25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

BC (Brunswick) Stock Analysis
Buy, Hold or Sell?

Let's analyze Brunswick together

I guess you are interested in Brunswick Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Brunswick’s Financial Insights
  • 📈 Technical Analysis (TA) – Brunswick’s Price Targets

I'm going to help you getting a better view of Brunswick Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Brunswick Corporation

I send you an email if I find something interesting about Brunswick Corporation.

1. Quick Overview

1.1. Quick analysis of Brunswick (30 sec.)










1.2. What can you expect buying and holding a share of Brunswick? (30 sec.)

How much money do you get?

How much money do you get?
$1.68
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$28.24
Expected worth in 1 year
$26.56
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$-0.01
Return On Investment
0.0%

For what price can you sell your share?

Current Price per Share
$59.29
Expected price per share
$48.83 - $62.81
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Brunswick (5 min.)




Live pricePrice per Share (EOD)
$59.29
Intrinsic Value Per Share
$38.14 - $165.05
Total Value Per Share
$66.37 - $193.29

2.2. Growth of Brunswick (5 min.)




Is Brunswick growing?

Current yearPrevious yearGrowGrow %
How rich?$1.8b$2b-$127.9m-6.6%

How much money is Brunswick making?

Current yearPrevious yearGrowGrow %
Making money$20.5m$94m-$73.4m-357.0%
Net Profit Margin1.2%6.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Brunswick (5 min.)




2.4. Comparing to competitors in the Recreational Vehicles industry (5 min.)




  Industry Rankings (Recreational Vehicles)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Brunswick?

Welcome investor! Brunswick's management wants to use your money to grow the business. In return you get a share of Brunswick.

First you should know what it really means to hold a share of Brunswick. And how you can make/lose money.

Speculation

The Price per Share of Brunswick is $59.29. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Brunswick.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Brunswick, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $28.24. Based on the TTM, the Book Value Change Per Share is $-0.42 per quarter. Based on the YOY, the Book Value Change Per Share is $0.30 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.42 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Brunswick.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.300.5%0.300.5%1.352.3%1.242.1%1.432.4%0.931.6%
Usd Book Value Change Per Share-0.17-0.3%-0.42-0.7%0.300.5%0.220.4%0.601.0%0.390.7%
Usd Dividend Per Share0.430.7%0.420.7%0.400.7%0.400.7%0.360.6%0.270.4%
Usd Total Gains Per Share0.250.4%0.000.0%0.701.2%0.621.0%0.961.6%0.661.1%
Usd Price Per Share53.85-68.78-89.73-76.58-79.50-66.30-
Price to Earnings Ratio44.19-18.68-18.86-15.52-14.60-10.73-
Price-to-Total Gains Ratio214.77-126.39-267.21-152.51-115.07--167.42-
Price to Book Ratio1.91-2.34-3.00-2.64-3.15-3.23-
Price-to-Total Gains Ratio214.77-126.39-267.21-152.51-115.07--167.42-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share59.29
Number of shares16
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.420.36
Usd Book Value Change Per Share-0.420.60
Usd Total Gains Per Share0.000.96
Gains per Quarter (16 shares)-0.0315.31
Gains per Year (16 shares)-0.1161.23
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
127-27-10233851
254-54-104677112
380-81-1068115173
4107-108-1091154234
5134-135-10114192295
6161-162-10137230356
7188-188-10160269417
8215-215-10183307478
9241-242-10205346539
10268-269-10228384600

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%35.05.00.087.5%116.027.00.081.1%
Book Value Change Per Share1.03.00.025.0%8.04.00.066.7%16.04.00.080.0%30.010.00.075.0%103.040.00.072.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%107.00.036.074.8%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%34.06.00.085.0%110.033.00.076.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Brunswick Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.175-0.421+141%0.299-158%0.222-179%0.600-129%0.392-145%
Book Value Per Share--28.23829.246-3%29.891-6%28.877-2%25.907+9%20.985+35%
Current Ratio--1.5712.139-27%1.625-3%1.883-17%1.834-14%1.816-14%
Debt To Asset Ratio--0.6800.674+1%0.669+2%0.672+1%0.651+4%0.621+10%
Debt To Equity Ratio--2.1281.733+23%2.020+5%1.941+10%1.826+17%1.644+29%
Dividend Per Share--0.4250.419+2%0.403+6%0.397+7%0.357+19%0.266+60%
Enterprise Value---127045000.000918376750.000-114%2500680250.000-105%1663999583.333-108%2779493200.000-105%2930991750.000-104%
Eps--0.3050.304+0%1.345-77%1.241-75%1.426-79%0.934-67%
Ev To Ebitda Ratio---0.2480.019-1383%2.951-108%1.434-117%2.891-109%-4.466+1698%
Ev To Sales Ratio---0.0260.177-115%0.424-106%0.277-109%0.495-105%0.588-104%
Free Cash Flow Per Share---0.9821.515-165%1.222-180%1.279-177%1.283-177%0.913-208%
Free Cash Flow To Equity Per Share--0.193-0.949+592%0.917-79%-0.262+236%0.685-72%0.577-67%
Gross Profit Margin--1.0001.0000%0.883+13%0.938+7%0.931+7%0.924+8%
Intrinsic Value_10Y_max--165.047----------
Intrinsic Value_10Y_min--38.136----------
Intrinsic Value_1Y_max--6.778----------
Intrinsic Value_1Y_min--3.705----------
Intrinsic Value_3Y_max--27.804----------
Intrinsic Value_3Y_min--11.298----------
Intrinsic Value_5Y_max--57.798----------
Intrinsic Value_5Y_min--19.017----------
Market Cap3894368786.000+8%3570255000.0004594901750.000-22%6242455250.000-43%5361324583.333-33%5854033200.000-39%5301469250.000-33%
Net Profit Margin--0.0170.012+34%0.061-73%0.055-70%0.071-77%0.052-68%
Operating Margin--0.0470.032+48%0.101-53%0.090-48%0.108-56%0.084-44%
Operating Ratio--0.9530.953+0%0.891+7%0.903+6%0.887+7%0.898+6%
Pb Ratio2.100+9%1.9072.343-19%3.001-36%2.643-28%3.148-39%3.234-41%
Pe Ratio48.650+9%44.18618.681+137%18.860+134%15.523+185%14.603+203%10.729+312%
Price Per Share59.290+9%53.85068.780-22%89.728-40%76.578-30%79.499-32%66.300-19%
Price To Free Cash Flow Ratio-15.096-10%-13.71110.535-230%4.385-413%6.623-307%8.592-260%-17.263+26%
Price To Total Gains Ratio236.463+9%214.767126.387+70%267.208-20%152.512+41%115.073+87%-167.418+178%
Quick Ratio--0.5730.770-26%0.645-11%0.743-23%0.840-32%0.878-35%
Return On Assets--0.0030.003+15%0.015-77%0.014-76%0.021-83%0.016-79%
Return On Equity--0.0110.017-36%0.045-76%0.046-77%0.059-82%0.044-75%
Total Gains Per Share--0.251-0.002+101%0.701-64%0.619-59%0.957-74%0.658-62%
Usd Book Value--1872200000.0001953100000.000-4%2081050000.000-10%2020583333.333-7%1886775000.000-1%1659752500.000+13%
Usd Book Value Change Per Share---0.175-0.421+141%0.299-158%0.222-179%0.600-129%0.392-145%
Usd Book Value Per Share--28.23829.246-3%29.891-6%28.877-2%25.907+9%20.985+35%
Usd Dividend Per Share--0.4250.419+2%0.403+6%0.397+7%0.357+19%0.266+60%
Usd Enterprise Value---127045000.000918376750.000-114%2500680250.000-105%1663999583.333-108%2779493200.000-105%2930991750.000-104%
Usd Eps--0.3050.304+0%1.345-77%1.241-75%1.426-79%0.934-67%
Usd Free Cash Flow---65100000.000101575000.000-164%86550000.000-175%90316666.667-172%95380000.000-168%72627500.000-190%
Usd Free Cash Flow Per Share---0.9821.515-165%1.222-180%1.279-177%1.283-177%0.913-208%
Usd Free Cash Flow To Equity Per Share--0.193-0.949+592%0.917-79%-0.262+236%0.685-72%0.577-67%
Usd Market Cap3894368786.000+8%3570255000.0004594901750.000-22%6242455250.000-43%5361324583.333-33%5854033200.000-39%5301469250.000-33%
Usd Price Per Share59.290+9%53.85068.780-22%89.728-40%76.578-30%79.499-32%66.300-19%
Usd Profit--20200000.00020575000.000-2%94025000.000-79%89825000.000-78%107455000.000-81%73980000.000-73%
Usd Revenue--1221800000.0001273475000.000-4%1505700000.000-19%1498066666.667-18%1445035000.000-15%1291405000.000-5%
Usd Total Gains Per Share--0.251-0.002+101%0.701-64%0.619-59%0.957-74%0.658-62%
 EOD+5 -3MRQTTM+17 -22YOY+6 -343Y+9 -315Y+9 -3110Y+10 -30

3.3 Fundamental Score

Let's check the fundamental score of Brunswick Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1548.650
Price to Book Ratio (EOD)Between0-12.100
Net Profit Margin (MRQ)Greater than00.017
Operating Margin (MRQ)Greater than00.047
Quick Ratio (MRQ)Greater than10.573
Current Ratio (MRQ)Greater than11.571
Debt to Asset Ratio (MRQ)Less than10.680
Debt to Equity Ratio (MRQ)Less than12.128
Return on Equity (MRQ)Greater than0.150.011
Return on Assets (MRQ)Greater than0.050.003
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Brunswick Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5062.221
Ma 20Greater thanMa 5056.919
Ma 50Greater thanMa 10052.867
Ma 100Greater thanMa 20053.792
OpenGreater thanClose58.550
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Brunswick Corporation

Brunswick Corporation designs, manufactures, and markets recreation products in the United States, Europe, the Asia-Pacific, Canada, and internationally. It operates through four segments: Propulsion, Engine P&A, Navico Group, and Boat. The Propulsion segment provides outboard, sterndrive, inboard engines, propulsion-related controls, rigging, and propellers for boat builders through marine retail dealers under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, Mercury Diesel, Avator, and Fliteboard brands. The Engine P&A segment offers engine parts and consumables, electrical products, boat parts and systems, and engine oils and lubricants through aftermarket retailers, dealers, distributors, and original equipment manufacturers for marine and non-marine markets under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands; and distributes marine parts and accessories. The Navico Group segment provides products and systems for the marine, recreational vehicle (RV), specialty vehicle, mobile, and industrial markets, as well as aftermarket channels; and marine electronics, sensors, control systems, instruments, power systems, and general accessories under the Ancor, Attwood, B&G, BEP, Blue Sea Systems, C-MAP, CZone, Lenco, Lowrance, Marinco, Mastervolt, MotorGuide, Progressive Industries, ProMariner, RELiON, Simrad, and Whale brand names. The Boat segment offers Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts, and Heyday wake boats; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Harris, Lowe, Lund, Princecraft aluminum fishing, utility, pontoon, and deck boats; Thunder Jet heavy-gauge aluminum boats; Veer recreational and fishing boats; and the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.

