25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

The Boeing Company
Buy, Hold or Sell?

Let's analyze Boeing together

I guess you are interested in The Boeing Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of The Boeing Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about The Boeing Company

I send you an email if I find something interesting about The Boeing Company.

1. Quick Overview

1.1. Quick analysis of Boeing (30 sec.)










1.2. What can you expect buying and holding a share of Boeing? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
55.0%

What is your share worth?

Current worth
€-31.49
Expected worth in 1 year
€-40.64
How sure are you?
47.5%

+ What do you gain per year?

Total Gains per Share
€-9.15
Return On Investment
-5.3%

For what price can you sell your share?

Current Price per Share
€172.02
Expected price per share
€153.10 - €181.54
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Boeing (5 min.)




Live pricePrice per Share (EOD)
€172.02
Intrinsic Value Per Share
€-100.53 - €-37.26
Total Value Per Share
€-132.02 - €-68.75

2.2. Growth of Boeing (5 min.)




Is Boeing growing?

Current yearPrevious yearGrowGrow %
How rich?-$24.3b-$16.4b-$3.1b-16.2%

How much money is Boeing making?

Current yearPrevious yearGrowGrow %
Making money-$1.9b-$718.2m-$1.2b-64.0%
Net Profit Margin-11.3%-3.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Boeing (5 min.)




2.4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#184 / 184

Most Revenue
#6 / 184

Most Profit
#184 / 184

Most Efficient
#154 / 184
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Boeing?

Welcome investor! Boeing's management wants to use your money to grow the business. In return you get a share of Boeing.

First you should know what it really means to hold a share of Boeing. And how you can make/lose money.

Speculation

The Price per Share of Boeing is €172.02. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Boeing.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Boeing, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €-31.49. Based on the TTM, the Book Value Change Per Share is €-2.29 per quarter. Based on the YOY, the Book Value Change Per Share is €0.31 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Boeing.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-8.25-4.8%-2.66-1.5%-1.85-1.1%-2.33-1.4%-0.14-0.1%
Usd Book Value Change Per Share-7.72-4.5%-2.37-1.4%0.320.2%-1.37-0.8%-1.32-0.8%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.160.1%0.650.4%
Usd Total Gains Per Share-7.72-4.5%-2.37-1.4%0.320.2%-1.21-0.7%-0.67-0.4%
Usd Price Per Share141.75-186.38-193.13-186.64-199.01-
Price to Earnings Ratio-4.30--526.31--30.30--133.61--59.82-
Price-to-Total Gains Ratio-18.37-33.47--3,941.04--740.87--310.01-
Price to Book Ratio-4.35--7.37--8.81--9.39-70.26-
Price-to-Total Gains Ratio-18.37-33.47--3,941.04--740.87--310.01-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share178.006296
Number of shares5
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.16
Usd Book Value Change Per Share-2.37-1.37
Usd Total Gains Per Share-2.37-1.21
Gains per Quarter (5 shares)-11.83-6.03
Gains per Year (5 shares)-47.34-24.12
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-47-573-27-34
20-95-1046-55-58
30-142-15110-82-82
40-189-19813-109-106
50-237-24516-137-130
60-284-29219-164-154
70-331-33922-191-178
80-379-38626-219-202
90-426-43329-246-226
100-473-48032-273-250

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%1.011.00.08.3%2.018.00.010.0%20.020.00.050.0%111.030.00.078.7%
Book Value Change Per Share1.03.00.025.0%4.08.00.033.3%7.013.00.035.0%14.026.00.035.0%86.055.00.061.0%
Dividend per Share0.00.04.00.0%0.00.012.00.0%2.00.018.010.0%22.00.018.055.0%123.00.018.087.2%
Total Gains per Share1.03.00.025.0%4.08.00.033.3%8.012.00.040.0%19.021.00.047.5%95.046.00.067.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of The Boeing Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---7.458-2.287-69%0.307-2531%-1.320-82%-1.276-83%
Book Value Per Share---31.493-25.324-20%-21.232-33%-20.659-34%-9.179-71%
Current Ratio--1.1251.148-2%1.174-4%1.244-10%1.213-7%
Debt To Asset Ratio--1.1711.137+3%1.117+5%1.109+6%1.045+12%
Debt To Equity Ratio----0%-0%-0%76.724-100%
Dividend Per Share----0%-0%0.155-100%0.632-100%
Enterprise Value---48301851520.000-10520779760.000-78%2905077760.000-1763%-5850626640.000-88%28052320358.400-272%
Eps---7.970-2.575-68%-1.790-78%-2.254-72%-0.140-98%
Ev To Ebitda Ratio--2.4734.880-49%4.402-44%0.530+367%3.640-32%
Ev To Sales Ratio---0.700-0.186-73%0.041-1823%-0.115-84%0.298-335%
Free Cash Flow Per Share---2.614-2.456-6%1.542-270%-2.036-22%0.402-750%
Free Cash Flow To Equity Per Share---3.015-0.825-73%-0.256-92%-0.081-97%0.125-2512%
Gross Profit Margin--1.0001.024-2%1.0000%1.0050%1.0020%
Intrinsic Value_10Y_max---37.262--------
Intrinsic Value_10Y_min---100.529--------
Intrinsic Value_1Y_max--0.837--------
Intrinsic Value_1Y_min---2.870--------
Intrinsic Value_3Y_max---0.968--------
Intrinsic Value_3Y_min---14.913--------
Intrinsic Value_5Y_max---6.974--------
Intrinsic Value_5Y_min---33.758--------
Market Cap128701235520.000+20%102485148480.000134757720240.000-24%139635827760.000-27%134941023360.000-24%143884270358.400-29%
Net Profit Margin---0.346-0.113-67%-0.039-89%-0.103-70%-0.022-94%
Operating Margin---0.308-0.082-73%0.000-151914%-0.077-75%-0.002-99%
Operating Ratio--1.3231.096+21%1.020+30%1.098+21%1.013+31%
Pb Ratio-5.462-26%-4.350-7.369+69%-8.807+102%-9.388+116%70.261-106%
Pe Ratio-5.396-26%-4.297-526.308+12148%-30.301+605%-133.610+3009%-59.820+1292%
Price Per Share172.020+20%136.980180.115-24%186.635-27%180.360-24%192.313-29%
Price To Free Cash Flow Ratio-16.450-26%-13.099-3.474-73%-32.806+150%-19.514+49%-6.669-49%
Price To Total Gains Ratio-23.065-26%-18.36733.470-155%-3941.039+21358%-740.874+3934%-310.008+1588%
Quick Ratio--0.2430.266-8%0.344-29%0.387-37%0.369-34%
Return On Assets---0.043-0.014-68%-0.005-88%-0.011-75%0.002-2345%
Return On Equity----0%-0%-0%1.426-100%
Total Gains Per Share---7.458-2.287-69%0.307-2531%-1.165-84%-0.644-91%
Usd Book Value---24381957600.000-19606355600.000-20%-16438315400.000-33%-15994489680.000-34%-7106566610.000-71%
Usd Book Value Change Per Share---7.718-2.367-69%0.317-2531%-1.366-82%-1.321-83%
Usd Book Value Per Share---32.589-26.206-20%-21.971-33%-21.378-34%-9.499-71%
Usd Dividend Per Share----0%-0%0.160-100%0.654-100%
Usd Enterprise Value---49982755952.896-10886902895.648-78%3006174466.048-1763%-6054228447.072-88%29028541106.872-272%
Usd Eps---8.247-2.665-68%-1.852-78%-2.333-72%-0.145-98%
Usd Free Cash Flow---2024068800.000-1901445000.000-6%1193641800.000-270%-1576000400.000-22%311500670.000-750%
Usd Free Cash Flow Per Share---2.705-2.541-6%1.595-270%-2.106-22%0.416-750%
Usd Free Cash Flow To Equity Per Share---3.120-0.853-73%-0.265-92%-0.084-97%0.129-2512%
Usd Market Cap133180038516.096+20%106051631647.104139447288904.352-24%144495154566.048-27%139636970972.928-24%148891442966.872-29%
Usd Price Per Share178.006+20%141.747186.383-24%193.130-27%186.637-24%199.006-29%
Usd Profit---6170189542.400-1993811248.000-68%-718272064.640-88%-1623999887.744-74%-47776467.648-99%
Usd Revenue--17840548044.80018323812890.240-3%18939581806.080-6%16702113073.152+7%20059416206.336-11%
Usd Total Gains Per Share---7.718-2.367-69%0.317-2531%-1.206-84%-0.667-91%
 EOD+6 -2MRQTTM+2 -34YOY+2 -335Y+4 -3410Y+5 -35

3.3 Fundamental Score

Let's check the fundamental score of The Boeing Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-5.396
Price to Book Ratio (EOD)Between0-1-5.462
Net Profit Margin (MRQ)Greater than0-0.346
Operating Margin (MRQ)Greater than0-0.308
Quick Ratio (MRQ)Greater than10.243
Current Ratio (MRQ)Greater than11.125
Debt to Asset Ratio (MRQ)Less than11.171
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.043
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of The Boeing Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.130
Ma 20Greater thanMa 50167.554
Ma 50Greater thanMa 100160.131
Ma 100Greater thanMa 200150.086
OpenGreater thanClose168.100
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About The Boeing Company

The Boeing Company, together with its subsidiaries, designs, develops, manufactures, sells, services, and supports commercial jetliners, military aircraft, satellites, missile defense, human space flight and launch systems, and services worldwide. The company operates through Commercial Airplanes; Defense, Space & Security; and Global Services segments. The Commercial Airplanes segment develops, produces, and markets commercial jet aircraft for passenger and cargo requirements, as well as provides fleet support services. The Defense, Space & Security segment engages in the research, development, production, and modification of manned and unmanned military aircraft and weapons systems; strategic defense and intelligence systems, which include strategic missile and defense systems, command, control, communications, computers, intelligence, surveillance and reconnaissance, cyber and information solutions, and intelligence systems; and satellite systems, such as government and commercial satellites, and space exploration. The Global Services segment offers products and services, including supply chain and logistics management, engineering, maintenance and modifications, upgrades and conversions, spare parts, pilot and maintenance training systems and services, technical and maintenance documents, and data analytics and digital services to commercial and defense customers. The Boeing Company was incorporated in 1916 and is based in Arlington, Virginia.

Fundamental data was last updated by Penke on 2025-01-23 15:02:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Boeing earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Boeing to the Aerospace & Defense industry mean.
  • A Net Profit Margin of -34.6% means that €-0.35 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Boeing Company:

  • The MRQ is -34.6%. The company is making a huge loss. -2
  • The TTM is -11.3%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-34.6%TTM-11.3%-23.3%
TTM-11.3%YOY-3.9%-7.5%
TTM-11.3%5Y-10.3%-1.0%
5Y-10.3%10Y-2.2%-8.2%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-34.6%4.4%-39.0%
TTM-11.3%4.6%-15.9%
YOY-3.9%3.2%-7.1%
5Y-10.3%3.0%-13.3%
10Y-2.2%3.7%-5.9%
4.3.1.2. Return on Assets

Shows how efficient Boeing is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Boeing to the Aerospace & Defense industry mean.
  • -4.3% Return on Assets means that Boeing generated €-0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Boeing Company:

  • The MRQ is -4.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-4.3%TTM-1.4%-2.9%
TTM-1.4%YOY-0.5%-0.9%
TTM-1.4%5Y-1.1%-0.3%
5Y-1.1%10Y0.2%-1.3%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.3%0.8%-5.1%
TTM-1.4%1.0%-2.4%
YOY-0.5%0.8%-1.3%
5Y-1.1%0.7%-1.8%
10Y0.2%0.8%-0.6%
4.3.1.3. Return on Equity

Shows how efficient Boeing is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Boeing to the Aerospace & Defense industry mean.
  • 0.0% Return on Equity means Boeing generated €0.00 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Boeing Company:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y142.6%-142.6%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.0%-2.0%
TTM-2.2%-2.2%
YOY-1.6%-1.6%
5Y-1.6%-1.6%
10Y142.6%2.0%+140.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of The Boeing Company.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Boeing is operating .

