> Total Assets | 0 | 0 | 0 | 185,861 | 199,877 | 224,882 | 224,192 | 218,159 | 331,471 | 334,361 | 326,411 | 318,594 | 278,126 | 279,636 | 281,181 | 282,091 | 284,765 | 285,332 | 280,122 | 277,891 | 278,311 | 281,750 | 283,865 | 286,300 | 286,337 | 283,441 | 285,783 | 280,817 | 279,901 | 280,073 | 298,874 | 297,968 | 341,444 | 342,664 | 341,463 | 337,152 | 334,480 | 332,155 | 333,392 | 264,636 | 263,753 | 264,352 | 249,732 | 249,926 | 249,458 | 250,749 | 251,729 | 253,012 | 252,893 | 254,666 | 256,493 | 254,989 | 255,182 | 257,602 | 258,728 | 259,373,000 | 260,780 | 260,967,000 | 262,869 | 264,209 | 262,332 | 263,951 | 263,716 | 315,967 | 314,122 | 315,492 | 310,134,000 | 311,402 | 311,839 | 311,316 | 312,963 | 661,670 | 638,161 | 630,475 | 631,920 | 654,719 | 636,203 | 642,916 | 681,774 | 681,085 | 719,305 | 723,896 | 739,883 | 759,993 | 748,659 | 734,605 | 735,537 | 738,614 | 762,099 | 771,864 | 762,949 | 762,088 | 746,633 | 748,610 | 744,983 | 707,437 | 698,128 | 698,426 | 594,381 | 594,718 | 566,280 | 573,168 | 571,479 |
| 571,479 | 573,168 | 566,280 | 594,718 | 594,381 | 698,426 | 698,128 | 707,437 | 744,983 | 748,610 | 746,633 | 762,088 | 762,949 | 771,864 | 762,099 | 738,614 | 735,537 | 734,605 | 748,659 | 759,993 | 739,883 | 723,896 | 719,305 | 681,085 | 681,774 | 642,916 | 636,203 | 654,719 | 631,920 | 630,475 | 638,161 | 661,670 | 312,963 | 311,316 | 311,839 | 311,402 | 310,134,000 | 315,492 | 314,122 | 315,967 | 263,716 | 263,951 | 262,332 | 264,209 | 262,869 | 260,967,000 | 260,780 | 259,373,000 | 258,728 | 257,602 | 255,182 | 254,989 | 256,493 | 254,666 | 252,893 | 253,012 | 251,729 | 250,749 | 249,458 | 249,926 | 249,732 | 264,352 | 263,753 | 264,636 | 333,392 | 332,155 | 334,480 | 337,152 | 341,463 | 342,664 | 341,444 | 297,968 | 298,874 | 280,073 | 279,901 | 280,817 | 285,783 | 283,441 | 286,337 | 286,300 | 283,865 | 281,750 | 278,311 | 277,891 | 280,122 | 285,332 | 284,765 | 282,091 | 281,181 | 279,636 | 278,126 | 318,594 | 326,411 | 334,361 | 331,471 | 218,159 | 224,192 | 224,882 | 199,877 | 185,861 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 30,248 | 26,865 | 30,066 | 30,067 | 28,705 | 30,929 | 27,701 | 33,617 | 32,309 | 29,393 | 30,874 | 33,270 | 34,987 | 34,457 | 34,935 | 35,299 | 34,786 | 34,765 | 36,177 | 39,485 | 41,721 | 43,289 | 41,710 | 45,056 | 43,135 | 42,315 | 41,620 | 39,031 | 36,075 | 35,714 | 37,596 | 36,474 | 34,404 | 32,158 | 29,279 | 31,129 | 26,830 | 26,242 | 27,525 | 27,152 | 27,819 | 27,277 | 29,175 | 30,703 | 32,240 | 31,789 | 34,197 | 36,214 | 34,839 | 35,126 | 37,427 | 32,836 | 33,391 | 35,354 | 36,314 | 34,585 | 35,852 | 33,712 | 35,004 | 34,777 | 35,538 | 34,292 | 35,911 | 34,082 | 37,080 | 37,826 | 37,725 | 38,918 | 103,419 | 83,796 | 83,550 | 85,218 | 84,661 | 66,630 | 73,865 | 72,331 | 70,946 | 66,981 | 69,706 | 69,923 | 79,658 | 18,479 | 64,238 | 68,744 | 77,525 | 101,863 | 114,354 | 109,237 | 112,199 | 99,515 | 101,862 | 93,418 | 105,661 | 92,108 | 104,391 | 91,320 | 86,647 | 80,594 | 88,423 | 87,575 |
| 87,575 | 88,423 | 80,594 | 86,647 | 91,320 | 104,391 | 92,108 | 105,661 | 93,418 | 101,862 | 99,515 | 112,199 | 109,237 | 114,354 | 101,863 | 77,525 | 68,744 | 64,238 | 18,479 | 79,658 | 69,923 | 69,706 | 66,981 | 70,946 | 72,331 | 73,865 | 66,630 | 84,661 | 85,218 | 83,550 | 83,796 | 103,419 | 38,918 | 37,725 | 37,826 | 37,080 | 34,082 | 35,911 | 34,292 | 35,538 | 34,777 | 35,004 | 33,712 | 35,852 | 34,585 | 36,314 | 35,354 | 33,391 | 32,836 | 37,427 | 35,126 | 34,839 | 36,214 | 34,197 | 31,789 | 32,240 | 30,703 | 29,175 | 27,277 | 27,819 | 27,152 | 27,525 | 26,242 | 26,830 | 31,129 | 29,279 | 32,158 | 34,404 | 36,474 | 37,596 | 35,714 | 36,075 | 39,031 | 41,620 | 42,315 | 43,135 | 45,056 | 41,710 | 43,289 | 41,721 | 39,485 | 36,177 | 34,765 | 34,786 | 35,299 | 34,935 | 34,457 | 34,987 | 33,270 | 30,874 | 29,393 | 32,309 | 33,617 | 27,701 | 30,929 | 28,705 | 30,067 | 30,066 | 26,865 | 30,248 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 7,003 | 7,292 | 6,508 | 7,327 | 5,743 | 8,567 | 2,276 | 4,603 | 4,999 | 1,238 | 3,318 | 2,635 | 5,448 | 9,422 | 7,147 | 7,701 | 7,730 | 10,065 | 8,407 | 10,407 | 14,850 | 17,149 | 12,799 | 15,753 | 16,279 | 14,116 | 13,049 | 12,632 | 8,546 | 7,072 | 6,850 | 6,090 | 6,551 | 5,028 | 3,150 | 4,984 | 3,454 | 4,502 | 4,875 | 5,286 | 5,893 | 6,899 | 7,923 | 9,626 | 10,660 | 10,720 | 11,907 | 15,090 | 13,610 | 15,317 | 15,397 | 11,352 | 11,661,000 | 14,223 | 12,992,000 | 12,490 | 14,299 | 12,719 | 12,091 | 13,221 | 14,259 | 12,347 | 11,571 | 11,096,000 | 14,318 | 15,557 | 14,121 | 16,651 | 20,325 | 18,871 | 17,047 | 15,455 | 13,922 | 13,170 | 14,822 | 9,980 | 13,434 | 16,394 | 12,272 | 11,899 | 18,648 | 18,479 | 22,841 | 15,492 | 20,759 | 56,211 | 57,141 | 48,142 | 51,379 | 50,707 | 45,918 | 32,849 | 39,535 | 35,895 | 35,491 | 29,665 | 26,734 | 27,763 | 33,294 | 27,802 |