Fundamental data was last updated by Penke on 2025-06-21 03:48:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Brunswick earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Brunswick to the Recreational Vehicles industry mean.
  • A Net Profit Margin of 1.7% means that $0.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Brunswick Corporation:

  • The MRQ is 1.7%. The company is making a profit. +1
  • The TTM is 1.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.2%+0.4%
TTM1.2%YOY6.1%-4.9%
TTM1.2%5Y7.1%-5.9%
5Y7.1%10Y5.2%+1.9%
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%2.7%-1.0%
TTM1.2%-0.3%+1.5%
YOY6.1%4.2%+1.9%
3Y5.5%3.3%+2.2%
5Y7.1%4.8%+2.3%
10Y5.2%4.7%+0.5%
4.3.1.2. Return on Assets

Shows how efficient Brunswick is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Brunswick to the Recreational Vehicles industry mean.
  • 0.3% Return on Assets means that Brunswick generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Brunswick Corporation:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%+0.0%
TTM0.3%YOY1.5%-1.2%
TTM0.3%5Y2.1%-1.8%
5Y2.1%10Y1.6%+0.4%
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.9%-0.6%
TTM0.3%0.1%+0.2%
YOY1.5%1.3%+0.2%
3Y1.4%1.2%+0.2%
5Y2.1%1.8%+0.3%
10Y1.6%1.8%-0.2%
4.3.1.3. Return on Equity

Shows how efficient Brunswick is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Brunswick to the Recreational Vehicles industry mean.
  • 1.1% Return on Equity means Brunswick generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Brunswick Corporation:

  • The MRQ is 1.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.7%-0.6%
TTM1.7%YOY4.5%-2.8%
TTM1.7%5Y5.9%-4.2%
5Y5.9%10Y4.4%+1.5%
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%1.6%-0.5%
TTM1.7%0.2%+1.5%
YOY4.5%2.7%+1.8%
3Y4.6%2.7%+1.9%
5Y5.9%4.5%+1.4%
10Y4.4%4.4%+0.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Brunswick Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Brunswick is operating .

  • Measures how much profit Brunswick makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Brunswick to the Recreational Vehicles industry mean.
  • An Operating Margin of 4.7% means the company generated $0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Brunswick Corporation:

  • The MRQ is 4.7%. The company is operating less efficient.
  • The TTM is 3.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.7%TTM3.2%+1.5%
TTM3.2%YOY10.1%-6.9%
TTM3.2%5Y10.8%-7.6%
5Y10.8%10Y8.4%+2.4%
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7%4.4%+0.3%
TTM3.2%2.3%+0.9%
YOY10.1%4.3%+5.8%
3Y9.0%3.8%+5.2%
5Y10.8%5.9%+4.9%
10Y8.4%6.4%+2.0%
4.3.2.2. Operating Ratio

Measures how efficient Brunswick is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Recreational Vehicles industry mean).
  • An Operation Ratio of 0.95 means that the operating costs are $0.95 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Brunswick Corporation:

  • The MRQ is 0.953. The company is less efficient in keeping operating costs low.
  • The TTM is 0.953. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.953TTM0.953+0.000
TTM0.953YOY0.891+0.061
TTM0.9535Y0.887+0.065
5Y0.88710Y0.898-0.011
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9531.179-0.226
TTM0.9531.158-0.205
YOY0.8910.959-0.068
3Y0.9031.000-0.097
5Y0.8870.968-0.081
10Y0.8980.956-0.058
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Brunswick Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Brunswick is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Recreational Vehicles industry mean).
  • A Current Ratio of 1.57 means the company has $1.57 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Brunswick Corporation:

  • The MRQ is 1.571. The company is able to pay all its short-term debts. +1
  • The TTM is 2.139. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.571TTM2.139-0.568
TTM2.139YOY1.625+0.514
TTM2.1395Y1.834+0.305
5Y1.83410Y1.816+0.018
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5711.716-0.145
TTM2.1391.727+0.412
YOY1.6251.747-0.122
3Y1.8831.783+0.100
5Y1.8341.781+0.053
10Y1.8161.742+0.074
4.4.3.2. Quick Ratio

Measures if Brunswick is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Brunswick to the Recreational Vehicles industry mean.
  • A Quick Ratio of 0.57 means the company can pay off $0.57 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Brunswick Corporation:

  • The MRQ is 0.573. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.770. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.573TTM0.770-0.197
TTM0.770YOY0.645+0.125
TTM0.7705Y0.840-0.069
5Y0.84010Y0.878-0.039
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5730.789-0.216
TTM0.7700.767+0.003
YOY0.6450.821-0.176
3Y0.7430.880-0.137
5Y0.8400.900-0.060
10Y0.8780.858+0.020
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Brunswick Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Brunswick assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Brunswick to Recreational Vehicles industry mean.
  • A Debt to Asset Ratio of 0.68 means that Brunswick assets are financed with 68.0% credit (debt) and the remaining percentage (100% - 68.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Brunswick Corporation:

  • The MRQ is 0.680. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.674. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.680TTM0.674+0.007
TTM0.674YOY0.669+0.005
TTM0.6745Y0.651+0.022
5Y0.65110Y0.621+0.030
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6800.554+0.126
TTM0.6740.547+0.127
YOY0.6690.513+0.156
3Y0.6720.538+0.134
5Y0.6510.545+0.106
10Y0.6210.537+0.084
4.5.4.2. Debt to Equity Ratio

Measures if Brunswick is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Brunswick to the Recreational Vehicles industry mean.
  • A Debt to Equity ratio of 212.8% means that company has $2.13 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Brunswick Corporation:

  • The MRQ is 2.128. The company is just not able to pay all its debts with equity.
  • The TTM is 1.733. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.128TTM1.733+0.395
TTM1.733YOY2.020-0.287
TTM1.7335Y1.826-0.093
5Y1.82610Y1.644+0.182
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1281.257+0.871
TTM1.7331.220+0.513
YOY2.0201.142+0.878
3Y1.9411.249+0.692
5Y1.8261.262+0.564
10Y1.6441.316+0.328
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Brunswick generates.

  • Above 15 is considered overpriced but always compare Brunswick to the Recreational Vehicles industry mean.
  • A PE ratio of 44.19 means the investor is paying $44.19 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Brunswick Corporation:

  • The EOD is 48.650. Based on the earnings, the company is overpriced. -1
  • The MRQ is 44.186. Based on the earnings, the company is overpriced. -1
  • The TTM is 18.681. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD48.650MRQ44.186+4.464
MRQ44.186TTM18.681+25.506
TTM18.681YOY18.860-0.180
TTM18.6815Y14.603+4.078
5Y14.60310Y10.729+3.874
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
EOD48.6506.670+41.980
MRQ44.1865.555+38.631
TTM18.6815.059+13.622
YOY18.8609.310+9.550
3Y15.5237.563+7.960
5Y14.6037.109+7.494
10Y10.7299.045+1.684
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Brunswick Corporation:

  • The EOD is -15.096. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -13.711. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 10.535. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-15.096MRQ-13.711-1.385
MRQ-13.711TTM10.535-24.245
TTM10.535YOY4.385+6.150
TTM10.5355Y8.592+1.943
5Y8.59210Y-17.263+25.855
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
EOD-15.0965.428-20.524
MRQ-13.7114.316-18.027
TTM10.5354.959+5.576
YOY4.385-1.220+5.605
3Y6.6231.423+5.200
5Y8.5924.373+4.219
10Y-17.2631.069-18.332
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Brunswick is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Recreational Vehicles industry mean).
  • A PB ratio of 1.91 means the investor is paying $1.91 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Brunswick Corporation:

  • The EOD is 2.100. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.907. Based on the equity, the company is underpriced. +1
  • The TTM is 2.343. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.100MRQ1.907+0.193
MRQ1.907TTM2.343-0.436
TTM2.343YOY3.001-0.658
TTM2.3435Y3.148-0.806
5Y3.14810Y3.234-0.086
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
EOD2.1001.389+0.711
MRQ1.9071.431+0.476
TTM2.3431.591+0.752
YOY3.0011.960+1.041
3Y2.6431.885+0.758
5Y3.1482.519+0.629
10Y3.2342.687+0.547
4.6.2. Total Gains per Share

2.4. Latest News of Brunswick Corporation

Does Brunswick Corporation still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Brunswick Corporation to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-07-08
17:00
Freedom Boat Club Enters Middle East Market with Launch of Dubai Harbour LocationRead
2025-06-30
18:30
Brunswick Corporation Named One of Newsweek’s Greatest Workplaces in Manufacturing for 2025Read
2025-06-30
18:30
Brunswick Corporation Named One of Newsweek’s Greatest Workplaces in Manufacturing for 2025Read
2025-06-26
20:36
State of boating: Sales pressure continues for Malibu Boats, Brunswick, MasterCraft, and MarineMaxRead
2025-06-19
08:07
Erin ForsterRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Brunswick Corporation.

4.8.1. Institutions holding Brunswick Corporation

Institutions are holding 106.152% of the shares of Brunswick Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-03-31Vanguard Group Inc10.57180.00686943905-76687-1.0923
2025-03-31BlackRock Inc8.87250.00665827776691841.2014
2025-03-31Turtle Creek Asset Management Inc.5.7335.7015376561780015726.9826
2025-03-31Harris Associates L.P.5.28660.314347240865786723.3739
2025-03-31Massachusetts Financial Services Company5.23650.0616343952651697017.689
2025-03-31FMR Inc5.08330.0115333891637608412.6934
2025-03-31Dimensional Fund Advisors, Inc.3.81280.0335250440742036920.1709
2025-03-31State Street Corp3.26520.00482144712-6916-0.3214
2025-03-31Baillie Gifford & Co Limited.2.92550.09031921588-129606-6.3186
2025-03-31JPMorgan Chase & Co2.3020.0061512049-245137-13.9505
2024-12-31AllianceBernstein L.P.2.0380.02941338619592284.6294
2025-03-31Marshall Wace Asset Management Ltd1.98620.0892130463063488494.7947
2025-03-31American Century Companies Inc1.82640.03961199652-262906-17.9758
2025-03-31Geode Capital Management, LLC1.75080.00491150007571755.2318
2025-03-31Channing Capital Management, LLC1.73371.8516113873711361411.083
2025-03-31Principal Financial Group Inc1.5180.0301997086890.0089
2025-03-31Van Berkom and Associates Inc1.47931.680397164815681619.2452
2025-03-31Copeland Capital Management, LLC1.37240.9723901454-22308-2.4149
2025-03-31Federated Hermes Inc1.33730.102878385-8749-0.9862
2025-03-31Bank of New York Mellon Corp1.17350.008277082043110.5624
Total 69.304811.044245521942+3114439+6.8%

4.9.2. Funds holding Brunswick Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30UBS: Global Equity5.37390.7968352976200
2025-05-31iShares Core S&P Mid-Cap ETF3.26270.1182214307400
2025-04-30Vanguard Total Stock Mkt Idx Inv3.20460.00562104896418122.0267
2025-03-31MFS Mid Cap Value Equity2.86180.6041187970829188218.3825
2025-04-30MFS Mid Cap Value A2.86180.5396187970800
2025-04-30Vanguard Small Cap Index2.51640.0543165288790640.5514
2025-04-30Vanguard Small Cap Value Index Inv1.62680.0947106850633470.3142
2025-04-30Vanguard Institutional Extnd Mkt Idx Tr1.54010.0457101158133640.3337
2025-03-31American Century U.S. Small Cap Value1.33981.004488000000
2025-03-31American Century Small Cap Value Inv1.33980.998388000000
2025-03-31Oakmark Equity And Income Investor1.33880.764887940014000018.9343
2025-03-31Harris Assoc. Oakmark Eq & Inc CIT1.33880.76387940014000018.9343
2025-03-31JPM Small Cap Equity-MA1.20441.0942791115195142.529
2025-03-31JPM US Small Cap Core-Composite1.20441.0942791115195142.529
2025-04-30JPMorgan Small Cap Equity A1.20440.999779111500
2025-03-31Thrivent Small Cap Stock A1.01261.224366507815977631.6199
2025-04-30Fidelity Value0.8820.3551579300453008.4831
2025-03-31Fidelity Low-Priced Stock0.840.1333551726-937-0.1695
2025-04-30SPDR® S&P MIDCAP 400 ETF Trust0.79330.1139521039-5796-1.1002
2025-03-31Kempen (Lux) Global Small-Cap I0.7471.62224906406621915.6022
Total 36.493412.426423970050+933059+3.9%

