25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Brockman Mining Ltd
Buy, Hold or Sell?

Let's analyze Brockman Mining Ltd together

I guess you are interested in Brockman Mining Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Brockman Mining Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Brockman Mining Ltd

I send you an email if I find something interesting about Brockman Mining Ltd.

1. Quick Overview

1.1. Quick analysis of Brockman Mining Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Brockman Mining Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.01
Expected worth in 1 year
A$0.05
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
A$0.04
Return On Investment
244.0%

For what price can you sell your share?

Current Price per Share
A$0.02
Expected price per share
A$0.017 - A$0.018
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Brockman Mining Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.02
Intrinsic Value Per Share
A$-0.01 - A$0.00
Total Value Per Share
A$0.00 - A$0.01

2.2. Growth of Brockman Mining Ltd (5 min.)




Is Brockman Mining Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$63.9m$65.6k$63.9m99.9%

How much money is Brockman Mining Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$1.7m-$7.2k-$1.7m-99.6%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Brockman Mining Ltd (5 min.)




2.4. Comparing to competitors in the Steel industry (5 min.)




  Industry Rankings (Steel)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Brockman Mining Ltd?

Welcome investor! Brockman Mining Ltd's management wants to use your money to grow the business. In return you get a share of Brockman Mining Ltd.

First you should know what it really means to hold a share of Brockman Mining Ltd. And how you can make/lose money.

Speculation

The Price per Share of Brockman Mining Ltd is A$0.018. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Brockman Mining Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Brockman Mining Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.01. Based on the TTM, the Book Value Change Per Share is A$0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Brockman Mining Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-1.0%0.00-1.0%0.00-4.3%0.00-1.9%0.00-14.2%
Usd Book Value Change Per Share0.0138.3%0.0138.3%0.000.0%0.007.7%0.003.8%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.0138.3%0.0138.3%0.000.0%0.007.7%0.003.8%
Usd Price Per Share0.01-0.01-0.02-0.02-0.02-
Price to Earnings Ratio-64.50--64.50--27.27--70.40--33.74-
Price-to-Total Gains Ratio1.73-1.73--19,539.68--6,681.79--2,722.94-
Price to Book Ratio1.73-1.73-3,016.69-2,060.90-2,132.25-
Price-to-Total Gains Ratio1.73-1.73--19,539.68--6,681.79--2,722.94-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0112932
Number of shares88548
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.010.00
Usd Total Gains Per Share0.010.00
Gains per Quarter (88548 shares)609.97121.97
Gains per Year (88548 shares)2,439.89487.86
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10244024300488478
20488048700976966
3073207310014641454
4097609750019511942
501219912190024392430
601463914630029272918
701707917070034153406
801951919510039033894
902195921950043914382
1002439924390048794870

