25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Heartbeam Inc
Buy, Hold or Sell?

Let's analyze Heartbeam together

I guess you are interested in Heartbeam Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Heartbeam Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Heartbeam Inc

I send you an email if I find something interesting about Heartbeam Inc.

1. Quick Overview

1.1. Quick analysis of Heartbeam (30 sec.)










1.2. What can you expect buying and holding a share of Heartbeam? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$0.18
Expected worth in 1 year
$-0.34
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
$-0.52
Return On Investment
-24.3%

For what price can you sell your share?

Current Price per Share
$2.14
Expected price per share
$2 - $3.74
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Heartbeam (5 min.)




Live pricePrice per Share (EOD)
$2.14
Intrinsic Value Per Share
$-7.60 - $2.51
Total Value Per Share
$-7.42 - $2.69

2.2. Growth of Heartbeam (5 min.)




Is Heartbeam growing?

Current yearPrevious yearGrowGrow %
How rich?$4.8m$10.3m$194k1.8%

How much money is Heartbeam making?

Current yearPrevious yearGrowGrow %
Making money-$4.6m-$3.5m-$1m-21.8%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Heartbeam (5 min.)




2.4. Comparing to competitors in the Health Information Services industry (5 min.)




  Industry Rankings (Health Information Services)  


Richest
#71 / 105

Most Revenue
#105 / 105

Most Profit
#70 / 105
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Heartbeam?

Welcome investor! Heartbeam's management wants to use your money to grow the business. In return you get a share of Heartbeam.

First you should know what it really means to hold a share of Heartbeam. And how you can make/lose money.

Speculation

The Price per Share of Heartbeam is $2.14. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Heartbeam.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Heartbeam, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.18. Based on the TTM, the Book Value Change Per Share is $-0.13 per quarter. Based on the YOY, the Book Value Change Per Share is $0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Heartbeam.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.19-8.7%-0.17-8.1%-0.14-6.3%-0.08-3.6%0.052.2%
Usd Book Value Change Per Share-0.15-6.9%-0.13-6.1%0.125.6%-0.49-22.8%-0.06-2.6%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.15-6.9%-0.13-6.1%0.125.6%-0.49-22.8%-0.06-2.6%
Usd Price Per Share2.32-2.36-2.93-13.95-21.93-
Price to Earnings Ratio-3.12--3.44--5.41--170.56--65.81-
Price-to-Total Gains Ratio-15.78--18.51--19.50--4,930.11--2,284.64-
Price to Book Ratio12.93-7.34--2.38--16.76--5.77-
Price-to-Total Gains Ratio-15.78--18.51--19.50--4,930.11--2,284.64-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.14
Number of shares467
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.13-0.49
Usd Total Gains Per Share-0.13-0.49
Gains per Quarter (467 shares)-60.61-228.17
Gains per Year (467 shares)-242.45-912.67
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-242-2520-913-923
20-485-4940-1825-1836
30-727-7360-2738-2749
40-970-9780-3651-3662
50-1212-12200-4563-4575
60-1455-14620-5476-5488
70-1697-17040-6389-6401
80-1940-19460-7301-7314
90-2182-21880-8214-8227
100-2424-24300-9127-9140

