> Total Assets | 682,500 | 689,000 | 704,500 | 705,100 | 738,400 | 753,800 | 744,100 | 823,200 | 868,600 | 869,500 | 872,000 | 872,900 | 872,900 | 970,800 | 981,200 | 1,048,300 | 1,182,300 | 1,187,200 | 1,186,600 | 1,235,700 | 1,251,900 | 1,302,900 | 1,336,000 | 1,345,800 | 1,532,900 | 1,618,900 | 1,634,300 | 2,335,900 | 2,335,900 | 2,235,100 | 2,196,000 | 2,335,807 | 2,378,184 | 2,346,780 | 2,376,467 | 2,570,255 | 2,676,354 | 2,667,129 | 2,711,398 | 2,757,045 | 2,757,045 | 2,713,431 | 2,808,503 | 2,796,862 | 2,838,292 | 2,848,332 | 2,820,045 | 2,921,369 | 3,051,815 | 3,034,783 | 3,036,738 | 3,046,977 | 3,068,215 | 3,061,822 | 3,077,497 | 3,223,030 | 3,357,717 | 3,389,689 | 3,424,495 | 3,418,574 | 3,521,686 | 3,601,866 | 3,546,338 | 3,743,006 | 3,786,111 | 3,839,831 | 3,825,518 | 3,867,204 | 3,958,155 | 4,269,325 | 4,322,103 | 4,416,115 | 4,508,789 | 4,628,022 | 4,599,182 | 5,060,249 | 5,239,658 | 5,239,658 | 5,472,306 | 5,608,825 | 5,737,994 | 5,671,711 | 5,836,751 | 6,022,250 | 5,773,926 | 5,749,666 | 5,926,730 | 6,038,974 | 6,375,041 | 6,368,633 | 6,406,575 | 6,574,972 | 6,570,120 | 6,498,898 | 6,406,096 | 6,692,829 | 6,740,938 | 6,683,376 | 6,783,537 | 7,018,952 | 7,189,637 | 7,046,589 | 7,132,168 | 7,253,156 | 7,615,642 | 7,622,963 | 7,602,438 | 7,574,258 | 7,709,000 | 7,642,021 | 8,388,816 | 8,565,758 | 8,669,096 | 9,638,657 | 9,618,728 | 9,212,357 | 10,549,305 | 11,015,287 | 11,302,771 | 9,405,612 | 12,624,431 | 12,530,073 | 12,452,378 | 12,387,863 | 12,332,105 | 12,020,265 | 12,114,602 | 12,406,400 | 12,602,425 | 12,737,318 | 13,313,482 |
| 13,313,482 | 12,737,318 | 12,602,425 | 12,406,400 | 12,114,602 | 12,020,265 | 12,332,105 | 12,387,863 | 12,452,378 | 12,530,073 | 12,624,431 | 9,405,612 | 11,302,771 | 11,015,287 | 10,549,305 | 9,212,357 | 9,618,728 | 9,638,657 | 8,669,096 | 8,565,758 | 8,388,816 | 7,642,021 | 7,709,000 | 7,574,258 | 7,602,438 | 7,622,963 | 7,615,642 | 7,253,156 | 7,132,168 | 7,046,589 | 7,189,637 | 7,018,952 | 6,783,537 | 6,683,376 | 6,740,938 | 6,692,829 | 6,406,096 | 6,498,898 | 6,570,120 | 6,574,972 | 6,406,575 | 6,368,633 | 6,375,041 | 6,038,974 | 5,926,730 | 5,749,666 | 5,773,926 | 6,022,250 | 5,836,751 | 5,671,711 | 5,737,994 | 5,608,825 | 5,472,306 | 5,239,658 | 5,239,658 | 5,060,249 | 4,599,182 | 4,628,022 | 4,508,789 | 4,416,115 | 4,322,103 | 4,269,325 | 3,958,155 | 3,867,204 | 3,825,518 | 3,839,831 | 3,786,111 | 3,743,006 | 3,546,338 | 3,601,866 | 3,521,686 | 3,418,574 | 3,424,495 | 3,389,689 | 3,357,717 | 3,223,030 | 3,077,497 | 3,061,822 | 3,068,215 | 3,046,977 | 3,036,738 | 3,034,783 | 3,051,815 | 2,921,369 | 2,820,045 | 2,848,332 | 2,838,292 | 2,796,862 | 2,808,503 | 2,713,431 | 2,757,045 | 2,757,045 | 2,711,398 | 2,667,129 | 2,676,354 | 2,570,255 | 2,376,467 | 2,346,780 | 2,378,184 | 2,335,807 | 2,196,000 | 2,235,100 | 2,335,900 | 2,335,900 | 1,634,300 | 1,618,900 | 1,532,900 | 1,345,800 | 1,336,000 | 1,302,900 | 1,251,900 | 1,235,700 | 1,186,600 | 1,187,200 | 1,182,300 | 1,048,300 | 981,200 | 970,800 | 872,900 | 872,900 | 872,000 | 869,500 | 868,600 | 823,200 | 744,100 | 753,800 | 738,400 | 705,100 | 704,500 | 689,000 | 682,500 |
---|
> Total Current Assets | 660,700 | 667,500 | 683,100 | 684,000 | 713,800 | 729,000 | 719,500 | 796,700 | 837,900 | 834,300 | 837,000 | 838,400 | 838,400 | 934,300 | 945,300 | 1,011,900 | 1,133,900 | 1,138,400 | 1,138,500 | 1,187,200 | 1,204,400 | 1,256,200 | 1,288,300 | 1,299,700 | 1,474,800 | 1,558,900 | 1,577,700 | 2,263,200 | 2,263,200 | 2,162,200 | 2,124,700 | 2,259,253 | 2,299,231 | 2,270,122 | 2,298,363 | 2,487,304 | 2,594,106 | 2,583,260 | 2,627,672 | 2,673,254 | 2,673,254 | 2,629,702 | 138 | 2,149,696 | 2,210,879 | 2,235,520 | 2,212,664 | 2,257,874 | 2,371,132 | 2,364,678 | 2,379,556 | 2,381,851 | 2,431,232 | 2,431,821 | 2,485,576 | 2,655,428 | 2,813,935 | 2,840,389 | 2,881,679 | 2,863,522 | 2,967,808 | 3,014,738 | 2,951,650 | 3,144,751 | 3,193,649 | 3,260,022 | 3,231,379 | 3,278,390 | 3,385,487 | 3,718,785 | 3,798,623 | 3,865,321 | 3,945,288 | 3,912,173 | 3,883,871 | 4,159,952 | 4,401,020 | 4,526,351 | 4,695,783 | 4,823,729 | 4,991,830 | 4,925,138 | 5,125,289 | 5,287,577 | 5,035,567 | 5,055,976 | 5,278,736 | 5,338,667 | 5,610,002 | 5,620,109 | 5,693,235 | 5,873,251 | 5,842,089 | 5,786,424 | 5,723,782 | 5,943,330 | 6,046,724 | 6,069,268 | 6,115,444 | 6,354,976 | 6,532,453 | 6,401,123 | 6,486,284 | 6,583,949 | 6,882,800 | 6,915,637 | 6,858,201 | 6,531,545 | 6,710,728 | 6,941,676 | 7,458,431 | 7,696,645 | 7,689,409 | 8,601,101 | 8,604,597 | 8,226,563 | 9,597,182 | 10,015,027 | 800,559 | 965,195 | 5,675,308 | 4,267,249 | 3,666,198 | 5,008,681 | 1,828,739 | 2,188,004 | 1,726,936 | 2,471,897 | 2,526,304 | 2,575,017 | 1,624,570 |
| 1,624,570 | 2,575,017 | 2,526,304 | 2,471,897 | 1,726,936 | 2,188,004 | 1,828,739 | 5,008,681 | 3,666,198 | 4,267,249 | 5,675,308 | 965,195 | 800,559 | 10,015,027 | 9,597,182 | 8,226,563 | 8,604,597 | 8,601,101 | 7,689,409 | 7,696,645 | 7,458,431 | 6,941,676 | 6,710,728 | 6,531,545 | 6,858,201 | 6,915,637 | 6,882,800 | 6,583,949 | 6,486,284 | 6,401,123 | 6,532,453 | 6,354,976 | 6,115,444 | 6,069,268 | 6,046,724 | 5,943,330 | 5,723,782 | 5,786,424 | 5,842,089 | 5,873,251 | 5,693,235 | 5,620,109 | 5,610,002 | 5,338,667 | 5,278,736 | 5,055,976 | 5,035,567 | 5,287,577 | 5,125,289 | 4,925,138 | 4,991,830 | 4,823,729 | 4,695,783 | 4,526,351 | 4,401,020 | 4,159,952 | 3,883,871 | 3,912,173 | 3,945,288 | 3,865,321 | 3,798,623 | 3,718,785 | 3,385,487 | 3,278,390 | 3,231,379 | 3,260,022 | 3,193,649 | 3,144,751 | 2,951,650 | 3,014,738 | 2,967,808 | 2,863,522 | 2,881,679 | 2,840,389 | 2,813,935 | 2,655,428 | 2,485,576 | 2,431,821 | 2,431,232 | 2,381,851 | 2,379,556 | 2,364,678 | 2,371,132 | 2,257,874 | 2,212,664 | 2,235,520 | 2,210,879 | 2,149,696 | 138 | 2,629,702 | 2,673,254 | 2,673,254 | 2,627,672 | 2,583,260 | 2,594,106 | 2,487,304 | 2,298,363 | 2,270,122 | 2,299,231 | 2,259,253 | 2,124,700 | 2,162,200 | 2,263,200 | 2,263,200 | 1,577,700 | 1,558,900 | 1,474,800 | 1,299,700 | 1,288,300 | 1,256,200 | 1,204,400 | 1,187,200 | 1,138,500 | 1,138,400 | 1,133,900 | 1,011,900 | 945,300 | 934,300 | 838,400 | 838,400 | 837,000 | 834,300 | 837,900 | 796,700 | 719,500 | 729,000 | 713,800 | 684,000 | 683,100 | 667,500 | 660,700 |
---|
