> Total Assets | 11,780,967 | 11,860,630 | 12,264,617 | 12,399,606 | 13,617,392 | 14,502,898 | 18,625,758 | 17,667,149 | 17,495,177 | 18,531,573 | 20,263,510 | 20,903,812 | 19,068,823 | 19,570,711 | 18,895,302 | 19,305,040 | 19,125,589 | 19,446,000 | 19,373,000 | 19,628,000 | 20,080,000 | 20,077,000 | 17,739,000 | 17,041,000 | 17,482,000 | 17,400,000 | 16,476,000 | 16,809,000 | 18,577,000 | 19,502,000 | 19,155,000 | 20,573,000 | 20,562,000 | 23,323,000 | 23,428,000 | 21,252,000 | 21,306,000 | 21,206,000 | 21,624,000 | 22,116,000 | 21,273,000 | 21,809,000 | 21,549,000 | 22,244,000 | 23,430,000 | 25,085,000 | 24,191,000 | 24,270,000 | 25,069,000 | 24,319,000 | 24,896,000 | 25,790,000 | 27,403,000 | 27,891,000 | 28,630,000 | 29,363,000 | 29,682,000 | 30,008,000 | 29,370,000 | 27,614,000 | 29,647,000 | 28,784,000 | 23,863,000 | 22,903,000 | 23,667,000 | 23,871,000 | 23,876,000 | 22,826,000 | 23,112,000 | 23,395,000 | 23,709,000 | 25,006,000 | 26,726,000 | 25,029,000 | 24,269,000 | 24,958,000 | 26,719,000 | 26,688,000 | 26,363,000 | 24,972,000 | 24,127,000 | 23,478,000 | 24,109,000 | 23,090,000 | 14,940,000 | 13,901,000 | 12,532,000 | 12,764,000 | 12,493,000 | 12,310,000 | 12,468,000 | 12,324,000 | 12,441,000 | 12,544,000 |
| 12,544,000 | 12,441,000 | 12,324,000 | 12,468,000 | 12,310,000 | 12,493,000 | 12,764,000 | 12,532,000 | 13,901,000 | 14,940,000 | 23,090,000 | 24,109,000 | 23,478,000 | 24,127,000 | 24,972,000 | 26,363,000 | 26,688,000 | 26,719,000 | 24,958,000 | 24,269,000 | 25,029,000 | 26,726,000 | 25,006,000 | 23,709,000 | 23,395,000 | 23,112,000 | 22,826,000 | 23,876,000 | 23,871,000 | 23,667,000 | 22,903,000 | 23,863,000 | 28,784,000 | 29,647,000 | 27,614,000 | 29,370,000 | 30,008,000 | 29,682,000 | 29,363,000 | 28,630,000 | 27,891,000 | 27,403,000 | 25,790,000 | 24,896,000 | 24,319,000 | 25,069,000 | 24,270,000 | 24,191,000 | 25,085,000 | 23,430,000 | 22,244,000 | 21,549,000 | 21,809,000 | 21,273,000 | 22,116,000 | 21,624,000 | 21,206,000 | 21,306,000 | 21,252,000 | 23,428,000 | 23,323,000 | 20,562,000 | 20,573,000 | 19,155,000 | 19,502,000 | 18,577,000 | 16,809,000 | 16,476,000 | 17,400,000 | 17,482,000 | 17,041,000 | 17,739,000 | 20,077,000 | 20,080,000 | 19,628,000 | 19,373,000 | 19,446,000 | 19,125,589 | 19,305,040 | 18,895,302 | 19,570,711 | 19,068,823 | 20,903,812 | 20,263,510 | 18,531,573 | 17,495,177 | 17,667,149 | 18,625,758 | 14,502,898 | 13,617,392 | 12,399,606 | 12,264,617 | 11,860,630 | 11,780,967 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,743,000 | 12,427,000 | 12,242,000 | 11,296,000 | 11,336,000 | 11,138,000 | 11,168,000 | 15,113,000 | 16,630,000 | 14,876,000 | 11,585,000 | 12,348,000 | 13,604,000 | 13,638,000 | 13,254,000 | 13,483,000 | 13,648,000 | 12,581,000 | 17,362,000 | 16,646,000 | 8,527,000 | 7,050,000 | 5,914,000 | 5,481,000 | 5,758,000 | 5,809,000 | 6,064,000 | 5,585,000 | 5,383,000 | 5,644,000 |
| 5,644,000 | 5,383,000 | 5,585,000 | 6,064,000 | 5,809,000 | 5,758,000 | 5,481,000 | 5,914,000 | 7,050,000 | 8,527,000 | 16,646,000 | 17,362,000 | 12,581,000 | 13,648,000 | 13,483,000 | 13,254,000 | 13,638,000 | 13,604,000 | 12,348,000 | 11,585,000 | 14,876,000 | 16,630,000 | 15,113,000 | 11,168,000 | 11,138,000 | 11,336,000 | 11,296,000 | 12,242,000 | 12,427,000 | 12,743,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,481,000 | 2,998,000 | 3,634,000 | 3,602,000 | 4,295,000 | 4,277,000 | 3,251,000 | 3,470,000 | 2,687,000 | 2,804,000 | 3,020,000 | 3,372,000 | 3,531,000 | 2,776,000 | 2,725,000 | 4,195,000 | 3,856,000 | 3,226,000 | 2,708,000 | 3,183,000 | 2,479,000 | 2,146,000 | 2,896,000 | 3,733,000 | 3,101,000 | 2,590,000 | 3,397,000 | 2,488,000 | 2,476,000 | 1,935,000 | 2,489,000 | 4,733,000 | 3,105,000 | 2,344,000 | 2,720,000 | 3,359,000 | 3,336,000 | 3,392,000 | 3,384,000 | 2,887,000 | 2,217,000 | 1,835,000 | 2,988,000 | 2,781,000 | 2,823,000 | 2,318,000 | 3,187,000 | 3,279,000 | 2,957,000 | 2,255,000 | 2,629,000 | 2,026,000 | 1,674,000 | 1,160,000 | 2,450,000 | 3,153,000 | 2,288,000 | 1,380,000 | 1,675,000 | 1,406,000 | 1,394,000 | 1,345,000 | 1,291,000 | 1,142,000 | 883,000 |
