0 XP   0   0   0

Bank of Ayudhya Public Company Limited










Financial Health of Bank of Ayudhya Public Company Limited




Comparing to competitors in the Banks-Regional industry




  Industry Rankings  


Richest
#148 / 919

Total Sales
#145 / 919

Making Money
#175 / 919

Working Efficiently
#335 / 919

Bank of Ayudhya Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Bank of Ayudhya Public Company Limited?

I guess you are interested in Bank of Ayudhya Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Bank of Ayudhya Public Company Limited

Let's start. I'm going to help you getting a better view of Bank of Ayudhya Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Bank of Ayudhya Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Bank of Ayudhya Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Bank of Ayudhya Public Company Limited. The closing price on 2022-11-28 was ฿30.75 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Bank of Ayudhya Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Bank of Ayudhya Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Bank of Ayudhya Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Bank of Ayudhya Public Company Limited to the Banks-Regional industry mean.
  • A Net Profit Margin of 28.3% means that ฿0.28 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 28.3%. The company is making a huge profit. +2
  • The TTM is 30.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ28.3%TTM30.3%-2.0%
TTM30.3%YOY28.4%+1.9%
TTM30.3%5Y28.0%+2.3%
5Y28.0%10Y23.4%+4.7%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ28.3%29.1%-0.8%
TTM30.3%28.4%+1.9%
YOY28.4%26.4%+2.0%
5Y28.0%23.2%+4.8%
10Y23.4%21.0%+2.4%
1.1.2. Return on Assets

Shows how efficient Bank of Ayudhya Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bank of Ayudhya Public Company Limited to the Banks-Regional industry mean.
  • 0.3% Return on Assets means that Bank of Ayudhya Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%+0.0%
TTM0.3%YOY0.3%0.0%
TTM0.3%5Y0.3%0.0%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.3%+0.0%
TTM0.3%0.3%0.0%
YOY0.3%0.3%0.0%
5Y0.3%0.2%+0.1%
10Y0.3%0.2%+0.1%
1.1.3. Return on Equity

Shows how efficient Bank of Ayudhya Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bank of Ayudhya Public Company Limited to the Banks-Regional industry mean.
  • 2.4% Return on Equity means Bank of Ayudhya Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.3%+0.1%
TTM2.3%YOY2.5%-0.3%
TTM2.3%5Y2.6%-0.3%
5Y2.6%10Y2.6%0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%2.8%-0.4%
TTM2.3%2.7%-0.4%
YOY2.5%2.5%+0.0%
5Y2.6%2.4%+0.2%
10Y2.6%2.3%+0.3%

1.2. Operating Efficiency of Bank of Ayudhya Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Bank of Ayudhya Public Company Limited is operating .

  • Measures how much profit Bank of Ayudhya Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bank of Ayudhya Public Company Limited to the Banks-Regional industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-45.5%-45.5%
TTM-45.5%-45.5%
YOY-45.9%-45.9%
5Y-43.4%-43.4%
10Y-38.5%-38.5%
1.2.2. Operating Ratio

Measures how efficient Bank of Ayudhya Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ฿0.00 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.240-0.240
5Y0.24010Y0.149+0.090
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.080-0.080
TTM-0.201-0.201
YOY-0.330-0.330
5Y0.2400.403-0.163
10Y0.1490.408-0.259

1.3. Liquidity of Bank of Ayudhya Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Bank of Ayudhya Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks-Regional industry mean).
  • A Current Ratio of 0.06 means the company has ฿0.06 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 0.061. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.047. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.061TTM0.047+0.014
TTM0.047YOY0.044+0.002
TTM0.0475Y0.057-0.010
5Y0.05710Y0.034+0.023
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0610.244-0.183
TTM0.0470.329-0.282
YOY0.0440.352-0.308
5Y0.0570.337-0.280
10Y0.0340.283-0.249
1.3.2. Quick Ratio

Measures if Bank of Ayudhya Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bank of Ayudhya Public Company Limited to the Banks-Regional industry mean.
  • A Quick Ratio of 0.09 means the company can pay off ฿0.09 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 0.088. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.088. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.088TTM0.0880.000
TTM0.088YOY0.093-0.006
TTM0.0885Y0.070+0.018
5Y0.07010Y0.035+0.034
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0880.233-0.145
TTM0.0880.170-0.082
YOY0.0930.168-0.075
5Y0.0700.138-0.068
10Y0.0350.105-0.070