  • Measures how much profit Boeing makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Boeing to the Aerospace & Defense industry mean.
  • An Operating Margin of -30.8% means the company generated €-0.31  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Boeing Company:

  • The MRQ is -30.8%. The company is operating very inefficient. -2
  • The TTM is -8.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-30.8%TTM-8.2%-22.6%
TTM-8.2%YOY0.0%-8.2%
TTM-8.2%5Y-7.7%-0.5%
5Y-7.7%10Y-0.2%-7.5%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-30.8%8.4%-39.2%
TTM-8.2%6.8%-15.0%
YOY0.0%5.5%-5.5%
5Y-7.7%4.1%-11.8%
10Y-0.2%4.4%-4.6%
4.3.2.2. Operating Ratio

Measures how efficient Boeing is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 1.32 means that the operating costs are €1.32 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of The Boeing Company:

  • The MRQ is 1.323. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.096. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.323TTM1.096+0.227
TTM1.096YOY1.020+0.077
TTM1.0965Y1.098-0.002
5Y1.09810Y1.013+0.085
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3231.000+0.323
TTM1.0961.072+0.024
YOY1.0201.040-0.020
5Y1.0981.101-0.003
10Y1.0131.084-0.071
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of The Boeing Company.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Boeing is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 1.12 means the company has €1.12 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of The Boeing Company:

  • The MRQ is 1.125. The company is just able to pay all its short-term debts.
  • The TTM is 1.148. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.125TTM1.148-0.023
TTM1.148YOY1.174-0.026
TTM1.1485Y1.244-0.096
5Y1.24410Y1.213+0.031
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1251.420-0.295
TTM1.1481.417-0.269
YOY1.1741.464-0.290
5Y1.2441.618-0.374
10Y1.2131.557-0.344
4.4.3.2. Quick Ratio

Measures if Boeing is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Boeing to the Aerospace & Defense industry mean.
  • A Quick Ratio of 0.24 means the company can pay off €0.24 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Boeing Company:

  • The MRQ is 0.243. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.266. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.243TTM0.266-0.022
TTM0.266YOY0.344-0.079
TTM0.2665Y0.387-0.121
5Y0.38710Y0.369+0.017
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2430.674-0.431
TTM0.2660.731-0.465
YOY0.3440.826-0.482
5Y0.3870.900-0.513
10Y0.3690.933-0.564
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of The Boeing Company.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Boeing assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Boeing to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 1.17 means that Boeing assets are financed with 117.1% credit (debt) and the remaining percentage (100% - 117.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of The Boeing Company:

  • The MRQ is 1.171. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 1.137. The company is just not able to pay all its debts by selling its assets. -1
Trends
Current periodCompared to+/- 
MRQ1.171TTM1.137+0.034
TTM1.137YOY1.117+0.020
TTM1.1375Y1.109+0.028
5Y1.10910Y1.045+0.064
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1710.616+0.555
TTM1.1370.609+0.528
YOY1.1170.595+0.522
5Y1.1090.589+0.520
10Y1.0450.611+0.434
4.5.4.2. Debt to Equity Ratio

Measures if Boeing is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Boeing to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 0.0% means that company has €0.00 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Boeing Company:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y76.724-76.724
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.559-1.559
TTM-1.555-1.555
YOY-1.411-1.411
5Y-1.460-1.460
10Y76.7241.647+75.077
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Boeing generates.

  • Above 15 is considered overpriced but always compare Boeing to the Aerospace & Defense industry mean.
  • A PE ratio of -4.30 means the investor is paying €-4.30 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Boeing Company:

  • The EOD is -5.396. Based on the earnings, the company is expensive. -2
  • The MRQ is -4.297. Based on the earnings, the company is expensive. -2
  • The TTM is -526.308. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.396MRQ-4.297-1.099
MRQ-4.297TTM-526.308+522.011
TTM-526.308YOY-30.301-496.007
TTM-526.3085Y-133.610-392.698
5Y-133.61010Y-59.820-73.790
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD-5.39625.288-30.684
MRQ-4.29722.641-26.938
TTM-526.30821.771-548.079
YOY-30.30117.391-47.692
5Y-133.61018.230-151.840
10Y-59.82022.543-82.363
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of The Boeing Company:

  • The EOD is -16.450. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -13.099. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.474. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-16.450MRQ-13.099-3.351
MRQ-13.099TTM-3.474-9.625
TTM-3.474YOY-32.806+29.332
TTM-3.4745Y-19.514+16.040
5Y-19.51410Y-6.669-12.845
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD-16.4506.721-23.171
MRQ-13.0996.610-19.709
TTM-3.4742.529-6.003
YOY-32.8061.585-34.391
5Y-19.514-0.042-19.472
10Y-6.6690.151-6.820
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Boeing is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of -4.35 means the investor is paying €-4.35 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of The Boeing Company:

  • The EOD is -5.462. Based on the equity, the company is expensive. -2
  • The MRQ is -4.350. Based on the equity, the company is expensive. -2
  • The TTM is -7.369. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.462MRQ-4.350-1.113
MRQ-4.350TTM-7.369+3.019
TTM-7.369YOY-8.807+1.438
TTM-7.3695Y-9.388+2.019
5Y-9.38810Y70.261-79.649
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD-5.4622.895-8.357
MRQ-4.3502.528-6.878
TTM-7.3692.628-9.997
YOY-8.8072.621-11.428
5Y-9.3882.956-12.344
10Y70.2613.040+67.221
4.6.2. Total Gains per Share

2.4. Latest News of The Boeing Company

Does The Boeing Company still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from The Boeing Company to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-02-03
05:42
Jim Cramer on The Boeing Company (BA): ‘The Backlog’s Huge’Read
2025-02-02
17:30
Southwest CEO bets on Boeing rebound: 'Optimistic' deliveries will surpass 2025 targetRead
2025-02-02
09:30
O’Leary plots return to Ukraine after Trump promises to end warRead
2025-02-01
08:35
Q3 2025 RBC Bearings Inc Earnings CallRead
2025-01-31
17:09
Bernstein lifts Boeing target by $10 on ramp-up optimism but warns on executionRead
2025-01-30
00:29
Aerospace analysts are guardedly hopeful about Boeing's path forwardRead
2025-01-28
22:22
Boeing Confirms Its Bad Earnings. Why the Stock Is Higher.Read
2025-01-28
22:12
Boeing Tests Breakout On Upbeat Outlook For Bestselling JetsRead
2025-01-28
21:31
Boeing suffers second-biggest loss in history following safety crisisRead
2025-01-27
14:56
Ryanair Q3 Revenue Surges 10% Despite Boeing Delays, Revises FY26 Traffic Growth ForecastRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Gross Profit  1,125,8561,480,5252,606,381-793,4141,812,966-625,2611,187,706-4,576,870-3,389,165



6.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets137,695,000
Total Liabilities161,257,000
Total Stockholder Equity-23,552,000
 As reported
Total Liabilities 161,257,000
Total Stockholder Equity+ -23,552,000
Total Assets = 137,695,000

Assets

Total Assets137,695,000
Total Current Assets109,436,000
Long-term Assets28,259,000
Total Current Assets
Cash And Cash Equivalents 9,961,000
Short-term Investments 509,000
Net Receivables 12,707,000
Inventory 83,341,000
Other Current Assets 2,918,000
Total Current Assets  (as reported)109,436,000
Total Current Assets  (calculated)109,436,000
+/-0
Long-term Assets
Property Plant Equipment 11,557,000
Goodwill 8,112,000
Long Term Investments 1,030,000
Intangible Assets 2,011,000
Long-term Assets Other 5,505,000
Long-term Assets  (as reported)28,259,000
Long-term Assets  (calculated)28,215,000
+/- 44,000

Liabilities & Shareholders' Equity

Total Current Liabilities97,300,000
Long-term Liabilities63,957,000
Total Stockholder Equity-23,552,000
Total Current Liabilities
Short-term Debt 4,474,000
Short Long Term Debt 4,474,000
Accounts payable 12,267,000
Other Current Liabilities 22,628,000
Total Current Liabilities  (as reported)97,300,000
Total Current Liabilities  (calculated)43,843,000
+/- 53,457,000
Long-term Liabilities
Long term Debt 53,176,000
Long-term Liabilities Other 2,314,000
Long-term Liabilities  (as reported)63,957,000
Long-term Liabilities  (calculated)55,490,000
+/- 8,467,000
Total Stockholder Equity
Common Stock5,061,000
Retained Earnings 19,299,000
Accumulated Other Comprehensive Income -10,273,000
Other Stockholders Equity -37,639,000
Total Stockholder Equity (as reported)-23,552,000
Total Stockholder Equity (calculated)-23,552,000
+/-0
Other
Capital Stock5,061,000
Cash and Short Term Investments 10,470,000
Common Stock Shares Outstanding 618,600
Current Deferred Revenue57,931,000
Liabilities and Stockholders Equity 137,695,000
Net Debt 47,689,000
Net Invested Capital 34,098,000
Net Working Capital 12,136,000
Property Plant and Equipment Gross 34,480,000
Short Long Term Debt Total 57,650,000



