25 XP   0   0   10

Banvit Bandirma Vitaminli Yem Sanayi AS
Buy, Hold or Sell?

Let's analyse Banvit together

PenkeI guess you are interested in Banvit Bandirma Vitaminli Yem Sanayi AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Banvit Bandirma Vitaminli Yem Sanayi AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Banvit Bandirma Vitaminli Yem Sanayi AS

I send you an email if I find something interesting about Banvit Bandirma Vitaminli Yem Sanayi AS.

Quick analysis of Banvit (30 sec.)










What can you expect buying and holding a share of Banvit? (30 sec.)

How much money do you get?

How much money do you get?
₺0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
₺44.00
Expected worth in 1 year
₺66.58
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
₺22.58
Return On Investment
7.0%

For what price can you sell your share?

Current Price per Share
₺320.25
Expected price per share
₺196.30 - ₺
How sure are you?
50%

1. Valuation of Banvit (5 min.)




Live pricePrice per Share (EOD)

₺320.25

Intrinsic Value Per Share

₺713.88 - ₺1,766.05

Total Value Per Share

₺757.89 - ₺1,810.06

2. Growth of Banvit (5 min.)




Is Banvit growing?

Current yearPrevious yearGrowGrow %
How rich?$136.8m$47.2m$40.8m46.4%

How much money is Banvit making?

Current yearPrevious yearGrowGrow %
Making money$7.2m-$3.4m$10.6m147.7%
Net Profit Margin2.8%-3.7%--

How much money comes from the company's main activities?

3. Financial Health of Banvit (5 min.)




4. Comparing to competitors in the Packaged Foods industry (5 min.)




  Industry Rankings (Packaged Foods)  


Richest
#282 / 492

Most Revenue
#224 / 492

Most Profit
#199 / 492

Most Efficient
#250 / 492

What can you expect buying and holding a share of Banvit? (5 min.)

Welcome investor! Banvit's management wants to use your money to grow the business. In return you get a share of Banvit.

What can you expect buying and holding a share of Banvit?

First you should know what it really means to hold a share of Banvit. And how you can make/lose money.

Speculation

The Price per Share of Banvit is ₺320.25. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Banvit.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Banvit, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺44.00. Based on the TTM, the Book Value Change Per Share is ₺5.64 per quarter. Based on the YOY, the Book Value Change Per Share is ₺2.25 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Banvit.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.220.1%0.080.0%-0.030.0%0.010.0%0.010.0%
Usd Book Value Change Per Share0.540.2%0.180.1%0.070.0%0.060.0%0.030.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.540.2%0.180.1%0.070.0%0.060.0%0.030.0%
Usd Price Per Share2.78-2.72-2.88-1.81-1.03-
Price to Earnings Ratio3.13--70.06--9.98-22.99-16.68-
Price-to-Total Gains Ratio5.12--2.70-201.89-18.39-16.87-
Price to Book Ratio2.03-3.32-6.38-4.23-3.32-
Price-to-Total Gains Ratio5.12--2.70-201.89-18.39-16.87-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share9.959775
Number of shares100
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.180.06
Usd Total Gains Per Share0.180.06
Gains per Quarter (100 shares)17.555.71
Gains per Year (100 shares)70.2122.82
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10706002313
2014013004636
3021120006859
4028127009182
503513400114105
604214100137128
704914800160151
805625500183174
906326200205197
1007026900228220

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%5.07.00.041.7%7.013.00.035.0%20.013.07.050.0%38.013.026.049.4%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%13.07.00.065.0%27.013.00.067.5%45.031.01.058.4%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%8.00.069.010.4%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%13.07.00.065.0%27.013.00.067.5%47.029.01.061.0%

Fundamentals of Banvit

About Banvit Bandirma Vitaminli Yem Sanayi AS

Banvit Bandirma Vitaminli Yem Sanayii Anonim Sirketi operates as a food company in Turkey. It primarily engages in the business of marketing, slaughtering, production of animal feed, breeding eggs, one-day-old chicks, live turkeys and chickens, and processed turkeys and chickens. The company also offers energy production services. In addition, it exports its products. The company was incorporated in 1968 and is headquartered in Balikesir, Turkey. Banvit Bandirma Vitaminli Yem Sanayii Anonim Sirketi is a subsidiary of TBQ Foods GmbH.

