> Total Assets | 0 | 20,500 | 0 | 0 | 0 | 24,400 | 0 | 0 | 0 | 31,200 | 0 | 0 | 0 | 33,400 | 33,200 | 34,000 | 34,700 | 34,600 | 35,700 | 36,800 | 35,500 | 34,500 | 34,300 | 29,800 | 28,800 | 28,400 | 29,800 | 33,000 | 39,200 | 50,000 | 51,800 | 53,000 | 54,400 | 53,100 | 51,900 | 49,800 | 50,700 | 51,700 | 53,800 | 58,600 | 61,600 | 64,500 | 66,700 | 67,500 | 69,500 | 71,600 | 72,800 | 76,000 | 79,200 | 83,200 | 85,500 | 90,600 | 96,600 | 103,600 | 108,700 | 113,800 | 118,300 | 125,200 | 129,486 | 139,622 | 155,013 | 169,513 | 169,914 | 159,761 | 160,371 | 147,517 | 147,270 | 150,914 | 151,642 | 146,893 | 166,322 | 169,343 | 174,920 | 181,817 | 187,721 | 201,273 | 214,660 | 217,777 | 228,256 | 223,933 | 234,020 | 242,056 | 255,073 | 262,695 | 277,365 | 268,498 | 276,504 | 282,426 | 288,324 | 293,860 | 298,151 | 302,522 | 288,502 | 261,784 | 248,724 | 251,093 | 244,493 | 245,946 | 250,557 | 260,461 | 274,162 | 277,172 | 277,172 | 284,423 | 279,118 | 276,911 | 279,336 | 280,146 | 285,055 | 275,218 | 285,364 | 289,416 | 318,506 | 308,050 | 290,904 | 494,843 | 638,799 | 636,152 | 617,069 | 619,137 | 605,942 | 587,011 | 444,681 | 445,493 | 439,623 | 426,740 | 426,489 | 429,939 | 428,488 | 431,265 | 435,394 | 436,748 | 447,903 | 443,524 | 454,240 | 449,675 | 434,345 | 470,674 | 444,119 | 461,143 | 457,952 | 453,866 | 455,146 | 473,879 | 487,583 | 511,846 | 520,281 | 542,360 | 553,816 | 560,466 | 574,526 | 552,419 | 559,068 | 571,631 | 555,337 | 567,604 | 584,417 |
| 584,417 | 567,604 | 555,337 | 571,631 | 559,068 | 552,419 | 574,526 | 560,466 | 553,816 | 542,360 | 520,281 | 511,846 | 487,583 | 473,879 | 455,146 | 453,866 | 457,952 | 461,143 | 444,119 | 470,674 | 434,345 | 449,675 | 454,240 | 443,524 | 447,903 | 436,748 | 435,394 | 431,265 | 428,488 | 429,939 | 426,489 | 426,740 | 439,623 | 445,493 | 444,681 | 587,011 | 605,942 | 619,137 | 617,069 | 636,152 | 638,799 | 494,843 | 290,904 | 308,050 | 318,506 | 289,416 | 285,364 | 275,218 | 285,055 | 280,146 | 279,336 | 276,911 | 279,118 | 284,423 | 277,172 | 277,172 | 274,162 | 260,461 | 250,557 | 245,946 | 244,493 | 251,093 | 248,724 | 261,784 | 288,502 | 302,522 | 298,151 | 293,860 | 288,324 | 282,426 | 276,504 | 268,498 | 277,365 | 262,695 | 255,073 | 242,056 | 234,020 | 223,933 | 228,256 | 217,777 | 214,660 | 201,273 | 187,721 | 181,817 | 174,920 | 169,343 | 166,322 | 146,893 | 151,642 | 150,914 | 147,270 | 147,517 | 160,371 | 159,761 | 169,914 | 169,513 | 155,013 | 139,622 | 129,486 | 125,200 | 118,300 | 113,800 | 108,700 | 103,600 | 96,600 | 90,600 | 85,500 | 83,200 | 79,200 | 76,000 | 72,800 | 71,600 | 69,500 | 67,500 | 66,700 | 64,500 | 61,600 | 58,600 | 53,800 | 51,700 | 50,700 | 49,800 | 51,900 | 53,100 | 54,400 | 53,000 | 51,800 | 50,000 | 39,200 | 33,000 | 29,800 | 28,400 | 28,800 | 29,800 | 34,300 | 34,500 | 35,500 | 36,800 | 35,700 | 34,600 | 34,700 | 34,000 | 33,200 | 33,400 | 0 | 0 | 0 | 31,200 | 0 | 0 | 0 | 24,400 | 0 | 0 | 0 | 20,500 | 0 |
---|
> Total Current Assets | 0 | 13,200 | 0 | 0 | 0 | 14,400 | 0 | 0 | 0 | 17,100 | 0 | 0 | 0 | 17,200 | 16,900 | 17,200 | 17,600 | 17,000 | 17,000 | 17,600 | 15,800 | 14,500 | 14,500 | 15,600 | 14,700 | 14,300 | 15,600 | 18,500 | 25,900 | 31,900 | 32,600 | 33,000 | 33,900 | 32,300 | 29,800 | 26,900 | 27,100 | 28,200 | 29,800 | 30,900 | 33,700 | 36,600 | 39,200 | 40,100 | 42,200 | 44,300 | 45,200 | 46,600 | 49,500 | 53,400 | 55,700 | 60,800 | 66,500 | 54,500 | 59,800 | 64,700 | 69,000 | 77,100 | 81,699 | 91,600 | 106,332 | 119,216 | 118,591 | 102,825 | 104,658 | 97,220 | 98,059 | 101,736 | 100,629 | 94,504 | 105,700 | 107,815 | 115,237 | 121,465 | 128,878 | 144,140 | 157,627 | 159,768 | 156,744 | 148,991 | 159,838 | 165,232 | 176,057 | 184,798 | 193,686 | 186,296 | 192,828 | 198,084 | 203,315 | 206,231 | 205,170 | 215,400 | 200,460 | 193,619 | 185,309 | 186,985 | 193,200 | 195,830 | 171,504 | 182,860 | 198,401 | 203,564 | 203,564 | 213,210 | 210,695 | 207,689 | 207,317 | 209,551 | 199,226 | 191,136 | 187,948 | 192,985 | 213,537 | 204,194 | 188,105 | 298,877 | 317,877 | 310,656 | 305,405 | 305,547 | 297,181 | 285,454 | 258,954 | 261,702 | 258,878 | 255,442 | 257,199 | 261,383 | 259,502 | 266,099 | 269,979 | 279,120 | 292,486 | 290,509 | 283,262 | 281,412 | 278,061 | 283,435 | 264,905 | 285,372 | 284,709 | 280,216 | 279,360 | 299,427 | 315,545 | 329,016 | 334,090 | 361,102 | 377,365 | 381,408 | 382,601 | 354,254 | 363,016 | 381,478 | 364,339 | 376,021 | 387,649 |
| 387,649 | 376,021 | 364,339 | 381,478 | 363,016 | 354,254 | 382,601 | 381,408 | 377,365 | 361,102 | 334,090 | 329,016 | 315,545 | 299,427 | 279,360 | 280,216 | 284,709 | 285,372 | 264,905 | 283,435 | 278,061 | 281,412 | 283,262 | 290,509 | 292,486 | 279,120 | 269,979 | 266,099 | 259,502 | 261,383 | 257,199 | 255,442 | 258,878 | 261,702 | 258,954 | 285,454 | 297,181 | 305,547 | 305,405 | 310,656 | 317,877 | 298,877 | 188,105 | 204,194 | 213,537 | 192,985 | 187,948 | 191,136 | 199,226 | 209,551 | 207,317 | 207,689 | 210,695 | 213,210 | 203,564 | 203,564 | 198,401 | 182,860 | 171,504 | 195,830 | 193,200 | 186,985 | 185,309 | 193,619 | 200,460 | 215,400 | 205,170 | 206,231 | 203,315 | 198,084 | 192,828 | 186,296 | 193,686 | 184,798 | 176,057 | 165,232 | 159,838 | 148,991 | 156,744 | 159,768 | 157,627 | 144,140 | 128,878 | 121,465 | 115,237 | 107,815 | 105,700 | 94,504 | 100,629 | 101,736 | 98,059 | 97,220 | 104,658 | 102,825 | 118,591 | 119,216 | 106,332 | 91,600 | 81,699 | 77,100 | 69,000 | 64,700 | 59,800 | 54,500 | 66,500 | 60,800 | 55,700 | 53,400 | 49,500 | 46,600 | 45,200 | 44,300 | 42,200 | 40,100 | 39,200 | 36,600 | 33,700 | 30,900 | 29,800 | 28,200 | 27,100 | 26,900 | 29,800 | 32,300 | 33,900 | 33,000 | 32,600 | 31,900 | 25,900 | 18,500 | 15,600 | 14,300 | 14,700 | 15,600 | 14,500 | 14,500 | 15,800 | 17,600 | 17,000 | 17,000 | 17,600 | 17,200 | 16,900 | 17,200 | 0 | 0 | 0 | 17,100 | 0 | 0 | 0 | 14,400 | 0 | 0 | 0 | 13,200 | 0 |