| 883,000 | 1,142,000 | 1,291,000 | 1,345,000 | 1,394,000 | 1,406,000 | 1,675,000 | 1,380,000 | 2,288,000 | 3,153,000 | 2,450,000 | 1,160,000 | 1,674,000 | 2,026,000 | 2,629,000 | 2,255,000 | 2,957,000 | 3,279,000 | 3,187,000 | 2,318,000 | 2,823,000 | 2,781,000 | 2,988,000 | 1,835,000 | 2,217,000 | 2,887,000 | 3,384,000 | 3,392,000 | 3,336,000 | 3,359,000 | 2,720,000 | 2,344,000 | 3,105,000 | 4,733,000 | 2,489,000 | 1,935,000 | 2,476,000 | 2,488,000 | 3,397,000 | 2,590,000 | 3,101,000 | 3,733,000 | 2,896,000 | 2,146,000 | 2,479,000 | 3,183,000 | 2,708,000 | 3,226,000 | 3,856,000 | 4,195,000 | 2,725,000 | 2,776,000 | 3,531,000 | 3,372,000 | 3,020,000 | 2,804,000 | 2,687,000 | 3,470,000 | 3,251,000 | 4,277,000 | 4,295,000 | 3,602,000 | 3,634,000 | 2,998,000 | 2,481,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,000 | 123,000 | 123,000 | 107,000 | 109,000 | 113,000 | 94,000 | 85,000 | 93,000 | 116,000 | 115,000 | 40,000 | 40,000 | 54,000 | 57,000 | 58,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336,000 | 314,000 | 416,000 | 420,000 | 415,000 | 363,000 | 192,000 | 157,000 | 210,000 | 239,000 | 189,000 | 200,000 | 195,000 | 322,000 | 284,000 | 191,000 | 227,000 | 1,237,000 | 671,000 | 581,000 | 76,000 | 501,000 | 482,000 | 459,000 | 472,000 | 56,000 | 83,000 |
| 83,000 | 56,000 | 472,000 | 459,000 | 482,000 | 501,000 | 76,000 | 581,000 | 671,000 | 1,237,000 | 227,000 | 191,000 | 284,000 | 322,000 | 195,000 | 200,000 | 189,000 | 239,000 | 210,000 | 157,000 | 192,000 | 363,000 | 415,000 | 420,000 | 416,000 | 314,000 | 336,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,000 | 57,000 | 54,000 | 40,000 | 40,000 | 115,000 | 116,000 | 93,000 | 85,000 | 94,000 | 113,000 | 109,000 | 107,000 | 123,000 | 123,000 | 84,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,272,000 | 1,260,000 | 1,248,000 | 1,291,000 | 1,193,000 | 1,340,000 | 1,291,000 | 1,231,000 | 5,225,000 | 3,921,000 | 4,325,000 | 4,192,000 | 1,568,000 | 1,655,000 | 1,778,000 | 4,329,000 | 4,455,000 | 4,484,000 | 504,000 | 355,000 | 346,000 | 342,000 | 327,000 | 324,000 | 344,000 | 313,000 | 309,000 | 245,000 | 248,000 | 253,000 |
| 253,000 | 248,000 | 245,000 | 309,000 | 313,000 | 344,000 | 324,000 | 327,000 | 342,000 | 346,000 | 355,000 | 504,000 | 4,484,000 | 4,455,000 | 4,329,000 | 1,778,000 | 1,655,000 | 1,568,000 | 4,192,000 | 4,325,000 | 3,921,000 | 5,225,000 | 1,231,000 | 1,291,000 | 1,340,000 | 1,193,000 | 1,291,000 | 1,248,000 | 1,260,000 | 1,272,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 5,370,976 | 5,514,230 | 5,312,775 | 0 | 6,164,919 | 6,752,723 | 5,349,972 | 155,456 | 0 | 0 | 0 | 127,523 | 0 | 0 | 0 | 203,456 | 0 | 0 | 0 | 176,000 | 0 | 141,000 | 135,000 | 178,000 | 156,000 | 164,000 | 161,000 | 169,000 | 194,000 | 245,000 | 259,000 | 240,000 | 290,000 | 321,000 | 288,000 | 407,000 | 417,000 | 249,000 | 219,000 | 179,000 | 224,000 | 229,000 | 217,000 | 285,000 | 1,424,000 | 1,383,000 | 1,234,000 | 1,063,000 | 969,000 | 1,085,000 | 1,126,000 | 1,197,000 | 1,415,000 | 1,889,000 | 1,624,000 | 1,589,000 | 1,470,000 | 1,483,000 | 1,246,000 | 1,220,000 | 1,172,000 | 1,219,000 | 1,071,000 | 945,000 | 959,000 | 837,000 | 903,000 | 785,000 | 882,000 | 884,000 | 5,099,000 | 4,587,000 | 4,063,000 | 375,000 | 357,000 | 483,000 | 482,000 | 433,000 | 1,782,000 | 1,784,000 | 1,246,000 | 10,859,000 | 10,635,000 | 1,433,000 | 889,000 | 778,000 | 240,000 | 684,000 | 629,000 | 602,000 | 181,000 | 152,000 | 154,000 |
| 154,000 | 152,000 | 181,000 | 602,000 | 629,000 | 684,000 | 240,000 | 778,000 | 889,000 | 1,433,000 | 10,635,000 | 10,859,000 | 1,246,000 | 1,784,000 | 1,782,000 | 433,000 | 482,000 | 483,000 | 357,000 | 375,000 | 4,063,000 | 4,587,000 | 5,099,000 | 884,000 | 882,000 | 785,000 | 903,000 | 837,000 | 959,000 | 945,000 | 1,071,000 | 1,219,000 | 1,172,000 | 1,220,000 | 1,246,000 | 1,483,000 | 1,470,000 | 1,589,000 | 1,624,000 | 1,889,000 | 1,415,000 | 1,197,000 | 1,126,000 | 1,085,000 | 969,000 | 1,063,000 | 1,234,000 | 1,383,000 | 1,424,000 | 285,000 | 217,000 | 229,000 | 224,000 | 179,000 | 219,000 | 249,000 | 417,000 | 407,000 | 288,000 | 321,000 | 290,000 | 240,000 | 259,000 | 245,000 | 194,000 | 169,000 | 161,000 | 164,000 | 156,000 | 178,000 | 135,000 | 141,000 | 0 | 176,000 | 0 | 0 | 0 | 203,456 | 0 | 0 | 0 | 127,523 | 0 | 0 | 0 | 155,456 | 5,349,972 | 6,752,723 | 6,164,919 | 0 | 5,312,775 | 5,514,230 | 5,370,976 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,115,000 | 13,050,000 | 13,109,000 | 11,489,000 | 10,479,000 | 10,897,000 | 6,747,000 | 6,444,000 | 6,413,000 | 6,851,000 | 6,618,000 | 7,283,000 | 6,735,000 | 6,501,000 | 6,404,000 | 6,739,000 | 7,058,000 | 6,900,000 |