Fundamental data was last updated by Penke on 2024-05-14 08:54:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Banvit Bandirma Vitaminli Yem Sanayi AS.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Banvit earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Banvit to the Packaged Foods industry mean.
  • A Net Profit Margin of 7.5% means that ₤0.08 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The MRQ is 7.5%. The company is making a profit. +1
  • The TTM is 2.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.5%TTM2.8%+4.7%
TTM2.8%YOY-3.7%+6.5%
TTM2.8%5Y-0.4%+3.2%
5Y-0.4%10Y1.6%-1.9%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ7.5%3.4%+4.1%
TTM2.8%3.0%-0.2%
YOY-3.7%2.8%-6.5%
5Y-0.4%3.3%-3.7%
10Y1.6%3.6%-2.0%
1.1.2. Return on Assets

Shows how efficient Banvit is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Banvit to the Packaged Foods industry mean.
  • 6.5% Return on Assets means that Banvit generated ₤0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The MRQ is 6.5%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 2.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.5%TTM2.2%+4.3%
TTM2.2%YOY-1.8%+4.0%
TTM2.2%5Y0.9%+1.3%
5Y0.9%10Y1.4%-0.4%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%1.2%+5.3%
TTM2.2%1.1%+1.1%
YOY-1.8%1.0%-2.8%
5Y0.9%1.2%-0.3%
10Y1.4%1.3%+0.1%
1.1.3. Return on Equity

Shows how efficient Banvit is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Banvit to the Packaged Foods industry mean.
  • 16.2% Return on Equity means Banvit generated ₤0.16 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The MRQ is 16.2%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 5.7%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ16.2%TTM5.7%+10.6%
TTM5.7%YOY-7.4%+13.1%
TTM5.7%5Y0.5%+5.2%
5Y0.5%10Y3.0%-2.5%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ16.2%2.4%+13.8%
TTM5.7%2.3%+3.4%
YOY-7.4%2.2%-9.6%
5Y0.5%2.4%-1.9%
10Y3.0%2.6%+0.4%

1.2. Operating Efficiency of Banvit Bandirma Vitaminli Yem Sanayi AS.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Banvit is operating .

  • Measures how much profit Banvit makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Banvit to the Packaged Foods industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.1%-1.1%
TTM1.1%YOY1.3%-0.2%
TTM1.1%5Y3.6%-2.6%
5Y3.6%10Y3.6%+0.1%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.4%-5.4%
TTM1.1%3.0%-1.9%
YOY1.3%4.4%-3.1%
5Y3.6%4.8%-1.2%
10Y3.6%4.9%-1.3%
1.2.2. Operating Ratio

Measures how efficient Banvit is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 1.99 means that the operating costs are ₤1.99 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The MRQ is 1.992. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.788. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.992TTM1.788+0.204
TTM1.788YOY1.905-0.118
TTM1.7885Y1.854-0.066
5Y1.85410Y1.485+0.369
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9921.548+0.444
TTM1.7881.462+0.326
YOY1.9051.357+0.548
5Y1.8541.315+0.539
10Y1.4851.196+0.289

1.3. Liquidity of Banvit Bandirma Vitaminli Yem Sanayi AS.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Banvit is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 1.14 means the company has ₤1.14 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The MRQ is 1.143. The company is just able to pay all its short-term debts.
  • The TTM is 1.033. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.143TTM1.033+0.110
TTM1.033YOY1.136-0.103
TTM1.0335Y1.439-0.405
5Y1.43910Y0.940+0.499
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1431.556-0.413
TTM1.0331.563-0.530
YOY1.1361.620-0.484
5Y1.4391.658-0.219
10Y0.9401.614-0.674
1.3.2. Quick Ratio

Measures if Banvit is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Banvit to the Packaged Foods industry mean.
  • A Quick Ratio of 0.27 means the company can pay off ₤0.27 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The MRQ is 0.269. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.271. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.269TTM0.271-0.001
TTM0.271YOY0.245+0.026
TTM0.2715Y0.341-0.071
5Y0.34110Y0.377-0.036
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2690.547-0.278
TTM0.2710.573-0.302
YOY0.2450.621-0.376
5Y0.3410.700-0.359
10Y0.3770.734-0.357

1.4. Solvency of Banvit Bandirma Vitaminli Yem Sanayi AS.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Banvit assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Banvit to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.60 means that Banvit assets are financed with 59.7% credit (debt) and the remaining percentage (100% - 59.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The MRQ is 0.597. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.677. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.597TTM0.677-0.079
TTM0.677YOY0.731-0.054
TTM0.6775Y0.612+0.065
5Y0.61210Y0.671-0.060
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5970.476+0.121
TTM0.6770.488+0.189
YOY0.7310.483+0.248
5Y0.6120.481+0.131
10Y0.6710.488+0.183
1.4.2. Debt to Equity Ratio

Measures if Banvit is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Banvit to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 148.4% means that company has ₤1.48 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The MRQ is 1.484. The company is able to pay all its debts with equity. +1
  • The TTM is 2.155. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.484TTM2.155-0.671
TTM2.155YOY2.766-0.611
TTM2.1555Y1.780+0.375
5Y1.78010Y3.369-1.589
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4840.909+0.575
TTM2.1550.950+1.205
YOY2.7660.946+1.820
5Y1.7800.991+0.789
10Y3.3691.049+2.320

2. Market Valuation of Banvit Bandirma Vitaminli Yem Sanayi AS

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Banvit generates.