---|
Cash And Cash Equivalents | 0 | 8,500 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 8,900 | 0 | 0 | 0 | 8,300 | 7,900 | 7,300 | 6,400 | 6,300 | 5,400 | 4,600 | 3,400 | 3,200 | 2,700 | 3,100 | 3,400 | 2,300 | 2,300 | 3,700 | 7,100 | 17,100 | 11,200 | 7,700 | 7,300 | 8,100 | 5,000 | 2,700 | 2,500 | 2,800 | 2,200 | 2,700 | 4,400 | 8,300 | 12,100 | 17,700 | 21,400 | 23,500 | 21,900 | 20,600 | 24,900 | 29,200 | 31,600 | 34,900 | 41,100 | 14,900 | 14,800 | 15,800 | 21,200 | 31,400 | 38,765 | 44,865 | 56,393 | 62,587 | 63,942 | 62,794 | 63,000 | 69,279 | 68,879 | 63,337 | 62,411 | 59,003 | 41,650 | 40,988 | 50,724 | 57,461 | 64,687 | 74,831 | 65,707 | 71,198 | 70,086 | 54,052 | 61,966 | 51,998 | 53,250 | 78,446 | 80,888 | 76,761 | 69,071 | 99,604 | 102,051 | 83,875 | 88,874 | 88,126 | 82,771 | 74,955 | 90,918 | 97,976 | 116,008 | 124,231 | 79,875 | 75,655 | 76,474 | 83,829 | 87,650 | 93,513 | 96,503 | 88,241 | 86,255 | 81,829 | 69,525 | 71,262 | 53,312 | 38,599 | 46,920 | 62,123 | 53,906 | 87,769 | 83,140 | 77,138 | 78,632 | 71,408 | 76,292 | 85,040 | 69,045 | 67,468 | 67,015 | 73,411 | 72,281 | 58,663 | 62,106 | 69,354 | 66,852 | 55,730 | 54,296 | 53,911 | 43,191 | 58,395 | 64,816 | 73,150 | 68,431 | 75,288 | 81,129 | 84,939 | 74,040 | 66,425 | 61,961 | 61,756 | 51,235 | 65,830 | 70,895 | 70,266 | 77,840 | 65,053 | 100,225 | 89,371 | 71,320 | 84,976 | 134,266 |
| 134,266 | 84,976 | 71,320 | 89,371 | 100,225 | 65,053 | 77,840 | 70,266 | 70,895 | 65,830 | 51,235 | 61,756 | 61,961 | 66,425 | 74,040 | 84,939 | 81,129 | 75,288 | 68,431 | 73,150 | 64,816 | 58,395 | 43,191 | 53,911 | 54,296 | 55,730 | 66,852 | 69,354 | 62,106 | 58,663 | 72,281 | 73,411 | 67,015 | 67,468 | 69,045 | 85,040 | 76,292 | 71,408 | 78,632 | 77,138 | 83,140 | 87,769 | 53,906 | 62,123 | 46,920 | 38,599 | 53,312 | 71,262 | 69,525 | 81,829 | 86,255 | 88,241 | 96,503 | 93,513 | 87,650 | 83,829 | 76,474 | 75,655 | 79,875 | 124,231 | 116,008 | 97,976 | 90,918 | 74,955 | 82,771 | 88,126 | 88,874 | 83,875 | 102,051 | 99,604 | 69,071 | 76,761 | 80,888 | 78,446 | 53,250 | 51,998 | 61,966 | 54,052 | 70,086 | 71,198 | 65,707 | 74,831 | 64,687 | 57,461 | 50,724 | 40,988 | 41,650 | 59,003 | 62,411 | 63,337 | 68,879 | 69,279 | 63,000 | 62,794 | 63,942 | 62,587 | 56,393 | 44,865 | 38,765 | 31,400 | 21,200 | 15,800 | 14,800 | 14,900 | 41,100 | 34,900 | 31,600 | 29,200 | 24,900 | 20,600 | 21,900 | 23,500 | 21,400 | 17,700 | 12,100 | 8,300 | 4,400 | 2,700 | 2,200 | 2,800 | 2,500 | 2,700 | 5,000 | 8,100 | 7,300 | 7,700 | 11,200 | 17,100 | 7,100 | 3,700 | 2,300 | 2,300 | 3,400 | 3,100 | 2,700 | 3,200 | 3,400 | 4,600 | 5,400 | 6,300 | 6,400 | 7,300 | 7,900 | 8,300 | 0 | 0 | 0 | 8,900 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 8,500 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900 | 2,300 | 359 | 1,129 | 1,045 | 231 | 231 | 180 | 6,000 | 2,343 | 2,351 | 4,089 | 5,433 | 4,966 | 61 | 1,297 | 1,308 | 5,039 | 5,713 | 1,493 | 21,526 | 23,120 | 18,471 | 18,456 | 20,548 | 38,463 | 43,201 | 15,874 | 15,927 | 15,576 | 34,251 | 4,593 | 4,169 | 3,273 | 24,862 | 23,323 | 16,552 | 17,748 | 15,471 | 16,796 | 10,822 | 2 | 2 | 0 | 1,414 | 1,706 | 7,069 | 6,152 | 5,745 | 5,731 | 5,673 | 5,534 | 5,248 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,548 | 49,900 | 58,822 | 29,541 |
| 29,541 | 58,822 | 49,900 | 37,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 5,248 | 5,534 | 5,673 | 5,731 | 5,745 | 6,152 | 7,069 | 1,706 | 1,414 | 0 | 2 | 2 | 10,822 | 16,796 | 15,471 | 17,748 | 16,552 | 23,323 | 24,862 | 3,273 | 4,169 | 4,593 | 34,251 | 15,576 | 15,927 | 15,874 | 43,201 | 38,463 | 20,548 | 18,456 | 18,471 | 23,120 | 21,526 | 1,493 | 5,713 | 5,039 | 1,308 | 1,297 | 61 | 4,966 | 5,433 | 4,089 | 2,351 | 2,343 | 6,000 | 180 | 231 | 231 | 1,045 | 1,129 | 359 | 2,300 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 2,100 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 4,500 | 3,700 | 4,600 | 4,700 | 4,500 | 4,800 | 5,800 | 5,500 | 4,800 | 5,200 | 6,100 | 5,700 | 5,700 | 6,200 | 7,200 | 8,800 | 7,500 | 7,700 | 6,400 | 7,800 | 6,100 | 5,600 | 5,900 | 7,400 | 8,100 | 10,000 | 11,100 | 11,500 | 11,700 | 10,500 | 10,600 | 9,800 | 8,900 | 8,400 | 10,600 | 9,800 | 11,200 | 10,200 | 12,200 | 13,000 | 17,100 | 20,200 | 20,300 | 20,100 | 18,800 | 16,734 | 21,648 | 24,206 | 25,166 | 19,109 | 15,115 | 16,204 | 9,815 | 10,218 | 15,505 | 17,008 | 16,839 | 28,021 | 31,491 | 32,898 | 30,382 | 29,507 | 34,502 | 33,513 | 33,248 | 33,920 | 40,436 | 39,738 | 39,305 | 39,881 | 47,342 | 52,519 | 43,766 | 42,466 | 42,724 | 47,794 | 55,385 | 45,306 | 54,168 | 49,153 | 46,047 | 33,967 | 36,250 | 33,299 | 38,038 | 44,730 | 53,501 | 59,664 | 57,682 | 46,286 | 51,039 | 48,102 | 41,978 | 39,106 | 44,921 | 48,190 | 46,041 | 51,637 | 65,608 | 72,122 | 65,538 | 59,633 | 99,953 | 110,004 | 99,605 | 93,820 | 98,493 | 92,866 | 86,268 | 76,856 | 82,639 | 84,185 | 74,416 | 72,728 | 89,228 | 83,643 | 78,808 | 90,430 | 88,972 | 97,577 | 91,939 | 94,229 | 84,248 | 79,110 | 75,485 | 69,070 | 78,346 | 69,736 | 71,372 | 74,070 | 86,917 | 86,031 | 87,135 | 93,683 | 98,777 | 103,221 | 107,274 | 108,965 | 106,913 | 94,265 | 96,922 | 92,608 | 87,059 | 81,310 |