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%2.018.00.010.0%18.022.00.045.0%23.044.00.034.3%
Book Value Change Per Share0.04.00.00.0%2.010.00.016.7%6.013.01.030.0%21.018.01.052.5%29.037.01.043.3%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.067.00.0%
Total Gains per Share0.04.00.00.0%2.010.00.016.7%6.013.01.030.0%21.018.01.052.5%29.037.01.043.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Heartbeam Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.147-0.130-12%0.121-222%-0.489+232%-0.055-62%
Book Value Per Share--0.1790.393-54%0.386-54%2.672-93%4.115-96%
Current Ratio--3.3109.075-64%15.031-78%8.890-63%5.439-39%
Debt To Asset Ratio--0.2790.142+96%0.520-46%10.503-97%5.469-95%
Debt To Equity Ratio--0.3870.178+117%0.196+97%0.269+44%0.534-28%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--65977329.04072393844.760-9%87946751.250-25%435491736.238-85%678228085.329-90%
Eps---0.186-0.173-7%-0.136-27%-0.077-59%0.047-498%
Ev To Ebitda Ratio---3.254-3.917+20%-5.965+83%-254.812+7731%-105.379+3138%
Ev To Sales Ratio--infinfnan%infnan%infnan%infnan%
Free Cash Flow Per Share---0.127-0.126-1%-0.116-9%0.038-437%0.105-222%
Free Cash Flow To Equity Per Share---0.127-0.360+184%0.115-210%0.028-554%0.234-154%
Gross Profit Margin--1.0001.0000%1.0000%4.585-78%3.966-75%
Intrinsic Value_10Y_max--2.514--------
Intrinsic Value_10Y_min---7.599--------
Intrinsic Value_1Y_max--0.395--------
Intrinsic Value_1Y_min---0.386--------
Intrinsic Value_3Y_max--1.078--------
Intrinsic Value_3Y_min---1.492--------
Intrinsic Value_5Y_max--1.629--------
Intrinsic Value_5Y_min---2.953--------
Market Cap57064170.000-9%62065329.04062847594.760-1%78063251.250-20%414606175.802-85%713125728.929-91%
Net Profit Margin----0%-0%0.004-100%0.043-100%
Operating Margin----0%-0%-0.0010%0.032-100%
Operating Ratio----0%-0%0.120-100%0.478-100%
Pb Ratio11.925-8%12.9287.342+76%-2.381+118%-16.757+230%-5.767+145%
Pe Ratio-2.875+8%-3.116-3.442+10%-5.412+74%-170.564+5373%-65.805+2012%
Price Per Share2.140-8%2.3202.355-1%2.928-21%13.945-83%21.926-89%
Price To Free Cash Flow Ratio-4.198+8%-4.552-4.683+3%-6.564+44%-121.583+2571%-31.779+598%
Price To Total Gains Ratio-14.555+8%-15.779-18.511+17%-19.504+24%-4930.109+31144%-2284.636+14379%
Quick Ratio--3.1088.659-64%16.440-81%8.790-65%5.266-41%
Return On Assets---0.748-0.450-40%-1.011+35%-1.035+38%-0.507-32%
Return On Equity---1.037-0.554-47%-0.469-55%-0.270-74%-0.118-89%
Total Gains Per Share---0.147-0.130-12%0.121-222%-0.489+232%-0.055-62%
Usd Book Value--4801000.00010495500.000-54%10301500.000-53%81431800.000-94%133952525.000-96%
Usd Book Value Change Per Share---0.147-0.130-12%0.121-222%-0.489+232%-0.055-62%
Usd Book Value Per Share--0.1790.393-54%0.386-54%2.672-93%4.115-96%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--65977329.04072393844.760-9%87946751.250-25%435491736.238-85%678228085.329-90%
Usd Eps---0.186-0.173-7%-0.136-27%-0.077-59%0.047-498%
Usd Free Cash Flow---3409000.000-3372500.000-1%-3083500.000-10%1194100.000-385%3528225.000-197%
Usd Free Cash Flow Per Share---0.127-0.126-1%-0.116-9%0.038-437%0.105-222%
Usd Free Cash Flow To Equity Per Share---0.127-0.360+184%0.115-210%0.028-554%0.234-154%
Usd Market Cap57064170.000-9%62065329.04062847594.760-1%78063251.250-20%414606175.802-85%713125728.929-91%
Usd Price Per Share2.140-8%2.3202.355-1%2.928-21%13.945-83%21.926-89%
Usd Profit---4979000.000-4605000.000-8%-3599500.000-28%-1931150.000-61%1893000.000-363%
Usd Revenue----0%-0%21941450.000-100%47066200.000-100%
Usd Total Gains Per Share---0.147-0.130-12%0.121-222%-0.489+232%-0.055-62%
 EOD+3 -5MRQTTM+5 -27YOY+5 -275Y+10 -2610Y+6 -31

3.3 Fundamental Score

Let's check the fundamental score of Heartbeam Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.875
Price to Book Ratio (EOD)Between0-111.925
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than13.108
Current Ratio (MRQ)Greater than13.310
Debt to Asset Ratio (MRQ)Less than10.279
Debt to Equity Ratio (MRQ)Less than10.387
Return on Equity (MRQ)Greater than0.15-1.037
Return on Assets (MRQ)Greater than0.05-0.748
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Heartbeam Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.588
Ma 20Greater thanMa 502.292
Ma 50Greater thanMa 1002.554
Ma 100Greater thanMa 2002.407
OpenGreater thanClose2.240
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Heartbeam Inc

HeartBeam, Inc., a medical technology company, primarily focuses on developing and commercializing ambulatory electrocardiogram solutions that enable the detection and monitoring of cardiac disease inside and outside a healthcare facility setting. The company develops three-dimensional vector images of cardiac electrical activity. It is developing HeartBeam AIMIGo, a credit card-sized cloud-based diagnostic software systems to address heart attack detection. The company was incorporated in 2015 and is based in Santa Clara, California.

Fundamental data was last updated by Penke on 2024-12-31 03:32:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Heartbeam earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Heartbeam to the Health Information Services industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Heartbeam Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y0.4%-0.4%
5Y0.4%10Y4.3%-3.9%
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ--13.5%+13.5%
TTM--19.9%+19.9%
YOY--15.0%+15.0%
5Y0.4%-22.7%+23.1%
10Y4.3%-33.6%+37.9%
4.3.1.2. Return on Assets

Shows how efficient Heartbeam is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Heartbeam to the Health Information Services industry mean.
  • -74.8% Return on Assets means that Heartbeam generated $-0.75 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Heartbeam Inc:

  • The MRQ is -74.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -45.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-74.8%TTM-45.0%-29.8%
TTM-45.0%YOY-101.1%+56.1%
TTM-45.0%5Y-103.5%+58.5%
5Y-103.5%10Y-50.7%-52.8%
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-74.8%-4.6%-70.2%
TTM-45.0%-5.3%-39.7%
YOY-101.1%-5.5%-95.6%
5Y-103.5%-5.2%-98.3%
10Y-50.7%-7.1%-43.6%
4.3.1.3. Return on Equity

Shows how efficient Heartbeam is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Heartbeam to the Health Information Services industry mean.
  • -103.7% Return on Equity means Heartbeam generated $-1.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Heartbeam Inc:

  • The MRQ is -103.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -55.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-103.7%TTM-55.4%-48.3%
TTM-55.4%YOY-46.9%-8.5%
TTM-55.4%5Y-27.0%-28.4%
5Y-27.0%10Y-11.8%-15.2%
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-103.7%-2.4%-101.3%
TTM-55.4%-4.8%-50.6%
YOY-46.9%-5.4%-41.5%
5Y-27.0%-8.0%-19.0%
10Y-11.8%-9.0%-2.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Heartbeam Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Heartbeam is operating .