Cash And Cash Equivalents | 47,200 | 43,400 | 42,700 | 45,100 | 44,800 | 56,600 | 45,700 | 48,900 | 53,300 | 55,900 | 59,000 | 53,600 | 53,600 | 64,100 | 58,000 | 85,400 | 69,400 | 85,800 | 89,300 | 77,000 | 67,600 | 80,200 | 97,800 | 69,900 | 103,000 | 118,800 | 85,300 | 132,300 | 132,300 | 123,300 | 105,200 | 128,406 | 117,140 | 113,281 | 121,730 | 163,118 | 135,887 | 147,970 | 163,688 | 165,105 | 165,105 | 148,759 | 142,268 | 161,105 | 153,880 | 162,915 | 166,221 | 159,128 | 133,169 | 141,858 | 126,796 | 116,207 | 145,112 | 161,902 | 166,957 | 204,370 | 173,784 | 174,514 | 140,677 | 154,957 | 132,884 | 142,201 | 137,331 | 196,490 | 177,669 | 167,370 | 245,661 | 453,101 | 504,759 | 907,312 | 1,015,239 | 1,036,510 | 1,089,889 | 1,023,308 | 1,025,223 | 1,204,079 | 1,466,745 | 1,571,099 | 1,610,292 | 1,707,733 | 1,836,954 | 1,763,908 | 1,912,614 | 1,945,148 | 1,716,052 | 1,720,239 | 1,826,936 | 1,857,535 | 1,963,106 | 1,856,437 | 1,833,405 | 1,913,895 | 1,886,681 | 1,817,228 | 1,655,061 | 1,598,177 | 1,668,325 | 1,597,822 | 1,706,156 | 1,850,461 | 2,038,012 | 1,716,900 | 1,716,943 | 1,757,875 | 1,772,103 | 1,768,060 | 1,792,166 | 1,424,255 | 1,477,405 | 1,704,438 | 1,701,866 | 1,868,281 | 1,548,860 | 1,788,343 | 1,835,524 | 1,616,912 | 3,062,408 | 3,641,398 | 4,110,866 | 2,050,022 | 4,091,404 | 3,879,341 | 3,333,305 | 3,168,910 | 212,826 | 2,188,004 | 202,680 | 2,397,463 | 2,525,095 | 2,493,292 | 248,495 |
| 248,495 | 2,493,292 | 2,525,095 | 2,397,463 | 202,680 | 2,188,004 | 212,826 | 3,168,910 | 3,333,305 | 3,879,341 | 4,091,404 | 2,050,022 | 4,110,866 | 3,641,398 | 3,062,408 | 1,616,912 | 1,835,524 | 1,788,343 | 1,548,860 | 1,868,281 | 1,701,866 | 1,704,438 | 1,477,405 | 1,424,255 | 1,792,166 | 1,768,060 | 1,772,103 | 1,757,875 | 1,716,943 | 1,716,900 | 2,038,012 | 1,850,461 | 1,706,156 | 1,597,822 | 1,668,325 | 1,598,177 | 1,655,061 | 1,817,228 | 1,886,681 | 1,913,895 | 1,833,405 | 1,856,437 | 1,963,106 | 1,857,535 | 1,826,936 | 1,720,239 | 1,716,052 | 1,945,148 | 1,912,614 | 1,763,908 | 1,836,954 | 1,707,733 | 1,610,292 | 1,571,099 | 1,466,745 | 1,204,079 | 1,025,223 | 1,023,308 | 1,089,889 | 1,036,510 | 1,015,239 | 907,312 | 504,759 | 453,101 | 245,661 | 167,370 | 177,669 | 196,490 | 137,331 | 142,201 | 132,884 | 154,957 | 140,677 | 174,514 | 173,784 | 204,370 | 166,957 | 161,902 | 145,112 | 116,207 | 126,796 | 141,858 | 133,169 | 159,128 | 166,221 | 162,915 | 153,880 | 161,105 | 142,268 | 148,759 | 165,105 | 165,105 | 163,688 | 147,970 | 135,887 | 163,118 | 121,730 | 113,281 | 117,140 | 128,406 | 105,200 | 123,300 | 132,300 | 132,300 | 85,300 | 118,800 | 103,000 | 69,900 | 97,800 | 80,200 | 67,600 | 77,000 | 89,300 | 85,800 | 69,400 | 85,400 | 58,000 | 64,100 | 53,600 | 53,600 | 59,000 | 55,900 | 53,300 | 48,900 | 45,700 | 56,600 | 44,800 | 45,100 | 42,700 | 43,400 | 47,200 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,563 | 0 | 0 | 0 | 220,528 | 0 | 0 | 0 | 142,866 | 0 | 0 | 0 | 109,570 | 0 | 0 | 0 | 145,643 | 0 | 0 | 0 | 101,806 | 0 | 0 | 0 | 341,470 | 0 | 0 | 0 | 401,387 | 0 | 0 | 0 | 327,874 | 0 | 0 | 0 | 934,654 | 0 | 0 | 0 | 1,152,227 | 0 | 582,843 | 607,046 | 1,544,435 | 0 | 0 | 0 | 1,732,745 | 549,391 | 505,913 | 462,427 | 527,627 | 575,749 | 561,132 | 526,820 | 524,783 | 541,844 | 529,396 | 499,525 | 552,949 | 489,607 | 410,926 | 469,184 | 465,468 | 459,247 | 447,460 | 446,941 | 467,703 | 491,022 | 460,863 | 475,640 | 770,704 | 723,655 | 423,157 | 553,664 | 489,723 | 589,798 | 604,976 | 593,970 | 552,232 | 517,587 | 560,783 | 526,502 | 531,523 | 1,208,751 | 1,203,503 | 1,519,259 | 1,538,221 | 1,615,913 | 1,569,427 | 1,524,256 | 1,553,905 | 1,533,522 | 1,440,527 | 1,376,075 |
| 1,376,075 | 1,440,527 | 1,533,522 | 1,553,905 | 1,524,256 | 1,569,427 | 1,615,913 | 1,538,221 | 1,519,259 | 1,203,503 | 1,208,751 | 531,523 | 526,502 | 560,783 | 517,587 | 552,232 | 593,970 | 604,976 | 589,798 | 489,723 | 553,664 | 423,157 | 723,655 | 770,704 | 475,640 | 460,863 | 491,022 | 467,703 | 446,941 | 447,460 | 459,247 | 465,468 | 469,184 | 410,926 | 489,607 | 552,949 | 499,525 | 529,396 | 541,844 | 524,783 | 526,820 | 561,132 | 575,749 | 527,627 | 462,427 | 505,913 | 549,391 | 1,732,745 | 0 | 0 | 0 | 1,544,435 | 607,046 | 582,843 | 0 | 1,152,227 | 0 | 0 | 0 | 934,654 | 0 | 0 | 0 | 327,874 | 0 | 0 | 0 | 401,387 | 0 | 0 | 0 | 341,470 | 0 | 0 | 0 | 101,806 | 0 | 0 | 0 | 145,643 | 0 | 0 | 0 | 109,570 | 0 | 0 | 0 | 142,866 | 0 | 0 | 0 | 220,528 | 0 | 0 | 0 | 66,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 6,800 | 6,600 | 7,300 | 6,700 | 7,300 | 6,900 | 7,200 | 7,500 | 7,900 | 8,000 | 8,400 | 8,500 | 8,500 | 9,500 | 10,300 | 10,400 | 11,300 | 11,400 | 10,000 | 10,600 | 11,000 | 11,600 | 11,600 | 11,400 | 14,000 | 14,900 | 15,400 | 19,600 | 19,600 | 20,800 | 20,700 | 20,771 | 22,069 | 23,523 | 21,795 | 27,288 | 26,158 | 26,953 | 24,465 | 22,012 | 22,012 | 23,212 | 21,189 | 21,526 | 19,264 | 19,171 | 17,348 | 19,006 | 18,909 | 18,016 | 18,134 | 18,723 | 19,524 | 19,981 | 20,381 | 21,345 | 21,810 | 22,469 | 24,733 | 25,680 | 25,631 | 26,354 | 26,467 | 26,093 | 25,569 | 25,670 | 23,900 | 24,398 | 24,472 | 25,323 | 22,056 | 21,670 | 22,672 | 25,475 | 24,114 | 21,914 | 19,852 | 19,863 | 17,657 | 18,662 | 17,157 | 17,532 | 16,666 | 15,976 | 16,294 | 15,958 | 123,600 | 124,871 | 134,222 | 134,947 | 129,828 | 131,555 | 131,977 | 132,541 | 129,966 | 133,062 | 136,269 | 176,826 | 135,299 | 139,432 | 139,615 | 141,834 | 146,220 | 144,736 | 146,991 | 156,292 | 158,216 | 167,839 | 229,845 | 180,257 | 182,467 | 202,851 | 198,844 | 200,734 | 209,766 | 220,613 | 215,359 | 210,200 | 235,659 | 233,998 | 375,153 | 385,517 | 330,507 | 301,550 | 327,120 | 304,161 | 344,969 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 344,969 | 304,161 | 327,120 | 301,550 | 330,507 | 385,517 | 375,153 | 233,998 | 235,659 | 210,200 | 215,359 | 220,613 | 209,766 | 200,734 | 198,844 | 202,851 | 182,467 | 180,257 | 229,845 | 167,839 | 158,216 | 156,292 | 146,991 | 144,736 | 146,220 | 141,834 | 139,615 | 139,432 | 135,299 | 176,826 | 136,269 | 133,062 | 129,966 | 132,541 | 131,977 | 131,555 | 129,828 | 134,947 | 134,222 | 124,871 | 123,600 | 15,958 | 16,294 | 15,976 | 16,666 | 17,532 | 17,157 | 18,662 | 17,657 | 19,863 | 19,852 | 21,914 | 24,114 | 25,475 | 22,672 | 21,670 | 22,056 | 25,323 | 24,472 | 24,398 | 23,900 | 25,670 | 25,569 | 26,093 | 26,467 | 26,354 | 25,631 | 25,680 | 24,733 | 22,469 | 21,810 | 21,345 | 20,381 | 19,981 | 19,524 | 18,723 | 18,134 | 18,016 | 18,909 | 19,006 | 17,348 | 19,171 | 19,264 | 21,526 | 21,189 | 23,212 | 22,012 | 22,012 | 24,465 | 26,953 | 26,158 | 27,288 | 21,795 | 23,523 | 22,069 | 20,771 | 20,700 | 20,800 | 19,600 | 19,600 | 15,400 | 14,900 | 14,000 | 11,400 | 11,600 | 11,600 | 11,000 | 10,600 | 10,000 | 11,400 | 11,300 | 10,400 | 10,300 | 9,500 | 8,500 | 8,500 | 8,400 | 8,000 | 7,900 | 7,500 | 7,200 | 6,900 | 7,300 | 6,700 | 7,300 | 6,600 | 6,800 |
---|