1.4. Solvency of Bank of Ayudhya Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Bank of Ayudhya Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bank of Ayudhya Public Company Limited to Banks-Regional industry mean.
  • A Debt to Asset Ratio of 0.87 means that Bank of Ayudhya Public Company Limited assets are financed with 87.1% credit (debt) and the remaining percentage (100% - 87.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 0.871. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.873. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.871TTM0.873-0.002
TTM0.873YOY0.885-0.011
TTM0.8735Y0.884-0.011
5Y0.88410Y0.887-0.003
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8710.907-0.036
TTM0.8730.904-0.031
YOY0.8850.899-0.014
5Y0.8840.898-0.014
10Y0.8870.897-0.010
1.4.2. Debt to Equity Ratio

Measures if Bank of Ayudhya Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bank of Ayudhya Public Company Limited to the Banks-Regional industry mean.
  • A Debt to Equity ratio of 677.0% means that company has ฿6.77 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 6.770. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.905. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ6.770TTM6.905-0.135
TTM6.905YOY7.725-0.820
TTM6.9055Y7.691-0.786
5Y7.69110Y7.927-0.236
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ6.7709.842-3.072
TTM6.9059.445-2.540
YOY7.7258.971-1.246
5Y7.6918.961-1.270
10Y7.9278.910-0.983

2. Market Valuation of Bank of Ayudhya Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Bank of Ayudhya Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Bank of Ayudhya Public Company Limited to the Banks-Regional industry mean.
  • A PE ratio of 28.71 means the investor is paying ฿28.71 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bank of Ayudhya Public Company Limited:

  • The EOD is 28.030. Very good. +2
  • The MRQ is 28.714. Very good. +2
  • The TTM is 33.712. Good. +1
Trends
Current periodCompared to+/- 
EOD28.030MRQ28.714-0.684
MRQ28.714TTM33.712-4.998
TTM33.712YOY40.926-7.214
TTM33.7125Y36.937-3.225
5Y36.93710Y54.601-17.665
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD28.03038.897-10.867
MRQ28.71438.055-9.341
TTM33.71241.414-7.702
YOY40.92637.960+2.966
5Y36.93745.533-8.596
10Y54.60144.091+10.510
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Bank of Ayudhya Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Bank of Ayudhya Public Company Limited:

  • The MRQ is 982.440. Seems overpriced? -1
  • The TTM is 3,239.981. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ982.440TTM3,239.981-2,257.541
TTM3,239.981YOY0.896+3,239.085
TTM3,239.9815Y282.269+2,957.712
5Y282.26910Y1,512.431-1,230.163
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ982.4400.600+981.840
TTM3,239.9810.174+3,239.807
YOY0.8960.241+0.655
5Y282.2690.129+282.140
10Y1,512.4310.135+1,512.296

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Bank of Ayudhya Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • A PB ratio of 0.69 means the investor is paying ฿0.69 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Bank of Ayudhya Public Company Limited:

  • The EOD is 0.677. Very good. +2
  • The MRQ is 0.694. Very good. +2
  • The TTM is 0.759. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.677MRQ0.694-0.017
MRQ0.694TTM0.759-0.065
TTM0.759YOY0.811-0.052
TTM0.7595Y0.897-0.139
5Y0.89710Y1.333-0.436
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.6771.013-0.336
MRQ0.6940.999-0.305
TTM0.7591.041-0.282
YOY0.8110.894-0.083
5Y0.8970.974-0.077
10Y1.3330.884+0.449
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Bank of Ayudhya Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.8010.777+3%0.857-7%0.775+3%0.764+5%
Book Value Growth--0.9720.972+0%0.9730%0.9730%0.9730%
Book Value Per Share--45.41244.362+2%40.914+11%37.872+20%30.179+50%
Book Value Per Share Growth--0.0180.018+0%0.021-16%0.021-14%0.026-33%
Current Ratio--0.0610.047+30%0.044+38%0.057+8%0.034+80%
Debt To Asset Ratio--0.8710.8730%0.885-2%0.884-1%0.887-2%
Debt To Equity Ratio--6.7706.905-2%7.725-12%7.691-12%7.927-15%
Dividend Per Share--0.4000.438-9%0.363+10%0.353+13%0.209+91%
Dividend Per Share Growth---0.125-0.003-97%0.031-500%-231394.382+185115469%-199840.563+159872405%
Eps--1.0971.010+9%1.047+5%0.974+13%0.784+40%
Eps Growth--0.0290.056-48%-0.265+1007%-0.063+317%-0.072+347%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.2830.303-7%0.284-1%0.280+1%0.234+21%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%0.240-100%0.149-100%
Pb Ratio0.677-2%0.6940.759-9%0.811-14%0.897-23%1.333-48%
Pe Ratio28.030-2%28.71433.712-15%40.926-30%36.937-22%54.601-47%
Peg Ratio--982.4403239.981-70%0.896+109606%282.269+248%1512.431-35%
Price Per Share30.750-2%31.50033.625-6%33.125-5%33.165-5%35.214-11%
Price To Total Gains Ratio25.613-2%26.23728.347-7%29.758-12%31.439-17%70.137-63%
Profit Growth--97.28297.3580%96.458+1%97.022+0%96.997+0%
Quick Ratio--0.0880.0880%0.093-6%0.070+26%0.035+148%
Return On Assets--0.0030.003+8%0.003+6%0.003+4%0.003+6%
Return On Equity--0.0240.023+6%0.025-5%0.026-7%0.026-8%
Revenue Growth--0.9730.971+0%0.972+0%0.971+0%0.972+0%
Total Gains Per Share--1.2011.214-1%1.220-2%1.128+6%0.973+23%
Total Gains Per Share Growth--0.2480.007+3570%-0.169+168%-0.076+130%-0.882+455%
Usd Book Value--9353194620.0009136818145.000+2%8426634594.000+11%7805048186.600+20%6218127078.100+50%
Usd Book Value Change Per Share--0.0220.022+3%0.024-7%0.022+3%0.021+5%
Usd Book Value Per Share--1.2721.242+2%1.146+11%1.060+20%0.845+50%
Usd Dividend Per Share--0.0110.012-9%0.010+10%0.010+13%0.006+91%
Usd Eps--0.0310.028+9%0.029+5%0.027+13%0.022+40%
Usd Price Per Share0.861-2%0.8820.942-6%0.928-5%0.929-5%0.986-11%
Usd Profit--225948744.000207946235.000+9%215557965.000+5%200754110.200+13%161528539.200+40%
Usd Revenue--798747012.000703143434.000+14%768943140.000+4%727225828.000+10%687627934.700+16%
Usd Total Gains Per Share--0.0340.034-1%0.034-2%0.032+6%0.027+23%
 EOD+3 -2MRQTTM+22 -11YOY+20 -135Y+28 -610Y+29 -5