5.3. Insider Transactions

Insiders are holding 0.834% of the shares of Brunswick Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2025-06-11Christopher F DekkerSELL209258.47
2025-05-01Nancy E CooperSELL42946.76
2025-02-26Randall S AltmanSELL341763.21
2025-02-03Nancy E CooperSELL43365.65
2024-12-05Reginald Fils-aimeBUY22579.01
2024-11-01Nancy E CooperSELL36680.19
2024-10-31David M FoulkesSELL2382980.22
2024-10-25Joseph W McclanathanSELL474580.14
2024-08-01Nancy E CooperSELL35881.34
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets5,857,000
Total Liabilities3,984,800
Total Stockholder Equity1,872,200
 As reported
Total Liabilities 3,984,800
Total Stockholder Equity+ 1,872,200
Total Assets = 5,857,000

Assets

Total Assets5,857,000
Total Current Assets2,305,900
Long-term Assets3,551,100
Total Current Assets
Cash And Cash Equivalents 286,700
Short-term Investments 800
Net Receivables 553,100
Inventory 1,353,800
Other Current Assets 93,500
Total Current Assets  (as reported)2,305,900
Total Current Assets  (calculated)2,287,900
+/- 18,000
Long-term Assets
Property Plant Equipment 1,403,200
Goodwill 972,500
Long Term Investments 38,300
Intangible Assets 910,300
Long-term Assets Other 28,600
Long-term Assets  (as reported)3,551,100
Long-term Assets  (calculated)3,352,900
+/- 198,200

Liabilities & Shareholders' Equity

Total Current Liabilities1,468,200
Long-term Liabilities2,516,600
Total Stockholder Equity1,872,200
Total Current Liabilities
Short Long Term Debt 386,400
Accounts payable 420,300
Total Current Liabilities  (as reported)1,468,200
Total Current Liabilities  (calculated)806,700
+/- 661,500
Long-term Liabilities
Long term Debt 2,097,700
Capital Lease Obligations Min Short Term Debt142,000
Long-term Liabilities Other 220,600
Long-term Liabilities  (as reported)2,516,600
Long-term Liabilities  (calculated)2,460,300
+/- 56,300
Total Stockholder Equity
Retained Earnings 3,606,700
Total Stockholder Equity (as reported)1,872,200
Total Stockholder Equity (calculated)3,606,700
+/- 1,734,500
Other
Capital Stock76,900
Cash and Short Term Investments 287,500
Common Stock Shares Outstanding 66,300
Liabilities and Stockholders Equity 5,857,000
Net Debt 2,339,400
Net Invested Capital 4,356,300
Net Working Capital 837,700
Property Plant and Equipment Gross 2,617,200
Short Long Term Debt Total 2,626,100