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
9,246,000
0
0
0
11,068,000
0
0
0
12,566,000
0
0
0
12,608,000
0
12,897,000
12,904,000
13,278,000
13,791,000
13,894,000
14,008,000
14,591,000
15,073,000
15,199,000
16,118,000
15,784,000
16,711,000
17,022,000
18,192,000
18,147,000
18,996,000
19,863,000
20,391,000
20,450,000
21,201,000
21,604,000
21,342,000
21,463,000
22,161,000
21,747,000
21,725,000
22,098,000
22,674,000
22,645,000
22,002,000
27,254,000
28,292,000
28,861,000
39,374,000
38,024,000
38,234,000
37,942,000
37,623,000
36,672,000
37,696,000
38,061,000
37,194,000
36,147,000
36,560,000
37,477,000
39,447,000
42,028,000
43,798,000
44,697,000
47,905,000
48,343,000
46,551,000
47,228,000
48,320,000
52,342,000
51,227,000
51,651,000
52,255,000
53,035,000
53,800,000
54,283,000
55,388,000
53,963,000
56,714,000
56,494,000
58,318,000
60,058,000
61,408,000
61,269,000
61,458,000
51,794,000
51,556,000
53,886,000
54,787,000
58,986,000
60,360,000
58,510,000
56,519,000
53,779,000
55,340,000
57,712,000
58,667,000
62,053,000
62,970,000
63,755,000
65,222,000
68,565,000
68,760,000
72,119,000
74,163,000
79,986,000
80,205,000
81,595,000
83,654,000
88,896,000
90,447,000
92,091,000
94,633,000
92,663,000
91,575,000
92,737,000
92,653,000
99,198,000
97,775,000
98,102,000
98,998,000
94,408,000
91,547,000
89,609,000
88,950,000
89,997,000
89,673,000
90,036,000
91,007,000
92,333,000
113,549,000
113,195,000
114,659,000
117,359,000
120,209,000
126,261,000
132,598,000
133,625,000
143,075,000
162,872,000
161,261,000
152,136,000
150,035,000
148,935,000
146,846,000
138,552,000
135,801,000
135,479,000
137,558,000
137,100,000
136,347,000
134,774,000
134,281,000
137,012,000
134,484,000
142,720,000
137,695,000
137,695,000142,720,000134,484,000137,012,000134,281,000134,774,000136,347,000137,100,000137,558,000135,479,000135,801,000138,552,000146,846,000148,935,000150,035,000152,136,000161,261,000162,872,000143,075,000133,625,000132,598,000126,261,000120,209,000117,359,000114,659,000113,195,000113,549,00092,333,00091,007,00090,036,00089,673,00089,997,00088,950,00089,609,00091,547,00094,408,00098,998,00098,102,00097,775,00099,198,00092,653,00092,737,00091,575,00092,663,00094,633,00092,091,00090,447,00088,896,00083,654,00081,595,00080,205,00079,986,00074,163,00072,119,00068,760,00068,565,00065,222,00063,755,00062,970,00062,053,00058,667,00057,712,00055,340,00053,779,00056,519,00058,510,00060,360,00058,986,00054,787,00053,886,00051,556,00051,794,00061,458,00061,269,00061,408,00060,058,00058,318,00056,494,00056,714,00053,963,00055,388,00054,283,00053,800,00053,035,00052,255,00051,651,00051,227,00052,342,00048,320,00047,228,00046,551,00048,343,00047,905,00044,697,00043,798,00042,028,00039,447,00037,477,00036,560,00036,147,00037,194,00038,061,00037,696,00036,672,00037,623,00037,942,00038,234,00038,024,00039,374,00028,861,00028,292,00027,254,00022,002,00022,645,00022,674,00022,098,00021,725,00021,747,00022,161,00021,463,00021,342,00021,604,00021,201,00020,450,00020,391,00019,863,00018,996,00018,147,00018,192,00017,022,00016,711,00015,784,00016,118,00015,199,00015,073,00014,591,00014,008,00013,894,00013,791,00013,278,00012,904,00012,897,000012,608,00000012,566,00000011,068,0000009,246,0000
   > Total Current Assets 
0
6,766,000
0
0
0
8,478,000
0
0
0
9,313,000
0
0
0
8,561,000
0
8,631,000
8,363,000
8,660,000
8,921,000
8,895,000
8,608,000
8,770,000
9,007,000
8,916,000
9,538,000
8,829,000
9,385,000
9,220,000
9,977,000
8,087,000
8,508,000
8,187,000
8,699,000
9,175,000
9,757,000
10,312,000
9,927,000
10,414,000
10,737,000
11,576,000
12,305,000
13,178,000
14,005,000
14,004,000
13,704,000
15,080,000
15,772,000
16,495,000
21,152,000
19,263,000
19,186,000
18,825,000
18,300,000
16,375,000
17,280,000
17,443,000
16,720,000
15,712,000
16,182,000
16,842,000
18,097,000
15,864,000
17,171,000
17,189,000
17,933,000
16,206,000
16,073,000
15,760,000
16,611,000
16,855,000
16,714,000
16,449,000
15,615,000
17,258,000
16,681,000
18,069,000
16,484,000
15,100,000
17,445,000
18,243,000
19,159,000
21,968,000
22,763,000
23,171,000
22,376,000
22,983,000
22,510,000
25,523,000
26,628,000
27,280,000
28,201,000
25,937,000
24,341,000
25,964,000
27,804,000
30,120,000
30,227,000
35,275,000
36,798,000
38,327,000
39,454,000
40,572,000
41,009,000
44,353,000
46,347,000
49,810,000
50,131,000
51,608,000
53,778,000
57,309,000
59,490,000
61,310,000
64,162,000
65,074,000
64,777,000
65,527,000
65,218,000
67,785,000
66,421,000
66,806,000
67,576,000
68,234,000
65,587,000
63,507,000
62,237,000
62,488,000
62,367,000
62,831,000
64,142,000
65,161,000
86,543,000
86,401,000
87,686,000
87,830,000
89,509,000
95,111,000
101,656,000
102,229,000
111,011,000
130,277,000
131,012,000
121,642,000
119,945,000
119,095,000
116,888,000
108,666,000
106,012,000
106,000,000
109,251,000
109,523,000
108,811,000
107,412,000
106,935,000
109,275,000
106,532,000
114,439,000
109,436,000
109,436,000114,439,000106,532,000109,275,000106,935,000107,412,000108,811,000109,523,000109,251,000106,000,000106,012,000108,666,000116,888,000119,095,000119,945,000121,642,000131,012,000130,277,000111,011,000102,229,000101,656,00095,111,00089,509,00087,830,00087,686,00086,401,00086,543,00065,161,00064,142,00062,831,00062,367,00062,488,00062,237,00063,507,00065,587,00068,234,00067,576,00066,806,00066,421,00067,785,00065,218,00065,527,00064,777,00065,074,00064,162,00061,310,00059,490,00057,309,00053,778,00051,608,00050,131,00049,810,00046,347,00044,353,00041,009,00040,572,00039,454,00038,327,00036,798,00035,275,00030,227,00030,120,00027,804,00025,964,00024,341,00025,937,00028,201,00027,280,00026,628,00025,523,00022,510,00022,983,00022,376,00023,171,00022,763,00021,968,00019,159,00018,243,00017,445,00015,100,00016,484,00018,069,00016,681,00017,258,00015,615,00016,449,00016,714,00016,855,00016,611,00015,760,00016,073,00016,206,00017,933,00017,189,00017,171,00015,864,00018,097,00016,842,00016,182,00015,712,00016,720,00017,443,00017,280,00016,375,00018,300,00018,825,00019,186,00019,263,00021,152,00016,495,00015,772,00015,080,00013,704,00014,004,00014,005,00013,178,00012,305,00011,576,00010,737,00010,414,0009,927,00010,312,0009,757,0009,175,0008,699,0008,187,0008,508,0008,087,0009,977,0009,220,0009,385,0008,829,0009,538,0008,916,0009,007,0008,770,0008,608,0008,895,0008,921,0008,660,0008,363,0008,631,00008,561,0000009,313,0000008,478,0000006,766,0000
       Cash And Cash Equivalents 
0
3,209,000
0
0
0
4,172,000
0
0
0
3,435,000
0
0
0
3,963,000
0
3,659,000
3,114,000
1,863,000
2,899,000
3,613,000
3,854,000
3,326,000
3,111,000
3,065,000
3,465,000
2,938,000
3,215,000
3,658,000
3,714,000
2,711,000
3,106,000
3,057,000
2,298,000
2,342,000
2,905,000
2,438,000
1,861,000
2,084,000
2,788,000
3,483,000
4,201,000
3,730,000
4,387,000
4,857,000
4,616,000
4,375,000
4,542,000
5,413,000
4,820,000
4,420,000
4,092,000
3,154,000
2,435,000
2,183,000
2,398,000
2,777,000
2,673,000
3,354,000
2,628,000
4,772,000
6,162,000
1,010,000
1,552,000
1,502,000
1,572,000
633,000
643,000
816,000
1,702,000
2,333,000
1,993,000
1,879,000
1,733,000
4,633,000
3,950,000
6,184,000
4,312,000
3,204,000
3,330,000
4,961,000
4,547,000
5,412,000
6,781,000
7,567,000
5,198,000
6,118,000
4,836,000
7,156,000
8,948,000
7,042,000
7,707,000
5,619,000
4,186,000
3,268,000
4,237,000
4,599,000
6,095,000
9,215,000
4,517,000
4,468,000
2,864,000
5,359,000
5,670,000
5,050,000
5,954,000
10,049,000
6,718,000
6,305,000
6,582,000
10,341,000
8,335,000
8,694,000
10,041,000
9,088,000
6,942,000
7,533,000
6,655,000
11,733,000
8,655,000
9,157,000
9,383,000
11,302,000
7,886,000
8,605,000
8,986,000
8,801,000
8,190,000
8,737,000
8,569,000
8,813,000
9,235,000
8,121,000
8,034,000
7,637,000
6,836,000
9,167,000
9,763,000
9,485,000
15,039,000
19,992,000
10,564,000
7,752,000
7,059,000
8,271,000
9,764,000
8,052,000
7,409,000
10,090,000
13,494,000
14,614,000
10,812,000
7,254,000
6,811,000
12,691,000
6,914,000
10,894,000
9,961,000
9,961,00010,894,0006,914,00012,691,0006,811,0007,254,00010,812,00014,614,00013,494,00010,090,0007,409,0008,052,0009,764,0008,271,0007,059,0007,752,00010,564,00019,992,00015,039,0009,485,0009,763,0009,167,0006,836,0007,637,0008,034,0008,121,0009,235,0008,813,0008,569,0008,737,0008,190,0008,801,0008,986,0008,605,0007,886,00011,302,0009,383,0009,157,0008,655,00011,733,0006,655,0007,533,0006,942,0009,088,00010,041,0008,694,0008,335,00010,341,0006,582,0006,305,0006,718,00010,049,0005,954,0005,050,0005,670,0005,359,0002,864,0004,468,0004,517,0009,215,0006,095,0004,599,0004,237,0003,268,0004,186,0005,619,0007,707,0007,042,0008,948,0007,156,0004,836,0006,118,0005,198,0007,567,0006,781,0005,412,0004,547,0004,961,0003,330,0003,204,0004,312,0006,184,0003,950,0004,633,0001,733,0001,879,0001,993,0002,333,0001,702,000816,000643,000633,0001,572,0001,502,0001,552,0001,010,0006,162,0004,772,0002,628,0003,354,0002,673,0002,777,0002,398,0002,183,0002,435,0003,154,0004,092,0004,420,0004,820,0005,413,0004,542,0004,375,0004,616,0004,857,0004,387,0003,730,0004,201,0003,483,0002,788,0002,084,0001,861,0002,438,0002,905,0002,342,0002,298,0003,057,0003,106,0002,711,0003,714,0003,658,0003,215,0002,938,0003,465,0003,065,0003,111,0003,326,0003,854,0003,613,0002,899,0001,863,0003,114,0003,659,00003,963,0000003,435,0000004,172,0000003,209,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
935,000
971,000
735,000
559,000
0
0
0
0
145,000
783,000
939,000
883,000
972,000
968,000
730,000
729,000
454,000
302,000
279,000
279,000
276,000
225,000
100,000
100,000
99,000
100,000
100,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96,000
319,000
167,000
207,000
527,000
554,000
576,000
567,000
423,000
268,000
441,000
475,000
516,000
2,266,000
1,881,000
1,752,000
591,000
11,000
213,000
171,000
351,000
2,008,000
5,845,000
5,558,000
7,102,000
5,158,000
2,102,000
3,752,000
3,279,000
1,223,000
3,798,000
4,002,000
4,590,000
3,217,000
3,518,000
5,631,000
5,870,000
6,170,000
5,282,000
3,797,000
3,422,000
1,359,000
976,000
468,000
474,000
750,000
466,000
660,000
682,000
1,228,000
1,015,000
1,589,000
1,463,000
1,179,000
656,000
1,649,000
1,956,000
927,000
893,000
439,000
1,150,000
545,000
488,000
12,438,000
16,552,000
17,838,000
14,861,000
13,071,000
10,231,000
8,192,000
4,873,000
1,358,000
763,000
2,606,000
3,955,000
6,508,000
6,561,000
3,274,000
615,000
1,727,000
509,000
509,0001,727,000615,0003,274,0006,561,0006,508,0003,955,0002,606,000763,0001,358,0004,873,0008,192,00010,231,00013,071,00014,861,00017,838,00016,552,00012,438,000488,000545,0001,150,000439,000893,000927,0001,956,0001,649,000656,0001,179,0001,463,0001,589,0001,015,0001,228,000682,000660,000466,000750,000474,000468,000976,0001,359,0003,422,0003,797,0005,282,0006,170,0005,870,0005,631,0003,518,0003,217,0004,590,0004,002,0003,798,0001,223,0003,279,0003,752,0002,102,0005,158,0007,102,0005,558,0005,845,0002,008,000351,000171,000213,00011,000591,0001,752,0001,881,0002,266,000516,000475,000441,000268,000423,000567,000576,000554,000527,000207,000167,000319,00096,000000000000000000100,000100,00099,000100,000100,000225,000276,000279,000279,000302,000454,000729,000730,000968,000972,000883,000939,000783,000145,0000000559,000735,000971,000935,0000000000000000000000000000000000000
