25 XP   0   0   10

Brisbane Broncos Ltd
Buy, Hold or Sell?

Let's analyse Broncos together

PenkeI guess you are interested in Brisbane Broncos Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Brisbane Broncos Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Brisbane Broncos Ltd

I send you an email if I find something interesting about Brisbane Broncos Ltd.

Quick analysis of Broncos (30 sec.)










What can you expect buying and holding a share of Broncos? (30 sec.)

How much money do you get?

How much money do you get?
A$0.04
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$0.44
Expected worth in 1 year
A$0.61
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
A$0.23
Return On Investment
23.9%

For what price can you sell your share?

Current Price per Share
A$0.96
Expected price per share
A$0.887 - A$1.04
How sure are you?
50%

1. Valuation of Broncos (5 min.)




Live pricePrice per Share (EOD)

A$0.96

Intrinsic Value Per Share

A$0.06 - A$0.93

Total Value Per Share

A$0.50 - A$1.37

2. Growth of Broncos (5 min.)




Is Broncos growing?

Current yearPrevious yearGrowGrow %
How rich?$27.9m$25.2m$2.6m9.6%

How much money is Broncos making?

Current yearPrevious yearGrowGrow %
Making money$3.6m$2m$1.5m42.6%
Net Profit Margin10.3%7.4%--

How much money comes from the company's main activities?

3. Financial Health of Broncos (5 min.)




4. Comparing to competitors in the Entertainment industry (5 min.)




  Industry Rankings (Entertainment)  

What can you expect buying and holding a share of Broncos? (5 min.)

Welcome investor! Broncos's management wants to use your money to grow the business. In return you get a share of Broncos.

What can you expect buying and holding a share of Broncos?

First you should know what it really means to hold a share of Broncos. And how you can make/lose money.

Speculation

The Price per Share of Broncos is A$0.96. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Broncos.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Broncos, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.44. Based on the TTM, the Book Value Change Per Share is A$0.04 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.19 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Broncos.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.043.8%0.043.8%0.022.2%0.022.2%0.022.3%
Usd Book Value Change Per Share0.032.8%0.032.8%-0.12-12.6%-0.01-1.4%0.000.1%
Usd Dividend Per Share0.011.0%0.011.0%0.010.7%0.010.7%0.010.6%
Usd Total Gains Per Share0.043.8%0.043.8%-0.11-11.9%-0.01-0.8%0.010.7%
Usd Price Per Share0.63-0.63-0.71-0.48-0.37-
Price to Earnings Ratio17.06-17.06-33.35-1.28-7.04-
Price-to-Total Gains Ratio17.06-17.06--6.19-1.04-7.95-
Price to Book Ratio2.21-2.21-2.74-1.56-1.18-
Price-to-Total Gains Ratio17.06-17.06--6.19-1.04-7.95-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.616608
Number of shares1621
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.03-0.01
Usd Total Gains Per Share0.04-0.01
Gains per Quarter (1621 shares)59.81-12.14
Gains per Year (1621 shares)239.23-48.57
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16217722942-90-59
212535446883-180-108
3187530707125-271-157
4250707946167-361-206
53128841185208-451-255
637510611424250-541-304
743712371663292-632-353
850014141902333-722-402
956215912141375-812-451
1062517682380416-902-500

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%25.03.06.073.5%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%8.02.00.080.0%28.05.01.082.4%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%18.00.016.052.9%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%8.02.00.080.0%29.05.00.085.3%

Fundamentals of Broncos

About Brisbane Broncos Ltd

Brisbane Broncos Limited manages and operates the Brisbane Broncos Rugby League Football Team in Australia. The company was incorporated in 1987 and is headquartered in Red Hill, Australia. Brisbane Broncos Limited is a subsidiary of Nationwide News Pty Ltd.