| 6,900,000 | 7,058,000 | 6,739,000 | 6,404,000 | 6,501,000 | 6,735,000 | 7,283,000 | 6,618,000 | 6,851,000 | 6,413,000 | 6,444,000 | 6,747,000 | 10,897,000 | 10,479,000 | 11,489,000 | 13,109,000 | 13,050,000 | 13,115,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 1,938,931 | 1,302,543 | 1,318,644 | 1,328,736 | 2,601,775 | 1,440,696 | 2,101,272 | 2,154,340 | 3,303,032 | 3,474,869 | 3,551,831 | 3,569,751 | 4,747,190 | 4,419,173 | 4,223,559 | 3,708,981 | 4,049,667 | 3,942,000 | 3,847,000 | 3,882,000 | 3,888,000 | 3,847,000 | 3,195,000 | 3,084,000 | 3,090,000 | 3,111,000 | 3,048,000 | 2,991,000 | 2,936,000 | 2,887,000 | 2,838,000 | 2,893,000 | 2,980,000 | 2,942,000 | 2,888,000 | 2,714,000 | 1,568,000 | 1,573,000 | 1,623,000 | 1,649,000 | 1,643,000 | 1,635,000 | 1,682,000 | 1,714,000 | 1,767,000 | 1,938,000 | 1,935,000 | 1,884,000 | 1,883,000 | 1,859,000 | 1,930,000 | 2,028,000 | 1,930,000 | 1,952,000 | 2,003,000 | 2,066,000 | 2,085,000 | 2,118,000 | 2,095,000 | 2,092,000 | 2,052,000 | 2,056,000 | 2,035,000 | 2,061,000 | 2,043,000 | 2,011,000 | 1,998,000 | 1,949,000 | 1,960,000 | 1,932,000 | 1,948,000 | 1,696,000 | 1,692,000 | 1,573,000 | 1,568,000 | 1,557,000 | 2,038,000 | 2,053,000 | 2,041,000 | 1,781,000 | 1,682,000 | 1,666,000 | 706,000 | 668,000 | 662,000 | 685,000 | 733,000 | 837,000 | 983,000 | 1,035,000 | 1,022,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,022,000 | 1,035,000 | 983,000 | 837,000 | 733,000 | 685,000 | 662,000 | 668,000 | 706,000 | 1,666,000 | 1,682,000 | 1,781,000 | 2,041,000 | 2,053,000 | 2,038,000 | 1,557,000 | 1,568,000 | 1,573,000 | 1,692,000 | 1,696,000 | 1,948,000 | 1,932,000 | 1,960,000 | 1,949,000 | 1,998,000 | 2,011,000 | 2,043,000 | 2,061,000 | 2,035,000 | 2,056,000 | 2,052,000 | 2,092,000 | 2,095,000 | 2,118,000 | 2,085,000 | 2,066,000 | 2,003,000 | 1,952,000 | 1,930,000 | 2,028,000 | 1,930,000 | 1,859,000 | 1,883,000 | 1,884,000 | 1,935,000 | 1,938,000 | 1,767,000 | 1,714,000 | 1,682,000 | 1,635,000 | 1,643,000 | 1,649,000 | 1,623,000 | 1,573,000 | 1,568,000 | 2,714,000 | 2,888,000 | 2,942,000 | 2,980,000 | 2,893,000 | 2,838,000 | 2,887,000 | 2,936,000 | 2,991,000 | 3,048,000 | 3,111,000 | 3,090,000 | 3,084,000 | 3,195,000 | 3,847,000 | 3,888,000 | 3,882,000 | 3,847,000 | 3,942,000 | 4,049,667 | 3,708,981 | 4,223,559 | 4,419,173 | 4,747,190 | 3,569,751 | 3,551,831 | 3,474,869 | 3,303,032 | 2,154,340 | 2,101,272 | 1,440,696 | 2,601,775 | 1,328,736 | 1,318,644 | 1,302,543 | 1,938,931 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,710,206 | 1,787,856 | 1,945,455 | 1,964,772 | 2,132,978 | 2,230,866 | 2,227,687 | 2,297,764 | 2,272,421 | 2,244,000 | 2,263,000 | 2,380,000 | 2,357,000 | 2,346,000 | 2,209,000 | 2,173,000 | 2,142,000 | 2,212,000 | 2,247,000 | 2,252,000 | 2,286,000 | 2,379,000 | 2,358,000 | 2,468,000 | 2,533,000 | 2,632,000 | 2,630,000 | 2,100,000 | 2,010,000 | 2,103,000 | 2,298,000 | 2,369,000 | 2,247,000 | 2,193,000 | 2,230,000 | 2,351,000 | 2,358,000 | 2,524,000 | 2,427,000 | 2,398,000 | 2,333,000 | 2,219,000 | 2,297,000 | 2,325,000 | 2,243,000 | 2,255,000 | 2,345,000 | 2,381,000 | 2,381,000 | 2,368,000 | 2,226,000 | 2,127,000 | 1,981,000 | 2,048,000 | 2,017,000 | 1,978,000 | 2,023,000 | 1,960,000 | 1,959,000 | 1,855,000 | 1,887,000 | 1,978,000 | 2,029,000 | 2,042,000 | 2,080,000 | 1,959,000 | 1,985,000 | 1,948,000 | 1,920,000 | 1,930,000 | 1,865,000 | 1,936,000 | 1,878,000 | 1,923,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,923,000 | 1,878,000 | 1,936,000 | 1,865,000 | 1,930,000 | 1,920,000 | 1,948,000 | 1,985,000 | 1,959,000 | 2,080,000 | 2,042,000 | 2,029,000 | 1,978,000 | 1,887,000 | 1,855,000 | 1,959,000 | 1,960,000 | 2,023,000 | 1,978,000 | 2,017,000 | 2,048,000 | 1,981,000 | 2,127,000 | 2,226,000 | 2,368,000 | 2,381,000 | 2,381,000 | 2,345,000 | 2,255,000 | 2,243,000 | 2,325,000 | 2,297,000 | 2,219,000 | 2,333,000 | 2,398,000 | 2,427,000 | 2,524,000 | 2,358,000 | 2,351,000 | 2,230,000 | 2,193,000 | 2,247,000 | 2,369,000 | 2,298,000 | 2,103,000 | 2,010,000 | 2,100,000 | 2,630,000 | 2,632,000 | 2,533,000 | 2,468,000 | 2,358,000 | 2,379,000 | 2,286,000 | 2,252,000 | 2,247,000 | 2,212,000 | 2,142,000 | 2,173,000 | 2,209,000 | 2,346,000 | 2,357,000 | 2,380,000 | 2,263,000 | 2,244,000 | 2,272,421 | 2,297,764 | 2,227,687 | 2,230,866 | 2,132,978 | 1,964,772 | 1,945,455 | 1,787,856 | 1,710,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,249,000 | 1,280,000 | 1,272,000 | 1,247,000 | 1,287,000 | 1,145,000 | 1,147,000 | 1,063,000 | 1,053,000 | 1,095,000 | 3,287,000 | 3,166,000 | 3,488,000 | 3,432,000 | 3,510,000 | 2,048,000 | 1,133,000 | 1,568,000 | 851,000 | 912,000 | 923,000 | 1,379,000 | 1,126,000 | 1,680,000 | 1,010,000 | 843,000 | 819,000 | 899,000 | 1,047,000 | 902,000 |
