> Total Assets | 302,980 | 325,747 | 316,281 | 271,886 | 261,309 | 244,998 | 231,052 | 221,417 | 231,305 | 234,633 | 235,843 | 227,342 | 313,222 | 305,145 | 303,033 | 298,518 | 313,147 | 306,884 | 329,512 | 314,008 | 317,535 | 319,189 | 304,502 | 285,005 | 285,119 | 289,852 | 275,929 | 242,879 | 220,380 | 275,697 | 272,131 | 269,540 | 274,799 | 311,207 | 327,107 | 350,484 | 350,225 | 353,516 | 353,383 | 348,915 | 351,732 | 376,487 | 374,086 | 363,402 | 377,083 | 366,647 | 348,563 | 340,710 | 369,209 | 407,865 | 431,822 | 444,408 | 512,167 | 441,113 | 428,746 | 432,726 | 453,584 | 438,758 | 442,971 | 587,569 | 626,381 | 618,522 | 666,926 | 874,953 | 937,798 | 787,449 | 784,442 | 772,689 | 795,010 | 653,518 | 672,053 | 696,880 | 725,744 | 691,171 | 864,836 | 911,356 | 990,808 | 985,343 | 1,070,006 | 1,144,041 | 1,217,705 | 1,165,941 | 1,186,449 | 1,135,190 | 1,112,102 |
| 1,112,102 | 1,135,190 | 1,186,449 | 1,165,941 | 1,217,705 | 1,144,041 | 1,070,006 | 985,343 | 990,808 | 911,356 | 864,836 | 691,171 | 725,744 | 696,880 | 672,053 | 653,518 | 795,010 | 772,689 | 784,442 | 787,449 | 937,798 | 874,953 | 666,926 | 618,522 | 626,381 | 587,569 | 442,971 | 438,758 | 453,584 | 432,726 | 428,746 | 441,113 | 512,167 | 444,408 | 431,822 | 407,865 | 369,209 | 340,710 | 348,563 | 366,647 | 377,083 | 363,402 | 374,086 | 376,487 | 351,732 | 348,915 | 353,383 | 353,516 | 350,225 | 350,484 | 327,107 | 311,207 | 274,799 | 269,540 | 272,131 | 275,697 | 220,380 | 242,879 | 275,929 | 289,852 | 285,119 | 285,005 | 304,502 | 319,189 | 317,535 | 314,008 | 329,512 | 306,884 | 313,147 | 298,518 | 303,033 | 305,145 | 313,222 | 227,342 | 235,843 | 234,633 | 231,305 | 221,417 | 231,052 | 244,998 | 261,309 | 271,886 | 316,281 | 325,747 | 302,980 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460,079 | 500,149 | 496,843 | 550,193 | 762,429 | 824,380 | 0 | 0 | 603,619 | 611,463 | 523,388 | 535,216 | 550,250 | 580,906 | 548,669 | 723,535 | 755,532 | 832,927 | 824,367 | 903,914 | 936,148 | 1,009,441 | 946,191 | 960,455 | 936,698 | 915,998 |
| 915,998 | 936,698 | 960,455 | 946,191 | 1,009,441 | 936,148 | 903,914 | 824,367 | 832,927 | 755,532 | 723,535 | 548,669 | 580,906 | 550,250 | 535,216 | 523,388 | 611,463 | 603,619 | 0 | 0 | 824,380 | 762,429 | 550,193 | 496,843 | 500,149 | 460,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,790 | 204,018 | 158,057 | 217,356 | 527,806 | 440,983 | 0 | 0 | 295,539 | 327,503 | 231,729 | 253,727 | 278,398 | 347,639 | 251,621 | 339,459 | 375,406 | 347,979 | 298,802 | 455,267 | 451,395 | 489,700 | 376,581 | 406,759 | 491,686 | 489,927 |
| 489,927 | 491,686 | 406,759 | 376,581 | 489,700 | 451,395 | 455,267 | 298,802 | 347,979 | 375,406 | 339,459 | 251,621 | 347,639 | 278,398 | 253,727 | 231,729 | 327,503 | 295,539 | 0 | 0 | 440,983 | 527,806 | 217,356 | 158,057 | 204,018 | 224,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,205 | 105,000 | 105,000 | 80,000 | 168 | 130,000 | 0 | 0 | 130,220 | 130,000 | 130,000 | 130,000 | 130,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,000 | 130,000 | 130,000 | 130,000 | 130,220 | 0 | 0 | 130,000 | 168 | 80,000 | 105,000 | 105,000 | 80,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 38,812 | 53,253 | 47,431 | 32,568 | 26,923 | 33,746 | 24,396 | 25,518 | 22,280 | 26,227 | 30,234 | 22,971 | 28,199 | 28,508 | 36,191 | 42,546 | 44,785 | 45,825 | 48,338 | 44,853 | 44,965 | 45,323 | 34,572 | 53,077 | 44,631 | 45,993 | 37,843 | 27,725 | 17,901 | 26,117 | 35,926 | 41,490 | 52,906 | 76,121 | 78,568 | 91,185 | 86,790 | 92,587 | 72,262 | 72,139 | 60,906 | 100,346 | 78,381 | 63,329 | 82,408 | 84,986 | 70,516 | 58,922 | 72,158 | 124,540 | 117,423 | 98,780 | 114,477 | 113,452 | 88,449 | 84,160 | 80,310 | 112,531 | 94,560 | 97,102 | 107,060 | 160,379 | 171,354 | 156,723 | 159,928 | 193,119 | 149,273 | 112,107 | 82,591 | 92,526 | 87,407 | 90,035 | 91,797 | 126,090 | 95,925 | 101,612 | 147,737 | 232,293 | 213,641 | 186,806 | 215,693 | 262,567 | 202,945 | 148,333 | 145,921 |
| 145,921 | 148,333 | 202,945 | 262,567 | 215,693 | 186,806 | 213,641 | 232,293 | 147,737 | 101,612 | 95,925 | 126,090 | 91,797 | 90,035 | 87,407 | 92,526 | 82,591 | 112,107 | 149,273 | 193,119 | 159,928 | 156,723 | 171,354 | 160,379 | 107,060 | 97,102 | 94,560 | 112,531 | 80,310 | 84,160 | 88,449 | 113,452 | 114,477 | 98,780 | 117,423 | 124,540 | 72,158 | 58,922 | 70,516 | 84,986 | 82,408 | 63,329 | 78,381 | 100,346 | 60,906 | 72,139 | 72,262 | 92,587 | 86,790 | 91,185 | 78,568 | 76,121 | 52,906 | 41,490 | 35,926 | 26,117 | 17,901 | 27,725 | 37,843 | 45,993 | 44,631 | 53,077 | 34,572 | 45,323 | 44,965 | 44,853 | 48,338 | 45,825 | 44,785 | 42,546 | 36,191 | 28,508 | 28,199 | 22,971 | 30,234 | 26,227 | 22,280 | 25,518 | 24,396 | 33,746 | 26,923 | 32,568 | 47,431 | 53,253 | 38,812 |
---|
Other Current Assets | 9,002 | 569 | 6,661 | 3,597 | 9,030 | 2,179 | 7,816 | 1,878 | 9,396 | 11,687 | 10,149 | 11,974 | 17,782 | 17,720 | 13,651 | 2,107 | 7,230 | 8,885 | 6,933 | 2,589 | 8,585 | 7,595 | 16,475 | 3,285 | 9,151 | 7,062 | 7,879 | 2,298 | 5,688 | 12,070 | 7,858 | 2,365 | 9,296 | 9,384 | 12,418 | 3,759 | 11,689 | 4,516 | 9,021 | 2,586 | 9,474 | 3,873 | 10,999 | 2,664 | 7,448 | 3,241 | 8,002 | 5,331 | 8,572 | 3,161 | 7,776 | 4,445 | 10,303 | 2,579 | 8,063 | 2,775 | 10,957 | 4,091 | 12,225 | 2,928 | 11,621 | 3,021 | 9,711 | 6,785 | 11,894 | 3,886 | 9,704 | 3,150 | 10,440 | 9,616 | 11,090 | 3,404 | 14,598 | 12,768 | 11,029 | 1,343 | 17,655 | 0 | 14,630 | 5,461 | 18,390 | 23,348 | 18,725 | 0 | 24,126 |
| 24,126 | 0 | 18,725 | 23,348 | 18,390 | 5,461 | 14,630 | 0 | 17,655 | 1,343 | 11,029 | 12,768 | 14,598 | 3,404 | 11,090 | 9,616 | 10,440 | 3,150 | 9,704 | 3,886 | 11,894 | 6,785 | 9,711 | 3,021 | 11,621 | 2,928 | 12,225 | 4,091 | 10,957 | 2,775 | 8,063 | 2,579 | 10,303 | 4,445 | 7,776 | 3,161 | 8,572 | 5,331 | 8,002 | 3,241 | 7,448 | 2,664 | 10,999 | 3,873 | 9,474 | 2,586 | 9,021 | 4,516 | 11,689 | 3,759 | 12,418 | 9,384 | 9,296 | 2,365 | 7,858 | 12,070 | 5,688 | 2,298 | 7,879 | 7,062 | 9,151 | 3,285 | 16,475 | 7,595 | 8,585 | 2,589 | 6,933 | 8,885 | 7,230 | 2,107 | 13,651 | 17,720 | 17,782 | 11,974 | 10,149 | 11,687 | 9,396 | 1,878 | 7,816 | 2,179 | 9,030 | 3,597 | 6,661 | 569 | 9,002 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183,547 | 130,130 | 136,837 | 146,630 | 144,838 | 142,502 | 141,301 | 155,824 | 157,881 | 160,976 | 166,092 | 207,893 | 208,264 | 219,750 | 225,994 | 198,492 | 196,104 |