| 81,310 | 87,059 | 92,608 | 96,922 | 94,265 | 106,913 | 108,965 | 107,274 | 103,221 | 98,777 | 93,683 | 87,135 | 86,031 | 86,917 | 74,070 | 71,372 | 69,736 | 78,346 | 69,070 | 75,485 | 79,110 | 84,248 | 94,229 | 91,939 | 97,577 | 88,972 | 90,430 | 78,808 | 83,643 | 89,228 | 72,728 | 74,416 | 84,185 | 82,639 | 76,856 | 86,268 | 92,866 | 98,493 | 93,820 | 99,605 | 110,004 | 99,953 | 59,633 | 65,538 | 72,122 | 65,608 | 51,637 | 46,041 | 48,190 | 44,921 | 39,106 | 41,978 | 48,102 | 51,039 | 46,286 | 57,682 | 59,664 | 53,501 | 44,730 | 38,038 | 33,299 | 36,250 | 33,967 | 46,047 | 49,153 | 54,168 | 45,306 | 55,385 | 47,794 | 42,724 | 42,466 | 43,766 | 52,519 | 47,342 | 39,881 | 39,305 | 39,738 | 40,436 | 33,920 | 33,248 | 33,513 | 34,502 | 29,507 | 30,382 | 32,898 | 31,491 | 28,021 | 16,839 | 17,008 | 15,505 | 10,218 | 9,815 | 16,204 | 15,115 | 19,109 | 25,166 | 24,206 | 21,648 | 16,734 | 18,800 | 20,100 | 20,300 | 20,200 | 17,100 | 13,000 | 12,200 | 10,200 | 11,200 | 9,800 | 10,600 | 8,400 | 8,900 | 9,800 | 10,600 | 10,500 | 11,700 | 11,500 | 11,100 | 10,000 | 8,100 | 7,400 | 5,900 | 5,600 | 6,100 | 7,800 | 6,400 | 7,700 | 7,500 | 8,800 | 7,200 | 6,200 | 5,700 | 5,700 | 6,100 | 5,200 | 4,800 | 5,500 | 5,800 | 4,800 | 4,500 | 4,700 | 4,600 | 3,700 | 4,500 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 2,100 | 0 |
---|
Other Current Assets | 0 | 400 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 200 | 800 | 1,000 | 1,400 | 1,800 | 1,800 | 1,700 | 1,600 | 500 | 500 | 300 | 400 | 600 | 400 | 300 | 2,600 | 300 | 6,200 | 10,400 | 10,300 | 9,300 | 10,700 | 9,900 | 8,800 | 8,500 | 8,000 | 7,300 | 7,300 | 5,800 | 6,200 | 2,300 | 2,400 | 3,500 | 5,100 | 4,800 | 3,100 | 800 | 3,300 | 3,800 | 2,800 | 700 | 1,100 | 800 | 1,000 | 400 | 964 | 1,260 | 862 | 972 | 1,281 | 790 | 1,429 | 827 | 841 | 955 | 772 | 682 | 1,246 | 482 | 2,090 | 2,354 | 2,946 | 2,887 | 2,836 | 696 | 754 | 798 | 817 | 828 | 828 | 848 | 848 | 848 | 961 | 4,194 | 3,717 | 24,649 | 3,644 | 3,488 | 2,848 | 2,734 | 6,533 | 4,344 | 3,276 | 1,768 | 3,288 | 3,582 | 3,504 | 3,377 | 3,857 | 6,237 | 6,187 | 18,378 | 19,428 | 19,703 | 19,998 | 18,907 | 22,303 | 22,174 | 22,716 | 6,514 | 6,590 | 12,449 | 11,227 | 20,283 | 21,045 | 24,405 | 23,420 | 15,636 | 13,072 | 12,259 | 11,334 | 8,744 | 10,540 | 10,500 | 9,231 | 10,218 | 10,004 | 27,970 | 26,179 | 24,591 | 21,057 | 20,560 | 23,926 | 27,524 | 23,091 | 27,012 | 30,197 | 23,772 | 24,513 | 29,915 | 39,374 | 40,742 | 33,831 | 35,902 | 38,868 | 31,403 | 29,982 | 25,023 | 28,529 | 21,097 | 20,052 | 76,055 | 47,188 |
| 47,188 | 76,055 | 20,052 | 21,097 | 28,529 | 25,023 | 29,982 | 31,403 | 38,868 | 35,902 | 33,831 | 40,742 | 39,374 | 29,915 | 24,513 | 23,772 | 30,197 | 27,012 | 23,091 | 27,524 | 23,926 | 20,560 | 21,057 | 24,591 | 26,179 | 27,970 | 10,004 | 10,218 | 9,231 | 10,500 | 10,540 | 8,744 | 11,334 | 12,259 | 13,072 | 15,636 | 23,420 | 24,405 | 21,045 | 20,283 | 11,227 | 12,449 | 6,590 | 6,514 | 22,716 | 22,174 | 22,303 | 18,907 | 19,998 | 19,703 | 19,428 | 18,378 | 6,187 | 6,237 | 3,857 | 3,377 | 3,504 | 3,582 | 3,288 | 1,768 | 3,276 | 4,344 | 6,533 | 2,734 | 2,848 | 3,488 | 3,644 | 24,649 | 3,717 | 4,194 | 961 | 848 | 848 | 848 | 828 | 828 | 817 | 798 | 754 | 696 | 2,836 | 2,887 | 2,946 | 2,354 | 2,090 | 482 | 1,246 | 682 | 772 | 955 | 841 | 827 | 1,429 | 790 | 1,281 | 972 | 862 | 1,260 | 964 | 400 | 1,000 | 800 | 1,100 | 700 | 2,800 | 3,800 | 3,300 | 800 | 3,100 | 4,800 | 5,100 | 3,500 | 2,400 | 2,300 | 6,200 | 5,800 | 7,300 | 7,300 | 8,000 | 8,500 | 8,800 | 9,900 | 10,700 | 9,300 | 10,300 | 10,400 | 6,200 | 300 | 2,600 | 300 | 400 | 600 | 400 | 300 | 500 | 500 | 1,600 | 1,700 | 1,800 | 1,800 | 1,400 | 1,000 | 800 | 200 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 400 | 0 |
---|