Other Current Assets | 606,700 | 617,500 | 633,100 | 632,200 | 661,700 | 665,500 | 666,600 | 740,300 | 776,700 | 770,400 | 769,600 | 776,300 | 776,300 | 860,700 | 877,000 | 916,100 | 1,053,200 | 1,041,200 | 1,039,200 | 1,099,600 | 1,125,800 | 1,164,400 | 1,178,900 | 1,218,400 | 1,357,800 | 1,425,200 | 1,477,000 | 2,111,300 | 2,111,300 | 2,018,100 | 1,998,800 | 2,110,076 | 2,160,022 | 2,133,318 | 2,154,838 | 2,296,898 | 2,432,061 | 2,408,337 | 2,439,519 | 0 | 2,486,137 | 2,457,731 | -163,319 | 1,967,065 | 2,037,735 | 2,053,434 | 2,029,095 | 2,079,740 | 2,219,054 | 2,204,804 | 2,234,626 | 2,246,921 | 2,266,596 | 2,249,938 | 2,298,238 | 2,429,713 | 2,618,341 | 2,643,406 | 2,716,269 | 2,682,885 | 2,809,293 | 2,846,183 | 2,787,852 | 2,922,168 | 2,990,411 | 3,066,982 | 2,961,818 | 2,800,891 | 2,856,256 | 2,786,150 | 2,761,328 | 2,807,141 | 2,832,727 | 2,863,390 | 2,834,534 | 2,933,959 | 2,914,423 | 2,935,389 | 3,067,834 | 3,097,334 | 3,137,719 | 3,143,698 | 3,196,009 | 3,326,453 | 2,753,830 | 2,813,866 | 2,865,773 | 3,356,261 | 2,936,925 | 3,067,593 | 3,203,182 | 3,827,801 | 3,281,587 | 3,307,259 | 3,439,230 | 4,212,091 | 3,752,523 | 3,883,694 | 3,804,805 | 4,365,083 | 3,895,579 | 4,094,929 | 4,176,180 | 4,213,635 | 4,472,684 | 4,530,422 | 4,432,179 | 4,168,747 | 4,279,823 | 4,633,824 | 5,020,434 | 5,135,790 | 5,351,907 | 6,007,048 | 5,965,337 | 5,836,806 | 5,801,828 | 5,602,646 | 4,170,998 | -1,850,348 | 4,156,610 | -1,201,112 | 3,401,825 | 3,239,116 | 2,906,962 | 2,489,193 | 2,423,826 | 2,471,897 | 2,601,932 | 2,575,017 | 3,073,219 |
| 3,073,219 | 2,575,017 | 2,601,932 | 2,471,897 | 2,423,826 | 2,489,193 | 2,906,962 | 3,239,116 | 3,401,825 | -1,201,112 | 4,156,610 | -1,850,348 | 4,170,998 | 5,602,646 | 5,801,828 | 5,836,806 | 5,965,337 | 6,007,048 | 5,351,907 | 5,135,790 | 5,020,434 | 4,633,824 | 4,279,823 | 4,168,747 | 4,432,179 | 4,530,422 | 4,472,684 | 4,213,635 | 4,176,180 | 4,094,929 | 3,895,579 | 4,365,083 | 3,804,805 | 3,883,694 | 3,752,523 | 4,212,091 | 3,439,230 | 3,307,259 | 3,281,587 | 3,827,801 | 3,203,182 | 3,067,593 | 2,936,925 | 3,356,261 | 2,865,773 | 2,813,866 | 2,753,830 | 3,326,453 | 3,196,009 | 3,143,698 | 3,137,719 | 3,097,334 | 3,067,834 | 2,935,389 | 2,914,423 | 2,933,959 | 2,834,534 | 2,863,390 | 2,832,727 | 2,807,141 | 2,761,328 | 2,786,150 | 2,856,256 | 2,800,891 | 2,961,818 | 3,066,982 | 2,990,411 | 2,922,168 | 2,787,852 | 2,846,183 | 2,809,293 | 2,682,885 | 2,716,269 | 2,643,406 | 2,618,341 | 2,429,713 | 2,298,238 | 2,249,938 | 2,266,596 | 2,246,921 | 2,234,626 | 2,204,804 | 2,219,054 | 2,079,740 | 2,029,095 | 2,053,434 | 2,037,735 | 1,967,065 | -163,319 | 2,457,731 | 2,486,137 | 0 | 2,439,519 | 2,408,337 | 2,432,061 | 2,296,898 | 2,154,838 | 2,133,318 | 2,160,022 | 2,110,076 | 1,998,800 | 2,018,100 | 2,111,300 | 2,111,300 | 1,477,000 | 1,425,200 | 1,357,800 | 1,218,400 | 1,178,900 | 1,164,400 | 1,125,800 | 1,099,600 | 1,039,200 | 1,041,200 | 1,053,200 | 916,100 | 877,000 | 860,700 | 776,300 | 776,300 | 769,600 | 770,400 | 776,700 | 740,300 | 666,600 | 665,500 | 661,700 | 632,200 | 633,100 | 617,500 | 606,700 |
---|
> Long-term Assets | 21,800 | 21,500 | 21,400 | 21,100 | 24,600 | 24,800 | 24,600 | 26,500 | 30,700 | 35,200 | 35,000 | 34,500 | 34,500 | 36,500 | 35,900 | 36,400 | 48,400 | 48,800 | 48,100 | 48,500 | 47,500 | 46,700 | 47,700 | 46,100 | 58,100 | 60,000 | 56,600 | 72,700 | 72,700 | 72,900 | 71,300 | 76,554 | 78,953 | 76,658 | 78,104 | 82,951 | 82,248 | 83,869 | 83,726 | 83,791 | 83,791 | 83,729 | 21,778 | 647,166 | 627,413 | 612,812 | 607,381 | 663,495 | 680,683 | 670,105 | 657,182 | 665,126 | 636,983 | 630,001 | 591,921 | 567,602 | 543,782 | 549,300 | 542,816 | 555,052 | 553,878 | 587,128 | 594,688 | 598,255 | 592,462 | 579,809 | 594,139 | 588,814 | 572,668 | 550,540 | 523,480 | 550,794 | 563,501 | 715,849 | 715,311 | 900,297 | 838,638 | 741,094 | 776,523 | 785,096 | 746,164 | 746,573 | 711,462 | 734,673 | 738,359 | 693,690 | 647,994 | 700,307 | 765,039 | 748,524 | 713,340 | 701,721 | 728,031 | 712,474 | 682,314 | 749,499 | 694,214 | 614,108 | 668,093 | 663,976 | 657,184 | 645,466 | 645,884 | 669,207 | 732,842 | 707,326 | 744,237 | 1,042,713 | 998,272 | 700,345 | 930,385 | 869,113 | 979,687 | 1,011,352 | 1,014,271 | 985,794 | 952,123 | 1,000,260 | 965,891 | 971,035 | 1,697,530 | 1,690,885 | 481,077 | 2,020,730 | 480,619 | 1,570,620 | 479,461 | 9,934,503 | 10,076,121 | 10,162,301 | 481,861 |
| 481,861 | 10,162,301 | 10,076,121 | 9,934,503 | 479,461 | 1,570,620 | 480,619 | 2,020,730 | 481,077 | 1,690,885 | 1,697,530 | 971,035 | 965,891 | 1,000,260 | 952,123 | 985,794 | 1,014,271 | 1,011,352 | 979,687 | 869,113 | 930,385 | 700,345 | 998,272 | 1,042,713 | 744,237 | 707,326 | 732,842 | 669,207 | 645,884 | 645,466 | 657,184 | 663,976 | 668,093 | 614,108 | 694,214 | 749,499 | 682,314 | 712,474 | 728,031 | 701,721 | 713,340 | 748,524 | 765,039 | 700,307 | 647,994 | 693,690 | 738,359 | 734,673 | 711,462 | 746,573 | 746,164 | 785,096 | 776,523 | 741,094 | 838,638 | 900,297 | 715,311 | 715,849 | 563,501 | 550,794 | 523,480 | 550,540 | 572,668 | 588,814 | 594,139 | 579,809 | 592,462 | 598,255 | 594,688 | 587,128 | 553,878 | 555,052 | 542,816 | 549,300 | 543,782 | 567,602 | 591,921 | 630,001 | 636,983 | 665,126 | 657,182 | 670,105 | 680,683 | 663,495 | 607,381 | 612,812 | 627,413 | 647,166 | 21,778 | 83,729 | 83,791 | 83,791 | 83,726 | 83,869 | 82,248 | 82,951 | 78,104 | 76,658 | 78,953 | 76,554 | 71,300 | 72,900 | 72,700 | 72,700 | 56,600 | 60,000 | 58,100 | 46,100 | 47,700 | 46,700 | 47,500 | 48,500 | 48,100 | 48,800 | 48,400 | 36,400 | 35,900 | 36,500 | 34,500 | 34,500 | 35,000 | 35,200 | 30,700 | 26,500 | 24,600 | 24,800 | 24,600 | 21,100 | 21,400 | 21,500 | 21,800 |
---|
Property Plant Equipment | 14,100 | 14,100 | 14,200 | 14,200 | 16,500 | 16,800 | 16,900 | 18,700 | 22,100 | 26,700 | 26,700 | 26,500 | 26,500 | 27,200 | 27,700 | 28,300 | 32,900 | 33,700 | 33,500 | 33,600 | 33,600 | 33,300 | 34,700 | 33,600 | 35,700 | 38,700 | 38,500 | 48,600 | 48,600 | 49,900 | 49,100 | 52,467 | 55,614 | 54,113 | 56,356 | 57,795 | 57,981 | 60,308 | 60,861 | 61,642 | 61,642 | 61,832 | 61,372 | 60,281 | 59,881 | 60,746 | 60,558 | 66,423 | 67,201 | 67,364 | 66,954 | 68,643 | 69,605 | 71,131 | 71,441 | 72,857 | 77,052 | 76,330 | 80,236 | 82,336 | 83,559 | 85,012 | 87,546 | 88,110 | 87,429 | 89,483 | 89,792 | 91,411 | 91,806 | 91,390 | 90,659 | 91,794 | 91,329 | 91,809 | 92,005 | 97,796 | 98,584 | 102,801 | 110,001 | 111,355 | 114,115 | 113,836 | 113,812 | 115,503 | 116,729 | 117,621 | 118,176 | 117,862 | 121,354 | 121,559 | 121,686 | 121,341 | 122,786 | 120,880 | 120,659 | 126,813 | 127,093 | 126,343 | 126,415 | 126,771 | 127,124 | 127,819 | 130,188 | 134,088 | 141,163 | 146,710 | 170,167 | 174,362 | 177,950 | 180,506 | 203,772 | 206,275 | 215,927 | 232,517 | 247,494 | 261,677 | 263,452 | 267,284 | 268,160 | 269,047 | 283,843 | 279,609 | 278,159 | 278,088 | 279,461 | 279,758 | 279,607 | 284,494 | 284,057 | 285,131 | 285,553 |