| 196,104 | 198,492 | 225,994 | 219,750 | 208,264 | 207,893 | 166,092 | 160,976 | 157,881 | 155,824 | 141,301 | 142,502 | 144,838 | 146,630 | 136,837 | 130,130 | 183,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 27,215 | 29,404 | 29,557 | 28,466 | 22,345 | 23,103 | 27,752 | 30,100 | 29,975 | 30,162 | 29,528 | 28,543 | 42,040 | 27,754 | 40,748 | 27,153 | 26,211 | 25,312 | 25,103 | 22,777 | 22,408 | 21,975 | 21,704 | 21,210 | 21,367 | 23,531 | 24,155 | 27,307 | 26,204 | 26,815 | 25,103 | 24,312 | 24,863 | 26,316 | 26,064 | 26,032 | 25,272 | 26,096 | 26,421 | 26,506 | 25,755 | 25,744 | 25,849 | 26,061 | 25,576 | 25,212 | 24,339 | 24,649 | 24,486 | 24,682 | 25,646 | 27,248 | 28,314 | 27,834 | 25,644 | 26,718 | 26,355 | 25,016 | 24,419 | 26,993 | 26,630 | 25,920 | 25,011 | 26,517 | 26,918 | 27,098 | 26,580 | 28,551 | 41,488 | 39,013 | 43,612 | 41,515 | 39,331 | 36,820 | 35,444 | 37,713 | 36,697 | 37,624 | 38,398 | 40,490 | 39,445 | 48,114 | 49,513 | 0 | 0 |
| 0 | 0 | 49,513 | 48,114 | 39,445 | 40,490 | 38,398 | 37,624 | 36,697 | 37,713 | 35,444 | 36,820 | 39,331 | 41,515 | 43,612 | 39,013 | 41,488 | 28,551 | 26,580 | 27,098 | 26,918 | 26,517 | 25,011 | 25,920 | 26,630 | 26,993 | 24,419 | 25,016 | 26,355 | 26,718 | 25,644 | 27,834 | 28,314 | 27,248 | 25,646 | 24,682 | 24,486 | 24,649 | 24,339 | 25,212 | 25,576 | 26,061 | 25,849 | 25,744 | 25,755 | 26,506 | 26,421 | 26,096 | 25,272 | 26,032 | 26,064 | 26,316 | 24,863 | 24,312 | 25,103 | 26,815 | 26,204 | 27,307 | 24,155 | 23,531 | 21,367 | 21,210 | 21,704 | 21,975 | 22,408 | 22,777 | 25,103 | 25,312 | 26,211 | 27,153 | 40,748 | 27,754 | 42,040 | 28,543 | 29,528 | 30,162 | 29,975 | 30,100 | 27,752 | 23,103 | 22,345 | 28,466 | 29,557 | 29,404 | 27,215 |
---|
Goodwill | 0 | 0 | 0 | 13,025 | 0 | 14,690 | 13,723 | 12,846 | 13,074 | 13,117 | 12,967 | 12,070 | 69,615 | 68,636 | 70,232 | 67,342 | 67,128 | 64,895 | 64,925 | 64,111 | 64,031 | 63,923 | 63,563 | 63,218 | 62,729 | 62,744 | 63,408 | 43,394 | 43,766 | 43,318 | 43,057 | 43,162 | 43,686 | 44,435 | 43,596 | 43,823 | 43,277 | 43,151 | 43,615 | 44,062 | 43,770 | 44,247 | 44,061 | 43,854 | 44,094 | 43,973 | 43,663 | 43,541 | 43,403 | 43,537 | 44,105 | 44,553 | 45,667 | 45,307 | 45,289 | 45,542 | 43,461 | 45,362 | 45,261 | 45,867 | 45,738 | 45,104 | 44,813 | 44,687 | 44,443 | 44,937 | 44,964 | 45,099 | 45,279 | 45,157 | 45,533 | 45,289 | 45,423 | 45,262 | 44,880 | 44,484 | 44,851 | 44,732 | 44,966 | 45,170 | 45,358 | 46,012 | 46,677 | 45,746 | 45,556 |