> Long-term Assets | 0 | 7,300 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 14,100 | 0 | 0 | 0 | 16,200 | 16,300 | 16,800 | 17,100 | 17,600 | 18,700 | 19,200 | 19,700 | 20,000 | 19,800 | 14,200 | 14,100 | 14,100 | 14,200 | 14,500 | 13,300 | 18,100 | 19,200 | 20,000 | 20,500 | 20,800 | 22,100 | 22,900 | 23,600 | 23,500 | 24,000 | 27,700 | 27,900 | 27,900 | 27,500 | 27,400 | 27,300 | 27,300 | 27,600 | 29,400 | 29,700 | 29,800 | 29,800 | 29,800 | 30,100 | 49,100 | 48,900 | 49,100 | 49,300 | 48,100 | 47,787 | 48,022 | 48,681 | 50,297 | 51,322 | 56,936 | 55,713 | 50,296 | 49,211 | 49,177 | 51,013 | 52,389 | 60,621 | 61,528 | 59,683 | 60,352 | 58,844 | 57,133 | 57,033 | 58,009 | 71,512 | 74,942 | 74,183 | 76,824 | 79,017 | 77,897 | 83,679 | 82,201 | 83,677 | 84,342 | 85,009 | 87,629 | 92,981 | 87,122 | 88,042 | 68,165 | 63,415 | 64,108 | 51,293 | 50,116 | 79,053 | 77,601 | 75,761 | 73,608 | 73,608 | 71,213 | 68,423 | 69,222 | 72,019 | 70,595 | 85,829 | 84,082 | 97,416 | 96,431 | 104,969 | 103,856 | 102,799 | 195,966 | 320,922 | 325,496 | 311,664 | 313,590 | 308,761 | 301,557 | 185,727 | 183,791 | 180,745 | 171,298 | 169,290 | 168,556 | 168,986 | 165,166 | 165,415 | 157,628 | 155,417 | 153,015 | 170,978 | 168,263 | 156,284 | 187,239 | 179,214 | 175,771 | 173,243 | 173,650 | 175,787 | 174,452 | 172,038 | 182,830 | 186,191 | 181,258 | 176,451 | 179,058 | 191,925 | 198,165 | 196,052 | 190,153 | 190,998 | 191,583 | 196,768 |
| 196,768 | 191,583 | 190,998 | 190,153 | 196,052 | 198,165 | 191,925 | 179,058 | 176,451 | 181,258 | 186,191 | 182,830 | 172,038 | 174,452 | 175,787 | 173,650 | 173,243 | 175,771 | 179,214 | 187,239 | 156,284 | 168,263 | 170,978 | 153,015 | 155,417 | 157,628 | 165,415 | 165,166 | 168,986 | 168,556 | 169,290 | 171,298 | 180,745 | 183,791 | 185,727 | 301,557 | 308,761 | 313,590 | 311,664 | 325,496 | 320,922 | 195,966 | 102,799 | 103,856 | 104,969 | 96,431 | 97,416 | 84,082 | 85,829 | 70,595 | 72,019 | 69,222 | 68,423 | 71,213 | 73,608 | 73,608 | 75,761 | 77,601 | 79,053 | 50,116 | 51,293 | 64,108 | 63,415 | 68,165 | 88,042 | 87,122 | 92,981 | 87,629 | 85,009 | 84,342 | 83,677 | 82,201 | 83,679 | 77,897 | 79,017 | 76,824 | 74,183 | 74,942 | 71,512 | 58,009 | 57,033 | 57,133 | 58,844 | 60,352 | 59,683 | 61,528 | 60,621 | 52,389 | 51,013 | 49,177 | 49,211 | 50,296 | 55,713 | 56,936 | 51,322 | 50,297 | 48,681 | 48,022 | 47,787 | 48,100 | 49,300 | 49,100 | 48,900 | 49,100 | 30,100 | 29,800 | 29,800 | 29,800 | 29,700 | 29,400 | 27,600 | 27,300 | 27,300 | 27,400 | 27,500 | 27,900 | 27,900 | 27,700 | 24,000 | 23,500 | 23,600 | 22,900 | 22,100 | 20,800 | 20,500 | 20,000 | 19,200 | 18,100 | 13,300 | 14,500 | 14,200 | 14,100 | 14,100 | 14,200 | 19,800 | 20,000 | 19,700 | 19,200 | 18,700 | 17,600 | 17,100 | 16,800 | 16,300 | 16,200 | 0 | 0 | 0 | 14,100 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 7,300 | 0 |
---|
Property Plant Equipment | 0 | 6,900 | 0 | 0 | 0 | 8,800 | 0 | 0 | 0 | 11,900 | 0 | 0 | 0 | 13,200 | 13,200 | 13,500 | 13,800 | 13,900 | 14,600 | 14,900 | 15,500 | 15,800 | 15,700 | 13,500 | 13,400 | 13,400 | 13,500 | 13,800 | 12,100 | 16,800 | 17,900 | 18,700 | 19,200 | 19,500 | 20,600 | 21,400 | 22,000 | 22,200 | 22,700 | 26,500 | 26,800 | 26,700 | 26,400 | 26,300 | 26,200 | 26,300 | 26,800 | 28,600 | 29,100 | 29,100 | 29,200 | 29,300 | 29,500 | 35,500 | 35,700 | 36,100 | 36,800 | 36,000 | 36,040 | 36,650 | 37,698 | 39,738 | 41,167 | 41,578 | 40,947 | 36,354 | 35,641 | 35,768 | 37,287 | 37,605 | 48,082 | 47,455 | 45,450 | 44,120 | 42,845 | 41,301 | 40,104 | 41,245 | 41,446 | 42,600 | 41,639 | 42,379 | 42,713 | 42,529 | 43,641 | 44,289 | 45,044 | 40,523 | 40,225 | 41,113 | 41,217 | 41,030 | 41,307 | 39,936 | 38,699 | 37,960 | 36,622 | 35,943 | 42,504 | 47,835 | 46,157 | 44,793 | 44,793 | 42,365 | 41,042 | 39,414 | 38,634 | 37,656 | 37,237 | 34,988 | 38,823 | 38,269 | 40,338 | 40,896 | 39,344 | 67,051 | 74,104 | 70,661 | 67,830 | 62,981 | 61,510 | 57,611 | 55,985 | 53,713 | 52,073 | 48,755 | 46,647 | 44,947 | 43,664 | 43,495 | 43,322 | 42,944 | 42,994 | 43,932 | 60,886 | 60,229 | 58,766 | 60,447 | 56,820 | 53,961 | 50,555 | 48,718 | 50,480 | 47,813 | 46,867 | 59,462 | 62,695 | 60,339 | 56,055 | 58,384 | 58,820 | 61,217 | 59,853 | 57,014 | 57,364 | 57,027 | 59,636 |
| 59,636 | 57,027 | 57,364 | 57,014 | 59,853 | 61,217 | 58,820 | 58,384 | 56,055 | 60,339 | 62,695 | 59,462 | 46,867 | 47,813 | 50,480 | 48,718 | 50,555 | 53,961 | 56,820 | 60,447 | 58,766 | 60,229 | 60,886 | 43,932 | 42,994 | 42,944 | 43,322 | 43,495 | 43,664 | 44,947 | 46,647 | 48,755 | 52,073 | 53,713 | 55,985 | 57,611 | 61,510 | 62,981 | 67,830 | 70,661 | 74,104 | 67,051 | 39,344 | 40,896 | 40,338 | 38,269 | 38,823 | 34,988 | 37,237 | 37,656 | 38,634 | 39,414 | 41,042 | 42,365 | 44,793 | 44,793 | 46,157 | 47,835 | 42,504 | 35,943 | 36,622 | 37,960 | 38,699 | 39,936 | 41,307 | 41,030 | 41,217 | 41,113 | 40,225 | 40,523 | 45,044 | 44,289 | 43,641 | 42,529 | 42,713 | 42,379 | 41,639 | 42,600 | 41,446 | 41,245 | 40,104 | 41,301 | 42,845 | 44,120 | 45,450 | 47,455 | 48,082 | 37,605 | 37,287 | 35,768 | 35,641 | 36,354 | 40,947 | 41,578 | 41,167 | 39,738 | 37,698 | 36,650 | 36,040 | 36,000 | 36,800 | 36,100 | 35,700 | 35,500 | 29,500 | 29,300 | 29,200 | 29,100 | 29,100 | 28,600 | 26,800 | 26,300 | 26,200 | 26,300 | 26,400 | 26,700 | 26,800 | 26,500 | 22,700 | 22,200 | 22,000 | 21,400 | 20,600 | 19,500 | 19,200 | 18,700 | 17,900 | 16,800 | 12,100 | 13,800 | 13,500 | 13,400 | 13,400 | 13,500 | 15,700 | 15,800 | 15,500 | 14,900 | 14,600 | 13,900 | 13,800 | 13,500 | 13,200 | 13,200 | 0 | 0 | 0 | 11,900 | 0 | 0 | 0 | 8,800 | 0 | 0 | 0 | 6,900 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,654 | 13,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,427,934 | 24,118 | 24,189 | 28,117 | 28,117 | 28,117 | 28,117 | 28,117 | 28,447 | 28,620 | 28,686 | 28,524 | 14,334 | 14,204 | 14,359 | 2,047 | 1,957 | 19,883 | 4,548 | 4,526 | 4,264 | 4,375 | 4,427 | 4,297 | 4,163 | 6,903 | 6,604 | 22,279 | 14,218 | 22,038 | 22,231 | 27,222 | 18,360 | 18,641 | 55,644 | 130,224 | 117,573 | 117,678 | 122,287 | 122,006 | 121,634 | 17,479 | 19,264 | 19,167 | 17,951 | 18,358 | 19,358 | 20,028 | 20,177 | 20,419 | 18,972 | 19,135 | 19,817 | 20,070 | 20,017 | 10,778 | 21,993 | 22,219 | 22,252 | 22,873 | 23,966 | 26,623 | 28,178 | 25,846 | 26,651 | 26,272 | 24,771 | 23,775 | 25,099 | 25,400 | 25,897 | 25,463 | 26,642 | 25,347 | 25,415 | 26,922 |
