25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Barclays PLC ADR
Buy, Hold or Sell?

Let's analyze Barclays PLC ADR together

I guess you are interested in Barclays PLC ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Barclays PLC ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Barclays PLC ADR

I send you an email if I find something interesting about Barclays PLC ADR.

1. Quick Overview

1.1. Quick analysis of Barclays PLC ADR (30 sec.)










1.2. What can you expect buying and holding a share of Barclays PLC ADR? (30 sec.)

How much money do you get?

How much money do you get?
$3.17
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$21.66
Expected worth in 1 year
$87.56
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
$69.07
Return On Investment
509.7%

For what price can you sell your share?

Current Price per Share
$13.55
Expected price per share
$12.49 - $
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Barclays PLC ADR (5 min.)




Live pricePrice per Share (EOD)
$13.55
Intrinsic Value Per Share
$-49.66 - $62.59
Total Value Per Share
$-28.00 - $84.25

2.2. Growth of Barclays PLC ADR (5 min.)




Is Barclays PLC ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$77.9b$87.4b-$9.4b-12.1%

How much money is Barclays PLC ADR making?

Current yearPrevious yearGrowGrow %
Making money$6.6b$7.4b-$844.4m-12.7%
Net Profit Margin22.4%23.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Barclays PLC ADR (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Barclays PLC ADR?

Welcome investor! Barclays PLC ADR's management wants to use your money to grow the business. In return you get a share of Barclays PLC ADR.

First you should know what it really means to hold a share of Barclays PLC ADR. And how you can make/lose money.

Speculation

The Price per Share of Barclays PLC ADR is $13.55. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Barclays PLC ADR.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Barclays PLC ADR, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $21.66. Based on the TTM, the Book Value Change Per Share is $16.48 per quarter. Based on the YOY, the Book Value Change Per Share is $-87.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.79 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Barclays PLC ADR.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.8413.6%1.8413.6%0.382.8%0.594.4%0.332.4%
Usd Book Value Change Per Share16.48121.6%16.48121.6%-87.03-642.3%0.634.6%-0.04-0.3%
Usd Dividend Per Share0.795.8%0.795.8%0.151.1%0.251.8%0.352.5%
Usd Total Gains Per Share17.27127.4%17.27127.4%-86.88-641.2%0.886.5%0.312.3%
Usd Price Per Share7.88-7.88-7.80-8.71-10.10-
Price to Earnings Ratio4.27-4.27-20.75-34.86--35.33-
Price-to-Total Gains Ratio0.46-0.46--0.09-1.05-1.70-
Price to Book Ratio0.36-0.36-1.50-0.44-0.51-
Price-to-Total Gains Ratio0.46-0.46--0.09-1.05-1.70-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share13.55
Number of shares73
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.790.25
Usd Book Value Change Per Share16.480.63
Usd Total Gains Per Share17.270.88
Gains per Quarter (73 shares)1,260.5463.92
Gains per Year (73 shares)5,042.17255.66
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12314811503273183246
2463962210074145366502
36941443315116218549758
492519244201582907321014
5115624054252003639151270
61388288653024243610981526
71619336763528450812811782
81850384874032658114642038
92082432984536865416472294
102313481095041072618302550