| 45,556 | 45,746 | 46,677 | 46,012 | 45,358 | 45,170 | 44,966 | 44,732 | 44,851 | 44,484 | 44,880 | 45,262 | 45,423 | 45,289 | 45,533 | 45,157 | 45,279 | 45,099 | 44,964 | 44,937 | 44,443 | 44,687 | 44,813 | 45,104 | 45,738 | 45,867 | 45,261 | 45,362 | 43,461 | 45,542 | 45,289 | 45,307 | 45,667 | 44,553 | 44,105 | 43,537 | 43,403 | 43,541 | 43,663 | 43,973 | 44,094 | 43,854 | 44,061 | 44,247 | 43,770 | 44,062 | 43,615 | 43,151 | 43,277 | 43,823 | 43,596 | 44,435 | 43,686 | 43,162 | 43,057 | 43,318 | 43,766 | 43,394 | 63,408 | 62,744 | 62,729 | 63,218 | 63,563 | 63,923 | 64,031 | 64,111 | 64,925 | 64,895 | 67,128 | 67,342 | 70,232 | 68,636 | 69,615 | 12,070 | 12,967 | 13,117 | 13,074 | 12,846 | 13,723 | 14,690 | 0 | 13,025 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 22,766 | 34,951 | 34,294 | 31,730 | 36,742 | 31,726 | 29,137 | 26,421 | 26,102 | 25,540 | 24,729 | 22,965 | 86,699 | 87,911 | 85,557 | 86,418 | 85,643 | 82,498 | 81,319 | 74,611 | 77,855 | 75,732 | 74,136 | 70,721 | 72,756 | 72,719 | 73,396 | 51,535 | 57,248 | 60,551 | 61,694 | 49,418 | 64,930 | 66,549 | 65,725 | 49,882 | 66,295 | 67,506 | 68,821 | 50,532 | 73,404 | 75,511 | 76,170 | 48,415 | 77,330 | 78,045 | 78,857 | 46,021 | 80,883 | 82,030 | 83,443 | 46,621 | 90,744 | 89,818 | 87,084 | 47,242 | 84,770 | 84,058 | 83,211 | 46,712 | 83,545 | 81,933 | 79,509 | 45,435 | 79,047 | 81,826 | 82,644 | 1,371 | 38,899 | 39,439 | 41,174 | 42,593 | 44,380 | 46,101 | 47,802 | 50,660 | 54,078 | 57,450 | 61,747 | 68,746 | 71,963 | 76,141 | 80,838 | 81,218 | 82,191 |
| 82,191 | 81,218 | 80,838 | 76,141 | 71,963 | 68,746 | 61,747 | 57,450 | 54,078 | 50,660 | 47,802 | 46,101 | 44,380 | 42,593 | 41,174 | 39,439 | 38,899 | 1,371 | 82,644 | 81,826 | 79,047 | 45,435 | 79,509 | 81,933 | 83,545 | 46,712 | 83,211 | 84,058 | 84,770 | 47,242 | 87,084 | 89,818 | 90,744 | 46,621 | 83,443 | 82,030 | 80,883 | 46,021 | 78,857 | 78,045 | 77,330 | 48,415 | 76,170 | 75,511 | 73,404 | 50,532 | 68,821 | 67,506 | 66,295 | 49,882 | 65,725 | 66,549 | 64,930 | 49,418 | 61,694 | 60,551 | 57,248 | 51,535 | 73,396 | 72,719 | 72,756 | 70,721 | 74,136 | 75,732 | 77,855 | 74,611 | 81,319 | 82,498 | 85,643 | 86,418 | 85,557 | 87,911 | 86,699 | 22,965 | 24,729 | 25,540 | 26,102 | 26,421 | 29,137 | 31,726 | 36,742 | 31,730 | 34,294 | 34,951 | 22,766 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,302 | 2,313 | 2,347 | 146,630 | 1,097 | 1,094 | 1,058 | 0 | 1,078 | 1,084 | 1,034 | 0 | 1,023 | 1,076 | 1,243 | 0 | 1,170 |
| 1,170 | 0 | 1,243 | 1,076 | 1,023 | 0 | 1,034 | 1,084 | 1,078 | 0 | 1,058 | 1,094 | 1,097 | 146,630 | 2,347 | 2,313 | 2,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 66,032 | 78,004 | 63,847 | 43,584 | 43,149 | 44,466 | 37,213 | 37,720 | 48,673 | 51,205 | 51,810 | 50,234 | 132,422 | 125,008 | 124,570 | 113,008 | 126,512 | 116,829 | 137,212 | 119,477 | 121,394 | 126,429 | 123,160 | 106,287 | 109,563 | 112,482 | 96,307 | 96,595 | 82,934 | 103,676 | 103,437 | 113,264 | 115,785 | 128,041 | 132,367 | 131,472 | 127,800 | 96,828 | 101,170 | 92,852 | 95,702 | 113,848 | 106,671 | 98,451 | 109,615 | 106,363 | 86,040 | 76,552 | 96,983 | 121,164 | 118,909 | 115,584 | 144,866 | 114,240 | 104,702 | 100,506 | 114,894 | 126,298 | 120,791 | 242,532 | 260,338 | 274,772 | 283,208 | 440,821 | 465,471 | 444,528 | 420,189 | 400,501 | 420,190 | 392,593 | 401,331 | 398,372 | 409,055 | 403,490 | 536,157 | 540,129 | 576,260 | 517,814 | 524,198 | 524,767 | 522,810 | 532,249 | 528,390 | 506,655 | 516,509 |