| 902,000 | 1,047,000 | 899,000 | 819,000 | 843,000 | 1,010,000 | 1,680,000 | 1,126,000 | 1,379,000 | 923,000 | 912,000 | 851,000 | 1,568,000 | 1,133,000 | 2,048,000 | 3,510,000 | 3,432,000 | 3,488,000 | 3,166,000 | 3,287,000 | 1,095,000 | 1,053,000 | 1,063,000 | 1,147,000 | 1,145,000 | 1,287,000 | 1,247,000 | 1,272,000 | 1,280,000 | 1,249,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,872,344 | 1,787,856 | 1,945,455 | 1,964,772 | 2,321,370 | 2,230,866 | 2,227,687 | 2,297,764 | 2,477,373 | 2,244,000 | 2,263,000 | 2,380,000 | 2,552,000 | 2,346,000 | 2,383,000 | 2,341,000 | 2,290,000 | 2,362,000 | 2,394,000 | 2,396,000 | 2,427,000 | 2,523,000 | 2,498,000 | 2,611,000 | 2,705,000 | 2,805,000 | 2,802,000 | 2,231,000 | 3,409,000 | 3,587,000 | 3,864,000 | 3,976,000 | 3,943,000 | 4,032,000 | 4,218,000 | 4,489,000 | 4,662,000 | 5,092,000 | 5,267,000 | 5,522,000 | 5,825,000 | 6,090,000 | 6,598,000 | 7,307,000 | 7,422,000 | 7,934,000 | 8,503,000 | 9,173,000 | 9,385,000 | 9,802,000 | 9,982,000 | 9,106,000 | 9,106,000 | 9,524,000 | 5,924,000 | 6,067,000 | 6,225,000 | 6,753,000 | 6,919,000 | 7,141,000 | 7,260,000 | 7,703,000 | 7,971,000 | 5,743,000 | 3,769,000 | 3,967,000 | 4,202,000 | 4,519,000 | 4,562,000 | 4,584,000 | 4,617,000 | 4,616,000 | 4,601,000 | 4,582,000 | 4,535,000 | 4,396,000 | 4,333,000 | 4,256,000 | 4,202,000 | 4,129,000 | 4,068,000 | 4,011,000 | 3,964,000 | 3,873,000 | 3,841,000 | 3,800,000 |
| 3,800,000 | 3,841,000 | 3,873,000 | 3,964,000 | 4,011,000 | 4,068,000 | 4,129,000 | 4,202,000 | 4,256,000 | 4,333,000 | 4,396,000 | 4,535,000 | 4,582,000 | 4,601,000 | 4,616,000 | 4,617,000 | 4,584,000 | 4,562,000 | 4,519,000 | 4,202,000 | 3,967,000 | 3,769,000 | 5,743,000 | 7,971,000 | 7,703,000 | 7,260,000 | 7,141,000 | 6,919,000 | 6,753,000 | 6,225,000 | 6,067,000 | 5,924,000 | 9,524,000 | 9,106,000 | 9,106,000 | 9,982,000 | 9,802,000 | 9,385,000 | 9,173,000 | 8,503,000 | 7,934,000 | 7,422,000 | 7,307,000 | 6,598,000 | 6,090,000 | 5,825,000 | 5,522,000 | 5,267,000 | 5,092,000 | 4,662,000 | 4,489,000 | 4,218,000 | 4,032,000 | 3,943,000 | 3,976,000 | 3,864,000 | 3,587,000 | 3,409,000 | 2,231,000 | 2,802,000 | 2,805,000 | 2,705,000 | 2,611,000 | 2,498,000 | 2,523,000 | 2,427,000 | 2,396,000 | 2,394,000 | 2,362,000 | 2,290,000 | 2,341,000 | 2,383,000 | 2,346,000 | 2,552,000 | 2,380,000 | 2,263,000 | 2,244,000 | 2,477,373 | 2,297,764 | 2,227,687 | 2,230,866 | 2,321,370 | 1,964,772 | 1,945,455 | 1,787,856 | 1,872,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533,000 | 593,000 | 536,000 | 562,000 | 657,000 | 590,000 | 292,000 | 357,000 | 387,000 | 421,000 | 435,000 | 387,000 | 436,000 | 364,000 | 332,000 | 372,000 | 374,000 | 366,000 |
| 366,000 | 374,000 | 372,000 | 332,000 | 364,000 | 436,000 | 387,000 | 435,000 | 421,000 | 387,000 | 357,000 | 292,000 | 590,000 | 657,000 | 562,000 | 536,000 | 593,000 | 533,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 9,283,007 | 9,539,153 | 10,000,538 | 10,066,404 | 11,073,078 | 11,867,127 | 15,869,188 | 15,187,701 | 14,916,851 | 15,705,320 | 17,344,634 | 17,885,524 | 17,267,074 | 16,924,859 | 16,201,779 | 16,473,058 | 16,694,592 | 17,249,000 | 17,193,000 | 17,387,000 | 17,782,000 | 17,728,000 | 15,358,000 | 14,704,000 | 15,057,000 | 14,861,000 | 13,859,000 | 14,121,000 | 15,797,000 | 16,596,000 | 16,343,000 | 17,437,000 | 17,378,000 | 20,048,000 | 20,055,000 | 18,753,000 | 18,696,000 | 18,320,000 | 18,131,000 | 18,406,000 | 17,504,000 | 17,940,000 | 17,665,000 | 18,081,000 | 19,078,000 | 23,334,000 | 22,872,000 | 23,240,000 | 23,887,000 | 23,583,000 | 23,660,000 | 24,413,000 | 25,939,000 | 26,028,000 | 26,478,000 | 26,914,000 | 27,430,000 | 27,686,000 | 27,438,000 | 27,559,000 | 29,085,000 | 27,325,000 | 27,523,000 | 26,957,000 | 27,109,000 | 27,789,000 | 27,741,000 | 26,315,000 | 26,667,000 | 27,220,000 | 27,332,000 | 28,738,000 | 31,010,000 | 28,858,000 | 28,023,000 | 28,972,000 | 30,819,000 | 31,040,000 | 31,043,000 | 30,883,000 | 29,492,000 | 30,004,000 | 30,557,000 | 29,747,000 | 18,001,000 | 16,812,000 | 15,743,000 | 15,853,000 | 15,409,000 | 15,467,000 | 15,757,000 | 15,086,000 | 14,889,000 | 15,034,000 |