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.03.00.070.0%28.05.00.084.8%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%5.05.00.050.0%23.010.00.069.7%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%32.00.01.097.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%6.04.00.060.0%25.08.00.075.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Barclays PLC ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--16.47616.4760%-87.030+628%0.627+2528%-0.035+100%
Book Value Per Share--21.65921.6590%5.183+318%56.876-62%38.361-44%
Current Ratio--5.0685.0680%0.588+763%1.442+251%0.776+554%
Debt To Asset Ratio--0.9580.9580%0.954+0%0.429+123%0.686+40%
Debt To Equity Ratio--24.43224.4320%21.151+16%10.013+144%14.077+74%
Dividend Per Share--0.7920.7920%0.148+435%0.249+218%0.345+129%
Enterprise Value---1475020353030.400-1475020353030.4000%-1368042073600.000-7%-399928866086.080-73%-816775545533.040-45%
Eps--1.8441.8440%0.376+391%0.594+211%0.330+459%
Ev To Ebitda Ratio---1609.657-1609.6570%-62.734-96%-313.908-80%-219.907-86%
Ev To Sales Ratio---49.734-49.7340%-43.431-13%-12.502-75%-27.515-45%
Free Cash Flow Per Share---0.927-0.9270%2.132-144%1.524-161%3.137-130%
Free Cash Flow To Equity Per Share---3.854-3.8540%2.184-276%1.000-486%2.561-250%
Gross Profit Margin--0.8890.8890%0.916-3%0.896-1%1.297-31%
Intrinsic Value_10Y_max--62.594--------
Intrinsic Value_10Y_min---49.660--------
Intrinsic Value_1Y_max--3.822--------
Intrinsic Value_1Y_min---0.116--------
Intrinsic Value_3Y_max--13.351--------
Intrinsic Value_3Y_min---4.560--------
Intrinsic Value_5Y_max--25.131--------
Intrinsic Value_5Y_min---13.586--------
Market Cap48776340416.000+42%28365871769.60028365871769.6000%131562600000.000-78%129564286353.920-78%89022467926.960-68%
Net Profit Margin--0.2240.2240%0.238-6%0.208+7%0.118+90%
Operating Margin---0.045-0.0450%0.623-107%0.264-117%0.279-116%
Operating Ratio---0.500-0.5000%0.607-182%0.398-226%13329474.492-100%
Pb Ratio0.626+42%0.3640.3640%1.505-76%0.439-17%0.508-28%
Pe Ratio7.348+42%4.2734.2730%20.751-79%34.860-88%-35.332+927%
Price Per Share13.550+42%7.8807.8800%7.800+1%8.708-10%10.095-22%
Price To Free Cash Flow Ratio-14.610-72%-8.497-8.4970%3.659-332%-1.836-78%-0.268-97%
Price To Total Gains Ratio0.785+42%0.4560.4560%-0.090+120%1.051-57%1.703-73%
Quick Ratio---0.744-0.7440%0.194-483%1.548-148%1.386-154%
Return On Assets--0.0040.0040%0.004-9%0.003+4%0.002+81%
Return On Equity--0.0910.0910%0.087+5%0.073+24%0.041+120%
Total Gains Per Share--17.26817.2680%-86.882+603%0.876+1872%0.310+5467%
Usd Book Value--77964831800.00077964831800.0000%87419972000.000-11%935736766360.000-92%509897371220.000-85%
Usd Book Value Change Per Share--16.47616.4760%-87.030+628%0.627+2528%-0.035+100%
Usd Book Value Per Share--21.65921.6590%5.183+318%56.876-62%38.361-44%
Usd Dividend Per Share--0.7920.7920%0.148+435%0.249+218%0.345+129%
Usd Enterprise Value---1475020353030.400-1475020353030.4000%-1368042073600.000-7%-399928866086.080-73%-816775545533.040-45%
Usd Eps--1.8441.8440%0.376+391%0.594+211%0.330+459%
Usd Free Cash Flow---3338519000.000-3338519000.0000%35953767000.000-109%29063922080.000-111%24643950120.000-114%
Usd Free Cash Flow Per Share---0.927-0.9270%2.132-144%1.524-161%3.137-130%
Usd Free Cash Flow To Equity Per Share---3.854-3.8540%2.184-276%1.000-486%2.561-250%
Usd Market Cap48776340416.000+42%28365871769.60028365871769.6000%131562600000.000-78%129564286353.920-78%89022467926.960-68%
Usd Price Per Share13.550+42%7.8807.8800%7.800+1%8.708-10%10.095-22%
Usd Profit--6637909800.0006637909800.0000%7482321600.000-11%6021451320.000+10%3385599060.000+96%
Usd Revenue--29657913400.00029657913400.0000%31499463200.000-6%28725400040.000+3%28868154860.000+3%
Usd Total Gains Per Share--17.26817.2680%-86.882+603%0.876+1872%0.310+5467%
 EOD+5 -3MRQTTM+0 -0YOY+18 -225Y+19 -2110Y+18 -22

3.3 Fundamental Score

Let's check the fundamental score of Barclays PLC ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.348
Price to Book Ratio (EOD)Between0-10.626
Net Profit Margin (MRQ)Greater than00.224
Operating Margin (MRQ)Greater than0-0.045
Quick Ratio (MRQ)Greater than1-0.744
Current Ratio (MRQ)Greater than15.068
Debt to Asset Ratio (MRQ)Less than10.958
Debt to Equity Ratio (MRQ)Less than124.432
Return on Equity (MRQ)Greater than0.150.091
Return on Assets (MRQ)Greater than0.050.004
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Barclays PLC ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.304
Ma 20Greater thanMa 5013.360
Ma 50Greater thanMa 10012.962
Ma 100Greater thanMa 20012.338
OpenGreater thanClose13.620
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Barclays PLC ADR

Barclays PLC provides various financial services in the United Kingdom, Europe, the Americas, Africa, the Middle East, and Asia. The company operates through Barclays UK and Barclays International division segments. It offers financial services, such as retail banking, credit cards, wholesale banking, investment banking, wealth management, and investment management services. In addition, the company engages in securities dealing activities. The company was formerly known as Barclays Bank public limited company and changed its name to Barclays PLC in January 1985. Barclays PLC was founded in 1690 and is headquartered in London, the United Kingdom.

Fundamental data was last updated by Penke on 2024-12-07 16:35:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is unable to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Barclays PLC ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Barclays PLC ADR to the Banks - Diversified industry mean.
  • A Net Profit Margin of 22.4% means that $0.22 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Barclays PLC ADR:

  • The MRQ is 22.4%. The company is making a huge profit. +2
  • The TTM is 22.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ22.4%TTM22.4%0.0%
TTM22.4%YOY23.8%-1.4%
TTM22.4%5Y20.8%+1.5%
5Y20.8%10Y11.8%+9.0%
4.3.1.2. Return on Assets

Shows how efficient Barclays PLC ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Barclays PLC ADR to the Banks - Diversified industry mean.
  • 0.4% Return on Assets means that Barclays PLC ADR generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Barclays PLC ADR:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.4%0.0%
TTM0.4%YOY0.4%0.0%
TTM0.4%5Y0.3%+0.0%
5Y0.3%10Y0.2%+0.1%
4.3.1.3. Return on Equity

Shows how efficient Barclays PLC ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Barclays PLC ADR to the Banks - Diversified industry mean.
  • 9.1% Return on Equity means Barclays PLC ADR generated $0.09 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Barclays PLC ADR:

  • The MRQ is 9.1%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ9.1%TTM9.1%0.0%
TTM9.1%YOY8.7%+0.4%
TTM9.1%5Y7.3%+1.8%
5Y7.3%10Y4.1%+3.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Barclays PLC ADR.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Barclays PLC ADR is operating .