3.2. Fundamental Score

Let's check the fundamental score of Bank of Ayudhya Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1528.030
Price to Book Ratio (EOD)Between0-10.677
Net Profit Margin (MRQ)Greater than00.283
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.088
Current Ratio (MRQ)Greater than10.061
Debt to Asset Ratio (MRQ)Less than10.871
Debt to Equity Ratio (MRQ)Less than16.770
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.003
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Bank of Ayudhya Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.917
Ma 20Greater thanMa 5031.300
Ma 50Greater thanMa 10031.375
Ma 100Greater thanMa 20031.773
OpenGreater thanClose30.750
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
Total Assets2,590,135,138
Total Liabilities2,256,092,473
Total Stockholder Equity333,245,227
 As reported
Total Liabilities 2,256,092,473
Total Stockholder Equity+ 333,245,227
Total Assets = 2,590,135,138

Assets

Total Assets2,590,135,138
Total Current Assets108,051,817
Long-term Assets108,051,817
Total Current Assets
Cash And Cash Equivalents 26,981,197
Short-term Investments 143,610,000
Net Receivables 12,049,000
Total Current Assets  (as reported)108,051,817
Total Current Assets  (calculated)182,640,197
+/- 74,588,380
Long-term Assets
Property Plant Equipment 30,552,940
Long Term Investments 161,741,856
Long-term Assets  (as reported)0
Long-term Assets  (calculated)192,294,796
+/- 192,294,796

Liabilities & Shareholders' Equity

Total Current Liabilities1,770,064,689
Long-term Liabilities-
Total Stockholder Equity333,245,227
Total Current Liabilities
Accounts payable 1,713,700,977
Other Current Liabilities 5,346,478
Total Current Liabilities  (as reported)1,770,064,689
Total Current Liabilities  (calculated)1,719,047,455
+/- 51,017,234
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock73,557,618
Retained Earnings 203,983,061
Other Stockholders Equity 2,825,799
Total Stockholder Equity (as reported)333,245,227
Total Stockholder Equity (calculated)280,366,478
+/- 52,878,749
Other
Capital Stock73,557,618
Common Stock Shares Outstanding 7,355,762
Net Debt 393,253,954
Net Invested Capital 753,480,378
Net Tangible Assets 316,125,112