| 27,802 | 33,294 | 27,763 | 26,734 | 29,665 | 35,491 | 35,895 | 39,535 | 32,849 | 45,918 | 50,707 | 51,379 | 48,142 | 57,141 | 56,211 | 20,759 | 15,492 | 22,841 | 18,479 | 18,648 | 11,899 | 12,272 | 16,394 | 13,434 | 9,980 | 14,822 | 13,170 | 13,922 | 15,455 | 17,047 | 18,871 | 20,325 | 16,651 | 14,121 | 15,557 | 14,318 | 11,096,000 | 11,571 | 12,347 | 14,259 | 13,221 | 12,091 | 12,719 | 14,299 | 12,490 | 12,992,000 | 14,223 | 11,661,000 | 11,352 | 15,397 | 15,317 | 13,610 | 15,090 | 11,907 | 10,720 | 10,660 | 9,626 | 7,923 | 6,899 | 5,893 | 5,286 | 4,875 | 4,502 | 3,454 | 4,984 | 3,150 | 5,028 | 6,551 | 6,090 | 6,850 | 7,072 | 8,546 | 12,632 | 13,049 | 14,116 | 16,279 | 15,753 | 12,799 | 17,149 | 14,850 | 10,407 | 8,407 | 10,065 | 7,730 | 7,701 | 7,147 | 9,422 | 5,448 | 2,635 | 3,318 | 1,238 | 4,999 | 4,603 | 2,276 | 8,567 | 5,743 | 7,327 | 6,508 | 7,292 | 7,003 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 21,327 | 17,880 | 21,273 | 20,478 | 20,537 | 18,978 | 21,237 | 22,144 | 24,301 | 20,790 | 20,884 | 20,620 | 23,168 | 18,831 | 21,217 | 21,136 | 24,001 | 19,249 | 22,368 | 24,330 | 23,874 | 22,518 | 26,216 | 24,896 | 23,060 | 20,961 | 22,771 | 22,691 | 25,616 | 23,777 | 26,308 | 26,367 | 25,077 | 24,324 | 23,261 | 23,120 | 21,577 | 18,624 | 18,012 | 18,729 | 19,858 | 17,534 | 18,540 | 18,712 | 18,377 | 16,071 | 17,525 | 16,714 | 17,760 | 15,397 | 16,829 | 16,999 | 18,175 | 16,736 | 17,732 | 17,107 | 17,195 | 15,686 | 16,571 | 16,363 | 17,638 | 17,621 | 19,786 | 18,542 | 19,848 | 18,316 | 18,946 | 19,175 | 56,064 | 55,767 | 57,555 | 60,894 | 60,601 | 40,018 | 46,159 | 46,784 | 52,417 | 41,376 | 47,487 | 49,058 | 54,577 | 46,694 | 29,692 | 38,558 | 47,395 | 36,687 | 44,339 | 47,198 | 53,378 | 42,112 | 45,629 | 46,697 | 56,684 | 47,488 | 55,299 | 47,687 | 53,424 | 46,509 | 47,175 | 49,112 |
| 49,112 | 47,175 | 46,509 | 53,424 | 47,687 | 55,299 | 47,488 | 56,684 | 46,697 | 45,629 | 42,112 | 53,378 | 47,198 | 44,339 | 36,687 | 47,395 | 38,558 | 29,692 | 46,694 | 54,577 | 49,058 | 47,487 | 41,376 | 52,417 | 46,784 | 46,159 | 40,018 | 60,601 | 60,894 | 57,555 | 55,767 | 56,064 | 19,175 | 18,946 | 18,316 | 19,848 | 18,542 | 19,786 | 17,621 | 17,638 | 16,363 | 16,571 | 15,686 | 17,195 | 17,107 | 17,732 | 16,736 | 18,175 | 16,999 | 16,829 | 15,397 | 17,760 | 16,714 | 17,525 | 16,071 | 18,377 | 18,712 | 18,540 | 17,534 | 19,858 | 18,729 | 18,012 | 18,624 | 21,577 | 23,120 | 23,261 | 24,324 | 25,077 | 26,367 | 26,308 | 23,777 | 25,616 | 22,691 | 22,771 | 20,961 | 23,060 | 24,896 | 26,216 | 22,518 | 23,874 | 24,330 | 22,368 | 19,249 | 24,001 | 21,136 | 21,217 | 18,831 | 23,168 | 20,620 | 20,884 | 20,790 | 24,301 | 22,144 | 21,237 | 18,978 | 20,537 | 20,478 | 21,273 | 17,880 | 21,327 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 1,918 | 1,693 | 2,285 | 2,261 | 2,426 | 3,384 | 4,188 | 6,869 | 3,009 | 7,364 | 6,673 | 1,013 | 993 | 6,204 | 6,570 | 6,462 | 3,055 | 5,451 | 5,401 | 4,749 | 2,996 | 3,623 | 2,694 | 1,193 | 972 | 609 | 149 | 3,708 | 1,913 | 4,865 | 4,437 | 4,017 | 2,776 | 2,807 | 2,868 | 3,025 | 1,799 | 3,115 | 4,638 | 3,137 | 2,068 | 2,844 | 2,712 | 2,365 | 1,742 | 2,299 | 2,795 | 2,800 | 2,010 | 2,139 | 2,395 | 2,117 | 2,172 | 2,067 | 2,222 | 2,492 | 2,523 | 2,365 | 2,975 | 2,340 | 2,784 | 2,017 | 1,449 | 1,562 | 1,017 | 922 | 896 | 1,087 | 22,120 | 1,962 | 1,814 | 1,812 | 4,136 | 4,420 | 4,218 | 5,508 | 1,960 | 4,499 | 3,933 | 2,319 | 2,916 | 4,017 | 8,040 | 9,198 | 6,884 | 5,079 | 8,067 | 5,156 | 3,397 | 2,865 | 3,984 | 3,903 | 4,364 | 8,726 | 13,601 | 13,968 | 10,827 | 6,322 | 7,953 | 10,662 |
| 10,662 | 7,953 | 6,322 | 10,827 | 13,968 | 13,601 | 8,726 | 4,364 | 3,903 | 3,984 | 2,865 | 3,397 | 5,156 | 8,067 | 5,079 | 6,884 | 9,198 | 8,040 | 4,017 | 2,916 | 2,319 | 3,933 | 4,499 | 1,960 | 5,508 | 4,218 | 4,420 | 4,136 | 1,812 | 1,814 | 1,962 | 22,120 | 1,087 | 896 | 922 | 1,017 | 1,562 | 1,449 | 2,017 | 2,784 | 2,340 | 2,975 | 2,365 | 2,523 | 2,492 | 2,222 | 2,067 | 2,172 | 2,117 | 2,395 | 2,139 | 2,010 | 2,800 | 2,795 | 2,299 | 1,742 | 2,365 | 2,712 | 2,844 | 2,068 | 3,137 | 4,638 | 3,115 | 1,799 | 3,025 | 2,868 | 2,807 | 2,776 | 4,017 | 4,437 | 4,865 | 1,913 | 3,708 | 149 | 609 | 972 | 1,193 | 2,694 | 3,623 | 2,996 | 4,749 | 5,401 | 5,451 | 3,055 | 6,462 | 6,570 | 6,204 | 993 | 1,013 | 6,673 | 7,364 | 3,009 | 6,869 | 4,188 | 3,384 | 2,426 | 2,261 | 2,285 | 1,693 | 1,918 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 155,613 | 173,012 | 194,816 | 194,126 | 189,453 | 300,543 | 306,659 | 292,795 | 286,285 | 248,734 | 248,761 | 247,911 | 247,104 | 250,308 | 250,398 | 244,823 | 243,105 | 243,546 | 245,574 | 244,379 | 244,580 | 243,048 | 241,732 | 240,727 | 237,682 | 237,586 | 238,453 | 259,843 | 261,893 | 305,730 | 305,068 | 304,989 | 302,748 | 302,322 | 302,875 | 302,263 | 237,806 | 237,511 | 236,827 | 222,580 | 222,107 | 222,182 | 221,573 | 221,025 | 220,772 | 221,104 | 220,469 | 220,279 | 220,150 | 220,056 | 220,175 | 225,892 | 225,982 | 225,426 | 224,653 | 228,284 | 228,357 | 228,620 | 228,946 | 228,939 | 280,429 | 279,830 | 279,581 | 276,053 | 274,322 | 274,013 | 273,591 | 274,045 | 558,251 | 554,365 | 546,925 | 546,702 | 570,058 | 569,573 | 569,051 | 609,442 | 610,139 | 652,324 | 654,190 | 669,960 | 680,402 | 730,180 | 670,427 | 667,192 | 661,089 | 660,235 | 657,510 | 653,712 | 649,890 | 647,118 | 646,748 | 651,565 | 609,283 | 606,020 | 594,035 | 503,061 | 508,072 | 485,685 | 484,745 | 483,903 |