  • Measures how much profit Barclays PLC ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Barclays PLC ADR to the Banks - Diversified industry mean.
  • An Operating Margin of -4.5% means the company generated $-0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Barclays PLC ADR:

  • The MRQ is -4.5%. The company is operating very inefficient. -2
  • The TTM is -4.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-4.5%TTM-4.5%0.0%
TTM-4.5%YOY62.3%-66.8%
TTM-4.5%5Y26.4%-30.9%
5Y26.4%10Y27.9%-1.5%
4.3.2.2. Operating Ratio

Measures how efficient Barclays PLC ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Diversified industry mean).
  • An Operation Ratio of -0.50 means that the operating costs are $-0.50 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Barclays PLC ADR:

  • The MRQ is -0.500.
  • The TTM is -0.500.
Trends
Current periodCompared to+/- 
MRQ-0.500TTM-0.5000.000
TTM-0.500YOY0.607-1.107
TTM-0.5005Y0.398-0.899
5Y0.39810Y13,329,474.492-13,329,474.093
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Barclays PLC ADR.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Barclays PLC ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Diversified industry mean).
  • A Current Ratio of 5.07 means the company has $5.07 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Barclays PLC ADR:

  • The MRQ is 5.068. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.068. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.068TTM5.0680.000
TTM5.068YOY0.588+4.480
TTM5.0685Y1.442+3.626
5Y1.44210Y0.776+0.666
4.4.3.2. Quick Ratio

Measures if Barclays PLC ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Barclays PLC ADR to the Banks - Diversified industry mean.
  • A Quick Ratio of -0.74 means the company can pay off $-0.74 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Barclays PLC ADR:

  • The MRQ is -0.744. The company is unable to pay all its short-term debts with the most liquid assets. -2
  • The TTM is -0.744. The company is unable to pay all its short-term debts with the most liquid assets. -2
Trends
Current periodCompared to+/- 
MRQ-0.744TTM-0.7440.000
TTM-0.744YOY0.194-0.938
TTM-0.7445Y1.548-2.292
5Y1.54810Y1.386+0.162
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Barclays PLC ADR.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Barclays PLC ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Barclays PLC ADR to Banks - Diversified industry mean.
  • A Debt to Asset Ratio of 0.96 means that Barclays PLC ADR assets are financed with 95.8% credit (debt) and the remaining percentage (100% - 95.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Barclays PLC ADR:

  • The MRQ is 0.958. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.958. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.958TTM0.9580.000
TTM0.958YOY0.954+0.004
TTM0.9585Y0.429+0.529
5Y0.42910Y0.686-0.258
4.5.4.2. Debt to Equity Ratio

Measures if Barclays PLC ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Barclays PLC ADR to the Banks - Diversified industry mean.
  • A Debt to Equity ratio of 2,443.2% means that company has $24.43 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Barclays PLC ADR:

  • The MRQ is 24.432. The company is unable to pay all its debts with equity. -1
  • The TTM is 24.432. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ24.432TTM24.4320.000
TTM24.432YOY21.151+3.281
TTM24.4325Y10.013+14.419
5Y10.01310Y14.077-4.065
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Barclays PLC ADR generates.

  • Above 15 is considered overpriced but always compare Barclays PLC ADR to the Banks - Diversified industry mean.
  • A PE ratio of 4.27 means the investor is paying $4.27 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Barclays PLC ADR:

  • The EOD is 7.348. Based on the earnings, the company is cheap. +2
  • The MRQ is 4.273. Based on the earnings, the company is cheap. +2
  • The TTM is 4.273. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.348MRQ4.273+3.075
MRQ4.273TTM4.2730.000
TTM4.273YOY20.751-16.478
TTM4.2735Y34.860-30.587
5Y34.86010Y-35.332+70.192
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Barclays PLC ADR:

  • The EOD is -14.610. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -8.497. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -8.497. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-14.610MRQ-8.497-6.114
MRQ-8.497TTM-8.4970.000
TTM-8.497YOY3.659-12.156
TTM-8.4975Y-1.836-6.661
5Y-1.83610Y-0.268-1.568
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Barclays PLC ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Diversified industry mean).
  • A PB ratio of 0.36 means the investor is paying $0.36 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Barclays PLC ADR:

  • The EOD is 0.626. Based on the equity, the company is cheap. +2
  • The MRQ is 0.364. Based on the equity, the company is cheap. +2
  • The TTM is 0.364. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.626MRQ0.364+0.262
MRQ0.364TTM0.3640.000
TTM0.364YOY1.505-1.141
TTM0.3645Y0.439-0.075
5Y0.43910Y0.508-0.069
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Barclays PLC ADR.