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
437,028,000
443,565,509
457,546,000
468,520,030
489,219,000
524,122,392
548,296,000
548,036,000
552,761,000
575,355,636
601,762,000
612,585,000
639,843,000
647,371,000
660,724,000
647,465,000
672,495,000
666,228,000
672,845,758
646,769,508
666,216,857
652,387,243
725,013,000
751,220,955
702,905,202
745,476,669
734,579,000
719,629,800
750,601,244
780,132,375
821,613,024
851,607,509
803,471,998
869,834,063
870,409,749
912,914,725
914,368,258
947,797,347
976,104,163
1,034,540,944
1,040,424,322
1,071,965,495
1,102,777,109
1,130,155,588
1,145,166,593
1,179,581,951
1,185,669,274
1,194,586,260
1,237,173,724
1,214,268,371
1,632,827,920
1,612,309,750
1,656,778,809
1,705,516,510
1,753,856,037
1,778,800,713
1,827,870,690
1,883,188,205
1,857,004,055
1,888,531,188
1,958,169,515
2,088,772,067
2,160,228,328
2,100,940,954
2,093,284,096
2,173,622,384
2,241,329,933
2,277,210,949
2,269,188,481
2,359,591,596
2,514,415,109
2,509,907,935
2,492,130,370
2,609,373,789
2,695,268,421
2,659,302,339
2,489,288,232
2,499,108,630
2,607,615,442
2,599,139,416
2,590,135,138
2,590,135,1382,599,139,4162,607,615,4422,499,108,6302,489,288,2322,659,302,3392,695,268,4212,609,373,7892,492,130,3702,509,907,9352,514,415,1092,359,591,5962,269,188,4812,277,210,9492,241,329,9332,173,622,3842,093,284,0962,100,940,9542,160,228,3282,088,772,0671,958,169,5151,888,531,1881,857,004,0551,883,188,2051,827,870,6901,778,800,7131,753,856,0371,705,516,5101,656,778,8091,612,309,7501,632,827,9201,214,268,3711,237,173,7241,194,586,2601,185,669,2741,179,581,9511,145,166,5931,130,155,5881,102,777,1091,071,965,4951,040,424,3221,034,540,944976,104,163947,797,347914,368,258912,914,725870,409,749869,834,063803,471,998851,607,509821,613,024780,132,375750,601,244719,629,800734,579,000745,476,669702,905,202751,220,955725,013,000652,387,243666,216,857646,769,508672,845,758666,228,000672,495,000647,465,000660,724,000647,371,000639,843,000612,585,000601,762,000575,355,636552,761,000548,036,000548,296,000524,122,392489,219,000468,520,030457,546,000443,565,509437,028,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
90,684,844
83,100,448
96,673,099
128,050,061
104,907,993
99,102,699
66,496,237
131,713,563
98,279,045
104,740,688
94,781,776
97,582,788
114,059,929
93,748,581
74,534,250
95,807,375
74,115,452
97,474,823
91,794,796
91,949,143
58,706,373
105,377,644
108,051,817
108,051,817105,377,64458,706,37391,949,14391,794,79697,474,82374,115,45295,807,37574,534,25093,748,581114,059,92997,582,78894,781,776104,740,68898,279,045131,713,56366,496,23799,102,699104,907,993128,050,06196,673,09983,100,44890,684,8440000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
7,383,000
10,467,339
10,548,000
17,793,643
14,615,000
19,582,672
15,916,000
19,606,000
19,078,000
31,763,281
21,613,000
24,940,000
24,036,000
26,665,000
24,261,000
26,657,000
25,984,000
29,231,000
23,775,432
14,749,751
16,104,752
19,199,531
16,237,000
16,732,247
15,057,596
20,419,455
19,352,000
18,316,389
16,878,110
20,090,301
18,314,064
17,760,857
17,894,999
22,460,979
19,367,123
19,595,580
20,112,343
25,164,847
23,141,583
22,787,231
22,074,754
25,078,920
24,137,082
24,485,756
23,817,610
28,216,333
26,793,309
26,091,488
24,288,033
31,154,503
26,915,557
27,666,912
28,914,937
33,689,886
31,196,676
29,527,512
29,725,316
36,142,429
32,356,113
30,975,636
32,367,972
38,244,197
33,604,083
31,752,174
30,138,543
34,679,453
32,791,508
161,053,529
30,503,368
248,505,336
32,955,882
314,598,708
28,088,437
425,429,319
28,213,268
27,738,846
26,780,837
29,370,777
27,103,598
27,690,617
26,981,197