| 15,034,000 | 14,889,000 | 15,086,000 | 15,757,000 | 15,467,000 | 15,409,000 | 15,853,000 | 15,743,000 | 16,812,000 | 18,001,000 | 29,747,000 | 30,557,000 | 30,004,000 | 29,492,000 | 30,883,000 | 31,043,000 | 31,040,000 | 30,819,000 | 28,972,000 | 28,023,000 | 28,858,000 | 31,010,000 | 28,738,000 | 27,332,000 | 27,220,000 | 26,667,000 | 26,315,000 | 27,741,000 | 27,789,000 | 27,109,000 | 26,957,000 | 27,523,000 | 27,325,000 | 29,085,000 | 27,559,000 | 27,438,000 | 27,686,000 | 27,430,000 | 26,914,000 | 26,478,000 | 26,028,000 | 25,939,000 | 24,413,000 | 23,660,000 | 23,583,000 | 23,887,000 | 23,240,000 | 22,872,000 | 23,334,000 | 19,078,000 | 18,081,000 | 17,665,000 | 17,940,000 | 17,504,000 | 18,406,000 | 18,131,000 | 18,320,000 | 18,696,000 | 18,753,000 | 20,055,000 | 20,048,000 | 17,378,000 | 17,437,000 | 16,343,000 | 16,596,000 | 15,797,000 | 14,121,000 | 13,859,000 | 14,861,000 | 15,057,000 | 14,704,000 | 15,358,000 | 17,728,000 | 17,782,000 | 17,387,000 | 17,193,000 | 17,249,000 | 16,694,592 | 16,473,058 | 16,201,779 | 16,924,859 | 17,267,074 | 17,885,524 | 17,344,634 | 15,705,320 | 14,916,851 | 15,187,701 | 15,869,188 | 11,867,127 | 11,073,078 | 10,066,404 | 10,000,538 | 9,539,153 | 9,283,007 |
---|
> Total Current Liabilities | 0 | 5,641,398 | 5,627,666 | 5,481,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,113,000 | 12,518,000 | 12,228,000 | 12,112,000 | 11,305,000 | 11,648,000 | 12,374,000 | 12,123,000 | 12,237,000 | 12,782,000 | 13,786,000 | 13,954,000 | 13,609,000 | 13,031,000 | 13,435,000 | 13,311,000 | 12,137,000 | 11,791,000 | 11,823,000 | 11,401,000 | 10,757,000 | 10,556,000 | 9,933,000 | 10,078,000 | 10,562,000 | 11,065,000 | 13,276,000 | 15,418,000 | 13,457,000 | 11,492,000 | 12,392,000 | 13,341,000 | 13,695,000 | 13,479,000 | 15,315,000 | 14,741,000 | 14,525,000 | 16,571,000 | 16,827,000 | 6,748,000 | 5,226,000 | 4,618,000 | 4,768,000 | 4,878,000 | 5,332,000 | 5,479,000 | 5,437,000 | 5,579,000 | 5,929,000 |
| 5,929,000 | 5,579,000 | 5,437,000 | 5,479,000 | 5,332,000 | 4,878,000 | 4,768,000 | 4,618,000 | 5,226,000 | 6,748,000 | 16,827,000 | 16,571,000 | 14,525,000 | 14,741,000 | 15,315,000 | 13,479,000 | 13,695,000 | 13,341,000 | 12,392,000 | 11,492,000 | 13,457,000 | 15,418,000 | 13,276,000 | 11,065,000 | 10,562,000 | 10,078,000 | 9,933,000 | 10,556,000 | 10,757,000 | 11,401,000 | 11,823,000 | 11,791,000 | 12,137,000 | 13,311,000 | 13,435,000 | 13,031,000 | 13,609,000 | 13,954,000 | 13,786,000 | 12,782,000 | 12,237,000 | 12,123,000 | 12,374,000 | 11,648,000 | 11,305,000 | 12,112,000 | 12,228,000 | 12,518,000 | 13,113,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,481,511 | 5,627,666 | 5,641,398 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,769,000 | 8,868,000 | 8,864,000 | 18,000 | 18,000 | 10,000 | 11,000 | 11,000 | 10,000 | 168,000 | 284,000 | 0 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 0 | 284,000 | 168,000 | 10,000 | 11,000 | 11,000 | 10,000 | 18,000 | 18,000 | 8,864,000 | 8,868,000 | 8,769,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,769,000 | 8,868,000 | 8,864,000 | 18,000 | 18,000 | 10,000 | 11,000 | 11,000 | 10,000 | 168,000 | 284,000 | 0 | 8,000 | 0 | 1,040,000 | 837,000 | 1,882,000 | 2,004,000 | 634,000 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 0 | 634,000 | 2,004,000 | 1,882,000 | 837,000 | 1,040,000 | 0 | 8,000 | 0 | 284,000 | 168,000 | 10,000 | 11,000 | 11,000 | 10,000 | 18,000 | 18,000 | 8,864,000 | 8,868,000 | 8,769,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 1,181,410 | 2,370,841 | 2,146,404 | 2,281,576 | 1,429,725 | 2,634,599 | 4,165,504 | 4,426,575 | 1,944,714 | 4,624,506 | 4,712,311 | 5,125,513 | 2,150,661 | 5,620,247 | 5,429,680 | 5,620,008 | 2,214,077 | 6,723,000 | 6,767,000 | 7,084,000 | 2,295,000 | 2,102,000 | 2,110,000 | 1,920,000 | 1,944,000 | 1,932,000 | 1,900,000 | 1,801,000 | 1,904,000 | 1,926,000 | 1,601,000 | 1,866,000 | 2,079,000 | 2,135,000 | 2,181,000 | 2,144,000 | 2,243,000 | 2,110,000 | 2,487,000 | 2,512,000 | 2,311,000 | 2,374,000 | 2,128,000 | 2,241,000 | 2,234,000 | 3,350,000 | 3,401,000 | 3,551,000 | 3,177,000 | 3,038,000 | 3,488,000 | 2,641,000 | 3,463,000 | 3,596,000 | 3,680,000 | 2,959,000 | 3,920,000 | 4,051,000 | 3,999,000 | 3,037,000 | 3,682,000 | 4,047,000 | 3,936,000 | 2,812,000 | 3,786,000 | 3,580,000 | 3,287,000 | 2,126,000 | 3,581,000 | 3,926,000 | 4,022,000 | 2,888,000 | 4,196,000 | 3,914,000 | 4,284,000 | 3,502,000 | 4,789,000 | 4,641,000 | 4,441,000 | 3,259,000 | 4,332,000 | 3,916,000 | 1,497,000 | 1,134,000 | 1,711,000 | 1,501,000 | 1,434,000 | 880,000 | 1,078,000 | 1,248,000 | 1,411,000 | 1,040,000 | 1,555,000 | 1,672,000 |