| 285,553 | 285,131 | 284,057 | 284,494 | 279,607 | 279,758 | 279,461 | 278,088 | 278,159 | 279,609 | 283,843 | 269,047 | 268,160 | 267,284 | 263,452 | 261,677 | 247,494 | 232,517 | 215,927 | 206,275 | 203,772 | 180,506 | 177,950 | 174,362 | 170,167 | 146,710 | 141,163 | 134,088 | 130,188 | 127,819 | 127,124 | 126,771 | 126,415 | 126,343 | 127,093 | 126,813 | 120,659 | 120,880 | 122,786 | 121,341 | 121,686 | 121,559 | 121,354 | 117,862 | 118,176 | 117,621 | 116,729 | 115,503 | 113,812 | 113,836 | 114,115 | 111,355 | 110,001 | 102,801 | 98,584 | 97,796 | 92,005 | 91,809 | 91,329 | 91,794 | 90,659 | 91,390 | 91,806 | 91,411 | 89,792 | 89,483 | 87,429 | 88,110 | 87,546 | 85,012 | 83,559 | 82,336 | 80,236 | 76,330 | 77,052 | 72,857 | 71,441 | 71,131 | 69,605 | 68,643 | 66,954 | 67,364 | 67,201 | 66,423 | 60,558 | 60,746 | 59,881 | 60,281 | 61,372 | 61,832 | 61,642 | 61,642 | 60,861 | 60,308 | 57,981 | 57,795 | 56,356 | 54,113 | 55,614 | 52,467 | 49,100 | 49,900 | 48,600 | 48,600 | 38,500 | 38,700 | 35,700 | 33,600 | 34,700 | 33,300 | 33,600 | 33,600 | 33,500 | 33,700 | 32,900 | 28,300 | 27,700 | 27,200 | 26,500 | 26,500 | 26,700 | 26,700 | 22,100 | 18,700 | 16,900 | 16,800 | 16,500 | 14,200 | 14,200 | 14,100 | 14,100 |
---|
Goodwill | 7,700 | 7,400 | 7,200 | 6,900 | 8,100 | 8,000 | 7,700 | 7,800 | 8,600 | 8,500 | 8,300 | 8,000 | 9,500 | 9,300 | 8,200 | 8,100 | 15,500 | 15,100 | 14,600 | 14,900 | 13,900 | 13,400 | 13,000 | 12,500 | 22,400 | 21,300 | 18,100 | 24,100 | 23,600 | 23,000 | 22,200 | 24,087 | 23,339 | 22,545 | 21,748 | 25,156 | 24,267 | 23,561 | 22,865 | 22,149 | 22,016 | 21,897 | 21,778 | 21,660 | 20,235 | 20,235 | 20,235 | 27,611 | 27,881 | 27,946 | 27,561 | 30,046 | 30,046 | 30,046 | 30,046 | 31,460 | 31,675 | 31,675 | 31,460 | 32,512 | 32,512 | 34,285 | 34,285 | 34,327 | 34,327 | 34,327 | 34,327 | 34,327 | 34,327 | 34,327 | 34,327 | 34,684 | 34,684 | 35,886 | 35,890 | 44,548 | 44,593 | 44,593 | 44,593 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 45,118 | 44,962 | 44,962 | 44,962 | 44,962 | 44,594 | 44,594 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 79,796 | 79,733 | 79,733 | 79,749 | 79,749 | 79,749 | 147,013 | 148,604 | 149,923 | 149,922 | 149,922 | 149,922 | 149,922 | 149,922 | 149,922 | 149,922 | 176,563 | 183,639 | 182,055 | 182,055 | 182,055 | 182,055 | 182,263 | 182,263 | 182,263 | 182,263 | 182,263 |
| 182,263 | 182,263 | 182,263 | 182,263 | 182,263 | 182,055 | 182,055 | 182,055 | 182,055 | 183,639 | 176,563 | 149,922 | 149,922 | 149,922 | 149,922 | 149,922 | 149,922 | 149,922 | 149,923 | 148,604 | 147,013 | 79,749 | 79,749 | 79,749 | 79,733 | 79,733 | 79,796 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 54,042 | 44,594 | 44,594 | 44,962 | 44,962 | 44,962 | 44,962 | 45,118 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 44,545 | 44,593 | 44,593 | 44,593 | 44,548 | 35,890 | 35,886 | 34,684 | 34,684 | 34,327 | 34,327 | 34,327 | 34,327 | 34,327 | 34,327 | 34,327 | 34,327 | 34,285 | 34,285 | 32,512 | 32,512 | 31,460 | 31,675 | 31,675 | 31,460 | 30,046 | 30,046 | 30,046 | 30,046 | 27,561 | 27,946 | 27,881 | 27,611 | 20,235 | 20,235 | 20,235 | 21,660 | 21,778 | 21,897 | 22,016 | 22,149 | 22,865 | 23,561 | 24,267 | 25,156 | 21,748 | 22,545 | 23,339 | 24,087 | 22,200 | 23,000 | 23,600 | 24,100 | 18,100 | 21,300 | 22,400 | 12,500 | 13,000 | 13,400 | 13,900 | 14,900 | 14,600 | 15,100 | 15,500 | 8,100 | 8,200 | 9,300 | 9,500 | 8,000 | 8,300 | 8,500 | 8,600 | 7,800 | 7,700 | 8,000 | 8,100 | 6,900 | 7,200 | 7,400 | 7,700 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 524,783 | 0 | 13,587 | 12,406 | 13,725 | 7,626 | 4,290,497 | 4,269,451 | 4,360,857 | 4,350,608 | 4,538,449 | 4,607,270 | 4,676,502 | 4,939,131 | 4,964,871 | 4,901,832 | 5,704,893 | 5,722,178 | 5,475,348 | 6,122,544 | 6,110,532 | 6,527,972 | 7,215,387 | 7,151,509 | 6,912,055 | 6,809,791 | 563,771 | 6,480,907 | 6,644,782 | 7,628,906 | 7,739,602 | 8,264,369 | 8,397,671 | 8,648,304 | 1,570,620 | 1,525,448 | 1,555,095 | 1,534,651 | 1,441,365 | 1,376,913 |
| 1,376,913 | 1,441,365 | 1,534,651 | 1,555,095 | 1,525,448 | 1,570,620 | 8,648,304 | 8,397,671 | 8,264,369 | 7,739,602 | 7,628,906 | 6,644,782 | 6,480,907 | 563,771 | 6,809,791 | 6,912,055 | 7,151,509 | 7,215,387 | 6,527,972 | 6,110,532 | 6,122,544 | 5,475,348 | 5,722,178 | 5,704,893 | 4,901,832 | 4,964,871 | 4,939,131 | 4,676,502 | 4,607,270 | 4,538,449 | 4,350,608 | 4,360,857 | 4,269,451 | 4,290,497 | 7,626 | 13,725 | 12,406 | 13,587 | 0 | 524,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,339 | 22,545 | 21,748 | 25,156 | 24,267 | 23,561 | 22,865 | 22,149 | 22,016 | 21,897 | 21,778 | 21,660 | 1,306 | 1,187 | 1,068 | 4,726 | 4,542 | 4,372 | 4,202 | 6,203 | 6,001 | 5,799 | 5,597 | 7,063 | 6,833 | 6,599 | 7,063 | 7,294 | 7,042 | 8,560 | 8,323 | 8,099 | 7,874 | 7,649 | 7,425 | 7,508 | 7,315 | 7,085 | 6,867 | 7,144 | 6,902 | 7,837 | 7,577 | 11,610 | 11,233 | 10,857 | 14,883 | 14,219 | 13,703 | 13,158 | 12,630 | 12,083 | 11,595 | 11,100 | 10,633 | 10,273 | 11,549 | 11,574 | 11,106 | 10,635 | 10,158 | 9,681 | 9,203 | 15,695 | 15,093 | 14,485 | 13,898 | 13,330 | 12,768 | 12,203 | 11,645 | 11,082 | 18,782 | 18,012 | 17,257 | 16,470 | 15,701 | 14,936 | 24,025 | 22,608 | 21,850 | 20,882 | 19,914 | 18,999 | 18,206 | 19,283 | 18,325 | 17,566 | 25,456 | 21,743 | 20,863 | 19,983 | 19,103 | 18,223 | 17,591 | 16,704 | 15,818 | 14,931 | 14,045 |