| 26,922 | 25,415 | 25,347 | 26,642 | 25,463 | 25,897 | 25,400 | 25,099 | 23,775 | 24,771 | 26,272 | 26,651 | 25,846 | 28,178 | 26,623 | 23,966 | 22,873 | 22,252 | 22,219 | 21,993 | 10,778 | 20,017 | 20,070 | 19,817 | 19,135 | 18,972 | 20,419 | 20,177 | 20,028 | 19,358 | 18,358 | 17,951 | 19,167 | 19,264 | 17,479 | 121,634 | 122,006 | 122,287 | 117,678 | 117,573 | 130,224 | 55,644 | 18,641 | 18,360 | 27,222 | 22,231 | 22,038 | 14,218 | 22,279 | 6,604 | 6,903 | 4,163 | 4,297 | 4,427 | 4,375 | 4,264 | 4,526 | 4,548 | 19,883 | 1,957 | 2,047 | 14,359 | 14,204 | 14,334 | 28,524 | 28,686 | 28,620 | 28,447 | 28,117 | 28,117 | 28,117 | 28,117 | 28,117 | 24,189 | 24,118 | 22,427,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,654 | 13,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,975 | 11,009 | 9,978 | 10,282 | 10,324 | 9,943 | 10,014 |
| 10,014 | 9,943 | 10,324 | 10,282 | 9,978 | 11,009 | 9,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 2,600 | 2,600 | 2,700 | 2,700 | 3,000 | 3,400 | 3,600 | 3,600 | 3,600 | 3,500 | 200 | 200 | 200 | 0 | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,200 | 12,800 | 12,500 | 12,100 | 11,700 | 11,371 | 10,994 | 10,618 | 10,241 | 9,848 | 15,037 | 14,457 | 0 | 13,297 | 13,119 | 12,976 | 7,625 | 11,641 | 12,792 | 12,912 | 13,520 | 13,311 | 13,019 | 12,728 | 12,574 | 26,975 | 28,442 | 25,868 | 25,210 | 2,836 | 2,599 | 2,169 | 1,892 | 1,668 | 1,475 | 1,279 | 1,181 | 1,138 | 1,170 | 993 | 926 | 810 | 11,789 | 678 | 551 | 16,666 | 25,218 | 25,078 | 11,291 | 11,263 | 11,158 | 11,001 | 10,877 | 10,848 | 10,712 | 10,727 | 20,963 | 20,067 | 19,710 | 22,700 | 29,472 | 28,987 | 49,689 | 84,151 | 95,502 | 90,686 | 92,199 | 89,978 | 87,827 | 81,656 | 79,215 | 77,318 | 74,828 | 73,372 | 72,108 | 70,886 | 69,366 | 68,286 | 65,784 | 64,161 | 62,689 | 61,267 | 59,476 | 57,509 | 72,365 | 70,215 | 68,466 | 67,068 | 65,789 | 64,319 | 62,655 | 62,698 | 60,995 | 58,878 | 56,563 | 54,725 | 54,111 | 53,163 | 52,021 | 50,662 | 49,391 | 47,868 | 46,715 | 45,850 |
| 45,850 | 46,715 | 47,868 | 49,391 | 50,662 | 52,021 | 53,163 | 54,111 | 54,725 | 56,563 | 58,878 | 60,995 | 62,698 | 62,655 | 64,319 | 65,789 | 67,068 | 68,466 | 70,215 | 72,365 | 57,509 | 59,476 | 61,267 | 62,689 | 64,161 | 65,784 | 68,286 | 69,366 | 70,886 | 72,108 | 73,372 | 74,828 | 77,318 | 79,215 | 81,656 | 87,827 | 89,978 | 92,199 | 90,686 | 95,502 | 84,151 | 49,689 | 28,987 | 29,472 | 22,700 | 19,710 | 20,067 | 20,963 | 10,727 | 10,712 | 10,848 | 10,877 | 11,001 | 11,158 | 11,263 | 11,291 | 25,078 | 25,218 | 16,666 | 551 | 678 | 11,789 | 810 | 926 | 993 | 1,170 | 1,138 | 1,181 | 1,279 | 1,475 | 1,668 | 1,892 | 2,169 | 2,599 | 2,836 | 25,210 | 25,868 | 28,442 | 26,975 | 12,574 | 12,728 | 13,019 | 13,311 | 13,520 | 12,912 | 12,792 | 11,641 | 7,625 | 12,976 | 13,119 | 13,297 | 0 | 14,457 | 15,037 | 9,848 | 10,241 | 10,618 | 10,994 | 11,371 | 11,700 | 12,100 | 12,500 | 12,800 | 13,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 200 | 200 | 200 | 3,500 | 3,600 | 3,600 | 3,600 | 3,400 | 3,000 | 2,700 | 2,700 | 2,600 | 2,600 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,369 | 0 | 0 | 0 | 30,962 | 0 | 27,095 | 27,199 | 29,764 | 26,354 | 26,354 | 788 | 32,128 | 33,388 | 29,928 | 29,127 | 26,577 | 28,755 | 28,541 | 29,231 | 30,932 | 29,982 | 31,092 | 32,747 | 49,394 | -1 | 35,806 | 36,627 | 35,722 | 38,346 | 39,585 | 41,896 | 35,925 | 44,567 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 44,567 | 35,925 | 41,896 | 39,585 | 38,346 | 35,722 | 36,627 | 35,806 | -1 | 49,394 | 32,747 | 31,092 | 29,982 | 30,932 | 29,231 | 28,541 | 28,755 | 26,577 | 29,127 | 29,928 | 33,388 | 32,128 | 788 | 26,354 | 26,354 | 29,764 | 27,199 | 27,095 | 0 | 30,962 | 0 | 0 | 0 | 5,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 2,300 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 3,700 | 3,700 | 4,500 | 6,300 | 6,800 | 7,800 | 8,900 | 7,500 | 6,000 | 5,500 | 6,900 | 4,600 | 3,100 | 3,500 | 4,700 | 8,400 | 5,600 | 6,000 | 6,200 | 6,200 | 4,800 | 4,500 | 4,700 | 5,300 | 5,800 | 5,600 | 8,300 | 9,000 | 8,600 | 8,300 | 7,500 | 8,300 | 8,200 | 8,100 | 9,100 | 9,800 | 10,400 | 9,400 | 10,800 | 13,100 | 14,800 | 14,700 | 15,300 | 14,300 | 14,900 | 15,368 | 19,319 | 25,142 | 28,497 | 21,228 | 22,045 | 23,276 | 18,054 | 18,472 | 20,626 | 19,982 | 16,234 | 34,161 | 34,257 | 34,592 | 34,962 | 35,612 | 40,515 | 43,822 | 39,315 | 48,499 | 37,080 | 39,581 | 40,479 | 45,682 | 49,664 | 56,674 | 46,347 | 45,293 | 50,588 | 52,431 | 49,333 | 48,730 | 54,447 | 50,968 | 44,011 | 32,357 | 32,901 | 36,221 | 37,014 | 42,436 | 48,715 | 51,381 | 56,839 | 56,839 | 61,452 | 56,531 | 55,831 | 57,254 | 43,910 | 61,836 | 59,827 | 75,564 | 77,382 | 97,165 | 79,348 | 59,708 | 260,259 | 409,506 | 411,274 | 397,083 | 390,375 | 373,786 | 353,889 | 310,858 | 292,953 | 277,627 | 268,306 | 265,661 | 260,316 | 250,393 | 273,305 | 271,219 | 273,451 | 274,592 | 267,054 | 276,087 | 269,399 | 263,704 | 302,623 | 282,287 | 293,215 | 279,181 | 268,067 | 268,823 | 277,281 | 287,381 | 303,103 | 304,925 | 316,365 | 317,783 | 298,120 | 296,463 | 247,929 | 237,657 | 231,073 | 208,680 | 211,189 | 217,055 |