  • Above 15 is considered overpriced but always compare Banvit to the Packaged Foods industry mean.
  • A PE ratio of 3.13 means the investor is paying ₤3.13 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The EOD is 11.203. Based on the earnings, the company is underpriced. +1
  • The MRQ is 3.131. Based on the earnings, the company is cheap. +2
  • The TTM is -70.057. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD11.203MRQ3.131+8.072
MRQ3.131TTM-70.057+73.188
TTM-70.057YOY-9.980-60.078
TTM-70.0575Y22.993-93.050
5Y22.99310Y16.682+6.311
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD11.20314.156-2.953
MRQ3.13113.174-10.043
TTM-70.05712.751-82.808
YOY-9.98013.387-23.367
5Y22.99316.559+6.434
10Y16.68219.631-2.949
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The EOD is 0.818. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.229. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -2.672. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.818MRQ0.229+0.589
MRQ0.229TTM-2.672+2.900
TTM-2.672YOY-0.828-1.844
TTM-2.6725Y-0.658-2.014
5Y-0.65810Y-0.576-0.082
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD0.8183.880-3.062
MRQ0.2293.670-3.441
TTM-2.6722.521-5.193
YOY-0.8280.357-1.185
5Y-0.6581.652-2.310
10Y-0.5761.287-1.863
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Banvit is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 2.03 means the investor is paying ₤2.03 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Banvit Bandirma Vitaminli Yem Sanayi AS:

  • The EOD is 7.278. Based on the equity, the company is overpriced. -1
  • The MRQ is 2.034. Based on the equity, the company is underpriced. +1
  • The TTM is 3.325. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD7.278MRQ2.034+5.244
MRQ2.034TTM3.325-1.291
TTM3.325YOY6.385-3.060
TTM3.3255Y4.227-0.903
5Y4.22710Y3.316+0.911
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD7.2781.523+5.755
MRQ2.0341.498+0.536
TTM3.3251.457+1.868
YOY6.3851.684+4.701
5Y4.2271.902+2.325
10Y3.3162.437+0.879
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Banvit Bandirma Vitaminli Yem Sanayi AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--17.4855.644+210%2.248+678%1.835+853%1.071+1533%
Book Value Per Share--44.00528.328+55%15.180+190%14.614+201%9.000+389%
Current Ratio--1.1431.033+11%1.136+1%1.439-21%0.940+22%
Debt To Asset Ratio--0.5970.677-12%0.731-18%0.612-2%0.671-11%
Debt To Equity Ratio--1.4842.155-31%2.766-46%1.780-17%3.369-56%
Dividend Per Share----0%-0%-0%-0%
Eps--7.1462.610+174%-1.106+115%0.304+2253%0.261+2637%
Free Cash Flow Per Share--97.8997.974+1128%-0.295+100%-1.056+101%-3.118+103%
Free Cash Flow To Equity Per Share--97.8995.945+1547%1.213+7969%-0.871+101%-3.092+103%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.825+21%
Intrinsic Value_10Y_max--1766.052--------
Intrinsic Value_10Y_min--713.881--------
Intrinsic Value_1Y_max--34.311--------
Intrinsic Value_1Y_min--1.811--------
Intrinsic Value_3Y_max--211.815--------
Intrinsic Value_3Y_min--65.863--------
Intrinsic Value_5Y_max--520.397--------
Intrinsic Value_5Y_min--195.646--------
Market Cap32032686000.000+72%8952148000.0008757101200.000+2%9278476300.000-4%5831305810.300+54%3300305358.325+171%
Net Profit Margin--0.0750.028+170%-0.037+149%-0.004+105%0.016+377%
Operating Margin---0.011-100%0.013-100%0.036-100%0.036-100%
Operating Ratio--1.9921.788+11%1.905+5%1.854+7%1.485+34%
Pb Ratio7.278+72%2.0343.325-39%6.385-68%4.227-52%3.316-39%
Pe Ratio11.203+72%3.131-70.057+2338%-9.980+419%22.993-86%16.682-81%
Price Per Share320.250+72%89.50087.550+2%92.763-4%58.299+54%32.995+171%
Price To Free Cash Flow Ratio0.818+72%0.229-2.672+1269%-0.828+462%-0.658+388%-0.576+352%
Price To Total Gains Ratio18.316+72%5.119-2.705+153%201.889-97%18.385-72%16.875-70%
Quick Ratio--0.2690.2710%0.245+10%0.341-21%0.377-29%
Return On Assets--0.0650.022+196%-0.018+127%0.009+609%0.014+380%
Return On Equity--0.1620.057+186%-0.074+145%0.005+3168%0.030+443%
Total Gains Per Share--17.4855.644+210%2.248+678%1.835+853%1.071+1533%
Usd Book Value--136886960.96988119942.777+55%47220313.308+190%45460618.633+201%27996882.313+389%
Usd Book Value Change Per Share--0.5440.176+210%0.070+678%0.057+853%0.033+1533%
Usd Book Value Per Share--1.3690.881+55%0.472+190%0.454+201%0.280+389%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.2220.081+174%-0.034+115%0.009+2253%0.008+2637%
Usd Free Cash Flow--304539097.50324806287.620+1128%-918035.885+100%-3284684.659+101%-9455450.593+103%
Usd Free Cash Flow Per Share--3.0450.248+1128%-0.009+100%-0.033+101%-0.097+103%
Usd Free Cash Flow To Equity Per Share--3.0450.185+1547%0.038+7969%-0.027+101%-0.096+103%
Usd Market Cap996216534.600+72%278411802.800272345847.320+2%288560612.930-4%181353610.700+54%102639496.644+171%
Usd Price Per Share9.960+72%2.7832.723+2%2.885-4%1.813+54%1.026+171%
Usd Profit--22230585.8067213382.081+208%-3441648.161+115%763539.016+2812%721608.829+2981%
Usd Revenue--294574938.523165800759.894+78%85476981.445+245%69597719.675+323%43625386.904+575%
Usd Total Gains Per Share--0.5440.176+210%0.070+678%0.057+853%0.033+1533%
 EOD+4 -4MRQTTM+27 -6YOY+25 -85Y+26 -710Y+28 -6