| 14,045 | 14,931 | 15,818 | 16,704 | 17,591 | 18,223 | 19,103 | 19,983 | 20,863 | 21,743 | 25,456 | 17,566 | 18,325 | 19,283 | 18,206 | 18,999 | 19,914 | 20,882 | 21,850 | 22,608 | 24,025 | 14,936 | 15,701 | 16,470 | 17,257 | 18,012 | 18,782 | 11,082 | 11,645 | 12,203 | 12,768 | 13,330 | 13,898 | 14,485 | 15,093 | 15,695 | 9,203 | 9,681 | 10,158 | 10,635 | 11,106 | 11,574 | 11,549 | 10,273 | 10,633 | 11,100 | 11,595 | 12,083 | 12,630 | 13,158 | 13,703 | 14,219 | 14,883 | 10,857 | 11,233 | 11,610 | 7,577 | 7,837 | 6,902 | 7,144 | 6,867 | 7,085 | 7,315 | 7,508 | 7,425 | 7,649 | 7,874 | 8,099 | 8,323 | 8,560 | 7,042 | 7,294 | 7,063 | 6,599 | 6,833 | 7,063 | 5,597 | 5,799 | 6,001 | 6,203 | 4,202 | 4,372 | 4,542 | 4,726 | 1,068 | 1,187 | 1,306 | 21,660 | 21,778 | 21,897 | 22,016 | 22,149 | 22,865 | 23,561 | 24,267 | 25,156 | 21,748 | 22,545 | 23,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,024,038 | 1,955,051 | 2,048,304 | 2,149,865 | 1,964,974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,964,974 | 2,149,865 | 2,048,304 | 1,955,051 | 2,024,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 665,892 | 654,400 | 640,312 | 641,031 | 633,514 | 636,896 | 629,298 | 627,264 | 644,989 | 651,090 | 2,786,587 | 3,444,028 | 3,465,705 | 3,461,144 | 3,427,426 | 3,584,864 | 3,732,498 | 3,704,888 | 3,693,920 | 3,712,103 | 3,705,198 | 3,691,823 | 3,669,418 | 3,790,632 | 3,901,499 | 3,938,989 | 3,967,311 | 3,973,626 | 4,075,564 | 4,188,994 | 4,141,026 | 4,341,261 | 4,378,573 | 4,419,640 | 4,419,657 | 4,456,018 | 4,530,823 | 4,819,865 | 4,845,583 | 4,966,909 | 5,072,290 | 5,343,871 | 5,314,493 | 5,960,546 | 6,078,296 | -27,787 | 6,248,829 | 6,393,921 | 6,484,158 | 6,418,284 | 6,548,213 | 6,756,923 | 6,512,285 | 6,443,356 | 6,574,724 | 6,739,281 | 7,140,080 | 7,117,157 | 7,119,915 | 7,276,693 | 7,298,151 | 7,211,372 | 7,088,410 | 7,442,328 | 7,435,152 | 7,297,484 | 7,451,630 | 7,682,928 | 7,846,821 | 7,692,055 | 7,778,052 | 7,922,363 | 8,348,484 | 8,330,289 | 8,346,675 | 8,616,971 | 8,707,272 | 8,342,366 | 9,319,201 | 9,434,871 | 9,648,783 | 26,204 | -140 | 10,198,151 | 11,501,428 | 12,015,547 | 9,536,321 | 7,469,382 | 5,251,593 | 6,571,939 | 8,305,103 | 5,358,452 | 10,022,747 | 8,261,641 | 9,908,205 | 0 | 10,403,274 | 10,620,193 | 11,207,051 |
| 11,207,051 | 10,620,193 | 10,403,274 | 0 | 9,908,205 | 8,261,641 | 10,022,747 | 5,358,452 | 8,305,103 | 6,571,939 | 5,251,593 | 7,469,382 | 9,536,321 | 12,015,547 | 11,501,428 | 10,198,151 | -140 | 26,204 | 9,648,783 | 9,434,871 | 9,319,201 | 8,342,366 | 8,707,272 | 8,616,971 | 8,346,675 | 8,330,289 | 8,348,484 | 7,922,363 | 7,778,052 | 7,692,055 | 7,846,821 | 7,682,928 | 7,451,630 | 7,297,484 | 7,435,152 | 7,442,328 | 7,088,410 | 7,211,372 | 7,298,151 | 7,276,693 | 7,119,915 | 7,117,157 | 7,140,080 | 6,739,281 | 6,574,724 | 6,443,356 | 6,512,285 | 6,756,923 | 6,548,213 | 6,418,284 | 6,484,158 | 6,393,921 | 6,248,829 | -27,787 | 6,078,296 | 5,960,546 | 5,314,493 | 5,343,871 | 5,072,290 | 4,966,909 | 4,845,583 | 4,819,865 | 4,530,823 | 4,456,018 | 4,419,657 | 4,419,640 | 4,378,573 | 4,341,261 | 4,141,026 | 4,188,994 | 4,075,564 | 3,973,626 | 3,967,311 | 3,938,989 | 3,901,499 | 3,790,632 | 3,669,418 | 3,691,823 | 3,705,198 | 3,712,103 | 3,693,920 | 3,704,888 | 3,732,498 | 3,584,864 | 3,427,426 | 3,461,144 | 3,465,705 | 3,444,028 | 2,786,587 | 651,090 | 644,989 | 627,264 | 629,298 | 636,896 | 633,514 | 641,031 | 640,312 | 654,400 | 665,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 631,900 | 635,500 | 647,400 | 652,900 | 682,700 | 682,100 | 670,300 | 742,200 | 789,200 | 789,200 | 790,900 | 790,900 | 790,900 | 879,600 | 886,400 | 950,000 | 1,081,800 | 1,084,400 | 1,080,100 | 1,123,600 | 1,138,900 | 1,186,100 | 1,214,900 | 1,222,900 | 1,406,400 | 1,480,500 | 1,489,700 | 2,134,000 | 2,134,000 | 2,074,200 | 2,031,400 | 2,171,093 | 2,210,207 | 2,174,470 | 2,196,208 | 2,373,297 | 2,468,097 | 2,456,346 | 2,489,757 | 2,531,737 | 2,531,737 | 2,479,905 | 2,561,976 | 2,543,106 | 2,593,419 | 2,596,719 | 2,566,796 | 2,663,650 | 2,785,879 | 2,771,627 | 2,763,965 | 2,767,186 | 2,788,328 | 2,770,341 | 2,781,013 | 2,919,434 | 3,045,737 | 3,068,090 | 3,088,137 | 3,070,219 | 3,166,208 | 3,237,319 | 3,187,467 | 3,371,044 | 3,399,934 | 3,452,650 | 3,427,870 | 3,453,413 | 3,541,774 | 3,850,123 | 3,896,465 | 3,985,365 | 4,071,888 | 4,182,430 | 4,145,313 | 4,601,655 | 4,772,831 | 4,772,831 | 4,997,910 | 5,125,784 | 5,246,037 | 5,172,150 | 5,326,364 | 5,502,683 | 5,246,219 | 5,214,705 | 5,380,757 | 5,481,977 | 5,806,929 | 5,788,128 | 5,810,392 | 5,965,658 | 5,948,441 | 5,864,654 | 5,760,035 | 6,037,319 | 6,078,277 | 6,006,546 | 6,089,806 | 6,307,858 | 6,459,764 | 6,298,127 | 6,367,754 | 6,477,527 | 6,777,546 | 6,760,951 | 6,717,637 | 6,671,469 | 6,781,073 | 6,685,641 | 7,409,064 | 7,560,768 | 7,645,716 | 8,604,458 | 8,574,976 | 8,144,472 | 9,454,634 | 9,883,696 | 10,155,897 | 8,233,878 | 11,456,629 | 11,344,378 | 11,257,229 | 11,137,027 | 11,021,223 | 10,679,474 | 10,744,018 | 10,972,509 | 11,133,113 | 11,224,826 | 11,728,907 |
| 11,728,907 | 11,224,826 | 11,133,113 | 10,972,509 | 10,744,018 | 10,679,474 | 11,021,223 | 11,137,027 | 11,257,229 | 11,344,378 | 11,456,629 | 8,233,878 | 10,155,897 | 9,883,696 | 9,454,634 | 8,144,472 | 8,574,976 | 8,604,458 | 7,645,716 | 7,560,768 | 7,409,064 | 6,685,641 | 6,781,073 | 6,671,469 | 6,717,637 | 6,760,951 | 6,777,546 | 6,477,527 | 6,367,754 | 6,298,127 | 6,459,764 | 6,307,858 | 6,089,806 | 6,006,546 | 6,078,277 | 6,037,319 | 5,760,035 | 5,864,654 | 5,948,441 | 5,965,658 | 5,810,392 | 5,788,128 | 5,806,929 | 5,481,977 | 5,380,757 | 5,214,705 | 5,246,219 | 5,502,683 | 5,326,364 | 5,172,150 | 5,246,037 | 5,125,784 | 4,997,910 | 4,772,831 | 4,772,831 | 4,601,655 | 4,145,313 | 4,182,430 | 4,071,888 | 3,985,365 | 3,896,465 | 3,850,123 | 3,541,774 | 3,453,413 | 3,427,870 | 3,452,650 | 3,399,934 | 3,371,044 | 3,187,467 | 3,237,319 | 3,166,208 | 3,070,219 | 3,088,137 | 3,068,090 | 3,045,737 | 2,919,434 | 2,781,013 | 2,770,341 | 2,788,328 | 2,767,186 | 2,763,965 | 2,771,627 | 2,785,879 | 2,663,650 | 2,566,796 | 2,596,719 | 2,593,419 | 2,543,106 | 2,561,976 | 2,479,905 | 2,531,737 | 2,531,737 | 2,489,757 | 2,456,346 | 2,468,097 | 2,373,297 | 2,196,208 | 2,174,470 | 2,210,207 | 2,171,093 | 2,031,400 | 2,074,200 | 2,134,000 | 2,134,000 | 1,489,700 | 1,480,500 | 1,406,400 | 1,222,900 | 1,214,900 | 1,186,100 | 1,138,900 | 1,123,600 | 1,080,100 | 1,084,400 | 1,081,800 | 950,000 | 886,400 | 879,600 | 790,900 | 790,900 | 790,900 | 789,200 | 789,200 | 742,200 | 670,300 | 682,100 | 682,700 | 652,900 | 647,400 | 635,500 | 631,900 |
---|
> Total Current Liabilities | 12,400 | 11,800 | 10,000 | 13,500 | 13,900 | 1,400 | 1,700 | 1,500 | 2,000 | 1,600 | 2,200 | 0 | 2,100 | 879,500 | 886,400 | 950,000 | 1,081,900 | 1,084,400 | 1,080,100 | 1,123,600 | 1,114,000 | 1,242,500 | 1,271,500 | 1,803,100 | 1,973,900 | 1,936,600 | 1,920,500 | 2,096,000 | 2,096,000 | 2,025,300 | 1,982,800 | 2,119,700 | 2,157,900 | 2,121,200 | 2,143,500 | 2,321,700 | 2,419,100 | 2,406,800 | 2,441,400 | 2,484,800 | 2,484,800 | 2,424,400 | 2,508,100 | 30,054 | 29,141 | 33,015 | 20,576 | 20,351 | 25,739 | 24,571 | 19,171 | 31,591 | 32,289 | 56,986 | 28,426 | 42,642 | 35,587 | 40,548 | 44,020 | 31,240 | 54,257 | 43,420 | 23,932 | 38,231 | 45,267 | 21,125 | 21,580 | 18,711 | 5,984 | 5,240 | 5,400 | 3,986 | 4,400 | 5,119 | 5,603 | 10,485 | 10,250 | 4,507 | 15,153 | 10,984 | 9,796 | 8,600 | 7,816 | 4,571 | 6,903 | 5,429 | 35,551 | 4,590 | 40,275 | 12,317 | 11,473 | 3,982 | 2,043 | 29,629 | 34,640 | 500 | 35,446 | 30,605 | 32,898 | 500 | 33,178 | 30,486 | 33,749 | 900 | 32,535 | 36,818 | 42,547 | 1,675 | 47,883 | 45,224 | 51,583 | 1,100 | 45,712 | 61,779 | 52,421 | 1,100 | 55,890 | 69,348 | 77,880 | 2,608 | 119,657 | 115,675 | 4,600 | 76,455 | 203,494 | 3,893 | 3,976 | 4,761,607 | 102,158 | 3,820,082 | 4,429 |
