679 | 11,697,971 | 11,397,204 | 10,864,613 | 11,370,365 | 11,526,409 | 12,344,263 | 12,449,226 | 12,011,162 | 11,914,310 | 12,203,696 | 12,679,237 | 12,080,752 | 12,153,287 | 12,506,676 | 12,628,780 | 12,555,376 | 11,916,371 | 11,579,387 | 11,923,787 | 12,325,461 | 12,293,384 | 13,341,178 | 11,761,419 | 12,172,930 | 11,858,286 | 12,163,319 | 12,251,081 | 12,230,673 | 12,504,933 | 12,352,153 | 12,835,904 | 12,695,535 | 12,652,596 | 12,804,514 | 13,188,614 | 13,443,823 | 13,101,051 | 12,734,526 | 12,720,076 | 12,309,611 | 12,689,764 | 12,703,457 | 91,814 | 869,510 | 819,818 | 11,767,569 | 149,136 | 187,601 | 132,512 | 692,015 | 662,114 | 678,977 | 682,854 | 699,374 | 824,184 | 704,742 | 719,988 | 492,082 | 636,304 | 724,239 | 652,111 | 645,987 | 612,429 | 1,106,409 | 1,094,828 | 1,130,664 | 714,381 | 627,721 | 543,866 | 409,504 | 514,221 | 441,650 | 329,514 | 865,311 | 83,143 | 34,403 | 0 | 117,684 | 0 | 0 | 0 | 76,475 |
---|
Net Receivables | 0 | 14,583 | 730,835 | 812,671 | 818,330 | 1,240,676 | 1,277,340 | 1,509,327 | 1,558,348 | 1,350,997 | 1,284,892 | 1,193,271 | 2,604,869 | 1,374,920 | 2,870,912 | 1,298,360 | 2,561,943 | 2,977,804 | 3,024,055 | 2,806,510 | 2,762,081 | 3,132,998 | 89,261 | 74,693 | 79,232 | 80,746 | 87,361 | 82,169 | 102,299 | 84,407 | 94,686 | 92,758 | 96,364 | 94,013 | 101,166 | 182,252 | 3,285,520 | 101,136 | 98,013 | 103,029 | 3,437,114 | 4,019,548 | 4,244,920 | 3,920,097 | 3,717,276 | 4,297,302 | 4,469,612 | 4,158,684 | 3,818,004 | 4,256,324 | 4,536,837 | 4,288,275 | 4,163,846 | 4,879,579 | 5,231,721 | 5,105,098 | 4,737,528 | 5,072,249 | 5,326,536 | 5,406,297 | 6,444,103 | 7,115,621 | 7,195,091 | 6,980,580 | 6,902,160 | 7,634,544 | 7,770,294 | 7,371,278 | 7,390,685 | 8,054,513 | 8,155,523 | 7,930,431 | 7,736,354 | 8,422,457 | 8,554,297 | 8,539,595 | 8,351,407 | 8,853,476 | 8,777,607 | 8,555,467 | 9,214,782 | 9,640,650 | 9,932,822 | 9,950,630 | 10,081,306 | 10,605,907 | 10,892,133 | 125,770 |
| 125,770 | 10,892,133 | 10,605,907 | 10,081,306 | 9,950,630 | 9,932,822 | 9,640,650 | 9,214,782 | 8,555,467 | 8,777,607 | 8,853,476 | 8,351,407 | 8,539,595 | 8,554,297 | 8,422,457 | 7,736,354 | 7,930,431 | 8,155,523 | 8,054,513 | 7,390,685 | 7,371,278 | 7,770,294 | 7,634,544 | 6,902,160 | 6,980,580 | 7,195,091 | 7,115,621 | 6,444,103 | 5,406,297 | 5,326,536 | 5,072,249 | 4,737,528 | 5,105,098 | 5,231,721 | 4,879,579 | 4,163,846 | 4,288,275 | 4,536,837 | 4,256,324 | 3,818,004 | 4,158,684 | 4,469,612 | 4,297,302 | 3,717,276 | 3,920,097 | 4,244,920 | 4,019,548 | 3,437,114 | 103,029 | 98,013 | 101,136 | 3,285,520 | 182,252 | 101,166 | 94,013 | 96,364 | 92,758 | 94,686 | 84,407 | 102,299 | 82,169 | 87,361 | 80,746 | 79,232 | 74,693 | 89,261 | 3,132,998 | 2,762,081 | 2,806,510 | 3,024,055 | 2,977,804 | 2,561,943 | 1,298,360 | 2,870,912 | 1,374,920 | 2,604,869 | 1,193,271 | 1,284,892 | 1,350,997 | 1,558,348 | 1,509,327 | 1,277,340 | 1,240,676 | 818,330 | 812,671 | 730,835 | 14,583 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 3,623,041 | 3,724,189 | 4,679,979 | 5,263,312 | 5,651,795 | 6,815,874 | 7,333,077 | 7,567,163 | 8,832,901 | 7,593,600 | 9,189,194 | 7,649,469 | 9,566,004 | 7,954,352 | 8,420,185 | 8,898,324 | 9,400,146 | 9,872,667 | 10,214,940 | 13,637,425 | 12,984,121 | 11,953,522 | 12,571,328 | 13,227,681 | 13,811,112 | 13,624,732 | 14,091,363 | 15,784,617 | 16,091,658 | 15,657,352 | 13,568,891 | 11,928,905 | 13,431,264 | -1,172,361 | 13,996,547 | 13,926,404 | 12,473,526 | -2,737,701 | -2,720,370 | -2,742,637 | -2,734,448 | -2,776,518 | -3,009,560 | -2,891,555 | -2,789,708 | -1,043,919 | -1,075,443 | -1,210,093 | -1,188,944 | -1,173,278 | -1,061,951 | -1,039,665 | -1,118,812 | -1,127,828 | -948,955 | -1,003,523 | -1,138,970 | -1,988,652 | -1,739,711 | -1,596,163 | -1,805,173 | -2,318,691 | -2,328,684 | -2,295,159 | -2,318,321 | -2,523,596 | -20,963,760 | -7,988,799 | -8,814,959 | -8,249,411 | -7,571,316 | -7,547,056 | 10,107,066 | 9,700,160 | 10,630,572 | 10,341,218 | 10,470,989 | 10,459,745 | 10,890,361 | 11,497,374 | 11,333,904 | 11,787,729 | 12,868,425 | 12,604,632 | 2,020,952 |