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
1,002,200
0
0
0
1,874,900
0
0
0
1,896,300
0
0
0
2,092,000
0
2,170,600
2,056,600
1,984,800
2,069,700
2,034,000
1,947,300
1,895,300
1,904,500
1,855,700
1,860,400
1,856,900
1,876,500
1,973,600
1,949,600
1,908,000
1,933,200
1,937,400
1,982,500
1,983,700
1,995,700
2,111,900
2,155,400
2,122,300
2,192,000
2,256,600
2,277,500
2,360,500
2,434,000
2,458,700
2,600,400
2,802,400
2,878,200
2,930,500
3,238,400
3,241,400
3,452,600
3,475,200
3,400,400
3,351,500
3,501,400
3,513,200
3,488,500
3,354,800
3,546,500
3,496,500
3,422,800
3,396,500
3,387,500
3,327,600
3,274,300
3,157,500
3,210,800
3,404,300
3,373,100
3,407,100
3,373,300
3,533,800
3,579,000
3,602,500
3,790,200
4,094,900
4,202,000
4,346,400
4,342,400
4,536,800
4,618,500
4,621,500
4,555,000
4,633,400
4,834,700
4,450,300
4,414,600
4,484,100
4,471,500
4,365,600
4,411,400
4,345,100
3,603,600
3,223,900
2,936,600
2,874,400
2,880,400
2,709,400
2,758,100
2,743,400
2,731,700
2,678,000
2,723,400
2,792,000
2,577,800
2,494,000
2,532,000
2,571,500
2,507,900
2,424,200
2,444,100
2,390,700
2,416,900
2,915,800
2,945,700
3,034,900
3,069,100
3,134,400
3,033,800
3,100,300
3,127,000
3,152,500
3,122,700
3,243,600
3,241,200
3,253,200
3,273,900
3,383,700
3,399,200
3,358,200
3,404,600
3,421,000
4,210,900
4,285,700
4,329,800
4,040,800
3,654,400
3,564,400
3,904,600
3,739,100
3,690,800
3,770,600
3,943,200
4,138,500
5,180,600
5,425,000
6,093,000
6,166,500
6,124,900
6,321,300
6,288,600
6,290,100
6,100,900
6,230,500
6,508,700
6,395,700
6,023,500
5,677,700
5,857,000
5,857,0005,677,7006,023,5006,395,7006,508,7006,230,5006,100,9006,290,1006,288,6006,321,3006,124,9006,166,5006,093,0005,425,0005,180,6004,138,5003,943,2003,770,6003,690,8003,739,1003,904,6003,564,4003,654,4004,040,8004,329,8004,285,7004,210,9003,421,0003,404,6003,358,2003,399,2003,383,7003,273,9003,253,2003,241,2003,243,6003,122,7003,152,5003,127,0003,100,3003,033,8003,134,4003,069,1003,034,9002,945,7002,915,8002,416,9002,390,7002,444,1002,424,2002,507,9002,571,5002,532,0002,494,0002,577,8002,792,0002,723,4002,678,0002,731,7002,743,4002,758,1002,709,4002,880,4002,874,4002,936,6003,223,9003,603,6004,345,1004,411,4004,365,6004,471,5004,484,1004,414,6004,450,3004,834,7004,633,4004,555,0004,621,5004,618,5004,536,8004,342,4004,346,4004,202,0004,094,9003,790,2003,602,5003,579,0003,533,8003,373,3003,407,1003,373,1003,404,3003,210,8003,157,5003,274,3003,327,6003,387,5003,396,5003,422,8003,496,5003,546,5003,354,8003,488,5003,513,2003,501,4003,351,5003,400,4003,475,2003,452,6003,241,4003,238,4002,930,5002,878,2002,802,4002,600,4002,458,7002,434,0002,360,5002,277,5002,256,6002,192,0002,122,3002,155,4002,111,9001,995,7001,983,7001,982,5001,937,4001,933,2001,908,0001,949,6001,973,6001,876,5001,856,9001,860,4001,855,7001,904,5001,895,3001,947,3002,034,0002,069,7001,984,8002,056,6002,170,60002,092,0000001,896,3000001,874,9000001,002,2000
   > Total Current Assets 
0
573,300
0
0
0
633,700
0
0
0
665,300
0
0
0
786,800
0
872,300
835,500
779,300
867,100
835,900
808,300
810,900
848,000
817,000
832,800
825,200
862,400
944,900
928,800
864,900
895,500
907,400
962,200
949,700
973,400
1,097,100
1,133,500
1,057,500
1,118,700
1,207,700
1,232,800
1,277,600
1,249,500
1,240,100
1,221,500
1,241,800
1,339,500
1,380,500
1,392,900
1,366,000
1,558,400
1,565,700
1,526,000
1,454,400
1,604,400
1,624,500
1,586,700
1,578,200
1,762,800
1,821,200
1,924,500
1,831,800
1,825,300
1,777,300
1,691,100
1,400,900
1,468,000
1,695,000
1,671,900
1,660,200
1,635,400
1,691,800
1,667,100
1,715,200
1,700,800
1,975,900
2,072,700
2,098,700
2,147,500
2,266,900
2,298,500
2,235,000
2,088,000
2,171,300
2,373,600
2,078,400
2,048,000
2,118,500
2,171,700
2,114,300
2,199,700
2,207,300
1,968,600
1,736,900
1,504,400
1,496,600
1,543,200
1,458,700
1,547,900
1,589,600
1,594,100
1,535,800
1,565,600
1,630,200
1,434,400
1,356,100
1,442,900
1,506,100
1,460,700
1,360,100
1,411,400
1,380,600
1,402,500
1,508,600
1,559,800
1,659,300
1,895,200
1,967,800
1,874,000
1,979,000
2,023,600
1,984,900
1,609,400
1,732,900
1,698,800
1,688,500
1,671,000
1,777,800
1,776,700
1,846,700
1,862,700
1,886,600
1,866,200
1,880,200
1,937,800
2,011,400
1,693,600
1,525,800
1,869,800
1,714,100
1,681,200
1,670,500
1,835,700
1,988,000
2,942,000
2,124,600
2,791,200
2,685,400
2,595,000
2,695,200
2,678,400
2,672,800
2,441,300
2,509,700
2,807,200
2,728,100
2,348,000
2,113,800
2,305,900
2,305,9002,113,8002,348,0002,728,1002,807,2002,509,7002,441,3002,672,8002,678,4002,695,2002,595,0002,685,4002,791,2002,124,6002,942,0001,988,0001,835,7001,670,5001,681,2001,714,1001,869,8001,525,8001,693,6002,011,4001,937,8001,880,2001,866,2001,886,6001,862,7001,846,7001,776,7001,777,8001,671,0001,688,5001,698,8001,732,9001,609,4001,984,9002,023,6001,979,0001,874,0001,967,8001,895,2001,659,3001,559,8001,508,6001,402,5001,380,6001,411,4001,360,1001,460,7001,506,1001,442,9001,356,1001,434,4001,630,2001,565,6001,535,8001,594,1001,589,6001,547,9001,458,7001,543,2001,496,6001,504,4001,736,9001,968,6002,207,3002,199,7002,114,3002,171,7002,118,5002,048,0002,078,4002,373,6002,171,3002,088,0002,235,0002,298,5002,266,9002,147,5002,098,7002,072,7001,975,9001,700,8001,715,2001,667,1001,691,8001,635,4001,660,2001,671,9001,695,0001,468,0001,400,9001,691,1001,777,3001,825,3001,831,8001,924,5001,821,2001,762,8001,578,2001,586,7001,624,5001,604,4001,454,4001,526,0001,565,7001,558,4001,366,0001,392,9001,380,5001,339,5001,241,8001,221,5001,240,1001,249,5001,277,6001,232,8001,207,7001,118,7001,057,5001,133,5001,097,100973,400949,700962,200907,400895,500864,900928,800944,900862,400825,200832,800817,000848,000810,900808,300835,900867,100779,300835,500872,3000786,800000665,300000633,700000573,3000
       Cash And Cash Equivalents 
0
104,600
0
0
0
12,200
0
0
0
3,100
0
0
0
31,600
0
32,700
21,900
21,700
18,100
25,900
44,300
84,600
88,100
50,900
74,300
102,100
71,000
158,500
175,400
195,500
126,300
161,600
206,400
248,800
129,500
227,500
200,700
185,200
114,000
204,200
253,500
344,300
124,000
137,400
76,000
238,500
123,900
110,800
81,800
85,600
82,700
71,000
91,100
126,100
81,200
108,200
122,900
100,800
123,800
134,900
129,900
125,200
72,300
155,800
156,400
108,500
143,600
334,500
368,100
351,400
280,000
254,100
353,900
345,900
173,800
438,200
493,100
499,800
439,700
508,600
535,900
487,700
217,000
310,600
559,500
283,400
204,000
278,800
327,800
331,400
267,300
392,800
342,900
317,500
359,100
461,200
624,100
526,600
552,400
619,600
676,500
551,400
424,000
527,000
384,500
338,200
307,100
366,000
310,300
284,300
242,000
327,500
326,100
356,500
226,000
334,200
596,000
552,700
368,200
582,900
621,900
657,300
282,200
492,800
437,200
422,400
273,300
437,200
391,100
448,800
284,000
435,900
302,400
294,400
161,500
656,100
366,200
320,300
502,900
541,500
650,400
519,600
471,900
590,200
1,486,400
354,500
680,100
578,600
457,400
595,600
387,800
477,500
330,900
467,800
559,500
510,700
284,100
269,000
286,700
286,700269,000284,100510,700559,500467,800330,900477,500387,800595,600457,400578,600680,100354,5001,486,400590,200471,900519,600650,400541,500502,900320,300366,200656,100161,500294,400302,400435,900284,000448,800391,100437,200273,300422,400437,200492,800282,200657,300621,900582,900368,200552,700596,000334,200226,000356,500326,100327,500242,000284,300310,300366,000307,100338,200384,500527,000424,000551,400676,500619,600552,400526,600624,100461,200359,100317,500342,900392,800267,300331,400327,800278,800204,000283,400559,500310,600217,000487,700535,900508,600439,700499,800493,100438,200173,800345,900353,900254,100280,000351,400368,100334,500143,600108,500156,400155,80072,300125,200129,900134,900123,800100,800122,900108,20081,200126,10091,10071,00082,70085,60081,800110,800123,900238,50076,000137,400124,000344,300253,500204,200114,000185,200200,700227,500129,500248,800206,400161,600126,300195,500175,400158,50071,000102,10074,30050,90088,10084,60044,30025,90018,10021,70021,90032,700031,6000003,10000012,200000104,6000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103,000
0
0
70,000
62,000
57,000
0
0
800
0
84,700
76,800
78,800
74,100
76,700
63,900
96,400
97,500
92,300
34,700
2,700
22,300
12,700
800
800
800
83,200
57,800
25,800
32,500
11,500
800
500
800
35,800
700
800
800
800
800
800
800
800
800
800
800
800
800
800
800
56,700
7,300
800
800
800
6,800
37,000
34,500
4,500
800
800
800
800
800
82,500
800
800
800
80080080082,5008008008008008004,50034,50037,0006,8008008008007,30056,70080080080080080080080080080080080080080080070035,80080050080011,50032,50025,80057,80083,20080080080012,70022,3002,70034,70092,30097,50096,40063,90076,70074,10078,80076,80084,70008000057,00062,00070,00000103,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
143,500
0
0
0
181,800
0
0
0
206,500
0
0
0
184,900
0
228,500
227,900
184,000
251,300
218,300
212,000
173,600
211,800
205,600
193,600
181,400
241,000
221,400
203,300
160,100
229,200
214,200
218,700
168,900
271,100
276,000
249,700
218,900
329,100
325,300
299,100
257,700
391,800
408,100
402,000
326,900
459,300
509,400
481,100
457,400
570,100
610,400
502,900
420,800
589,400
595,200
518,100
371,000
638,800
510,400
404,100
419,900
450,700
446,500
407,400
361,900
435,400
484,700
418,800
407,300
441,700
496,700
348,100
374,400
455,300
459,500
432,000
463,200
505,100
514,500
488,100
471,600
578,000
542,500
473,300
492,300
565,500
575,400
510,900
572,400
648,800
604,800
518,300
444,800
381,900
405,500
368,200
332,400
440,100
447,800
367,400
327,300
469,200
447,200
389,000
329,600
454,400
447,700
411,100
349,200
471,700
423,400
416,900
345,700
476,400
467,800
401,300
386,500
473,700
446,800
400,700
398,100
526,300
482,100
454,600
411,500
529,500
524,600
476,400
480,200
617,500
578,100
577,800
550,700
683,700
484,500
414,700
331,800
465,400
452,600
398,800
337,600
539,100
503,300
451,100
485,300
664,700
611,000
557,700
543,000
698,000
614,500
568,200
493,200
616,800
530,000
500,800
429,000
553,100
553,100429,000500,800530,000616,800493,200568,200614,500698,000543,000557,700611,000664,700485,300451,100503,300539,100337,600398,800452,600465,400331,800414,700484,500683,700550,700577,800578,100617,500480,200476,400524,600529,500411,500454,600482,100526,300398,100400,700446,800473,700386,500401,300467,800476,400345,700416,900423,400471,700349,200411,100447,700454,400329,600389,000447,200469,200327,300367,400447,800440,100332,400368,200405,500381,900444,800518,300604,800648,800572,400510,900575,400565,500492,300473,300542,500578,000471,600488,100514,500505,100463,200432,000459,500455,300374,400348,100496,700441,700407,300418,800484,700435,400361,900407,400446,500450,700419,900404,100510,400638,800371,000518,100595,200589,400420,800502,900610,400570,100457,400481,100509,400459,300326,900402,000408,100391,800257,700299,100325,300329,100218,900249,700276,000271,100168,900218,700214,200229,200160,100203,300221,400241,000181,400193,600205,600211,800173,600212,000218,300251,300184,000227,900228,5000184,900000206,500000181,800000143,5000
       Other Current Assets 
0
73,000
0
0
0
64,900
0
0
0
71,900
0
0
0
108,000
0
109,500
142,300
169,000
163,500
179,200
177,100
193,100
184,000
199,800
210,100
187,800
193,400
187,000
184,000
203,400
206,600
209,800
219,100
210,600
231,600
249,000
297,600
244,400
228,900
243,000
269,900
264,200
244,800
238,700
255,400
231,500
225,800
224,900
247,100
256,700
255,700
263,100
279,800
262,000
264,000
279,400
294,200
483,100
316,600
633,200
898,600
581,200
733,300
663,100
629,600
373,100
349,800
348,800
371,300
354,600
346,000
356,100
367,000
371,100
348,900
365,000
370,800
348,900
335,700
357,900
348,300
458,800
337,000
444,300
459,100
440,800
333,300
331,700
325,900
303,800
299,400
287,400
209,300
162,900
421,200
511,100
671,800
114,000
603,200
666,200
31,800
44,900
44,800
49,900
57,800
110,300
59,400
61,100
61,100
58,500
58,200
78,300
57,200
209,800
176,500
190,000
228,300
293,100
294,500
253,500
258,700
52,500
62,700
50,700
51,200
119,800
49,900
35,200
49,100
79,800
130,700
47,100
86,400
459,100
100,700
68,200
101,700
48,400
60,600
42,300
41,800
44,800
51,800
58,600
63,200
76,000
93,900
98,300
115,600
80,700
85,800
95,800
96,400
71,100
86,200
96,900
97,600
112,400
93,500
93,500112,40097,60096,90086,20071,10096,40095,80085,80080,700115,60098,30093,90076,00063,20058,60051,80044,80041,80042,30060,60048,400101,70068,200100,700459,10086,40047,100130,70079,80049,10035,20049,900119,80051,20050,70062,70052,500258,700253,500294,500293,100228,300190,000176,500209,80057,20078,30058,20058,50061,10061,10059,400110,30057,80049,90044,80044,90031,800666,200603,200114,000671,800511,100421,200162,900209,300287,400299,400303,800325,900331,700333,300440,800459,100444,300337,000458,800348,300357,900335,700348,900370,800365,000348,900371,100367,000356,100346,000354,600371,300348,800349,800373,100629,600663,100733,300581,200898,600633,200316,600483,100294,200279,400264,000262,000279,800263,100255,700256,700247,100224,900225,800231,500255,400238,700244,800264,200269,900243,000228,900244,400297,600249,000231,600210,600219,100209,800206,600203,400184,000187,000193,400187,800210,100199,800184,000193,100177,100179,200163,500169,000142,300109,5000108,00000071,90000064,90000073,0000