  • Measures how much profit Heartbeam makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Heartbeam to the Health Information Services industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Heartbeam Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.1%+0.1%
5Y-0.1%10Y3.2%-3.3%
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ--15.6%+15.6%
TTM--20.3%+20.3%
YOY--9.4%+9.4%
5Y-0.1%-16.0%+15.9%
10Y3.2%-24.9%+28.1%
4.3.2.2. Operating Ratio

Measures how efficient Heartbeam is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Health Information Services industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Heartbeam Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.120-0.120
5Y0.12010Y0.478-0.358
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.289-1.289
TTM-1.343-1.343
YOY-1.329-1.329
5Y0.1201.302-1.182
10Y0.4781.306-0.828
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Heartbeam Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Heartbeam is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Health Information Services industry mean).
  • A Current Ratio of 3.31 means the company has $3.31 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Heartbeam Inc:

  • The MRQ is 3.310. The company is very able to pay all its short-term debts. +2
  • The TTM is 9.075. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.310TTM9.075-5.765
TTM9.075YOY15.031-5.956
TTM9.0755Y8.890+0.185
5Y8.89010Y5.439+3.451
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3101.660+1.650
TTM9.0751.660+7.415
YOY15.0311.845+13.186
5Y8.8902.586+6.304
10Y5.4392.576+2.863
4.4.3.2. Quick Ratio

Measures if Heartbeam is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Heartbeam to the Health Information Services industry mean.
  • A Quick Ratio of 3.11 means the company can pay off $3.11 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Heartbeam Inc:

  • The MRQ is 3.108. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 8.659. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.108TTM8.659-5.551
TTM8.659YOY16.440-7.781
TTM8.6595Y8.790-0.131
5Y8.79010Y5.266+3.524
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1081.217+1.891
TTM8.6591.224+7.435
YOY16.4401.350+15.090
5Y8.7902.067+6.723
10Y5.2662.266+3.000
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Heartbeam Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Heartbeam assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Heartbeam to Health Information Services industry mean.
  • A Debt to Asset Ratio of 0.28 means that Heartbeam assets are financed with 27.9% credit (debt) and the remaining percentage (100% - 27.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Heartbeam Inc:

  • The MRQ is 0.279. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.142. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.279TTM0.142+0.137
TTM0.142YOY0.520-0.377
TTM0.1425Y10.503-10.360
5Y10.50310Y5.469+5.033
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2790.411-0.132
TTM0.1420.407-0.265
YOY0.5200.429+0.091
5Y10.5030.422+10.081
10Y5.4690.434+5.035
4.5.4.2. Debt to Equity Ratio

Measures if Heartbeam is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Heartbeam to the Health Information Services industry mean.
  • A Debt to Equity ratio of 38.7% means that company has $0.39 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Heartbeam Inc:

  • The MRQ is 0.387. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.178. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.387TTM0.178+0.209
TTM0.178YOY0.196-0.018
TTM0.1785Y0.269-0.091
5Y0.26910Y0.534-0.265
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3870.550-0.163
TTM0.1780.561-0.383
YOY0.1960.630-0.434
5Y0.2690.602-0.333
10Y0.5340.612-0.078
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Heartbeam generates.

  • Above 15 is considered overpriced but always compare Heartbeam to the Health Information Services industry mean.
  • A PE ratio of -3.12 means the investor is paying $-3.12 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Heartbeam Inc:

  • The EOD is -2.875. Based on the earnings, the company is expensive. -2
  • The MRQ is -3.116. Based on the earnings, the company is expensive. -2
  • The TTM is -3.442. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.875MRQ-3.116+0.242
MRQ-3.116TTM-3.442+0.325
TTM-3.442YOY-5.412+1.970
TTM-3.4425Y-170.564+167.123
5Y-170.56410Y-65.805-104.759
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
EOD-2.875-0.990-1.885
MRQ-3.116-0.986-2.130
TTM-3.442-1.303-2.139
YOY-5.412-2.370-3.042
5Y-170.564-3.147-167.417
10Y-65.805-3.928-61.877
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Heartbeam Inc:

  • The EOD is -4.198. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -4.552. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.683. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.198MRQ-4.552+0.353
MRQ-4.552TTM-4.683+0.131
TTM-4.683YOY-6.564+1.881
TTM-4.6835Y-121.583+116.900
5Y-121.58310Y-31.779-89.804
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
EOD-4.198-0.228-3.970
MRQ-4.552-0.820-3.732
TTM-4.683-1.258-3.425
YOY-6.564-4.429-2.135
5Y-121.583-6.724-114.859
10Y-31.779-3.992-27.787
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Heartbeam is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Health Information Services industry mean).
  • A PB ratio of 12.93 means the investor is paying $12.93 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Heartbeam Inc:

  • The EOD is 11.925. Based on the equity, the company is expensive. -2
  • The MRQ is 12.928. Based on the equity, the company is expensive. -2
  • The TTM is 7.342. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD11.925MRQ12.928-1.003
MRQ12.928TTM7.342+5.586
TTM7.342YOY-2.381+9.723
TTM7.3425Y-16.757+24.099
5Y-16.75710Y-5.767-10.990
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
EOD11.9251.786+10.139
MRQ12.9281.857+11.071
TTM7.3421.845+5.497
YOY-2.3812.088-4.469
5Y-16.7573.902-20.659
10Y-5.7674.148-9.915
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Heartbeam Inc.