26,981,19727,690,61727,103,59829,370,77726,780,83727,738,84628,213,268425,429,31928,088,437314,598,70832,955,882248,505,33630,503,368161,053,52932,791,50834,679,45330,138,54331,752,17433,604,08338,244,19732,367,97230,975,63632,356,11336,142,42929,725,31629,527,51231,196,67633,689,88628,914,93727,666,91226,915,55731,154,50324,288,03326,091,48826,793,30928,216,33323,817,61024,485,75624,137,08225,078,92022,074,75422,787,23123,141,58325,164,84720,112,34319,595,58019,367,12322,460,97917,894,99917,760,85718,314,06420,090,30116,878,11018,316,38919,352,00020,419,45515,057,59616,732,24716,237,00019,199,53116,104,75214,749,75123,775,43229,231,00025,984,00026,657,00024,261,00026,665,00024,036,00024,940,00021,613,00031,763,28119,078,00019,606,00015,916,00019,582,67214,615,00017,793,64310,548,00010,467,3397,383,000
       Short-term Investments 
18,390,000
7,256,000
17,567,000
3,250,000
17,300,000
20,200,000
44,528,000
32,514,000
19,806,000
34,540,000
34,752,000
29,568,000
32,525,000
33,125,000
20,520,000
10,590,000
20,765,000
13,000,000
74,007,223
69,228,436
124,176,175
102,352,722
0
79,385,944
49,925,254
72,210,508
0
60,475,896
77,286,853
45,715,362
75,281,785
86,068,929
48,931,601
62,391,610
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
112,461,000
124,470,000
93,177,000
102,724,000
120,402,000
135,345,000
159,220,000
155,639,000
168,824,000
165,825,000
157,714,000
180,481,000
172,161,000
146,237,000
143,610,000
143,610,000146,237,000172,161,000180,481,000157,714,000165,825,000168,824,000155,639,000159,220,000135,345,000120,402,000102,724,00093,177,000124,470,000112,461,0000000000000000000000000000000000062,391,61048,931,60186,068,92975,281,78545,715,36277,286,85360,475,896072,210,50849,925,25479,385,9440102,352,722124,176,17569,228,43674,007,22313,000,00020,765,00010,590,00020,520,00033,125,00032,525,00029,568,00034,752,00034,540,00019,806,00032,514,00044,528,00020,200,00017,300,0003,250,00017,567,0007,256,00018,390,000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,163,177
8,812,359
3,345,643
13,326,585
1,652,776
11,030,133
1,294,773
14,870,652
4,595,778
4,547,225
67,325,619
10,981,974
66,929,000
9,154,000
71,387,000
9,325,963
75,030,000
7,139,000
10,558,000
9,687,000
11,275,000
6,984,000
12,049,000
12,049,0006,984,00011,275,0009,687,00010,558,0007,139,00075,030,0009,325,96371,387,0009,154,00066,929,00010,981,97467,325,6194,547,2254,595,77814,870,6521,294,77311,030,1331,652,77613,326,5853,345,6438,812,35911,163,1770000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,146,790
19,868,525
39,995,039
56,796,852
50,170,688
25,667,923
17,661,207
62,679,104
38,592,217
29,586,930
29,897,449
23,756,234
9,048,061
20,494,838
12,255,099
20,792,000
12,545,695
24,300,243
13,983,153
23,234,161
4,989,642
22,135,732
17,318,555
17,318,55522,135,7324,989,64223,234,16113,983,15324,300,24312,545,69520,792,00012,255,09920,494,8389,048,06123,756,23429,897,44929,586,93038,592,21762,679,10417,661,20725,667,92350,170,68856,796,85239,995,03919,868,52515,146,7900000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
13,645,000
13,484,672
12,947,000
12,965,730
12,865,000
12,901,382
12,157,000
12,080,000
12,055,000
12,227,573
12,207,000
12,148,000
12,516,000
15,521,000
15,997,000
16,231,000
16,280,000
16,362,000
16,284,904
16,143,449
15,983,220
15,892,874
0
15,547,805
15,484,380
16,085,232
0
15,752,222
17,388,109
17,369,818
16,912,215
16,953,091
16,762,719
17,551,952
17,334,775
17,135,279
17,226,657
17,568,121
17,545,227
17,780,344
17,879,090
18,299,724
17,969,542
20,074,804
19,805,735
20,138,759
19,917,085
19,665,442
19,461,081
19,952,366
19,951,873
20,344,113
21,037,607
20,993,113
20,708,086
20,615,658
24,081,150
25,221,074
24,953,158
25,160,902
25,496,668
26,401,168
26,107,777
25,953,177
25,775,909
26,238,751
25,754,914
25,308,727
25,037,714
29,029,494
31,176,625
31,589,982
31,125,620
31,196,615
31,003,772
30,710,136
30,404,723
30,821,335
30,487,248
30,306,467
30,552,940