4.8.1. Institutions holding Barclays PLC ADR

Institutions are holding 5.551% of the shares of Barclays PLC ADR.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Arrowstreet Capital Limited Partnership0.78780.39328390225-1590182-5.3041
2024-09-30Morgan Stanley - Brokerage Accounts0.50180.015918083210-16899330-48.3079
2024-09-30Dimensional Fund Advisors, Inc.0.3140.033311314510-3272518-22.4344
2024-09-30Goldman Sachs Group Inc0.1990.014717104872448611.2383
2024-09-30FMR Inc0.17850.0048643200766749811.5794
2024-09-30Royal Bank of Canada0.15560.01395606170-42911-0.7596
2024-09-30Causeway Capital Management LLC0.15111.62595445970340920.6299
2024-09-30American Century Companies Inc0.14240.036251305133420237199.9816
2024-09-30Northern Trust Corp0.13960.015030143-62397-1.2253
2024-09-30Public Employees Retirement System Of Ohio0.11950.2241430737243073720
2024-09-30Raymond James & Associates0.11120.0297400737942681511.9203
2024-09-30Todd Asset Management0.09620.97973466120-23017-0.6597
2024-06-30SEI Investments Co0.07520.041127093121470523118.7065
2024-09-30Envestnet Asset Management Inc0.07410.0105267122731285213.2656
2024-09-30VOLORIDGE INVESTMENT MANAGEMENT, LLC0.06950.11082505608-4908056-66.2028
2024-06-30BlackRock Inc0.06560.000623630081547607.0083
2024-09-30Duquesne Family Office LLC0.05570.82632007755-67700-3.2619
2024-06-30Teachers Retirement System Of The State Of Kentucky0.05520.1914199060045700029.7992
2024-06-30Bank of America Corp0.05370.001819352441126033139.152
2024-09-30Masters Capital Management LLC0.05271.1258190000000
Total 3.39845.6888122467421-13764443-11.2%

4.9.2. Funds holding Barclays PLC ADR

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-11-27Dimensional International Value ETF0.08990.5481324119600
2024-09-30DFA International Value I0.07290.3347262544268290.2608
2024-09-30Arrowstreet Intl Eq ACWI ex US CIT M0.05380.4422193706900
2024-11-28Avantis International Equity ETF0.04090.3741147367700
2024-10-31SEI World Equity Ex-US A (SIIT)0.03680.21211327608357662.7686
2024-09-30American Century Focused Global Gr Inv0.03452.3147124425012442500
2024-09-30American Century Global Concentrated Gr0.03452.3258124425012442500
2024-09-30Acadian All Country World ex US Eq CIT A0.03190.6859115056927915532.0347
2024-09-30Causeway Simulated Global Val ADR Model0.03123.15791124398-219287-16.3198
2024-09-30Strategic Advisers International0.02610.04793882700
2024-09-30Causeway Simulated Intl Val ADR Model0.02583.6645929457-30956-3.2232
2024-10-31SEI International Equity F (SIT)0.02550.327691769814398518.6096
2024-09-30DFA International Core Equity I0.02490.0332896402-294027-24.6992
2024-10-31MissionSquare International M0.02370.563385270300
2024-09-30DFA International Value III0.02270.3347817579-7710-0.9342
2024-09-30Sun Life Acadian International Eq I0.02011.172872322000
2024-09-30DFA Large Cap International I0.01730.121625148-270741-30.2204
2024-10-31Steward Global Equity Income Fund I0.01581.842156823000
2024-09-30DFA International Vector Equity I0.01560.186856164000
2024-10-31Mercer Non-US Core Equity Y30.01550.188555814200
Total 0.659418.87723757505+2131514+9.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Other Assets  548,613,96833,748,704582,362,67110,573,449592,936,121292,870,790885,806,911-1,169,339,946-283,533,035
Long-term Assets Other  -4,152,638-194,379-4,347,017-1,483,085-5,830,102-211,340,244-217,170,3451,090,307,293873,136,948
Net Working Capital  -208,091,341-57,767,107-265,858,44866,463,665-199,394,783-27,728,010-227,122,792744,680,329517,557,537
EBIT  5,398,429-1,382,1094,016,3207,053,17411,069,4948,562,76519,632,259-20,967,666-1,335,408



5.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in GBP. All numbers in thousands.

Summary
Total Assets1,477,487,000
Total Liabilities1,415,718,000
Total Stockholder Equity57,945,000
 As reported
Total Liabilities 1,415,718,000
Total Stockholder Equity+ 57,945,000
Total Assets = 1,477,487,000

Assets

Total Assets1,477,487,000
Total Current Assets510,843,000
Long-term Assets966,644,000
Total Current Assets
Cash And Cash Equivalents 224,634,000
Short-term Investments -299,647,000
Other Current Assets 510,843,000
Total Current Assets  (as reported)510,843,000
Total Current Assets  (calculated)435,830,000
+/- 75,013,000
Long-term Assets
Property Plant Equipment 3,417,000
Goodwill 4,177,000
Long Term Investments 557,362,000
Intangible Assets 3,617,000
Long-term Assets Other 691,758,000
Long-term Assets  (as reported)966,644,000
Long-term Assets  (calculated)1,260,331,000
+/- 293,687,000

Liabilities & Shareholders' Equity

Total Current Liabilities100,799,000
Long-term Liabilities1,314,919,000
Total Stockholder Equity57,945,000
Total Current Liabilities
Short-term Debt 41,601,000
Accounts payable 89,000
Other Current Liabilities 59,198,000
Total Current Liabilities  (as reported)100,799,000
Total Current Liabilities  (calculated)100,888,000
+/- 89,000
Long-term Liabilities
Long-term Liabilities  (as reported)1,314,919,000
Long-term Liabilities  (calculated)0
+/- 1,314,919,000
Total Stockholder Equity
Common Stock4,288,000
Retained Earnings 53,734,000
Accumulated Other Comprehensive Income -77,000
Total Stockholder Equity (as reported)57,945,000
Total Stockholder Equity (calculated)57,945,000
+/-0
Other
Capital Stock3,789,000
Cash and Short Term Investments 224,634,000
Common Stock Shares Outstanding 15,895
Current Deferred Revenue-89,000
Liabilities and Stockholders Equity 1,477,487,000
Net Debt -47,983,000
Net Invested Capital 246,784,000
Net Working Capital 410,044,000
Property Plant and Equipment Gross 7,927,000
Short Long Term Debt Total 176,651,000