4.8.1. Institutions holding Heartbeam Inc

Institutions are holding 8.732% of the shares of Heartbeam Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Group Inc2.81530750714368645.1641
2024-09-30Smith, Salley & Associates, LLC0.93750.037925000000
2024-09-30Geode Capital Management, LLC0.87530233397203099.5308
2024-09-30UBS Group AG0.60.000116000200
2024-09-30Comprehensive Portfolio Management, LLC0.5220.00971391821391820
2024-09-30O'Shaughnessy Asset Management LLC0.5220.00281391821391820
2024-09-30Beacon Pointe Advisors, LLC0.50.003613333400
2024-09-30KESTRA PRIVATE WEALTH SERVICES, LLC0.38860.00441036211260613.8505
2024-09-30Stifel Financial Corp0.3750.000210000000
2024-09-30Cannon Financial Strategists, INC.0.30150.03268039100
2024-09-30State Street Corp0.260906957300
2024-09-30Pasadena Private Wealth, LLC0.22710.02996055418503.1514
2024-09-30Spectrum Asset Management Inc0.2040.053454400-52800-49.2537
2024-06-30BlackRock Inc0.192905143827826117.8469
2024-09-30Advisory Research Inc0.18750.02065000000
2024-09-30Northern Trust Corp0.175604682000
2024-09-30D'Orazio & Associates Inc0.12370.01083298700
2024-09-30TWO SIGMA SECURITIES, LLC0.08970.000923919239190
2024-09-30XTX Topco Ltd0.05480.002514603146030
2024-09-30Charles Schwab Investment Management Inc0.054501454300
Total 9.40790.20942508660+363541+14.5%

4.9.2. Funds holding Heartbeam Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-11-30Vanguard Total Stock Mkt Idx Inv2.01420.000153708900
2024-11-30Vanguard Institutional Extnd Mkt Idx Tr0.79990.0005213306129896.4842
2024-10-31Fidelity Extended Market Index0.4730.0008126136-2828-2.1929
2024-11-30iShares Micro-Cap ETF0.18690.01524983600
2024-10-31Fidelity Total Market Index0.14480.000138600839727.8019
2024-10-31Fidelity Series Total Market Index0.11280.0001300729183.1488
2024-09-30NT Ext Equity Mkt Idx Fd - NL0.09890.00092635900
2024-09-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.07960.000921237650.307
2024-09-30Northern Trust Extended Eq Market Idx0.07180.00061914300
2024-09-30NT Ext Equity Mkt Idx Fd - L0.07180.00061914300
2024-09-30BlackRock Extended Equity Market K0.07070.000318854-8-0.0424
2024-10-31Fidelity Nasdaq Composite Index0.06180.00021648400
2024-10-31Spartan Extended Market Index Pool E0.06180.000716470282820.7301
2024-10-31Spartan Total Market Index Pool E0.05590.0001149141130.7635
2024-11-30Schwab Total Stock Market Index0.05450.00021454300
2024-11-30Vanguard U.S. Eq Idx £ Acc0.04990.00021330800
2024-11-30State St US Extended Mkt Indx NL Cl C0.01610.0006430000
2024-10-311290 VT Micro Cap K0.0160.0063426100
2024-06-30SSgA U.S. Total Market Index Strategy0.01280.000234043058883.815
2024-09-30NT Ext Eq Mkt Indx Fd DC Lending Tier 50.01110.0006295450.1695
Total 4.46430.02921190413+25537+2.1%

5.3. Insider Transactions

Insiders are holding 29.246% of the shares of Heartbeam Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-09-06Urioste George DeSELL16742.34
2024-08-26Urioste George DeSELL3002.38
2024-08-23Urioste George DeSELL25002.3
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets6,657
Total Liabilities1,856
Total Stockholder Equity4,801
 As reported
Total Liabilities 1,856
Total Stockholder Equity+ 4,801
Total Assets = 6,657

Assets

Total Assets6,657
Total Current Assets6,144
Long-term Assets513
Total Current Assets
Cash And Cash Equivalents 5,768
Other Current Assets 376
Total Current Assets  (as reported)6,144
Total Current Assets  (calculated)6,144
+/-0
Long-term Assets
Property Plant Equipment 457
Long-term Assets Other 56
Long-term Assets  (as reported)513
Long-term Assets  (calculated)513
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,856
Long-term Liabilities0
Total Stockholder Equity4,801
Total Current Liabilities
Other Current Liabilities 1,856
Total Current Liabilities  (as reported)1,856
Total Current Liabilities  (calculated)1,856
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock3
Retained Earnings -51,366
Other Stockholders Equity 56,164
Total Stockholder Equity (as reported)4,801
Total Stockholder Equity (calculated)4,801
+/-0
Other
Cash and Short Term Investments 5,768
Common Stock Shares Outstanding 26,752
Liabilities and Stockholders Equity 6,657
Net Debt -5,768
Net Working Capital 4,288