   > Long-term Assets 
0
428,900
0
0
0
1,241,200
0
0
0
1,231,000
0
0
0
1,305,200
0
1,298,300
1,221,100
1,205,500
1,202,600
1,198,100
1,139,000
1,084,400
1,056,500
1,038,700
1,027,600
1,031,700
1,014,100
1,028,700
1,020,800
1,043,100
1,037,700
1,030,000
1,020,300
1,034,000
1,022,300
1,014,800
1,021,900
1,064,800
1,073,300
1,048,900
1,044,700
1,082,900
1,184,500
1,218,600
1,378,900
1,560,600
1,538,700
1,550,000
1,845,500
1,875,400
1,894,200
1,909,500
1,874,400
1,897,100
1,897,000
1,888,700
1,901,800
1,776,600
1,783,700
1,675,300
1,498,300
1,564,700
1,562,200
1,550,300
1,583,200
1,756,600
1,742,800
1,709,300
1,701,200
1,746,900
1,737,900
1,842,000
1,911,900
1,887,300
2,089,400
2,119,000
2,129,300
2,247,700
2,194,900
2,269,900
2,320,000
2,386,500
2,467,000
2,462,100
2,461,100
2,371,900
2,366,600
2,365,600
2,299,800
2,251,300
2,211,700
2,137,800
1,635,000
1,487,000
1,432,200
1,377,800
1,337,200
1,250,700
1,210,200
1,153,800
1,137,600
1,142,200
1,157,800
1,161,800
1,143,400
1,137,900
1,089,100
1,065,400
1,047,200
1,064,100
1,032,700
1,010,100
1,014,400
1,407,200
1,385,900
1,375,600
1,173,900
1,166,600
1,159,800
1,121,300
1,103,400
1,167,600
1,513,300
1,510,700
1,542,400
1,564,700
1,602,900
1,605,900
1,622,500
1,511,500
1,541,900
1,534,400
2,344,700
2,405,500
2,392,000
2,029,400
1,960,800
2,038,600
2,034,800
2,025,000
2,009,600
2,100,100
2,107,500
2,150,500
2,238,600
3,300,400
3,301,800
3,481,100
3,529,900
3,626,100
3,610,200
3,617,300
3,659,600
3,720,800
3,701,500
3,667,600
3,675,500
2,278,700
3,551,100
3,551,1002,278,7003,675,5003,667,6003,701,5003,720,8003,659,6003,617,3003,610,2003,626,1003,529,9003,481,1003,301,8003,300,4002,238,6002,150,5002,107,5002,100,1002,009,6002,025,0002,034,8002,038,6001,960,8002,029,4002,392,0002,405,5002,344,7001,534,4001,541,9001,511,5001,622,5001,605,9001,602,9001,564,7001,542,4001,510,7001,513,3001,167,6001,103,4001,121,3001,159,8001,166,6001,173,9001,375,6001,385,9001,407,2001,014,4001,010,1001,032,7001,064,1001,047,2001,065,4001,089,1001,137,9001,143,4001,161,8001,157,8001,142,2001,137,6001,153,8001,210,2001,250,7001,337,2001,377,8001,432,2001,487,0001,635,0002,137,8002,211,7002,251,3002,299,8002,365,6002,366,6002,371,9002,461,1002,462,1002,467,0002,386,5002,320,0002,269,9002,194,9002,247,7002,129,3002,119,0002,089,4001,887,3001,911,9001,842,0001,737,9001,746,9001,701,2001,709,3001,742,8001,756,6001,583,2001,550,3001,562,2001,564,7001,498,3001,675,3001,783,7001,776,6001,901,8001,888,7001,897,0001,897,1001,874,4001,909,5001,894,2001,875,4001,845,5001,550,0001,538,7001,560,6001,378,9001,218,6001,184,5001,082,9001,044,7001,048,9001,073,3001,064,8001,021,9001,014,8001,022,3001,034,0001,020,3001,030,0001,037,7001,043,1001,020,8001,028,7001,014,1001,031,7001,027,6001,038,7001,056,5001,084,4001,139,0001,198,1001,202,6001,205,5001,221,1001,298,30001,305,2000001,231,0000001,241,200000428,9000
       Property Plant Equipment 
0
322,700
0
0
0
463,100
0
0
0
531,900
0
0
0
630,500
0
651,700
635,000
637,300
627,000
614,500
602,000
578,600
563,700
556,200
555,500
564,000
555,800
552,900
554,100
535,000
535,400
529,300
529,800
544,300
542,300
541,500
544,400
565,400
570,400
572,600
578,500
598,900
601,700
610,900
653,500
685,400
727,500
738,700
769,900
783,000
802,700
808,300
796,000
845,100
840,400
836,100
842,000
881,800
874,700
824,100
769,900
803,200
798,900
786,600
786,200
805,600
787,500
784,400
776,700
792,700
777,800
787,400
797,500
827,100
847,800
846,800
852,400
876,400
871,400
892,900
934,200
970,200
999,000
989,000
993,200
1,014,900
1,016,900
1,020,900
1,049,500
1,052,800
1,034,400
1,001,900
970,300
917,600
875,800
836,600
798,400
724,300
696,100
653,700
637,500
630,200
615,900
603,900
581,000
585,500
579,800
576,900
565,100
581,400
578,100
593,400
602,400
617,800
617,800
631,300
441,200
460,300
463,900
476,900
489,600
505,200
550,400
572,600
596,700
645,300
653,000
682,200
706,400
659,500
673,100
716,100
730,600
805,300
910,400
827,400
846,100
879,600
892,900
897,300
901,100
946,600
953,100
997,900
1,044,600
1,139,700
1,170,500
1,267,400
1,332,500
1,385,600
1,416,100
1,435,200
1,447,800
1,468,000
1,467,900
1,454,100
1,440,800
1,413,300
1,403,200
1,403,2001,413,3001,440,8001,454,1001,467,9001,468,0001,447,8001,435,2001,416,1001,385,6001,332,5001,267,4001,170,5001,139,7001,044,600997,900953,100946,600901,100897,300892,900879,600846,100827,400910,400805,300730,600716,100673,100659,500706,400682,200653,000645,300596,700572,600550,400505,200489,600476,900463,900460,300441,200631,300617,800617,800602,400593,400578,100581,400565,100576,900579,800585,500581,000603,900615,900630,200637,500653,700696,100724,300798,400836,600875,800917,600970,3001,001,9001,034,4001,052,8001,049,5001,020,9001,016,9001,014,900993,200989,000999,000970,200934,200892,900871,400876,400852,400846,800847,800827,100797,500787,400777,800792,700776,700784,400787,500805,600786,200786,600798,900803,200769,900824,100874,700881,800842,000836,100840,400845,100796,000808,300802,700783,000769,900738,700727,500685,400653,500610,900601,700598,900578,500572,600570,400565,400544,400541,500542,300544,300529,800529,300535,400535,000554,100552,900555,800564,000555,500556,200563,700578,600602,000614,500627,000637,300635,000651,7000630,500000531,900000463,100000322,7000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
391,800
411,900
413,500
0
474,400
473,900
431,100
432,900
452,800
463,000
486,300
500,000
515,100
573,800
593,400
601,200
624,800
623,800
641,500
648,900
661,800
692,000
648,200
659,400
663,600
664,800
670,100
679,200
678,900
678,400
677,300
294,800
290,900
287,800
291,100
292,600
292,500
290,600
288,900
291,100
290,900
292,500
293,100
291,000
290,300
291,200
290,100
291,400
291,700
290,500
290,300
291,500
291,700
291,700
297,400
299,000
296,900
296,000
296,300
298,500
298,700
380,300
393,100
413,000
413,800
416,000
417,600
426,300
425,300
428,300
424,000
768,400
767,100
634,100
410,700
414,000
415,000
414,000
415,400
416,300
417,700
422,700
434,300
443,800
888,400
889,400
966,700
962,200
967,600
974,000
974,600
1,007,600
1,030,700
1,026,300
1,024,100
1,059,700
966,100
972,500
972,500966,1001,059,7001,024,1001,026,3001,030,7001,007,600974,600974,000967,600962,200966,700889,400888,400443,800434,300422,700417,700416,300415,400414,000415,000414,000410,700634,100767,100768,400424,000428,300425,300426,300417,600416,000413,800413,000393,100380,300298,700298,500296,300296,000296,900299,000297,400291,700291,700291,500290,300290,500291,700291,400290,100291,200290,300291,000293,100292,500290,900291,100288,900290,600292,500292,600291,100287,800290,900294,800677,300678,400678,900679,200670,100664,800663,600659,400648,200692,000661,800648,900641,500623,800624,800601,200593,400573,800515,100500,000486,300463,000452,800432,900431,100473,900474,4000413,500411,900391,8000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,000
0
0
0
25,500
0
0
0
21,400
0
0
0
25,700
29,500
30,000
26,400
34,600
38,500
32,700
27,800
29,500
31,300
29,400
25,500
32,500
36,300
41,400
41,300
43,800
48,100
48,000
47,700
54,000
61,500
60,000
35,600
38,700
41,400
37,500
32,900
35,000
38,300
38,30035,00032,90037,50041,40038,70035,60060,00061,50054,00047,70048,00048,10043,80041,30041,40036,30032,50025,50029,40031,30029,50027,80032,70038,50034,60026,40030,00029,50025,70000021,40000025,50000019,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
66,600
0
0
0
729,400
0
0
0
289,200
0
0
0
286,300
0
274,200
230,200
148,700
218,700
216,500
207,400
125,900
193,200
191,000
187,100
186,500
186,200
202,800
198,700
209,200
209,200
206,800
117,500
224,400
116,800
219,300
233,200
253,800
261,400
260,800
258,800
281,400
383,500
408,600
550,100
352,400
438,800
563,500
706,900
842,200
846,800
837,200
828,600
820,500
811,300
801,800
799,500
658,400
650,100
571,900
470,800
507,900
115,300
114,700
565,500
128,900
124,800
555,300
554,900
117,500
577,900
653,400
687,500
699,700
857,300
892,200
894,800
952,800
952,400
1,005,500
1,026,100
1,023,100
374,000
347,100
345,800
322,600
319,200
318,700
249,700
245,600
242,600
213,100
89,900
86,600
83,400
81,500
78,500
75,600
72,600
61,500
59,600
56,700
54,800
52,900
51,100
49,200
47,900
46,500
41,000
38,100
37,400
36,700
36,100
35,400
34,900
47,000
46,800
45,500
44,200
45,100
49,900
55,100
136,800
135,000
164,100
164,800
163,300
161,700
165,500
144,400
143,300
144,100
670,300
646,400
636,700
599,400
591,000
583,500
575,000
567,100
559,600
552,300
544,300
536,300
549,200
1,052,100
1,038,400
1,038,200
1,005,400
997,400
992,400
979,400
999,800
978,000
964,300
948,100
939,900
918,300
910,300
910,300918,300939,900948,100964,300978,000999,800979,400992,400997,4001,005,4001,038,2001,038,4001,052,100549,200536,300544,300552,300559,600567,100575,000583,500591,000599,400636,700646,400670,300144,100143,300144,400165,500161,700163,300164,800164,100135,000136,80055,10049,90045,10044,20045,50046,80047,00034,90035,40036,10036,70037,40038,10041,00046,50047,90049,20051,10052,90054,80056,70059,60061,50072,60075,60078,50081,50083,40086,60089,900213,100242,600245,600249,700318,700319,200322,600345,800347,100374,0001,023,1001,026,1001,005,500952,400952,800894,800892,200857,300699,700687,500653,400577,900117,500554,900555,300124,800128,900565,500114,700115,300507,900470,800571,900650,100658,400799,500801,800811,300820,500828,600837,200846,800842,200706,900563,500438,800352,400550,100408,600383,500281,400258,800260,800261,400253,800233,200219,300116,800224,400117,500206,800209,200209,200198,700202,800186,200186,500187,100191,000193,200125,900207,400216,500218,700148,700230,200274,2000286,300000289,200000729,40000066,6000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
909,000
851,200
728,400
761,500
763,300
763,700
797,000
951,000
955,300
924,900
924,500
954,200
960,100
1,054,600
1,114,400
1,060,200
1,241,600
1,272,200
1,276,900
1,371,300
1,323,500
1,377,000
1,385,800
1,416,300
1,466,900
1,473,100
1,467,900
1,357,000
1,349,700
1,344,700
1,250,300
1,198,500
1,177,300
1,135,900
621,900
569,400
556,400
541,200
538,800
526,400
514,100
500,100
500,100
512,000
541,900
557,900
562,400
552,400
509,300
488,500
482,100
482,700
454,600
416,700
412,000
789,400
768,100
744,300
732,700
706,300
695,900
644,400
613,800
662,400
962,900
938,100
945,700
950,900
949,900
923,700
916,100
852,000
868,800
220,200
149,000
152,100
171,400
157,000
79,700
131,000
121,600
115,800
107,100
1,110,000
151,100
2,200,000
2,291,000
1,144,000
1,177,300
1,283,000
1,369,400
1,356,800
166,200
1,417,200
168,800
1,394,400
1,400,200
0
1,391,100
1,285,200
1,379,700
1,379,7001,285,2001,391,10001,400,2001,394,400168,8001,417,200166,2001,356,8001,369,4001,283,0001,177,3001,144,0002,291,0002,200,000151,1001,110,000107,100115,800121,600131,00079,700157,000171,400152,100149,000220,200868,800852,000916,100923,700949,900950,900945,700938,100962,900662,400613,800644,400695,900706,300732,700744,300768,100789,400412,000416,700454,600482,700482,100488,500509,300552,400562,400557,900541,900512,000500,100500,100514,100526,400538,800541,200556,400569,400621,9001,135,9001,177,3001,198,5001,250,3001,344,7001,349,7001,357,0001,467,9001,473,1001,466,9001,416,3001,385,8001,377,0001,323,5001,371,3001,276,9001,272,2001,241,6001,060,2001,114,4001,054,600960,100954,200924,500924,900955,300951,000797,000763,700763,300761,500728,400851,200909,0000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
479,000
0
0
0
1,184,100
0
0
0
1,047,400
0
0
0
1,142,200
0
1,264,200
1,274,100
1,208,700
1,285,800
1,237,100
1,101,500
1,071,300
1,098,800
1,060,200
1,063,500
1,078,200
1,095,600
1,075,200
1,046,400
1,085,500
1,110,000
1,100,700
1,142,300
1,179,300
1,171,500
1,239,400
1,259,800
1,211,600
1,245,200
1,282,800
1,282,800
1,317,400
1,350,800
1,315,300
1,426,100
1,604,700
1,634,000
1,605,000
1,940,500
1,926,400
2,096,300
2,057,000
1,997,800
2,040,200
2,141,500
2,451,700
2,054,400
2,054,600
2,253,000
2,352,800
2,382,500
2,329,400
2,287,500
2,186,300
2,137,600
2,046,600
2,046,700
2,192,200
2,136,600
2,305,300
2,267,500
2,357,200
2,346,100
2,279,500
2,336,900
2,512,400
2,526,700
2,634,100
2,549,400
2,626,000
2,624,700
2,642,700
2,560,000
2,589,900
2,796,100
2,578,500
2,516,700
2,564,100
2,568,100
2,472,700
2,494,400
2,419,900
2,287,300
2,494,000
2,389,300
2,453,600
2,544,600
2,499,100
2,566,400
2,542,500
2,514,600
2,607,600
2,600,000
2,581,600
2,388,400
2,463,100
2,449,600
2,413,100
2,322,100
2,346,500
2,313,500
2,177,200
2,127,600
1,877,400
1,852,400
1,848,200
1,789,900
1,962,900
1,836,600
1,836,800
1,837,900
1,871,200
1,817,400
1,855,400
1,806,500
1,844,600
1,800,300
1,835,900