5.3. Balance Sheets Structured

Currency in GBP. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-311999-12-311998-12-311997-12-311996-12-311995-12-311994-12-311993-12-311992-12-311991-12-311990-12-311989-12-311988-12-311987-12-311986-12-311985-12-31
> Total Assets 
65,104,000
79,002,000
87,855,000
104,645,000
127,616,000
134,887,000
137,983,450
148,902,560
166,041,373
162,568,809
169,676,809
186,001,474
234,456,708
219,442,593
254,493,381
316,526,962
357,433,627
411,150,521
443,262,000
715,600,000
924,357,000
996,787,000
1,227,361,000
2,052,980,000
1,378,929,000
1,489,645,000
1,563,527,000
1,490,321,000
1,312,267,000
1,357,906,000
1,120,012,000
1,213,126,000
1,133,248,000
1,133,283,000
1,140,229,000
1,349,514,000
1,384,285,000
1,513,699,000
1,477,487,000
1,477,487,0001,513,699,0001,384,285,0001,349,514,0001,140,229,0001,133,283,0001,133,248,0001,213,126,0001,120,012,0001,357,906,0001,312,267,0001,490,321,0001,563,527,0001,489,645,0001,378,929,0002,052,980,0001,227,361,000996,787,000924,357,000715,600,000443,262,000411,150,521357,433,627316,526,962254,493,381219,442,593234,456,708186,001,474169,676,809162,568,809166,041,373148,902,560137,983,450134,887,000127,616,000104,645,00087,855,00079,002,00065,104,000
   > Total Current Assets 
11,198,000
14,381,000
16,189,000
17,911,000
20,900,000
23,720,000
33,236,969
24,671,337
21,446,287
29,330,873
167,373,308
183,687,436
232,251,593
217,308,053
252,512,797
310,191,964
351,371,697
4,369,542
3,727,360
3,523,351
5,805,207
14,773,000
12,079,000
37,011,000
88,332,000
100,398,000
110,518,000
87,631,000
46,969,000
40,905,000
50,722,000
103,820,000
173,235,000
177,069,000
150,258,000
191,127,000
238,574,000
256,351,000
510,843,000
510,843,000256,351,000238,574,000191,127,000150,258,000177,069,000173,235,000103,820,00050,722,00040,905,00046,969,00087,631,000110,518,000100,398,00088,332,00037,011,00012,079,00014,773,0005,805,2073,523,3513,727,3604,369,542351,371,697310,191,964252,512,797217,308,053232,251,593183,687,436167,373,30829,330,87321,446,28724,671,33733,236,96923,720,00020,900,00017,911,00016,189,00014,381,00011,198,000
       Cash And Cash Equivalents 
11,198,000
14,381,000
16,189,000
17,911,000
20,900,000
23,720,000
24,020,309
23,288,327
20,024,034
27,972,491
20,933,943
29,520,912
4,279,386
4,589,946
3,653,944
3,756,007
3,732,960
4,369,542
3,727,360
3,523,351
5,805,207
9,753,000
7,637,000
31,714,000
83,076,000
99,014,000
108,706,000
87,631,000
46,969,000
40,905,000
50,722,000
103,820,000
173,235,000
177,069,000
150,258,000
191,127,000
238,574,000
256,351,000
224,634,000
224,634,000256,351,000238,574,000191,127,000150,258,000177,069,000173,235,000103,820,00050,722,00040,905,00046,969,00087,631,000108,706,00099,014,00083,076,00031,714,0007,637,0009,753,0005,805,2073,523,3513,727,3604,369,5423,732,9603,756,0073,653,9444,589,9464,279,38629,520,91220,933,94327,972,49120,024,03423,288,32724,020,30923,720,00020,900,00017,911,00016,189,00014,381,00011,198,000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55,933,196
71,518,111
95,097,307
112,814,966
145,775,028
329,155,356
401,544,337
442,885,839
260,307,376
298,387,853
374,904,483
312,466,161
353,609,059
372,305,077
270,845,339
90,240,044
128,196,611
3,062,411,908
1,769,205,787
2,252,184,172
0
-164,428,000
-172,043,000
-299,647,000
-299,647,000-172,043,000-164,428,00002,252,184,1721,769,205,7873,062,411,908128,196,61190,240,044270,845,339372,305,077353,609,059312,466,161374,904,483298,387,853260,307,376442,885,839401,544,337329,155,356145,775,028112,814,96695,097,30771,518,11155,933,196000000000000000
       Net Receivables 
0
0
0
0
0
0
9,216,661
1,383,011
1,422,253
1,358,382
1,824,150
1,884,024
2,203,119
2,395,462
0
0
0
0
0
0
0
5,020,000
4,442,000
5,297,000
5,256,000
1,384,000
1,812,000
0
1,501,000
1,544,000
4,565,307
561,000
482,000
798,000
412,000
477,000
261,000
385,000
0
0385,000261,000477,000412,000798,000482,000561,0004,565,3071,544,0001,501,00001,812,0001,384,0005,256,0005,297,0004,442,0005,020,00000000002,395,4622,203,1191,884,0241,824,1501,358,3821,422,2531,383,0119,216,661000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
144,615,215
152,282,501
225,769,089
210,322,645
248,858,853
306,435,956
347,638,738
295,924,427
327,755,680
372,586,796
747,934,323