| 217,055 | 211,189 | 208,680 | 231,073 | 237,657 | 247,929 | 296,463 | 298,120 | 317,783 | 316,365 | 304,925 | 303,103 | 287,381 | 277,281 | 268,823 | 268,067 | 279,181 | 293,215 | 282,287 | 302,623 | 263,704 | 269,399 | 276,087 | 267,054 | 274,592 | 273,451 | 271,219 | 273,305 | 250,393 | 260,316 | 265,661 | 268,306 | 277,627 | 292,953 | 310,858 | 353,889 | 373,786 | 390,375 | 397,083 | 411,274 | 409,506 | 260,259 | 59,708 | 79,348 | 97,165 | 77,382 | 75,564 | 59,827 | 61,836 | 43,910 | 57,254 | 55,831 | 56,531 | 61,452 | 56,839 | 56,839 | 51,381 | 48,715 | 42,436 | 37,014 | 36,221 | 32,901 | 32,357 | 44,011 | 50,968 | 54,447 | 48,730 | 49,333 | 52,431 | 50,588 | 45,293 | 46,347 | 56,674 | 49,664 | 45,682 | 40,479 | 39,581 | 37,080 | 48,499 | 39,315 | 43,822 | 40,515 | 35,612 | 34,962 | 34,592 | 34,257 | 34,161 | 16,234 | 19,982 | 20,626 | 18,472 | 18,054 | 23,276 | 22,045 | 21,228 | 28,497 | 25,142 | 19,319 | 15,368 | 14,900 | 14,300 | 15,300 | 14,700 | 14,800 | 13,100 | 10,800 | 9,400 | 10,400 | 9,800 | 9,100 | 8,100 | 8,200 | 8,300 | 7,500 | 8,300 | 8,600 | 9,000 | 8,300 | 5,600 | 5,800 | 5,300 | 4,700 | 4,500 | 4,800 | 6,200 | 6,200 | 6,000 | 5,600 | 8,400 | 4,700 | 3,500 | 3,100 | 4,600 | 6,900 | 5,500 | 6,000 | 7,500 | 8,900 | 7,800 | 6,800 | 6,300 | 4,500 | 3,700 | 3,700 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 2,300 | 0 |
---|
> Total Current Liabilities | 0 | 1,600 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 2,700 | 2,800 | 3,500 | 5,600 | 4,900 | 5,800 | 6,900 | 5,300 | 4,900 | 4,600 | 5,900 | 3,700 | 2,300 | 2,700 | 3,900 | 7,600 | 4,900 | 5,400 | 5,500 | 5,500 | 4,400 | 4,100 | 4,400 | 5,200 | 5,500 | 5,300 | 8,000 | 8,400 | 8,000 | 7,800 | 7,100 | 7,900 | 7,500 | 7,300 | 8,200 | 8,900 | 9,400 | 8,500 | 9,900 | 12,100 | 13,700 | 13,600 | 14,500 | 13,100 | 14,000 | 14,571 | 18,252 | 24,337 | 21,496 | 13,893 | 15,302 | 16,667 | 13,522 | 14,002 | 15,729 | 14,917 | 11,715 | 20,985 | 21,250 | 21,574 | 19,714 | 20,502 | 24,415 | 30,901 | 32,144 | 41,485 | 33,243 | 36,555 | 37,029 | 42,022 | 45,842 | 52,661 | 41,619 | 35,185 | 35,296 | 35,552 | 33,060 | 32,059 | 37,408 | 37,620 | 29,634 | 22,144 | 22,493 | 26,585 | 27,997 | 33,176 | 38,985 | 41,792 | 46,268 | 46,268 | 50,196 | 44,211 | 42,425 | 43,789 | 43,190 | 49,588 | 46,388 | 61,700 | 63,236 | 83,720 | 66,890 | 46,661 | 108,938 | 136,501 | 121,803 | 122,261 | 128,654 | 120,624 | 122,026 | 99,605 | 101,345 | 98,104 | 92,327 | 89,397 | 97,502 | 97,611 | 87,300 | 85,884 | 96,205 | 101,291 | 106,030 | 90,685 | 87,151 | 86,525 | 90,472 | 76,676 | 88,179 | 89,734 | 87,536 | 89,695 | 105,093 | 106,236 | 112,012 | 109,440 | 128,750 | 137,082 | 136,304 | 129,857 | 126,874 | 117,682 | 110,609 | 86,501 | 89,755 | 96,887 |
| 96,887 | 89,755 | 86,501 | 110,609 | 117,682 | 126,874 | 129,857 | 136,304 | 137,082 | 128,750 | 109,440 | 112,012 | 106,236 | 105,093 | 89,695 | 87,536 | 89,734 | 88,179 | 76,676 | 90,472 | 86,525 | 87,151 | 90,685 | 106,030 | 101,291 | 96,205 | 85,884 | 87,300 | 97,611 | 97,502 | 89,397 | 92,327 | 98,104 | 101,345 | 99,605 | 122,026 | 120,624 | 128,654 | 122,261 | 121,803 | 136,501 | 108,938 | 46,661 | 66,890 | 83,720 | 63,236 | 61,700 | 46,388 | 49,588 | 43,190 | 43,789 | 42,425 | 44,211 | 50,196 | 46,268 | 46,268 | 41,792 | 38,985 | 33,176 | 27,997 | 26,585 | 22,493 | 22,144 | 29,634 | 37,620 | 37,408 | 32,059 | 33,060 | 35,552 | 35,296 | 35,185 | 41,619 | 52,661 | 45,842 | 42,022 | 37,029 | 36,555 | 33,243 | 41,485 | 32,144 | 30,901 | 24,415 | 20,502 | 19,714 | 21,574 | 21,250 | 20,985 | 11,715 | 14,917 | 15,729 | 14,002 | 13,522 | 16,667 | 15,302 | 13,893 | 21,496 | 24,337 | 18,252 | 14,571 | 14,000 | 13,100 | 14,500 | 13,600 | 13,700 | 12,100 | 9,900 | 8,500 | 9,400 | 8,900 | 8,200 | 7,300 | 7,500 | 7,900 | 7,100 | 7,800 | 8,000 | 8,400 | 8,000 | 5,300 | 5,500 | 5,200 | 4,400 | 4,100 | 4,400 | 5,500 | 5,500 | 5,400 | 4,900 | 7,600 | 3,900 | 2,700 | 2,300 | 3,700 | 5,900 | 4,600 | 4,900 | 5,300 | 6,900 | 5,800 | 4,900 | 5,600 | 3,500 | 2,800 | 2,700 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 1,600 | 0 |
---|
Short-term Debt | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 300 | 1,700 | 1,800 | 2,200 | 600 | 600 | 600 | 600 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 10,000 | 483 | 481 | 3,888,920 | 0 | 0 | 0 | 1,653,144 | 0 | 0 | 0 | 9,452 | 0 | 0 | 0 | 5,756 | 0 | 0 | 0 | 1,048 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 1,071 | 0 | 0 | 169 | 205 | 122 | 349 | 12,532 | 12,739 | 4,688 | 7,729 | 12,257 | 13,943 | 14,781 | 16,130 | 16,125 | 24,772 | 9,896 | 9,725 | 10,453 | 11,395 | 13,504 | 14,440 | 15,551 | 2,641 | 2,642 | 2,506 | 2,507 | 2,508 | 9,495 | 10,235 | 10,782 | 12,866 | 6,940 | 8,772 | 10,470 | 11,877 | 13,188 | 14,253 | 5,623 | 6,880 | 7,063 | 7,251 | 5,904 | 5,870 | 5,239 | 6,181 | 6,190 | 6,835 | 11,460 | 11,984 | 12,902 |