       Net Receivables 
0
885,000
0
0
0
1,201,000
0
0
0
1,546,000
0
0
0
1,559,000
0
1,583,000
1,755,000
1,809,000
1,870,000
1,802,000
1,827,000
2,044,000
1,819,000
1,831,000
1,943,000
2,085,000
2,011,000
1,782,000
1,639,000
1,428,000
1,474,000
1,688,000
1,616,000
1,615,000
1,477,000
1,510,000
1,585,000
1,664,000
1,614,000
1,636,000
1,406,000
1,470,000
1,427,000
1,305,000
1,269,000
2,870,000
2,219,000
2,056,000
3,312,000
3,121,000
3,299,000
3,235,000
3,255,000
3,288,000
3,491,000
3,698,000
3,200,000
3,453,000
3,422,000
3,552,000
3,693,000
4,928,000
4,524,000
4,710,000
4,804,000
5,156,000
5,696,000
5,713,000
5,207,000
5,007,000
4,929,000
5,235,000
4,422,000
4,665,000
4,844,000
4,598,000
5,204,000
4,653,000
5,316,000
5,066,000
4,997,000
5,246,000
5,019,000
4,577,000
5,256,000
5,285,000
5,505,000
6,038,000
5,634,000
5,740,000
5,784,000
5,809,000
5,814,000
5,602,000
6,238,000
6,588,000
6,718,000
5,785,000
6,359,000
6,565,000
6,445,000
5,422,000
6,036,000
6,162,000
6,296,000
6,269,000
6,475,000
5,894,000
5,437,000
5,972,000
6,351,000
6,406,000
6,652,000
6,890,000
7,341,000
7,694,000
7,799,000
7,919,000
8,087,000
7,927,000
8,854,000
8,925,000
9,711,000
9,809,000
9,524,000
9,260,000
9,335,000
9,503,000
10,644,000
11,088,000
12,624,000
12,691,000
12,829,000
13,904,000
13,877,000
13,538,000
14,642,000
12,309,000
12,576,000
11,363,000
11,622,000
9,950,000
11,141,000
11,693,000
12,256,000
11,261,000
11,398,000
12,390,000
11,989,000
11,151,000
12,551,000
12,302,000
12,216,000
10,966,000
12,632,000
12,815,000
12,707,000
12,707,00012,815,00012,632,00010,966,00012,216,00012,302,00012,551,00011,151,00011,989,00012,390,00011,398,00011,261,00012,256,00011,693,00011,141,0009,950,00011,622,00011,363,00012,576,00012,309,00014,642,00013,538,00013,877,00013,904,00012,829,00012,691,00012,624,00011,088,00010,644,0009,503,0009,335,0009,260,0009,524,0009,809,0009,711,0008,925,0008,854,0007,927,0008,087,0007,919,0007,799,0007,694,0007,341,0006,890,0006,652,0006,406,0006,351,0005,972,0005,437,0005,894,0006,475,0006,269,0006,296,0006,162,0006,036,0005,422,0006,445,0006,565,0006,359,0005,785,0006,718,0006,588,0006,238,0005,602,0005,814,0005,809,0005,784,0005,740,0005,634,0006,038,0005,505,0005,285,0005,256,0004,577,0005,019,0005,246,0004,997,0005,066,0005,316,0004,653,0005,204,0004,598,0004,844,0004,665,0004,422,0005,235,0004,929,0005,007,0005,207,0005,713,0005,696,0005,156,0004,804,0004,710,0004,524,0004,928,0003,693,0003,552,0003,422,0003,453,0003,200,0003,698,0003,491,0003,288,0003,255,0003,235,0003,299,0003,121,0003,312,0002,056,0002,219,0002,870,0001,269,0001,305,0001,427,0001,470,0001,406,0001,636,0001,614,0001,664,0001,585,0001,510,0001,477,0001,615,0001,616,0001,688,0001,474,0001,428,0001,639,0001,782,0002,011,0002,085,0001,943,0001,831,0001,819,0002,044,0001,827,0001,802,0001,870,0001,809,0001,755,0001,583,00001,559,0000001,546,0000001,201,000000885,0000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
823,000
0
0
0
92,000
0
47,000
47,000
46,000
40,000
44,000
46,000
68,000
121,000
133,000
35,000
529,000
804,000
719,000
942,000
1,247,000
902,000
1,030,000
1,494,000
1,784,000
1,197,000
1,514,000
1,320,000
1,128,000
1,026,000
1,078,000
798,000
1,045,000
823,000
794,000
695,000
-2,199,000
739,000
561,000
1,747,000
2,026,000
2,186,000
1,942,000
1,800,000
2,276,000
2,118,000
2,112,000
2,018,000
2,266,000
2,059,000
2,225,000
2,071,000
3,132,000
3,079,000
3,570,000
3,781,000
3,497,000
3,650,000
3,785,000
3,800,000
3,331,000
3,366,000
2,951,000
2,830,000
2,622,000
2,563,000
3,032,000
2,592,000
2,677,000
2,553,000
2,501,000
2,211,000
2,816,000
2,760,000
2,898,000
3,326,000
3,207,000
3,328,000
3,374,000
3,336,000
2,669,000
2,673,000
2,612,000
2,601,000
1,471,000
1,467,000
1,562,000
1,082,000
1,334,000
1,304,000
1,368,000
1,351,000
316,000
289,000
295,000
325,000
29,000
402,000
374,000
352,000
28,000
535,000
391,000
405,000
60,000
317,000
298,000
330,000
18,000
239,000
264,000
279,000
466,000
296,000
251,000
404,000
995,000
580,000
549,000
435,000
-17,307,000
2,725,000
2,690,000
2,829,000
2,795,000
2,534,000
3,475,000
2,822,000
3,268,000
2,888,000
2,739,000
5,313,000
4,387,000
4,216,000
4,261,000
2,740,000
2,338,000
2,513,000
2,245,000
3,228,000
3,034,000
2,990,000
3,026,000
2,375,000
2,625,000
2,900,000
3,363,000
2,918,000
2,918,0003,363,0002,900,0002,625,0002,375,0003,026,0002,990,0003,034,0003,228,0002,245,0002,513,0002,338,0002,740,0004,261,0004,216,0004,387,0005,313,0002,739,0002,888,0003,268,0002,822,0003,475,0002,534,0002,795,0002,829,0002,690,0002,725,000-17,307,000435,000549,000580,000995,000404,000251,000296,000466,000279,000264,000239,00018,000330,000298,000317,00060,000405,000391,000535,00028,000352,000374,000402,00029,000325,000295,000289,000316,0001,351,0001,368,0001,304,0001,334,0001,082,0001,562,0001,467,0001,471,0002,601,0002,612,0002,673,0002,669,0003,336,0003,374,0003,328,0003,207,0003,326,0002,898,0002,760,0002,816,0002,211,0002,501,0002,553,0002,677,0002,592,0003,032,0002,563,0002,622,0002,830,0002,951,0003,366,0003,331,0003,800,0003,785,0003,650,0003,497,0003,781,0003,570,0003,079,0003,132,0002,071,0002,225,0002,059,0002,266,0002,018,0002,112,0002,118,0002,276,0001,800,0001,942,0002,186,0002,026,0001,747,000561,000739,000-2,199,000695,000794,000823,0001,045,000798,0001,078,0001,026,0001,128,0001,320,0001,514,0001,197,0001,784,0001,494,0001,030,000902,0001,247,000942,000719,000804,000529,00035,000133,000121,00068,00046,00044,00040,00046,00047,00047,000092,000000823,000000000000
   > Long-term Assets 
0
2,480,000
0
0
0
2,590,000
0
0
0
3,253,000
0
0
0
4,047,000
0
4,266,000
4,541,000
4,618,000
4,870,000
4,999,000
5,400,000
5,821,000
6,066,000
6,283,000
6,580,000
6,955,000
7,326,000
7,802,000
8,215,000
10,060,000
10,488,000
11,676,000
11,692,000
11,275,000
11,444,000
11,292,000
11,415,000
11,049,000
11,424,000
10,171,000
9,420,000
8,920,000
8,669,000
8,641,000
8,298,000
12,174,000
12,520,000
12,366,000
18,222,000
18,761,000
19,048,000
19,117,000
19,323,000
20,297,000
20,416,000
20,618,000
20,474,000
20,435,000
20,378,000
20,635,000
21,350,000
26,164,000
26,627,000
27,508,000
29,972,000
32,137,000
30,478,000
31,468,000
31,709,000
35,487,000
34,513,000
35,202,000
36,640,000
35,777,000
37,119,000
36,214,000
38,904,000
38,863,000
39,269,000
38,251,000
39,159,000
38,090,000
38,645,000
38,098,000
39,082,000
28,811,000
29,046,000
28,363,000
28,159,000
31,706,000
32,159,000
32,573,000
32,178,000
27,815,000
27,536,000
27,592,000
28,440,000
26,778,000
26,172,000
25,428,000
25,768,000
27,993,000
27,751,000
27,766,000
27,816,000
30,176,000
30,074,000
29,987,000
29,876,000
31,587,000
30,957,000
30,781,000
30,471,000
27,589,000
26,798,000
27,210,000
27,435,000
31,413,000
31,354,000
31,296,000
31,422,000
26,174,000
25,960,000
26,102,000
26,713,000
27,509,000
27,306,000
27,205,000
26,865,000
27,172,000
27,006,000
26,794,000
26,973,000
29,529,000
30,700,000
31,150,000
30,942,000
31,396,000
32,064,000
32,595,000
30,249,000
30,494,000
30,090,000
29,840,000
29,958,000
29,886,000
29,789,000
29,479,000
28,307,000
27,577,000
27,536,000
27,362,000
27,346,000
27,737,000
27,952,000
28,281,000
28,259,000
28,259,00028,281,00027,952,00027,737,00027,346,00027,362,00027,536,00027,577,00028,307,00029,479,00029,789,00029,886,00029,958,00029,840,00030,090,00030,494,00030,249,00032,595,00032,064,00031,396,00030,942,00031,150,00030,700,00029,529,00026,973,00026,794,00027,006,00027,172,00026,865,00027,205,00027,306,00027,509,00026,713,00026,102,00025,960,00026,174,00031,422,00031,296,00031,354,00031,413,00027,435,00027,210,00026,798,00027,589,00030,471,00030,781,00030,957,00031,587,00029,876,00029,987,00030,074,00030,176,00027,816,00027,766,00027,751,00027,993,00025,768,00025,428,00026,172,00026,778,00028,440,00027,592,00027,536,00027,815,00032,178,00032,573,00032,159,00031,706,00028,159,00028,363,00029,046,00028,811,00039,082,00038,098,00038,645,00038,090,00039,159,00038,251,00039,269,00038,863,00038,904,00036,214,00037,119,00035,777,00036,640,00035,202,00034,513,00035,487,00031,709,00031,468,00030,478,00032,137,00029,972,00027,508,00026,627,00026,164,00021,350,00020,635,00020,378,00020,435,00020,474,00020,618,00020,416,00020,297,00019,323,00019,117,00019,048,00018,761,00018,222,00012,366,00012,520,00012,174,0008,298,0008,641,0008,669,0008,920,0009,420,00010,171,00011,424,00011,049,00011,415,00011,292,00011,444,00011,275,00011,692,00011,676,00010,488,00010,060,0008,215,0007,802,0007,326,0006,955,0006,580,0006,283,0006,066,0005,821,0005,400,0004,999,0004,870,0004,618,0004,541,0004,266,00004,047,0000003,253,0000002,590,0000002,480,0000
       Property Plant Equipment 
0
1,866,000
0
0
0
2,281,000
0
0
0
2,554,000
0
0
0
2,703,000
0
2,939,000
3,188,000
3,481,000
3,710,000
3,913,000
4,153,000
4,448,000
4,643,000
4,858,000
5,144,000
5,530,000
5,860,000
6,205,000
6,537,000
6,724,000
6,904,000
7,046,000
7,072,000
7,088,000
7,056,000
6,997,000
6,914,000
6,802,000
6,775,000
6,671,000
6,574,000
6,456,000
6,390,000
6,351,000
6,294,000
6,813,000
6,848,000
6,814,000
8,314,000
8,391,000
8,528,000
8,528,000
8,552,000
8,589,000
8,584,000
8,601,000
8,435,000
8,245,000
8,142,000
8,070,000
7,930,000
8,814,000
8,712,000
8,701,000
8,695,000
8,459,000
8,444,000
8,415,000
8,325,000
8,765,000
8,614,000
8,521,000
8,451,000
8,432,000
8,383,000
8,252,000
8,333,000
8,443,000
8,467,000
8,121,000
8,268,000
8,420,000
8,891,000
9,042,000
8,670,000
7,675,000
7,837,000
7,985,000
8,182,000
8,265,000
8,376,000
8,585,000
8,686,000
8,762,000
8,798,000
8,808,000
8,912,000
8,784,000
8,693,000
8,584,000
8,671,000
8,931,000
8,973,000
9,044,000
9,190,000
9,313,000
9,399,000
9,453,000
9,496,000
9,660,000
9,736,000
9,814,000
9,987,000
10,224,000
10,263,000
10,449,000
10,707,000
11,007,000
11,172,000
11,338,000
11,614,000
12,076,000
12,269,000
12,533,000
12,713,000
12,807,000
12,842,000
12,820,000
12,712,000
12,672,000
12,628,000
12,605,000
12,571,000
12,645,000
12,594,000
12,601,000
12,527,000
12,502,000
12,405,000
12,182,000
11,969,000
11,820,000
11,643,000
11,341,000
11,113,000
10,918,000
10,755,000
10,617,000
10,508,000
10,550,000
10,493,000
10,455,000
10,484,000
11,521,000
11,529,000
11,761,000
11,557,000
11,557,00011,761,00011,529,00011,521,00010,484,00010,455,00010,493,00010,550,00010,508,00010,617,00010,755,00010,918,00011,113,00011,341,00011,643,00011,820,00011,969,00012,182,00012,405,00012,502,00012,527,00012,601,00012,594,00012,645,00012,571,00012,605,00012,628,00012,672,00012,712,00012,820,00012,842,00012,807,00012,713,00012,533,00012,269,00012,076,00011,614,00011,338,00011,172,00011,007,00010,707,00010,449,00010,263,00010,224,0009,987,0009,814,0009,736,0009,660,0009,496,0009,453,0009,399,0009,313,0009,190,0009,044,0008,973,0008,931,0008,671,0008,584,0008,693,0008,784,0008,912,0008,808,0008,798,0008,762,0008,686,0008,585,0008,376,0008,265,0008,182,0007,985,0007,837,0007,675,0008,670,0009,042,0008,891,0008,420,0008,268,0008,121,0008,467,0008,443,0008,333,0008,252,0008,383,0008,432,0008,451,0008,521,0008,614,0008,765,0008,325,0008,415,0008,444,0008,459,0008,695,0008,701,0008,712,0008,814,0007,930,0008,070,0008,142,0008,245,0008,435,0008,601,0008,584,0008,589,0008,552,0008,528,0008,528,0008,391,0008,314,0006,814,0006,848,0006,813,0006,294,0006,351,0006,390,0006,456,0006,574,0006,671,0006,775,0006,802,0006,914,0006,997,0007,056,0007,088,0007,072,0007,046,0006,904,0006,724,0006,537,0006,205,0005,860,0005,530,0005,144,0004,858,0004,643,0004,448,0004,153,0003,913,0003,710,0003,481,0003,188,0002,939,00002,703,0000002,554,0000002,281,0000001,866,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,478,000