| 2,020,952 | 12,604,632 | 12,868,425 | 11,787,729 | 11,333,904 | 11,497,374 | 10,890,361 | 10,459,745 | 10,470,989 | 10,341,218 | 10,630,572 | 9,700,160 | 10,107,066 | -7,547,056 | -7,571,316 | -8,249,411 | -8,814,959 | -7,988,799 | -20,963,760 | -2,523,596 | -2,318,321 | -2,295,159 | -2,328,684 | -2,318,691 | -1,805,173 | -1,596,163 | -1,739,711 | -1,988,652 | -1,138,970 | -1,003,523 | -948,955 | -1,127,828 | -1,118,812 | -1,039,665 | -1,061,951 | -1,173,278 | -1,188,944 | -1,210,093 | -1,075,443 | -1,043,919 | -2,789,708 | -2,891,555 | -3,009,560 | -2,776,518 | -2,734,448 | -2,742,637 | -2,720,370 | -2,737,701 | 12,473,526 | 13,926,404 | 13,996,547 | -1,172,361 | 13,431,264 | 11,928,905 | 13,568,891 | 15,657,352 | 16,091,658 | 15,784,617 | 14,091,363 | 13,624,732 | 13,811,112 | 13,227,681 | 12,571,328 | 11,953,522 | 12,984,121 | 13,637,425 | 10,214,940 | 9,872,667 | 9,400,146 | 8,898,324 | 8,420,185 | 7,954,352 | 9,566,004 | 7,649,469 | 9,189,194 | 7,593,600 | 8,832,901 | 7,567,163 | 7,333,077 | 6,815,874 | 5,651,795 | 5,263,312 | 4,679,979 | 3,724,189 | 3,623,041 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 27,954 | 27,579 | 27,204 | 24,579 | 24,204 | 23,919 | 23,536 | 31,734 | 30,847 | 29,947 | 37,969 | 37,013 | 36,056 | 35,500 | 34,543 | 29,041 | 28,786 | 62,511 | 61,967 | 61,653 | 61,344 | 61,035 | 60,726 | 60,417 | 95,380 | 95,058 | 93,049 | 91,505 | 91,217 | -1,092,616 | -1,057,864 | -929,515 | 2,915,242 | 3,120,439 | 3,246,062 | 2,943,482 | 3,086,260 | 3,076,474 | 4,591,186 | 4,689,657 | 4,922,344 | 5,023,614 | 4,977,671 | 5,036,174 | 5,403,087 | 5,380,551 | 5,117,080 | 3,455,307 | 3,628,746 | 3,693,201 | 3,629,853 | 3,651,037 | 3,878,309 | 4,033,766 | 4,136,824 | 4,001,178 | 4,100,124 | 4,275,176 | 4,438,791 | 6,014,922 | 6,190,279 | 6,421,902 | 6,690,228 | 6,736,896 | 7,184,169 | 7,127,200 | 7,049,964 | 6,989,180 | 227,821 | 13,024,868 | 13,657,506 | 13,284,217 | 13,424,444 | 13,563,428 | 14,050,156 | 14,005,060 | 563,469 | 557,404 | 549,294 | 13,119,911 | 384,027 | 13,474,518 | 13,665,494 | 16,546,856 | 16,829,548 | 17,360,886 | 15,579,791 |
| 15,579,791 | 17,360,886 | 16,829,548 | 16,546,856 | 13,665,494 | 13,474,518 | 384,027 | 13,119,911 | 549,294 | 557,404 | 563,469 | 14,005,060 | 14,050,156 | 13,563,428 | 13,424,444 | 13,284,217 | 13,657,506 | 13,024,868 | 227,821 | 6,989,180 | 7,049,964 | 7,127,200 | 7,184,169 | 6,736,896 | 6,690,228 | 6,421,902 | 6,190,279 | 6,014,922 | 4,438,791 | 4,275,176 | 4,100,124 | 4,001,178 | 4,136,824 | 4,033,766 | 3,878,309 | 3,651,037 | 3,629,853 | 3,693,201 | 3,628,746 | 3,455,307 | 5,117,080 | 5,380,551 | 5,403,087 | 5,036,174 | 4,977,671 | 5,023,614 | 4,922,344 | 4,689,657 | 4,591,186 | 3,076,474 | 3,086,260 | 2,943,482 | 3,246,062 | 3,120,439 | 2,915,242 | -929,515 | -1,057,864 | -1,092,616 | 91,217 | 91,505 | 93,049 | 95,058 | 95,380 | 60,417 | 60,726 | 61,035 | 61,344 | 61,653 | 61,967 | 62,511 | 28,786 | 29,041 | 34,543 | 35,500 | 36,056 | 37,013 | 37,969 | 29,947 | 30,847 | 31,734 | 23,536 | 23,919 | 24,204 | 24,579 | 27,204 | 27,579 | 27,954 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143,887 | 132,940 | 116,560 | 111,092 | 140,149 | 136,815 | 131,776 | 123,579 | 116,693 | 112,444 | 107,791 | 103,295 | 98,837 | 94,451 | 96,631 | 92,214 | 88,155 | 108,511 | 104,240 | 108,093 | 104,162 | 101,101 | 97,912 |
| 97,912 | 101,101 | 104,162 | 108,093 | 104,240 | 108,511 | 88,155 | 92,214 | 96,631 | 94,451 | 98,837 | 103,295 | 107,791 | 112,444 | 116,693 | 123,579 | 131,776 | 136,815 | 140,149 | 111,092 | 116,560 | 132,940 | 143,887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,750 | 0 | 0 | 0 | 2,750 | 0 | 0 | 0 | 2,750 | 0 | 0 | 0 | 26,753 | 0 | 0 | 0 | 26,753 | 0 | 0 | 0 | 42,237 | 0 | 0 | 0 | 49,297 | 0 | 0 | 0 | 49,350 | 0 | 0 | 0 | 49,635 | -561,417 | -543,069 | -505,002 | 46,422 | -634,413 | -623,573 | -556,723 | 47,148 | -616,966 | 47,148 | 47,148 | 47,148 | -646,919 | -624,638 | -545,618 | 47,148 | -609,773 | -591,397 | -562,774 | 102,003 | 102,004 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 |
| 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 100,801 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,003 | 102,004 | 102,003 | -562,774 | -591,397 | -609,773 | 47,148 | -545,618 | -624,638 | -646,919 | 47,148 | 47,148 | 47,148 | -616,966 | 47,148 | -556,723 | -623,573 | -634,413 | 46,422 | -505,002 | -543,069 | -561,417 | 49,635 | 0 | 0 | 0 | 49,350 | 0 | 0 | 0 | 49,297 | 0 | 0 | 0 | 42,237 | 0 | 0 | 0 | 26,753 | 0 | 0 | 0 | 26,753 | 0 | 0 | 0 | 2,750 | 0 | 0 | 0 | 2,750 | 0 | 0 | 0 | 2,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,620,530 | 12,009,124 | 12,315,056 | 12,192,336 | 0 | 0 | 0 | 0 | 13,644,114 | 13,758,005 | 13,367,024 | 13,812,933 | 13,877,468 | 0 | 14,579,593 | 14,227,227 | 13,853,049 | 13,671,308 | 13,706,651 | 13,841,029 | 13,448,915 | 13,703,636 | 13,608,893 | 13,613,487 | 13,534,478 | 13,159,418 | 13,518,347 | 13,128,673 | 14,865,433 | 13,850,265 | 13,775,970 | 13,711,834 | 13,235,895 | 13,632,902 | 14,380,549 | 14,440,792 | 14,380,460 | 14,044,034 | 13,923,230 | 14,575,679 | 14,323,816 | 14,471,374 | 13,135,897 | 13,630,007 | 13,592,247 | 14,388,282 | 14,404,606 | 13,877,946 | 12,729,096 | 14,778,095 | 14,652,217 | 13,270,841 | 13,701,399 | 13,803,003 | 14,063,969 | 15,202,382 |