| 516,509 | 506,655 | 528,390 | 532,249 | 522,810 | 524,767 | 524,198 | 517,814 | 576,260 | 540,129 | 536,157 | 403,490 | 409,055 | 398,372 | 401,331 | 392,593 | 420,190 | 400,501 | 420,189 | 444,528 | 465,471 | 440,821 | 283,208 | 274,772 | 260,338 | 242,532 | 120,791 | 126,298 | 114,894 | 100,506 | 104,702 | 114,240 | 144,866 | 115,584 | 118,909 | 121,164 | 96,983 | 76,552 | 86,040 | 106,363 | 109,615 | 98,451 | 106,671 | 113,848 | 95,702 | 92,852 | 101,170 | 96,828 | 127,800 | 131,472 | 132,367 | 128,041 | 115,785 | 113,264 | 103,437 | 103,676 | 82,934 | 96,595 | 96,307 | 112,482 | 109,563 | 106,287 | 123,160 | 126,429 | 121,394 | 119,477 | 137,212 | 116,829 | 126,512 | 113,008 | 124,570 | 125,008 | 132,422 | 50,234 | 51,810 | 51,205 | 48,673 | 37,720 | 37,213 | 44,466 | 43,149 | 43,584 | 63,847 | 78,004 | 66,032 |
---|
> Total Current Liabilities | 47,477 | 61,447 | 48,048 | 29,860 | 29,590 | 31,603 | 25,158 | 25,736 | 31,426 | 33,601 | 34,625 | 33,875 | 54,867 | 57,513 | 43,643 | 50,892 | 61,430 | 53,231 | 70,169 | 61,634 | 64,678 | 68,283 | 66,641 | 52,367 | 57,030 | 60,064 | 53,512 | 53,029 | 41,832 | 62,962 | 63,236 | 73,356 | 84,666 | 96,880 | 101,775 | 98,742 | 122,583 | 91,498 | 95,809 | 77,684 | 79,662 | 97,092 | 89,481 | 82,994 | 93,438 | 90,216 | 69,760 | 59,787 | 80,355 | 103,884 | 101,977 | 91,993 | 123,086 | 94,220 | 84,890 | 67,379 | 82,007 | 90,543 | 87,012 | 97,538 | 114,158 | 127,841 | 137,165 | 146,286 | 167,886 | 144,943 | 119,838 | 100,926 | 109,174 | 82,984 | 90,464 | 86,628 | 97,079 | 97,412 | 94,031 | 101,486 | 148,506 | 178,809 | 186,691 | 187,578 | 198,739 | 169,447 | 164,529 | 143,891 | 161,010 |
| 161,010 | 143,891 | 164,529 | 169,447 | 198,739 | 187,578 | 186,691 | 178,809 | 148,506 | 101,486 | 94,031 | 97,412 | 97,079 | 86,628 | 90,464 | 82,984 | 109,174 | 100,926 | 119,838 | 144,943 | 167,886 | 146,286 | 137,165 | 127,841 | 114,158 | 97,538 | 87,012 | 90,543 | 82,007 | 67,379 | 84,890 | 94,220 | 123,086 | 91,993 | 101,977 | 103,884 | 80,355 | 59,787 | 69,760 | 90,216 | 93,438 | 82,994 | 89,481 | 97,092 | 79,662 | 77,684 | 95,809 | 91,498 | 122,583 | 98,742 | 101,775 | 96,880 | 84,666 | 73,356 | 63,236 | 62,962 | 41,832 | 53,029 | 53,512 | 60,064 | 57,030 | 52,367 | 66,641 | 68,283 | 64,678 | 61,634 | 70,169 | 53,231 | 61,430 | 50,892 | 43,643 | 57,513 | 54,867 | 33,875 | 34,625 | 33,601 | 31,426 | 25,736 | 25,158 | 31,603 | 29,590 | 29,860 | 48,048 | 61,447 | 47,477 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136,698 | 133,344 | 131,533 | 131,960 | 280,244 | 280,931 | 0 | 0 | 1,502 | 4,832 | 1,472 | 1,476 | 476 | 487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 487 | 476 | 1,476 | 1,472 | 4,832 | 1,502 | 0 | 0 | 280,931 | 280,244 | 131,960 | 131,533 | 133,344 | 136,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136,698 | 133,344 | 131,533 | 131,960 | 280,244 | 280,931 | 0 | 0 | 1,502 | 4,832 | 1,472 | 1,476 | 991 | 1,000 | 91 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,361 | 2,372 |
