25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Bidvest Group Ltd
Buy, Hold or Sell?

Let's analyze Bidvest together

I guess you are interested in Bidvest Group Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Bidvest Group Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Bidvest Group Ltd

I send you an email if I find something interesting about Bidvest Group Ltd.

1. Quick Overview

1.1. Quick analysis of Bidvest (30 sec.)










1.2. What can you expect buying and holding a share of Bidvest? (30 sec.)

How much money do you get?

How much money do you get?
$1.69
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$5.64
Expected worth in 1 year
$5.35
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$1.40
Return On Investment
10.0%

For what price can you sell your share?

Current Price per Share
$14.05
Expected price per share
$14.05 - $14.05
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Bidvest (5 min.)




Live pricePrice per Share (EOD)
$14.05
Intrinsic Value Per Share
$5.49 - $36.70
Total Value Per Share
$11.14 - $42.34

2.2. Growth of Bidvest (5 min.)




Is Bidvest growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$1.9b-$22.4m-1.2%

How much money is Bidvest making?

Current yearPrevious yearGrowGrow %
Making money$315.9m$309.3m$6.5m2.1%
Net Profit Margin5.2%5.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Bidvest (5 min.)




2.4. Comparing to competitors in the Conglomerates industry (5 min.)




  Industry Rankings (Conglomerates)  


Richest
#68 / 246

Most Revenue
#33 / 246

Most Profit
#19 / 246
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Bidvest?

Welcome investor! Bidvest's management wants to use your money to grow the business. In return you get a share of Bidvest.

First you should know what it really means to hold a share of Bidvest. And how you can make/lose money.

Speculation

The Price per Share of Bidvest is $14.05. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Bidvest.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Bidvest, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $5.64. Based on the TTM, the Book Value Change Per Share is $-0.07 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.22 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.42 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Bidvest.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps17.53124.8%17.53124.8%14.90106.1%10.7076.1%36.10257.0%
Usd Book Value Change Per Share-0.07-0.5%-0.07-0.5%-0.22-1.5%0.060.4%-7.54-53.7%
Usd Dividend Per Share0.423.0%0.423.0%0.423.0%0.362.6%1.8213.0%
Usd Total Gains Per Share0.352.5%0.352.5%0.201.5%0.423.0%-5.72-40.7%
Usd Price Per Share14.25-14.25-12.89-8.23-5.77-
Price to Earnings Ratio0.81-0.81-0.87-0.58-0.33-
Price-to-Total Gains Ratio40.61-40.61-63.16-37.47-22.52-
Price to Book Ratio2.53-2.53-2.26-1.43-0.96-
Price-to-Total Gains Ratio40.61-40.61-63.16-37.47-22.52-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share14.05
Number of shares71
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.420.36
Usd Book Value Change Per Share-0.070.06
Usd Total Gains Per Share0.350.42
Gains per Quarter (71 shares)24.9129.52
Gains per Year (71 shares)99.65118.07
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1120-209010216108
2240-4119020532226
3360-6129030747344
4480-8239040963462
5600-10249051179580
6720-12259061495698
7840-143690716111816
8960-163790818127934
91080-1848909201421052
101200-20499010231581170