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%2.08.00.020.0%5.015.00.025.0%
Book Value Change Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%4.06.00.040.0%11.09.00.055.0%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%2.00.018.010.0%
Total Gains per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%4.06.00.040.0%11.09.00.055.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Brockman Mining Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0110.0110%0.000+100%0.002+400%0.001+905%
Book Value Per Share--0.0110.0110%0.000+97418%0.002+398%0.001+889%
Current Ratio--2.1952.1950%0.281+680%6.813-68%6.238-65%
Debt To Asset Ratio--0.3010.3010%0.295+2%0.254+19%0.294+2%
Debt To Equity Ratio--0.4310.4310%0.418+3%0.343+26%0.439-2%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--133313600.600133313600.6000%315487506.531-58%273491523.167-51%280559979.292-52%
Eps--0.0000.0000%-0.001+323%-0.001+88%-0.004+1286%
Ev To Ebitda Ratio---25.194-25.1940%-23.339-7%-48.356+92%-36.829+46%
Ev To Sales Ratio--infinfnan%infnan%infnan%infnan%
Free Cash Flow Per Share--0.0000.0000%0.000-100%0.000-80%0.000-90%
Free Cash Flow To Equity Per Share--0.0000.0000%0.000-100%0.000-80%0.000-96%
Gross Profit Margin--1.7121.7120%1.888-9%1.625+5%13.101-87%
Intrinsic Value_10Y_max---0.002--------
Intrinsic Value_10Y_min---0.006--------
Intrinsic Value_1Y_max--0.000--------
Intrinsic Value_1Y_min--0.000--------
Intrinsic Value_3Y_max--0.000--------
Intrinsic Value_3Y_min---0.001--------
Intrinsic Value_5Y_max---0.001--------
Intrinsic Value_5Y_min---0.002--------
Market Cap167044147.200-6%176324408.000176324408.0000%315527833.600-44%282119010.240-37%284903076.320-38%
Net Profit Margin----0%-0%-0%-8.7970%
Operating Margin----0%-0%-0%-10877.4230%
Operating Ratio----0%-0%-0%11.129-100%
Pb Ratio1.638-6%1.7291.7290%3016.692-100%2060.898-100%2132.253-100%
Pe Ratio-61.102+5%-64.496-64.4960%-27.268-58%-70.401+9%-33.743-48%
Price Per Share0.018-6%0.0190.0190%0.034-44%0.030-38%0.031-38%
Price To Free Cash Flow Ratio-42.490+5%-44.850-44.8500%-80129.340+178559%-61239.719+136442%-47051.028+104807%
Price To Total Gains Ratio1.639-6%1.7301.7300%-19539.680+1129249%-6681.787+386224%-2722.945+157452%
Quick Ratio--1.8411.8410%11.275-84%169.935-99%91.020-98%
Return On Assets---0.019-0.0190%-0.078+317%-0.034+80%16.927-100%
Return On Equity---0.027-0.0270%-0.111+313%-0.046+71%20.664-100%
Total Gains Per Share--0.0110.0110%0.000+100%0.002+400%0.001+905%
Usd Book Value--63993551.72563993551.7250%65622.260+97418%12859020.408+398%6472151.862+889%
Usd Book Value Change Per Share--0.0070.0070%0.000+100%0.001+400%0.001+905%
Usd Book Value Per Share--0.0070.0070%0.000+97418%0.001+398%0.001+889%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--83640953.01683640953.0160%197936861.597-58%171588581.635-51%176023331.008-52%
Usd Eps--0.0000.0000%-0.001+323%0.000+88%-0.003+1286%
Usd Free Cash Flow---2466553.459-2466553.4590%-2470.533-100%-495330.121-80%-251189.003-90%
Usd Free Cash Flow Per Share--0.0000.0000%0.000-100%0.000-80%0.000-90%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000-100%0.000-80%0.000-96%
Usd Market Cap104803497.953-6%110625933.579110625933.5790%197962162.801-44%177001467.025-37%178748190.083-38%
Usd Price Per Share0.011-6%0.0120.0120%0.021-44%0.019-38%0.019-38%
Usd Profit---1715227.026-1715227.0260%-7259.870-100%-345935.130-80%1566421.724-209%
Usd Revenue----0%-0%-0%617.633-100%
Usd Total Gains Per Share--0.0070.0070%0.000+100%0.001+400%0.001+905%
 EOD+2 -6MRQTTM+0 -0YOY+16 -175Y+16 -1710Y+16 -19

3.3 Fundamental Score

Let's check the fundamental score of Brockman Mining Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-61.102
Price to Book Ratio (EOD)Between0-11.638
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.841
Current Ratio (MRQ)Greater than12.195
Debt to Asset Ratio (MRQ)Less than10.301
Debt to Equity Ratio (MRQ)Less than10.431
Return on Equity (MRQ)Greater than0.15-0.027
Return on Assets (MRQ)Greater than0.05-0.019
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Brockman Mining Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5063.549
Ma 20Greater thanMa 500.016
Ma 50Greater thanMa 1000.016
Ma 100Greater thanMa 2000.015
OpenGreater thanClose0.018
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Brockman Mining Ltd

Brockman Mining Limited, an investment holding company, engages in the exploration and development of iron ore mining projects in Australia. The company's flagship project is the Marillana, a 50% owned iron ore project that covers an area of 100 square kilometers located in the Pilbara region of Western Australia. It also engages in the rail and port infrastructure activities. The company was formerly known as Wah Nam International Holdings Limited and changed its name to Brockman Mining Limited in September 2012. Brockman Mining Limited was incorporated in 2002 and is based in Admiralty, Hong Kong.