| 1,672,000 | 1,555,000 | 1,040,000 | 1,411,000 | 1,248,000 | 1,078,000 | 880,000 | 1,434,000 | 1,501,000 | 1,711,000 | 1,134,000 | 1,497,000 | 3,916,000 | 4,332,000 | 3,259,000 | 4,441,000 | 4,641,000 | 4,789,000 | 3,502,000 | 4,284,000 | 3,914,000 | 4,196,000 | 2,888,000 | 4,022,000 | 3,926,000 | 3,581,000 | 2,126,000 | 3,287,000 | 3,580,000 | 3,786,000 | 2,812,000 | 3,936,000 | 4,047,000 | 3,682,000 | 3,037,000 | 3,999,000 | 4,051,000 | 3,920,000 | 2,959,000 | 3,680,000 | 3,596,000 | 3,463,000 | 2,641,000 | 3,488,000 | 3,038,000 | 3,177,000 | 3,551,000 | 3,401,000 | 3,350,000 | 2,234,000 | 2,241,000 | 2,128,000 | 2,374,000 | 2,311,000 | 2,512,000 | 2,487,000 | 2,110,000 | 2,243,000 | 2,144,000 | 2,181,000 | 2,135,000 | 2,079,000 | 1,866,000 | 1,601,000 | 1,926,000 | 1,904,000 | 1,801,000 | 1,900,000 | 1,932,000 | 1,944,000 | 1,920,000 | 2,110,000 | 2,102,000 | 2,295,000 | 7,084,000 | 6,767,000 | 6,723,000 | 2,214,077 | 5,620,008 | 5,429,680 | 5,620,247 | 2,150,661 | 5,125,513 | 4,712,311 | 4,624,506 | 1,944,714 | 4,426,575 | 4,165,504 | 2,634,599 | 1,429,725 | 2,281,576 | 2,146,404 | 2,370,841 | 1,181,410 |
---|
Other Current Liabilities | 2,948,890 | 1,524,953 | 1,649,465 | 1,567,225 | 2,841,097 | 1,360,646 | 2,095,664 | 2,088,815 | 2,959,402 | 0 | 0 | 0 | 2,175,574 | 0 | 0 | 0 | 2,319,545 | 819,000 | 850,000 | 897,000 | 5,763,000 | 5,905,000 | 5,685,000 | 5,627,000 | 5,559,000 | 5,606,000 | 5,330,000 | 5,588,000 | 5,649,000 | 8,608,000 | 8,641,000 | 7,358,000 | 5,627,000 | 7,386,000 | 7,096,000 | 5,785,000 | 5,558,000 | 3,841,000 | 3,883,000 | 4,247,000 | 5,994,000 | 5,236,000 | 6,104,000 | 6,367,000 | 6,759,000 | 9,735,000 | 8,932,000 | 8,488,000 | 8,737,000 | 8,220,000 | 8,114,000 | 9,688,000 | 8,619,000 | 8,592,000 | 8,886,000 | 10,612,000 | 9,819,000 | 9,507,000 | 8,982,000 | 10,342,000 | 8,822,000 | 8,017,000 | 7,786,000 | 8,940,000 | 7,542,000 | 7,136,000 | 7,229,000 | 7,776,000 | 6,469,000 | 6,557,000 | 6,848,000 | 10,370,000 | 11,055,000 | 9,394,000 | 7,042,000 | 7,986,000 | 2,662,000 | 3,143,000 | 3,174,000 | 11,085,000 | 9,778,000 | 9,414,000 | 14,025,000 | 13,576,000 | 3,033,000 | 3,091,000 | 3,184,000 | 3,751,000 | 3,800,000 | 4,084,000 | 4,060,000 | 779,000 | 654,000 | 596,000 |
| 596,000 | 654,000 | 779,000 | 4,060,000 | 4,084,000 | 3,800,000 | 3,751,000 | 3,184,000 | 3,091,000 | 3,033,000 | 13,576,000 | 14,025,000 | 9,414,000 | 9,778,000 | 11,085,000 | 3,174,000 | 3,143,000 | 2,662,000 | 7,986,000 | 7,042,000 | 9,394,000 | 11,055,000 | 10,370,000 | 6,848,000 | 6,557,000 | 6,469,000 | 7,776,000 | 7,229,000 | 7,136,000 | 7,542,000 | 8,940,000 | 7,786,000 | 8,017,000 | 8,822,000 | 10,342,000 | 8,982,000 | 9,507,000 | 9,819,000 | 10,612,000 | 8,886,000 | 8,592,000 | 8,619,000 | 9,688,000 | 8,114,000 | 8,220,000 | 8,737,000 | 8,488,000 | 8,932,000 | 9,735,000 | 6,759,000 | 6,367,000 | 6,104,000 | 5,236,000 | 5,994,000 | 4,247,000 | 3,883,000 | 3,841,000 | 5,558,000 | 5,785,000 | 7,096,000 | 7,386,000 | 5,627,000 | 7,358,000 | 8,641,000 | 8,608,000 | 5,649,000 | 5,588,000 | 5,330,000 | 5,606,000 | 5,559,000 | 5,627,000 | 5,685,000 | 5,905,000 | 5,763,000 | 897,000 | 850,000 | 819,000 | 2,319,545 | 0 | 0 | 0 | 2,175,574 | 0 | 0 | 0 | 2,959,402 | 2,088,815 | 2,095,664 | 1,360,646 | 2,841,097 | 1,567,225 | 1,649,465 | 1,524,953 | 2,948,890 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,478,000 | 17,345,000 | 17,564,000 | 15,568,000 | 14,751,000 | 15,479,000 | 13,986,000 | 12,920,000 | 11,253,000 | 11,586,000 | 11,125,000 | 11,085,000 | 10,531,000 | 10,135,000 | 10,278,000 | 9,649,000 | 9,310,000 | 9,105,000 |
| 9,105,000 | 9,310,000 | 9,649,000 | 10,278,000 | 10,135,000 | 10,531,000 | 11,085,000 | 11,125,000 | 11,586,000 | 11,253,000 | 12,920,000 | 13,986,000 | 15,479,000 | 14,751,000 | 15,568,000 | 17,564,000 | 17,345,000 | 17,478,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 629,970 | 699,993 | 747,521 | 329,952 | 1,055,820 | 1,391,784 | 1,363,694 | 2,574,481 | 3,558,809 | 3,831,629 | 3,239,220 | 5,300,993 | 3,782,181 | 3,811,673 | 4,026,070 | 5,769,317 | 2,448,000 | 2,442,000 | 2,357,000 | 2,359,000 | 3,877,000 | 2,169,000 | 1,960,000 | 2,558,000 | 2,618,000 | 2,540,000 | 2,615,000 | 2,930,000 | 713,000 | 822,000 | 2,757,000 | 5,066,000 | 5,890,000 | 6,245,000 | 6,859,000 | 6,830,000 | 8,211,000 | 7,417,000 | 7,174,000 | 4,766,000 | 5,505,000 | 4,575,000 | 4,426,000 | 5,231,000 | 5,329,000 | 5,561,000 | 6,132,000 | 6,402,000 | 6,966,000 | 6,603,000 | 