3.2. Fundamental Score

Let's check the fundamental score of Banvit Bandirma Vitaminli Yem Sanayi AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.203
Price to Book Ratio (EOD)Between0-17.278
Net Profit Margin (MRQ)Greater than00.075
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.269
Current Ratio (MRQ)Greater than11.143
Debt to Asset Ratio (MRQ)Less than10.597
Debt to Equity Ratio (MRQ)Less than11.484
Return on Equity (MRQ)Greater than0.150.162
Return on Assets (MRQ)Greater than0.050.065
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Banvit Bandirma Vitaminli Yem Sanayi AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5078.646
Ma 20Greater thanMa 50238.180
Ma 50Greater thanMa 100194.966
Ma 100Greater thanMa 200160.901
OpenGreater thanClose298.000
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Interest Expense  94,96374,652169,615135,999305,61568,884374,498-443,334-68,836
Interest Income  32,713-31,4621,252270,882272,134-225,14946,985-238,001-191,016



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in TRY. All numbers in thousands.

Summary
Total Assets10,931,220
Total Liabilities6,529,710
Total Stockholder Equity4,401,510
 As reported
Total Liabilities 6,529,710
Total Stockholder Equity+ 4,401,510
Total Assets = 10,931,220

Assets

Total Assets10,931,220
Total Current Assets6,456,000
Long-term Assets4,475,219
Total Current Assets
Cash And Cash Equivalents 1,195,948
Net Receivables 1,521,125
Inventory 2,445,240
Other Current Assets 1,250
Total Current Assets  (as reported)6,456,000
Total Current Assets  (calculated)5,163,564
+/- 1,292,437
Long-term Assets
Property Plant Equipment 4,389,448
Intangible Assets 84,153
Long-term Assets  (as reported)4,475,219
Long-term Assets  (calculated)4,473,601
+/- 1,619

Liabilities & Shareholders' Equity

Total Current Liabilities5,645,946
Long-term Liabilities883,763
Total Stockholder Equity4,401,510
Total Current Liabilities
Short Long Term Debt 1,271,599
Accounts payable 3,396,706
Other Current Liabilities 3,161
Total Current Liabilities  (as reported)5,645,946
Total Current Liabilities  (calculated)4,671,466
+/- 974,480
Long-term Liabilities
Long term Debt 69,343
Capital Lease Obligations Min Short Term Debt18,655
Long-term Liabilities  (as reported)883,763
Long-term Liabilities  (calculated)87,999
+/- 795,765
Total Stockholder Equity
Retained Earnings 2,672,565
Total Stockholder Equity (as reported)4,401,510
Total Stockholder Equity (calculated)2,672,565
+/- 1,728,945
Other
Capital Stock100,024
Common Stock Shares Outstanding 100,024
Net Debt 144,994
Net Invested Capital 5,742,452
Net Working Capital 810,054
Property Plant and Equipment Gross 5,060,840