| 2,372 | 2,361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 91 | 1,000 | 991 | 1,476 | 1,472 | 4,832 | 1,502 | 0 | 0 | 280,931 | 280,244 | 131,960 | 131,533 | 133,344 | 136,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 22,264 | 27,056 | 14,153 | 5,520 | 10,026 | 13,103 | 8,893 | 10,338 | 14,847 | 17,161 | 17,143 | 14,331 | 12,517 | 13,981 | 14,441 | 14,916 | 19,447 | 17,891 | 17,375 | 15,463 | 17,007 | 11,485 | 10,778 | 13,724 | 18,446 | 17,369 | 14,396 | 11,028 | 6,044 | 11,942 | 21,183 | 27,290 | 31,334 | 39,171 | 40,883 | 42,626 | 38,652 | 38,243 | 27,085 | 21,377 | 22,605 | 34,465 | 24,563 | 24,010 | 31,535 | 33,655 | 23,488 | 21,056 | 35,072 | 51,768 | 43,534 | 39,504 | 48,381 | 39,301 | 27,193 | 27,991 | 37,677 | 46,819 | 36,279 | 40,018 | 52,418 | 63,590 | 56,686 | 64,039 | 73,428 | 62,600 | 40,247 | 33,158 | 35,573 | 32,054 | 30,453 | 30,278 | 34,310 | 45,939 | 38,715 | 44,017 | 65,351 | 91,472 | 84,342 | 74,711 | 79,398 | 68,819 | 52,803 | 41,431 | 48,877 |
| 48,877 | 41,431 | 52,803 | 68,819 | 79,398 | 74,711 | 84,342 | 91,472 | 65,351 | 44,017 | 38,715 | 45,939 | 34,310 | 30,278 | 30,453 | 32,054 | 35,573 | 33,158 | 40,247 | 62,600 | 73,428 | 64,039 | 56,686 | 63,590 | 52,418 | 40,018 | 36,279 | 46,819 | 37,677 | 27,991 | 27,193 | 39,301 | 48,381 | 39,504 | 43,534 | 51,768 | 35,072 | 21,056 | 23,488 | 33,655 | 31,535 | 24,010 | 24,563 | 34,465 | 22,605 | 21,377 | 27,085 | 38,243 | 38,652 | 42,626 | 40,883 | 39,171 | 31,334 | 27,290 | 21,183 | 11,942 | 6,044 | 11,028 | 14,396 | 17,369 | 18,446 | 13,724 | 10,778 | 11,485 | 17,007 | 15,463 | 17,375 | 17,891 | 19,447 | 14,916 | 14,441 | 13,981 | 12,517 | 14,331 | 17,143 | 17,161 | 14,847 | 10,338 | 8,893 | 13,103 | 10,026 | 5,520 | 14,153 | 27,056 | 22,264 |
---|
Other Current Liabilities | 23,682 | 31,275 | 32,180 | 22,394 | 18,010 | 17,240 | 15,357 | 14,464 | 15,380 | 15,402 | 16,611 | 18,791 | 24,390 | 22,597 | 18,964 | 17,756 | 18,483 | 19,857 | 19,876 | 20,881 | 19,362 | 18,845 | 18,698 | 17,698 | 18,094 | 19,980 | 19,669 | 20,699 | 17,806 | 34,459 | 25,601 | 30,247 | 35,844 | 37,371 | 38,966 | 37,892 | 38,745 | 37,851 | 42,438 | 32,222 | 34,793 | 36,126 | 36,177 | 34,056 | 36,869 | 34,286 | 26,706 | 23,157 | 28,895 | 34,052 | 41,872 | 38,106 | 49,217 | 35,671 | 37,109 | 31,388 | 36,330 | 35,724 | 40,489 | 43,425 | 51,500 | 56,251 | 71,293 | 69,277 | 81,942 | 66,677 | 66,849 | 39,021 | 68,769 | 18,620 | 0 | 29,674 | 0 | 51,382 | 0 | 31,593 | 83,155 | 83,956 | 102,349 | 77,443 | 119,341 | 96,762 | 111,726 | 1,700 | 109,761 |
| 109,761 | 1,700 | 111,726 | 96,762 | 119,341 | 77,443 | 102,349 | 83,956 | 83,155 | 31,593 | 0 | 51,382 | 0 | 29,674 | 0 | 18,620 | 68,769 | 39,021 | 66,849 | 66,677 | 81,942 | 69,277 | 71,293 | 56,251 | 51,500 | 43,425 | 40,489 | 35,724 | 36,330 | 31,388 | 37,109 | 35,671 | 49,217 | 38,106 | 41,872 | 34,052 | 28,895 | 23,157 | 26,706 | 34,286 | 36,869 | 34,056 | 36,177 | 36,126 | 34,793 | 32,222 | 42,438 | 37,851 | 38,745 | 37,892 | 38,966 | 37,371 | 35,844 | 30,247 | 25,601 | 34,459 | 17,806 | 20,699 | 