| 483,903 | 484,745 | 485,685 | 508,072 | 503,061 | 594,035 | 606,020 | 609,283 | 651,565 | 646,748 | 647,118 | 649,890 | 653,712 | 657,510 | 660,235 | 661,089 | 667,192 | 670,427 | 730,180 | 680,402 | 669,960 | 654,190 | 652,324 | 610,139 | 609,442 | 569,051 | 569,573 | 570,058 | 546,702 | 546,925 | 554,365 | 558,251 | 274,045 | 273,591 | 274,013 | 274,322 | 276,053 | 279,581 | 279,830 | 280,429 | 228,939 | 228,946 | 228,620 | 228,357 | 228,284 | 224,653 | 225,426 | 225,982 | 225,892 | 220,175 | 220,056 | 220,150 | 220,279 | 220,469 | 221,104 | 220,772 | 221,025 | 221,573 | 222,182 | 222,107 | 222,580 | 236,827 | 237,511 | 237,806 | 302,263 | 302,875 | 302,322 | 302,748 | 304,989 | 305,068 | 305,730 | 261,893 | 259,843 | 238,453 | 237,586 | 237,682 | 240,727 | 241,732 | 243,048 | 244,580 | 244,379 | 245,574 | 243,546 | 243,105 | 244,823 | 250,398 | 250,308 | 247,104 | 247,911 | 248,761 | 248,734 | 286,285 | 292,795 | 306,659 | 300,543 | 189,453 | 194,126 | 194,816 | 173,012 | 155,613 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 15,773 | 16,556 | 19,455 | 19,355 | 15,620 | 19,399 | 21,127 | 21,315 | 20,260 | 18,431 | 18,054 | 18,548 | 18,078 | 17,664 | 17,396 | 17,273 | 16,980 | 17,393 | 18,426 | 18,618 | 18,730 | 18,149 | 18,223 | 18,295 | 19,008 | 19,082 | 19,779 | 24,980 | 25,788 | 26,764 | 26,598 | 26,798 | 27,093 | 26,919 | 26,524 | 26,253 | 25,809 | 25,283 | 24,191 | 23,539 | 21,913 | 21,556 | 21,113 | 20,724 | 20,575 | 20,243 | 19,970 | 19,893 | 19,761 | 18,493 | 18,452 | 18,988 | 19,067 | 18,819 | 18,856 | 19,964 | 20,137 | 20,713 | 20,924 | 17,896 | 28,254 | 28,014 | 27,697 | 27,988 | 27,523 | 27,394 | 27,336 | 25,565 | 60,167 | 59,728 | 59,129 | 59,108 | 59,319 | 58,980 | 58,420 | 58,514 | 57,754 | 95,047 | 97,123 | 98,016 | 93,929 | 95,338 | 94,508 | 91,687 | 88,421 | 92,338 | 90,477 | 87,544 | 84,318 | 84,140 | 89,942 | 95,562 | 94,592 | 91,533 | 91,141 | 89,406 | 86,242 | 84,411 | 83,351 | 80,116 |
| 80,116 | 83,351 | 84,411 | 86,242 | 89,406 | 91,141 | 91,533 | 94,592 | 95,562 | 89,942 | 84,140 | 84,318 | 87,544 | 90,477 | 92,338 | 88,421 | 91,687 | 94,508 | 95,338 | 93,929 | 98,016 | 97,123 | 95,047 | 57,754 | 58,514 | 58,420 | 58,980 | 59,319 | 59,108 | 59,129 | 59,728 | 60,167 | 25,565 | 27,336 | 27,394 | 27,523 | 27,988 | 27,697 | 28,014 | 28,254 | 17,896 | 20,924 | 20,713 | 20,137 | 19,964 | 18,856 | 18,819 | 19,067 | 18,988 | 18,452 | 18,493 | 19,761 | 19,893 | 19,970 | 20,243 | 20,575 | 20,724 | 21,113 | 21,556 | 21,913 | 23,539 | 24,191 | 25,283 | 25,809 | 26,253 | 26,524 | 26,919 | 27,093 | 26,798 | 26,598 | 26,764 | 25,788 | 24,980 | 19,779 | 19,082 | 19,008 | 18,295 | 18,223 | 18,149 | 18,730 | 18,618 | 18,426 | 17,393 | 16,980 | 17,273 | 17,396 | 17,664 | 18,078 | 18,548 | 18,054 | 18,431 | 20,260 | 21,315 | 21,127 | 19,399 | 15,620 | 19,355 | 19,455 | 16,556 | 15,773 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,974 | 11,974 | 11,974 | 11,973,571 | 11,974 | 11,974 | 11,974 | 10,128,224 | 10,128 | 10,128 | 10,128 | 10,128,224 | 10,128 | 10,128 | 10,128 | 10,128,224 | 10,128 | 10,128 | 19,767 | 19,932 | 29,253 | 29,489 | 29,489 | 29,489 | 29,489 | 29,489 | 29,489 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 7,062 | 8,858 | 8,858 | 8,858 | 5,337 | 5,337 | 5,337 | 5,337 | 5,337 | 3,393 | 3,393 | 3,393 | 3,393 | 15,275 | 15,275 | 15,275 | 25,377 | 25,377 | 25,377 | 25,377 | 25,377 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 22,740 | 23,662 | 13,265 | 13,265 | 13,265 | 2,683 | 922 | 922 | 922 | 0 |
| 0 | 922 | 922 | 922 | 2,683 | 13,265 | 13,265 | 13,265 | 23,662 | 22,740 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 28,597 | 25,377 | 25,377 | 25,377 | 25,377 | 25,377 | 15,275 | 15,275 | 15,275 | 3,393 | 3,393 | 3,393 | 3,393 | 5,337 | 5,337 | 5,337 | 5,337 | 5,337 | 8,858 | 8,858 | 8,858 | 7,062 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 13,629 | 29,489 | 29,489 | 29,489 | 29,489 | 29,489 | 29,489 | 29,253 | 19,932 | 19,767 | 10,128 | 10,128 | 10,128,224 | 10,128 | 10,128 | 10,128 | 10,128,224 | 10,128 | 10,128 | 10,128 | 10,128,224 | 11,974 | 11,974 | 11,974 | 11,973,571 | 11,974 | 11,974 | 11,974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,075 | 3,008 | 2,940 | 2,870 | 2,800 | 2,729 | 2,656 | 2,582 | 2,501 | 2,403 | 2,306 | 2,207 | 1,931 | 1,840 | 1,748 | 1,656 | 1,562 | 1,469 | 800 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 800 | 1,469 | 1,562 | 1,656 | 1,748 | 1,840 | 1,931 | 2,207 | 2,306 | 2,403 | 2,501 | 2,582 | 2,656 | 2,729 | 2,800 | 2,870 | 2,940 | 3,008 | 3,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 137,287 | 151,339 | 169,944 | 168,884 | 164,894 | 273,000 | 277,348 | 263,328 | 258,135 | 218,984 | 219,337 | 217,984 | 217,815 | 217,590 | 16,036 | 217,236 | 217,007 | 216,702 | 216,537 | 216,373 | 216,209 | 213,303 | 213,303 | 213,303 | 209,790 | 199,661 | 199,661 | 206,324 | 206,324 | 240,522 | 240,522 | 240,522 | 238,372 | 238,372 | 238,372 | 238,372 | 191,749 | 191,749 | 179,029 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,959 | 178,959 | 183,102 | 183,252 | 183,282 | 183,282 | 186,089 | 186,175 | 186,240 | 186,330 | 109,117 | 235,686 | 235,469 | 235,534 | 235,399 | 235,264 | 235,195 | 235,125 | 232,890 | 477,107 | 477,744 | 478,388 | 478,326 | 489,737 | 489,733 | 489,677 | 519,593 | 519,559 | 519,514 | 519,440 | 532,419 | 546,862 | 539,175 | 538,292 | 537,423 | 534,418 | 533,463 | 532,652 | 531,842 | 531,111 | 528,592 | 526,377 | 524,747 | 495,470 | 495,228 | 484,945 | 401,470 | 395,729 | 395,657 | 395,584 | 2,139 |