Balance Sheet

Currency in TRY. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-03-312003-12-31
> Total Assets 
193,721
0
183,216
188,974
194,084
208,429
192,339
186,416
211,532
212,545
234,409
261,597
312,345
312,005
365,909
371,700
389,905
410,311
419,491
411,937
432,304
473,237
523,810
523,951
603,650
583,727
611,998
614,402
711,367
698,766
715,603
754,045
778,034
824,775
903,585
910,296
971,253
975,415
1,010,800
976,878
989,426
988,644
958,761
963,729
940,772
1,050,754
1,023,829
1,036,295
1,024,947
1,110,738
1,175,993
1,178,635
1,230,220
1,339,690
1,366,366
1,498,836
1,635,322
1,545,005
1,627,111
1,818,202
1,824,955
2,047,931
2,307,393
2,473,927
2,498,488
2,668,789
2,892,918
811,564
3,314,306
3,912,484
4,551,583
5,347,756
5,449,170
7,020,597
7,338,370
7,581,429
8,371,688
10,931,220
10,931,2208,371,6887,581,4297,338,3707,020,5975,449,1705,347,7564,551,5833,912,4843,314,306811,5642,892,9182,668,7892,498,4882,473,9272,307,3932,047,9311,824,9551,818,2021,627,1111,545,0051,635,3221,498,8361,366,3661,339,6901,230,2201,178,6351,175,9931,110,7381,024,9471,036,2951,023,8291,050,754940,772963,729958,761988,644989,426976,8781,010,800975,415971,253910,296903,585824,775778,034754,045715,603698,766711,367614,402611,998583,727603,650523,951523,810473,237432,304411,937419,491410,311389,905371,700365,909312,005312,345261,597234,409212,545211,532186,416192,339208,429194,084188,974183,2160193,721
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
589,785
633,668
734,106
745,267
935,302
1,042,836
986,961
1,050,460
1,229,434
1,247,335
1,181,283
1,446,536
1,612,271
1,623,408
1,905,768
2,102,389
2,466,075
2,498,526
3,014,523
3,590,361
4,299,329
4,278,161
4,103,497
4,505,613
4,759,740
5,570,532
6,456,000
6,456,0005,570,5324,759,7404,505,6134,103,4974,278,1614,299,3293,590,3613,014,5232,498,5262,466,0752,102,3891,905,7681,623,4081,612,2711,446,5361,181,2831,247,3351,229,4341,050,460986,9611,042,836935,302745,267734,106633,668589,785000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,524
37,253
16,106
54,938
180,893
133,787
170,527
189,489
257,176
291,015
241,955
372,681
510,361
557,884
497,197
419,820
1,048,667
1,078,006
752,939
732,141
627,029
479,925
494,358
271,759
510,212
770,625
1,195,948
1,195,948770,625510,212271,759494,358479,925627,029732,141752,9391,078,0061,048,667419,820497,197557,884510,361372,681241,955291,015257,176189,489170,527133,787180,89354,93816,10637,25338,524000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,417
42,023
0
42,574
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000042,574042,02340,417000000000000000000000000000000000000000000000000000
       Net Receivables 
35,128
0
44,368
44,312
46,799
55,424
33,399
38,301
60,403
48,944
74,573
89,631
96,218
83,697
105,493
116,436
125,762
113,078
132,320
139,516
146,397
159,390
165,549
173,948
196,395
173,415
196,157
194,440
213,143
188,200
190,817
229,380
225,167
206,704
270,144
281,838
272,171
259,331
272,645
308,662
310,660
273,112
289,749
291,833
232,007
202,285
176,777
177,208
150,944
160,415
183,532
236,201
246,964
277,034
278,288
341,214
402,428
296,993
302,332
400,619
336,261
308,488
346,047
343,312
376,632
366,464
475,196
522,686
512,443
583,154
782,876
932,298
881,471
908,871
1,092,430
1,572,746
1,356,660
1,521,125
1,521,1251,356,6601,572,7461,092,430908,871881,471932,298782,876583,154512,443522,686475,196366,464376,632343,312346,047308,488336,261400,619302,332296,993402,428341,214278,288277,034246,964236,201183,532160,415150,944177,208176,777202,285232,007291,833289,749273,112310,660308,662272,645259,331272,171281,838270,144206,704225,167229,380190,817188,200213,143194,440196,157173,415196,395173,948165,549159,390146,397139,516132,320113,078125,762116,436105,49383,69796,21889,63174,57348,94460,40338,30133,39955,42446,79944,31244,368035,128
       Other Current Assets 
2,455
0
3,611
2,594
1,171
923
8,048
9,125
9,473
9,507
12,077
12,480
14,276
39,481
48,039
58,964
61,734
56,029
61,418
57,519
60,271
74,819
88,260
100,222
101,310
106,721
100,986
99,857
114,300
117,670
143,821
135,677
139,114
159,470
166,479
163,254
153,154
139,630
160,588
108,800
115,380
133,341
156,074
115,095
104,563
101,153
103,145
107,024
109,906
128,476
148,135
143,551
157,730
144,625
163,664
219,398
227,546
261,459
226,923
14,999
18,173
267,198
267,078
260,789
256,419
547,888
553,255
323,559
353,548
619,046
627,244
1,461,345
1,665,311
1,532,473
1,075,136
1,728,213
33,549
1,250