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-31
> Total Assets 
0
0
0
17,170
0
121,573
0
103,040
154,766
152,843
164,439
165,773
170,388
171,461
169,018
168,322
162,054
160,579
154,348
156,692
153,912
152,248
146,655
94,975
91,078
91,328
94,309
90,010
89,063
89,941
88,680
87,546
107,369
118,409
118,083
124,778
117,163
119,982
122,378
124,143
128,931
156,190
165,211
198,984
204,575
203,952
520,711
524,562
528,025
548,375
574,206
586,801
659,989
664,161
676,164
685,720
740,426
709,657
737,095
51
0
521
961
13,998
12,741
9,738
6,672
4,039
1,461
21,632
19,648
17,131
13,635
10,126
6,657
6,65710,12613,63517,13119,64821,6321,4614,0396,6729,73812,74113,998961521051737,095709,657740,426685,720676,164664,161659,989586,801574,206548,375528,025524,562520,711203,952204,575198,984165,211156,190128,931124,143122,378119,982117,163124,778118,083118,409107,36987,54688,68089,94189,06390,01094,30991,32891,07894,975146,655152,248153,912156,692154,348160,579162,054168,322169,018171,461170,388165,773164,439152,843154,766103,0400121,573017,170000
   > Total Current Assets 
0
0
0
14,791
0
67,946
0
41,375
89,082
85,723
94,945
98,661
100,160
98,524
93,625
92,855
88,112
88,574
84,547
78,050
77,714
78,785
75,117
72,596
63,984
64,161
45,155
43,422
43,597
45,645
45,967
44,255
40,768
41,765
41,920
49,471
42,317
43,451
45,224
47,045
51,738
59,001
68,344
59,560
64,038
65,872
78,383
90,108
98,395
105,186
133,992
146,660
121,404
130,007
150,143
168,333
213,074
175,916
190,381
51
111
521
961
13,998
12,741
9,738
6,672
4,039
1,461
21,632
19,479
16,825
13,237
9,701
6,144
6,1449,70113,23716,82519,47921,6321,4614,0396,6729,73812,74113,99896152111151190,381175,916213,074168,333150,143130,007121,404146,660133,992105,18698,39590,10878,38365,87264,03859,56068,34459,00151,73847,04545,22443,45142,31749,47141,92041,76540,76844,25545,96745,64543,59743,42245,15564,16163,98472,59675,11778,78577,71478,05084,54788,57488,11292,85593,62598,524100,16098,66194,94585,72389,08241,375067,946014,791000
       Cash And Cash Equivalents 
0
0
0
3,909
0
50,334
0
18,091
61,973
54,572
56,292
58,171
50,412
44,566
42,873
49,152
45,255
23,950
10,631
18,705
18,458
16,360
13,814
18,531
13,322
13,191
17,887
18,298
18,324
19,306
21,020
22,151
12,044
13,546
12,190
20,007
12,293
14,803
15,491
18,986
22,841
25,443
32,255
23,052
25,098
26,898
26,242
36,022
36,346
39,434
63,118
80,889
45,487
51,712
61,573
68,614
106,845
84,003
90,229
24
0
465
795
13,192
11,201
9,274
6,549
3,594
990
17,401
19,184
16,189
12,638
9,157
5,768
5,7689,15712,63816,18919,18417,4019903,5946,5499,27411,20113,19279546502490,22984,003106,84568,61461,57351,71245,48780,88963,11839,43436,34636,02226,24226,89825,09823,05232,25525,44322,84118,98615,49114,80312,29320,00712,19013,54612,04422,15121,02019,30618,32418,29817,88713,19113,32218,53113,81416,36018,45818,70510,63123,95045,25549,15242,87344,56650,41258,17156,29254,57261,97318,091050,33403,909000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,232
32,247
26,779
24,553
28,617
29,410
27,953
23,631
20,937
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,939
0
0
0
0
0
000003,939000000000000000000000000000000000000000000020,93723,63127,95329,41028,61724,55326,77932,24726,23200000000000000000
       Net Receivables 
0
0
0
10,497
0
16,767
0
22,854
25,766
29,301
35,942
39,431
47,895
52,930
49,393
40,885
39,313
34,214
38,066
28,019
29,529
29,121
27,295
22,592
23,807
26,025
22,590
20,307
20,215
19,036
18,206
17,117
23,659
23,579
25,345
24,546
25,156
24,037
24,597
24,176
24,483
28,419
28,448
26,855
31,350
28,928
36,760
38,486
47,172
49,933
51,023
52,628
60,459
63,333
72,469
87,476
93,591
80,613
88,638
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000088,63880,61393,59187,47672,46963,33360,45952,62851,02349,93347,17238,48636,76028,92831,35026,85528,44828,41924,48324,17624,59724,03725,15624,54625,34523,57923,65917,11718,20619,03620,21520,30722,59026,02523,80722,59227,29529,12129,52928,01938,06634,21439,31340,88549,39352,93047,89539,43135,94229,30125,76622,854016,767010,497000