1,829,100
1,875,300
1,923,800
1,920,000
2,652,800
2,703,100
2,802,900
2,503,500
2,236,200
2,263,500
2,600,900
2,374,700
2,232,600
2,260,600
2,300,600
2,369,000
3,330,900
3,510,800
4,113,100
4,161,900
4,123,900
4,279,000
4,226,100
4,188,700
4,015,100
4,143,100
4,459,100
4,382,100
3,989,200
3,785,400
3,984,800
3,984,8003,785,4003,989,2004,382,1004,459,1004,143,1004,015,1004,188,7004,226,1004,279,0004,123,9004,161,9004,113,1003,510,8003,330,9002,369,0002,300,6002,260,6002,232,6002,374,7002,600,9002,263,5002,236,2002,503,5002,802,9002,703,1002,652,8001,920,0001,923,8001,875,3001,829,1001,835,9001,800,3001,844,6001,806,5001,855,4001,817,4001,871,2001,837,9001,836,8001,836,6001,962,9001,789,9001,848,2001,852,4001,877,4002,127,6002,177,2002,313,5002,346,5002,322,1002,413,1002,449,6002,463,1002,388,4002,581,6002,600,0002,607,6002,514,6002,542,5002,566,4002,499,1002,544,6002,453,6002,389,3002,494,0002,287,3002,419,9002,494,4002,472,7002,568,1002,564,1002,516,7002,578,5002,796,1002,589,9002,560,0002,642,7002,624,7002,626,0002,549,4002,634,1002,526,7002,512,4002,336,9002,279,5002,346,1002,357,2002,267,5002,305,3002,136,6002,192,2002,046,7002,046,6002,137,6002,186,3002,287,5002,329,4002,382,5002,352,8002,253,0002,054,6002,054,4002,451,7002,141,5002,040,2001,997,8002,057,0002,096,3001,926,4001,940,5001,605,0001,634,0001,604,7001,426,1001,315,3001,350,8001,317,4001,282,8001,282,8001,245,2001,211,6001,259,8001,239,4001,171,5001,179,3001,142,3001,100,7001,110,0001,085,5001,046,4001,075,2001,095,6001,078,2001,063,5001,060,2001,098,8001,071,3001,101,5001,237,1001,285,8001,208,7001,274,1001,264,20001,142,2000001,047,4000001,184,100000479,0000
   > Total Current Liabilities 
0
296,000
0
0
0
418,800
0
0
0
505,500
0
0
0
553,900
0
538,600
554,600
563,100
587,900
587,700
545,400
531,400
517,900
554,000
556,800
539,300
561,100
551,100
525,700
502,900
517,000
610,500
528,600
601,900
576,200
639,800
649,800
621,300
648,800
669,400
649,800
680,400
713,400
683,100
792,500
831,100
867,300
837,900
973,500
948,200
1,119,400
1,075,700
1,008,600
1,036,400
1,134,000
1,083,600
1,048,400
1,088,400
1,282,600
1,381,400
1,420,000
1,247,900
1,212,500
1,107,900
1,032,300
902,700
886,600
1,004,700
952,000
1,005,600
962,200
1,081,800
1,072,500
1,101,800
1,141,300
1,175,500
1,192,800
1,253,800
1,172,200
1,249,300
1,256,300
1,305,200
1,220,000
1,259,100
1,465,200
1,293,200
1,247,400
1,284,500
1,319,700
1,296,200
1,321,100
1,259,200
1,138,800
1,001,200
894,300
957,500
872,500
906,600
920,100
931,600
902,500
951,600
957,600
967,900
902,600
908,100
890,900
898,000
908,000
937,200
900,700
877,000
858,100
883,100
867,500
883,800
863,500
900,100
845,300
863,200
863,400
908,100
896,200
930,600
917,700
964,900
956,500
985,800
980,100
1,035,100
1,076,400
1,110,800
1,449,600
1,256,500
1,205,700
1,015,700
904,000
944,400
1,286,200
1,054,600
949,600
1,079,200
1,129,000
1,251,300
1,256,300
1,442,200
1,328,200
1,347,700
1,379,300
1,489,900
1,438,600
1,394,000
1,659,200
1,752,100
1,673,800
1,608,100
1,194,100
636,200
1,468,200
1,468,200636,2001,194,1001,608,1001,673,8001,752,1001,659,2001,394,0001,438,6001,489,9001,379,3001,347,7001,328,2001,442,2001,256,3001,251,3001,129,0001,079,200949,6001,054,6001,286,200944,400904,0001,015,7001,205,7001,256,5001,449,6001,110,8001,076,4001,035,100980,100985,800956,500964,900917,700930,600896,200908,100863,400863,200845,300900,100863,500883,800867,500883,100858,100877,000900,700937,200908,000898,000890,900908,100902,600967,900957,600951,600902,500931,600920,100906,600872,500957,500894,3001,001,2001,138,8001,259,2001,321,1001,296,2001,319,7001,284,5001,247,4001,293,2001,465,2001,259,1001,220,0001,305,2001,256,3001,249,3001,172,2001,253,8001,192,8001,175,5001,141,3001,101,8001,072,5001,081,800962,2001,005,600952,0001,004,700886,600902,7001,032,3001,107,9001,212,5001,247,9001,420,0001,381,4001,282,6001,088,4001,048,4001,083,6001,134,0001,036,4001,008,6001,075,7001,119,400948,200973,500837,900867,300831,100792,500683,100713,400680,400649,800669,400648,800621,300649,800639,800576,200601,900528,600610,500517,000502,900525,700551,100561,100539,300556,800554,000517,900531,400545,400587,700587,900563,100554,600538,6000553,900000505,500000418,800000296,0000
       Short-term Debt 
0
13,500
0
0
0
5,700
0
0
0
2,400
0
0
0
7,400
0
9,600
11,700
10,800
11,200
5,700
5,800
5,800
8,800
6,500
5,800
6,300
5,800
6,000
6,200
16,000
5,400
104,800
15,200
11,900
12,500
15,200
12,500
8,200
7,700
5,700
5,700
6,100
6,100
6,300
98,200
112,600
115,300
67,700
108,000
109,300
296,200
225,600
160,200
170,100
274,700
188,100
166,500
107,700
298,200
274,500
251,500
172,700
144,800
80,400
40,100
40,000
40,800
45,800
29,600
28,900
30,700
43,600
30,500
23,800
48,800
13,400
13,500
10,700
6,100
3,100
5,800
1,100
1,000
1,000
249,700
700
600
400
200
800
900
800
300
3,200
2,400
82,400
11,500
11,500
10,200
4,800
4,300
2,200
1,800
1,700
2,100
2,400
7,300
7,100
6,800
8,200
6,800
6,000
4,600
6,400
5,700
5,000
4,300
5,500
5,000
4,500
4,000
6,000
4,800
4,700
4,200
5,900
6,400
5,800
4,200
5,600
5,100
4,700
338,800
41,200
40,900
40,300
48,500
59,700
425,700
225,300
48,400
62,300
43,800
43,500
43,200
63,200
2,300
3,000
84,900
116,800
89,800
88,300
455,300
483,000
455,400
454,700
199,200
242,800
0
0242,800199,200454,700455,400483,000455,30088,30089,800116,80084,9003,0002,30063,20043,20043,50043,80062,30048,400225,300425,70059,70048,50040,30040,90041,200338,8004,7005,1005,6004,2005,8006,4005,9004,2004,7004,8006,0004,0004,5005,0005,5004,3005,0005,7006,4004,6006,0006,8008,2006,8007,1007,3002,4002,1001,7001,8002,2004,3004,80010,20011,50011,50082,4002,4003,200300800900800200400600700249,7001,0001,0001,1005,8003,1006,10010,70013,50013,40048,80023,80030,50043,60030,70028,90029,60045,80040,80040,00040,10080,400144,800172,700251,500274,500298,200107,700166,500188,100274,700170,100160,200225,600296,200109,300108,00067,700115,300112,60098,2006,3006,1006,1005,7005,7007,7008,20012,50015,20012,50011,90015,200104,8005,40016,0006,2006,0005,8006,3005,8006,5008,8005,8005,8005,70011,20010,80011,7009,60007,4000002,4000005,70000013,5000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,800
0
0
0
7,400
4,800
4,700
4,200
7,300
6,400
445,700
6,500
7,400
7,700
6,800
100
100
40,900
40,300
48,500
41,300
425,700
225,300
48,400
43,100
43,800
43,500
43,200
37,400
2,300
3,000
84,900
89,000
89,800
88,300
455,300
454,700
455,400
454,700
199,200
242,800
386,400
386,400242,800199,200454,700455,400454,700455,30088,30089,80089,00084,9003,0002,30037,40043,20043,50043,80043,10048,400225,300425,70041,30048,50040,30040,9001001006,8007,7007,4006,500445,7006,4007,3004,2004,7004,8007,4000006,800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
169,300
163,600
167,100
183,100
150,400
143,800
129,600
134,300
124,700
121,900
118,000
121,500
126,700
110,100
106,800
125,600
104,300
112,000
122,800
131,100
142,400
147,900
157,300
164,700
157,600
139,500
154,800
189,900
158,800
155,400
202,400
215,200
244,400
254,200
252,900
256,300
259,100
233,200
286,100
273,300
276,400
259,300
248,900
321,200
267,700
226,700
238,600
248,800
198,500
202,200
214,500
214,500
264,000
253,000
291,200
281,000
308,600
317,800
321,300
334,100
351,000
341,000
387,900
389,900
432,800
447,500
431,700
440,000
406,500
403,300
448,600
435,400
414,600
461,700
437,300
488,000
421,600
346,800
301,300
238,200
222,700
232,600
261,200
320,600
313,600
274,900
288,200
339,300
324,700
302,000
276,600
340,900
321,600
337,200
334,400
376,900
333,000
328,100
297,600
383,400
359,000
326,100
317,400
347,400
338,200
341,000
339,100
362,000
366,300
364,000
378,200
406,800
393,800
397,300
420,500
419,700
426,400
477,200
458,200
473,300
412,900
347,600
393,500
366,800
328,300
392,900
457,600
532,400
588,200
589,800
693,500
660,000
644,000
631,600
662,600
594,000
549,400
493,400
558,000
513,800
447,900
369,100
393,400
420,300
420,300393,400369,100447,900513,800558,000493,400549,400594,000662,600631,600644,000660,000693,500589,800588,200532,400457,600392,900328,300366,800393,500347,600412,900473,300458,200477,200426,400419,700420,500397,300393,800406,800378,200364,000366,300362,000339,100341,000338,200347,400317,400326,100359,000383,400297,600328,100333,000376,900334,400337,200321,600340,900276,600302,000324,700339,300288,200274,900313,600320,600261,200232,600222,700238,200301,300346,800421,600488,000437,300461,700414,600435,400448,600403,300406,500440,000431,700447,500432,800389,900387,900341,000351,000334,100321,300317,800308,600281,000291,200253,000264,000214,500214,500202,200198,500248,800238,600226,700267,700321,200248,900259,300276,400273,300286,100233,200259,100256,300252,900254,200244,400215,200202,400155,400158,800189,900154,800139,500157,600164,700157,300147,900142,400131,100122,800112,000104,300125,600106,800110,100126,700121,500118,000121,900124,700134,300129,600143,800150,400183,100167,100163,600169,300000000000000000
       Other Current Liabilities 
0
282,500
0
0
0
413,100
0
0
0
503,100
0
0
0
546,500
0
359,700
379,300
385,200
393,600
431,600
395,800
396,000
374,800
422,800
429,100
415,000
433,800
418,400
409,400
380,100
386,000
401,400
401,400
467,200
432,600
482,200
489,400
455,800
476,400
506,100
504,600
519,500
517,400
518,000
538,900
516,100
536,800
525,800
611,300
586,000
566,900
591,000
615,200
580,200
586,000
619,100
622,600
731,800
663,200
839,200
941,800
836,600
818,900
829,000
790,000
648,200
631,300
694,900
669,400
685,500
650,500
729,600
628,300
776,200
758,400
811,100
838,300
855,200
776,200
813,400
803,000
872,400
779,000
851,600
812,200
843,900
811,400
869,500
857,800
783,600
832,200
836,800
791,700
769,200
653,700
652,400
628,400
542,700
589,300
613,200
623,300
489,500
611,300
634,200
593,800
578,400
539,700
569,300
564,000
537,300
506,200
524,500
512,300
521,500
474,900
508,100
533,100
511,600
488,300
503,300
503,100
498,600
533,400
559,600
549,500
509,600
543,300
575,400
578,600
536,600
651,600
643,900
651,500
723,600
707,700
556,100
420,700
448,000
493,700
494,000
499,500
495,600
523,200
609,600
594,300
591,000
649,700
706,600
662,800
623,900
676,400
756,300
689,300
627,200
704,400
730,100
648,700
-6,400
0
0-6,400648,700730,100704,400627,200689,300756,300676,400623,900662,800706,600649,700591,000594,300609,600523,200495,600499,500494,000493,700448,000420,700556,100707,700723,600651,500643,900651,600536,600578,600575,400543,300509,600549,500559,600533,400498,600503,100503,300488,300511,600533,100508,100474,900521,500512,300524,500506,200537,300564,000569,300539,700578,400593,800634,200611,300489,500623,300613,200589,300542,700628,400652,400653,700769,200791,700836,800832,200783,600857,800869,500811,400843,900812,200851,600779,000872,400803,000813,400776,200855,200838,300811,100758,400776,200628,300729,600650,500685,500669,400694,900631,300648,200790,000829,000818,900836,600941,800839,200663,200731,800622,600619,100586,000580,200615,200591,000566,900586,000611,300525,800536,800516,100538,900518,000517,400519,500504,600506,100476,400455,800489,400482,200432,600467,200401,400401,400386,000380,100409,400418,400433,800415,000429,100422,800374,800396,000395,800431,600393,600385,200379,300359,7000546,500000503,100000413,100000282,5000
   > Long-term Liabilities 
0
183,000
0
0
0
765,300
0
0
0
541,900
0
0
0
588,300
0
725,600
719,500
645,600
697,900
649,400
556,100
539,900
580,900
506,200
506,700
538,900
534,500
524,100
520,700
582,600
593,000
490,200
613,700
577,400
595,300
599,600
610,000
590,300
596,400
613,400
633,000
637,000
637,400
632,200
633,600
773,600
766,700
767,100
967,000
978,200
976,900
981,300
989,200
1,003,800
1,007,500
1,368,100
1,006,000
966,200
970,400
971,400
962,500
1,081,500
1,075,000
1,078,400
1,105,300
1,143,900
1,160,100
1,187,500
1,184,600
1,299,700
1,305,300
1,275,400
1,273,600
1,177,700
1,195,600
1,336,900
1,333,900
1,380,300
1,377,200
1,376,700
1,368,400
1,337,500
1,340,000
1,330,800
1,330,900
1,285,300
1,269,300
1,279,600
1,248,400
1,176,500
1,173,300
1,160,700
1,148,500
1,492,800
1,495,000
1,496,100
1,672,100
1,592,500
1,646,300
1,610,900
1,612,100
1,656,000
1,642,400
1,613,700
1,485,800
1,555,000
1,558,700
1,515,100
1,414,100
1,409,300
1,412,800
1,300,200
1,269,500
994,300
984,900
964,400
926,400
1,062,800
991,300
973,600
974,500
963,100
921,200
924,800
888,800
879,700
843,800
850,100
849,000
840,200
847,400
809,200
1,203,200
1,446,600
1,597,200
1,487,800
1,332,200
1,319,100
1,314,700
1,320,100
1,283,000
1,181,400
1,171,600
1,117,700
2,074,600
2,068,600
2,784,900
2,814,200
2,744,600
2,789,100
2,787,500
2,794,700
2,355,900
2,391,000
2,785,300
2,774,000
2,795,100
2,505,500
2,516,600