2,458,000
2,437,000
2,418,000
2,395,000
2,374,000
2,353,000
2,333,000
2,312,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,760,000
0
0
0
1,913,000
0
0
0
1,948,000
0
0
0
1,924,000
0
2,037,000
3,208,000
3,047,000
3,091,000
3,092,000
3,096,000
3,081,000
3,135,000
3,232,000
3,530,000
3,647,000
3,654,000
3,688,000
4,293,000
4,319,000
4,317,000
4,302,000
4,871,000
4,937,000
4,944,000
4,949,000
4,939,000
4,945,000
4,950,000
4,955,000
4,961,000
5,035,000
5,049,000
5,043,000
5,047,000
5,043,000
5,046,000
5,139,000
5,131,000
5,119,000
5,105,000
5,126,000
5,122,000
5,126,000
5,132,000
5,128,000
5,128,000
5,324,000
5,342,000
5,347,000
5,344,000
5,559,000
5,558,000
5,550,000
5,722,000
7,840,000
7,967,000
8,051,000
8,063,000
8,060,000
8,057,000
8,064,000
8,071,000
8,081,000
8,074,000
8,076,000
8,070,000
8,068,000
8,065,000
8,055,000
8,045,000
8,057,000
8,063,000
8,061,000
8,069,000
8,093,000
8,089,000
8,108,000
8,112,000
8,112,0008,108,0008,089,0008,093,0008,069,0008,061,0008,063,0008,057,0008,045,0008,055,0008,065,0008,068,0008,070,0008,076,0008,074,0008,081,0008,071,0008,064,0008,057,0008,060,0008,063,0008,051,0007,967,0007,840,0005,722,0005,550,0005,558,0005,559,0005,344,0005,347,0005,342,0005,324,0005,128,0005,128,0005,132,0005,126,0005,122,0005,126,0005,105,0005,119,0005,131,0005,139,0005,046,0005,043,0005,047,0005,043,0005,049,0005,035,0004,961,0004,955,0004,950,0004,945,0004,939,0004,949,0004,944,0004,937,0004,871,0004,302,0004,317,0004,319,0004,293,0003,688,0003,654,0003,647,0003,530,0003,232,0003,135,0003,081,0003,096,0003,092,0003,091,0003,047,0003,208,0002,037,00001,924,0000001,948,0000001,913,0000002,760,0000000000000000002,312,0002,333,0002,353,0002,374,0002,395,0002,418,0002,437,0002,458,0002,478,000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,312,000
1,303,000
1,317,000
4,846,000
1,278,000
1,270,000
1,260,000
1,248,000
1,203,000
1,190,000
1,087,000
1,183,000
1,142,000
1,117,000
1,092,000
1,124,000
1,066,000
1,052,000
1,016,000
980,000
883,000
963,000
975,000
992,000
981,000
979,000
983,000
969,000
1,025,000
1,061,000
1,035,000
1,042,000
1,026,000
1,030,000
1,030,0001,026,0001,042,0001,035,0001,061,0001,025,000969,000983,000979,000981,000992,000975,000963,000883,000980,0001,016,0001,052,0001,066,0001,124,0001,092,0001,117,0001,142,0001,183,0001,087,0001,190,0001,203,0001,248,0001,260,0001,270,0001,278,0004,846,0001,317,0001,303,0001,312,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,291,000
2,270,000
2,250,000
2,233,000
2,212,000
2,191,000
2,434,000
5,214,000
5,247,000
5,223,000
6,536,000
0
3,895,000
3,874,000
3,852,000
1,128,000
3,015,000
2,991,000
2,968,000
1,035,000
2,927,000
2,929,000
2,928,000
955,000
2,860,000
2,825,000
2,811,000
875,000
2,772,000
841,000
1,471,000
1,698,000
1,720,000
1,754,000
1,750,000
2,093,000
2,236,000
2,223,000
2,208,000
2,685,000
2,627,000
2,727,000
2,920,000
2,877,000
2,878,000
2,821,000
3,027,000
2,979,000
2,933,000
3,141,000
3,095,000
3,044,000
2,993,000
2,980,000
2,930,000
3,111,000
3,075,000
3,011,000
2,962,000
3,052,000
2,996,000
3,004,000
2,954,000
2,869,000
2,809,000
2,763,000
2,706,000
2,657,000
2,594,000
2,544,000
2,488,000
2,540,000
2,496,000
2,567,000
2,523,000
2,573,000
2,525,000
2,494,000
2,530,000
3,429,000
3,498,000
3,761,000
3,587,000
3,338,000
3,256,000
3,019,000
2,941,000
2,843,000
2,773,000
2,702,000
2,631,000
2,562,000
2,492,000
2,431,000
2,371,000
2,311,000
2,254,000
2,194,000
2,143,000
2,094,000
2,034,000
2,067,000
2,011,000
2,011,0002,067,0002,034,0002,094,0002,143,0002,194,0002,254,0002,311,0002,371,0002,431,0002,492,0002,562,0002,631,0002,702,0002,773,0002,843,0002,941,0003,019,0003,256,0003,338,0003,587,0003,761,0003,498,0003,429,0002,530,0002,494,0002,525,0002,573,0002,523,0002,567,0002,496,0002,540,0002,488,0002,544,0002,594,0002,657,0002,706,0002,763,0002,809,0002,869,0002,954,0003,004,0002,996,0003,052,0002,962,0003,011,0003,075,0003,111,0002,930,0002,980,0002,993,0003,044,0003,095,0003,141,0002,933,0002,979,0003,027,0002,821,0002,878,0002,877,0002,920,0002,727,0002,627,0002,685,0002,208,0002,223,0002,236,0002,093,0001,750,0001,754,0001,720,0001,698,0001,471,000841,0002,772,000875,0002,811,0002,825,0002,860,000955,0002,928,0002,929,0002,927,0001,035,0002,968,0002,991,0003,015,0001,128,0003,852,0003,874,0003,895,00006,536,0005,223,0005,247,0005,214,0002,434,0002,191,0002,212,0002,233,0002,250,0002,270,0002,291,000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,676,000
1,680,000
1,748,000
1,444,000
1,795,000
1,977,000
2,368,000
2,294,000
2,125,000
2,175,000
2,110,000
2,214,000
2,392,000
2,507,000
3,086,000
5,106,000
6,210,000
4,206,000
3,546,000
4,725,000
4,973,000
5,386,000
4,231,000
5,905,000
5,853,000
4,891,000
2,775,000
0
0
4,626,000
0
0
0
0
00004,626,000002,775,0004,891,0005,853,0005,905,0004,231,0005,386,0004,973,0004,725,0003,546,0004,206,0006,210,0005,106,0003,086,0002,507,0002,392,0002,214,0002,110,0002,175,0002,125,0002,294,0002,368,0001,977,0001,795,0001,444,0001,748,0001,680,0001,676,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
4,882,000
0
0
0
6,242,000
0
0
0
7,579,000
0
0
0
7,204,000
0
7,253,000
7,082,000
7,147,000
7,418,000
7,215,000
7,180,000
7,618,000
7,784,000
7,625,000
8,176,000
7,691,000
8,167,000
8,302,000
9,105,000
10,091,000
10,611,000
11,218,000
11,549,000
11,467,000
11,916,000
12,262,000
11,738,000
11,763,000
12,266,000
12,216,000
11,923,000
12,200,000
12,554,000
12,291,000
12,129,000
16,313,000
17,103,000
17,418,000
25,504,000
25,071,000
25,207,000
24,987,000
24,651,000
24,356,000
24,949,000
25,385,000
24,974,000
24,685,000
24,705,000
25,428,000
27,294,000
31,008,000
31,564,000
33,188,000
36,585,000
37,518,000
36,798,000
36,826,000
37,417,000
44,646,000
43,943,000
44,685,000
44,905,000
44,896,000
44,941,000
45,334,000
45,846,000
42,677,000
45,236,000
45,362,000
48,895,000
48,999,000
49,891,000
50,900,000
50,432,000
47,055,000
45,945,000
48,029,000
48,381,000
49,982,000
51,294,000
49,916,000
47,805,000
55,073,000
55,849,000
57,378,000
59,544,000
59,828,000
59,931,000
60,582,000
60,670,000
65,703,000
64,753,000
67,295,000
68,102,000
76,378,000
75,085,000
75,703,000
75,972,000
82,929,000
82,887,000
84,459,000
85,566,000
77,666,000
76,942,000
78,553,000
78,016,000
90,408,000
89,745,000
91,795,000
92,212,000
88,011,000
87,441,000
88,962,000
86,800,000
89,120,000
89,518,000
92,014,000
89,862,000
91,921,000
112,251,000
114,569,000
115,868,000
116,949,000
119,977,000
131,204,000
136,407,000
141,925,000
152,435,000
174,254,000
172,814,000
170,211,000
167,876,000
165,420,000
161,112,000
153,398,000
151,069,000
150,270,000
155,193,000
152,948,000
151,831,000
150,267,000
150,998,000
154,240,000
151,500,000
160,702,000
161,257,000
161,257,000160,702,000151,500,000154,240,000150,998,000150,267,000151,831,000152,948,000155,193,000150,270,000151,069,000153,398,000161,112,000165,420,000167,876,000170,211,000172,814,000174,254,000152,435,000141,925,000136,407,000131,204,000119,977,000116,949,000115,868,000114,569,000112,251,00091,921,00089,862,00092,014,00089,518,00089,120,00086,800,00088,962,00087,441,00088,011,00092,212,00091,795,00089,745,00090,408,00078,016,00078,553,00076,942,00077,666,00085,566,00084,459,00082,887,00082,929,00075,972,00075,703,00075,085,00076,378,00068,102,00067,295,00064,753,00065,703,00060,670,00060,582,00059,931,00059,828,00059,544,00057,378,00055,849,00055,073,00047,805,00049,916,00051,294,00049,982,00048,381,00048,029,00045,945,00047,055,00050,432,00050,900,00049,891,00048,999,00048,895,00045,362,00045,236,00042,677,00045,846,00045,334,00044,941,00044,896,00044,905,00044,685,00043,943,00044,646,00037,417,00036,826,00036,798,00037,518,00036,585,00033,188,00031,564,00031,008,00027,294,00025,428,00024,705,00024,685,00024,974,00025,385,00024,949,00024,356,00024,651,00024,987,00025,207,00025,071,00025,504,00017,418,00017,103,00016,313,00012,129,00012,291,00012,554,00012,200,00011,923,00012,216,00012,266,00011,763,00011,738,00012,262,00011,916,00011,467,00011,549,00011,218,00010,611,00010,091,0009,105,0008,302,0008,167,0007,691,0008,176,0007,625,0007,784,0007,618,0007,180,0007,215,0007,418,0007,147,0007,082,0007,253,00007,204,0000007,579,0000006,242,0000004,882,0000
   > Total Current Liabilities 
0
4,417,000
0
0
0
5,659,000
0
0
0
7,064,000
0
0
0
6,705,000
0
6,753,000
6,563,000
6,673,000
6,935,000
6,781,000
6,738,000
7,132,000
7,291,000
7,157,000
7,116,000
6,276,000
6,715,000
6,807,000
7,156,000
6,140,000
6,626,000
6,714,000
6,760,000
6,531,000
6,956,000
7,238,000
6,715,000
6,827,000
7,469,000
7,381,000
7,148,000
7,415,000
7,732,000
7,451,000
7,268,000
8,642,000
9,759,000
10,105,000
14,344,000
14,152,000
13,982,000
13,757,000
13,601,000
13,422,000
13,935,000
14,415,000
14,171,000
13,656,000
13,878,000
14,662,000
15,018,000
18,289,000
18,106,000
17,773,000
21,340,000
20,486,000
19,215,000
19,139,000
19,024,000
19,810,000
18,434,000
19,246,000
18,944,000
18,448,000
18,572,000
20,971,000
21,482,000
20,835,000
23,401,000
24,424,000
26,116,000
28,188,000
29,388,000
30,357,000
29,660,000
29,701,000
28,429,000
30,127,000
30,867,000
31,538,000
32,686,000
31,445,000
29,362,000
30,925,000
29,965,000
31,272,000
32,049,000
32,883,000
33,484,000
34,088,000
34,238,000
35,395,000
35,257,000
37,370,000
37,593,000
41,274,000
41,305,000
42,450,000
42,852,000
44,982,000
45,666,000
46,949,000
49,680,000
51,486,000
52,502,000
53,339,000
53,204,000
56,717,000
55,256,000
57,136,000
57,808,000
50,412,000
49,517,000
49,859,000
48,489,000
50,134,000
49,781,000
52,909,000
54,409,000
56,269,000
75,532,000
77,725,000
79,417,000
81,590,000
83,615,000
92,189,000
91,846,000
97,312,000
94,502,000
92,482,000
92,307,000
87,280,000
89,892,000
88,224,000
85,771,000
81,992,000
81,692,000
84,799,000
89,618,000
90,052,000
93,510,000
92,076,000
93,062,000
95,827,000
93,258,000
96,630,000
97,300,000