| 12,902 | 11,984 | 11,460 | 6,835 | 6,190 | 6,181 | 5,239 | 5,870 | 5,904 | 7,251 | 7,063 | 6,880 | 5,623 | 14,253 | 13,188 | 11,877 | 10,470 | 8,772 | 6,940 | 12,866 | 10,782 | 10,235 | 9,495 | 2,508 | 2,507 | 2,506 | 2,642 | 2,641 | 15,551 | 14,440 | 13,504 | 11,395 | 10,453 | 9,725 | 9,896 | 24,772 | 16,125 | 16,130 | 14,781 | 13,943 | 12,257 | 7,729 | 4,688 | 12,739 | 12,532 | 349 | 122 | 205 | 169 | 0 | 0 | 1,071 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 1,048 | 0 | 0 | 0 | 5,756 | 0 | 0 | 0 | 9,452 | 0 | 0 | 0 | 1,653,144 | 0 | 0 | 0 | 3,888,920 | 481 | 483 | 10,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 600 | 600 | 600 | 600 | 2,200 | 1,800 | 1,700 | 300 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,733 | 0 | 0 | 0 | 24,772 | 0 | 9,725 | 10,453 | 11,395 | 13,504 | 130,515 | 465 | 2,641 | 2,642 | 2,506 | 2,507 | 2,508 | 3,252 | 3,997 | 4,743 | 5,489 | 817 | 2,305 | 3,794 | 5,286 | 6,779 | 8,273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,273 | 6,779 | 5,286 | 3,794 | 2,305 | 817 | 5,489 | 4,743 | 3,997 | 3,252 | 2,508 | 2,507 | 2,506 | 2,642 | 2,641 | 465 | 130,515 | 13,504 | 11,395 | 10,453 | 9,725 | 0 | 24,772 | 0 | 0 | 0 | 1,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 700 | 1,000 | 1,200 | 1,500 | 1,400 | 1,200 | 2,000 | 1,900 | 1,700 | 1,000 | 800 | 1,500 | 1,800 | 1,900 | 1,300 | 1,500 | 1,600 | 1,300 | 1,300 | 1,200 | 1,200 | 2,000 | 3,200 | 2,700 | 4,300 | 3,700 | 3,400 | 2,700 | 1,800 | 2,100 | 3,300 | 2,700 | 3,000 | 2,900 | 3,500 | 2,700 | 3,200 | 3,900 | 5,000 | 5,600 | 5,600 | 3,200 | 4,400 | 4,077 | 5,894 | 9,028 | 13,038 | 7,160 | 8,300 | 5,623 | 4,624 | 4,994 | 6,646 | 5,438 | 5,100 | 7,935 | 8,757 | 8,315 | 7,515 | 8,528 | 11,184 | 12,356 | 8,814 | 14,478 | 14,007 | 14,536 | 14,561 | 17,066 | 19,772 | 22,006 | 17,245 | 16,230 | 15,491 | 18,836 | 16,145 | 17,202 | 20,847 | 19,230 | 14,285 | 10,773 | 10,848 | 13,983 | 17,194 | 19,160 | 22,789 | 23,165 | 21,180 | 17,721 | 22,036 | 18,740 | 18,459 | 20,261 | 19,721 | 20,522 | 18,862 | 25,135 | 29,934 | 35,244 | 29,518 | 23,192 | 58,369 | 63,929 | 61,926 | 63,442 | 64,777 | 51,621 | 49,798 | 49,134 | 50,148 | 46,388 | 47,235 | 46,598 | 48,821 | 45,493 | 47,947 | 48,169 | 59,370 | 62,415 | 56,171 | 48,126 | 42,764 | 38,890 | 44,423 | 38,800 | 44,826 | 40,130 | 39,774 | 42,452 | 53,020 | 57,610 | 65,960 | 64,615 | 70,020 | 66,191 | 64,589 | 60,237 | 51,754 | 43,984 | 40,441 | 32,818 | 36,415 | 37,139 |
| 37,139 | 36,415 | 32,818 | 40,441 | 43,984 | 51,754 | 60,237 | 64,589 | 66,191 | 70,020 | 64,615 | 65,960 | 57,610 | 53,020 | 42,452 | 39,774 | 40,130 | 44,826 | 38,800 | 44,423 | 38,890 | 42,764 | 48,126 | 56,171 | 62,415 | 59,370 | 48,169 | 47,947 | 45,493 | 48,821 | 46,598 | 47,235 | 46,388 | 50,148 | 49,134 | 49,798 | 51,621 | 64,777 | 63,442 | 61,926 | 63,929 | 58,369 | 23,192 | 29,518 | 35,244 | 29,934 | 25,135 | 18,862 | 20,522 | 19,721 | 20,261 | 18,459 | 18,740 | 22,036 | 17,721 | 21,180 | 23,165 | 22,789 | 19,160 | 17,194 | 13,983 | 10,848 | 10,773 | 14,285 | 19,230 | 20,847 | 17,202 | 16,145 | 18,836 | 15,491 | 16,230 | 17,245 | 22,006 | 19,772 | 17,066 | 14,561 | 14,536 | 14,007 | 14,478 | 8,814 | 12,356 | 11,184 | 8,528 | 7,515 | 8,315 | 8,757 | 7,935 | 5,100 | 5,438 | 6,646 | 4,994 | 4,624 | 5,623 | 8,300 | 7,160 | 13,038 | 9,028 | 5,894 | 4,077 | 4,400 | 3,200 | 5,600 | 5,600 | 5,000 | 3,900 | 3,200 | 2,700 | 3,500 | 2,900 | 3,000 | 2,700 | 3,300 | 2,100 | 1,800 | 2,700 | 3,400 | 3,700 | 4,300 | 2,700 | 3,200 | 2,000 | 1,200 | 1,200 | 1,300 | 1,300 | 1,600 | 1,500 | 1,300 | 1,900 | 1,800 | 1,500 | 800 | 1,000 | 1,700 | 1,900 | 2,000 | 1,200 | 1,400 | 1,500 | 1,200 | 1,000 | 700 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 1,400 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 2,700 | 2,300 | 2,700 | 4,300 | 2,000 | 2,500 | 3,300 | 3,500 | 2,300 | 2,100 | 3,600 | 2,600 | 1,500 | 1,200 | 2,100 | 5,700 | 3,600 | 3,900 | 3,900 | 4,200 | 3,100 | 2,900 | 3,200 | 3,200 | 2,000 | 2,600 | 3,700 | 4,700 | 4,600 | 5,100 | 5,300 | 5,800 | 4,200 | 4,600 | 5,200 | 6,000 | 5,900 | 5,800 | 6,700 | 8,200 | 8,700 | 8,000 | 8,900 | 9,900 | 9,600 | 10,494 | 12,359 | 15,309 | 8,458 | 6,732 | 7,002 | 11,044 | 8,897 | 9,008 | 9,083 | 9,479 | 6,615 | 412 | 522 | 13,260 | 756 | 1,201 | 1,176 | 1,298 | -3,300,670 | 7,698 | 9,638 | 11,048 | 10,388 | 24,956 | 26,070 | 30,655 | 11,661 | 18,954 | 19,806 | 16,716 | 4,802 | 14,857 | 16,561 | 18,390 | 4,841 | 11,371 | 11,645 | 12,602 | 8,940 | 14,016 | 16,196 | 18,627 | 23,504 | 28,547 | 28,160 | 25,471 | 23,742 | 23,528 | 23,469 | 28,166 | 25,887 | 35,236 | 31,760 | 71,188 | 21,638 | 41,973 | 101,209 | 124,244 | 38,001 | 44,038 | 47,747 | 52,878 | 44,135 | 40,575 | 41,472 | 41,263 | 30,287 | 2,086 | 5,074 | 36,567 | 32,557 | 7,664 | 34,329 | 36,369 | 46,855 | 33,064 | 34,152 | 36,853 | 29,452 | 30,936 | 34,581 | 39,134 | 30,180 | 34,055 | 37,820 | 43,003 | 34,711 | 33,785 | 44,057 | 56,022 | 56,998 | 57,236 | 65,397 | 64,568 | 60,772 | 39,617 | 39,036 | 44,267 |