Fundamental data was last updated by Penke on 2025-01-24 21:03:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Brockman Mining Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Brockman Mining Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-879.7%+879.7%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.2%-2.2%
TTM-2.6%-2.6%
YOY-3.0%-3.0%
5Y-3.7%-3.7%
10Y-879.7%2.8%-882.5%
4.3.1.2. Return on Assets

Shows how efficient Brockman Mining Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • -1.9% Return on Assets means that Brockman Mining Ltd generated $-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Brockman Mining Ltd:

  • The MRQ is -1.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.9%TTM-1.9%0.0%
TTM-1.9%YOY-7.8%+5.9%
TTM-1.9%5Y-3.4%+1.5%
5Y-3.4%10Y1,692.7%-1,696.1%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.9%0.9%-2.8%
TTM-1.9%1.1%-3.0%
YOY-7.8%1.6%-9.4%
5Y-3.4%1.7%-5.1%
10Y1,692.7%1.3%+1,691.4%
4.3.1.3. Return on Equity

Shows how efficient Brockman Mining Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • -2.7% Return on Equity means Brockman Mining Ltd generated $-0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Brockman Mining Ltd:

  • The MRQ is -2.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.7%TTM-2.7%0.0%
TTM-2.7%YOY-11.1%+8.4%
TTM-2.7%5Y-4.6%+1.9%
5Y-4.6%10Y2,066.4%-2,071.0%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.7%1.8%-4.5%
TTM-2.7%2.2%-4.9%
YOY-11.1%2.9%-14.0%
5Y-4.6%3.3%-7.9%
10Y2,066.4%2.8%+2,063.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Brockman Mining Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Brockman Mining Ltd is operating .

  • Measures how much profit Brockman Mining Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Brockman Mining Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-1,087,742.3%+1,087,742.3%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.5%-5.5%
TTM-5.0%-5.0%
YOY-4.5%-4.5%
5Y-4.9%-4.9%
10Y-1,087,742.3%4.5%-1,087,746.8%
4.3.2.2. Operating Ratio

Measures how efficient Brockman Mining Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Brockman Mining Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y11.129-11.129
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.268-1.268
TTM-1.226-1.226
YOY-1.030-1.030
5Y-1.041-1.041
10Y11.1291.059+10.070
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Brockman Mining Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Brockman Mining Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 2.20 means the company has $2.20 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Brockman Mining Ltd:

  • The MRQ is 2.195. The company is able to pay all its short-term debts. +1
  • The TTM is 2.195. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.195TTM2.1950.000
TTM2.195YOY0.281+1.914
TTM2.1955Y6.813-4.618
5Y6.81310Y6.238+0.575
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1951.653+0.542
TTM2.1951.703+0.492
YOY0.2811.737-1.456
5Y6.8131.680+5.133
10Y6.2381.574+4.664
4.4.3.2. Quick Ratio

Measures if Brockman Mining Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • A Quick Ratio of 1.84 means the company can pay off $1.84 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Brockman Mining Ltd:

  • The MRQ is 1.841. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.841. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.841TTM1.8410.000
TTM1.841YOY11.275-9.434
TTM1.8415Y169.935-168.093
5Y169.93510Y91.020+78.915
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8410.607+1.234
TTM1.8410.694+1.147
YOY11.2750.711+10.564
5Y169.9350.743+169.192
10Y91.0200.707+90.313
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Brockman Mining Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Brockman Mining Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Brockman Mining Ltd to Steel industry mean.
  • A Debt to Asset Ratio of 0.30 means that Brockman Mining Ltd assets are financed with 30.1% credit (debt) and the remaining percentage (100% - 30.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Brockman Mining Ltd:

  • The MRQ is 0.301. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.301. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.301TTM0.3010.000
TTM0.301YOY0.295+0.006
TTM0.3015Y0.254+0.047
5Y0.25410Y0.294-0.040
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3010.445-0.144
TTM0.3010.449-0.148
YOY0.2950.459-0.164
5Y0.2540.468-0.214
10Y0.2940.501-0.207
4.5.4.2. Debt to Equity Ratio