Fundamental data was last updated by Penke on 2024-04-13 06:58:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Brisbane Broncos Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Broncos earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Broncos to the Entertainment industry mean.
  • A Net Profit Margin of 10.3% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Brisbane Broncos Ltd:

  • The MRQ is 10.3%. The company is making a huge profit. +2
  • The TTM is 10.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.3%TTM10.3%0.0%
TTM10.3%YOY7.4%+2.8%
TTM10.3%5Y6.0%+4.3%
5Y6.0%10Y6.2%-0.2%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%0.1%+10.2%
TTM10.3%-0.1%+10.4%
YOY7.4%-0.8%+8.2%
5Y6.0%-8.9%+14.9%
10Y6.2%-6.6%+12.8%
1.1.2. Return on Assets

Shows how efficient Broncos is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Broncos to the Entertainment industry mean.
  • 9.7% Return on Assets means that Broncos generated $0.10 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Brisbane Broncos Ltd:

  • The MRQ is 9.7%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 9.7%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ9.7%TTM9.7%0.0%
TTM9.7%YOY5.9%+3.8%
TTM9.7%5Y4.9%+4.7%
5Y4.9%10Y5.0%0.0%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ9.7%-0.1%+9.8%
TTM9.7%-0.1%+9.8%
YOY5.9%-0.2%+6.1%
5Y4.9%-0.9%+5.8%
10Y5.0%-0.5%+5.5%
1.1.3. Return on Equity

Shows how efficient Broncos is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Broncos to the Entertainment industry mean.
  • 12.9% Return on Equity means Broncos generated $0.13 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Brisbane Broncos Ltd:

  • The MRQ is 12.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.9%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ12.9%TTM12.9%0.0%
TTM12.9%YOY8.2%+4.7%
TTM12.9%5Y6.8%+6.1%
5Y6.8%10Y6.9%-0.1%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ12.9%0.8%+12.1%
TTM12.9%0.7%+12.2%
YOY8.2%-0.1%+8.3%
5Y6.8%-1.4%+8.2%
10Y6.9%-1.2%+8.1%

1.2. Operating Efficiency of Brisbane Broncos Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Broncos is operating .

  • Measures how much profit Broncos makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Broncos to the Entertainment industry mean.
  • An Operating Margin of -21.9% means the company generated $-0.22  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Brisbane Broncos Ltd:

  • The MRQ is -21.9%. The company is operating very inefficient. -2
  • The TTM is -21.9%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-21.9%TTM-21.9%0.0%
TTM-21.9%YOY-26.7%+4.8%
TTM-21.9%5Y-39.5%+17.6%
5Y-39.5%10Y-19.1%-20.5%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-21.9%3.9%-25.8%
TTM-21.9%3.1%-25.0%
YOY-26.7%2.3%-29.0%
5Y-39.5%-4.4%-35.1%
10Y-19.1%-1.2%-17.9%
1.2.2. Operating Ratio

Measures how efficient Broncos is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Entertainment industry mean).
  • An Operation Ratio of 1.22 means that the operating costs are $1.22 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Brisbane Broncos Ltd:

  • The MRQ is 1.219. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.219. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.219TTM1.2190.000
TTM1.219YOY1.267-0.048
TTM1.2195Y1.395-0.176
5Y1.39510Y1.191+0.205
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2191.296-0.077
TTM1.2191.240-0.021
YOY1.2671.278-0.011
5Y1.3951.392+0.003
10Y1.1911.251-0.060

1.3. Liquidity of Brisbane Broncos Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Broncos is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Entertainment industry mean).
  • A Current Ratio of 2.27 means the company has $2.27 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Brisbane Broncos Ltd:

  • The MRQ is 2.268. The company is able to pay all its short-term debts. +1
  • The TTM is 2.268. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.268TTM2.2680.000
TTM2.268YOY1.882+0.385
TTM2.2685Y1.733+0.534
5Y1.73310Y1.863-0.130
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2681.103+1.165
TTM2.2681.105+1.163
YOY1.8821.184+0.698
5Y1.7331.265+0.468
10Y1.8631.328+0.535
1.3.2. Quick Ratio

Measures if Broncos is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Broncos to the Entertainment industry mean.
  • A Quick Ratio of 2.17 means the company can pay off $2.17 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Brisbane Broncos Ltd:

  • The MRQ is 2.170. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.170. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.170TTM2.1700.000
TTM2.170YOY3.162-0.992
TTM2.1705Y2.307-0.137
5Y2.30710Y2.090+0.217
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1700.552+1.618
TTM2.1700.578+1.592
YOY3.1620.720+2.442
5Y2.3070.742+1.565
10Y2.0900.825+1.265

1.4. Solvency of Brisbane Broncos Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Broncos assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Broncos to Entertainment industry mean.
  • A Debt to Asset Ratio of 0.25 means that Broncos assets are financed with 25.3% credit (debt) and the remaining percentage (100% - 25.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Brisbane Broncos Ltd:

  • The MRQ is 0.253. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.253. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.253TTM0.2530.000
TTM0.253YOY0.285-0.032
TTM0.2535Y0.290-0.038
5Y0.29010Y0.285+0.005
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2530.570-0.317
TTM0.2530.567-0.314
YOY0.2850.561-0.276
5Y0.2900.560-0.270
10Y0.2850.527-0.242
1.4.2. Debt to Equity Ratio

Measures if Broncos is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Broncos to the Entertainment industry mean.
  • A Debt to Equity ratio of 33.8% means that company has $0.34 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Brisbane Broncos Ltd:

  • The MRQ is 0.338. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.338. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.338TTM0.3380.000
TTM0.338YOY0.398-0.060
TTM0.3385Y0.410-0.072
5Y0.41010Y0.401+0.009
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3381.228-0.890
TTM0.3381.228-0.890
YOY0.3981.154-0.756
5Y0.4101.285-0.875
10Y0.4011.252-0.851

2. Market Valuation of Brisbane Broncos Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Broncos generates.

  • Above 15 is considered overpriced but always compare Broncos to the Entertainment industry mean.
  • A PE ratio of 17.06 means the investor is paying $17.06 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Brisbane Broncos Ltd:

  • The EOD is 16.712. Based on the earnings, the company is fair priced.
  • The MRQ is 17.060. Based on the earnings, the company is fair priced.
  • The TTM is 17.060. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD16.712MRQ17.060-0.348
MRQ17.060TTM17.0600.000
TTM17.060YOY33.354-16.294
TTM17.0605Y1.279+15.782
5Y1.27910Y7.040-5.762
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD16.712-0.046+16.758
MRQ17.060-0.158+17.218
TTM17.060-0.715+17.775
YOY33.3542.832+30.522
5Y1.2796.875-5.596
10Y7.04012.869-5.829
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Brisbane Broncos Ltd:

  • The EOD is 21.111. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 21.551. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 21.551. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD21.111MRQ21.551-0.440
MRQ21.551TTM21.5510.000
TTM21.551YOY29.361-7.810
TTM21.5515Y-102.496+124.047
5Y-102.49610Y-57.656-44.840
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD21.1111.537+19.574
MRQ21.5511.695+19.856
TTM21.5511.166+20.385
YOY29.3611.371+27.990
5Y-102.4961.078-103.574
10Y-57.6560.080-57.736
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Broncos is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Entertainment industry mean).
  • A PB ratio of 2.21 means the investor is paying $2.21 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Brisbane Broncos Ltd:

  • The EOD is 2.162. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.207. Based on the equity, the company is underpriced. +1
  • The TTM is 2.207. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.162MRQ2.207-0.045
MRQ2.207TTM2.2070.000
TTM2.207YOY2.739-0.532
TTM2.2075Y1.562+0.645
5Y1.56210Y1.181+0.381
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD2.1621.168+0.994
MRQ2.2071.267+0.940
TTM2.2071.316+0.891
YOY2.7391.534+1.205
5Y1.5621.695-0.133
10Y1.1812.178-0.997
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Brisbane Broncos Ltd.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Brisbane Broncos Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0420.0420%-0.188+543%-0.022+151%0.002+2562%
Book Value Per Share--0.4440.4440%0.402+11%0.512-13%0.504-12%
Current Ratio--2.2682.2680%1.882+20%1.733+31%1.863+22%
Debt To Asset Ratio--0.2530.2530%0.285-11%0.290-13%0.285-11%
Debt To Equity Ratio--0.3380.3380%0.398-15%0.410-18%0.401-16%
Dividend Per Share--0.0150.0150%0.010+50%0.010+50%0.008+82%
Eps--0.0570.0570%0.033+74%0.033+73%0.034+68%
Free Cash Flow Per Share--0.0450.0450%0.037+21%0.013+241%-0.004+109%
Free Cash Flow To Equity Per Share--0.0300.0300%0.027+11%0.003+815%-0.009+131%
Gross Profit Margin---1.665-1.6650%-2.613+57%1.132-247%-1.408-15%
Intrinsic Value_10Y_max--0.930--------
Intrinsic Value_10Y_min--0.058--------
Intrinsic Value_1Y_max--0.041--------
Intrinsic Value_1Y_min---0.002--------
Intrinsic Value_3Y_max--0.163--------
Intrinsic Value_3Y_min--0.001--------
Intrinsic Value_5Y_max--0.333--------
Intrinsic Value_5Y_min--0.011--------
Market Cap94118976.000-2%96079818.38096079818.3800%107844694.100-11%73040270.095+32%56275322.194+71%
Net Profit Margin--0.1030.1030%0.074+38%0.060+72%0.062+65%
Operating Margin---0.219-0.2190%-0.267+22%-0.395+80%-0.191-13%
Operating Ratio--1.2191.2190%1.267-4%1.395-13%1.191+2%
Pb Ratio2.162-2%2.2072.2070%2.739-19%1.562+41%1.181+87%
Pe Ratio16.712-2%17.06017.0600%33.354-49%1.279+1234%7.040+142%
Price Per Share0.960-2%0.9800.9800%1.100-11%0.745+32%0.574+71%
Price To Free Cash Flow Ratio21.111-2%21.55121.5510%29.361-27%-102.496+576%-57.656+368%
Price To Total Gains Ratio16.712-2%17.06017.0600%-6.186+136%1.038+1544%7.946+115%
Quick Ratio--2.1702.1700%3.162-31%2.307-6%2.090+4%
Return On Assets--0.0970.0970%0.059+65%0.049+96%0.050+95%
Return On Equity--0.1290.1290%0.082+58%0.068+89%0.069+88%
Total Gains Per Share--0.0570.0570%-0.178+410%-0.012+120%0.010+483%
Usd Book Value--27963680.21727963680.2170%25290951.734+11%32230196.600-13%31750197.807-12%
Usd Book Value Change Per Share--0.0270.0270%-0.121+543%-0.014+151%0.001+2562%
Usd Book Value Per Share--0.2850.2850%0.258+11%0.329-13%0.324-12%
Usd Dividend Per Share--0.0100.0100%0.006+50%0.006+50%0.005+82%
Usd Eps--0.0370.0370%0.021+74%0.021+73%0.022+68%
Usd Free Cash Flow--2863568.0172863568.0170%2359201.942+21%839365.605+241%-270219.528+109%
Usd Free Cash Flow Per Share--0.0290.0290%0.024+21%0.009+241%-0.003+109%
Usd Free Cash Flow To Equity Per Share--0.0200.0200%0.018+11%0.002+815%-0.006+131%
Usd Market Cap60452618.285-2%61712067.34561712067.3450%69268647.020-11%46913765.482+32%36145639.445+71%
Usd Price Per Share0.617-2%0.6290.6290%0.707-11%0.479+32%0.369+71%
Usd Profit--3617300.6443617300.6440%2076771.713+74%2095650.545+73%2148895.563+68%
Usd Revenue--35239431.73935239431.7390%27928730.105+26%31094898.131+13%32433392.752+9%
Usd Total Gains Per Share--0.0370.0370%-0.114+410%-0.007+120%0.006+483%
 EOD+4 -4MRQTTM+0 -0YOY+32 -45Y+27 -910Y+26 -10