| 2,139 | 395,584 | 395,657 | 395,729 | 401,470 | 484,945 | 495,228 | 495,470 | 524,747 | 526,377 | 528,592 | 531,111 | 531,842 | 532,652 | 533,463 | 534,418 | 537,423 | 538,292 | 539,175 | 546,862 | 532,419 | 519,440 | 519,514 | 519,559 | 519,593 | 489,677 | 489,733 | 489,737 | 478,326 | 478,388 | 477,744 | 477,107 | 232,890 | 235,125 | 235,195 | 235,264 | 235,399 | 235,534 | 235,469 | 235,686 | 109,117 | 186,330 | 186,240 | 186,175 | 186,089 | 183,282 | 183,282 | 183,252 | 183,102 | 178,959 | 178,959 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 178,914 | 179,029 | 191,749 | 191,749 | 238,372 | 238,372 | 238,372 | 238,372 | 240,522 | 240,522 | 240,522 | 206,324 | 206,324 | 199,661 | 199,661 | 209,790 | 213,303 | 213,303 | 213,303 | 216,209 | 216,373 | 216,537 | 216,702 | 217,007 | 217,236 | 16,036 | 217,590 | 217,815 | 217,984 | 219,337 | 218,984 | 258,135 | 263,328 | 277,348 | 273,000 | 164,894 | 168,884 | 169,944 | 151,339 | 137,287 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 156,456 | 175,361 | 174,770 | 173,834 | 281,143 | 285,533 | 271,479 | 266,025 | 230,302 | 230,708 | 229,363 | 229,026 | 232,644 | 233,002 | 227,550 | 226,125 | 226,153 | 227,147 | 225,762 | 225,849 | 224,899 | 223,508 | 222,433 | 218,674 | 218,504 | 218,674 | 234,863 | 236,105 | 278,966 | 278,470 | 278,191 | 275,655 | 275,403 | 276,352 | 276,010 | 211,997 | 212,228 | 212,636 | 199,041 | 200,194 | 200,625 | 200,461 | 200,302 | 200,197 | 200,860 | 200,499 | 200,385 | 200,389 | 201,563 | 201,723 | 206,904 | 259,113,627 | 0 | 260,706,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309,823,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,585 | 0 | 5,957 | 0 | 0 | 0 | 14,148 | -67 | 11,695 | -60 | -399 | 552,966 | 0 | 5,784 | 0 | 762,088 | 695,926 | 0 | 60,569 | -7,506 | 0 | 0 | 0 | 547,534,000 | 0 | 539,874,000 | 570,907,521 |
| 570,907,521 | 539,874,000 | 0 | 547,534,000 | 0 | 0 | 0 | -7,506 | 60,569 | 0 | 695,926 | 762,088 | 0 | 5,784 | 0 | 552,966 | -399 | -60 | 11,695 | -67 | 14,148 | 0 | 0 | 0 | 5,957 | 0 | 5,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309,823,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,706,033 | 0 | 259,113,627 | 206,904 | 201,723 | 201,563 | 200,389 | 200,385 | 200,499 | 200,860 | 200,197 | 200,302 | 200,461 | 200,625 | 200,194 | 199,041 | 212,636 | 212,228 | 211,997 | 276,010 | 276,352 | 275,403 | 275,655 | 278,191 | 278,470 | 278,966 | 236,105 | 234,863 | 218,674 | 218,504 | 218,674 | 222,433 | 223,508 | 224,899 | 225,849 | 225,762 | 227,147 | 226,153 | 226,125 | 227,550 | 233,002 | 232,644 | 229,026 | 229,363 | 230,708 | 230,302 | 266,025 | 271,479 | 285,533 | 281,143 | 173,834 | 174,770 | 175,361 | 156,456 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 188,780 | 119,674 | 144,622 | 143,256 | 139,201 | 255,096 | 262,086 | 265,680 | 261,393 | 231,203 | 230,111 | 230,177 | 227,911 | 226,277 | 222,055 | 214,370 | 208,480 | 208,598 | 207,457 | 206,626 | 205,225 | 204,234 | 198,553 | 197,004 | 192,819 | 192,849 | 191,926 | 211,557 | 210,376 | 255,042 | 255,723 | 255,127 | 251,967 | 249,568 | 245,404 | 245,250 | 217,110 | 215,974 | 215,255 | 199,138 | 197,486 | 196,237 | 195,007 | 193,476 | 190,785 | 188,592 | 187,234 | 186,321 | 181,342 | 179,180 | 177,649 | 177,449 | 176,324,000 | 175,315 | 172,960,000 | 172,286 | 170,583 | 168,948 | 168,210 | 166,164 | 185,425 | 183,301 | 182,870 | 179,024,000 | 177,865 | 177,463 | 175,322 | 176,124 | 459,178 | 429,741 | 418,756 | 414,904 | 368,553 | 368,218 | 370,721 | 407,844 | 406,051 | 443,504 | 444,679 | 458,414 | 475,521 | 474,105 | 477,544 | 478,434 | 471,513 | 509,359 | 518,557 | 511,016 | 499,006 | 487,092 | 503,073 | 498,699 | 485,286 | 478,027 | 488,617 | 451,933 | 445,740 | 417,153 | 424,080 | 425,646 |
| 425,646 | 424,080 | 417,153 | 445,740 | 451,933 | 488,617 | 478,027 | 485,286 | 498,699 | 503,073 | 487,092 | 499,006 | 511,016 | 518,557 | 509,359 | 471,513 | 478,434 | 477,544 | 474,105 | 475,521 | 458,414 | 444,679 | 443,504 | 406,051 | 407,844 | 370,721 | 368,218 | 368,553 | 414,904 | 418,756 | 429,741 | 459,178 | 176,124 | 175,322 | 177,463 | 177,865 | 179,024,000 | 182,870 | 183,301 | 185,425 | 166,164 | 168,210 | 168,948 | 170,583 | 172,286 | 172,960,000 | 175,315 | 176,324,000 | 177,449 | 177,649 | 179,180 | 181,342 | 186,321 | 187,234 | 188,592 | 190,785 | 193,476 | 195,007 | 196,237 | 197,486 | 199,138 | 215,255 | 215,974 | 217,110 | 245,250 | 245,404 | 249,568 | 251,967 | 255,127 | 255,723 | 255,042 | 210,376 | 211,557 | 191,926 | 192,849 | 192,819 | 197,004 | 198,553 | 204,234 | 205,225 | 206,626 | 207,457 | 208,598 | 208,480 | 214,370 | 222,055 | 226,277 | 227,911 | 230,177 | 230,111 | 231,203 | 261,393 | 265,680 | 262,086 | 255,096 | 139,201 | 143,256 | 144,622 | 119,674 | 188,780 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 25,824 | 10,778 | 12,400 | 12,119 | 10,148 | 13,658 | 19,572 | 27,905 | 26,415 | 22,875 | 25,501 | 15,920 | 15,921 | 15,424 | 16,107 | 16,469 | 7,987 | 8,376 | 10,302 | 13,387 | 15,140 | 18,277 | 15,876 | 17,630 | 10,734 | 11,331 | 12,289 | 15,035 | 15,734 | 12,140 | 12,298 | 13,658 | 12,450 | 12,219 | 13,097 | 15,424 | 13,354 | 13,599 | 14,242 | 14,011 | 16,041 | 15,508 | 15,565 | 15,976 | 15,278 | 15,214 | 15,189 | 15,836 | 15,049 | 14,884 | 15,733 | 13,842 | 12,636 | 13,044 | 14,309 | 14,924 | 14,316 | 12,533 | 14,348 | 12,685 | 14,027 | 12,290 | 11,976 | 10,824 | 10,899 | 11,087 | 11,502 | 17,186 | 33,947 | 25,974 | 27,379 | 26,770 | 28,961 | 28,929 | 31,426 | 34,884 | 28,859 | 33,149 | 36,596 | 42,296 | 53,192 | 45,964 | 46,462 | 48,356 | 40,460 | 37,647 | 49,439 | 43,771 | 44,502 | 37,810 | 49,865 | 47,433 | 56,695 | 51,022 | 60,719 | 48,347 | 48,296 | 41,965 | 49,922 | 54,693 |
| 54,693 | 49,922 | 41,965 | 48,296 | 48,347 | 60,719 | 51,022 | 56,695 | 47,433 | 49,865 | 37,810 | 44,502 | 43,771 | 49,439 | 37,647 | 40,460 | 48,356 | 46,462 | 45,964 | 53,192 | 42,296 | 36,596 | 33,149 | 28,859 | 34,884 | 31,426 | 28,929 | 28,961 | 26,770 | 27,379 | 25,974 | 33,947 | 17,186 | 11,502 | 11,087 | 10,899 | 10,824 | 11,976 | 12,290 | 14,027 | 12,685 | 14,348 | 12,533 | 14,316 | 14,924 | 14,309 | 13,044 | 12,636 | 13,842 | 15,733 | 14,884 | 15,049 | 15,836 | 15,189 | 15,214 | 15,278 | 15,976 | 15,565 | 15,508 | 16,041 | 14,011 | 14,242 | 13,599 | 13,354 | 15,424 | 13,097 | 12,219 | 12,450 | 13,658 | 12,298 | 12,140 | 15,734 | 15,035 | 12,289 | 11,331 | 10,734 | 17,630 | 15,876 | 18,277 | 15,140 | 13,387 | 10,302 | 8,376 | 7,987 | 16,469 | 16,107 | 15,424 | 15,921 | 15,920 | 25,501 | 22,875 | 26,415 | 27,905 | 19,572 | 13,658 | 10,148 | 12,119 | 12,400 | 10,778 | 25,824 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 10,614 | 8 | 8 | 8 | 8 | 9 | 7,509 | 11,259 | 15,009 | 14,690 | 16,320 | 6,545 | 7,319 | 7,317 | 7,316 | 7,316 | 169,986,906 | 0 | 1,875 | 3,750 | 5,625 | 7,500 | 7,500 | 7,500 | 144,375,000 | 0 | 1,250 | 2,500 | 3,750 | 3,750 | 0 | 0 | 191,055,556 | 0 | 1,576 | 3,089 | 4,463 | 5,900 | 5,834 | 5,026 | 4,987 | 4,959 | 5,671 | 6,356 | 6,925 | 7,466 | 7,357 | 7,234 | 6,848 | 6,688 | 6,943 | 4,500 | 3,500 | 4,625 | 5,500 | 5,563 | 4,250 | 2,938 | 5,113 | 3,113 | 3,113 | 2,891 | 1,169 | 86 | 1,484 | 59 | 60 | 5,029 | 6,686 | 62 | 63 | 63 | 2,314 | 65 | 66 | 66 | 67 | 6,444 | 6,678 | 7,093 | 14,805 | 10,077 | 12,282 | 9,905 | 7,076 | 8,231 | 8,485 | 8,102 | 7,696 | 7,667 | 9,385 | 8,105 | 8,166 | 8,141 | 8,318 | 8,342 | 16,166 | 16,168 | 16,567 | 8,250 |
| 8,250 | 16,567 | 16,168 | 16,166 | 8,342 | 8,318 | 8,141 | 8,166 | 8,105 | 9,385 | 7,667 | 7,696 | 8,102 | 8,485 | 8,231 | 7,076 | 9,905 | 12,282 | 10,077 | 14,805 | 7,093 | 6,678 | 6,444 | 67 | 66 | 66 | 65 | 2,314 | 63 | 63 | 62 | 6,686 | 5,029 | 60 | 59 | 1,484 | 86 | 1,169 | 2,891 | 3,113 | 3,113 | 5,113 | 2,938 | 4,250 | 5,563 | 5,500 | 4,625 | 3,500 | 4,500 | 6,943 | 6,688 | 6,848 | 7,234 | 7,357 | 7,466 | 6,925 | 6,356 | 5,671 | 4,959 | 4,987 | 5,026 | 5,834 | 5,900 | 4,463 | 3,089 | 1,576 | 0 | 191,055,556 | 0 | 0 | 3,750 | 3,750 | 2,500 | 1,250 | 0 | 144,375,000 | 7,500 | 7,500 | 7,500 | 5,625 | 3,750 | 1,875 | 0 | 169,986,906 | 7,316 | 7,316 | 7,317 | 7,319 | 6,545 | 16,320 | 14,690 | 15,009 | 11,259 | 7,509 | 9 | 8 | 8 | 8 | 8 | 10,614 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,113 | 0 | 0 | 0 | 1,484 | 59 | 60 | 5,029 | 6,686 | 62 | 212,441 | 63 | 2,314 | 65 | 66 | 66 | 67 | 6,376 | 0 | 0 | 7,500 | 2,750 | 5,000 | 2,750 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,750 | 5,000 | 2,750 | 7,500 | 0 | 0 | 6,376 | 67 | 66 | 66 | 65 | 2,314 | 63 | 212,441 | 62 | 6,686 | 5,029 | 60 | 59 | 1,484 | 0 | 0 | 0 | 3,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 5,027 | 5,227 | 6,793 | 3,485 | 2,355 | 3,581 | 2,973 | 4,552 | 3,189 | 446 | 1,770 | 2,022 | 1,479 | 1,012 | 1,975 | 1,901 | 1,997 | 2,026 | 1,636 | 1,635 | 2,552 | 1,759 | 1,044 | 1,242 | 1,770 | 3,250 | 2,489 | 2,866 | 3,450 | 3,364 | 2,078 | 3,354 | 4,208 | 2,866 | 2,171 | 4,314 | 2,347 | 2,647 | 3,506 | 4,418 | 3,439 | 2,769 | 2,293 | 2,162 | 689 | 1,013 | 894 | 1,313 | 1,921 | 966 | 781 | 1,035 | 1,156 | 899 | 918 | 1,122 | 1,675 | 1,487 | 1,238 | 1,118 | 1,814 | 854 | 2,261 | 2,403 | 2,588 | 2,171 | 2,121 | 2,380 | 7,170 | 4,894 | 8,536 | 7,846 | 9,124 | 7,429 | 9,388 | 14,563 | 10,862 | 8,346 | 10,502 | 13,771 | 12,504 | 11,805 | 10,503 | 13,224 | 13,288 | 6,581 | 6,558 | 6,828 | 7,610 | 7,356 | 9,637 | 12,817 | 19,345 | 15,632 | 20,071 | 15,380 | 14,299 | 11,714 | 13,738 | 19,138 |