19,669 | 19,980 | 18,094 | 17,698 | 18,698 | 18,845 | 19,362 | 20,881 | 19,876 | 19,857 | 18,483 | 17,756 | 18,964 | 22,597 | 24,390 | 18,791 | 16,611 | 15,402 | 15,380 | 14,464 | 15,357 | 17,240 | 18,010 | 22,394 | 32,180 | 31,275 | 23,682 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311,016 | 309,609 | 310,867 | 311,744 | 311,976 | 306,078 | 442,126 | 438,643 | 427,754 | 339,005 | 337,507 | 337,189 | 324,071 | 362,802 | 363,861 | 362,764 | 355,499 |
| 355,499 | 362,764 | 363,861 | 362,802 | 324,071 | 337,189 | 337,507 | 339,005 | 427,754 | 438,643 | 442,126 | 306,078 | 311,976 | 311,744 | 310,867 | 309,609 | 311,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283,319 | 285,053 | 284,926 | 285,403 | 279,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279,370 | 285,403 | 284,926 | 285,053 | 283,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 1,012 | 0 | 927 | 906 | 885 | 863 | 842 | 4,005 | 2,920 | 3,103 | 2,503 | 2,583 | 2,617 | 2,617 | 2,774 | 2,865 | 2,926 | 3,009 | 3,117 | 2,899 | 3,004 | 3,138 | 2,622 | 2,693 | 2,762 | 2,619 | 1,740 | 1,322 | 1,471 | 1,949 | 3,922 | 3,889 | 4,092 | 4,127 | 7,427 | 8,190 | 8,329 | 8,396 | 9,050 | 9,101 | 9,115 | 8,987 | 8,262 | 8,465 | 8,663 | 8,807 | 14,657 | 12,843 | 11,045 | 10,799 | 13,574 | 13,355 | 16,245 | 16,542 | 15,675 | 16,349 | 16,647 | 16,575 | 17,211 | 17,125 | 16,162 | 15,618 | 27,751 | 28,003 | 26,290 | 25,814 | 26,818 | 26,573 | 26,708 | 30,559 | 31,735 | 31,792 | 27,395 | 27,563 | 28,189 | 27,993 | 30,643 | 30,241 | 0 | 0 |
| 0 | 0 | 30,241 | 30,643 | 27,993 | 28,189 | 27,563 | 27,395 | 31,792 | 31,735 | 30,559 | 26,708 | 26,573 | 26,818 | 25,814 | 26,290 | 28,003 | 27,751 | 15,618 | 16,162 | 17,125 | 17,211 | 16,575 | 16,647 | 16,349 | 15,675 | 16,542 | 16,245 | 13,355 | 13,574 | 10,799 | 11,045 | 12,843 | 14,657 | 8,807 | 8,663 | 8,465 | 8,262 | 8,987 | 9,115 | 9,101 | 9,050 | 8,396 | 8,329 | 8,190 | 7,427 | 4,127 | 4,092 | 3,889 | 3,922 | 1,949 | 1,471 | 1,322 | 1,740 | 2,619 | 2,762 | 2,693 | 2,622 | 3,138 | 3,004 | 2,899 | 3,117 | 3,009 | 2,926 | 2,865 | 2,774 | 2,617 | 2,617 | 2,583 | 2,503 | 3,103 | 2,920 | 4,005 | 842 | 863 | 885 | 906 | 927 | 0 | 1,012 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,999 | 0 | 0 | 0 | 33,392 | 0 | 0 | 0 | 36,963 | 0 | 0 | 0 | 41,109 | 0 | 0 | 0 | 49,681 | 0 | 0 | 0 | 67,945 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 67,945 | 0 | 0 | 0 | 49,681 | 0 | 0 | 0 | 41,109 | 0 | 0 | 0 | 36,963 | 0 | 0 | 0 | 33,392 | 0 | 0 | 0 | 36,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 236,948 | 247,743 | 252,434 | 228,302 | 218,160 | 200,488 | 193,808 | 183,506 | 182,452 | 183,266 | 183,869 | 176,993 | 180,684 | 179,997 | 178,307 | 185,332 | 186,635 | 190,055 | 192,300 | 194,238 | 196,141 | 192,451 | 181,342 | 178,379 | 175,556 | 176,997 | 179,622 | 145,880 | 137,446 | 171,584 | 168,694 | 155,783 | 159,014 | 182,450 | 194,740 | 218,244 | 222,425 | 255,854 | 252,213 | 255,041 | 256,030 | 261,466 | 267,415 | 263,794 | 267,468 | 259,014 | 262,523 | 262,965 | 272,226 | 285,426 | 312,913 | 327,296 | 367,301 | 325,234 | 324,044 | 330,616 | 338,690 | 310,823 | 322,180 | 343,411 | 366,043 | 342,048 | 383,718 | 434,132 | 472,327 | 342,921 | 364,253 | 372,188 | 374,820 | 260,925 | 270,722 | 298,508 | 316,689 | 287,681 | 328,679 | 371,227 | 414,548 | 467,529 | 545,808 | 619,274 | 694,895 | 633,692 | 658,059 | 628,535 | 595,593 |