1,25033,5491,728,2131,075,1361,532,4731,665,3111,461,345627,244619,046353,548323,559553,255547,888256,419260,789267,078267,19818,17314,999226,923261,459227,546219,398163,664144,625157,730143,551148,135128,476109,906107,024103,145101,153104,563115,095156,074133,341115,380108,800160,588139,630153,154163,254166,479159,470139,114135,677143,821117,670114,30099,857100,986106,721101,310100,22288,26074,81960,27157,51961,41856,02961,73458,96448,03939,48114,27612,48012,0779,5079,4739,1258,0489231,1712,5943,61102,455
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
576,650
588,768
577,620
866,648
860,857
861,657
875,080
763,021
790,529
163,904
815,781
897,962
961,222
1,048,428
1,171,008
2,917,100
2,832,757
2,821,689
2,801,156
4,475,219
4,475,2192,801,1562,821,6892,832,7572,917,1001,171,0081,048,428961,222897,962815,781163,904790,529763,021875,080861,657860,857866,648577,620588,768576,6500000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
83,190
0
84,832
86,331
86,146
87,568
84,120
82,717
85,356
96,894
99,707
91,709
97,186
101,125
107,422
116,179
117,614
129,718
135,920
136,117
136,909
146,621
150,474
155,870
166,615
176,820
187,243
193,805
211,516
217,789
216,704
215,029
230,523
238,914
239,860
265,731
282,868
299,336
299,002
302,100
297,325
296,452
291,705
308,539
314,836
529,222
524,146
513,869
513,228
574,404
574,991
555,842
561,446
574,937
576,026
522,393
550,659
513,705
527,117
534,920
527,222
813,979
802,630
797,368
812,383
666,271
687,685
710,819
694,772
754,749
766,390
723,333
783,502
2,708,363
2,740,335
2,752,167
2,751,197
4,389,448
4,389,4482,751,1972,752,1672,740,3352,708,363783,502723,333766,390754,749694,772710,819687,685666,271812,383797,368802,630813,979527,222534,920527,117513,705550,659522,393576,026574,937561,446555,842574,991574,404513,228513,869524,146529,222314,836308,539291,705296,452297,325302,100299,002299,336282,868265,731239,860238,914230,523215,029216,704217,789211,516193,805187,243176,820166,615155,870150,474146,621136,909136,117135,920129,718117,614116,179107,422101,12597,18691,70999,70796,89485,35682,71784,12087,56886,14686,33184,832083,190
       Goodwill 
4,556
0
3,928
3,974
4,056
4,183
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
4,106
3,928
4,106
4,106
4,106
4,106
4,106
3,928
4,106
3,928
4,106
3,928
3,928
3,928
3,928
3,928
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000003,9283,9283,9283,9283,9284,1063,9284,1063,9284,1064,1064,1064,1064,1063,9284,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1064,1834,0563,9743,92804,556
       Intangible Assets 
6,709
0
5,832
5,475
5,442
5,464
5,241
5,102
5,009
4,790
4,687
4,629
4,632
4,824
5,129
5,227
5,810
5,953
6,077
6,594
5,510
5,646
5,858
6,385
6,447
6,640
6,607
6,672
7,103
7,181
7,088
7,281
7,277
7,175
7,374
7,522
7,701
7,999
7,867
8,308
7,837
7,992
8,034
8,023
8,149
4,113
3,954
3,904
3,799
3,700
3,554
3,642
3,772
4,647
4,148
3,346
4,041
4,442
3,959
3,516
3,373
3,493
3,939
4,476
4,273
4,861
4,419
3,738
4,453
3,652
0
63,236
57,558
52,325
66,536
56,362
49,527
84,153
84,15349,52756,36266,53652,32557,55863,23603,6524,4533,7384,4194,8614,2734,4763,9393,4933,3733,5163,9594,4424,0413,3464,1484,6473,7723,6423,5543,7003,7993,9043,9544,1138,1498,0238,0347,9927,8378,3087,8677,9997,7017,5227,3747,1757,2777,2817,0887,1817,1036,6726,6076,6406,4476,3855,8585,6465,5106,5946,0775,9535,8105,2275,1294,8244,6324,6294,6874,7905,0095,1025,2415,4645,4425,4755,83206,709
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
576,650
588,768
577,620
866,648
0
0
0
-1,202
0
0
0
0
0
0
0
156,106
0
0
0
0
0000156,1060000000-1,202000866,648577,620588,768576,6500000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
79,537
0
95,408
111,170
109,726
108,160
105,512
101,948
124,772
113,295
133,765
132,067
154,813
157,646
215,557
237,624
258,317
322,731
357,513
316,971
312,908
343,543
372,626
359,490
401,938
367,664
398,477
424,007
525,704
545,912
549,704
589,867
599,458
669,320
753,977
752,404
814,201
858,344
890,793
834,059
855,196
897,062
892,741
903,725
878,713
831,888
815,534
800,226
768,209
768,503
794,499
735,460
669,584
726,032
732,970
809,883
853,330
813,504
907,199
955,158
963,895
953,784
1,218,074
1,375,972
1,385,324
1,665,090
1,860,384
227,938
2,188,845
2,668,387
3,296,192
3,876,419
4,245,869
4,877,274
5,284,115
5,356,039
5,719,088
6,529,710