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%21.01.00.095.5%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%6.04.00.060.0%17.05.00.077.3%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%18.00.04.081.8%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%20.02.00.090.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Bidvest Group Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.072-0.0720%-0.216+201%0.056-229%-7.542+10403%
Book Value Per Share--5.6415.6410%5.712-1%5.440+4%24.978-77%
Current Ratio--1.1221.1220%1.202-7%1.1260%1.158-3%
Debt To Asset Ratio--0.6620.6620%0.668-1%0.658+1%0.615+8%
Debt To Equity Ratio--2.1572.1570%2.261-5%2.181-1%1.792+20%
Dividend Per Share--0.4230.4230%0.420+1%0.360+17%1.824-77%
Eps--17.52917.5290%14.900+18%10.696+64%36.103-51%
Free Cash Flow Per Share--0.6230.6230%0.925-33%0.799-22%1.512-59%
Free Cash Flow To Equity Per Share---0.116-0.1160%0.782-115%0.298-139%1.575-107%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%-4.865+586%
Intrinsic Value_10Y_max--36.699--------
Intrinsic Value_10Y_min--5.494--------
Intrinsic Value_1Y_max--1.983--------
Intrinsic Value_1Y_min--0.744--------
Intrinsic Value_3Y_max--7.251--------
Intrinsic Value_3Y_min--2.081--------
Intrinsic Value_5Y_max--14.074--------
Intrinsic Value_5Y_min--3.239--------
Market Cap4775426400.000-2%4855388250.0004855388250.0000%4387446640.000+11%2802196162.000+73%1963469968.040+147%
Net Profit Margin--0.0520.0520%0.051+2%0.038+36%0.050+4%
Operating Margin--0.0910.0910%0.093-2%0.089+3%0.086+6%
Operating Ratio--0.9090.9090%0.907+0%0.9110%0.915-1%
Pb Ratio2.491-1%2.5262.5260%2.256+12%1.430+77%0.959+164%
Pe Ratio0.802-1%0.8130.8130%0.865-6%0.584+39%0.327+149%
Price Per Share14.050-1%14.25014.2500%12.890+11%8.232+73%5.771+147%
Price To Free Cash Flow Ratio22.557-1%22.87822.8780%13.931+64%9.091+152%10.922+109%
Price To Total Gains Ratio40.042-1%40.61240.6120%63.161-36%37.475+8%22.524+80%
Quick Ratio--1.4131.4130%1.332+6%1.079+31%0.952+48%
Return On Assets--0.0560.0560%0.053+5%0.042+32%0.061-8%
Return On Equity--0.1810.1810%0.179+1%0.128+41%0.161+12%
Total Gains Per Share--0.3510.3510%0.204+72%0.416-16%-5.718+1730%
Usd Book Value--1921946506.0001921946506.0000%1944395862.000-1%1850858101.200+4%8490529925.300-77%
Usd Book Value Change Per Share---0.072-0.0720%-0.216+201%0.056-229%-7.542+10403%
Usd Book Value Per Share--5.6415.6410%5.712-1%5.440+4%24.978-77%
Usd Dividend Per Share--0.4230.4230%0.420+1%0.360+17%1.824-77%
Usd Eps--17.52917.5290%14.900+18%10.696+64%36.103-51%
Usd Free Cash Flow--212231520.000212231520.0000%314942512.000-33%271796434.200-22%514110653.100-59%
Usd Free Cash Flow Per Share--0.6230.6230%0.925-33%0.799-22%1.512-59%
Usd Free Cash Flow To Equity Per Share---0.116-0.1160%0.782-115%0.298-139%1.575-107%
Usd Market Cap4775426400.000-2%4855388250.0004855388250.0000%4387446640.000+11%2802196162.000+73%1963469968.040+147%
Usd Price Per Share14.050-1%14.25014.2500%12.890+11%8.232+73%5.771+147%
Usd Profit--315955248.000315955248.0000%309375835.000+2%228324476.800+38%1264262335.300-75%
Usd Revenue--6078819302.0006078819302.0000%6095673514.0000%5631712794.000+8%27134200708.500-78%
Usd Total Gains Per Share--0.3510.3510%0.204+72%0.416-16%-5.718+1730%
 EOD+4 -4MRQTTM+0 -0YOY+19 -165Y+20 -1510Y+14 -22

3.3 Fundamental Score

Let's check the fundamental score of Bidvest Group Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.802
Price to Book Ratio (EOD)Between0-12.491
Net Profit Margin (MRQ)Greater than00.052
Operating Margin (MRQ)Greater than00.091
Quick Ratio (MRQ)Greater than11.413
Current Ratio (MRQ)Greater than11.122
Debt to Asset Ratio (MRQ)Less than10.662
Debt to Equity Ratio (MRQ)Less than12.157
Return on Equity (MRQ)Greater than0.150.181
Return on Assets (MRQ)Greater than0.050.056
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of Bidvest Group Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5010.090
Ma 20Greater thanMa 5014.050
Ma 50Greater thanMa 10014.050
Ma 100Greater thanMa 20014.091
OpenGreater thanClose14.050
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Bidvest Group Ltd