       Other Current Assets 
0
0
0
386
0
845
0
430
1,342
1,850
2,711
1,059
1,853
1,028
1,359
2,818
3,544
4,178
3,603
3,086
3,718
3,209
2,865
1,511
1,767
2,113
2,373
1,923
1,940
3,620
3,327
2,433
2,095
1,670
1,826
2,352
1,846
1,405
2,329
1,505
1,549
1,668
3,831
4,477
3,267
5,925
9,295
10,268
8,524
8,111
11,065
5,820
6,502
8,925
9,712
6,505
5,026
4,371
5,976
27
0
56
166
806
1,540
464
123
445
471
292
295
636
599
544
376
3765445996362952924714451234641,540806166560275,9764,3715,0266,5059,7128,9256,5025,82011,0658,1118,52410,2689,2955,9253,2674,4773,8311,6681,5491,5052,3291,4051,8462,3521,8261,6702,0952,4333,3273,6201,9401,9232,3732,1131,7671,5112,8653,2093,7183,0863,6034,1783,5442,8181,3591,0281,8531,0592,7111,8501,34243008450386000
   > Long-term Assets 
0
0
0
2,379
0
53,627
0
61,665
65,685
67,120
69,494
67,112
70,228
72,937
75,393
75,467
73,942
72,005
69,801
78,642
76,198
73,463
71,538
22,379
27,094
27,167
49,154
46,588
45,466
44,296
42,713
43,291
66,601
76,644
76,163
75,307
74,846
76,531
77,154
77,098
77,193
97,189
96,867
139,424
140,537
138,080
442,328
434,454
429,630
443,189
440,214
440,141
538,585
534,154
526,021
517,387
527,352
533,741
546,714
0
0
0
0
806
0
0
0
445
0
0
169
306
398
425
513
513425398306169004450008060000546,714533,741527,352517,387526,021534,154538,585440,141440,214443,189429,630434,454442,328138,080140,537139,42496,86797,18977,19377,09877,15476,53174,84675,30776,16376,64466,60143,29142,71344,29645,46646,58849,15427,16727,09422,37971,53873,46376,19878,64269,80172,00573,94275,46775,39372,93770,22867,11269,49467,12065,68561,665053,62702,379000
       Property Plant Equipment 
0
0
0
1,779
0
9,166
0
15,094
15,139
15,412
16,302
18,766
22,078
25,225
27,869
28,243
26,705
24,833
22,693
22,000
19,288
17,563
15,935
15,041
17,221
16,683
20,509
19,851
19,301
18,725
17,712
18,779
24,973
29,084
29,049
21,703
21,413
23,794
24,996
25,554
26,267
26,282
26,313
25,823
26,443
26,695
56,680
49,194
47,838
47,653
47,770
48,377
50,494
54,289
55,608
56,380
58,330
60,275
63,138
0
0
0
0
0
0
0
0
0
0
0
144
256
344
370
457
4573703442561440000000000063,13860,27558,33056,38055,60854,28950,49448,37747,77047,65347,83849,19456,68026,69526,44325,82326,31326,28226,26725,55424,99623,79421,41321,70329,04929,08424,97318,77917,71218,72519,30119,85120,50916,68317,22115,04115,93517,56319,28822,00022,69324,83326,70528,24327,86925,22522,07818,76616,30215,41215,13915,09409,16601,779000
       Goodwill 
0
0
0
0
0
40,653
0
41,163
45,999
45,999
45,999
45,999
45,999
45,999
45,999
45,999
45,999
45,999
45,999
49,362
49,362
49,362
49,362
3,363
4,497
4,940
16,520
16,446
16,446
16,446
16,469
16,469
25,573
29,503
29,716
29,596
29,831
29,831
29,831
29,831
29,831
37,205
37,251
41,068
41,049
40,963
227,524
223,105
223,699
238,339
238,339
238,814
303,685
303,981
304,101
301,321
301,150
301,333
305,591
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000305,591301,333301,150301,321304,101303,981303,685238,814238,339238,339223,699223,105227,52440,96341,04941,06837,25137,20529,83129,83129,83129,83129,83129,59629,71629,50325,57316,46916,46916,44616,44616,44616,5204,9404,4973,36349,36249,36249,36249,36245,99945,99945,99945,99945,99945,99945,99945,99945,99945,99945,99941,163040,65300000
       Intangible Assets 
0
0
0
0
0
3,299
0
2,807
2,561
2,315
2,069
1,823
1,585
1,370
1,154
939
758
693
629
3,764
3,459
3,154
2,850
2,545
3,910
3,714
10,448
9,664
9,053
8,458
7,886
7,312
15,214
16,963
16,117
22,720
22,130
21,339
20,613
19,981
19,515
32,232
31,606
33,472
32,574
31,625
140,064
141,707
137,614
133,812
130,334
129,653
140,658
137,530
133,593
129,596
125,816
128,324
129,023
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000129,023128,324125,816129,596133,593137,530140,658129,653130,334133,812137,614141,707140,06431,62532,57433,47231,60632,23219,51519,98120,61321,33922,13022,72016,11716,96315,2147,3127,8868,4589,0539,66410,4483,7143,9102,5452,8503,1543,4593,7646296937589391,1541,3701,5851,8232,0692,3152,5612,80703,29900000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