6,633,000 | 6,555,000 | 6,615,000 | 6,629,000 | 6,140,000 | 6,419,000 | 6,352,000 | 6,788,000 | 6,497,000 | 6,728,000 | 6,249,000 | 6,703,000 | 6,226,000 | 6,730,000 | 8,077,000 | 8,262,000 | 7,644,000 | 7,856,000 | 7,873,000 | 7,454,000 | 6,262,000 | 6,385,000 | 6,272,000 | 7,406,000 | 7,487,000 | 7,628,000 | 7,479,000 | 7,713,000 | 5,756,000 | 4,990,000 | 6,177,000 | 4,561,000 | 4,495,000 | 3,694,000 | 3,993,000 | 3,830,000 | 3,769,000 | 3,534,000 | 3,509,000 | 3,762,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3,762,000 | 3,509,000 | 3,534,000 | 3,769,000 | 3,830,000 | 3,993,000 | 3,694,000 | 4,495,000 | 4,561,000 | 6,177,000 | 4,990,000 | 5,756,000 | 7,713,000 | 7,479,000 | 7,628,000 | 7,487,000 | 7,406,000 | 6,272,000 | 6,385,000 | 6,262,000 | 7,454,000 | 7,873,000 | 7,856,000 | 7,644,000 | 8,262,000 | 8,077,000 | 6,730,000 | 6,226,000 | 6,703,000 | 6,249,000 | 6,728,000 | 6,497,000 | 6,788,000 | 6,352,000 | 6,419,000 | 6,140,000 | 6,629,000 | 6,615,000 | 6,555,000 | 6,633,000 | 6,603,000 | 6,966,000 | 6,402,000 | 6,132,000 | 5,561,000 | 5,329,000 | 5,231,000 | 4,426,000 | 4,575,000 | 5,505,000 | 4,766,000 | 7,174,000 | 7,417,000 | 8,211,000 | 6,830,000 | 6,859,000 | 6,245,000 | 5,890,000 | 5,066,000 | 2,757,000 | 822,000 | 713,000 | 2,930,000 | 2,615,000 | 2,540,000 | 2,618,000 | 2,558,000 | 1,960,000 | 2,169,000 | 3,877,000 | 2,359,000 | 2,357,000 | 2,442,000 | 2,448,000 | 5,769,317 | 4,026,070 | 3,811,673 | 3,782,181 | 5,300,993 | 3,239,220 | 3,831,629 | 3,558,809 | 2,574,481 | 1,363,694 | 1,391,784 | 1,055,820 | 329,952 | 747,521 | 699,993 | 629,970 | 0 |
---|
> Total Stockholder Equity | 2,497,960 | 2,321,477 | 2,264,079 | 2,333,202 | 2,544,314 | 2,635,772 | 2,756,570 | 2,479,449 | 2,578,327 | 2,826,253 | 2,918,876 | 3,018,288 | 1,801,749 | 2,645,852 | 2,693,523 | 2,831,982 | 2,430,997 | 2,197,000 | 2,180,000 | 2,241,000 | 2,298,000 | 2,349,000 | 2,381,000 | 2,337,000 | 2,425,000 | 2,494,000 | 2,575,000 | 2,645,000 | 2,733,000 | 2,850,000 | 2,754,000 | 3,071,000 | 3,118,000 | 3,201,000 | 3,292,000 | 2,426,000 | 2,544,000 | 2,819,000 | 3,417,000 | 3,638,000 | 3,701,000 | 3,798,000 | 3,819,000 | 4,091,000 | 4,274,000 | 1,711,000 | 1,280,000 | 995,000 | 1,143,000 | 695,000 | 1,191,000 | 1,331,000 | 1,415,000 | 1,815,000 | 2,129,000 | 2,426,000 | 2,227,000 | 2,295,000 | 1,910,000 | 42,000 | 547,000 | 1,443,000 | 0 | 0 | -4,718,000 | -5,446,000 | -5,728,000 | -5,243,000 | -5,361,000 | -6,086,000 | -5,946,000 | -6,049,000 | -6,577,000 | -6,095,000 | -5,666,000 | -5,910,000 | -5,660,000 | -5,980,000 | -6,340,000 | -7,667,000 | -7,532,000 | -8,818,000 | -8,906,000 | -9,325,000 | -3,061,000 | -2,911,000 | -3,211,000 | -3,089,000 | -2,916,000 | -3,157,000 | -3,289,000 | -2,762,000 | -2,448,000 | -2,490,000 |
| -2,490,000 | -2,448,000 | -2,762,000 | -3,289,000 | -3,157,000 | -2,916,000 | -3,089,000 | -3,211,000 | -2,911,000 | -3,061,000 | -9,325,000 | -8,906,000 | -8,818,000 | -7,532,000 | -7,667,000 | -6,340,000 | -5,980,000 | -5,660,000 | -5,910,000 | -5,666,000 | -6,095,000 | -6,577,000 | -6,049,000 | -5,946,000 | -6,086,000 | -5,361,000 | -5,243,000 | -5,728,000 | -5,446,000 | -4,718,000 | 0 | 0 | 1,443,000 | 547,000 | 42,000 | 1,910,000 | 2,295,000 | 2,227,000 | 2,426,000 | 2,129,000 | 1,815,000 | 1,415,000 | 1,331,000 | 1,191,000 | 695,000 | 1,143,000 | 995,000 | 1,280,000 | 1,711,000 | 4,274,000 | 4,091,000 | 3,819,000 | 3,798,000 | 3,701,000 | 3,638,000 | 3,417,000 | 2,819,000 | 2,544,000 | 2,426,000 | 3,292,000 | 3,201,000 | 3,118,000 | 3,071,000 | 2,754,000 | 2,850,000 | 2,733,000 | 2,645,000 | 2,575,000 | 2,494,000 | 2,425,000 | 2,337,000 | 2,381,000 | 2,349,000 | 2,298,000 | 2,241,000 | 2,180,000 | 2,197,000 | 2,430,997 | 2,831,982 | 2,693,523 | 2,645,852 | 1,801,749 | 3,018,288 | 2,918,876 | 2,826,253 | 2,578,327 | 2,479,449 | 2,756,570 | 2,635,772 | 2,544,314 | 2,333,202 | 2,264,079 | 2,321,477 | 2,497,960 |
---|