The Bidvest Group Limited, an investment holding company, engages in services, trading, and distribution businesses in South Africa and internationally. The company operates through Adcock Ingram, Bidvest Automotive, Bidvest Commercial Products, Bidvest Financial Services, Bidvest Freight, Bidvest Branded Products, Bidvest Services South Africa, Bidvest Services International, Bidvest Properties, and Bidvest Corporate and Investments segments. It offers online motor retailing and develops systems. The company also manufactures and trades bathroom and plumbing products; distributes electrical cable and allied products; and offers motor vehicle accessories, as well as camping and outdoor equipment. In addition, it provides fleet management, foreign exchange services, insurance products, and other financial services; operates and supports terminals; provides international clearing, freight forwarding, integrated logistics, supply chain, and marine services; facilitates storage, handling, and movement of cargo via ocean freight, air freight, road, and rail. Further, the company supplies stationery, paper or printer cartridges, and packaging and data services; offers consumer-facing trading and distribution businesses offering luggage and travel accessories representing local and global brands; manufacture, market, and distribution of healthcare products to both the private and public market sectors. Additionally, it provides security, laundry, landscaping, food, travel, cargo and aviation, office water and coffee vending services to corporate and small to medium business clients; hygiene, cleaning, and facilities management services; owns, manages, and develops properties; and provides professional property services and consulting on all property-related matters; and provides treasury, secretarial, corporate finance, and governance services. The Bidvest Group Limited was founded in 1988 and is headquartered in Johannesburg, South Africa.

Fundamental data was last updated by Penke on 2024-08-29 16:45:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Bidvest earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Bidvest to the Conglomerates industry mean.
  • A Net Profit Margin of 5.2% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bidvest Group Ltd:

  • The MRQ is 5.2%. The company is making a profit. +1
  • The TTM is 5.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.2%TTM5.2%0.0%
TTM5.2%YOY5.1%+0.1%
TTM5.2%5Y3.8%+1.4%
5Y3.8%10Y5.0%-1.2%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2%3.9%+1.3%
TTM5.2%4.1%+1.1%
YOY5.1%3.7%+1.4%
5Y3.8%3.1%+0.7%
10Y5.0%3.7%+1.3%
4.3.1.2. Return on Assets

Shows how efficient Bidvest is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bidvest to the Conglomerates industry mean.
  • 5.6% Return on Assets means that Bidvest generated $0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bidvest Group Ltd:

  • The MRQ is 5.6%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 5.6%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ5.6%TTM5.6%0.0%
TTM5.6%YOY5.3%+0.3%
TTM5.6%5Y4.2%+1.4%
5Y4.2%10Y6.1%-1.9%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6%0.7%+4.9%
TTM5.6%0.7%+4.9%
YOY5.3%0.7%+4.6%
5Y4.2%0.7%+3.5%
10Y6.1%0.7%+5.4%
4.3.1.3. Return on Equity

Shows how efficient Bidvest is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bidvest to the Conglomerates industry mean.
  • 18.1% Return on Equity means Bidvest generated $0.18 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bidvest Group Ltd:

  • The MRQ is 18.1%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 18.1%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ18.1%TTM18.1%0.0%
TTM18.1%YOY17.9%+0.2%
TTM18.1%5Y12.8%+5.3%
5Y12.8%10Y16.1%-3.3%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ18.1%1.8%+16.3%
TTM18.1%1.9%+16.2%
YOY17.9%2.3%+15.6%
5Y12.8%1.9%+10.9%
10Y16.1%2.1%+14.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Bidvest Group Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Bidvest is operating .