| 19,138 | 13,738 | 11,714 | 14,299 | 15,380 | 20,071 | 15,632 | 19,345 | 12,817 | 9,637 | 7,356 | 7,610 | 6,828 | 6,558 | 6,581 | 13,288 | 13,224 | 10,503 | 11,805 | 12,504 | 13,771 | 10,502 | 8,346 | 10,862 | 14,563 | 9,388 | 7,429 | 9,124 | 7,846 | 8,536 | 4,894 | 7,170 | 2,380 | 2,121 | 2,171 | 2,588 | 2,403 | 2,261 | 854 | 1,814 | 1,118 | 1,238 | 1,487 | 1,675 | 1,122 | 918 | 899 | 1,156 | 1,035 | 781 | 966 | 1,921 | 1,313 | 894 | 1,013 | 689 | 2,162 | 2,293 | 2,769 | 3,439 | 4,418 | 3,506 | 2,647 | 2,347 | 4,314 | 2,171 | 2,866 | 4,208 | 3,354 | 2,078 | 3,364 | 3,450 | 2,866 | 2,489 | 3,250 | 1,770 | 1,242 | 1,044 | 1,759 | 2,552 | 1,635 | 1,636 | 2,026 | 1,997 | 1,901 | 1,975 | 1,012 | 1,479 | 2,022 | 1,770 | 446 | 3,189 | 4,552 | 2,973 | 3,581 | 2,355 | 3,485 | 6,793 | 5,227 | 5,027 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 10,183 | 5,543 | 5,599 | 8,625 | 7,784 | 1,848 | 2,759 | 5,581 | 2,921 | 2,512 | 2,098 | 1,723 | 3,103 | 2,523 | 2,243 | 1,967 | 2,037 | 6,350 | 1,768 | 1,971 | 1,829 | 1,877 | 976 | 826 | 863 | 8,081 | 8,550 | 9,669 | 8,534 | 8,777 | 10,220 | 10,304 | 8,242 | 9,353 | 1,046 | 8,021 | 1,017 | 5,053 | 4,902 | 4,567 | 3,142 | 3,142 | 2,530 | 2,332 | 7,646 | 6,735 | 6,491 | 7,282 | 4,049 | 7,042 | 7,794 | 8,200 | 7,067 | 7,520 | 7,891 | 8,240 | 7,568 | 8,108 | 7,998 | 8,455 | 8,260 | 8,546 | 8,379 | 8,335 | 5,670 | 8,857 | 9,322 | 9,777 | 18,292 | 21,018 | 18,780 | 18,861 | 15,630 | 21,435 | 21,972 | 20,254 | 16,062 | 18,359 | 19,416 | 21,432 | 22,245 | 24,081 | 23,677 | 25,228 | 16,363 | 22,836 | 34,396 | 28,840 | 26,111 | 22,787 | 30,843 | 26,510 | 24,487 | 27,250 | 32,331 | 24,625 | 21,083 | 14,083 | 19,617 | 27,305 |
| 27,305 | 19,617 | 14,083 | 21,083 | 24,625 | 32,331 | 27,250 | 24,487 | 26,510 | 30,843 | 22,787 | 26,111 | 28,840 | 34,396 | 22,836 | 16,363 | 25,228 | 23,677 | 24,081 | 22,245 | 21,432 | 19,416 | 18,359 | 16,062 | 20,254 | 21,972 | 21,435 | 15,630 | 18,861 | 18,780 | 21,018 | 18,292 | 9,777 | 9,322 | 8,857 | 5,670 | 8,335 | 8,379 | 8,546 | 8,260 | 8,455 | 7,998 | 8,108 | 7,568 | 8,240 | 7,891 | 7,520 | 7,067 | 8,200 | 7,794 | 7,042 | 4,049 | 7,282 | 6,491 | 6,735 | 7,646 | 2,332 | 2,530 | 3,142 | 3,142 | 4,567 | 4,902 | 5,053 | 1,017 | 8,021 | 1,046 | 9,353 | 8,242 | 10,304 | 10,220 | 8,777 | 8,534 | 9,669 | 8,550 | 8,081 | 863 | 826 | 976 | 1,877 | 1,829 | 1,971 | 1,768 | 6,350 | 2,037 | 1,967 | 2,243 | 2,523 | 3,103 | 1,723 | 2,098 | 2,512 | 2,921 | 5,581 | 2,759 | 1,848 | 7,784 | 8,625 | 5,599 | 5,543 | 10,183 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 162,956 | 108,896 | 132,222 | 131,137 | 129,053 | 241,438 | 242,514 | 237,776 | 234,977 | 208,327 | 204,610 | 214,256 | 211,990 | 210,853 | 205,947 | 197,901 | 200,493 | 200,222 | 197,154 | 193,239 | 190,085 | 185,957 | 182,677 | 179,374 | 182,085 | 181,518 | 179,637 | 196,522 | 194,643 | 242,902 | 243,425 | 241,469 | 239,517 | 237,349 | 232,308 | 229,826 | 203,756 | 202,374 | 201,014 | 185,128 | 181,445 | 180,730 | 179,441 | 177,500 | 175,507 | 173,378 | 172,045 | 170,486 | 166,292 | 164,295 | 161,916 | 163,607 | 163,687 | 162,271 | 158,651 | 157,361 | 156,266 | 156,416 | 153,862 | 153,479 | 171,398 | 171,011 | 170,894 | 168,200 | 166,966 | 166,376 | 163,820 | 158,938 | 425,231 | 403,767 | 391,377 | 388,134 | 339,592 | 339,290 | 339,294 | 372,960 | 377,192 | 410,355 | 408,082 | 416,119 | 422,396 | 254,196 | 431,142 | 430,477 | 431,052 | 471,712 | 469,118 | 467,245 | 454,504 | 449,282 | 453,207 | 451,266 | 434,760 | 427,005 | 427,898 | 403,586 | 397,444 | 375,187 | 374,158 | 370,953 |
| 370,953 | 374,158 | 375,187 | 397,444 | 403,586 | 427,898 | 427,005 | 434,760 | 451,266 | 453,207 | 449,282 | 454,504 | 467,245 | 469,118 | 471,712 | 431,052 | 430,477 | 431,142 | 254,196 | 422,396 | 416,119 | 408,082 | 410,355 | 377,192 | 372,960 | 339,294 | 339,290 | 339,592 | 388,134 | 391,377 | 403,767 | 425,231 | 158,938 | 163,820 | 166,376 | 166,966 | 168,200 | 170,894 | 171,011 | 171,398 | 153,479 | 153,862 | 156,416 | 156,266 | 157,361 | 158,651 | 162,271 | 163,687 | 163,607 | 161,916 | 164,295 | 166,292 | 170,486 | 172,045 | 173,378 | 175,507 | 177,500 | 179,441 | 180,730 | 181,445 | 185,128 | 201,014 | 202,374 | 203,756 | 229,826 | 232,308 | 237,349 | 239,517 | 241,469 | 243,425 | 242,902 | 194,643 | 196,522 | 179,637 | 181,518 | 182,085 | 179,374 | 182,677 | 185,957 | 190,085 | 193,239 | 197,154 | 200,222 | 200,493 | 197,901 | 205,947 | 210,853 | 211,990 | 214,256 | 204,610 | 208,327 | 234,977 | 237,776 | 242,514 | 241,438 | 129,053 | 131,137 | 132,222 | 108,896 | 162,956 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,392 | 125,356 | 119,885 | 116,693 | 113,226 | 114,375 | 113,250 | 111,125 | 106,750 | 104,688 | 102,625 | 100,563 | 97,138 | 95,859 | 94,581 | 93,303 | 92,025 | 90,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243,276 | 241,243 | 237,244 | 245,228 | 248,787 | 257,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257,501 | 248,787 | 245,228 | 237,244 | 241,243 | 243,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,108 | 92,025 | 93,303 | 94,581 | 95,859 | 97,138 | 100,563 | 102,625 | 104,688 | 106,750 | 111,125 | 113,250 | 114,375 | 113,226 | 116,693 | 119,885 | 125,356 | 128,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,916 | 2,400 | 2,149 | 1,810 | 219 | 249 | 359 | 79 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,150 | 1,151 | 1,151 | 1,152 | 1,151 | 