4.2. Fundamental Score

Let's check the fundamental score of Brisbane Broncos Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1516.712
Price to Book Ratio (EOD)Between0-12.162
Net Profit Margin (MRQ)Greater than00.103
Operating Margin (MRQ)Greater than0-0.219
Quick Ratio (MRQ)Greater than12.170
Current Ratio (MRQ)Greater than12.268
Debt to Asset Ratio (MRQ)Less than10.253
Debt to Equity Ratio (MRQ)Less than10.338
Return on Equity (MRQ)Greater than0.150.129
Return on Assets (MRQ)Greater than0.050.097
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Brisbane Broncos Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.210
Ma 20Greater thanMa 501.008
Ma 50Greater thanMa 1001.005
Ma 100Greater thanMa 2000.972
OpenGreater thanClose0.965
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets58,247
Total Liabilities14,710
Total Stockholder Equity43,537
 As reported
Total Liabilities 14,710
Total Stockholder Equity+ 43,537
Total Assets = 58,247

Assets

Total Assets58,247
Total Current Assets27,003
Long-term Assets31,244
Total Current Assets
Cash And Cash Equivalents 22,815
Net Receivables 3,027
Inventory 153
Other Current Assets 1,008
Total Current Assets  (as reported)27,003
Total Current Assets  (calculated)27,003
+/-0
Long-term Assets
Property Plant Equipment 18,508
Intangible Assets 12,511
Long-term Assets Other 150
Long-term Assets  (as reported)31,244
Long-term Assets  (calculated)31,168
+/- 76

Liabilities & Shareholders' Equity

Total Current Liabilities11,908
Long-term Liabilities2,802
Total Stockholder Equity43,537
Total Current Liabilities
Short-term Debt 441
Accounts payable 1,044
Other Current Liabilities 4,156
Total Current Liabilities  (as reported)11,908
Total Current Liabilities  (calculated)5,642
+/- 6,266
Long-term Liabilities
Long-term Liabilities  (as reported)2,802
Long-term Liabilities  (calculated)0
+/- 2,802
Total Stockholder Equity
Common Stock28,992
Retained Earnings 14,545
Total Stockholder Equity (as reported)43,537
Total Stockholder Equity (calculated)43,537
+/-0
Other
Cash and Short Term Investments 22,815
Common Stock Shares Outstanding 98,041
Current Deferred Revenue6,266
Liabilities and Stockholders Equity 58,247
Net Debt -22,815