| 15,202,382 | 14,063,969 | 13,803,003 | 13,701,399 | 13,270,841 | 14,652,217 | 14,778,095 | 12,729,096 | 13,877,946 | 14,404,606 | 14,388,282 | 13,592,247 | 13,630,007 | 13,135,897 | 14,471,374 | 14,323,816 | 14,575,679 | 13,923,230 | 14,044,034 | 14,380,460 | 14,440,792 | 14,380,549 | 13,632,902 | 13,235,895 | 13,711,834 | 13,775,970 | 13,850,265 | 14,865,433 | 13,128,673 | 13,518,347 | 13,159,418 | 13,534,478 | 13,613,487 | 13,608,893 | 13,703,636 | 13,448,915 | 13,841,029 | 13,706,651 | 13,671,308 | 13,853,049 | 14,227,227 | 14,579,593 | 0 | 13,877,468 | 13,812,933 | 13,367,024 | 13,758,005 | 13,644,114 | 0 | 0 | 0 | 0 | 12,192,336 | 12,315,056 | 12,009,124 | 11,620,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 14,079 | 27,954 | 27,579 | 27,204 | 24,579 | 24,204 | 23,919 | 23,536 | 31,734 | 30,847 | 29,947 | 37,969 | 37,013 | 36,056 | 35,500 | 34,543 | 29,041 | 28,786 | 62,511 | 61,967 | 61,653 | 61,344 | 61,035 | 60,726 | 60,417 | 95,380 | 95,058 | 93,049 | 91,505 | 91,217 | 90,473 | 89,744 | 103,231 | 102,847 | 103,404 | 98,260 | 50,240 | 99,439 | 98,203 | 98,165 | 47,858 | 658,418 | 634,439 | 596,658 | 43,106 | 724,763 | 713,598 | 645,463 | 41,812 | 705,474 | 53,905 | 40,181 | 39,710 | 733,365 | 710,592 | 631,119 | 37,901 | 694,386 | 677,617 | 649,980 | 257,987 | 253,808 | 250,541 | 247,927 | 241,568 | 238,763 | 236,009 | 233,305 | 230,550 | 227,821 | 225,092 | 222,362 | 219,633 | 216,904 | 214,286 | 211,557 | 208,717 | 205,988 | 203,259 | 200,529 | 197,800 | 195,071 | 192,342 | 189,612 | 186,883 | 184,155 | 181,426 | 178,696 |
| 178,696 | 181,426 | 184,155 | 186,883 | 189,612 | 192,342 | 195,071 | 197,800 | 200,529 | 203,259 | 205,988 | 208,717 | 211,557 | 214,286 | 216,904 | 219,633 | 222,362 | 225,092 | 227,821 | 230,550 | 233,305 | 236,009 | 238,763 | 241,568 | 247,927 | 250,541 | 253,808 | 257,987 | 649,980 | 677,617 | 694,386 | 37,901 | 631,119 | 710,592 | 733,365 | 39,710 | 40,181 | 53,905 | 705,474 | 41,812 | 645,463 | 713,598 | 724,763 | 43,106 | 596,658 | 634,439 | 658,418 | 47,858 | 98,165 | 98,203 | 99,439 | 50,240 | 98,260 | 103,404 | 102,847 | 103,231 | 89,744 | 90,473 | 91,217 | 91,505 | 93,049 | 95,058 | 95,380 | 60,417 | 60,726 | 61,035 | 61,344 | 61,653 | 61,967 | 62,511 | 28,786 | 29,041 | 34,543 | 35,500 | 36,056 | 37,013 | 37,969 | 29,947 | 30,847 | 31,734 | 23,536 | 23,919 | 24,204 | 24,579 | 27,204 | 27,579 | 27,954 | 14,079 |
---|
Long-term Assets Other | 0 | -27,954 | 0 | 0 | -3,385,576 | 0 | 721,565 | -3,678,392 | -4,263,034 | -4,454,590 | -4,741,973 | -5,031,670 | -5,423,580 | -5,606,575 | -5,727,345 | -6,226,544 | -6,869,238 | -7,004,329 | -7,409,857 | -7,566,004 | -8,112,397 | -8,050,562 | -9,675,430 | -9,215,144 | -8,611,898 | -9,036,690 | -9,674,456 | -10,644,660 | -10,622,104 | -10,533,973 | -12,127,574 | -12,725,551 | -12,556,912 | -8,548,603 | -8,576,987 | -8,305,944 | -8,923,677 | -10,030,678 | -10,027,418 | -8,043,946 | -8,111,293 | -7,864,421 | -7,377,367 | -7,834,061 | -7,787,880 | -7,788,314 | -8,153,297 | -8,160,274 | -9,438,167 | -9,112,358 | -9,103,387 | -9,293,380 | -8,787,974 | -8,713,070 | -8,396,590 | -8,311,053 | -8,363,190 | -7,954,008 | -8,093,232 | -7,518,431 | -7,794,843 | -6,567,514 | -6,366,591 | -6,128,955 | -5,675,798 | -5,746,040 | -6,445,491 | -6,574,335 | -6,562,161 | -12,894,628 | -12,560,958 | -13,201,365 | 3,854 | -13,424,444 | -13,135,897 | 5,422,360 | -13,592,247 | -12,583,868 | -12,533,954 | -12,024,832 | -13,119,911 | -13,134,738 | -13,474,518 | -13,665,494 | -441,001 | 2,168,871 | 1,617,710 | -15,579,791 |
| -15,579,791 | 1,617,710 | 2,168,871 | -441,001 | -13,665,494 | -13,474,518 | -13,134,738 | -13,119,911 | -12,024,832 | -12,533,954 | -12,583,868 | -13,592,247 | 5,422,360 | -13,135,897 | -13,424,444 | 3,854 | -13,201,365 | -12,560,958 | -12,894,628 | -6,562,161 | -6,574,335 | -6,445,491 | -5,746,040 | -5,675,798 | -6,128,955 | -6,366,591 | -6,567,514 | -7,794,843 | -7,518,431 | -8,093,232 | -7,954,008 | -8,363,190 | -8,311,053 | -8,396,590 | -8,713,070 | -8,787,974 | -9,293,380 | -9,103,387 | -9,112,358 | -9,438,167 | -8,160,274 | -8,153,297 | -7,788,314 | -7,787,880 | -7,834,061 | -7,377,367 | -7,864,421 | -8,111,293 | -8,043,946 | -10,027,418 | -10,030,678 | -8,923,677 | -8,305,944 | -8,576,987 | -8,548,603 | -12,556,912 | -12,725,551 | -12,127,574 | -10,533,973 | -10,622,104 | -10,644,660 | -9,674,456 | -9,036,690 | -8,611,898 | -9,215,144 | -9,675,430 | -8,050,562 | -8,112,397 | -7,566,004 | -7,409,857 | -7,004,329 | -6,869,238 | -6,226,544 | -5,727,345 | -5,606,575 | -5,423,580 | -5,031,670 | -4,741,973 | -4,454,590 | -4,263,034 | -3,678,392 | 721,565 | 0 | -3,385,576 | 0 | 0 | -27,954 | 0 |
---|