Common Stock | 596,376 | 584,325 | 579,493 | 568,998 | 580,619 | 570,507 | 577,176 | 559,325 | 564,962 | 575,201 | 573,295 | 582,713 | 602,380 | 1,478,616 | 1,508,826 | 1,608,867 | 1,588,002 | 1,441,000 | 1,443,000 | 1,442,000 | 1,442,000 | 1,442,000 | 1,442,000 | 1,428,000 | 1,428,000 | 1,428,000 | 1,428,000 | 1,408,000 | 1,408,000 | 1,442,000 | 1,445,000 | 1,447,000 | 1,448,000 | 1,449,000 | 1,455,000 | 1,456,000 | 1,457,000 | 1,457,000 | 1,457,000 | 1,458,000 | 1,459,000 | 1,457,000 | 1,459,000 | 1,460,000 | 1,462,000 | 1,328,000 | 1,321,000 | 1,322,000 | 1,323,000 | 1,342,000 | 1,342,000 | 1,342,000 | 1,345,000 | 1,385,000 | 1,385,000 | 1,380,000 | 1,380,000 | 1,380,000 | 1,380,000 | 1,381,000 | 2,203,000 | 2,203,000 | 2,194,000 | 2,195,000 | 2,195,000 | 2,195,000 | 2,152,000 | 2,152,000 | 2,152,000 | 2,152,000 | 2,152,000 | 2,154,000 | 2,629,000 | 2,633,000 | 2,622,000 | 2,623,000 | 2,624,000 | 2,625,000 | 2,626,000 | 2,628,000 | 2,649,000 | 2,649,000 | 2,671,000 | 2,676,000 | 2,678,000 | 2,679,000 | 2,661,000 | 2,643,000 | 2,624,000 | 2,618,000 | 2,603,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2,603,000 | 2,618,000 | 2,624,000 | 2,643,000 | 2,661,000 | 2,679,000 | 2,678,000 | 2,676,000 | 2,671,000 | 2,649,000 | 2,649,000 | 2,628,000 | 2,626,000 | 2,625,000 | 2,624,000 | 2,623,000 | 2,622,000 | 2,633,000 | 2,629,000 | 2,154,000 | 2,152,000 | 2,152,000 | 2,152,000 | 2,152,000 | 2,152,000 | 2,195,000 | 2,195,000 | 2,195,000 | 2,194,000 | 2,203,000 | 2,203,000 | 1,381,000 | 1,380,000 | 1,380,000 | 1,380,000 | 1,380,000 | 1,385,000 | 1,385,000 | 1,345,000 | 1,342,000 | 1,342,000 | 1,342,000 | 1,323,000 | 1,322,000 | 1,321,000 | 1,328,000 | 1,462,000 | 1,460,000 | 1,459,000 | 1,457,000 | 1,459,000 | 1,458,000 | 1,457,000 | 1,457,000 | 1,457,000 | 1,456,000 | 1,455,000 | 1,449,000 | 1,448,000 | 1,447,000 | 1,445,000 | 1,442,000 | 1,408,000 | 1,408,000 | 1,428,000 | 1,428,000 | 1,428,000 | 1,428,000 | 1,442,000 | 1,442,000 | 1,442,000 | 1,442,000 | 1,443,000 | 1,441,000 | 1,588,002 | 1,608,867 | 1,508,826 | 1,478,616 | 602,380 | 582,713 | 573,295 | 575,201 | 564,962 | 559,325 | 577,176 | 570,507 | 580,619 | 568,998 | 579,493 | 584,325 | 596,376 |
---|
Retained Earnings | 1,694,101 | 0 | 0 | 0 | 1,763,481 | 1,869,863 | 1,983,763 | 1,731,290 | 1,824,245 | 1,909,810 | 2,007,828 | 2,092,274 | 847,696 | 793,972 | 803,915 | 817,658 | 438,327 | 403,000 | 383,000 | 442,000 | 496,000 | 545,000 | 574,000 | 542,000 | 630,000 | 696,000 | 773,000 | 859,000 | 943,000 | 1,056,000 | 1,006,000 | 1,313,000 | 1,344,000 | 1,415,000 | 1,543,000 | 663,000 | 766,000 | 1,030,000 | 1,638,000 | 1,847,000 | 1,898,000 | 1,985,000 | 2,041,000 | 2,303,000 | 2,472,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297,000 | 607,000 | 402,000 | 465,000 | 92,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,677,000 | -7,850,000 | -8,219,000 | -8,094,000 | -8,182,000 | -9,019,000 | -8,563,000 | -8,328,000 | -8,599,000 | -6,106,000 | -6,196,000 | -6,335,000 | -10,887,000 | -10,580,000 | -11,848,000 | -11,860,000 | -12,186,000 | -6,593,000 | -6,450,000 | -6,697,000 | -6,541,000 | -6,368,000 | -6,561,000 | -6,630,000 | -4,161,000 | -3,867,000 | -3,910,000 |
| -3,910,000 | -3,867,000 | -4,161,000 | -6,630,000 | -6,561,000 | -6,368,000 | -6,541,000 | -6,697,000 | -6,450,000 | -6,593,000 | -12,186,000 | -11,860,000 | -11,848,000 | -10,580,000 | -10,887,000 | -6,335,000 | -6,196,000 | -6,106,000 | -8,599,000 | -8,328,000 | -8,563,000 | -9,019,000 | -8,182,000 | -8,094,000 | -8,219,000 | -7,850,000 | -7,677,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,000 | 465,000 | 402,000 | 607,000 | 297,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,472,000 | 2,303,000 | 2,041,000 | 1,985,000 | 1,898,000 | 1,847,000 | 1,638,000 | 1,030,000 | 766,000 | 663,000 | 1,543,000 | 1,415,000 | 1,344,000 | 1,313,000 | 1,006,000 | 1,056,000 | 943,000 | 859,000 | 773,000 | 696,000 | 630,000 | 542,000 | 574,000 | 545,000 | 496,000 | 442,000 | 383,000 | 403,000 | 438,327 | 817,658 | 803,915 | 793,972 | 847,696 | 2,092,274 | 2,007,828 | 1,909,810 | 1,824,245 | 1,731,290 | 1,983,763 | 1,869,863 | 1,763,481 | 0 | 0 | 0 | 1,694,101 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138,000 | -138,000 | -134,000 | -135,000 | -135,000 | -135,000 | -135,000 | -130,000 | -130,000 | -130,000 | -129,000 | -89,000 | -89,000 | -89,000 | -89,000 | -34,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193,000 | -147,000 | -165,000 | -164,000 | -192,000 | -374,000 | -382,000 | -137,000 | -110,000 | 13,000 | 3,000 | 61,000 | 40,000 | -369,000 | -372,000 | -465,000 | -575,000 | 89,000 | 69,000 | 0 | -13,000 | 2,000 | -43,000 | -97,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | -97,000 | -43,000 | 2,000 | -13,000 | 0 | 69,000 | 89,000 | -575,000 | -465,000 | -372,000 | -369,000 | 40,000 | 61,000 | 3,000 | 13,000 | -110,000 | -137,000 | -382,000 | -374,000 | -192,000 | -164,000 | -165,000 | -147,000 | -193,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|