-806
1,540
464
123
-445
471
292
0
0
0
0
0
00000292471-4451234641,540-806100000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
37,027
0
147,901
0
129,905
19,416
15,588
22,865
15,656
16,846
14,160
14,946
18,969
16,681
15,770
15,498
21,764
19,104
19,217
19,617
16,978
15,509
15,980
21,052
20,012
20,244
22,347
22,935
20,717
42,599
55,709
54,163
61,102
53,112
52,731
50,926
48,217
48,272
67,692
70,179
60,070
61,670
57,176
252,397
274,859
271,671
275,174
278,691
276,316
326,982
317,322
315,257
318,803
363,428
325,829
340,714
4,836
0
4,785
6,148
588
514
770
932
1,665
2,320
570
1,019
1,194
1,097
1,420
1,856
1,8561,4201,0971,1941,0195702,3201,6659327705145886,1484,78504,836340,714325,829363,428318,803315,257317,322326,982276,316278,691275,174271,671274,859252,39757,17661,67060,07070,17967,69248,27248,21750,92652,73153,11261,10254,16355,70942,59920,71722,93522,34720,24420,01221,05215,98015,50916,97819,61719,21719,10421,76415,49815,77016,68118,96914,94614,16016,84615,65622,86515,58819,416129,9050147,901037,027000
   > Total Current Liabilities 
0
0
0
33,505
0
35,083
0
11,999
17,123
14,692
22,035
14,658
15,848
12,498
13,377
17,472
15,244
14,416
14,235
17,416
14,851
15,055
15,548
15,419
13,960
14,612
18,798
18,490
18,817
20,984
21,148
19,040
30,421
35,824
34,385
35,321
27,544
27,505
25,899
23,888
24,264
28,560
42,687
31,507
33,850
32,396
48,860
50,955
50,197
45,937
50,085
49,623
61,029
59,251
61,077
55,754
49,091
69,752
68,012
4,836
5,097
4,785
6,148
588
514
770
932
1,665
2,320
570
1,019
1,194
1,097
1,420
1,856
1,8561,4201,0971,1941,0195702,3201,6659327705145886,1484,7855,0974,83668,01269,75249,09155,75461,07759,25161,02949,62350,08545,93750,19750,95548,86032,39633,85031,50742,68728,56024,26423,88825,89927,50527,54435,32134,38535,82430,42119,04021,14820,98418,81718,49018,79814,61213,96015,41915,54815,05514,85117,41614,23514,41615,24417,47213,37712,49815,84814,65822,03514,69217,12311,999035,083033,505000
       Short-term Debt 
0
0
0
26,577
0
24,296
0
1,137
1,539
370
201
72
49
25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
450
450
450
938
1,250
1,250
1,250
1,250
1,250
1,317
12,818
1,250
1,563
1,875
1,546
2,050
2,819
3,588
4,356
5,125
7,688
10,250
12,813
3,844
0
0
0
4,295
0
4,194
5,419
0
0
0
0
0
0
0
0
0
0
0
0
0000000000005,4194,19404,2950003,84412,81310,2507,6885,1254,3563,5882,8192,0501,5461,8751,5631,25012,8181,3171,2501,2501,2501,2501,2509384504504500000000000000000002549722013701,5391,137024,296026,577000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,295
0
4,194
5,419
0
0
0
0
0
0
0
0
0
0
0
0
0000000000005,4194,19404,29500000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
1,642
0
3,319
0
3,972
2,930
1,829
4,045
3,838
4,319
6,513
6,358
7,160
5,488
4,563
5,436
7,127
6,248
4,863
5,939
4,094
3,944
4,060
7,049
6,349
7,235
7,935
8,326
8,718
14,916
14,439
12,775
13,195
11,997
11,963
10,513
8,496
10,413
10,610
9,755
12,425
12,888
9,188
14,367
13,227
16,858
13,815
15,502
18,157
26,398
22,484
19,287
24,198
25,339
21,491
21,229
474
481
561
699
587
1
769
932
2
2
1
1
1
1,097
1,420
0
01,4201,09711122932769158769956148147421,22921,49125,33924,19819,28722,48426,39818,15715,50213,81516,85813,22714,3679,18812,88812,4259,75510,61010,4138,49610,51311,96311,99713,19512,77514,43914,9168,7188,3267,9357,2356,3497,0494,0603,9444,0945,9394,8636,2487,1275,4364,5635,4887,1606,3586,5134,3193,8384,0451,8292,9303,97203,31901,642000
       Other Current Liabilities 
0
0
0
5,285
0
6,780
0
6,425
12,006
11,930
17,214
10,287
10,894
5,470
6,565
9,919
9,280
9,455
8,416
9,881
8,044
9,642
9,079
10,453
8,887
9,772
9,896
9,946
9,351
11,033
10,386
8,377
12,920
18,032
18,705
18,940
10,736
11,228
10,732
11,517
9,980
13,024
15,169
13,860
14,661
15,968
27,776
31,380
25,456
24,078
26,394
23,261
23,844
24,231
27,327
26,128
22,228
22,834
45,240
541
30
591
729
0
514
1
932
1,663
2,318
569
1,018
1,193
-1,097
-1,420
1,856