  • Measures how much profit Bidvest makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bidvest to the Conglomerates industry mean.
  • An Operating Margin of 9.1% means the company generated $0.09  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bidvest Group Ltd:

  • The MRQ is 9.1%. The company is operating less efficient.
  • The TTM is 9.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.1%TTM9.1%0.0%
TTM9.1%YOY9.3%-0.2%
TTM9.1%5Y8.9%+0.2%
5Y8.9%10Y8.6%+0.3%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ9.1%8.8%+0.3%
TTM9.1%4.5%+4.6%
YOY9.3%5.2%+4.1%
5Y8.9%5.1%+3.8%
10Y8.6%5.5%+3.1%
4.3.2.2. Operating Ratio

Measures how efficient Bidvest is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Conglomerates industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are $0.91 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Bidvest Group Ltd:

  • The MRQ is 0.909. The company is less efficient in keeping operating costs low.
  • The TTM is 0.909. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.909TTM0.9090.000
TTM0.909YOY0.907+0.002
TTM0.9095Y0.911-0.002
5Y0.91110Y0.915-0.003
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9091.484-0.575
TTM0.9091.432-0.523
YOY0.9071.323-0.416
5Y0.9111.341-0.430
10Y0.9151.155-0.240
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Bidvest Group Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Bidvest is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Conglomerates industry mean).
  • A Current Ratio of 1.12 means the company has $1.12 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Bidvest Group Ltd:

  • The MRQ is 1.122. The company is just able to pay all its short-term debts.
  • The TTM is 1.122. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.122TTM1.1220.000
TTM1.122YOY1.202-0.080
TTM1.1225Y1.126-0.004
5Y1.12610Y1.158-0.032
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1221.478-0.356
TTM1.1221.468-0.346
YOY1.2021.489-0.287
5Y1.1261.576-0.450
10Y1.1581.517-0.359
4.4.3.2. Quick Ratio

Measures if Bidvest is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bidvest to the Conglomerates industry mean.
  • A Quick Ratio of 1.41 means the company can pay off $1.41 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bidvest Group Ltd:

  • The MRQ is 1.413. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.413. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.413TTM1.4130.000
TTM1.413YOY1.332+0.080
TTM1.4135Y1.079+0.334
5Y1.07910Y0.952+0.127
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4130.657+0.756
TTM1.4130.680+0.733
YOY1.3320.817+0.515
5Y1.0790.863+0.216
10Y0.9520.894+0.058
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Bidvest Group Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Bidvest assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bidvest to Conglomerates industry mean.
  • A Debt to Asset Ratio of 0.66 means that Bidvest assets are financed with 66.2% credit (debt) and the remaining percentage (100% - 66.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bidvest Group Ltd:

  • The MRQ is 0.662. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.662. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.662TTM0.6620.000
TTM0.662YOY0.668-0.006
TTM0.6625Y0.658+0.004
5Y0.65810Y0.615+0.043
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6620.545+0.117
TTM0.6620.548+0.114
YOY0.6680.562+0.106
5Y0.6580.560+0.098
10Y0.6150.563+0.052
4.5.4.2. Debt to Equity Ratio

Measures if Bidvest is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bidvest to the Conglomerates industry mean.
  • A Debt to Equity ratio of 215.7% means that company has $2.16 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bidvest Group Ltd:

  • The MRQ is 2.157. The company is just not able to pay all its debts with equity.
  • The TTM is 2.157. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.157TTM2.1570.000
TTM2.157YOY2.261-0.104
TTM2.1575Y2.181-0.023
5Y2.18110Y1.792+0.389
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1571.303+0.854
TTM2.1571.331+0.826
YOY2.2611.422+0.839
5Y2.1811.596+0.585
10Y1.7921.547+0.245
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Bidvest generates.