504,506,000
596,553,000
675,195,000
635,103,000
704,203,000
673,024,000
685,225,000
690,732,000
653,666,000
554,913,000
606,017,000
536,581,000
562,231,000
580,563,000
731,832,000
743,317,000
805,569,000
510,843,000
510,843,000805,569,000743,317,000731,832,000580,563,000562,231,000536,581,000606,017,000554,913,000653,666,000690,732,000685,225,000673,024,000704,203,000635,103,000675,195,000596,553,000504,506,000747,934,323372,586,796327,755,680295,924,427347,638,738306,435,956248,858,853210,322,645225,769,089152,282,501144,615,2150000000000
   > Long-term Assets 
1,614,000
1,784,000
2,039,000
2,423,000
3,029,000
3,292,000
16,706,931
21,522,839
27,302,484
21,079,518
2,303,501
2,314,037
2,205,115
2,134,541
1,980,585
6,334,998
6,061,930
102,973,560
111,303,360
145,744,624
176,426,248
477,508,000
618,729,000
1,340,774,000
655,494,000
685,044,000
779,985,000
717,465,000
574,566,000
663,335,000
514,377,000
503,289,000
423,432,000
393,983,000
555,322,000
697,000,000
675,947,000
555,552,000
966,644,000
966,644,000555,552,000675,947,000697,000,000555,322,000393,983,000423,432,000503,289,000514,377,000663,335,000574,566,000717,465,000779,985,000685,044,000655,494,0001,340,774,000618,729,000477,508,000176,426,248145,744,624111,303,360102,973,5606,061,9306,334,9981,980,5852,134,5412,205,1152,314,0372,303,50121,079,51827,302,48421,522,83916,706,9313,292,0003,029,0002,423,0002,039,0001,784,0001,614,000
       Property Plant Equipment 
1,244,000
1,489,000
1,731,000
1,793,000
2,262,000
2,507,000
2,266,956
2,206,778
2,037,382
2,129,200
2,073,371
2,092,023
2,014,263
1,938,564
1,797,609
2,061,452
1,962,144
1,626,627
1,787,520
1,920,169
2,753,536
2,492,000
2,996,000
4,674,000
4,419,000
4,570,000
4,238,000
4,068,000
3,765,000
3,579,000
3,328,000
2,744,000
2,456,000
2,526,000
4,215,000
4,036,000
3,555,000
3,616,000
3,417,000
3,417,0003,616,0003,555,0004,036,0004,215,0002,526,0002,456,0002,744,0003,328,0003,579,0003,765,0004,068,0004,238,0004,570,0004,419,0004,674,0002,996,0002,492,0002,753,5361,920,1691,787,5201,626,6271,962,1442,061,4521,797,6091,938,5642,014,2632,092,0232,073,3712,129,2002,037,3822,206,7782,266,9562,507,0002,262,0001,793,0001,731,0001,489,0001,244,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,384,290
5,949,541
6,331,773
7,861,185
8,229,220
6,022,000
6,092,000
7,014,000
7,625,000
6,232,000
6,219,000
5,305,000
5,206,000
4,878,000
4,887,000
4,605,000
3,917,000
3,899,000
3,907,000
3,899,000
3,891,000
3,893,000
3,912,000
4,177,000
4,177,0003,912,0003,893,0003,891,0003,899,0003,907,0003,899,0003,917,0004,605,0004,887,0004,878,0005,206,0005,305,0006,219,0006,232,0007,625,0007,014,0006,092,0006,022,0008,229,2207,861,1856,331,7735,949,5416,384,290000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
130,733,000
122,755,000
534,179,315
503,338,000
527,344,000
522,717,000
463,853,000
540,135,000
664,331,000
543,702,000
557,362,000
557,362,000543,702,000664,331,000540,135,000463,853,000522,717,000527,344,000503,338,000534,179,315122,755,000130,733,0000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
230,130
222,014
190,852
195,977
182,975
4,273,546
4,099,786
3,936,189
4,400,480
4,292,878
7,289,490
1,215,000
1,282,000
2,777,000
2,563,000
2,478,000
2,541,000
2,709,000
2,807,000
3,293,000
3,617,000
3,809,000
3,950,000
4,066,000
4,220,000
4,057,000
4,168,000
4,327,000
3,617,000
3,617,0004,327,0004,168,0004,057,0004,220,0004,066,0003,950,0003,809,0003,617,0003,293,0002,807,0002,709,0002,541,0002,478,0002,563,0002,777,0001,282,0001,215,0007,289,4904,292,8784,400,4803,936,1894,099,7864,273,546182,975195,977190,852222,014230,1300000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
600,341,000
582,245,000
616,339,000
608,719,000
628,902,000
794,633,000
759,101,000
0
0
00759,101,000794,633,000628,902,000608,719,000616,339,000582,245,000600,341,000000000000000000000000000000000
       Long-term Assets Other 
-1,614,000
-1,784,000
-2,039,000
-2,423,000
-3,029,000
-3,292,000
-16,706,931
-21,522,839
-27,302,484
-21,079,518
-23,379,237
-31,366,921
-55,313,764
-50,056,245
-53,855,336
-70,845,259
-82,222,838
-102,973,560
-111,303,360
-145,744,624
-176,426,248
-477,508,000
-618,729,000
-1,340,774,000
-655,494,000
-685,044,000
-779,985,000
-717,465,000
-574,566,000
-663,335,000