| 4,429 | 3,820,082 | 102,158 | 4,761,607 | 3,976 | 3,893 | 203,494 | 76,455 | 4,600 | 115,675 | 119,657 | 2,608 | 77,880 | 69,348 | 55,890 | 1,100 | 52,421 | 61,779 | 45,712 | 1,100 | 51,583 | 45,224 | 47,883 | 1,675 | 42,547 | 36,818 | 32,535 | 900 | 33,749 | 30,486 | 33,178 | 500 | 32,898 | 30,605 | 35,446 | 500 | 34,640 | 29,629 | 2,043 | 3,982 | 11,473 | 12,317 | 40,275 | 4,590 | 35,551 | 5,429 | 6,903 | 4,571 | 7,816 | 8,600 | 9,796 | 10,984 | 15,153 | 4,507 | 10,250 | 10,485 | 5,603 | 5,119 | 4,400 | 3,986 | 5,400 | 5,240 | 5,984 | 18,711 | 21,580 | 21,125 | 45,267 | 38,231 | 23,932 | 43,420 | 54,257 | 31,240 | 44,020 | 40,548 | 35,587 | 42,642 | 28,426 | 56,986 | 32,289 | 31,591 | 19,171 | 24,571 | 25,739 | 20,351 | 20,576 | 33,015 | 29,141 | 30,054 | 2,508,100 | 2,424,400 | 2,484,800 | 2,484,800 | 2,441,400 | 2,406,800 | 2,419,100 | 2,321,700 | 2,143,500 | 2,121,200 | 2,157,900 | 2,119,700 | 1,982,800 | 2,025,300 | 2,096,000 | 2,096,000 | 1,920,500 | 1,936,600 | 1,973,900 | 1,803,100 | 1,271,500 | 1,242,500 | 1,114,000 | 1,123,600 | 1,080,100 | 1,084,400 | 1,081,900 | 950,000 | 886,400 | 879,500 | 2,100 | 0 | 2,200 | 1,600 | 2,000 | 1,500 | 1,700 | 1,400 | 13,900 | 13,500 | 10,000 | 11,800 | 12,400 |
---|
Short-term Debt | 10,000 | 10,000 | 8,000 | 12,000 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,700 | 10,300 | 1,000 | 10,700 | 3,400 | 1,300 | 1,400 | 1,400 | 6,000 | 5,100 | 22,100 | 22,400 | 54,800 | 54,800 | 23,100 | 20,300 | 22,091 | 23,597 | 31,838 | 37,634 | 37,292 | 34,893 | 38,219 | 31,204 | 52,091 | 52,091 | 28,941 | 32,245 | 24,443 | 25,002 | 28,788 | 17,338 | 16,610 | 22,779 | 21,042 | 16,183 | 27,707 | 28,737 | 52,606 | 24,523 | 37,176 | 30,090 | 33,860 | 37,323 | 23,252 | 47,080 | 35,858 | 16,332 | 30,400 | 38,065 | 14,366 | 15,404 | 12,884 | 1,250 | 500 | 1,100 | 100 | 1,000 | 2,100 | 2,700 | 7,250 | 7,100 | 1,400 | 12,279 | 8,274 | 7,323 | 6,340 | 5,665 | 4,571 | 4,891 | 3,522 | 5,074 | 4,590 | 8,603 | 12,317 | 11,473 | 3,982 | 2,043 | 2,075 | 3,777 | 500 | 1,300 | 3,500 | 4,000 | 500 | 800 | 1,000 | 2,100 | 900 | 100 | 2,500 | 2,200 | 1,675 | 5,200 | 1,000 | 605 | 1,100 | 1,400 | 8,100 | 300 | 1,100 | 3,750 | 3,100 | 3,500 | 2,608 | 3,300 | 6,100 | 4,600 | 2,016 | 203,494 | 3,893 | 3,976 | 5,373 | 9,699 | 4,264 | 4,429 |
| 4,429 | 4,264 | 9,699 | 5,373 | 3,976 | 3,893 | 203,494 | 2,016 | 4,600 | 6,100 | 3,300 | 2,608 | 3,500 | 3,100 | 3,750 | 1,100 | 300 | 8,100 | 1,400 | 1,100 | 605 | 1,000 | 5,200 | 1,675 | 2,200 | 2,500 | 100 | 900 | 2,100 | 1,000 | 800 | 500 | 4,000 | 3,500 | 1,300 | 500 | 3,777 | 2,075 | 2,043 | 3,982 | 11,473 | 12,317 | 8,603 | 4,590 | 5,074 | 3,522 | 4,891 | 4,571 | 5,665 | 6,340 | 7,323 | 8,274 | 12,279 | 1,400 | 7,100 | 7,250 | 2,700 | 2,100 | 1,000 | 100 | 1,100 | 500 | 1,250 | 12,884 | 15,404 | 14,366 | 38,065 | 30,400 | 16,332 | 35,858 | 47,080 | 23,252 | 37,323 | 33,860 | 30,090 | 37,176 | 24,523 | 52,606 | 28,737 | 27,707 | 16,183 | 21,042 | 22,779 | 16,610 | 17,338 | 28,788 | 25,002 | 24,443 | 32,245 | 28,941 | 52,091 | 52,091 | 31,204 | 38,219 | 34,893 | 37,292 | 37,634 | 31,838 | 23,597 | 22,091 | 20,300 | 23,100 | 54,800 | 54,800 | 22,400 | 22,100 | 5,100 | 6,000 | 1,400 | 1,400 | 1,300 | 3,400 | 10,700 | 1,000 | 10,300 | 18,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 12,000 | 8,000 | 10,000 | 10,000 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,542 | 0 | 0 | 0 | 33,448 | 0 | 3,500 | 4,000 | 33,765 | 800 | 1,000 | 34,097 | 33,120 | 32,059 | 34,459 | 0 | 0 | 5,200 | 1,000 | 605 | 0 | 1,400 | 8,100 | 300 | 0 | 3,750 | 3,100 | 3,500 | 0 | 3,300 | 6,100 | 4,600 | 0 | 0 | 3,893 | 3,976 | 0 | 9,699 | 4,264 | 4,429 |
| 4,429 | 4,264 | 9,699 | 0 | 3,976 | 3,893 | 0 | 0 | 4,600 | 6,100 | 3,300 | 0 | 3,500 | 3,100 | 3,750 | 0 | 300 | 8,100 | 1,400 | 0 | 605 | 1,000 | 5,200 | 0 | 0 | 34,459 | 32,059 | 33,120 | 34,097 | 1,000 | 800 | 33,765 | 4,000 | 3,500 | 0 | 33,448 | 0 | 0 | 0 | 35,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 2,400 | 1,800 | 2,000 | 1,500 | 1,900 | 1,400 | 1,700 | 1,500 | 2,000 | 1,600 | 2,200 | 2,100 | 2,100 | 2,900 | 3,400 | 3,200 | 3,800 | 3,400 | 4,200 | 3,900 | 4,700 | 5,000 | 5,300 | 5,700 | 6,200 | 6,400 | 6,300 | 8,300 | 8,300 | 7,600 | 8,100 | 8,421 | 8,111 | 8,794 | 8,525 | 10,302 | 9,771 | 10,632 | 9,692 | 2,401,328 | 9,391 | 6,420 | 5,350 | 5,611 | 4,139 | 4,227 | 3,238 | 3,741 | 2,960 | 3,529 | 2,988 | 3,884 | 3,552 | 4,380 | 3,903 | 5,466 | 5,497 | 6,688 | 6,697 | 7,988 | 7,177 | 7,562 | 7,600 | 7,831 | 7,202 | 6,759 | 6,176 | 5,827 | 4,734 | 4,740 | 4,300 | 3,886 | 3,400 | 3,019 | 2,903 | 3,235 | 3,150 | 3,107 | 2,874 | 2,710 | 2,473 | 2,260 | 2,151 | 2,170 | 2,012 | 1,907 | 30,477 | 24,126 | 31,672 | 5,721,593 | 5,740,449 | 30,168 | 5,883,801 | 27,554 | 30,863 | 31,502 | 34,146 | 27,105 | 28,898 | 27,342 | 32,378 | 29,486 | 31,649 | 29,623 | 32,435 | 34,318 | 40,347 | 37,495 | 42,683 | 44,224 | 50,978 | 49,230 | 44,312 | 53,679 | 52,121 | 51,864 | 52,140 | 66,248 | 74,380 | 55,977 | 116,357 | 109,575 | 107,659 | 76,455 | 121,568 | 114,329 | 119,785 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 119,785 | 114,329 | 121,568 | 76,455 | 107,659 | 109,575 | 116,357 | 55,977 | 74,380 | 66,248 | 52,140 | 51,864 | 52,121 | 53,679 | 44,312 | 49,230 | 50,978 | 44,224 | 42,683 | 37,495 | 40,347 | 34,318 | 32,435 | 29,623 | 31,649 | 29,486 | 32,378 | 27,342 | 28,898 | 27,105 | 34,146 | 31,502 | 30,863 | 27,554 | 5,883,801 | 30,168 | 5,740,449 | 5,721,593 | 31,672 | 24,126 | 30,477 | 1,907 | 2,012 | 2,170 | 2,151 | 2,260 | 2,473 | 2,710 | 2,874 | 3,107 | 3,150 | 3,235 | 2,903 | 3,019 | 3,400 | 3,886 | 4,300 | 4,740 | 4,734 | 5,827 | 6,176 | 6,759 | 7,202 | 7,831 | 7,600 | 7,562 | 7,177 | 7,988 | 6,697 | 6,688 | 5,497 | 5,466 | 3,903 | 4,380 | 3,552 | 3,884 | 2,988 | 3,529 | 2,960 | 3,741 | 3,238 | 4,227 | 4,139 | 5,611 | 5,350 | 6,420 | 9,391 | 2,401,328 | 9,692 | 10,632 | 9,771 | 10,302 | 8,525 | 8,794 | 8,111 | 8,421 | 8,100 | 7,600 | 8,300 | 8,300 | 6,300 | 6,400 | 6,200 | 5,700 | 5,300 | 5,000 | 4,700 | 3,900 | 4,200 | 3,400 | 3,800 | 3,200 | 3,400 | 2,900 | 2,100 | 2,100 | 2,200 | 1,600 | 2,000 | 1,500 | 1,700 | 1,400 | 1,900 | 1,500 | 2,000 | 1,800 | 2,400 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | -1,400 | -1,700 | -1,500 | -2,000 | -1,600 | -2,200 | 0 | -2,100 | 876,600 | 883,000 | 928,100 | 1,067,800 | 1,080,000 | 1,065,200 | 1,116,300 | 1,108,000 | 1,236,100 | 1,264,800 | 1,791,400 | 1,962,600 | 1,908,100 | 1,891,800 | 2,032,900 | 2,032,900 | 1,994,600 | 1,954,400 | 2,089,188 | 2,126,192 | 2,080,568 | 2,097,341 | 2,274,106 | 2,374,436 | 2,357,949 | 2,400,504 | 0 | 2,423,318 | 2,389,039 | 2,470,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,701,999 | 4,887,332 | 0 | 0 | 0 | 0 | -2,170 | 0 | 5,150,411 | 5,309,464 | -24,126 | 5,737,850 | 5,721,593 | 5,740,449 | -30,168 | 5,883,801 | 5,808,221 | 5,698,591 | -31,502 | 6,010,872 | 5,943,982 | 6,024,949 | -27,342 | 6,394,627 | 6,235,682 | 6,302,046 | -29,623 | 6,713,052 | 6,692,174 | 6,643,131 | -37,495 | 6,706,386 | 6,613,613 | 7,330,677 | -49,230 | 7,573,200 | 8,486,671 | -52,121 | -51,864 | -52,140 | 9,728,389 | 9,992,044 | -55,977 | 11,250,971 | 5,228,774 | -107,659 | -76,455 | -121,568 | -114,329 | -119,785 | -5,373 | -9,699 | -4,264 | 0 |
| 0 | -4,264 | -9,699 | -5,373 | -119,785 | -114,329 | -121,568 | -76,455 | -107,659 | 5,228,774 | 11,250,971 | -55,977 | 9,992,044 | 9,728,389 | -52,140 | -51,864 | -52,121 | 8,486,671 | 7,573,200 | -49,230 | 7,330,677 | 6,613,613 | 6,706,386 | -37,495 | 6,643,131 | 6,692,174 | 6,713,052 | -29,623 | 6,302,046 | 6,235,682 | 6,394,627 | -27,342 | 6,024,949 | 5,943,982 | 6,010,872 | -31,502 | 5,698,591 | 5,808,221 | 5,883,801 | -30,168 | 5,740,449 | 5,721,593 | 5,737,850 | -24,126 | 5,309,464 | 5,150,411 | 0 | -2,170 | 0 | 0 | 0 | 0 | 4,887,332 | 4,701,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,470,505 | 2,389,039 | 2,423,318 | 0 | 2,400,504 | 2,357,949 | 2,374,436 | 2,274,106 | 2,097,341 | 2,080,568 | 2,126,192 | 2,089,188 | 1,954,400 | 1,994,600 | 2,032,900 | 2,032,900 | 1,891,800 | 1,908,100 | 1,962,600 | 1,791,400 | 1,264,800 | 1,236,100 | 1,108,000 | 1,116,300 | 1,065,200 | 1,080,000 | 1,067,800 | 928,100 | 883,000 | 876,600 | -2,100 | 0 | -2,200 | -1,600 | -2,000 | -1,500 | -1,700 | -1,400 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 900 | 1,300 | 1,500 | 1,400 | 6,600 | 25,000 | 25,000 | 25,000 | 32,100 | 35,000 | 35,700 | 39,600 | 38,000 | 38,000 | 48,900 | 48,600 | 51,400 | 52,300 | 53,300 | 52,700 | 51,600 | 50,900 | 51,500 | 50,500 | 49,100 | 49,100 | 57,700 | 56,100 | 59,087 | 57,480 | 38,356 | 37,151 | 36,063 | 61,389 | 60,481 | 59,698 | 59,619 | 58,436 | 57,696 | 56,662 | 55,922 | 55,155 | 54,464 | 53,769 | 53,143 | 27,674 | 27,868 | 27,713 | 27,410 | 27,311 | 26,903 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 63,131 | 62,062 | 60,987 | 64,132 | 54,559 | 49,486 | 38,133 | 38,059 | 35,982 | 37,844 | 36,768 | 35,742 | 33,742 | 28,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 29,804 | 26,804 | 26,804 | 26,804 | 85,959 | 85,973 | 85,987 | 86,001 | 86,015 | 11,252,629 | 76,455 | 10,817,729 | 10,675,581 | 10,740,042 | 6,210,902 | 11,030,955 | 7,404,744 | 11,724,478 |
| 11,724,478 | 7,404,744 | 11,030,955 | 6,210,902 | 10,740,042 | 10,675,581 | 10,817,729 | 76,455 | 11,252,629 | 86,015 | 86,001 | 85,987 | 85,973 | 85,959 | 26,804 | 26,804 | 26,804 | 29,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 28,804 | 33,742 | 35,742 | 36,768 | 37,844 | 35,982 | 38,059 | 38,133 | 49,486 | 54,559 | 64,132 | 60,987 | 62,062 | 63,131 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,903 | 27,311 | 27,410 | 27,713 | 27,868 | 27,674 | 53,143 | 53,769 | 54,464 | 55,155 | 55,922 | 56,662 | 57,696 | 58,436 | 59,619 | 59,698 | 60,481 | 61,389 | 36,063 | 37,151 | 38,356 | 57,480 | 59,087 | 56,100 | 57,700 | 49,100 | 49,100 | 50,500 | 51,500 | 50,900 | 51,600 | 52,700 | 53,300 | 52,300 | 51,400 | 48,600 | 48,900 | 38,000 | 38,000 | 39,600 | 35,700 | 35,000 | 32,100 | 25,000 | 25,000 | 25,000 | 6,600 | 1,400 | 1,500 | 1,300 | 900 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,987 | 64,132 | 0 | 0 | 0 | 0 | 0 | 0 | 36,768 | 35,742 | 33,742 | 28,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 0 | 85,959 | 85,973 | 85,987 | 86,001 | 86,015 | 86,030 | 86,044 | 86,058 | 86,072 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 86,072 | 86,058 | 86,044 | 86,030 | 86,015 | 86,001 | 85,987 | 85,973 | 85,959 | 0 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 31,959 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 26,804 | 28,804 | 33,742 | 35,742 | 36,768 | 0 | 0 | 0 | 0 | 0 | 0 | 64,132 | 60,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,977 | 15,521 | 15,988 | 16,995 | 34,786 | 31,592 | 34,722 | 29,228 | 29,762 | 25,726 | 28,012 | 30,928 | 33,182 | 27,271 | 26,848 | 25,287 | 28,691 | 21,638 | 23,315 | 22,426 | 26,241 | 21,666 | 19,477 | 21,817 | 25,512 | 24,806 | 29,989 | 19,519 | 22,248 | 22,040 | 23,647 | 24,730 | 32,455 | 44,002 | 24,429 | 36,117 | 42,202 | 39,997 | 36,738 | 29,445 | 35,067 | 36,166 | 33,241 | 27,520 | 37,470 | 32,662 | 34,167 | 25,216 | 36,372 | 28,029 | 29,135 | 21,300 | 28,972 | 24,004 | 30,477 | 24,126 | 31,672 | 27,414 | 31,666 | 30,168 | 35,793 | 27,554 | 30,863 | 31,502 | 34,146 | 27,105 | 28,898 | 27,342 | 32,378 | 29,486 | 31,649 | 29,623 | 32,435 | 34,318 | 40,347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,347 | 34,318 | 32,435 | 29,623 | 31,649 | 29,486 | 32,378 | 27,342 | 28,898 | 27,105 | 34,146 | 31,502 | 30,863 | 27,554 | 35,793 | 30,168 | 31,666 | 27,414 | 31,672 | 24,126 | 30,477 | 24,004 | 28,972 | 21,300 | 29,135 | 28,029 | 36,372 | 25,216 | 34,167 | 32,662 | 37,470 | 27,520 | 33,241 | 36,166 | 35,067 | 29,445 | 36,738 | 39,997 | 42,202 | 36,117 | 24,429 | 44,002 | 32,455 | 24,730 | 23,647 | 22,040 | 22,248 | 19,519 | 29,989 | 24,806 | 25,512 | 21,817 | 19,477 | 21,666 | 26,241 | 22,426 | 23,315 | 21,638 | 28,691 | 25,287 | 26,848 | 27,271 | 33,182 | 30,928 | 28,012 | 25,726 | 29,762 | 29,228 | 34,722 | 31,592 | 34,786 | 16,995 | 15,988 | 15,521 | 18,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 49,800 | 52,700 | 55,600 | 50,700 | 54,200 | 70,200 | 72,800 | 80,000 | 78,400 | 79,300 | 81,100 | 82,000 | 82,000 | 91,200 | 94,800 | 98,300 | 100,500 | 102,800 | 106,500 | 112,100 | 113,000 | 116,800 | 121,100 | 122,900 | 126,500 | 138,400 | 144,600 | 201,900 | 201,900 | 160,900 | 164,600 | 164,714 | 167,977 | 172,310 | 180,259 | 196,958 | 206,362 | 208,858 | 219,546 | 223,168 | 223,168 | 231,339 | 244,286 | 251,508 | 242,574 | 249,314 | 250,932 | 255,372 | 263,563 | 260,960 | 270,528 | 277,497 | 277,629 | 289,218 | 294,232 | 302,349 | 310,698 | 320,430 | 335,148 | 348,355 | 355,478 | 364,547 | 358,871 | 371,962 | 386,177 | 387,181 | 397,648 | 413,791 | 416,381 | 419,202 | 425,638 | 430,750 | 436,901 | 445,592 | 453,869 | 458,594 | 466,827 | 466,827 | 474,396 | 483,041 | 491,957 | 499,561 | 510,387 | 519,567 | 527,707 | 534,961 | 545,973 | 556,997 | 568,112 | 580,505 | 596,183 | 609,314 | 621,679 | 634,244 | 646,061 | 655,510 | 662,661 | 676,830 | 693,731 | 711,094 | 729,873 | 748,462 | 764,414 | 775,629 | 838,096 | 862,012 | 884,801 | 902,789 | 927,927 | 956,380 | 979,752 | 1,004,990 | 1,023,380 | 1,034,199 | 1,043,752 | 1,067,885 | 1,094,671 | 1,131,591 | 1,146,874 | 1,171,734 | 1,167,802 | 1,185,695 | 1,195,149 | 1,250,836 | 1,310,882 | 1,340,791 | 1,370,584 | 1,433,891 | 1,469,312 | 1,512,492 | 1,584,575 |