  • Above 15 is considered overpriced but always compare Bidvest to the Conglomerates industry mean.
  • A PE ratio of 0.81 means the investor is paying $0.81 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bidvest Group Ltd:

  • The EOD is 0.802. Based on the earnings, the company is cheap. +2
  • The MRQ is 0.813. Based on the earnings, the company is cheap. +2
  • The TTM is 0.813. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.802MRQ0.813-0.011
MRQ0.813TTM0.8130.000
TTM0.813YOY0.865-0.052
TTM0.8135Y0.584+0.229
5Y0.58410Y0.327+0.257
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD0.8027.201-6.399
MRQ0.8137.440-6.627
TTM0.8138.237-7.424
YOY0.8658.307-7.442
5Y0.5846.893-6.309
10Y0.32714.058-13.731
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Bidvest Group Ltd:

  • The EOD is 22.557. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 22.878. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 22.878. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD22.557MRQ22.878-0.321
MRQ22.878TTM22.8780.000
TTM22.878YOY13.931+8.947
TTM22.8785Y9.091+13.787
5Y9.09110Y10.922-1.830
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD22.5570.831+21.726
MRQ22.8780.985+21.893
TTM22.8780.210+22.668
YOY13.9311.405+12.526
5Y9.0910.395+8.696
10Y10.9220.195+10.727
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Bidvest is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Conglomerates industry mean).
  • A PB ratio of 2.53 means the investor is paying $2.53 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Bidvest Group Ltd:

  • The EOD is 2.491. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.526. Based on the equity, the company is underpriced. +1
  • The TTM is 2.526. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.491MRQ2.526-0.035
MRQ2.526TTM2.5260.000
TTM2.526YOY2.256+0.270
TTM2.5265Y1.430+1.097
5Y1.43010Y0.959+0.471
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD2.4910.843+1.648
MRQ2.5260.902+1.624
TTM2.5260.902+1.624
YOY2.2560.965+1.291
5Y1.4301.132+0.298
10Y0.9591.355-0.396
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets5,687,201
Total Liabilities3,765,254
Total Stockholder Equity1,745,286
 As reported
Total Liabilities 3,765,254
Total Stockholder Equity+ 1,745,286
Total Assets = 5,687,201

Assets

Total Assets5,687,201
Total Current Assets2,286,523
Long-term Assets3,400,678
Total Current Assets
Cash And Cash Equivalents 489,510
Short-term Investments 1,414,018
Net Receivables 975,708
Other Current Assets 74,802
Total Current Assets  (as reported)2,286,523
Total Current Assets  (calculated)2,954,038
+/- 667,515
Long-term Assets
Property Plant Equipment 1,106,400
Goodwill 921,774
Intangible Assets 1,735,811
Long-term Assets Other -862,198
Long-term Assets  (as reported)3,400,678
Long-term Assets  (calculated)2,901,786
+/- 498,892

Liabilities & Shareholders' Equity

Total Current Liabilities2,038,121
Long-term Liabilities1,727,133
Total Stockholder Equity1,745,286
Total Current Liabilities
Short-term Debt 735,722
Short Long Term Debt 5,205,356
Accounts payable 516,367
Other Current Liabilities 668,898
Total Current Liabilities  (as reported)2,038,121
Total Current Liabilities  (calculated)7,126,344
+/- 5,088,223
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt4,318,757
Long-term Liabilities  (as reported)1,727,133
Long-term Liabilities  (calculated)4,318,757
+/- 2,591,623
Total Stockholder Equity
Common Stock900
Retained Earnings 1,544,694
Accumulated Other Comprehensive Income 91,456
Other Stockholders Equity 108,237
Total Stockholder Equity (as reported)1,745,286
Total Stockholder Equity (calculated)1,745,286
+/-0
Other
Capital Stock17,014
Cash and Short Term Investments 489,510
Common Stock Shares Outstanding 340,729
Current Deferred Revenue117,133
Liabilities and Stockholders Equity 5,687,201
Net Debt 1,675,883
Net Invested Capital 61,348,545
Net Tangible Assets 179,123
Net Working Capital 5,119,001
Property Plant and Equipment Gross 34,851,859
Short Long Term Debt Total 2,165,393