30,552,94030,306,46730,487,24830,821,33530,404,72330,710,13631,003,77231,196,61531,125,62031,589,98231,176,62529,029,49425,037,71425,308,72725,754,91426,238,75125,775,90925,953,17726,107,77726,401,16825,496,66825,160,90224,953,15825,221,07424,081,15020,615,65820,708,08620,993,11321,037,60720,344,11319,951,87319,952,36619,461,08119,665,44219,917,08520,138,75919,805,73520,074,80417,969,54218,299,72417,879,09017,780,34417,545,22717,568,12117,226,65717,135,27917,334,77517,551,95216,762,71916,953,09116,912,21517,369,81817,388,10915,752,222016,085,23215,484,38015,547,805015,892,87415,983,22016,143,44916,284,90416,362,00016,280,00016,231,00015,997,00015,521,00012,516,00012,148,00012,207,00012,227,57312,055,00012,080,00012,157,00012,901,38212,865,00012,965,73012,947,00013,484,67213,645,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,175,000
0
8,397,000
0
8,397,000
0
9,896,000
0
9,842,196
0
7,521,000
0
7,521,000
0
7,520,632
0
9,981,000
0
9,947,423
0
9,947,292
0
9,927,026
0
9,927,000
0
9,926,611
0
9,926,710
0
9,927,378
0
9,926,673
0
12,449,596
0
12,641,720
0
12,537,121
0
12,575,987
0
12,519,000
0
12,402,000
0
12,355,000
0
12,414,000
0
12,346,000
0
12,507,000
0
12,616,000
0
12,766,000
0
012,766,000012,616,000012,507,000012,346,000012,414,000012,355,000012,402,000012,519,000012,575,987012,537,121012,641,720012,449,59609,926,67309,927,37809,926,71009,926,61109,927,00009,927,02609,947,29209,947,42309,981,00007,520,63207,521,00007,521,00009,842,19609,896,00008,397,00008,397,00007,175,00000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
324,671,803
333,780,573
354,185,451
416,491,277
472,945,782
369,832,438
355,893,935
381,906,375
177,034,504
169,616,602
148,152,629
139,903,677
156,644,594
160,122,402
187,321,809
177,251,452
190,467,880
185,594,200
184,432,231
197,903,279
193,822,258
164,144,472
161,741,856
161,741,856164,144,472193,822,258197,903,279184,432,231185,594,200190,467,880177,251,452187,321,809160,122,402156,644,594139,903,677148,152,629169,616,602177,034,504381,906,375355,893,935369,832,438472,945,782416,491,277354,185,451333,780,573324,671,8030000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,883,039
9,378,193
11,339,641
0
11,090,232
11,165,995
12,608,518
12,644,378
12,703,196
12,700,200
12,626,731
12,199,531
12,061,652
12,146,636
12,053,632
15,992,386
15,394,305
15,457,646
15,435,423
15,317,989
15,115,292
14,942,075
14,861,026
14,632,901
14,441,243
14,353,539
14,583,611
14,793,648
14,490,710
14,274,340
14,477,378
14,262,569
14,116,673
16,972,713
16,698,596
16,756,124
16,655,720
16,643,840
16,756,121
16,560,681
4,098,000
16,631,320
4,123,318
16,725,249
4,281,855
16,447,329
4,547,975
0
4,594,381
0
4,685,000
0
4,499,000
0
4,406,000
0
4,282,000
0
04,282,00004,406,00004,499,00004,685,00004,594,38104,547,97516,447,3294,281,85516,725,2494,123,31816,631,3204,098,00016,560,68116,756,12116,643,84016,655,72016,756,12416,698,59616,972,71314,116,67314,262,56914,477,37814,274,34014,490,71014,793,64814,583,61114,353,53914,441,24314,632,90114,861,02614,942,07515,115,29215,317,98915,435,42315,457,64615,394,30515,992,38612,053,63212,146,63612,061,65212,199,53112,626,73112,700,20012,703,19612,644,37812,608,51811,165,99511,090,232011,339,6419,378,1939,883,03900000000000000000000000
> Total Liabilities 
419,981,000
428,263,405
441,718,000
451,433,694
470,317,000
495,299,585
518,267,000
517,138,000
520,398,000
542,213,447
566,857,000
576,428,000
603,178,000
607,014,000
618,569,000
604,833,000
627,238,000
619,082,000
600,743,852
582,345,218
589,114,916
574,320,344
645,643,000
669,992,039
618,544,041
660,109,241
648,278,000
632,455,324
660,097,451
687,547,121
726,897,103
755,571,021
706,224,357
770,730,015
770,473,952
812,145,112
813,070,234
845,101,752
869,913,403
926,593,682
931,145,124
958,479,381
985,082,667
1,010,533,425
1,024,581,906
1,057,933,995
1,060,241,506
1,067,658,701
1,108,704,851
1,082,598,364
1,450,061,030
1,428,001,855
1,470,947,466
1,514,768,792
1,557,256,955
1,580,415,520