> Total Liabilities | 987,288 | 1,735,538 | 2,173,674 | 2,572,718 | 2,355,125 | 3,740,425 | 4,277,675 | 5,118,140 | 5,800,221 | 6,828,478 | 6,950,360 | 8,568,934 | 8,413,625 | 9,010,427 | 8,980,327 | 9,113,253 | 9,252,640 | 9,970,690 | 10,235,092 | 9,768,312 | 9,516,687 | 10,268,772 | 10,343,227 | 10,574,264 | 9,821,793 | 10,284,529 | 10,469,766 | 10,521,361 | 9,806,280 | 10,953,151 | 11,062,978 | 10,997,592 | 10,820,761 | 12,484,344 | 12,863,909 | 12,586,825 | 12,361,980 | 13,126,421 | 13,023,572 | 13,041,513 | 13,072,583 | 13,821,512 | 14,284,366 | 14,145,120 | 13,766,822 | 15,119,363 | 15,437,952 | 15,084,923 | 14,075,796 | 14,412,584 | 14,756,317 | 14,730,975 | 14,115,009 | 15,027,931 | 15,285,257 | 15,196,733 | 14,541,321 | 15,016,602 | 15,606,943 | 16,363,451 | 19,418,913 | 19,822,914 | 19,765,481 | 19,570,754 | 19,102,495 | 20,257,426 | 20,303,697 | 19,909,656 | 20,060,046 | 21,109,190 | 21,061,353 | 21,187,101 | 20,581,993 | 21,909,437 | 22,191,970 | 22,600,082 | 21,958,314 | 22,688,018 | 22,916,796 | 22,776,330 | 22,955,901 | 23,604,748 | 24,294,732 | 24,439,316 | 23,071,389 | 24,192,818 | 24,306,047 | 26,639,421 |
| 26,639,421 | 24,306,047 | 24,192,818 | 23,071,389 | 24,439,316 | 24,294,732 | 23,604,748 | 22,955,901 | 22,776,330 | 22,916,796 | 22,688,018 | 21,958,314 | 22,600,082 | 22,191,970 | 21,909,437 | 20,581,993 | 21,187,101 | 21,061,353 | 21,109,190 | 20,060,046 | 19,909,656 | 20,303,697 | 20,257,426 | 19,102,495 | 19,570,754 | 19,765,481 | 19,822,914 | 19,418,913 | 16,363,451 | 15,606,943 | 15,016,602 | 14,541,321 | 15,196,733 | 15,285,257 | 15,027,931 | 14,115,009 | 14,730,975 | 14,756,317 | 14,412,584 | 14,075,796 | 15,084,923 | 15,437,952 | 15,119,363 | 13,766,822 | 14,145,120 | 14,284,366 | 13,821,512 | 13,072,583 | 13,041,513 | 13,023,572 | 13,126,421 | 12,361,980 | 12,586,825 | 12,863,909 | 12,484,344 | 10,820,761 | 10,997,592 | 11,062,978 | 10,953,151 | 9,806,280 | 10,521,361 | 10,469,766 | 10,284,529 | 9,821,793 | 10,574,264 | 10,343,227 | 10,268,772 | 9,516,687 | 9,768,312 | 10,235,092 | 9,970,690 | 9,252,640 | 9,113,253 | 8,980,327 | 9,010,427 | 8,413,625 | 8,568,934 | 6,950,360 | 6,828,478 | 5,800,221 | 5,118,140 | 4,277,675 | 3,740,425 | 2,355,125 | 2,572,718 | 2,173,674 | 1,735,538 | 987,288 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 2,355,000 | 0 | 0 | 0 | 5,301,000 | 6,329,000 | 6,451,000 | 8,070,000 | 7,915,000 | 8,511,000 | 8,481,000 | 8,614,000 | 8,754,000 | 9,472,000 | 9,736,000 | 9,269,000 | 9,018,000 | 9,770,000 | 9,844,000 | 10,075,000 | 9,323,000 | 9,786,000 | 9,971,000 | 10,022,000 | 9,307,000 | 9,959,000 | 10,069,000 | 10,004,000 | 9,827,000 | 11,499,000 | 11,870,000 | 11,592,000 | 11,367,000 | 12,131,000 | 12,029,000 | 12,047,000 | 12,078,000 | 12,827,000 | 13,288,000 | 13,149,000 | 12,821,000 | 13,681,000 | 14,001,000 | 13,657,000 | 13,144,000 | 14,261,000 | 13,765,000 | 13,739,000 | 13,123,000 | 14,036,000 | 14,293,000 | 14,204,000 | 13,548,000 | 14,024,000 | 14,613,000 | 15,369,000 | 18,042,000 | 18,446,000 | 18,388,000 | 18,193,000 | 17,760,534 | 18,915,081 | 18,915,949 | 18,521,521 | 18,251,889 | 19,300,545 | 1,365,799 | 1,244,846 | 140,263 | 1,231,403 | 1,409,772 | 123,874 | 1,324,620 | 113,340 | 105,129 | 103,345 | 1,522,764 | 99,130 | 1,783,610 | 1,900,188 | 18,252,830 | 19,033,788 | 18,862,703 | 115,176 |
| 115,176 | 18,862,703 | 19,033,788 | 18,252,830 | 1,900,188 | 1,783,610 | 99,130 | 1,522,764 | 103,345 | 105,129 | 113,340 | 1,324,620 | 123,874 | 1,409,772 | 1,231,403 | 140,263 | 1,244,846 | 1,365,799 | 19,300,545 | 18,251,889 | 18,521,521 | 18,915,949 | 18,915,081 | 17,760,534 | 18,193,000 | 18,388,000 | 18,446,000 | 18,042,000 | 15,369,000 | 14,613,000 | 14,024,000 | 13,548,000 | 14,204,000 | 14,293,000 | 14,036,000 | 13,123,000 | 13,739,000 | 13,765,000 | 14,261,000 | 13,144,000 | 13,657,000 | 14,001,000 | 13,681,000 | 12,821,000 | 13,149,000 | 13,288,000 | 12,827,000 | 12,078,000 | 12,047,000 | 12,029,000 | 12,131,000 | 11,367,000 | 11,592,000 | 11,870,000 | 11,499,000 | 9,827,000 | 10,004,000 | 10,069,000 | 9,959,000 | 9,307,000 | 10,022,000 | 9,971,000 | 9,786,000 | 9,323,000 | 10,075,000 | 9,844,000 | 9,770,000 | 9,018,000 | 9,269,000 | 9,736,000 | 9,472,000 | 8,754,000 | 8,614,000 | 8,481,000 | 8,511,000 | 7,915,000 | 8,070,000 | 6,451,000 | 6,329,000 | 5,301,000 | 0 | 0 | 0 | 2,355,000 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 995,855 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 991,825 | 0 | 992,000 | 992,633 | 992,950 | 993,229 | 993,511 | 993,797 | 1,376,529 | 1,376,835 | 1,377,206 | 1,377,582 | 1,341,961 | 0 | 0 | 0 | 115,584 | 2 | 0 | 0 | 140,263 | 1,310,009 | 1,310,328 | 123,874 | 119,512 | 113,340 | 105,129 | 103,345 | 102,577 | 99,130 | 0 | 0 | 17,543 | 0 | 116,264 | 115,176 |