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-30
> Total Assets 
15,117,104
14,571,382
18,021,382
21,123,331
27,994,501
32,847,930
41,861,385
38,484,384
43,344,920
47,829,918
55,895,146
66,678,419
80,975,470
89,861,206
3,076,903
3,922,244
4,256,136
4,394,934
5,293,872
6,050,910
5,856,986
5,687,201
5,687,2015,856,9866,050,9105,293,8724,394,9344,256,1363,922,2443,076,90389,861,20680,975,47066,678,41955,895,14647,829,91843,344,92038,484,38441,861,38532,847,93027,994,50121,123,33118,021,38214,571,38215,117,104
   > Total Current Assets 
9,998,814
9,666,838
11,542,389
12,699,872
17,387,506
19,806,022
24,611,325
22,364,822
23,973,829
25,969,682
31,138,606
37,857,862
43,616,691
46,767,197
1,585,194
1,989,506
2,125,404
2,186,653
2,118,365
2,324,275
2,460,039
2,286,523
2,286,5232,460,0392,324,2752,118,3652,186,6532,125,4041,989,5061,585,19446,767,19743,616,69137,857,86231,138,60625,969,68223,973,82922,364,82224,611,32519,806,02217,387,50612,699,87211,542,3899,666,8389,998,814
       Cash And Cash Equivalents 
2,745,492
2,360,561
2,305,161
1,707,932
3,255,457
2,374,442
3,038,618
3,212,425
4,138,722
4,201,136
5,640,137
8,256,809
8,490,341
7,485,913
267,117
391,723
450,033
469,253
599,279
520,917
702,809
489,510
489,510702,809520,917599,279469,253450,033391,723267,1177,485,9138,490,3418,256,8095,640,1374,201,1364,138,7223,212,4253,038,6182,374,4423,255,4571,707,9322,305,1612,360,5612,745,492
       Short-term Investments 
0
219,340
262,727
0
0
427,444
0
0
0
0
0
57,647
57,955
39,849
35,456
9,016
493,041
85,913
65,700
812,919
1,023,117
1,414,018
1,414,0181,023,117812,91965,70085,913493,0419,01635,45639,84957,95557,64700000427,44400262,727219,3400
       Net Receivables 
0
4,990,770
5,569,199
6,612,781
8,417,184
9,906,886
12,284,121
10,745,078
10,539,227
11,954,566
13,977,629
16,398,047
20,122,151
23,061,417
682,045
865,966
966,124
892,066
775,251
1,038,655
1,000,892
975,708
975,7081,000,8921,038,655775,251892,066966,124865,966682,04523,061,41720,122,15116,398,04713,977,62911,954,56610,539,22710,745,07812,284,1219,906,8868,417,1846,612,7815,569,1994,990,7700
       Inventory 
2,354,400
2,292,093
3,604,807
4,024,025
5,092,821
6,813,187
8,389,646
7,443,252
8,030,752
8,750,609
10,248,120
11,839,302
13,541,484
14,843,572
545,995
656,034
621,287
606,963
636,562
707,770
693,928
746,503
746,503693,928707,770636,562606,963621,287656,034545,99514,843,57213,541,48411,839,30210,248,1208,750,6098,030,7527,443,2528,389,6466,813,1875,092,8214,024,0253,604,8072,292,0932,354,400
   > Long-term Assets 
5,118,290
4,904,544
6,478,993
8,423,459
10,606,995
13,041,908
17,250,060
16,119,562
19,371,091
21,860,236
24,756,540
28,820,557
37,358,779
43,094,009
1,491,709
1,932,738
2,130,733
2,208,281
3,175,507
3,726,635
3,396,947
3,400,678
3,400,6783,396,9473,726,6353,175,5072,208,2812,130,7331,932,7381,491,70943,094,00937,358,77928,820,55724,756,54021,860,23619,371,09116,119,56217,250,06013,041,90810,606,9958,423,4596,478,9934,904,5445,118,290
       Property Plant Equipment 
3,602,498
3,493,246
3,663,846
4,303,123
5,511,253
6,732,602
9,556,529