97,300,00096,630,00093,258,00095,827,00093,062,00092,076,00093,510,00090,052,00089,618,00084,799,00081,692,00081,992,00085,771,00088,224,00089,892,00087,280,00092,307,00092,482,00094,502,00097,312,00091,846,00092,189,00083,615,00081,590,00079,417,00077,725,00075,532,00056,269,00054,409,00052,909,00049,781,00050,134,00048,489,00049,859,00049,517,00050,412,00057,808,00057,136,00055,256,00056,717,00053,204,00053,339,00052,502,00051,486,00049,680,00046,949,00045,666,00044,982,00042,852,00042,450,00041,305,00041,274,00037,593,00037,370,00035,257,00035,395,00034,238,00034,088,00033,484,00032,883,00032,049,00031,272,00029,965,00030,925,00029,362,00031,445,00032,686,00031,538,00030,867,00030,127,00028,429,00029,701,00029,660,00030,357,00029,388,00028,188,00026,116,00024,424,00023,401,00020,835,00021,482,00020,971,00018,572,00018,448,00018,944,00019,246,00018,434,00019,810,00019,024,00019,139,00019,215,00020,486,00021,340,00017,773,00018,106,00018,289,00015,018,00014,662,00013,878,00013,656,00014,171,00014,415,00013,935,00013,422,00013,601,00013,757,00013,982,00014,152,00014,344,00010,105,0009,759,0008,642,0007,268,0007,451,0007,732,0007,415,0007,148,0007,381,0007,469,0006,827,0006,715,0007,238,0006,956,0006,531,0006,760,0006,714,0006,626,0006,140,0007,156,0006,807,0006,715,0006,276,0007,116,0007,157,0007,291,0007,132,0006,738,0006,781,0006,935,0006,673,0006,563,0006,753,00006,705,0000007,064,0000005,659,0000004,417,0000
       Short-term Debt 
0
18,000
0
0
0
14,000
0
0
0
14,000
0
0
0
7,000
0
4,000
4,000
5,000
5,000
3,000
4,000
4,000
5,000
5,000
5,000
4,000
3,000
2,000
17,000
21,000
21,000
20,000
17,000
17,000
21,000
21,000
20,000
6,000
258,000
259,000
262,000
271,000
23,000
22,000
22,000
13,000
318,000
316,000
608,000
731,000
419,000
365,000
534,000
869,000
821,000
810,000
744,000
752,000
1,044,000
933,000
692,000
1,232,000
658,000
780,000
2,347,000
1,399,000
1,551,000
1,844,000
1,617,000
1,814,000
1,801,000
1,505,000
1,550,000
1,144,000
916,000
2,575,000
1,320,000
1,321,000
998,000
809,000
726,000
1,189,000
1,967,000
1,499,000
1,582,000
1,381,000
598,000
561,000
1,025,000
762,000
802,000
916,000
390,000
560,000
530,000
416,000
973,000
707,000
1,479,000
1,507,000
953,000
948,000
966,000
1,304,000
1,603,000
2,353,000
2,807,000
2,466,000
2,172,000
1,436,000
917,000
883,000
919,000
863,000
960,000
891,000
879,000
993,000
33,000
112,000
614,000
1,287,000
1,243,000
1,168,000
632,000
284,000
367,000
720,000
988,000
435,000
1,981,000
1,611,000
1,389,000
2,690,000
3,381,000
4,357,000
4,354,000
7,092,000
5,173,000
2,922,000
3,634,000
1,061,000
6,021,000
6,534,000
5,377,000
1,264,000
2,591,000
5,406,000
5,431,000
5,466,000
7,926,000
4,609,000
4,891,000
5,500,000
1,063,000
4,765,000
4,474,000
4,474,0004,765,0001,063,0005,500,0004,891,0004,609,0007,926,0005,466,0005,431,0005,406,0002,591,0001,264,0005,377,0006,534,0006,021,0001,061,0003,634,0002,922,0005,173,0007,092,0004,354,0004,357,0003,381,0002,690,0001,389,0001,611,0001,981,000435,000988,000720,000367,000284,000632,0001,168,0001,243,0001,287,000614,000112,00033,000993,000879,000891,000960,000863,000919,000883,000917,0001,436,0002,172,0002,466,0002,807,0002,353,0001,603,0001,304,000966,000948,000953,0001,507,0001,479,000707,000973,000416,000530,000560,000390,000916,000802,000762,0001,025,000561,000598,0001,381,0001,582,0001,499,0001,967,0001,189,000726,000809,000998,0001,321,0001,320,0002,575,000916,0001,144,0001,550,0001,505,0001,801,0001,814,0001,617,0001,844,0001,551,0001,399,0002,347,000780,000658,0001,232,000692,000933,0001,044,000752,000744,000810,000821,000869,000534,000365,000419,000731,000608,000316,000318,00013,00022,00022,00023,000271,000262,000259,000258,0006,00020,00021,00021,00017,00017,00020,00021,00021,00017,0002,0003,0004,0005,0005,0005,0004,0004,0003,0005,0005,0004,0004,00007,00000014,00000014,00000018,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,015,000
10,456,000
9,952,000
367,000
10,775,000
988,000
435,000
1,081,000
1,111,000
1,389,000
2,690,000
3,381,000
4,357,000
4,354,000
7,269,000
5,173,000
2,922,000
3,634,000
1,693,000
6,021,000
6,534,000
5,377,000
1,296,000
2,591,000
5,406,000
5,431,000
5,190,000
7,926,000
4,609,000
4,891,000
5,127,000
1,063,000
4,765,000
4,474,000
4,474,0004,765,0001,063,0005,127,0004,891,0004,609,0007,926,0005,190,0005,431,0005,406,0002,591,0001,296,0005,377,0006,534,0006,021,0001,693,0003,634,0002,922,0005,173,0007,269,0004,354,0004,357,0003,381,0002,690,0001,389,0001,111,0001,081,000435,000988,00010,775,000367,0009,952,00010,456,00011,015,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,026,000
4,918,000
4,932,000
4,934,000
4,950,000
4,974,000
5,566,000
5,347,000
5,596,000
5,656,000
5,466,000
5,723,000
5,907,000
6,117,000
5,248,000
5,591,000
5,711,000
5,832,000
5,854,000
6,011,000
6,204,000
6,082,000
3,207,000
3,552,000
3,262,000
3,221,000
3,017,000
3,098,000
3,072,000
3,069,000
4,787,000
3,827,000
3,997,000
5,097,000
5,609,000
5,734,000
5,644,000
5,590,000
5,263,000
5,588,000
5,419,000
5,465,000
4,909,000
4,689,000
5,042,000
5,155,000
12,312,000
5,421,000
5,216,000
5,285,000
14,237,000
5,006,000
4,714,000
4,535,000
13,739,000
4,127,000
4,175,000
4,044,000
13,514,000
4,246,000
4,289,000
4,781,000
14,869,000
15,338,000
15,939,000
16,912,000
16,513,000
16,719,000
28,115,000
27,265,000
16,201,000
27,055,000
28,720,000
28,762,000
16,676,000
31,297,000
30,113,000
16,427,000
5,871,000
17,553,000
6,664,000
7,053,000
7,096,000
7,469,000
6,960,000
7,563,000
7,715,000
8,304,000
8,262,000
8,502,000
8,406,000
9,041,000
9,273,000
9,152,000
9,394,000
9,876,000
10,437,000
10,657,000
9,498,000
10,779,000
11,060,000
11,136,000
10,667,000
11,497,000
11,531,000
11,777,000
10,800,000
11,558,000
11,748,000
11,968,000
11,190,000
11,964,000
12,093,000
12,718,000
12,202,000
12,613,000
12,904,000
13,663,000
12,916,000
14,693,000
15,267,000
15,101,000
15,553,000
14,963,000
13,700,000
14,479,000
12,928,000
12,410,000
11,450,000
10,151,000
9,261,000
8,779,000
9,575,000
9,793,000
10,200,000
10,274,000
10,936,000
11,143,000
11,964,000
11,616,000
11,864,000
12,267,000
12,267,00011,864,00011,616,00011,964,00011,143,00010,936,00010,274,00010,200,0009,793,0009,575,0008,779,0009,261,00010,151,00011,450,00012,410,00012,928,00014,479,00013,700,00014,963,00015,553,00015,101,00015,267,00014,693,00012,916,00013,663,00012,904,00012,613,00012,202,00012,718,00012,093,00011,964,00011,190,00011,968,00011,748,00011,558,00010,800,00011,777,00011,531,00011,497,00010,667,00011,136,00011,060,00010,779,0009,498,00010,657,00010,437,0009,876,0009,394,0009,152,0009,273,0009,041,0008,406,0008,502,0008,262,0008,304,0007,715,0007,563,0006,960,0007,469,0007,096,0007,053,0006,664,00017,553,0005,871,00016,427,00030,113,00031,297,00016,676,00028,762,00028,720,00027,055,00016,201,00027,265,00028,115,00016,719,00016,513,00016,912,00015,939,00015,338,00014,869,0004,781,0004,289,0004,246,00013,514,0004,044,0004,175,0004,127,00013,739,0004,535,0004,714,0005,006,00014,237,0005,285,0005,216,0005,421,00012,312,0005,155,0005,042,0004,689,0004,909,0005,465,0005,419,0005,588,0005,263,0005,590,0005,644,0005,734,0005,609,0005,097,0003,997,0003,827,0004,787,0003,069,0003,072,0003,098,0003,017,0003,221,0003,262,0003,552,0003,207,0006,082,0006,204,0006,011,0005,854,0005,832,0005,711,0005,591,0005,248,0006,117,0005,907,0005,723,0005,466,0005,656,0005,596,0005,347,0005,566,0004,974,0004,950,0004,934,0004,932,0004,918,0005,026,000000000000000000
       Other Current Liabilities 
0
4,399,000
0
0
0
5,645,000
0
0
0
7,050,000
0
0
0
6,698,000
0
1,723,000
1,641,000
1,736,000
1,996,000
1,828,000
1,760,000
1,562,000
1,939,000
1,556,000
1,455,000
806,000
989,000
898,000
1,022,000
871,000
1,014,000
983,000
911,000
660,000
924,000
1,013,000
613,000
3,614,000
3,659,000
3,860,000
3,665,000
4,127,000
4,611,000
4,357,000
4,177,000
3,842,000
5,614,000
5,792,000
8,639,000
7,812,000
7,829,000
7,748,000
7,477,000
7,290,000
7,526,000
8,186,000
7,962,000
7,995,000
8,145,000
8,687,000
9,171,000
4,745,000
12,027,000
11,777,000
13,708,000
3,941,000
12,658,000
12,581,000
12,872,000
3,123,000
12,506,000
13,566,000
13,350,000
3,513,000
13,410,000
14,107,000
15,381,000
4,123,000
7,065,000
7,676,000
8,478,000
9,930,000
10,702,000
743,000
813,000
11,449,000
776,000
846,000
1,080,000
13,847,000
587,000
416,000
11,793,000
24,453,000
11,527,000
23,538,000
24,009,000
24,898,000
24,124,000
24,908,000
10,726,000
26,125,000
25,198,000
26,518,000
25,533,000
12,239,000
26,279,000
27,043,000
27,392,000
17,480,000
16,368,000
17,484,000
38,104,000
41,125,000
40,763,000
41,388,000
41,189,000
45,057,000
43,726,000
45,493,000
45,417,000
38,063,000
12,790,000
13,534,000
13,243,000
38,571,000
13,332,000
14,294,000
14,008,000
43,252,000
10,983,000
12,240,000
12,869,000
65,499,000
13,007,000
20,042,000
19,224,000
73,997,000
21,483,000
22,493,000
22,220,000
73,248,000
20,553,000
19,502,000
18,974,000
71,462,000
17,864,000
17,752,000
21,217,000
74,386,000
20,812,000
21,221,000
21,104,000
78,363,000
21,607,000
21,850,000
22,628,000
22,628,00021,850,00021,607,00078,363,00021,104,00021,221,00020,812,00074,386,00021,217,00017,752,00017,864,00071,462,00018,974,00019,502,00020,553,00073,248,00022,220,00022,493,00021,483,00073,997,00019,224,00020,042,00013,007,00065,499,00012,869,00012,240,00010,983,00043,252,00014,008,00014,294,00013,332,00038,571,00013,243,00013,534,00012,790,00038,063,00045,417,00045,493,00043,726,00045,057,00041,189,00041,388,00040,763,00041,125,00038,104,00017,484,00016,368,00017,480,00027,392,00027,043,00026,279,00012,239,00025,533,00026,518,00025,198,00026,125,00010,726,00024,908,00024,124,00024,898,00024,009,00023,538,00011,527,00024,453,00011,793,000416,000587,00013,847,0001,080,000846,000776,00011,449,000813,000743,00010,702,0009,930,0008,478,0007,676,0007,065,0004,123,00015,381,00014,107,00013,410,0003,513,00013,350,00013,566,00012,506,0003,123,00012,872,00012,581,00012,658,0003,941,00013,708,00011,777,00012,027,0004,745,0009,171,0008,687,0008,145,0007,995,0007,962,0008,186,0007,526,0007,290,0007,477,0007,748,0007,829,0007,812,0008,639,0005,792,0005,614,0003,842,0004,177,0004,357,0004,611,0004,127,0003,665,0003,860,0003,659,0003,614,000613,0001,013,000924,000660,000911,000983,0001,014,000871,0001,022,000898,000989,000806,0001,455,0001,556,0001,939,0001,562,0001,760,0001,828,0001,996,0001,736,0001,641,0001,723,00006,698,0000007,050,0000005,645,0000004,399,0000
   > Long-term Liabilities 
0
465,000
0
0
0
583,000
0
0
0
515,000
0
0
0
499,000
0
500,000
519,000
474,000
483,000
434,000
442,000
486,000
493,000
468,000
1,060,000
1,415,000
1,452,000
1,495,000
1,949,000
3,951,000
3,985,000
4,504,000
4,789,000
4,936,000
4,960,000
5,024,000
5,023,000
4,936,000
4,797,000
4,835,000
4,775,000
4,785,000
4,822,000
4,840,000
4,861,000
7,671,000
7,344,000
7,313,000
11,160,000
10,919,000
11,225,000
11,230,000
11,050,000
10,934,000
11,014,000
10,970,000
10,803,000
11,029,000
10,827,000
10,766,000
12,276,000
12,719,000
13,458,000
15,415,000
15,245,000
17,032,000
17,583,000
17,687,000
18,393,000
24,836,000
25,509,000
25,439,000
25,961,000
26,448,000
26,369,000
24,363,000
24,364,000
21,842,000
21,835,000
20,938,000
22,779,000
20,811,000
20,503,000
20,543,000
20,772,000
17,354,000
17,516,000
17,902,000
17,514,000
18,444,000
18,608,000
18,471,000
18,443,000
24,148,000
25,884,000
26,106,000
27,495,000
26,945,000
26,447,000
26,494,000
26,432,000
30,308,000
29,496,000
29,925,000
30,509,000
35,104,000
33,780,000
33,253,000
33,120,000
37,947,000
37,221,000
37,510,000
35,886,000
26,180,000
24,440,000
25,214,000
24,812,000
33,691,000
34,489,000