| 115,176 | 116,264 | 0 | 17,543 | 0 | 0 | 99,130 | 102,577 | 103,345 | 105,129 | 113,340 | 119,512 | 123,874 | 1,310,328 | 1,310,009 | 140,263 | 0 | 0 | 2 | 115,584 | 0 | 0 | 0 | 1,341,961 | 1,377,582 | 1,377,206 | 1,376,835 | 1,376,529 | 993,797 | 993,511 | 993,229 | 992,950 | 992,633 | 992,000 | 0 | 991,825 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 995,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 995,855 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 991,825 | 0 | 992,000 | 992,633 | 992,950 | 993,229 | 993,511 | 993,797 | 1,556 | 1,379 | 975 | 1,105 | 1,116 | 0 | 0 | 0 | 499,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499,687 | 0 | 0 | 0 | 1,116 | 1,105 | 975 | 1,379 | 1,556 | 993,797 | 993,511 | 993,229 | 992,950 | 992,633 | 992,000 | 0 | 991,825 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 995,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 129,015 | 0 | 0 | 0 | 218,832 | 232,708 | 252,213 | 250,152 | 337,744 | 381,953 | 343,735 | 418,023 | 415,411 | 396,290 | 408,940 | 397,101 | 294,374 | 286,068 | 250,248 | 255,922 | 244,988 | 225,715 | 249,710 | 223,963 | 202,145 | 154,763 | 178,372 | 170,664 | 173,156 | 144,679 | 199,463 | 123,127 | 164,927 | 141,483 | 196,543 | 307,070 | 206,539 | 296,315 | 324,559 | 344,417 | 270,739 | 208,018 | 292,572 | 261,737 | 234,412 | 207,909 | 272,062 | 244,815 | 249,186 | 266,789 | 296,794 | 301,830 | 356,417 | 344,181 | 416,017 | 461,519 | 493,183 | 514,356 | 677,204 | 670,292 | 899,064 | 1,251,629 | 1,282,585 | 1,301,580 | 1,338,991 | 1,440,942 | 1,484,285 | 1,276,123 | 1,349,082 | 1,263,389 | 1,365,799 | 1,244,846 | 1,092,042 | 1,231,403 | 1,409,772 | 1,442,729 | 1,324,620 | 1,522,258 | 1,624,184 | 1,569,946 | 1,522,764 | 1,574,608 | 1,783,610 | 1,900,188 | 1,792,719 | 1,909,309 | 2,005,126 | 1,828,297 |
| 1,828,297 | 2,005,126 | 1,909,309 | 1,792,719 | 1,900,188 | 1,783,610 | 1,574,608 | 1,522,764 | 1,569,946 | 1,624,184 | 1,522,258 | 1,324,620 | 1,442,729 | 1,409,772 | 1,231,403 | 1,092,042 | 1,244,846 | 1,365,799 | 1,263,389 | 1,349,082 | 1,276,123 | 1,484,285 | 1,440,942 | 1,338,991 | 1,301,580 | 1,282,585 | 1,251,629 | 899,064 | 670,292 | 677,204 | 514,356 | 493,183 | 461,519 | 416,017 | 344,181 | 356,417 | 301,830 | 296,794 | 266,789 | 249,186 | 244,815 | 272,062 | 207,909 | 234,412 | 261,737 | 292,572 | 208,018 | 270,739 | 344,417 | 324,559 | 296,315 | 206,539 | 307,070 | 196,543 | 141,483 | 164,927 | 123,127 | 199,463 | 144,679 | 173,156 | 170,664 | 178,372 | 154,763 | 202,145 | 223,963 | 249,710 | 225,715 | 244,988 | 255,922 | 250,248 | 286,068 | 294,374 | 397,101 | 408,940 | 396,290 | 415,411 | 418,023 | 343,735 | 381,953 | 337,744 | 250,152 | 252,213 | 232,708 | 218,832 | 0 | 0 | 0 | 129,015 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 2,355,000 | 0 | 0 | 0 | 5,301,000 | 6,329,000 | 6,451,000 | 8,070,000 | 7,915,000 | 8,511,000 | 8,481,000 | 8,614,000 | 8,754,000 | 9,072,000 | 9,736,000 | 9,269,000 | 8,773,012 | 9,770,000 | 9,594,290 | 9,851,037 | 9,120,855 | 9,631,237 | 9,792,628 | 9,851,336 | 9,133,844 | 9,814,321 | 9,869,537 | 9,880,873 | 9,662,073 | 11,357,517 | 11,673,457 | 11,284,930 | 11,160,461 | 11,834,685 | 11,704,441 | 11,702,583 | 11,807,261 | 12,618,982 | 12,995,428 | 12,887,263 | 12,586,588 | 13,473,091 | 13,728,938 | 13,412,185 | 12,894,814 | 13,994,211 | 13,468,206 | 13,437,170 | 12,766,583 | 13,691,819 | 13,876,983 | 13,742,481 | 13,054,817 | 13,509,644 | 13,935,796 | 14,698,708 | 17,142,936 | 17,194,371 | 17,105,415 | 16,891,420 | 16,421,543 | 17,474,139 | 17,431,664 | 17,245,398 | 16,902,807 | 18,037,156 | -1,365,799 | -1,244,846 | -1,092,042 | -1,231,403 | -1,409,772 | -1,442,729 | -1,324,620 | -1,522,258 | -1,624,184 | -1,569,946 | -102,577 | -1,574,608 | -1,783,610 | -1,900,188 | -1,792,719 | -1,909,309 | -2,005,126 | -1,713,121 |
| -1,713,121 | -2,005,126 | -1,909,309 | -1,792,719 | -1,900,188 | -1,783,610 | -1,574,608 | -102,577 | -1,569,946 | -1,624,184 | -1,522,258 | -1,324,620 | -1,442,729 | -1,409,772 | -1,231,403 | -1,092,042 | -1,244,846 | -1,365,799 | 18,037,156 | 16,902,807 | 17,245,398 | 17,431,664 | 17,474,139 | 16,421,543 | 16,891,420 | 17,105,415 | 17,194,371 | 17,142,936 | 14,698,708 | 13,935,796 | 13,509,644 | 13,054,817 | 13,742,481 | 13,876,983 | 13,691,819 | 12,766,583 | 13,437,170 | 13,468,206 | 13,994,211 | 12,894,814 | 13,412,185 | 13,728,938 | 13,473,091 | 12,586,588 | 12,887,263 | 12,995,428 | 12,618,982 | 11,807,261 | 11,702,583 | 11,704,441 | 11,834,685 | 11,160,461 | 11,284,930 | 11,673,457 | 11,357,517 | 9,662,073 | 9,880,873 | 9,869,537 | 9,814,321 | 9,133,844 | 9,851,336 | 9,792,628 | 9,631,237 | 9,120,855 | 9,851,037 | 9,594,290 | 9,770,000 | 8,773,012 | 9,269,000 | 9,736,000 | 9,072,000 | 8,754,000 | 8,614,000 | 8,481,000 | 8,511,000 | 7,915,000 | 8,070,000 | 6,451,000 | 6,329,000 | 