| 44,267 | 39,036 | 39,617 | 60,772 | 64,568 | 65,397 | 57,236 | 56,998 | 56,022 | 44,057 | 33,785 | 34,711 | 43,003 | 37,820 | 34,055 | 30,180 | 39,134 | 34,581 | 30,936 | 29,452 | 36,853 | 34,152 | 33,064 | 46,855 | 36,369 | 34,329 | 7,664 | 32,557 | 36,567 | 5,074 | 2,086 | 30,287 | 41,263 | 41,472 | 40,575 | 44,135 | 52,878 | 47,747 | 44,038 | 38,001 | 124,244 | 101,209 | 41,973 | 21,638 | 71,188 | 31,760 | 35,236 | 25,887 | 28,166 | 23,469 | 23,528 | 23,742 | 25,471 | 28,160 | 28,547 | 23,504 | 18,627 | 16,196 | 14,016 | 8,940 | 12,602 | 11,645 | 11,371 | 4,841 | 18,390 | 16,561 | 14,857 | 4,802 | 16,716 | 19,806 | 18,954 | 11,661 | 30,655 | 26,070 | 24,956 | 10,388 | 11,048 | 9,638 | 7,698 | -3,300,670 | 1,298 | 1,176 | 1,201 | 756 | 13,260 | 522 | 412 | 6,615 | 9,479 | 9,083 | 9,008 | 8,897 | 11,044 | 7,002 | 6,732 | 8,458 | 15,309 | 12,359 | 10,494 | 9,600 | 9,900 | 8,900 | 8,000 | 8,700 | 8,200 | 6,700 | 5,800 | 5,900 | 6,000 | 5,200 | 4,600 | 4,200 | 5,800 | 5,300 | 5,100 | 4,600 | 4,700 | 3,700 | 2,600 | 2,000 | 3,200 | 3,200 | 2,900 | 3,100 | 4,200 | 3,900 | 3,900 | 3,600 | 5,700 | 2,100 | 1,200 | 1,500 | 2,600 | 3,600 | 2,100 | 2,300 | 3,500 | 3,300 | 2,500 | 2,000 | 4,300 | 2,700 | 2,300 | 2,700 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 1,400 | 0 |
---|
> Long-term Liabilities | 0 | 700 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,000 | 900 | 1,000 | 700 | 1,900 | 2,000 | 2,000 | 2,200 | 1,100 | 900 | 1,000 | 900 | 800 | 800 | 800 | 800 | 700 | 600 | 700 | 700 | 400 | 400 | 300 | 100 | 300 | 300 | 300 | 600 | 600 | 500 | 400 | 400 | 700 | 800 | 900 | 900 | 1,000 | 900 | 900 | 1,000 | 1,100 | 1,100 | 800 | 1,200 | 900 | 797 | 1,067 | 805 | 7,001 | 7,335 | 6,743 | 6,609 | 4,532 | 4,470 | 4,897 | 5,065 | 4,519 | 13,176 | 13,007 | 13,018 | 15,248 | 15,110 | 16,100 | 12,922 | 7,172 | 7,014 | 3,837 | 3,026 | 3,451 | 3,660 | 3,822 | 4,013 | 4,728 | 10,109 | 15,292 | 16,878 | 16,273 | 16,671 | 17,039 | 13,348 | 14,377 | 10,213 | 10,408 | 9,636 | 9,017 | 9,260 | 9,730 | 9,589 | 10,571 | 10,571 | 11,256 | 12,320 | 13,406 | 13,465 | 720 | 12,248 | 13,439 | 13,864 | 14,146 | 13,445 | 12,458 | 13,047 | 151,321 | 273,005 | 289,471 | 274,822 | 261,721 | 253,162 | 231,863 | 211,253 | 191,608 | 179,523 | 175,979 | 176,264 | 162,814 | 152,782 | 186,005 | 185,335 | 177,246 | 173,301 | 161,024 | 185,402 | 182,248 | 177,179 | 212,151 | 205,611 | 205,036 | 189,447 | 180,531 | 179,128 | 172,188 | 181,145 | 191,091 | 195,485 | 187,615 | 180,701 | 161,816 | 166,606 | 121,055 | 119,975 | 120,464 | 122,179 | 121,434 | 120,168 |
| 120,168 | 121,434 | 122,179 | 120,464 | 119,975 | 121,055 | 166,606 | 161,816 | 180,701 | 187,615 | 195,485 | 191,091 | 181,145 | 172,188 | 179,128 | 180,531 | 189,447 | 205,036 | 205,611 | 212,151 | 177,179 | 182,248 | 185,402 | 161,024 | 173,301 | 177,246 | 185,335 | 186,005 | 152,782 | 162,814 | 176,264 | 175,979 | 179,523 | 191,608 | 211,253 | 231,863 | 253,162 | 261,721 | 274,822 | 289,471 | 273,005 | 151,321 | 13,047 | 12,458 | 13,445 | 14,146 | 13,864 | 13,439 | 12,248 | 720 | 13,465 | 13,406 | 12,320 | 11,256 | 10,571 | 10,571 | 9,589 | 9,730 | 9,260 | 9,017 | 9,636 | 10,408 | 10,213 | 14,377 | 13,348 | 17,039 | 16,671 | 16,273 | 16,878 | 15,292 | 10,109 | 4,728 | 4,013 | 3,822 | 3,660 | 3,451 | 3,026 | 3,837 | 7,014 | 7,172 | 12,922 | 16,100 | 15,110 | 15,248 | 13,018 | 13,007 | 13,176 | 4,519 | 5,065 | 4,897 | 4,470 | 4,532 | 6,609 | 6,743 | 7,335 | 7,001 | 805 | 1,067 | 797 | 900 | 1,200 | 800 | 1,100 | 1,100 | 1,000 | 900 | 900 | 1,000 | 900 | 900 | 800 | 700 | 400 | 400 | 500 | 600 | 600 | 300 | 300 | 300 | 100 | 300 | 400 | 400 | 700 | 700 | 600 | 700 | 800 | 800 | 800 | 800 | 900 | 1,000 | 900 | 1,100 | 2,200 | 2,000 | 2,000 | 1,900 | 700 | 1,000 | 900 | 1,000 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 700 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,156 | 190,120 | 181,594 | 0 | 152,017 | 146,776 | 136,267 | 0 | 129,473 | 116,075 | 105,479 | 0 | 119,390 | 112,958 | 112,331 | 111,705 | 110,333 | 108,960 | 107,588 | 138,215 | 134,258 | 0 | 0 | 110,294 | 107,472 | 0 | 112,500 | 0 | 0 | 112,500 | 0 | 95,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,000 | 0 | 112,500 | 0 | 0 | 112,500 | 0 | 107,472 | 110,294 | 0 | 0 | 134,258 | 138,215 | 107,588 | 108,960 | 110,333 | 111,705 | 112,331 | 112,958 | 119,390 | 0 | 105,479 | 116,075 | 129,473 | 0 | 136,267 | 146,776 | 152,017 | 0 | 181,594 | 190,120 | 206,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,048 | 0 | 0 | 0 | 64,755 | 0 | 41,956 | 41,781 | 46,129 | 45,275 | 46,739 | 1,415 | 65,952 | 65,945 | 64,288 | 60,970 | 49,319 | 61,371 | 60,541 | 58,349 | 60,170 | 61,273 | 61,630 | 58,711 | 62,173 | 65,124 | 62,181 | 62,701 | 63,923 | 64,695 | 58,050 | 55,709 | 49,466 | 51,534 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 51,534 | 49,466 | 55,709 | 58,050 | 64,695 | 63,923 | 62,701 | 62,181 | 65,124 | 62,173 | 58,711 | 61,630 | 61,273 | 60,170 | 58,349 | 60,541 | 61,371 | 49,319 | 60,970 | 64,288 | 65,945 | 65,952 | 1,415 | 46,739 | 45,275 | 46,129 | 41,781 | 41,956 | 0 | 64,755 | 0 | 0 | 0 | 9,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
---|