Balance Sheet

All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-311999-12-311998-12-311997-12-311996-12-311995-12-311994-12-311993-12-311992-12-311991-12-311990-12-311989-12-311988-12-31
> Total Assets 
753
1,289
1,356
836
2,254
0
7,219
27,945
0
20,885
23,561
0
18,493
18,474
17,528
18,141
20,162
23,300
26,376
28,483
28,944
29,160
31,601
32,494
34,535
35,404
35,152
39,559
43,127
50,699
50,135
51,092
50,891
53,232
55,036
58,247
58,24755,03653,23250,89151,09250,13550,69943,12739,55935,15235,40434,53532,49431,60129,16028,94428,48326,37623,30020,16218,14117,52818,47418,493023,56120,885027,9457,21902,2548361,3561,289753
   > Total Current Assets 
97
171
160
96
51
0
484
6,145
0
4,787
6,807
0
4,438
2,287
1,339
1,953
3,951
8,524
12,839
13,710
14,147
14,528
16,826
17,143
19,154
19,828
19,075
23,925
23,094
15,771
16,568
17,685
18,528
21,944
24,185
27,003
27,00324,18521,94418,52817,68516,56815,77123,09423,92519,07519,82819,15417,14316,82614,52814,14713,71012,8398,5243,9511,9531,3392,2874,43806,8074,78706,1454840519616017197
       Cash And Cash Equivalents 
7
26
12
5
6
370
384
3,641
0
358
1,618
0
183
57
281
1,076
2,482
5,458
9,783
10,644
10,759
12,124
13,824
13,744
16,116
16,489
15,747
21,207
20,280
12,061
13,076
14,879
16,031
18,401
19,827
22,815
22,81519,82718,40116,03114,87913,07612,06120,28021,20715,74716,48916,11613,74413,82412,12410,75910,6449,7835,4582,4821,0762815718301,61835803,6413843706512267
       Short-term Investments 
0
0
0
0
0
0
0
0
0
2,200
748
0
2,066
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,500
14,000
17,375
0
017,37514,00011,50000000000000000000002,06607482,200000000000
       Net Receivables 
59
44
47
50
4
25
19
2,474
0
2,136
4,257
0
1,407
1,692
544
606
1,178
2,889
2,300
2,786
2,810
1,846
2,303
2,292
2,099
2,283
1,987
2,033
1,780
2,512
1,690
1,602
1,815
2,440
3,429
3,027
3,0273,4292,4401,8151,6021,6902,5121,7802,0331,9872,2832,0992,2922,3031,8462,8102,7862,3002,8891,1786065441,6921,40704,2572,13602,4741925450474459
       Inventory 
31
96
96
41
41
48
67
30
0
0
0
0
19
7
13
5
5
19
460
50
3
0
0
126
170
248
177
163
174
193
196
164
204
186
75
153
153751862041641961931741631772481701260035046019551371900003067484141969631
   > Long-term Assets 
656
1,118
1,196
740
2,203
2,550
6,735
21,800
0
16,097
16,754
0
14,055
16,187
16,189
16,188
16,211
14,776
13,537
14,773
14,798
14,631
14,775
15,351
15,381
15,576
16,077
15,633
20,032
34,928
33,566
33,407
32,362
31,288
30,851
31,244
31,24430,85131,28832,36233,40733,56634,92820,03215,63316,07715,57615,38115,35114,77514,63114,79814,77313,53714,77616,21116,18816,18916,18714,055016,75416,097021,8006,7352,5502,2037401,1961,118656
       Property Plant Equipment 
606
1,110
1,188
712
2,195
2,451
2,428
5,326
0
1,678
1,621
0
1,272
105
106
106
128
243
929
2,283
2,315
2,149
2,226
2,242
2,372
2,447
3,187
2,753
7,222
22,122
20,834
20,807
19,698
18,755
18,307
18,508
18,50818,30718,75519,69820,80720,83422,1227,2222,7533,1872,4472,3722,2422,2262,1492,3152,2839292431281061061051,27201,6211,67805,3262,4282,4512,1957121,1881,110606
       Goodwill 
0
0
0
20
0
0
0
624
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000062400020000
       Intangible Assets 
0
0
0
0
0
46
46
0
0
0
12,483
0
12,483
12,483
12,483
12,483
12,483
12,483
12,483
12,483
12,483
12,483
12,483
12,800
12,734
12,669
12,603
12,565
12,511
12,511
12,511
12,511
12,511
12,511
12,511
12,511
12,51112,51112,51112,51112,51112,51112,51112,51112,56512,60312,66912,73412,80012,48312,48312,48312,48312,48312,48312,48312,48312,48312,48312,483012,483000464600000
       Long-term Assets Other 
50
8
8
8
8
53
4,261
15,850
0
14,419
2,650
0
300
3,600
0
0
0
0
0
0
0
0
0
309
274
392
204
169
134
99
64
29
-31,970
23
33
150
1503323-31,9702964991341692043922743090000000003,60030002,65014,419015,8504,26153888850