| 595,593 | 628,535 | 658,059 | 633,692 | 694,895 | 619,274 | 545,808 | 467,529 | 414,548 | 371,227 | 328,679 | 287,681 | 316,689 | 298,508 | 270,722 | 260,925 | 374,820 | 372,188 | 364,253 | 342,921 | 472,327 | 434,132 | 383,718 | 342,048 | 366,043 | 343,411 | 322,180 | 310,823 | 338,690 | 330,616 | 324,044 | 325,234 | 367,301 | 327,296 | 312,913 | 285,426 | 272,226 | 262,965 | 262,523 | 259,014 | 267,468 | 263,794 | 267,415 | 261,466 | 256,030 | 255,041 | 252,213 | 255,854 | 222,425 | 218,244 | 194,740 | 182,450 | 159,014 | 155,783 | 168,694 | 171,584 | 137,446 | 145,880 | 179,622 | 176,997 | 175,556 | 178,379 | 181,342 | 192,451 | 196,141 | 194,238 | 192,300 | 190,055 | 186,635 | 185,332 | 178,307 | 179,997 | 180,684 | 176,993 | 183,869 | 183,266 | 182,452 | 183,506 | 193,808 | 200,488 | 218,160 | 228,302 | 252,434 | 247,743 | 236,948 |
---|
Common Stock | 0 | 28,933 | 0 | 28,933 | 0 | 28,117 | 0 | 28,023 | 0 | 0 | 0 | 28,023 | 180,684 | 179,997 | 178,307 | 30,693 | 186,635 | 190,055 | 192,300 | 30,693 | 196,141 | 30,693 | 181,342 | 30,693 | 175,556 | 30,693 | 179,622 | 30,693 | 137,446 | 30,693 | 168,694 | 30,693 | 159,014 | 31,057 | 194,740 | 31,057 | 222,425 | 36,431 | 252,213 | 36,431 | 256,030 | 36,431 | 267,415 | 36,431 | 267,468 | 36,431 | 262,523 | 36,431 | 272,226 | 36,431 | 312,913 | 36,431 | 367,301 | 36,431 | 324,044 | 36,031 | 338,690 | 36,031 | 322,180 | 400 | 366,043 | 400 | 383,718 | 400 | 472,327 | 800 | 364,253 | 800 | 374,820 | 800 | 270,722 | 800 | 316,689 | 800 | 328,679 | 786 | 414,548 | 786 | 545,808 | 786 | 694,895 | 811 | 658,059 | 0 | 0 |
| 0 | 0 | 658,059 | 811 | 694,895 | 786 | 545,808 | 786 | 414,548 | 786 | 328,679 | 800 | 316,689 | 800 | 270,722 | 800 | 374,820 | 800 | 364,253 | 800 | 472,327 | 400 | 383,718 | 400 | 366,043 | 400 | 322,180 | 36,031 | 338,690 | 36,031 | 324,044 | 36,431 | 367,301 | 36,431 | 312,913 | 36,431 | 272,226 | 36,431 | 262,523 | 36,431 | 267,468 | 36,431 | 267,415 | 36,431 | 256,030 | 36,431 | 252,213 | 36,431 | 222,425 | 31,057 | 194,740 | 31,057 | 159,014 | 30,693 | 168,694 | 30,693 | 137,446 | 30,693 | 179,622 | 30,693 | 175,556 | 30,693 | 181,342 | 30,693 | 196,141 | 30,693 | 192,300 | 190,055 | 186,635 | 30,693 | 178,307 | 179,997 | 180,684 | 28,023 | 0 | 0 | 0 | 28,023 | 0 | 28,117 | 0 | 28,933 | 0 | 28,933 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,808 | 0 | 51,141 | 0 | 4,638 | 0 | 0 | 0 | 11,286 | 0 | 52,539 | 270,722 | 16,313 | 316,689 | 64,872 | 0 | 11,329 | 0 | 72,378 | 0 | 33,765 | 0 | 123,882 | 0 | 0 | 0 |
| 0 | 0 | 0 | 123,882 | 0 | 33,765 | 0 | 72,378 | 0 | 11,329 | 0 | 64,872 | 316,689 | 16,313 | 270,722 | 52,539 | 0 | 11,286 | 0 | 0 | 0 | 4,638 | 0 | 51,141 | 0 | 20,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|