6,529,7105,719,0885,356,0395,284,1154,877,2744,245,8693,876,4193,296,1922,668,3872,188,845227,9381,860,3841,665,0901,385,3241,375,9721,218,074953,784963,895955,158907,199813,504853,330809,883732,970726,032669,584735,460794,499768,503768,209800,226815,534831,888878,713903,725892,741897,062855,196834,059890,793858,344814,201752,404753,977669,320599,458589,867549,704545,912525,704424,007398,477367,664401,938359,490372,626343,543312,908316,971357,513322,731258,317237,624215,557157,646154,813132,067133,765113,295124,772101,948105,512108,160109,726111,17095,408079,537
   > Total Current Liabilities 
51,262
0
63,556
79,144
76,654
75,001
76,472
76,326
104,001
98,556
117,711
86,976
98,604
97,534
116,575
138,681
151,406
188,519
230,544
205,023
213,876
246,419
296,283
263,872
290,493
224,810
258,839
261,481
343,703
369,666
368,217
440,486
471,721
524,540
588,185
603,670
676,786
686,574
707,399
671,591
687,749
741,015
807,224
799,355
792,346
729,259
459,139
458,722
447,518
460,417
499,782
464,641
591,262
655,136
655,718
683,153
727,135
689,999
740,034
839,715
723,499
659,008
777,071
812,699
849,167
1,130,947
1,257,463
1,512,604
1,602,774
2,164,440
2,885,509
3,484,726
3,864,805
4,276,788
4,828,442
4,804,240
5,226,694
5,645,946
5,645,9465,226,6944,804,2404,828,4424,276,7883,864,8053,484,7262,885,5092,164,4401,602,7741,512,6041,257,4631,130,947849,167812,699777,071659,008723,499839,715740,034689,999727,135683,153655,718655,136591,262464,641499,782460,417447,518458,722459,139729,259792,346799,355807,224741,015687,749671,591707,399686,574676,786603,670588,185524,540471,721440,486368,217369,666343,703261,481258,839224,810290,493263,872296,283246,419213,876205,023230,544188,519151,406138,681116,57597,53498,60486,976117,71198,556104,00176,32676,47275,00176,65479,14463,556051,262
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
358,632
230,357
1,843
431
1,015
933
960
233,781
279,739
124,605
134,164
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000134,164124,605279,739233,7819609331,0154311,843230,357358,632000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
358,632
230,357
1,843
431
1,015
933
960
233,781
279,739
124,605
134,164
165,946
186,548
214,732
362,590
441,405
143,953
636,807
795,208
1,153,214
1,150,653
1,448,663
1,727,177
1,866,639
1,626,543
1,527,384
1,271,599
1,271,5991,527,3841,626,5431,866,6391,727,1771,448,6631,150,6531,153,214795,208636,807143,953441,405362,590214,732186,548165,946134,164124,605279,739233,7819609331,0154311,843230,357358,632000000000000000000000000000000000000000000000000000
       Accounts payable 
27,721
0
30,456
44,109
38,710
37,398
35,916
29,402
45,944
39,742
51,442
49,166
49,558
49,777
39,238
52,159
51,647
80,765
87,332
89,892
98,270
90,960
115,553
102,111
122,119
101,824
109,879
118,321
111,121
103,167
86,885
134,852
126,993
145,340
152,031
197,971
189,313
167,292
160,931
197,436
180,830
209,751
227,655
253,028
273,522
232,964
195,733
197,775
180,994
182,671
199,827
216,500
235,560
309,106
291,067
355,901
431,362
421,098
410,552
428,587
493,240
455,103
524,625
559,930
569,796
664,439
675,767
782,546
885,122
1,201,679
1,540,487
2,060,244
2,229,576
2,340,130
2,666,527
2,895,435
3,113,240
3,396,706
3,396,7063,113,2402,895,4352,666,5272,340,1302,229,5762,060,2441,540,4871,201,679885,122782,546675,767664,439569,796559,930524,625455,103493,240428,587410,552421,098431,362355,901291,067309,106235,560216,500199,827182,671180,994197,775195,733232,964273,522253,028227,655209,751180,830197,436160,931167,292189,313197,971152,031145,340126,993134,85286,885103,167111,121118,321109,879101,824122,119102,111115,55390,96098,27089,89287,33280,76551,64752,15939,23849,77749,55849,16651,44239,74245,94429,40235,91637,39838,71044,10930,456027,721
       Other Current Liabilities 
10,385
0
5,846
7,053
3,482
4,087
4,664
6,615
8,590
5,286
11,938
10,565
21,570
14,300
21,351
26,158
11,439
8,598
14,073
13,220
13,668
10,103
14,185
12,104
16,136
5,327
6,894
8,404
7,140
3,759
21,664
7,819
4,275
3,311
6,695
9,594
21,607
3,746
25,131
4,432
26,761
23,588
16,409
17,629
26,490
28,694
26,010
27,259
25,425
31,102
49,363
64,215
85,504
61,316
61,203
36,052
38,384
22,898
1,415
1,241
2,092
16,740
37,068
21,065
30,000
45,529
76,689
23,916
33,878
73,526
64,966
154,321
75,448
63,506
1,685
93,512
409
3,161
3,16140993,5121,68563,50675,448154,32164,96673,52633,87823,91676,68945,52930,00021,06537,06816,7402,0921,2411,41522,89838,38436,05261,20361,31685,50464,21549,36331,10225,42527,25926,01028,69426,49017,62916,40923,58826,7614,43225,1313,74621,6079,5946,6953,3114,2757,81921,6643,7597,1408,4046,8945,32716,13612,10414,18510,10313,66813,22014,0738,59811,43926,15821,35114,30021,57010,56511,9385,2868,5906,6154,6644,0873,4827,0535,846010,385
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167,165