| 1,584,575 | 1,512,492 | 1,469,312 | 1,433,891 | 1,370,584 | 1,340,791 | 1,310,882 | 1,250,836 | 1,195,149 | 1,185,695 | 1,167,802 | 1,171,734 | 1,146,874 | 1,131,591 | 1,094,671 | 1,067,885 | 1,043,752 | 1,034,199 | 1,023,380 | 1,004,990 | 979,752 | 956,380 | 927,927 | 902,789 | 884,801 | 862,012 | 838,096 | 775,629 | 764,414 | 748,462 | 729,873 | 711,094 | 693,731 | 676,830 | 662,661 | 655,510 | 646,061 | 634,244 | 621,679 | 609,314 | 596,183 | 580,505 | 568,112 | 556,997 | 545,973 | 534,961 | 527,707 | 519,567 | 510,387 | 499,561 | 491,957 | 483,041 | 474,396 | 466,827 | 466,827 | 458,594 | 453,869 | 445,592 | 436,901 | 430,750 | 425,638 | 419,202 | 416,381 | 413,791 | 397,648 | 387,181 | 386,177 | 371,962 | 358,871 | 364,547 | 355,478 | 348,355 | 335,148 | 320,430 | 310,698 | 302,349 | 294,232 | 289,218 | 277,629 | 277,497 | 270,528 | 260,960 | 263,563 | 255,372 | 250,932 | 249,314 | 242,574 | 251,508 | 244,286 | 231,339 | 223,168 | 223,168 | 219,546 | 208,858 | 206,362 | 196,958 | 180,259 | 172,310 | 167,977 | 164,714 | 164,600 | 160,900 | 201,900 | 201,900 | 144,600 | 138,400 | 126,500 | 122,900 | 121,100 | 116,800 | 113,000 | 112,100 | 106,500 | 102,800 | 100,500 | 98,300 | 94,800 | 91,200 | 82,000 | 82,000 | 81,100 | 79,300 | 78,400 | 80,000 | 72,800 | 70,200 | 54,200 | 50,700 | 55,600 | 52,700 | 49,800 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,300 | 0 | 8,200 | 8,112 | 8,098 | 8,075 | 8,074 | 8,327 | 8,322 | 8,243 | 8,252 | 8,260 | 8,260 | 8,100 | 8,110 | 8,137 | 7,807 | 7,803 | 7,815 | 7,823 | 7,830 | 7,826 | 7,830 | 7,841 | 7,788 | 7,801 | 7,815 | 15,637 | 15,688 | 15,718 | 15,742 | 15,764 | 15,722 | 15,725 | 15,201 | 15,217 | 15,183 | 15,187 | 15,242 | 15,281 | 15,292 | 15,302 | 15,303 | 15,309 | 15,337 | 15,347 | 15,359 | 15,369 | 15,390 | 15,273 | 15,126 | 15,118 | 15,145 | 15,154 | 15,200 | 15,242 | 15,228 | 15,256 | 15,298 | 15,334 | 15,364 | 15,399 | 15,449 | 15,504 | 15,512 | 15,562 | 15,591 | 15,597 | 15,528 | 15,560 | 15,695 | 15,811 | 15,891 | 15,909 | 31,863 | 31,895 | 32,708 | 32,731 | 32,750 | 32,604 | 32,618 | 32,640 | 32,644 | 32,694 | 32,647 | 32,663 | 32,679 | 32,720 | 32,771 | 32,785 | 32,572 | 32,603 | 32,726 | 32,781 | 32,856 | 32,876 | 32,900 | 32,939 | 32,921 | 32,933 | 32,967 | 33,022 | 33,123 |
| 33,123 | 33,022 | 32,967 | 32,933 | 32,921 | 32,939 | 32,900 | 32,876 | 32,856 | 32,781 | 32,726 | 32,603 | 32,572 | 32,785 | 32,771 | 32,720 | 32,679 | 32,663 | 32,647 | 32,694 | 32,644 | 32,640 | 32,618 | 32,604 | 32,750 | 32,731 | 32,708 | 31,895 | 31,863 | 15,909 | 15,891 | 15,811 | 15,695 | 15,560 | 15,528 | 15,597 | 15,591 | 15,562 | 15,512 | 15,504 | 15,449 | 15,399 | 15,364 | 15,334 | 15,298 | 15,256 | 15,228 | 15,242 | 15,200 | 15,154 | 15,145 | 15,118 | 15,126 | 15,273 | 15,390 | 15,369 | 15,359 | 15,347 | 15,337 | 15,309 | 15,303 | 15,302 | 15,292 | 15,281 | 15,242 | 15,187 | 15,183 | 15,217 | 15,201 | 15,725 | 15,722 | 15,764 | 15,742 | 15,718 | 15,688 | 15,637 | 7,815 | 7,801 | 7,788 | 7,841 | 7,830 | 7,826 | 7,830 | 7,823 | 7,815 | 7,803 | 7,807 | 8,137 | 8,110 | 8,100 | 8,260 | 8,260 | 8,252 | 8,243 | 8,322 | 8,327 | 8,074 | 8,075 | 8,098 | 8,112 | 8,200 | 0 | 9,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | 19,300 | 22,200 | 25,100 | 26,200 | 29,600 | 31,100 | 33,700 | 35,600 | 38,300 | 40,700 | 43,100 | 45,600 | 45,600 | 50,100 | 53,300 | 55,800 | 58,800 | 62,100 | 65,500 | 68,700 | 71,900 | 74,700 | 78,100 | 79,000 | 82,200 | 89,100 | 92,100 | 142,000 | 142,000 | 106,200 | 110,800 | 113,344 | 117,314 | 121,689 | 127,029 | 130,932 | 135,341 | 137,421 | 142,899 | 148,306 | 148,306 | 154,873 | 162,110 | 168,240 | 160,590 | 165,651 | 171,088 | 176,893 | 183,128 | 187,777 | 194,611 | 203,450 | 207,944 | 216,654 | 223,388 | 232,416 | 240,794 | 250,486 | 260,390 | 271,073 | 276,943 | 287,515 | 277,192 | 285,879 | 292,837 | 303,542 | 311,155 | 315,858 | 319,615 | 322,508 | 328,379 | 334,693 | 340,473 | 347,979 | 355,340 | 361,680 | 369,189 | 371,150 | 374,140 | 381,017 | 390,881 | 398,267 | 407,732 | 415,607 | 423,637 | 431,120 | 439,840 | 448,953 | 458,857 | 468,761 | 482,302 | 492,776 | 503,758 | 517,028 | 527,038 | 535,521 | 541,098 | 552,991 | 565,039 | 577,648 | 593,631 | 610,758 | 625,782 | 638,580 | 661,341 | 684,425 | 707,481 | 722,615 | 744,713 | 769,090 | 792,009 | 815,488 | 826,855 | 837,154 | 846,934 | 871,161 | 898,026 | 935,067 | 950,560 | 977,067 | 1,001,200 | 1,034,107 | 1,076,316 | 1,120,292 | 1,164,665 | 1,206,499 | 1,241,532 | 1,276,305 | 1,312,464 | 1,348,905 | 1,392,572 |
| 1,392,572 | 1,348,905 | 1,312,464 | 1,276,305 | 1,241,532 | 1,206,499 | 1,164,665 | 1,120,292 | 1,076,316 | 1,034,107 | 1,001,200 | 977,067 | 950,560 | 935,067 | 898,026 | 871,161 | 846,934 | 837,154 | 826,855 | 815,488 | 792,009 | 769,090 | 744,713 | 722,615 | 707,481 | 684,425 | 661,341 | 638,580 | 625,782 | 610,758 | 593,631 | 577,648 | 565,039 | 552,991 | 541,098 | 535,521 | 527,038 | 517,028 | 503,758 | 492,776 | 482,302 | 468,761 | 458,857 | 448,953 | 439,840 | 431,120 | 423,637 | 415,607 | 407,732 | 398,267 | 390,881 | 381,017 | 374,140 | 371,150 | 369,189 | 361,680 | 355,340 | 347,979 | 340,473 | 334,693 | 328,379 | 322,508 | 319,615 | 315,858 | 311,155 | 303,542 | 292,837 | 285,879 | 277,192 | 287,515 | 276,943 | 271,073 | 260,390 | 250,486 | 240,794 | 232,416 | 223,388 | 216,654 | 207,944 | 203,450 | 194,611 | 187,777 | 183,128 | 176,893 | 171,088 | 165,651 | 160,590 | 168,240 | 162,110 | 154,873 | 148,306 | 148,306 | 142,899 | 137,421 | 135,341 | 130,932 | 127,029 | 121,689 | 117,314 | 113,344 | 110,800 | 106,200 | 142,000 | 142,000 | 92,100 | 89,100 | 82,200 | 79,000 | 78,100 | 74,700 | 71,900 | 68,700 | 65,500 | 62,100 | 58,800 | 55,800 | 53,300 | 50,100 | |
---|