1,624,153,025
1,674,420,197
1,642,667,960
1,671,539,350
1,738,146,547
1,862,784,841
1,928,136,188
1,866,378,342
1,855,506,669
1,929,904,097
1,984,505,394
2,017,039,126
2,005,518,439
2,087,475,951
2,241,331,566
2,229,905,180
2,206,166,667
2,320,194,825
2,398,887,164
2,352,249,296
2,178,096,554
2,180,871,978
2,282,788,872
2,270,985,568
2,256,092,473
2,256,092,4732,270,985,5682,282,788,8722,180,871,9782,178,096,5542,352,249,2962,398,887,1642,320,194,8252,206,166,6672,229,905,1802,241,331,5662,087,475,9512,005,518,4392,017,039,1261,984,505,3941,929,904,0971,855,506,6691,866,378,3421,928,136,1881,862,784,8411,738,146,5471,671,539,3501,642,667,9601,674,420,1971,624,153,0251,580,415,5201,557,256,9551,514,768,7921,470,947,4661,428,001,8551,450,061,0301,082,598,3641,108,704,8511,067,658,7011,060,241,5061,057,933,9951,024,581,9061,010,533,425985,082,667958,479,381931,145,124926,593,682869,913,403845,101,752813,070,234812,145,112770,473,952770,730,015706,224,357755,571,021726,897,103687,547,121660,097,451632,455,324648,278,000660,109,241618,544,041669,992,039645,643,000574,320,344589,114,916582,345,218600,743,852619,082,000627,238,000604,833,000618,569,000607,014,000603,178,000576,428,000566,857,000542,213,447520,398,000517,138,000518,267,000495,299,585470,317,000451,433,694441,718,000428,263,405419,981,000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,199,761,762
1,280,446,972
1,229,873,052
1,417,161,835
1,398,693,978
1,498,389,923
1,400,683,168
1,547,449,098
1,491,124,322
1,621,196,237
1,527,426,807
1,675,609,987
1,707,195,477
2,043,061,453
1,756,518,006
2,153,289,926
1,920,464,847
2,211,903,322
1,825,768,631
2,039,486,224
1,854,514,723
2,134,211,166
1,770,064,689
1,770,064,6892,134,211,1661,854,514,7232,039,486,2241,825,768,6312,211,903,3221,920,464,8472,153,289,9261,756,518,0062,043,061,4531,707,195,4771,675,609,9871,527,426,8071,621,196,2371,491,124,3221,547,449,0981,400,683,1681,498,389,9231,398,693,9781,417,161,8351,229,873,0521,280,446,9721,199,761,7620000000000000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
191,403,561
193,807,221
164,799,011
38,269,000
63,000
57,810,000
201,431,559
46,893,000
0
39,582,000
0
41,207,000
0
0
0
0
0
0
0
0
0
0
0
0000000000041,207,000039,582,000046,893,000201,431,55957,810,00063,00038,269,000164,799,011193,807,221191,403,5610000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
191,403,561
193,807,221
164,799,011
38,269,000
63,000
57,810,000
201,431,559
46,893,000
0
39,582,000
0
41,207,000
0
0
0
0
0
0
0
0
0
0
0
0000000000041,207,000039,582,000046,893,000201,431,55957,810,00063,00038,269,000164,799,011193,807,221191,403,5610000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
986,000
0
1,573,000
1,339,000
1,643,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,975,293
0
9,301,330
5,792,398
5,694,321
8,910,626
4,390,603
2,627,260
27,367
2,487,674
3,046,074
2,264,991
518
2,786,317
1,249,086
2,799,078
1,118,197
3,688,043
2,832,086
3,271,848
65,526
1,739,929
214,441
3,437,769
1,587,891
896,774
1,372,243,130
1,377,166,200
1,429,999,314
1,469,864,295
1,503,399,328
1,499,127,079
1,569,838,776
1,667,371,188
1,701,981,684
1,729,140,897
1,837,708,186
1,888,463,543
1,894,378,611
1,782,940,840
1,783,258,526
1,829,180,367
1,823,245,260
1,713,700,977
1,713,700,9771,823,245,2601,829,180,3671,783,258,5261,782,940,8401,894,378,6111,888,463,5431,837,708,1861,729,140,8971,701,981,6841,667,371,1881,569,838,7761,499,127,0791,503,399,3281,469,864,2951,429,999,3141,377,166,2001,372,243,130896,7741,587,8913,437,769214,4411,739,92965,5263,271,8482,832,0863,688,0431,118,1972,799,0781,249,0862,786,3175182,264,9913,046,0742,487,67427,3672,627,2604,390,6038,910,6265,694,3215,792,3989,301,33005,975,29300000000000000000000000000001,643,0001,339,0001,573,0000986,0000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,228,635
18,974,014