1,151 | 1,151 | 1,151 | 1,151 | 5,716 | 5,704 | 4,945 | 5,180 | 1,595 | 1,459 | 1,417 | 1,151 | 1,151 | 1,151 | 1,151 | 1,132 | 1,104 | 1,075 | 1,045 | 1,017 | 988 | 958 | 929 | 900 | 871 | 841 | 811 | 780 | 820 | 789 | 1,175 | 1,055 | 2,765 | 2,698 | 2,631 | 2,565 | 17,000 | 16,818 | 14,926 | 14,812 | 11,843 | 127,120 | 128,671 | 129,151 | 133,915 | 133,655 | 134,180 | 134,643 | 138,771 | 136,311 | 141,178 | 141,817 | 143,072 | 135,320 | 133,972 | 133,430 | 131,966 | 126,082 | 128,931 | 127,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127,454 | 128,931 | 126,082 | 131,966 | 133,430 | 133,972 | 135,320 | 143,072 | 141,817 | 141,178 | 136,311 | 138,771 | 134,643 | 134,180 | 133,655 | 133,915 | 129,151 | 128,671 | 127,120 | 11,843 | 14,812 | 14,926 | 16,818 | 17,000 | 2,565 | 2,631 | 2,698 | 2,765 | 1,055 | 1,175 | 789 | 820 | 780 | 811 | 841 | 871 | 900 | 929 | 958 | 988 | 1,017 | 1,045 | 1,075 | 1,104 | 1,132 | 1,151 | 1,151 | 1,151 | 1,151 | 1,417 | 1,459 | 1,595 | 5,180 | 4,945 | 5,704 | 5,716 | 1,151 | 1,151 | 1,151 | 1,151 | 1,151 | 1,152 | 1,151 | 1,151 | 1,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 79 | 359 | 249 | 219 | 1,810 | 2,149 | 2,400 | 2,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,502 | 43,998 | 45,304 | 46,528 | 47,644 | 48,216 | 49,450 | 50,188 | 50,972 | 51,774 | 52,771 | 55,013 | 55,913 | 56,840 | 75,997 | 76,918 | 77,694 | 77,036 | 77,739 | 78,714 | 79,148 | 79,225 | 160,539 | 160,101 | 164,072 | 166,412 | 115,283 | 115,339 | 116,956 | 117,503 | 122,913 | 0 | 123,938 | 124,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,450 | 123,938 | 0 | 122,913 | 117,503 | 116,956 | 115,339 | 115,283 | 166,412 | 164,072 | 160,101 | 160,539 | 79,225 | 79,148 | 78,714 | 77,739 | 77,036 | 77,694 | 76,918 | 75,997 | 56,840 | 55,913 | 55,013 | 52,771 | 51,774 | 50,972 | 50,188 | 49,450 | 48,216 | 47,644 | 46,528 | 45,304 | 43,998 | 42,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | -2,919 | 80,203 | 80,260 | 80,937 | 78,958 | 76,375 | 72,275 | 60,731 | 57,201 | 46,924 | 49,525 | 51,005 | 54,180 | 58,488 | 63,278 | 65,752 | 69,410 | 69,713 | 74,294 | 77,238 | 81,075 | 82,103 | 84,888 | 88,780 | 87,998 | 87,052 | 88,146 | 87,317 | 87,592 | 86,402 | 86,940 | 86,336 | 85,186 | 84,912 | 86,750 | 88,141 | 47,526 | 47,779 | 49,096 | 50,594 | 52,440 | 53,221 | 55,742 | 58,253 | 62,226 | 64,301 | 67,432 | 70,171 | 73,647 | 76,002 | 79,954 | 81,279 | 83,049,000 | 85,465 | 88,007,000 | 90,583 | 93,626 | 93,384 | 95,741 | 97,552 | 130,542 | 130,821 | 132,622 | 131,110,000 | 133,537 | 134,376 | 135,994 | 136,839 | 202,492 | 208,420 | 211,719 | 217,016 | 286,166 | 267,984 | 272,195 | 273,930 | 275,034 | 275,801 | 279,217 | 281,469 | 284,539 | 274,554 | 257,121 | 257,502 | 267,727 | 252,740 | 253,307 | 251,933 | 263,082 | 259,541 | 245,537 | 246,284 | 222,151 | 220,101 | 209,809 | 142,448 | 148,979 | 149,127 | 149,088 | 145,833 |
| 145,833 | 149,088 | 149,127 | 148,979 | 142,448 | 209,809 | 220,101 | 222,151 | 246,284 | 245,537 | 259,541 | 263,082 | 251,933 | 253,307 | 252,740 | 267,727 | 257,502 | 257,121 | 274,554 | 284,539 | 281,469 | 279,217 | 275,801 | 275,034 | 273,930 | 272,195 | 267,984 | 286,166 | 217,016 | 211,719 | 208,420 | 202,492 | 136,839 | 135,994 | 134,376 | 133,537 | 131,110,000 | 132,622 | 130,821 | 130,542 | 97,552 | 95,741 | 93,384 | 93,626 | 90,583 | 88,007,000 | 85,465 | 83,049,000 | 81,279 | 79,954 | 76,002 | 73,647 | 70,171 | 67,432 | 64,301 | 62,226 | 58,253 | 55,742 | 53,221 | 52,440 | 50,594 | 49,096 | 47,779 | 47,526 | 88,141 | 86,750 | 84,912 | 85,186 | 86,336 | 86,940 | 86,402 | 87,592 | 87,317 | 88,146 | 87,052 | 87,998 | 88,780 | 84,888 | 82,103 | 81,075 | 77,238 | 74,294 | 69,713 | 69,410 | 65,752 | 63,278 | 58,488 | 54,180 | 51,005 | 49,525 | 46,924 | 57,201 | 60,731 | 72,275 | 76,375 | 78,958 | 80,937 | 80,260 | 80,203 | -2,919 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 4,530 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 33 | 34 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 | 34 | 34 | 34 | 34 | 35 |
| 35 | 34 | 34 | 34 | 34 | 34 | 34 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 33 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 4,530 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,189 | -31,840 | -28,451 | -26,043 | -22,182 | -21,025 | -19,347 | -16,927 | -14,569 | -11,382 | -8,825 | -9,168 | -7,174 | -5,742 | 27,066 | 27,334 | 28,834 | 27,065 | 29,302 | 30,087 | 31,520 | 32,178 | 72,402 | 78,603 | 81,223 | 86,007 | 154,389 | 149,865 | 153,416 | 154,680 | 155,399 | 154,428 | 157,308 | 158,963 | 162,350 | 152,115 | 134,499 | 132,113 | 143,304 | 133,071 | 133,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,259 | 133,071 | 143,304 | 132,113 | 134,499 | 152,115 | 162,350 | 158,963 | 157,308 | 154,428 | 155,399 | 154,680 | 153,416 | 149,865 | 154,389 | 86,007 | 81,223 | 78,603 | 72,402 | 32,178 | 31,520 | 30,087 | 29,302 | 27,065 | 28,834 | 27,334 | 27,066 | -5,742 | -7,174 | -9,168 | -8,825 | -11,382 | -14,569 | -16,927 | -19,347 | -21,025 | -22,182 | -26,043 | -28,451 | -31,840 | -34,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -8,858 | 0 | -16,444 | -17,275 | -16,677 | -16,677 | -16,677 | -16,677 | -14,846 | -14,846 | -14,846 | -14,846 | -10,680 | 2,332 | 2,739 | 2,091 | 2,439 | 2,474 | 3,282 | 2,523 | 2,671 | 2,035 | 1,164 | -1,690 | -1,656 | 752 | 539 | 372 | 287 | 285 | 595 | 347 | 25 | 82 | 769 | 634 | -2,802 | -2,789 | -2,323 | -2,439 | -2,172 | -2,090 | -1,673 | -1,368 | -818 | -329 | -178 | 42 | 17 | 18 | 5 | 10 | 14 | 0 | 6 | 21 | 25 | 3 | 7 | 30 | 22 | 52 | 89 | 83 | 75 | 40 | 26 | 21 | -722 | -736 | -809 | -810 | 425 | -310 | -310 | -310 | 88 | 88 | 88 | 88 | -436 | -436 | -436 | -436 | -1,427 | -1,427 | -1,427 | -1,427 | -1,046 | -1,046 | -1,046 | -1,059 | 499 | 499 | 499 | 499 | 346 | 346 | 346 | 346 |