Measures if Brockman Mining Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • A Debt to Equity ratio of 43.1% means that company has $0.43 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Brockman Mining Ltd:

  • The MRQ is 0.431. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.431. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.431TTM0.4310.000
TTM0.431YOY0.418+0.013
TTM0.4315Y0.343+0.088
5Y0.34310Y0.439-0.096
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4310.803-0.372
TTM0.4310.827-0.396
YOY0.4180.854-0.436
5Y0.3430.930-0.587
10Y0.4391.112-0.673
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Brockman Mining Ltd generates.

  • Above 15 is considered overpriced but always compare Brockman Mining Ltd to the Steel industry mean.
  • A PE ratio of -64.50 means the investor is paying $-64.50 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Brockman Mining Ltd:

  • The EOD is -61.102. Based on the earnings, the company is expensive. -2
  • The MRQ is -64.496. Based on the earnings, the company is expensive. -2
  • The TTM is -64.496. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-61.102MRQ-64.496+3.395
MRQ-64.496TTM-64.4960.000
TTM-64.496YOY-27.268-37.228
TTM-64.4965Y-70.401+5.904
5Y-70.40110Y-33.743-36.658
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-61.1027.907-69.009
MRQ-64.4968.561-73.057
TTM-64.4969.211-73.707
YOY-27.2687.835-35.103
5Y-70.4018.717-79.118
10Y-33.74311.441-45.184
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Brockman Mining Ltd:

  • The EOD is -42.490. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -44.850. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -44.850. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-42.490MRQ-44.850+2.361
MRQ-44.850TTM-44.8500.000
TTM-44.850YOY-80,129.340+80,084.489
TTM-44.8505Y-61,239.719+61,194.869
5Y-61,239.71910Y-47,051.028-14,188.691
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-42.4902.248-44.738
MRQ-44.8502.738-47.588
TTM-44.8502.307-47.157
YOY-80,129.3402.795-80,132.135
5Y-61,239.7191.138-61,240.857
10Y-47,051.0280.814-47,051.842
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Brockman Mining Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 1.73 means the investor is paying $1.73 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Brockman Mining Ltd:

  • The EOD is 1.638. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.729. Based on the equity, the company is underpriced. +1
  • The TTM is 1.729. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.638MRQ1.729-0.091
MRQ1.729TTM1.7290.000
TTM1.729YOY3,016.692-3,014.964
TTM1.7295Y2,060.898-2,059.169
5Y2,060.89810Y2,132.253-71.355
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD1.6380.876+0.762
MRQ1.7290.944+0.785
TTM1.7290.969+0.760
YOY3,016.6920.942+3,015.750
5Y2,060.8981.090+2,059.808
10Y2,132.2531.167+2,131.086
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Brockman Mining Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -150-11-16111-1506-14517025
Operating Income  -40-5-4-8-5-144,9964,982
Other Operating Expenses  40516814-4,996-4,982
Total Operating Expenses  40516814-4,996-4,982



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in HKD. All numbers in thousands.

Summary
Total Assets713,302
Total Liabilities214,778
Total Stockholder Equity498,524
 As reported
Total Liabilities 214,778
Total Stockholder Equity+ 498,524
Total Assets = 713,302

Assets

Total Assets713,302
Total Current Assets5,435
Long-term Assets707,867
Total Current Assets
Cash And Cash Equivalents 4,559
Other Current Assets 876
Total Current Assets  (as reported)5,435
Total Current Assets  (calculated)5,435
+/-0
Long-term Assets
Property Plant Equipment 707,094
Long-term Assets Other 123
Long-term Assets  (as reported)707,867
Long-term Assets  (calculated)707,217
+/- 650