-514,377,000
-503,289,000
-423,432,000
-393,983,000
-3,290,000
-3,444,000
-4,619,000
-172,057,000
691,758,000
691,758,000-172,057,000-4,619,000-3,444,000-3,290,000-393,983,000-423,432,000-503,289,000-514,377,000-663,335,000-574,566,000-717,465,000-779,985,000-685,044,000-655,494,000-1,340,774,000-618,729,000-477,508,000-176,426,248-145,744,624-111,303,360-102,973,560-82,222,838-70,845,259-53,855,336-50,056,245-55,313,764-31,366,921-23,379,237-21,079,518-27,302,484-21,522,839-16,706,931-3,292,000-3,029,000-2,423,000-2,039,000-1,784,000-1,614,000
> Total Liabilities 
61,830,000
75,126,000
83,557,000
98,818,000
120,943,000
128,307,000
131,684,134
139,189,640
160,051,186
156,072,151
162,269,675
178,414,517
226,517,436
211,207,523
245,668,529
301,724,544
340,883,072
387,899,009
425,769,120
503,545,129
899,719,367
969,397,000
1,194,885,000
2,005,569,000
1,320,451,000
1,427,383,000
1,498,331,000
1,427,364,000
1,248,318,000
1,291,948,000
1,054,148,000
1,141,761,000
1,067,232,000
1,069,504,000
94,525,000
92,137,000
111,626,000
1,444,439,000
1,415,718,000
1,415,718,0001,444,439,000111,626,00092,137,00094,525,0001,069,504,0001,067,232,0001,141,761,0001,054,148,0001,291,948,0001,248,318,0001,427,364,0001,498,331,0001,427,383,0001,320,451,0002,005,569,0001,194,885,000969,397,000899,719,367503,545,129425,769,120387,899,009340,883,072301,724,544245,668,529211,207,523226,517,436178,414,517162,269,675156,072,151160,051,186139,189,640131,684,134128,307,000120,943,00098,818,00083,557,00075,126,00061,830,000
   > Total Current Liabilities 
0
0
0
0
0
0
5,469,041
603,155
848,160
0
2,514,605
0
1,641,571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
903,530,000
997,274,000
2,695,848,888
912,595,000
946,809,000
937,866,000
315,122,000
401,758,000
396,548,000
436,293,000
100,799,000
100,799,000436,293,000396,548,000401,758,000315,122,000937,866,000946,809,000912,595,0002,695,848,888997,274,000903,530,0000000000000000001,641,57102,514,6050848,160603,1555,469,041000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
652,254,000
728,023,000
0
0
0
0
42,334,000
46,695,000
76,755,000
69,513,000
41,601,000
41,601,00069,513,00076,755,00046,695,00042,334,0000000728,023,000652,254,0000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
652,254,000
728,023,000
1,000,000,000,000,000
533,120,290
1,667,290,785
576,356,156
686,935,714
0
0
0
0
0000686,935,714576,356,1561,667,290,785533,120,2901,000,000,000,000,000728,023,000652,254,0000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
5,469,041
603,155
848,160
0
2,514,605
0
1,641,571
0
0
312,146,742
336,226,889
416,751,053
497,720,432
629,869,672
543,402,058
663,058,568
722,035,178
620,368,960
616,028,986
654,289,292
711,776,383
755,028,398
802,339,053
759,070,764
1,489,717,879
390,744,000
403,149,000
426,520,000
213,000
88,000
202,000
85,000
89,000
89,00085,000202,00088,000213,000426,520,000403,149,000390,744,0001,489,717,879759,070,764802,339,053755,028,398711,776,383654,289,292616,028,986620,368,960722,035,178663,058,568543,402,058629,869,672497,720,432416,751,053336,226,889312,146,742001,641,57102,514,6050848,160603,1555,469,041000000
       Other Current Liabilities 
0
0
0
0
0
0
-5,469,041
-603,155
-848,160
0
-2,514,605
0
-1,641,571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55,865,000
60,437,000
134,077,875
181,364,000
108,920,000
108,453,000
272,575,000
354,975,000
319,591,000
366,695,000
59,198,000
59,198,000366,695,000319,591,000354,975,000272,575,000108,453,000108,920,000181,364,000134,077,87560,437,00055,865,000000000000000000-1,641,5710-2,514,6050-848,160-603,155-5,469,041000000
   > Long-term Liabilities 
61,830,000
75,126,000
83,557,000
98,818,000
120,943,000
128,307,000
3,143,138
2,660,199
16,720,362
156,072,151
3,669,397
178,414,517
2,865,567
211,207,523
245,668,529
301,724,544
340,883,072
387,899,009
425,769,120
503,545,129
899,719,367
969,397,000
1,194,885,000
2,005,569,000
1,320,451,000
1,427,383,000
1,498,331,000
1,427,364,000
1,248,318,000
1,291,948,000
1,054,148,000
1,141,761,000
1,067,232,000
1,069,504,000
94,525,000
92,137,000
111,626,000
1,444,439,000
1,314,919,000