115,444
240,396
294,776
441,004
563,273
536,157
534,143
602,920
77,148
586,070
503,947
410,683
391,693
381,064
600,487
455,672
551,799
492,395
883,763
883,763492,395551,799455,672600,487381,064391,693410,683503,947586,07077,148602,920534,143536,157563,273441,004294,776240,396115,444167,1650000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-358,632
-230,357
-1,843
-431
-1,015
-933
-960
-210,028
-257,999
-104,435
-116,253
16,733
14,078
11,760
9,910
26,607
43,214
41,140
38,263
35,389
32,384
29,414
26,418
24,493
21,219
17,790
18,655
18,65517,79021,21924,49326,41829,41432,38435,38938,26341,14043,21426,6079,91011,76014,07816,733-116,253-104,435-257,999-210,028-960-933-1,015-431-1,843-230,357-358,632000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,244
4,343
3,905
4,198
4,448
4,650
0
0
0
-462,746
0
105
0
0
0
0
0
0
0
0
000000001050-462,7460004,6504,4484,1983,9054,3434,2440000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
114,184
114,184
87,611
77,589
84,139
100,045
86,604
84,249
86,539
99,008
100,397
129,256
157,503
154,329
150,321
134,043
131,555
87,545
61,978
94,966
119,395
129,694
151,185
164,461
201,712
216,063
213,520
190,396
185,663
152,854
165,899
164,178
178,575
155,456
149,608
157,892
157,051
117,071
120,006
142,819
134,230
91,583
66,020
60,005
62,059
218,865
208,295
236,069
256,737
342,235
381,494
443,175
560,636
613,658
633,395
688,954
781,992
731,501
719,912
863,044
861,060
1,094,147
1,089,319
1,097,955
1,113,164
1,003,699
1,032,535
583,626
1,125,462
1,244,097
1,255,391
1,471,337
1,203,301
2,143,323
2,054,255
2,225,390
2,652,600
4,401,510
4,401,5102,652,6002,225,3902,054,2552,143,3231,203,3011,471,3371,255,3911,244,0971,125,462583,6261,032,5351,003,6991,113,1641,097,9551,089,3191,094,147861,060863,044719,912731,501781,992688,954633,395613,658560,636443,175381,494342,235256,737236,069208,295218,86562,05960,00566,02091,583134,230142,819120,006117,071157,051157,892149,608155,456178,575164,178165,899152,854185,663190,396213,520216,063201,712164,461151,185129,694119,39594,96661,97887,545131,555134,043150,321154,329157,503129,256100,39799,00886,53984,24986,604100,04584,13977,58987,611114,184114,184
   Common Stock
49,145
0
89,160
87,374
89,158
91,964
90,273
90,273
90,273
90,274
90,274
90,274
90,274
90,274
90,274
110,273
110,273
110,273
110,297
110,297
110,297
110,297
110,297
110,297
100,024
110,297
110,297
110,297
110,297
110,297
100,024
110,297
110,297
110,297
110,297
110,297
100,024
110,297
100,024
110,297
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
100,024
0
100,024
0
0
00100,0240100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024100,024110,297100,024110,297100,024110,297110,297110,297110,297110,297100,024110,297110,297110,297110,297110,297100,024110,297110,297110,297110,297110,297110,297110,273110,273110,27390,27490,27490,27490,27490,27490,27490,27390,27390,27391,96489,15887,37489,160049,145
   Retained Earnings 
77,103
0
21,515
10,911
16,979
31,085
18,865
16,130
16,841
30,181
31,657
59,362
89,000
86,353
80,840
44,520
44,134
258
0
8,729
33,184
43,797
64,255
82,881
117,232
102,495
94,274
63,798
48,571
23,278
44,321
44,264
58,861
32,257
27,730
29,530
26,434
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,196
140,726
177,003
186,907
221,264
232,908
257,839
229,035
352,580
379,319
368,410
334,160
317,688
259,161
190,392
174,726
340,987
342,657
298,926
247,853
413,848
127,292
-121,307
-245,827
-212,331
177,848
2,672,565
2,672,565177,848-212,331-245,827-121,307127,292413,848247,853298,926342,657340,987174,726190,392259,161317,688334,160368,410379,319352,580229,035257,839232,908221,264186,907177,003140,72629,1960000000000000026,43429,53027,73032,25758,86144,26444,32123,27848,57163,79894,274102,495117,23282,88164,25543,79733,1848,729025844,13444,52080,84086,35389,00059,36231,65730,18116,84116,13018,86531,08516,97910,91121,515077,103
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,535-23,975-23,244-22,779-22,5120-22,512
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
308,344
314,276
331,020
340,853
362,054
443,449
368,027
370,051
389,638
360,915
620,101
649,523
674,632
748,368
707,672
752,174
678,366
677,169
839,537
901,903
951,855
970,373
2,158,995
0
2,332,087
0
0
002,332,08702,158,995970,373951,855901,903839,537677,169678,366752,174707,672748,368674,632649,523620,101360,915389,638370,051368,027443,449362,054340,853331,020314,276308,344000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in TRY. All numbers in thousands.