5,301,000 | 0 | 0 | 0 | 2,355,000 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 994,000 | 994,000 | 994,000 | 994,000 | 994,000 | 994,000 | 995,000 | 995,000 | 995,000 | 995,000 | 995,000 | 995,000 | 995,000 | 996,000 | 996,000 | 996,000 | 1,490,000 | 1,490,000 | 1,490,000 | 991,000 | 221,000 | 991,000 | 992,000 | 992,000 | 992,000 | 992,000 | 993,000 | 993,000 | 993,000 | 994,000 | 994,000 | 1,377,000 | 1,377,000 | 1,377,000 | 1,378,000 | 1,341,961 | 1,342,345 | 1,387,748 | 1,388,135 | 1,808,157 | 1,808,645 | 1,450,697 | 1,449,442 | 1,449,958 | 1,444,011 | 1,440,502 | 1,434,524 | 1,430,487 | 22,574,678 | 22,811,667 | 22,672,985 | 1,522,764 | 23,505,618 | 1,520,718 | 1,515,695 | 4,818,559 | 5,159,030 | 5,443,344 | 26,524,245 |
| 26,524,245 | 5,443,344 | 5,159,030 | 4,818,559 | 1,515,695 | 1,520,718 | 23,505,618 | 1,522,764 | 22,672,985 | 22,811,667 | 22,574,678 | 1,430,487 | 1,434,524 | 1,440,502 | 1,444,011 | 1,449,958 | 1,449,442 | 1,450,697 | 1,808,645 | 1,808,157 | 1,388,135 | 1,387,748 | 1,342,345 | 1,341,961 | 1,378,000 | 1,377,000 | 1,377,000 | 1,377,000 | 994,000 | 994,000 | 993,000 | 993,000 | 993,000 | 992,000 | 992,000 | 992,000 | 992,000 | 991,000 | 221,000 | 991,000 | 1,490,000 | 1,490,000 | 1,490,000 | 996,000 | 996,000 | 996,000 | 995,000 | 995,000 | 995,000 | 995,000 | 995,000 | 995,000 | 995,000 | 994,000 | 994,000 | 994,000 | 994,000 | 994,000 | 994,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 499,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 994,110 | 994,246 | 994,383 | 994,523 | 0 | 0 | 0 | 0 | 995,245 | 995,394 | 995,546 | 995,699 | 995,855 | 0 | 1,490,427 | 1,490,498 | 990,790 | 991,045 | 991,302 | 991,562 | 991,825 | 992,091 | 992,361 | 993,000 | 993,000 | 993,000 | 993,511 | 994,000 | 1,376,529 | 1,376,835 | 1,377,206 | 1,377,582 | 1,341,961 | 1,342,345 | 1,387,748 | 1,388,135 | 1,808,157 | 1,808,645 | 1,309,076 | 1,309,384 | 1,309,695 | 1,310,009 | 1,310,328 | 1,310,650 | 1,310,975 | 1,311,304 | 1,311,637 | 1,312,633 | 1,312,314 | 1,312,658 | 1,313,006 | 1,313,358 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,313,358 | 1,313,006 | 1,312,658 | 1,312,314 | 1,312,633 | 1,311,637 | 1,311,304 | 1,310,975 | 1,310,650 | 1,310,328 | 1,310,009 | 1,309,695 | 1,309,384 | 1,309,076 | 1,808,645 | 1,808,157 | 1,388,135 | 1,387,748 | 1,342,345 | 1,341,961 | 1,377,582 | 1,377,206 | 1,376,835 | 1,376,529 | 994,000 | 993,511 | 993,000 | 993,000 | 993,000 | 992,361 | 992,091 | 991,825 | 991,562 | 991,302 | 991,045 | 990,790 | 1,490,498 | 1,490,427 | 0 | 995,855 | 995,699 | 995,546 | 995,394 | 995,245 | 0 | 0 | 0 | 0 | 994,523 | 994,383 | 994,246 | 994,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -995,855 | 0 | 0 | 0 | -248 | 0 | 0 | 0 | -991,825 | 0 | -992,000 | -992,633 | -992,950 | -993,229 | -993,511 | -993,797 | -1,376,529 | -1,376,835 | -1,377,206 | -1,377,582 | -1,341,961 | 144,298 | 133,257 | 115,887 | 0 | 143,069 | 141,621 | 140,058 | 0 | -1,176,007 | -1,180,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121,922 | 116,547 | 105,558 | 119,124 | 0 | 0 |
| 0 | 0 | 119,124 | 105,558 | 116,547 | 121,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,180,154 | -1,176,007 | 0 | 140,058 | 141,621 | 143,069 | 0 | 115,887 | 133,257 | 144,298 | -1,341,961 | -1,377,582 | -1,377,206 | -1,376,835 | -1,376,529 | -993,797 | -993,511 | -993,229 | -992,950 | -992,633 | -992,000 | 0 | -991,825 | 0 | 0 | 0 | -248 | 0 | 0 | 0 | -995,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,806,400 | 11,325,195 | 11,714,556 | 11,464,313 | 0 | 0 | 0 | 0 | 12,012,785 | 12,656,472 | 13,054,819 | 12,975,387 | 12,749,223 | 0 | 13,710,506 | 13,404,741 | 12,896,830 | 13,225,013 | 13,551,873 | 13,435,497 | 13,113,828 | 13,900,193 | 14,148,856 | 14,062,855 | 13,485,821 | 13,939,590 | 14,517,567 | 15,247,589 | 17,941,795 | 18,301,764 | 18,202,095 | 17,972,989 | 17,648,696 | 18,755,537 | 18,734,675 | 18,431,716 | 18,218,904 | 19,176,867 | 19,401,930 | 19,419,606 | 19,167,521 | 20,209,503 | 20,675,747 | 21,050,359 | 20,615,796 | 21,249,430 | 21,418,238 | 21,384,741 | 0 | 22,213,379 | 22,899,891 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 22,899,891 | 22,213,379 | 0 | 21,384,741 | 21,418,238 | 21,249,430 | 20,615,796 | 21,050,359 | 20,675,747 | 20,209,503 | 19,167,521 | 19,419,606 | 19,401,930 | 19,176,867 | 18,218,904 | 18,431,716 | 18,734,675 | 18,755,537 | 17,648,696 | 17,972,989 | 18,202,095 | 18,301,764 | 17,941,795 | 15,247,589 | 14,517,567 | 13,939,590 | 13,485,821 | 14,062,855 | 14,148,856 | 13,900,193 | 13,113,828 | 13,435,497 | 13,551,873 | 13,225,013 | 12,896,830 | 13,404,741 | 13,710,506 | 0 | 12,749,223 | 12,975,387 | 13,054,819 | 12,656,472 | 12,012,785 | 0 | 0 | 0 | 0 | 11,464,313 | 11,714,556 | 11,325,195 | 9,806,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,961,033 | 2,077,939 | 2,212,555 | 2,680,802 | 2,817,148 | 3,006,563 | 3,042,514 | 3,084,992 | 3,238,064 | 2,962,022 | 3,166,596 | 2,871,612 | 3,512,351 | 3,645,228 | 3,818,723 | 4,140,949 | 4,412,647 | 4,641,747 | 4,693,882 | 4,943,592 | 5,158,622 | 5,371,422 | 5,263,162 | 4,601,190 | 4,461,041 | 4,492,837 | 4,909,119 | 5,398,107 | 5,500,244 | 5,376,019 | 5,495,302 | 5,848,938 | 5,624,970 | 5,189,580 | 5,332,939 | 5,357,105 | 5,444,079 | 5,899,179 | 5,697,840 | 5,856,268 | 5,779,761 | 5,889,430 | 5,561,947 | 5,787,829 | 5,817,962 | 5,827,049 | 5,955,710 | 5,818,489 | 5,821,121 | 5,977,163 | 5,948,558 | 5,826,366 | 5,866,882 | 5,950,259 | 5,964,183 | 6,025,658 | 6,272,370 | 6,230,365 | 5,892,695 | 5,454,699 | 5,341,264 | 5,264,395 | 5,253,005 | 5,272,272 | 5,030,071 | 5,300,156 | 5,566,477 | 5,585,870 | 5,544,008 | 4,839,578 | 5,297,820 | 5,265,895 | 5,295,694 | 5,176,390 | 5,389,760 | 5,335,055 | 5,410,656 | 5,120,540 | 4,702,631 | 4,343,423 | 4,639,910 | 4,960,229 | 5,020,961 | 5,033,208 | 5,263,196 | 5,505,155 | 5,659,471 | 6,083,227 |
| 6,083,227 | 5,659,471 | 5,505,155 | 5,263,196 | 5,033,208 | 5,020,961 | 4,960,229 | 4,639,910 | 4,343,423 | 4,702,631 | 5,120,540 | 5,410,656 | 5,335,055 | 5,389,760 | 5,176,390 | 5,295,694 | 5,265,895 | 5,297,820 | 4,839,578 | 5,544,008 | 5,585,870 | 5,566,477 | 5,300,156 | 5,030,071 | 5,272,272 | 5,253,005 | 5,264,395 | 5,341,264 | 5,454,699 | 5,892,695 | 6,230,365 | 6,272,370 | 6,025,658 | 5,964,183 | 5,950,259 | 5,866,882 | 5,826,366 | 5,948,558 | 5,977,163 | 5,821,121 | 5,818,489 | 5,955,710 | 5,827,049 | 5,817,962 | 5,787,829 | 5,561,947 | 5,889,430 | 5,779,761 | 5,856,268 | 5,697,840 | 5,899,179 | 5,444,079 | 5,357,105 | 5,332,939 | 5,189,580 | 5,624,970 | 5,848,938 | 5,495,302 | 5,376,019 | 5,500,244 | 5,398,107 | 4,909,119 | 4,492,837 | 4,461,041 | 4,601,190 | 5,263,162 | 5,371,422 | 5,158,622 | 4,943,592 | 4,693,882 | 4,641,747 | 4,412,647 | 4,140,949 | 3,818,723 | 3,645,228 | 3,512,351 | 2,871,612 | 3,166,596 | 2,962,022 | 3,238,064 | 3,084,992 | 3,042,514 | 3,006,563 | 2,817,148 | 2,680,802 | 2,212,555 | 2,077,939 | 1,961,033 |
---|
Common Stock | 1,727 | 1,729 | 1,737 | 1,929 | 1,906 | 1,906 | 1,906 | 1,906 | 1,910 | 1,752 | 1,758 | 1,769 | 1,861 | 1,872 | 1,873 | 1,875 | 1,875 | 1,880 | 1,849 | 1,849 | 1,850 | 1,875 | 1,877 | 1,878 | 1,878 | 1,899 | 1,900 | 1,901 | 1,903 | 1,929 | 1,930 | 1,931 | 1,934 | 1,958 | 2,107 | 2,112 | 2,125 | 2,140 | 2,141 | 2,145 | 2,146 | 2,168 | 2,172 | 2,172 | 2,174 | 2,188 | 2,189 | 2,190 | 2,191 | 2,200 | 2,201 | 2,202 | 2,202 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 |
| 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,206 | 2,202 | 2,202 | 2,201 | 2,200 | 2,191 | 2,190 | 2,189 | 2,188 | 2,174 | 2,172 | 2,172 | 2,168 | 2,146 | 2,145 | 2,141 | 2,140 | 2,125 | 2,112 | 2,107 | 1,958 | 1,934 | 1,931 | 1,930 | 1,929 | 1,903 | 1,901 | 1,900 | 1,899 | 1,878 | 1,878 | 1,877 | 1,875 | 1,850 | 1,849 | 1,849 | 1,880 | 1,875 | 1,875 | 1,873 | 1,872 | 1,861 | 1,769 | 1,758 | 1,752 | 1,910 | 1,906 | 1,906 | 1,906 | 1,906 | 1,929 | 1,737 | 1,729 | 1,727 |
---|
Retained Earnings | 293,283 | 374,918 | 492,671 | 639,653 | 789,347 | 945,326 | 1,062,085 | 1,046,764 | 1,206,095 | 1,336,255 | 1,484,945 | 992,717 | 1,201,932 | 1,371,990 | 1,569,864 | 1,770,578 | 2,026,004 | 2,225,474 | 2,448,711 | 2,690,742 | 2,968,900 | 3,176,654 | 3,377,051 | 3,097,487 | 3,198,492 | 3,282,392 | 3,447,511 | 3,319,467 | 3,569,411 | 3,649,770 | 3,824,111 | 4,033,018 | 4,267,608 | 3,853,076 | 3,923,395 | 4,105,216 | 4,155,392 | 4,246,354 | 4,383,405 | 4,576,381 | 4,497,789 | 4,769,764 | 4,813,687 | 4,921,716 | 5,062,706 | 5,170,948 | 5,331,199 | 5,581,942 | 5,715,504 | 5,842,239 | 5,875,147 | 6,093,897 | 6,194,353 | 6,198,932 | 6,285,803 | 6,430,573 | 6,527,627 | 6,499,262 | 6,551,801 | 6,051,659 | 5,979,666 | 6,076,294 | 6,135,625 | 6,145,482 | 5,912,812 | 5,976,603 | 6,108,577 | 6,101,902 | 6,056,686 | 5,836,007 | 5,913,029 | 5,804,637 | 5,763,607 | 5,842,850 | 6,034,151 | 6,044,843 | 6,204,745 | 6,308,712 | 6,298,680 | 6,244,268 | 6,247,022 | 6,381,201 | 6,485,901 | 6,628,179 | 6,440,528 | 6,790,558 | 6,957,185 | 7,092,817 |