| 346 | 346 | 346 | 346 | 499 | 499 | 499 | 499 | -1,059 | -1,046 | -1,046 | -1,046 | -1,427 | -1,427 | -1,427 | -1,427 | -436 | -436 | -436 | -436 | 88 | 88 | 88 | 88 | -310 | -310 | -310 | 425 | -810 | -809 | -736 | -722 | 21 | 26 | 40 | 75 | 83 | 89 | 52 | 22 | 30 | 7 | 3 | 25 | 21 | 6 | 0 | 14 | 10 | 5 | 18 | 17 | 42 | -178 | -329 | -818 | -1,368 | -1,673 | -2,090 | -2,172 | -2,439 | -2,323 | -2,789 | -2,802 | 634 | 769 | 82 | 25 | 347 | 595 | 285 | 287 | 372 | 539 | 752 | -1,656 | -1,690 | 1,164 | 2,035 | 2,671 | 2,523 | 3,282 | 2,474 | 2,439 | 2,091 | 2,739 | 2,332 | -10,680 | -14,846 | -14,846 | -14,846 | -14,846 | -16,677 | -16,677 | -16,677 | -16,677 | -17,275 | -16,444 | 0 | -8,858 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,198 | 116,372 | 116,483 | 116,533 | 116,641 | 116,808 | 116,896 | 117,082 | 117,267 | 116,648 | 117,130 | 117,605 | 117,977 | 118,345 | 118,535 | 118,754 | 119,026 | 119,298 | 119,496 | 119,731 | 119,936 | 120,137 | 146,340 | 146,538 | 147,312 | 147,854 | 147,987 | 148,605 | 149,309 | 149,796 | 149,963 | 151,720 | 152,268 | 152,870 | 153,255 | 153,521 | 153,720 | 156,488 | 154,005 | 150,035 | 150,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,438 | 150,035 | 154,005 | 156,488 | 153,720 | 153,521 | 153,255 | 152,870 | 152,268 | 151,720 | 149,963 | 149,796 | 149,309 | 148,605 | 147,987 | 147,854 | 147,312 | 146,538 | 146,340 | 120,137 | 119,936 | 119,731 | 119,496 | 119,298 | 119,026 | 118,754 | 118,535 | 118,345 | 117,977 | 117,605 | 117,130 | 116,648 | 117,267 | 117,082 | 116,896 | 116,808 | 116,641 | 116,533 | 116,483 | 116,372 | 116,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,995 | -28,973 | -28,188 | -30,697 | -30,694 | -30,678 | -30,662 | -30,484 | -30,479 | -30,467 | -30,448 | -30,268 | -30,251 | -30,208 | -16,667 | -16,066 | -16,038 | -16,016 | -15,560 | -15,524 | -15,514 | -15,508 | -15,362 | -15,361 | -15,353 | -15,345 | -15,107 | -15,107 | -15,096 | -15,082 | -14,730 | -14,730 | -14,723 | -14,716 | -14,540 | -14,540 | -14,536 | -14,531 | -14,428 | -14,428 | -14,424 | -14,418 | -14,214 | -14,214 | -14,212 | -14,025 | -13,922 | -13,919 | -13,918 | -13,817 | -13,756 | -12,665 | -12,664 | -12,477 | -11,913 | -11,465 | -10,997 | -9,921 | -8,412 | -6,672 | -4,494 | -3,677 | -2,488 | -1,613 | -754 | -623 | -623 | -398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 34,226 | 107,687 | 123,201 | 123,929 | 123,311 | 123,311 | 123,311 | 123,311 | 121,480 | 121,480 | 121,480 | 121,480 | 117,314 | 106,634 | 106,634 | 106,644 | 106,654 | 106,679 | 106,679 | 106,281 | 106,056 | 106,092 | 105,962 | 108,948 | 108,107 | 104,629 | 104,266 | 102,719 | 101,576 | 100,733 | 100,280 | 100,389 | 100,495 | 100,430 | 100,631 | 101,003 | 100,288 | 100,520 | 100,663 | 100,897 | 101,124 | 101,298 | 101,360 | 101,480 | 101,571 | 101,606 | 101,774 | 101,944 | 102,056 | 102,002 | 102,105 | 102,269 | 102,357 | 102,366 | 102,544 | 101,918 | 102,400 | 102,523 | 102,881 | 103,238 | 103,428 | 103,409 | 103,673 | 103,937 | 104,134 | 104,223 | 104,422 | 104,613 | 130,780 | 130,521 | 131,273 | 131,787 | 131,320 | 118,398 | 119,057 | 119,528 | 119,516 | 121,253 | 121,789 | 122,386 | 122,592 | 122,843 | 123,026 | 125,791 | 125,817 | 121,063 | 121,442 | 121,688 | 121,875 | 122,073 | 122,375 | 122,636 | 121,455 | 122,942 | 123,081 | 123,256 | 123,555 | 123,696 | 123,933 | 124,238 |
| 124,238 | 123,933 | 123,696 | 123,555 | 123,256 | 123,081 | 122,942 | 121,455 | 122,636 | 122,375 | 122,073 | 121,875 | 121,688 | 121,442 | 121,063 | 125,817 | 125,791 | 123,026 | 122,843 | 122,592 | 122,386 | 121,789 | 121,253 | 119,516 | 119,528 | 119,057 | 118,398 | 131,320 | 131,787 | 131,273 | 130,521 | 130,780 | 104,613 | 104,422 | 104,223 | 104,134 | 103,937 | 103,673 | 103,409 | 103,428 | 103,238 | 102,881 | 102,523 | 102,400 | 101,918 | 102,544 | 102,366 | 102,357 | 102,269 | 102,105 | 102,002 | 102,056 | 101,944 | 101,774 | 101,606 | 101,571 | 101,480 | 101,360 | 101,298 | 101,124 | 100,897 | 100,663 | 100,520 | 100,288 | 101,003 | 100,631 | 100,430 | 100,495 | 100,389 | 100,280 | 100,733 | 101,576 | 102,719 | 104,266 | 104,629 | 108,107 | 108,948 | 105,962 | 106,092 | 106,056 | 106,281 | 106,679 | 106,679 | 106,654 | 106,644 | 106,634 | 106,634 | 117,314 | 121,480 | 121,480 | 121,480 | 121,480 | 123,311 | 123,311 | 123,311 | 123,311 | 123,929 | 123,201 | 107,687 | 34,226 | 0 | 0 | 0 |
---|