1,314,919,0001,444,439,000111,626,00092,137,00094,525,0001,069,504,0001,067,232,0001,141,761,0001,054,148,0001,291,948,0001,248,318,0001,427,364,0001,498,331,0001,427,383,0001,320,451,0002,005,569,0001,194,885,000969,397,000899,719,367503,545,129425,769,120387,899,009340,883,072301,724,544245,668,529211,207,5232,865,567178,414,5173,669,397156,072,15116,720,3622,660,1993,143,138128,307,000120,943,00098,818,00083,557,00075,126,00061,830,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,891,000
57,618,000
60,826,000
68,829,000
68,271,000
60,858,000
64,540,000
66,997,000
0
066,997,00064,540,00060,858,00068,271,00068,829,00060,826,00057,618,00061,891,000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81,394,083
85,773,160
114,839,434
152,971,955
181,916,536
596,090,153
722,686,187
991,659,878
1,742,328,968
904,723,104
910,656,905
1,053,899,569
979,188,685
760,890,794
892,535,278
308,724,871
110,091,000
6,115,000
4,433,000
4,629,000
4,557,000
5,322,000
8,354,000
0
08,354,0005,322,0004,557,0004,629,0004,433,0006,115,000110,091,000308,724,871892,535,278760,890,794979,188,6851,053,899,569910,656,905904,723,1041,742,328,968991,659,878722,686,187596,090,153181,916,536152,971,955114,839,43485,773,16081,394,083000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
409,000
1,000,000,000,000,000
1,000,000,000,000,000
1,000,000,000,000,000
0
0
0
0
0
0
0000001,000,000,000,000,0001,000,000,000,000,0001,000,000,000,000,000409,00000000000000000000000000000000
> Total Stockholder Equity
3,274,000
3,876,000
4,298,000
5,827,000
6,673,000
6,580,000
6,299,315
9,712,920
5,990,188
6,496,658
7,407,134
7,586,957
7,939,273
8,235,070
8,824,852
14,802,418
16,550,555
15,212,688
16,734,480
17,409,253
17,422,014
19,799,000
23,291,000
36,618,000
47,277,000
50,858,000
55,589,000
53,586,000
55,385,000
59,567,000
59,810,000
64,873,000
63,905,000
62,556,000
64,429,000
65,797,000
69,222,000
68,292,000
57,945,000
57,945,00068,292,00069,222,00065,797,00064,429,00062,556,00063,905,00064,873,00059,810,00059,567,00055,385,00053,586,00055,589,00050,858,00047,277,00036,618,00023,291,00019,799,00017,422,01417,409,25316,734,48015,212,68816,550,55514,802,4188,824,8528,235,0707,939,2737,586,9577,407,1346,496,6585,990,1889,712,9206,299,3156,580,0006,673,0005,827,0004,298,0003,876,0003,274,000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,493,475
1,663,757
1,671,711
1,645,873
1,639,680
1,613,088
1,622,599
1,634,000
1,651,000
2,093,000
2,853,000
3,045,000
12,380,000
3,061,000
4,028,000
4,125,000
4,201,000
4,241,000
4,265,000
4,283,000
4,331,000
4,340,000
4,188,000
3,968,000
4,288,000
4,288,0003,968,0004,188,0004,340,0004,331,0004,283,0004,265,0004,241,0004,201,0004,125,0004,028,0003,061,00012,380,0003,045,0002,853,0002,093,0001,651,0001,634,0001,622,5991,613,0881,639,6801,645,8731,671,7111,663,7571,493,47500000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,790,000
2,282,000
0
0
0
0
-3,674,000
0
-4,496,000
-4,770,000
-4,721,000
-4,835,000
-4,912,000
-4,535,000
-3,794,000
-4,123,000
4,760,000
4,461,000
1,770,000
-2,192,000
-77,000
-77,000-2,192,0001,770,0004,461,0004,760,000-4,123,000-3,794,000-4,535,000-4,912,000-4,835,000-4,721,000-4,770,000-4,496,0000-3,674,00000002,282,0001,790,000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,385,000
17,601,000
17,780,000
28,000
263,000
297,000
348,000
405,000
0
0405,000348,000297,000263,00028,00017,780,00017,601,00017,385,000000000000000000000000000000000
   Treasury Stock00000000000000-226,338-252,909-515,918-415,223-311,10300000000000000000000
   Other Stockholders Equity 
3,274,000
3,876,000
4,298,000
5,827,000
6,673,000
6,580,000
2,162,050
6,049,221
3,415,692
3,448,565
3,521,651
3,531,961
1,854,443
3,740,130
2,496,130
7,288,395
8,051,603
6,183,045
4,816,880
4,189,120
6,844,321
5,996,000
670,000
10,317,000
14,253,000
11,048,000
8,333,000
17,830,000
22,892,000
28,565,000
29,500,000
34,636,000
35,898,000
18,936,000
11,134,000
11,469,000
12,607,000
11,497,000
499,000
499,00011,497,00012,607,00011,469,00011,134,00018,936,00035,898,00034,636,00029,500,00028,565,00022,892,00017,830,0008,333,00011,048,00014,253,00010,317,000670,0005,996,0006,844,3214,189,1204,816,8806,183,0458,051,6037,288,3952,496,1303,740,1301,854,4433,531,9613,521,6513,448,5653,415,6926,049,2212,162,0506,580,0006,673,0005,827,0004,298,0003,876,0003,274,000



5.4. Balance Sheets

Currency in GBP. All numbers in thousands.