9,409,702
10,367,571
11,603,183
12,445,541
13,872,872
16,271,788
18,301,434
662,404
799,405
815,206
854,442
1,125,783
1,311,258
1,183,925
1,106,400
1,106,4001,183,9251,311,2581,125,783854,442815,206799,405662,40418,301,43416,271,78813,872,87212,445,54111,603,18310,367,5719,409,7029,556,5296,732,6025,511,2534,303,1233,663,8463,493,2463,602,498
       Goodwill 
0
0
0
2,530,700
3,123,722
3,772,297
4,556,137
3,966,950
5,709,169
6,354,825
7,449,997
8,853,973
11,723,176
13,567,032
173,236
241,763
324,505
361,311
809,107
957,973
859,200
921,774
921,774859,200957,973809,107361,311324,505241,763173,23613,567,03211,723,1768,853,9737,449,9976,354,8255,709,1693,966,9504,556,1373,772,2973,123,7222,530,700000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
10,769,817
8,205,448
7,060,318
8,218,460
8,144,932
7,536,520
0
0
0
0
00007,536,5208,144,9328,218,4607,060,3188,205,44810,769,817000000000000
       Intangible Assets 
681,903
689,218
1,979,045
321,246
378,808
388,145
486,471
512,286
651,094
672,105
860,957
1,025,768
1,647,006
2,093,480
236,736
369,045
570,218
633,319
1,575,332
1,914,763
1,690,834
1,735,811
1,735,8111,690,8341,914,7631,575,332633,319570,218369,045236,7362,093,4801,647,0061,025,768860,957672,105651,094512,286486,471388,145378,808321,2461,979,045689,218681,903
       Long-term Assets Other 
833,889
219,340
301,894
1,268,390
1,593,212
431,525
2,253,626
1,852,021
2,216,435
2,839,331
3,586,618
50
817,924
886,768
-160,942
-226,278
-288,039
-341,060
-678,849
-914,470
-813,486
-862,198
-862,198-813,486-914,470-678,849-341,060-288,039-226,278-160,942886,768817,924503,586,6182,839,3312,216,4351,852,0212,253,626431,5251,593,2121,268,390301,894219,340833,889
> Total Liabilities 
8,747,071
8,467,931
11,652,963
13,480,907
18,835,806
22,022,964
28,083,300
24,186,757
25,951,983
29,372,926
33,295,693
39,127,700
47,964,355
52,150,972
1,728,588
2,163,471
2,433,565
2,556,604
3,760,582
4,034,581
3,912,591
3,765,254
3,765,2543,912,5914,034,5813,760,5822,556,6042,433,5652,163,4711,728,58852,150,97247,964,35539,127,70033,295,69329,372,92625,951,98324,186,75728,083,30022,022,96418,835,80613,480,90711,652,9638,467,9318,747,071
   > Total Current Liabilities 
8,131,235
7,495,881
10,410,181
11,524,466
15,058,160
18,684,618
23,402,826
20,031,237
21,282,776
23,603,815
27,797,487
30,190,381
39,026,384
42,130,723
1,219,264
1,616,621
1,781,926
1,913,094
1,816,262
2,330,101
2,046,508
2,038,121
2,038,1212,046,5082,330,1011,816,2621,913,0941,781,9261,616,6211,219,26442,130,72339,026,38430,190,38127,797,48723,603,81521,282,77620,031,23723,402,82618,684,61815,058,16011,524,46610,410,1817,495,8818,131,235
       Short-term Debt 
1,243,613
666,105
2,056,149
1,182,799
1,614,362
4,112,026
5,394,702
4,885,732
5,633,687
5,076,108
5,446,882
5,530,296
9,647,029
8,454,122
446,048
741,879
800,145
981,719
879,275
983,200
731,397
735,722
735,722731,397983,200879,275981,719800,145741,879446,0488,454,1229,647,0295,530,2965,446,8825,076,1085,633,6874,885,7325,394,7024,112,0261,614,3621,182,7992,056,149666,1051,243,613
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