| 7,092,817 | 6,957,185 | 6,790,558 | 6,440,528 | 6,628,179 | 6,485,901 | 6,381,201 | 6,247,022 | 6,244,268 | 6,298,680 | 6,308,712 | 6,204,745 | 6,044,843 | 6,034,151 | 5,842,850 | 5,763,607 | 5,804,637 | 5,913,029 | 5,836,007 | 6,056,686 | 6,101,902 | 6,108,577 | 5,976,603 | 5,912,812 | 6,145,482 | 6,135,625 | 6,076,294 | 5,979,666 | 6,051,659 | 6,551,801 | 6,499,262 | 6,527,627 | 6,430,573 | 6,285,803 | 6,198,932 | 6,194,353 | 6,093,897 | 5,875,147 | 5,842,239 | 5,715,504 | 5,581,942 | 5,331,199 | 5,170,948 | 5,062,706 | 4,921,716 | 4,813,687 | 4,769,764 | 4,497,789 | 4,576,381 | 4,383,405 | 4,246,354 | 4,155,392 | 4,105,216 | 3,923,395 | 3,853,076 | 4,267,608 | 4,033,018 | 3,824,111 | 3,649,770 | 3,569,411 | 3,319,467 | 3,447,511 | 3,282,392 | 3,198,492 | 3,097,487 | 3,377,051 | 3,176,654 | 2,968,900 | 2,690,742 | 2,448,711 | 2,225,474 | 2,026,004 | 1,770,578 | 1,569,864 | 1,371,990 | 1,201,932 | 992,717 | 1,484,945 | 1,336,255 | 1,206,095 | 1,046,764 | 1,062,085 | 945,326 | 789,347 | 639,653 | 492,671 | 374,918 | 293,283 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,059,708 | 2,074,982 | 2,085,215 | 2,095,727 | 0 | 0 | 0 | 0 | 2,179,034 | 2,199,092 | 2,213,204 | 2,225,826 | 2,240,125 | 0 | 2,261,084 | 2,273,110 | 2,285,016 | 2,287,065 | 2,285,772 | 2,230,278 | 2,241,388 | 2,296,533 | 2,302,557 | 2,307,866 | 2,299,857 | 2,276,671 | 2,283,523 | 2,291,516 | 2,299,166 | 2,289,497 | 2,295,633 | 2,304,107 | 2,308,583 | 2,296,639 | 2,303,592 | 2,309,483 | 2,317,212 | 2,307,998 | 2,317,354 | 2,325,196 | 2,330,054 | 2,316,147 | 2,326,288 | 2,336,895 | 2,346,179 | 2,328,986 | 2,341,507 | 2,354,895 | 2,366,253 | 2,347,637 | 2,361,185 | 2,375,678 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,375,678 | 2,361,185 | 2,347,637 | 2,366,253 | 2,354,895 | 2,341,507 | 2,328,986 | 2,346,179 | 2,336,895 | 2,326,288 | 2,316,147 | 2,330,054 | 2,325,196 | 2,317,354 | 2,307,998 | 2,317,212 | 2,309,483 | 2,303,592 | 2,296,639 | 2,308,583 | 2,304,107 | 2,295,633 | 2,289,497 | 2,299,166 | 2,291,516 | 2,283,523 | 2,276,671 | 2,299,857 | 2,307,866 | 2,302,557 | 2,296,533 | 2,241,388 | 2,230,278 | 2,285,772 | 2,287,065 | 2,285,016 | 2,273,110 | 2,261,084 | 0 | 2,240,125 | 2,225,826 | 2,213,204 | 2,199,092 | 2,179,034 | 0 | 0 | 0 | 0 | 2,095,727 | 2,085,215 | 2,074,982 | 2,059,708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,749,010 | -3,749,011 | -3,749,202 | -3,749,674 | -3,764,568 | -3,766,255 | -3,766,368 | -3,766,714 | -3,778,806 | -3,779,017 | -3,779,043 | -3,779,388 | -3,791,420 | -3,792,211 | -3,792,291 | -3,793,386 | -3,807,156 | -3,807,295 | -3,804,141 | -3,674,547 | -3,561,553 | -3,438,492 | -3,314,472 | -3,190,058 | -3,010,439 | -3,010,261 | -2,764,338 | -2,765,114 | -2,763,859 | -2,689,531 | -2,539,269 | -2,403,286 | -2,232,711 | -2,120,101 | -2,119,714 | -1,894,545 | -1,764,673 | -1,763,778 | -1,584,955 | -1,494,697 | -1,446,986 | -1,396,882 | -1,395,911 | -1,395,628 | -1,381,101 | -1,103,933 | -1,090,753 | -969,085 | -671,518 | -501,652 | -501,534 | -501,416 | -495,609 | -445,603 | -387,401 | -209,339 | -204,606 | -79,622 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 1,701,292 | 1,680,427 | 1,999,631 | 2,000,731 | 2,005,425 | 2,009,716 | 2,013,325 | 2,017,144 | 1,673,409 | 1,680,148 | 1,931,807 | 2,386,200 | 2,405,448 | 2,413,410 | 2,423,013 | 2,429,250 | 1,936,518 | 1,850,015 | 1,779,445 | 1,665,204 | 1,692,997 | 1,534,955 | 1,497,522 | 1,467,170 | 1,475,728 | 1,487,969 | 1,501,765 | 1,342,930 | 1,058,865 | 947,405 | 942,364 | 678,607 | 679,354 | 689,304 | 698,845 | 658,400 | 622,511 | 568,512 | 401,700 | 414,361 | 304,547 | 93,490 | 105,725 | 7,414 | -156,184 | -278,185 | -416,421 | -478,843 | -478,049 | -478,566 | -779,983 | -769,051 | -893,525 | -1,011,915 | -1,130,626 | -1,261,696 | -1,397,876 | -1,520,618 | -1,515,779 | -1,507,990 | -1,503,889 | -1,496,658 | -1,488,104 | -1,482,837 | -1,482,749 | -1,475,451 | -1,469,534 | -1,461,594 | -1,458,716 | -1,449,014 | -1,441,059 | -1,434,514 | -1,433,527 | -1,422,914 | -1,412,116 | -1,402,831 | -1,402,078 | -1,424,141 | -1,410,401 | -1,399,018 | -1,401,282 | -1,386,637 | -1,371,738 | -1,363,702 | -1,425,760 | -1,454,952 | -1,485,058 |
| -1,485,058 | -1,454,952 | -1,425,760 | -1,363,702 | -1,371,738 | -1,386,637 | -1,401,282 | -1,399,018 | -1,410,401 | -1,424,141 | -1,402,078 | -1,402,831 | -1,412,116 | -1,422,914 | -1,433,527 | -1,434,514 | -1,441,059 | -1,449,014 | -1,458,716 | -1,461,594 | -1,469,534 | -1,475,451 | -1,482,749 | -1,482,837 | -1,488,104 | -1,496,658 | -1,503,889 | -1,507,990 | -1,515,779 | -1,520,618 | -1,397,876 | -1,261,696 | -1,130,626 | -1,011,915 | -893,525 | -769,051 | -779,983 | -478,566 | -478,049 | -478,843 | -416,421 | -278,185 | -156,184 | 7,414 | 105,725 | 93,490 | 304,547 | 414,361 | 401,700 | 568,512 | 622,511 | 658,400 | 698,845 | 689,304 | 679,354 | 678,607 | 942,364 | 947,405 | 1,058,865 | 1,342,930 | 1,501,765 | 1,487,969 | 1,475,728 | 1,467,170 | 1,497,522 | 1,534,955 | 1,692,997 | 1,665,204 | 1,779,445 | 1,850,015 | 1,936,518 | 2,429,250 | 2,423,013 | 2,413,410 | 2,405,448 | 2,386,200 | 1,931,807 | 1,680,148 | 1,673,409 | 2,017,144 | 2,013,325 | 2,009,716 | 2,005,425 | 2,000,731 | 1,999,631 | 1,680,427 | 1,701,292 | 0 |
---|