2,516,6002,505,5002,795,1002,774,0002,785,3002,391,0002,355,9002,794,7002,787,5002,789,1002,744,6002,814,2002,784,9002,068,6002,074,6001,117,7001,171,6001,181,4001,283,0001,320,1001,314,7001,319,1001,332,2001,487,8001,597,2001,446,6001,203,200809,200847,400840,200849,000850,100843,800879,700888,800924,800921,200963,100974,500973,600991,3001,062,800926,400964,400984,900994,3001,269,5001,300,2001,412,8001,409,3001,414,1001,515,1001,558,7001,555,0001,485,8001,613,7001,642,4001,656,0001,612,1001,610,9001,646,3001,592,5001,672,1001,496,1001,495,0001,492,8001,148,5001,160,7001,173,3001,176,5001,248,4001,279,6001,269,3001,285,3001,330,9001,330,8001,340,0001,337,5001,368,4001,376,7001,377,2001,380,3001,333,9001,336,9001,195,6001,177,7001,273,6001,275,4001,305,3001,299,7001,184,6001,187,5001,160,1001,143,9001,105,3001,078,4001,075,0001,081,500962,500971,400970,400966,2001,006,0001,368,1001,007,5001,003,800989,200981,300976,900978,200967,000767,100766,700773,600633,600632,200637,400637,000633,000613,400596,400590,300610,000599,600595,300577,400613,700490,200593,000582,600520,700524,100534,500538,900506,700506,200580,900539,900556,100649,400697,900645,600719,500725,6000588,300000541,900000765,300000183,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
809,900
785,200
701,200
0
0
0
0
563,600
562,900
466,400
459,900
453,400
453,500
453,000
452,300
450,200
452,600
445,600
449,100
442,500
446,100
447,900
448,000
436,500
435,400
438,200
437,600
431,800
428,900
429,000
891,000
1,179,500
1,245,600
1,240,100
1,083,000
1,068,000
1,069,000
1,060,400
1,013,200
908,300
900,900
832,000
1,787,700
1,779,000
2,498,200
2,499,000
2,419,100
2,420,000
2,420,500
2,422,000
1,975,700
0
0
0
0
0
0
0000001,975,7002,422,0002,420,5002,420,0002,419,1002,499,0002,498,2001,779,0001,787,700832,000900,900908,3001,013,2001,060,4001,069,0001,068,0001,083,0001,240,1001,245,6001,179,500891,000429,000428,900431,800437,600438,200435,400436,500448,000447,900446,100442,500449,100445,600452,600450,200452,300453,000453,500453,400459,900466,400562,900563,6000000701,200785,200809,900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
214,500
222,700
214,800
264,300
270,900
278,100
282,000
358,500
359,700
380,800
383,700
566,100
577,800
588,700
593,200
426,300
440,700
610,400
441,300
471,600
494,200
492,800
488,600
466,300
480,500
466,200
466,500
473,300
507,500
510,900
502,700
436,800
428,200
430,600
422,100
739,300
718,300
715,800
712,900
743,000
739,400
723,800
729,500
756,000
757,300
731,800
699,400
782,800
785,500
763,000
738,200
753,000
753,600
736,200
715,000
540,900
531,400
511,400
474,100
609,400
534,600
524,400
519,900
508,300
472,800
474,700
437,400
440,700
408,400
411,900
411,400
408,400
418,500
377,100
273,200
265,300
267,400
180,600
179,500
181,000
176,100
190,700
200,500
273,100
270,700
285,700
286,900
289,600
286,700
315,200
325,500
271,300
367,000
267,300
262,400
0
0
0
0
0
0
000000262,400267,300367,000271,300325,500315,200286,700289,600286,900285,700270,700273,100200,500190,700176,100181,000179,500180,600267,400265,300273,200377,100418,500408,400411,400411,900408,400440,700437,400474,700472,800508,300519,900524,400534,600609,400474,100511,400531,400540,900715,000736,200753,600753,000738,200763,000785,500782,800699,400731,800757,300756,000729,500723,800739,400743,000712,900715,800718,300739,300422,100430,600428,200436,800502,700510,900507,500473,300466,500466,200480,500466,300488,600492,800494,200471,600441,300610,400440,700426,300593,200588,700577,800566,100383,700380,800359,700358,500282,000278,100270,900264,300214,800222,700214,5000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,200
96,700
85,200
0
0
0
0
92,700
96,300
97,600
94,600
0
0
0
0
3,200
4,100
3,600
5,500
12,300
2,300
2,200
3,400
2,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,700
12,400
12,600
0
0
0
0
0
0
0
000000012,60012,40060,700000000000000000000000002,5003,4002,2002,30012,3005,5003,6004,1003,200000094,60097,60096,30092,700000085,20096,70075,200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
523,200
0
0
0
690,800
0
0
0
848,900
0
0
0
949,800
0
906,400
782,500
776,100
783,900
796,900
845,800
824,000
805,700
795,500
796,900
778,700
780,900
898,400
903,200
822,500
823,200
836,700
840,200
804,400
824,200
872,500
895,600
910,700
946,800
973,800
994,700
1,043,100
1,083,200
1,143,400
1,174,300
1,197,700
1,244,200
1,325,500
1,297,900
1,315,000
1,356,300
1,418,200
1,402,600
1,311,300
1,359,900
1,061,500
1,434,100
1,300,200
1,293,500
1,143,700
1,040,300
1,067,100
1,100,000
1,141,300
1,136,700
1,110,900
1,164,100
1,212,100
1,236,500
1,101,800
1,105,800
1,176,600
1,232,900
1,323,000
1,453,300
1,582,500
1,675,300
1,712,300
1,793,000
1,910,800
1,993,800
1,978,800
1,995,000
2,043,500
2,038,600
1,871,800
1,897,900
1,920,000
1,903,400
1,892,900
1,917,000
1,925,200
1,316,300
729,900
547,300
420,800
335,800
210,300
191,700
200,900
217,100
70,400
123,400
210,400
189,400
30,900
82,400
158,400
185,800
77,700
130,600
213,500
289,300
1,038,400
1,093,300
1,186,700
1,279,200
1,171,500
1,197,200
1,263,500
1,289,100
1,281,300
1,305,300
1,388,200
1,434,700
1,408,600
1,473,600
1,547,800
1,570,100
1,482,900
1,480,800
1,501,000
1,558,100
1,582,600
1,526,900
1,537,300
1,418,200
1,300,900
1,303,700
1,364,400
1,458,200
1,510,000
1,642,600
1,769,500
1,849,700
1,914,200
1,979,900
2,004,600
2,001,000
2,042,300
2,062,500
2,101,400
2,085,800
2,087,400
2,049,600
2,013,600
2,034,300
5,677,700
1,872,200
1,872,2005,677,7002,034,3002,013,6002,049,6002,087,4002,085,8002,101,4002,062,5002,042,3002,001,0002,004,6001,979,9001,914,2001,849,7001,769,5001,642,6001,510,0001,458,2001,364,4001,303,7001,300,9001,418,2001,537,3001,526,9001,582,6001,558,1001,501,0001,480,8001,482,9001,570,1001,547,8001,473,6001,408,6001,434,7001,388,2001,305,3001,281,3001,289,1001,263,5001,197,2001,171,5001,279,2001,186,7001,093,3001,038,400289,300213,500130,60077,700185,800158,40082,40030,900189,400210,400123,40070,400217,100200,900191,700210,300335,800420,800547,300729,9001,316,3001,925,2001,917,0001,892,9001,903,4001,920,0001,897,9001,871,8002,038,6002,043,5001,995,0001,978,8001,993,8001,910,8001,793,0001,712,3001,675,3001,582,5001,453,3001,323,0001,232,9001,176,6001,105,8001,101,8001,236,5001,212,1001,164,1001,110,9001,136,7001,141,3001,100,0001,067,1001,040,3001,143,7001,293,5001,300,2001,434,1001,061,5001,359,9001,311,3001,402,6001,418,2001,356,3001,315,0001,297,9001,325,5001,244,2001,197,7001,174,3001,143,4001,083,2001,043,100994,700973,800946,800910,700895,600872,500824,200804,400840,200836,700823,200822,500903,200898,400780,900778,700796,900795,500805,700824,000845,800796,900783,900776,100782,500906,4000949,800000848,900000690,800000523,2000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
77,000
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
76,900
0
076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90077,00076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90076,90000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
417,800
487,100
491,800
0
0
0
0
503,200
553,000
633,400
691,200
1,263,300
1,311,100
1,390,300
1,483,200
1,467,300
1,512,700
1,619,000
1,683,300
1,660,400
1,711,700
1,806,200
1,878,000
1,881,000
1,931,100
2,035,900
2,100,200
1,966,800
1,994,400
2,056,900
2,110,500
2,135,700
2,081,100
2,140,500
1,883,500
0
1,981,100
2,032,800
2,151,700
2,225,700
2,374,000
2,527,200
2,644,500
2,720,100
2,866,300
3,036,200
3,173,000
3,288,500
3,372,300
3,478,700
0
0
0
0
0
0
0
00000003,478,7003,372,3003,288,5003,173,0003,036,2002,866,3002,720,1002,644,5002,527,2002,374,0002,225,7002,151,7002,032,8001,981,10001,883,5002,140,5002,081,1002,135,7002,110,5002,056,9001,994,4001,966,8002,100,2002,035,9001,931,1001,881,0001,878,0001,806,2001,711,7001,660,4001,683,3001,619,0001,512,7001,467,3001,483,2001,390,3001,311,1001,263,300691,200633,400553,000503,2000000491,800487,100417,800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0-53,400-27,700-42,600-36,200-25,700-42,100-28,800-29,500-29,500-39,700-33,900-21,600-31,500-35,000-32,500-37,100-42,700-51,900-60,600-61,300-53,400-53,300-346,500-362,100-363,100-356,700-359,200-348,800-359,800-412,000-423,700-427,400-434,600-460,000-463,300-465,900-474,100-502,800-497,900-491,800-480,500-403,300-396,600-400,000-401,500-551,500-561,600-558,200-555,100-523,000-544,100-532,500-540,800-413,300-384,400-397,800-415,500-373,900-393,500-383,000-374,800-374,100-396,700-430,800-432,300-54,000-33,600-43,200-52,700-75,300-82,700-90,800-89,000-55,700-55,000-69,000-72,300-85,000-85,600-81,200-60,600-68,300-62,600-64,300-82,300-146,700-154,700-169,800-168,000-57,200-57,100-67,700-71,800-58,100-56,600-66,200-69,300-64,700-63,600-60,800-58,500-57,900-730,800-714,700-699,000-698,900-693,800-669,100-656,700-656,100-636,700-647,300-670,300-632,700-607,000-625,300-608,300-689,900-682,000-663,800-643,300-637,000-620,500-605,900-595,000-608,600-599,900-587,500-571,400-633,300-630,300-608,700-595,600-581,100-575,900-563,800-550,300-545,800-557,100-542,200-522,200-501,100-465,5000-432,200000-385,200000-328,800000-294,8000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
425,800
429,200
432,000
0
0
0
0
440,800
429,400
431,400
426,200
393,000
387,200
396,700
395,700
395,000
392,900
398,100
402,900
408,000
380,700
385,600
380,000
382,000
364,100
365,900
371,500
374,400
357,400
361,800
365,900
371,100
359,900
363,000
367,300
369,200
358,800
366,500
377,000
383,800
371,200
380,100
388,300
394,500
374,500
380,800
386,000
391,300
376,000
383,800
385,200
0
0
0
0
0
0
000000385,200383,800376,000391,300386,000380,800374,500394,500388,300380,100371,200383,800377,000366,500358,800369,200367,300363,000359,900371,100365,900361,800357,400374,400371,500365,900364,100382,000380,000385,600380,700408,000402,900398,100392,900395,000395,700396,700387,200393,000426,200431,400429,400440,8000000432,000429,200425,800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000-1,809,200-1,736,800-1,684,900-1,595,200-1,455,400-1,316,200-1,245,800-1,225,000-1,182,200-1,142,400-1,133,700-1,095,500-1,051,200-1,051,800-1,023,100-856,200-696,600-628,900-638,000-638,500-635,400-599,100-575,400-566,500-507,200-471,100-465,200-440,200-417,200-398,100-389,900-371,200-332,600-293,500-287,200-273,300-280,600-281,900-293,300-353,500-366,600-370,500-388,100-390,500-392,600-394,400-397,500-398,000-398,400-399,300-405,900-406,500-407,000-410,200-412,200-413,300-414,100-415,100-422,900-424,200-425,900-426,200-428,700-418,600-390,800-341,200-315,500-284,500-240,500-193,400-136,000-78,700-68,600-74,000-76,500-91,900-106,300-131,700-183,600-214,000-224,300-226,600-228,700-229,600-230,600-246,800-289,800-291,100-292,500-292,700-296,400-296,400-297,300-265,9000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
335,500
0
0
0
451,000
0
0
0
524,700
0
0
0
516,100
0
488,100
512,500
542,800
565,600
583,700
577,100
586,700
600,000
611,000
619,800
639,600
652,400
782,500
789,600
726,600
744,800
758,000
770,000
750,900
765,700
783,900
804,600
818,500
846,900
873,900
880,000
836,600
860,600
844,000
872,400
916,700
899,800
900,100
921,400
919,500
926,700
942,400
940,100
820,800
839,000
485,800
102,300
100,300
48,600
17,100
18,000
18,100
22,200
23,300
24,900
26,400
62,300
78,600
79,500
80,200
82,200
84,300
94,700
126,400
190,700
228,100
253,700
282,300
289,000
297,100
291,100
232,300
178,000
129,200
88,500
63,200
36,800
-6,500
-32,400
-19,700
-18,400
-13,800
-10,900
-442,900
-10,500
-7,400
-700
-371,900
5,500
11,500
15,400
18,700
26,500
30,800
34,000
-503,700
40,600
44,700
48,900
52,700
58,900
64,800
72,700
99,700
105,300
116,100
122,400
107,800
99,400
65,500
31,700
18,100
-17,400
-31,600
-60,200
-83,200
-107,000
-141,300
-195,000
-201,000
-241,700
-273,600
-272,600
-266,900
-269,000
-333,600
-488,900
-653,900
-693,000
-684,700
-718,500
-749,900
-771,200
-802,100
-836,700
-851,300
-941,700
-1,074,600
-1,209,200
-1,293,600
-1,360,800
-1,425,400
-1,512,400
-1,560,700
-1,627,400
-1,728,800
-1,739,800
5,654,200
0
05,654,200-1,739,800-1,728,800-1,627,400-1,560,700-1,512,400-1,425,400-1,360,800-1,293,600-1,209,200-1,074,600-941,700-851,300-836,700-802,100-771,200-749,900-718,500-684,700-693,000-653,900-488,900-333,600-269,000-266,900-272,600-273,600-241,700-201,000-195,000-141,300-107,000-83,200-60,200-31,600-17,40018,10031,70065,50099,400107,800122,400116,100105,30099,70072,70064,80058,90052,70048,90044,70040,600-503,70034,00030,80026,50018,70015,40011,5005,500-371,900-700-7,400-10,500-442,900-10,900-13,800-18,400-19,700-32,400-6,50036,80063,20088,500129,200178,000232,300291,100297,100289,000282,300253,700228,100190,700126,40094,70084,30082,20080,20079,50078,60062,30026,40024,90023,30022,20018,10018,00017,10048,600100,300102,300485,800839,000820,800940,100942,400926,700919,500921,400900,100899,800916,700872,400844,000860,600836,600880,000873,900846,900818,500804,600783,900765,700750,900770,000758,000744,800726,600789,600782,500652,400639,600619,800611,000600,000586,700577,100583,700565,600542,800512,500488,1000516,100000524,700000451,000000335,5000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue5,237,100
Cost of Revenue-3,886,300
Gross Profit1,350,8001,350,800
 