34,659,000
34,404,000
37,599,000
37,924,000
39,103,000
38,311,000
38,986,000
39,737,000
39,105,000
35,453,000
35,652,000
36,719,000
36,844,000
36,451,000
35,359,000
36,362,000
39,015,000
44,561,000
44,613,000
57,933,000
81,772,000
80,507,000
82,931,000
77,984,000
77,196,000
75,341,000
71,406,000
69,377,000
65,471,000
65,575,000
62,896,000
58,321,000
58,191,000
57,936,000
58,413,000
58,242,000
64,072,000
63,957,000
63,957,00064,072,00058,242,00058,413,00057,936,00058,191,00058,321,00062,896,00065,575,00065,471,00069,377,00071,406,00075,341,00077,196,00077,984,00082,931,00080,507,00081,772,00057,933,00044,613,00044,561,00039,015,00036,362,00035,359,00036,451,00036,844,00036,719,00035,652,00035,453,00039,105,00039,737,00038,986,00038,311,00039,103,00037,924,00037,599,00034,404,00034,659,00034,489,00033,691,00024,812,00025,214,00024,440,00026,180,00035,886,00037,510,00037,221,00037,947,00033,120,00033,253,00033,780,00035,104,00030,509,00029,925,00029,496,00030,308,00026,432,00026,494,00026,447,00026,945,00027,495,00026,106,00025,884,00024,148,00018,443,00018,471,00018,608,00018,444,00017,514,00017,902,00017,516,00017,354,00020,772,00020,543,00020,503,00020,811,00022,779,00020,938,00021,835,00021,842,00024,364,00024,363,00026,369,00026,448,00025,961,00025,439,00025,509,00024,836,00018,393,00017,687,00017,583,00017,032,00015,245,00015,415,00013,458,00012,719,00012,276,00010,766,00010,827,00011,029,00010,803,00010,970,00011,014,00010,934,00011,050,00011,230,00011,225,00010,919,00011,160,0007,313,0007,344,0007,671,0004,861,0004,840,0004,822,0004,785,0004,775,0004,835,0004,797,0004,936,0005,023,0005,024,0004,960,0004,936,0004,789,0004,504,0003,985,0003,951,0001,949,0001,495,0001,452,0001,415,0001,060,000468,000493,000486,000442,000434,000483,000474,000519,000500,0000499,000000515,000000583,000000465,0000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,256,000
28,487,000
29,418,000
27,966,000
29,050,000
25,673,000
25,870,000
26,248,000
26,337,000
25,964,000
24,702,000
24,176,000
23,290,000
23,294,000
23,673,000
24,179,000
23,315,000
23,182,000
19,957,000
20,430,000
20,171,000
18,299,000
13,329,000
14,227,000
13,677,000
13,787,000
9,780,000
0
0
10,555,000
0
0
0
0
000010,555,000009,780,00013,787,00013,677,00014,227,00013,329,00018,299,00020,171,00020,430,00019,957,00023,182,00023,315,00024,179,00023,673,00023,294,00023,290,00024,176,00024,702,00025,964,00026,337,00026,248,00025,870,00025,673,00029,050,00027,966,00029,418,00028,487,00029,256,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,339,000
1,415,000
2,884,000
1,839,000
2,001,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000002,001,0001,839,0002,884,0001,415,0001,339,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
4,364,000
0
0
0
4,826,000
0
0
0
4,987,000
0
0
0
5,404,000
0
5,644,000
5,822,000
6,131,000
6,373,000
6,679,000
6,828,000
6,973,000
7,289,000
7,574,000
7,942,000
8,093,000
8,544,000
8,720,000
9,087,000
8,056,000
8,385,000
8,645,000
8,842,000
8,983,000
9,285,000
9,342,000
9,604,000
9,700,000
9,895,000
9,531,000
9,802,000
9,898,000
10,120,000
10,354,000
9,873,000
10,941,000
11,189,000
11,443,000
13,870,000
12,953,000
13,027,000
12,955,000
12,972,000
12,316,000
12,747,000
12,676,000
12,220,000
11,462,000
11,855,000
12,049,000
12,153,000
11,020,000
12,218,000
11,495,000
11,304,000
10,825,000
9,753,000
10,402,000
10,903,000
7,696,000
7,284,000
6,966,000
7,350,000
8,139,000
8,859,000
8,949,000
9,542,000
11,286,000
11,478,000
11,132,000
9,423,000
11,059,000
11,517,000
10,369,000
11,026,000
4,739,000
5,611,000
5,857,000
6,406,000
9,004,000
9,066,000
8,594,000
8,714,000
-1,294,000
-662,000
180,000
-1,028,000
2,128,000
2,942,000
3,077,000
4,454,000
2,766,000
3,912,000
4,733,000
5,967,000
3,515,000
5,027,000
5,804,000
7,588,000
5,867,000
7,462,000
7,526,000
8,951,000
14,875,000
14,520,000
14,061,000
14,511,000
8,665,000
7,906,000
6,264,000
6,740,000
6,335,000
4,043,000
585,000
2,089,000
817,000
95,000
-2,037,000
1,086,000
355,000
1,222,000
-1,441,000
-1,289,000
339,000
125,000
-5,322,000
-4,116,000
-8,617,000
-9,665,000
-11,667,000
-11,821,000
-18,316,000
-18,058,000
-16,682,000
-14,440,000
-14,999,000
-15,398,000
-14,888,000
-17,699,000
-15,883,000
-15,508,000
-15,517,000
-16,729,000
-17,233,000
-17,009,000
-17,976,000
-23,552,000
-23,552,000-17,976,000-17,009,000-17,233,000-16,729,000-15,517,000-15,508,000-15,883,000-17,699,000-14,888,000-15,398,000-14,999,000-14,440,000-16,682,000-18,058,000-18,316,000-11,821,000-11,667,000-9,665,000-8,617,000-4,116,000-5,322,000125,000339,000-1,289,000-1,441,0001,222,000355,0001,086,000-2,037,00095,000817,0002,089,000585,0004,043,0006,335,0006,740,0006,264,0007,906,0008,665,00014,511,00014,061,00014,520,00014,875,0008,951,0007,526,0007,462,0005,867,0007,588,0005,804,0005,027,0003,515,0005,967,0004,733,0003,912,0002,766,0004,454,0003,077,0002,942,0002,128,000-1,028,000180,000-662,000-1,294,0008,714,0008,594,0009,066,0009,004,0006,406,0005,857,0005,611,0004,739,00011,026,00010,369,00011,517,00011,059,0009,423,00011,132,00011,478,00011,286,0009,542,0008,949,0008,859,0008,139,0007,350,0006,966,0007,284,0007,696,00010,903,00010,402,0009,753,00010,825,00011,304,00011,495,00012,218,00011,020,00012,153,00012,049,00011,855,00011,462,00012,220,00012,676,00012,747,00012,316,00012,972,00012,955,00013,027,00012,953,00013,870,00011,443,00011,189,00010,941,0009,873,00010,354,00010,120,0009,898,0009,802,0009,531,0009,895,0009,700,0009,604,0009,342,0009,285,0008,983,0008,842,0008,645,0008,385,0008,056,0009,087,0008,720,0008,544,0008,093,0007,942,0007,574,0007,289,0006,973,0006,828,0006,679,0006,373,0006,131,0005,822,0005,644,00005,404,0000004,987,0000004,826,0000004,364,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,746,000
1,746,000
1,746,000
1,746,000
1,746,000
1,746,000
1,746,000
1,746,000
1,746,000
1,746,000
1,746,000
1,802,000
1,804,000
3,609,000
5,000,000
5,000,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,059,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,000
5,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,061,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,059,0005,000,0005,000,0003,609,0001,804,0001,802,0001,746,0001,746,0001,746,0001,746,0001,746,0001,746,0001,746,0001,746,0001,746,0001,746,0001,746,0000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -10,273,000-10,392,000-10,412,000-10,305,000-9,708,000-9,617,000-9,550,000-9,550,000-11,518,000-11,487,000-11,370,000-11,659,000-14,818,000-16,661,000-16,952,000-17,133,000-15,779,000-16,025,000-16,333,000-16,153,000-14,927,000-14,908,000-14,969,000-15,083,000-15,949,000-16,139,000-16,162,000-13,376,000-13,036,000-13,234,000-13,415,000-13,623,000-12,658,000-12,795,000-12,838,000-12,748,000-13,263,000-13,420,000-13,815,000-13,903,000-8,653,000-8,659,000-8,883,000-9,894,000-16,187,000-16,794,000-17,041,000-17,416,000-15,261,000-15,816,000-16,094,000-16,500,000-13,146,000-13,095,000-13,401,000-13,758,000-11,375,000-11,744,000-11,747,000-11,877,000-12,821,000-13,120,000-13,511,000-13,525,000-4,466,000-6,395,000-6,755,000-4,596,000-10,853,000-10,782,000-10,793,000-8,217,000-4,203,000-5,012,000-4,923,000-1,778,000-6,377,000-4,550,000-4,224,000-1,925,000-6,134,000-6,263,000-5,832,000-4,145,000-5,380,000-5,390,000-5,048,000-4,045,000-1,774,000-2,199,000-2,364,000-485,000-1,422,000-2,247,000-2,242,000-2,601,000-2,443,000-1,628,000-1,490,000-1,607,000-1,686,000-1,703,000-1,353,000-1,275,000-1,359,000-1,703,000-1,956,000-1,275,000-1,280,000-1,258,000-1,256,000-1,258,000-1,065,000-7,628,000-7,465,000-7,288,000-7,254,000-7,069,000-6,940,000-6,786,000-6,638,000-6,462,000-6,275,000-6,144,000-6,039,000-5,913,000-5,705,000-5,569,000-5,452,000-5,328,000-5,180,000-5,070,000-4,961,000-4,808,000-4,683,000-4,543,000-4,450,000-4,315,000-4,217,000-4,109,000-3,967,000-3,859,0000-3,682,000000-3,259,000000-2,875,000000-2,515,0000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
3,861,000
0
0
0
4,204,000
0
0
0
4,486,000
0
0
0
4,949,000
0
5,529,000
5,643,000
5,788,000
5,905,000
6,592,000
6,584,000
6,676,000
6,823,000
6,951,000
7,071,000
7,099,000
7,219,000
7,261,000
7,387,000
7,349,000
7,489,000
7,701,000
7,835,000
7,947,000
67,000
72,000
149,000
258,000
272,000
310,000
356,000
406,000
509,000
469,000
800,000
-1,642,000
1,817,000
1,940,000
1,225,000
1,081,000
1,727,000
1,429,000
754,000
-174,000
-134,000
-285,000
-1,236,000
-2,477,000
-2,619,000
-2,654,000
-2,345,000
-6,127,000
-3,926,000
-5,190,000
-6,859,000
-8,089,000
-6,033,000
-6,043,000
-6,339,000
-7,580,000
-6,511,000
-6,009,000
-5,890,000
-7,182,000
-5,398,000
-5,147,000
-5,139,000
-7,413,000
-5,458,000
-5,628,000
-6,525,000
-9,500,000
-6,574,000
-6,973,000
-7,821,000
-10,558,000
-7,976,000
-8,232,000
-8,722,000
-12,837,000
-11,649,000
-12,741,000
-15,241,000
-15,505,000
-15,496,000
-15,429,000
-15,372,000
-13,802,000
-13,637,000
-13,649,000
-13,476,000
-13,321,000
-13,118,000
-12,914,000
-12,727,000
-12,570,000
-12,387,000
-12,184,000
-27,248,000
-29,231,000
-11,701,000
-12,231,000
-12,570,000
-13,256,000
-15,587,000
-16,857,000
-17,777,000
-18,673,000
-20,856,000
-22,742,000
-24,127,000
-24,734,000
-28,155,000
-30,043,000
-30,955,000
-31,335,000
-33,716,000
-36,086,000
-34,991,000
-35,349,000
-39,772,000
-42,666,000
-45,067,000
-45,580,000
-48,057,000
-48,294,000
-48,236,000
-48,169,000
-48,247,000
-48,181,000
-48,132,000
-44,854,000
-44,240,000
-43,742,000
-43,234,000
-42,809,000
-42,278,000
-41,844,000
-41,349,000
-40,867,000
-40,078,000
-39,871,000
-39,356,000
-39,240,000
-38,566,000
-38,114,000
-37,639,000
-37,639,000-38,114,000-38,566,000-39,240,000-39,356,000-39,871,000-40,078,000-40,867,000-41,349,000-41,844,000-42,278,000-42,809,000-43,234,000-43,742,000-44,240,000-44,854,000-48,132,000-48,181,000-48,247,000-48,169,000-48,236,000-48,294,000-48,057,000-45,580,000-45,067,000-42,666,000-39,772,000-35,349,000-34,991,000-36,086,000-33,716,000-31,335,000-30,955,000-30,043,000-28,155,000-24,734,000-24,127,000-22,742,000-20,856,000-18,673,000-17,777,000-16,857,000-15,587,000-13,256,000-12,570,000-12,231,000-11,701,000-29,231,000-27,248,000-12,184,000-12,387,000-12,570,000-12,727,000-12,914,000-13,118,000-13,321,000-13,476,000-13,649,000-13,637,000-13,802,000-15,372,000-15,429,000-15,496,000-15,505,000-15,241,000-12,741,000-11,649,000-12,837,000-8,722,000-8,232,000-7,976,000-10,558,000-7,821,000-6,973,000-6,574,000-9,500,000-6,525,000-5,628,000-5,458,000-7,413,000-5,139,000-5,147,000-5,398,000-7,182,000-5,890,000-6,009,000-6,511,000-7,580,000-6,339,000-6,043,000-6,033,000-8,089,000-6,859,000-5,190,000-3,926,000-6,127,000-2,345,000-2,654,000-2,619,000-2,477,000-1,236,000-285,000-134,000-174,000754,0001,429,0001,727,0001,081,0001,225,0001,940,0001,817,000-1,642,000800,000469,000509,000406,000356,000310,000272,000258,000149,00072,00067,0007,947,0007,835,0007,701,0007,489,0007,349,0007,387,0007,261,0007,219,0007,099,0007,071,0006,951,0006,823,0006,676,0006,584,0006,592,0005,905,0005,788,0005,643,0005,529,00004,949,0000004,486,0000004,204,0000003,861,0000