6,302,691
24,038,422
7,439,025
37,419,701
7,167,957
40,417,270
7,555,540
37,035,318
6,381,089
23,390,149
4,087,899
261,152,831
4,128,386
224,432,230
5,579,313
225,203,854
4,375,851
188,566,826
5,085,243
243,440,704
5,346,478
5,346,478243,440,7045,085,243188,566,8264,375,851225,203,8545,579,313224,432,2304,128,386261,152,8314,087,89923,390,1496,381,08937,035,3187,555,54040,417,2707,167,95737,419,7017,439,02524,038,4226,302,69118,974,0146,228,6350000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
16,925,000
15,157,739
15,657,000
16,905,711
18,691,000
28,573,139
29,756,000
30,617,000
32,072,000
32,818,585
34,570,000
35,817,000
35,802,000
39,384,000
41,145,000
41,648,000
44,463,000
46,374,000
71,514,935
64,198,230
76,876,617
77,854,312
79,271,106
81,130,687
84,265,326
85,274,662
86,301,000
87,069,677
90,338,471
92,413,581
94,537,538
95,857,761
97,061,654
98,915,365
99,739,404
100,563,160
101,100,201
102,488,983
106,057,302
107,797,375
109,116,178
113,322,395
117,504,498
119,394,336
120,324,521
121,369,057
125,112,383
126,571,391
128,066,046
131,210,493
182,254,305
183,736,058
185,482,431
190,355,193
196,142,770
197,938,900
203,194,578
208,179,337
213,663,050
216,310,120
219,250,417
225,130,509
231,162,676
233,676,153
236,786,401
242,637,060
255,665,290
259,040,666
262,433,129
270,789,945
271,701,160
278,539,849
284,413,333
287,544,182
294,670,349
306,436,646
310,523,284
317,515,875
324,062,509
327,401,871
333,245,227
333,245,227327,401,871324,062,509317,515,875310,523,284306,436,646294,670,349287,544,182284,413,333278,539,849271,701,160270,789,945262,433,129259,040,666255,665,290242,637,060236,786,401233,676,153231,162,676225,130,509219,250,417216,310,120213,663,050208,179,337203,194,578197,938,900196,142,770190,355,193185,482,431183,736,058182,254,305131,210,493128,066,046126,571,391125,112,383121,369,057120,324,521119,394,336117,504,498113,322,395109,116,178107,797,375106,057,302102,488,983101,100,201100,563,16099,739,40498,915,36597,061,65495,857,76194,537,53892,413,58190,338,47187,069,67786,301,00085,274,66284,265,32681,130,68779,271,10677,854,31276,876,61764,198,23071,514,93546,374,00044,463,00041,648,00041,145,00039,384,00035,802,00035,817,00034,570,00032,818,58532,072,00030,617,00029,756,00028,573,13918,691,00016,905,71115,657,00015,157,73916,925,000
   Common Stock
18,500,000
18,500,000
18,500,000
18,500,000
18,500,000
28,500,000
25,803,000
28,507,000
28,507,000
28,510,770
28,702,000
28,704,000
28,704,000
28,709,000
28,716,000
28,718,000
28,720,000
29,408,000
47,949,295
49,565,752
57,269,456
57,477,468
57,625,000
57,760,705
60,741,437
60,741,438
60,741,000
60,741,438
60,741,437
60,741,438
60,741,437
60,741,438
60,741,437
60,741,438
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
60,741,437
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,618
73,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61873,557,61860,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43760,741,43860,741,43760,741,43860,741,43760,741,43860,741,43760,741,43860,741,00060,741,43860,741,43757,760,70557,625,00057,477,46857,269,45649,565,75247,949,29529,408,00028,720,00028,718,00028,716,00028,709,00028,704,00028,704,00028,702,00028,510,77028,507,00028,507,00025,803,00028,500,00018,500,00018,500,00018,500,00018,500,00018,500,000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,837,915
3,875,071
3,678,406
3,496,606
3,250,169
2,754,682
2,532,183
2,150,878
2,395,634
2,008,087
1,745,271
4,312,103
3,861,215
4,044,185
3,959,737
4,271,362
4,831,536
4,567,575
5,131,248
4,299,561
3,335,674
2,004,667
2,825,799
2,825,7992,004,6673,335,6744,299,5615,131,2484,567,5754,831,5364,271,3623,959,7374,044,1853,861,2154,312,1031,745,2712,008,0872,395,6342,150,8782,532,1832,754,6823,250,1693,496,6063,678,4063,875,0713,837,9150000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.