30,138,455
4,778,219
6,532,377
9,720,473
10,967,024
13,843,516
14,039,099
5,380,263
3,512,224
5,205,356
5,205,3563,512,2245,380,26314,039,09913,843,51610,967,0249,720,4736,532,3774,778,21930,138,455000000000000
       Accounts payable 
6,105,618
5,793,406
6,960,711
9,544,144
12,562,695
13,972,421
17,200,173
14,570,716
15,032,357
11,540,396
13,715,528
15,911,229
18,523,313
21,373,812
447,907
456,527
527,483
461,338
361,292
540,675
566,752
516,367
516,367566,752540,675361,292461,338527,483456,527447,90721,373,81218,523,31315,911,22913,715,52811,540,39615,032,35714,570,71617,200,17313,972,42112,562,6959,544,1446,960,7115,793,4066,105,618
       Other Current Liabilities 
519,841
685,045
989,239
349,281
155,060
27,007
6,127
15,629
539
1,276,436
1,743,004
2,138,207
2,545,358
3,227,132
315,231
410,152
451,530
454,283
497,450
708,788
649,502
668,898
668,898649,502708,788497,450454,283451,530410,152315,2313,227,1322,545,3582,138,2071,743,0041,276,43653915,6296,12727,007155,060349,281989,239685,045519,841
   > Long-term Liabilities 
615,836
972,050
1,242,782
1,956,441
3,777,646
3,338,346
4,680,474
4,155,520
4,669,207
5,769,111
5,498,206
8,937,319
8,937,971
10,020,249
509,323
546,850
651,638
643,511
1,944,320
1,704,479
1,866,082
1,727,133
1,727,1331,866,0821,704,4791,944,320643,511651,638546,850509,32310,020,2498,937,9718,937,3195,498,2065,769,1114,669,2074,155,5204,680,4743,338,3463,777,6461,956,4411,242,782972,050615,836
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
3,130,010
3,224,484
1,320,137
1,757,030
1,777,280
1,970,465
4,866,510
4,863,386
5,113,214
5,623,104
5,623,1045,113,2144,863,3864,866,5101,970,4651,777,2801,757,0301,320,1373,224,4843,130,010000000000000
> Total Stockholder Equity
4,757,201
4,721,867
5,628,407
7,295,308
8,699,295
10,428,052
13,467,629
13,929,132
16,736,503
17,669,264
21,630,154
26,373,592
31,780,882
36,372,190
1,260,463
1,655,967
1,747,888
1,816,727
1,332,895
1,788,514
1,730,365
1,745,286
1,745,2861,730,3651,788,5141,332,8951,816,7271,747,8881,655,9671,260,46336,372,19031,780,88226,373,59221,630,15417,669,26416,736,50313,929,13213,467,62910,428,0528,699,2957,295,3085,628,4074,721,8674,757,201
   Common Stock
0
0
0
0
0
0
0
0
17,507
16,367
16,387
16,387
16,562
16,758
1,145
1,280
1,231
1,202
979
1,192
1,038
900
9001,0381,1929791,2021,2311,2801,14516,75816,56216,38716,38716,36717,50700000000
   Retained Earnings Total Equity0000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
3,479,702
5,676,703
5,485,193
33,182
21,243
1,345
-10,479
-5,848
-37,221
12,169
91,456
91,45612,169-37,221-5,848-10,4791,34521,24333,1825,485,1935,676,7033,479,70200000000000
   Capital Surplus 0000000000000000000000
   Treasury Stock0000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
-1,900,206
-1,448,461
-334,914
-1,714,661
-1,332,428
-687,927
57,953
85,705
104,680
123,130
116,981
143,379
124,834
108,237
108,237124,834143,379116,981123,130104,68085,70557,953-687,927-1,332,428-1,714,661-334,914-1,448,461-1,900,20600000000



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.