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in USD. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in EUR. All numbers in thousands.

Gross Profit (+$)
totalRevenue77,794,000
Cost of Revenue-70,070,000
Gross Profit7,724,0007,724,000
 
Operating Income (+$)
Gross Profit7,724,000
Operating Expense-8,497,000
Operating Income-773,000-773,000
 
Operating Expense (+$)
Research Development3,377,000
Selling General Administrative5,168,000
Selling And Marketing Expenses587,000
Operating Expense8,497,0009,132,000
 
Net Interest Income (+$)
Interest Income-
Interest Expense-2,459,000
Other Finance Cost-12,000
Net Interest Income-2,471,000
 
Pretax Income (+$)
Operating Income-773,000
Net Interest Income-2,471,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-2,005,000459,000
EBIT - interestExpense = -2,005,000
-1,985,000
237,000
Interest Expense2,459,000
Earnings Before Interest and Taxes (EBIT)454,000454,000
Earnings Before Interest and Taxes (EBITDA)2,315,000
 
After tax Income (+$)
Income Before Tax-2,005,000
Tax Provision-230,000
Net Income From Continuing Ops-2,875,000-2,235,000
Net Income-2,222,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses78,567,000
Total Other Income/Expenses Net-1,232,0002,471,000
 

Technical Analysis of Boeing
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Boeing. The general trend of Boeing is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Boeing's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of The Boeing Company.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 179.24 < 179.26 < 181.54.

The bearish price targets are: 161.38 > 158.00 > 153.10.

Tweet this
The Boeing Company Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of The Boeing Company. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

The Boeing Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of The Boeing Company. The current macd is 2.77355624.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Boeing price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Boeing. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Boeing price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
The Boeing Company Daily Moving Average Convergence/Divergence (MACD) ChartThe Boeing Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of The Boeing Company. The current adx is 33.53.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Boeing shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
The Boeing Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of The Boeing Company. The current sar is 179.77.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
The Boeing Company Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of The Boeing Company. The current rsi is 57.13. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
The Boeing Company Daily Relative Strength Index (RSI) ChartThe Boeing Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of The Boeing Company. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Boeing price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
The Boeing Company Daily Stochastic Oscillator ChartThe Boeing Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of The Boeing Company. The current cci is 106.74.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
The Boeing Company Daily Commodity Channel Index (CCI) ChartThe Boeing Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of The Boeing Company. The current cmo is 13.67.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
The Boeing Company Daily Chande Momentum Oscillator (CMO) ChartThe Boeing Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of The Boeing Company. The current willr is -44.52709883.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Boeing is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
The Boeing Company Daily Williams %R ChartThe Boeing Company Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of The Boeing Company.

The Boeing Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of The Boeing Company. The current atr is 5.35277794.

The Boeing Company Daily Average True Range (ATR) ChartThe Boeing Company Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of The Boeing Company. The current obv is 68,539.

The Boeing Company Daily On-Balance Volume (OBV) ChartThe Boeing Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of The Boeing Company. The current mfi is 62.02.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
The Boeing Company Daily Money Flow Index (MFI) ChartThe Boeing Company Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for The Boeing Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-09-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-19STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-09-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-09CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-10-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-23STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-10-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-11-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-06STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-12STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-13BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-11-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-20CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-02ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-04STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-05MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-12-06STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-12-09STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-12-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-01-02MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-01-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-14STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-17CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-31CCI LONG ENTRY SHORT CLOSE100 crossover to upside

6.3. Candlestick Patterns

The Boeing Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of The Boeing Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.130
Ma 20Greater thanMa 50167.554
Ma 50Greater thanMa 100160.131
Ma 100Greater thanMa 200150.086
OpenGreater thanClose168.100
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Boeing with someone you think should read this too:
  • Are you bullish or bearish on Boeing? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Boeing? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about The Boeing Company

I send you an email if I find something interesting about The Boeing Company.


Comments

How you think about this?

Leave a comment

Stay informed about The Boeing Company.

Receive notifications about The Boeing Company in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.