Liabilities & Shareholders' Equity

Total Current Liabilities2,476
Long-term Liabilities212,302
Total Stockholder Equity498,524
Total Current Liabilities
Short-term Debt 427
Accounts payable 1,163
Other Current Liabilities 886
Total Current Liabilities  (as reported)2,476
Total Current Liabilities  (calculated)2,476
+/-0
Long-term Liabilities
Long term Debt 75,756
Capital Lease Obligations 861
Long-term Liabilities  (as reported)212,302
Long-term Liabilities  (calculated)76,617
+/- 135,685
Total Stockholder Equity
Common Stock928,023
Retained Earnings -4,228,757
Other Stockholders Equity 3,129,779
Total Stockholder Equity (as reported)498,524
Total Stockholder Equity (calculated)-170,955
+/- 669,479
Other
Capital Stock928,023
Cash and Short Term Investments 4,559
Common Stock Shares Outstanding 9,280,232
Liabilities and Stockholders Equity 713,302
Net Debt 72,058
Net Invested Capital 574,280
Net Working Capital 2,959
Property Plant and Equipment Gross 7,340
Short Long Term Debt Total 76,617



5.3. Balance Sheets Structured

Currency in HKD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-30
> Total Assets 
153,599
118,221
144,708
399,876
1,237,562
1,465,620
2,715,481
4,607,247
3,897,383
3,832
1,657
836
859
838
780
770
834
765
725
713,302
713,3027257658347707808388598361,6573,8323,897,3834,607,2472,715,4811,465,6201,237,562399,876144,708118,221153,599
   > Total Current Assets 
56,692
51,927
9,915
57,747
91,008
59,936
200,666
401,963
298,207
247
110
37
25
35
22
37
47
30
17
5,435
5,4351730473722352537110247298,207401,963200,66659,93691,00857,7479,91551,92756,692
       Cash And Cash Equivalents 
17,865
45,597
9,678
40,027
59,757
16,758
135,590
336,395
253,747
224
98
33
24
34
21
35
46
29
16
4,559
4,559162946352134243398224253,747336,395135,59016,75859,75740,0279,67845,59717,865
       Short-term Investments 
0
0
0
0
0
0
5,187
0
0
0
4
0
0
3
0
643
702
650
629
0
0629650702643030040005,187000000
       Net Receivables 
0
0
0
0
0
30,065
47,712
0
2,131
0
-3,623
1,194
794
10
58
608
28
21
52
0
052212860858107941,194-3,62302,131047,71230,06500000
       Other Current Assets 
38,827
38,827
237
17,720
23,872
8,597
5,200
52,359
35,796
11,110
7,838
4
1,218
390
918
1,581
1,033
999
925
876
8769259991,0331,5819183901,21847,83811,11035,79652,3595,2008,59723,87217,72023738,82738,827
   > Long-term Assets 
96,907
66,294
134,793
342,129
1,146,554
1,405,684
2,514,815
4,205,284
3,599,176
3,571
1,533
799
833
803
758
733
787
735
707
707,867
707,8677077357877337588038337991,5333,5713,599,1764,205,2842,514,8151,405,6841,146,554342,129134,79366,29496,907
       Property Plant Equipment 
598
764
459
51,148
86,024
81,726
87,668
4,187,117
3,583,914
3,570
1,532
798
833
803
757
732
787
735
707
707,094
707,0947077357877327578038337981,5323,5703,583,9144,187,11787,66881,72686,02451,148459764598
       Goodwill 
0
0
0
91,872
49,719
11,405
11,405
784
0
0
0
0
0
0
0
0
0
0
0
0
00000000000078411,40511,40549,71991,872000
       Long Term Investments 
0
0
0
0
0
0
0
0
1,000
1,264
288
242
430
126
653
0
0
0
0
0
000006531264302422881,2641,00000000000
       Intangible Assets 
0
0
0
100,977
1,001,426
993,387
861,833
3,592
0
0
0
0
0
0
0
0
0
0
0
0
0000000000003,592861,833993,3871,001,426100,977000
       Long-term Assets Other 
92,200
61,994
130,286
92,378
8,419
8,900
1,553,909
13,791
15,261
-3,571
-1,533
-799
-833
-803
-758
-733
-787
-735
-707
123