> Total Liabilities 
629
894
1,230
683
2,412
0
2,680
9,102
0
10,739
12,495
0
6,355
3,338
2,015
2,315
3,340
3,306
4,615
5,492
5,695
5,043
6,994
7,017
7,888
8,441
7,847
10,182
11,682
17,242
15,346
15,020
16,175
16,110
15,660
14,710
14,71015,66016,11016,17515,02015,34617,24211,68210,1827,8478,4417,8887,0176,9945,0435,6955,4924,6153,3063,3402,3152,0153,3386,355012,49510,73909,1022,68002,4126831,230894629
   > Total Current Liabilities 
322
341
550
414
950
0
604
7,802
0
7,240
9,902
0
6,186
3,243
1,988
2,252
3,291
3,255
4,524
5,415
5,515
4,894
6,887
6,804
7,670
8,237
7,673
9,986
9,742
11,521
12,296
12,067
13,362
13,188
12,850
11,908
11,90812,85013,18813,36212,06712,29611,5219,7429,9867,6738,2377,6706,8046,8874,8945,5155,4154,5243,2553,2912,2521,9883,2436,18609,9027,24007,8026040950414550341322
       Short-term Debt 
0
0
0
0
0
0
0
0
0
2,200
748
0
2,066
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91
118
392
441
4413921189100000000000000000002,06607482,200000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
2,126
0
0
0
96
258
300
251
451
242
262
361
549
565
631
1,363
1,745
1,465
740
897
633
594
640
1,044
1,0446405946338977401,4651,7451,363631565549361262242451251300258960002,126000000000000
       Other Current Liabilities 
265
288
294
259
710
0
397
3,124
0
-1,136
1,774
0
1,993
2,225
414
1,631
3,195
2,997
4,224
5,164
5,064
4,652
6,625
6,443
7,121
7,672
7,042
7,730
7,072
2,978
3,993
4,364
3,444
3,631
3,569
4,156
4,1563,5693,6313,4444,3643,9932,9787,0727,7307,0427,6727,1216,4436,6254,6525,0645,1644,2242,9973,1951,6314142,2251,99301,774-1,13603,1243970710259294288265
   > Long-term Liabilities 
307
553
680
269
1,462
0
2,076
1,300
0
3,499
2,593
0
170
95
27
63
49
51
91
76
180
149
106
212
218
204
174
197
1,939
5,721
3,050
2,953
2,813
2,921
2,810
2,802
2,8022,8102,9212,8132,9533,0505,7211,9391971742042182121061491807691514963279517002,5933,49901,3002,07601,462269680553307
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
170
111
27
63
49
51
91
76
99
112
106
212
218
204
174
197
1,939
5,721
3,050
2,953
2,813
2,921
2,810
0
02,8102,9212,8132,9533,0505,7211,93919717420421821210611299769151496327111170000000000000
> Total Stockholder Equity
124
395
126
153
-158
0
4,539
18,843
0
10,146
11,066
0
12,138
15,137
15,513
15,826
16,822
19,994
21,531
22,991
23,249
24,117
24,607
25,477
26,647
26,963
27,305
29,376
31,445
33,457
34,789
36,072
34,716
37,123
39,376
43,537
43,53739,37637,12334,71636,07234,78933,45731,44529,37627,30526,96326,64725,47724,60724,11723,24922,99121,53119,99416,82215,82615,51315,13712,138011,06610,146018,8434,5390-158153126395124
   Common Stock
200
650
650
650
650
3,115
4,219
18,363
0
19,609
28,992
0
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,992
28,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,99228,992028,99219,609018,3634,2193,115650650650650200
   Retained Earnings 
-169
-344
-574
-547
-858
-806
-767
-8,828
0
-18,845
-17,926
0
-16,854
-13,855
-13,479
-13,165
-12,169
-8,997
-7,461
-6,000
-5,742
-4,875
-4,384
-3,514
-2,345
-2,028
-1,687
385
2,453
4,466
5,797
7,081
5,724
8,131
10,384
14,545
14,54510,3848,1315,7247,0815,7974,4662,453385-1,687-2,028-2,345-3,514-4,384-4,875-5,742-6,000-7,461-8,997-12,169-13,165-13,479-13,855-16,8540-17,926-18,8450-8,828-767-806-858-547-574-344-169
   Capital Surplus 000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000
   Other Stockholders Equity 
93
89
50
50
130
0
1,249
9,332
0
9,946
715
0
1,294
569
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,736
3,563
11,674
12,819
0
0
0
00012,81911,6743,5638,7360000000000000005691,29407159,94609,3321,249013050508993



Balance Sheet

All numbers in thousands.




Cash Flow

Currency in AUD. All numbers in thousands.