Operating Income (+$)
Gross Profit1,350,800
Operating Expense-1,039,200
Operating Income311,600311,600
 
Operating Expense (+$)
Research Development169,600
Selling General Administrative747,900
Selling And Marketing Expenses0
Operating Expense1,039,200917,500
 
Net Interest Income (+$)
Interest Income13,400
Interest Expense-126,600
Other Finance Cost-0
Net Interest Income-113,200
 
Pretax Income (+$)
Operating Income311,600
Net Interest Income-113,200
Other Non-Operating Income Expenses0
Income Before Tax (EBT)203,300419,900
EBIT - interestExpense = 203,400
184,100
256,700
Interest Expense126,600
Earnings Before Interest and Taxes (EBIT)330,000329,900
Earnings Before Interest and Taxes (EBITDA)618,800
 
After tax Income (+$)
Income Before Tax203,300
Tax Provision-54,000
Net Income From Continuing Ops149,300149,300
Net Income130,100
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses4,925,500
Total Other Income/Expenses Net-108,300113,200
 

Technical Analysis of Brunswick
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Brunswick. The general trend of Brunswick is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Brunswick's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (0.0%) Bearish trend (0.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Brunswick Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Brunswick Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 61.71 < 61.97 < 62.81.

The bearish price targets are: 54.20 > 52.02 > 48.83.

Know someone who trades $BC? Share this with them.👇

Brunswick Corporation Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Brunswick Corporation. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Brunswick Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Brunswick Corporation. The current macd is 1.52494391.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Brunswick price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Brunswick. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Brunswick price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Brunswick Corporation Daily Moving Average Convergence/Divergence (MACD) ChartBrunswick Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Brunswick Corporation. The current adx is 18.39.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Brunswick shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Brunswick Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Brunswick Corporation. The current sar is 54.97.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Brunswick Corporation Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Brunswick Corporation. The current rsi is 62.22. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending up: The RSI is trending up. +1
Brunswick Corporation Daily Relative Strength Index (RSI) ChartBrunswick Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Brunswick Corporation. The current phase is Overbought in neutral market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Brunswick price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Brunswick Corporation Daily Stochastic Oscillator ChartBrunswick Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Brunswick Corporation. The current cci is 118.10.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Brunswick Corporation Daily Commodity Channel Index (CCI) ChartBrunswick Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Brunswick Corporation. The current cmo is 27.74.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Brunswick Corporation Daily Chande Momentum Oscillator (CMO) ChartBrunswick Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Brunswick Corporation. The current willr is -15.99340478.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Brunswick Corporation Daily Williams %R ChartBrunswick Corporation Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Brunswick Corporation.

Brunswick Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Brunswick Corporation. The current atr is 2.02910086.

Brunswick Corporation Daily Average True Range (ATR) ChartBrunswick Corporation Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Brunswick Corporation. The current obv is -13,213,873.

Brunswick Corporation Daily On-Balance Volume (OBV) ChartBrunswick Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Brunswick Corporation. The current mfi is 60.70.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Brunswick Corporation Daily Money Flow Index (MFI) ChartBrunswick Corporation Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Brunswick Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-02-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-02-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-02-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-03STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-03-04ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-05RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-20WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-27MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-31STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-01MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-08STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-11MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-14STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-15STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-24CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-01STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-12STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-16STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-20STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-05-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-06-06STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-06-10STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-11MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-06-12STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-06-16STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-06-20STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-30STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-07-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-07-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Brunswick Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Brunswick Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5062.221
Ma 20Greater thanMa 5056.919
Ma 50Greater thanMa 10052.867
Ma 100Greater thanMa 20053.792
OpenGreater thanClose58.550
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Brunswick with someone you think should read this too:
  • Are you bullish or bearish on Brunswick? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Brunswick? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Brunswick Corporation

I send you an email if I find something interesting about Brunswick Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Brunswick Corporation.

Receive notifications about Brunswick Corporation in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.