123-707-735-787-733-758-803-833-799-1,533-3,57115,26113,7911,553,9098,9008,41992,378130,28661,99492,200
> Total Liabilities 
10,985
13,785
3,297
113,689
476,010
247,039
365,568
1,508,231
1,140,837
1,053
504
349
395
253
149
168
188
175
214
214,778
214,7782141751881681492533953495041,0531,140,8371,508,231365,568247,039476,010113,6893,29713,78510,985
   > Total Current Liabilities 
2,800
23,715
1,961
42,499
82,850
96,853
106,360
304,619
209,192
103
94
76
61
3
2
2
3
16
62
2,476
2,47662163223617694103209,192304,619106,36096,85382,85042,4991,96123,7152,800
       Short-term Debt 
0
0
0
27,690
31,870
41,223
43,573
32,226
17,601
0
0
8,085
52,812
11,508
0
382
828
619
396
427
427396619828382011,50852,8128,0850017,60132,22643,57341,22331,87027,690000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
25,000
0
0
8,085
52,812
11,508
0
0
0
0
0
0
00000011,50852,8128,0850025,00000000000
       Accounts payable 
1,708
1,708
1,746
6,159
10,667
11,101
12,350
14,133
14,161
9,540
10,201
11
10,722
2,038
705
829
1,123
14,504
60,583
1,163
1,16360,58314,5041,1238297052,03810,7221110,2019,54014,16114,13312,35011,10110,6676,1591,7461,7081,708
       Other Current Liabilities 
1,092
474
215
8,576
40,313
44,529
50,437
258,260
176,409
93,904
84,011
65
50,747
914
799
1,062
1,458
1,144
914
886
8869141,1441,4581,06279991450,7476584,01193,904176,409258,26050,43744,52940,3138,5762154741,092
   > Long-term Liabilities 
8,185
-23,715
1,336
71,190
393,160
150,186
259,208
1,203,612
931,645
949,086
409,445
8
53
12
13
35
57
51
65
212,302
212,302655157351312538409,445949,086931,6451,203,612259,208150,186393,16071,1901,336-23,7158,185
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
8,085
0
0
12,828
36,504
58,356
0
0
0
00058,35636,50412,828008,08500000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
949,086
409,445
264,126
280,386
239,012
134,172
128,850
126,706
106,949
86,369
0
086,369106,949126,706128,850134,172239,012280,386264,126409,445949,086000000000
> Total Stockholder Equity
53,315
31,970
60,175
208,309
761,552
1,123,156
2,267,615
3,029,382
2,713,471
2,779
1,154
487
464
585
632
602
646
590
511
498,524
498,5245115906466026325854644871,1542,7792,713,4713,029,3822,267,6151,123,156761,552208,30960,17531,97053,315
   Common Stock
0
0
0
78,474
151,534
278,226
392,244
717,504
789,448
838
838
838
838
916
922
928
928
928
928
928,023
928,023928928928928922916838838838838789,448717,504392,244278,226151,53478,474000
   Retained Earnings Total Equity00000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
-7,365
-20,579
-34,966
-54,117
-67,966
316
-73
-112
-97
-159
-650
-671
-613
-648
-670
-669,479
-669,479-670-648-613-671-650-159-97-112-73316-67,966-54,117-34,966-20,579-7,3650000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
4,460,106
0
0
4,463,016
4,468,624
4,468,624
0
0
0
0004,468,6244,468,6244,463,016004,460,10600000000000
   Treasury Stock00000000000000000000
   Other Stockholders Equity 
53,315
31,970
60,175
145,506
920,124
865,509
2,476,064
4,493,418
4,557,333
1,683,489
5,307,273
4,460
5,307,156
5,375,387
5,384,216
5,395,618
5,031,274
650,957
-3,122,176
3,129,779
3,129,779-3,122,176650,9575,031,2745,395,6185,384,2165,375,3875,307,1564,4605,307,2731,683,4894,557,3334,493,4182,476,064865,509920,124145,50660,17531,97053,315



5.4. Balance Sheets

Currency in HKD. All numbers in thousands.




5.5. Cash Flows

Currency in HKD. All numbers in thousands.




5.6. Income Statements

Currency in HKD. All numbers in thousands.