1,856-1,420-1,0971,1931,0185692,3181,663932151407295913054145,24022,83422,22826,12827,32724,23123,84423,26126,39424,07825,45631,38027,77615,96814,66113,86015,16913,0249,98011,51710,73211,22810,73618,94018,70518,03212,9208,37710,38611,0339,3519,9469,8969,7728,88710,4539,0799,6428,0449,8818,4169,4559,2809,9196,5655,47010,89410,28717,21411,93012,0066,42506,78005,285000
   > Long-term Liabilities 
0
0
0
3,522
0
112,818
0
117,905
2,292
896
830
998
998
1,662
1,569
1,497
1,437
1,354
1,263
4,348
4,253
4,162
4,069
1,559
1,549
1,368
2,254
1,522
1,427
1,363
1,787
1,677
12,178
19,885
19,778
25,781
25,568
25,226
25,027
24,329
24,008
39,132
27,492
28,563
27,820
24,780
203,537
223,904
221,474
229,237
228,606
226,693
265,953
258,071
254,180
263,049
314,337
256,077
272,702
0
0
0
0
0
0
770
932
0
0
0
0
0
0
0
0
00000000932770000000272,702256,077314,337263,049254,180258,071265,953226,693228,606229,237221,474223,904203,53724,78027,82028,56327,49239,13224,00824,32925,02725,22625,56825,78119,77819,88512,1781,6771,7871,3631,4271,5222,2541,3681,5491,5594,0694,1624,2534,3481,2631,3541,4371,4971,5691,6629989988308962,292117,9050112,81803,522000
> Total Stockholder Equity
0
0
0
-19,857
0
-26,328
0
-26,865
135,351
137,255
141,574
150,117
153,542
157,301
154,072
149,353
145,373
144,809
138,850
134,928
134,808
133,031
127,038
77,997
75,569
75,348
73,257
69,998
68,819
67,594
65,745
66,829
64,770
62,700
63,920
63,676
64,051
67,251
71,452
75,926
80,659
88,498
95,032
138,914
142,905
146,776
262,807
250,757
258,354
273,201
295,515
310,485
333,007
346,839
360,907
366,917
376,998
383,828
396,381
-4,785
0
-4,264
-5,187
13,410
12,227
8,968
5,740
2,374
-859
21,062
18,629
15,937
12,538
8,706
4,801
4,8018,70612,53815,93718,62921,062-8592,3745,7408,96812,22713,410-5,187-4,2640-4,785396,381383,828376,998366,917360,907346,839333,007310,485295,515273,201258,354250,757262,807146,776142,905138,91495,03288,49880,65975,92671,45267,25164,05163,67663,92062,70064,77066,82965,74567,59468,81969,99873,25775,34875,56977,997127,038133,031134,808134,928138,850144,809145,373149,353154,072157,301153,542150,117141,574137,255135,351-26,8650-26,3280-19,857000
   Common Stock
0
0
0
1,186
0
1,567
0
1,399
23
23
23
24
24
24
24
24
24
24
24
24
24
24
24
25
25
25
25
25
25
25
26
26
26
26
26
27
27
27
27
27
28
28
28
28
29
29
32
32
33
33
33
33
34
34
34
34
34
34
34
0
1
1
0
1
1
1
1
1
1
3
3
3
3
3
3
33333311111101103434343434343433333333323229292828282827272727272626262626252525252525252424242424242424242424242323231,39901,56701,186000
   Retained Earnings Total Equity00000-29,476-26,32200000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000-77,216-78,066-75,103-76,095-74,241-70,679-67,077-67,202-66,639-73,642-71,996-71,902-63,63400-60,070000-54,579000-49,854000-43,445000-61,075000-54,354000-45,623000-44,246000-34,203-27,919-27,919-27,919-27,9190-15,0040-14,100000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,462
50,535
0
0
0
0
0
0000050,53525,46200000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
69,017
0
69,624
0
81,375
245,307
245,579
248,911
256,811
226,755
228,949
231,144
286,566
243,771
245,349
246,860
293,378
249,187
250,416
251,525
306,599
253,350
254,328
255,357
317,523
257,356
258,430
259,536
304,042
262,660
264,578
265,827
317,090
267,680
268,709
270,432
326,637
272,820
276,324
278,757
341,678
285,402
287,547
469,494
481,305
483,013
489,062
488,372
493,512
504,223
513,357
522,704
528,992
531,319
538,831
543,820
11
0
1,687
1,952
22,633
23,596
23,862
24,213
24,559
25,462
50,535
51,572
52,759
53,966
55,090
56,164
56,16455,09053,96652,75951,57250,53525,46224,55924,21323,86223,59622,6331,9521,687011543,820538,831531,319528,992522,704513,357504,223493,512488,372489,062483,013481,305469,494287,547285,402341,678278,757276,324272,820326,637270,432268,709267,680317,090265,827264,578262,660304,042259,536258,430257,356317,523255,357254,328253,350306,599251,525250,416249,187293,378246,860245,349243,771286,566231,144228,949226,755256,811248,911245,579245,30781,375069,624069,017000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.