0 XP   0   0   0

BE Semiconductor Industries NV










Financial Health of BE Semiconductor Industries NV




Comparing to competitors in the Semiconductor Equipment & Materials industry




  Industry Rankings  


Richest
#53 / 159

Total Sales
#48 / 159

Making Money
#25 / 159

Working Efficiently
#18 / 159

BE Semiconductor Industries NV
Buy, Hold or Sell?

Should you buy, hold or sell BE Semiconductor Industries NV?

I guess you are interested in BE Semiconductor Industries NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse BE Semiconductor Industries NV

Let's start. I'm going to help you getting a better view of BE Semiconductor Industries NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is BE Semiconductor Industries NV even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how BE Semiconductor Industries NV is doing in the market. If the company is worth buying. The latest step is to find out how other investors value BE Semiconductor Industries NV. The closing price on 2022-11-25 was €61.38 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
BE Semiconductor Industries NV Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of BE Semiconductor Industries NV.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit BE Semiconductor Industries NV earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare BE Semiconductor Industries NV to the Semiconductor Equipment & Materials industry mean.
  • A Net Profit Margin of 0.0% means that €0.00 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BE Semiconductor Industries NV:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM26.9%-26.9%
TTM26.9%YOY37.2%-10.2%
TTM26.9%5Y27.8%-0.9%
5Y27.8%10Y21.6%+6.3%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-16.2%-16.2%
TTM26.9%15.2%+11.7%
YOY37.2%11.5%+25.7%
5Y27.8%10.4%+17.4%
10Y21.6%8.9%+12.7%
1.1.2. Return on Assets

Shows how efficient BE Semiconductor Industries NV is using its assets to generate profit.

  • Above 5% is considered healthy but always compare BE Semiconductor Industries NV to the Semiconductor Equipment & Materials industry mean.
  • 4.9% Return on Assets means that BE Semiconductor Industries NV generated €0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BE Semiconductor Industries NV:

  • The MRQ is 4.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 5.7%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ4.9%TTM5.7%-0.8%
TTM5.7%YOY6.5%-0.8%
TTM5.7%5Y4.7%+1.0%
5Y4.7%10Y4.0%+0.7%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9%2.3%+2.6%
TTM5.7%2.2%+3.5%
YOY6.5%1.8%+4.7%
5Y4.7%1.7%+3.0%
10Y4.0%1.5%+2.5%
1.1.3. Return on Equity

Shows how efficient BE Semiconductor Industries NV is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare BE Semiconductor Industries NV to the Semiconductor Equipment & Materials industry mean.
  • 9.0% Return on Equity means BE Semiconductor Industries NV generated €0.09 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BE Semiconductor Industries NV:

  • The MRQ is 9.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 10.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ9.0%TTM10.4%-1.3%
TTM10.4%YOY14.1%-3.7%
TTM10.4%5Y10.0%+0.4%
5Y10.0%10Y7.5%+2.5%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ9.0%4.0%+5.0%
TTM10.4%3.7%+6.7%
YOY14.1%3.0%+11.1%
5Y10.0%2.9%+7.1%
10Y7.5%2.4%+5.1%

1.2. Operating Efficiency of BE Semiconductor Industries NV.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient BE Semiconductor Industries NV is operating .

  • Measures how much profit BE Semiconductor Industries NV makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare BE Semiconductor Industries NV to the Semiconductor Equipment & Materials industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BE Semiconductor Industries NV:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM30.7%-30.7%
TTM30.7%YOY41.0%-10.3%
TTM30.7%5Y30.5%+0.2%
5Y30.5%10Y18.4%+12.1%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-19.1%-19.1%
TTM30.7%17.1%+13.6%
YOY41.0%12.0%+29.0%
5Y30.5%11.7%+18.8%
10Y18.4%7.6%+10.8%
1.2.2. Operating Ratio

Measures how efficient BE Semiconductor Industries NV is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are €0.00 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of BE Semiconductor Industries NV:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.749-0.749
TTM0.749YOY0.993-0.244
TTM0.7495Y0.955-0.207
5Y0.95510Y0.803+0.153
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.347-1.347
TTM0.7491.358-0.609
YOY0.9931.417-0.424
5Y0.9551.336-0.381
10Y0.8031.193-0.390

1.3. Liquidity of BE Semiconductor Industries NV.

1.3. Liquidity
1.3.1. Current Ratio

Measures if BE Semiconductor Industries NV is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
  • A Current Ratio of 5.84 means the company has €5.84 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of BE Semiconductor Industries NV:

  • The MRQ is 5.838. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.373. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.838TTM5.373+0.465
TTM5.373YOY5.626-0.253
TTM5.3735Y5.179+0.194
5Y5.17910Y3.015+2.165
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8382.426+3.412
TTM5.3732.537+2.836
YOY5.6262.644+2.982
5Y5.1792.521+2.658
10Y3.0152.454+0.561
1.3.2. Quick Ratio

Measures if BE Semiconductor Industries NV is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare BE Semiconductor Industries NV to the Semiconductor Equipment & Materials industry mean.
  • A Quick Ratio of 1.23 means the company can pay off €1.23 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BE Semiconductor Industries NV:

  • The MRQ is 1.233. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.216. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.233TTM1.216+0.017
TTM1.216YOY1.110+0.106
TTM1.2165Y2.570-1.354
5Y2.57010Y1.891+0.679
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2330.843+0.390
TTM1.2160.956+0.260
YOY1.1101.049+0.061
5Y2.5701.068+1.502
10Y1.8911.044+0.847

1.4. Solvency of BE Semiconductor Industries NV.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of BE Semiconductor Industries NV assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare BE Semiconductor Industries NV to Semiconductor Equipment & Materials industry mean.
  • A Debt to Asset Ratio of 0.46 means that BE Semiconductor Industries NV assets are financed with 45.6% credit (debt) and the remaining percentage (100% - 45.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of BE Semiconductor Industries NV:

  • The MRQ is 0.456. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.450. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.456TTM0.450+0.006
TTM0.450YOY0.547-0.097
TTM0.4505Y0.534-0.083
5Y0.53410Y0.416+0.118
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4560.385+0.071
TTM0.4500.383+0.067
YOY0.5470.375+0.172
5Y0.5340.372+0.162
10Y0.4160.360+0.056
1.4.2. Debt to Equity Ratio

Measures if BE Semiconductor Industries NV is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare BE Semiconductor Industries NV to the Semiconductor Equipment & Materials industry mean.
  • A Debt to Equity ratio of 84.0% means that company has €0.84 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BE Semiconductor Industries NV:

  • The MRQ is 0.840. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.820. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.840TTM0.820+0.020
TTM0.820YOY1.228-0.408
TTM0.8205Y1.174-0.354
5Y1.17410Y0.807+0.368
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8400.672+0.168
TTM0.8200.624+0.196
YOY1.2280.624+0.604
5Y1.1740.626+0.548
10Y0.8070.606+0.201

2. Market Valuation of BE Semiconductor Industries NV

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings BE Semiconductor Industries NV generates.

  • Above 15 is considered overpriced but always compare BE Semiconductor Industries NV to the Semiconductor Equipment & Materials industry mean.
  • A PE ratio of 62.70 means the investor is paying €62.70 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BE Semiconductor Industries NV:

  • The EOD is 86.311. Neutral. Compare to industry.
  • The MRQ is 62.702. Neutral. Compare to industry.
  • The TTM is 72.937. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD86.311MRQ62.702+23.610
MRQ62.702TTM72.937-10.235
TTM72.937YOY91.064-18.127
TTM72.9375Y96.817-23.880
5Y96.81710Y126.879-30.062
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
EOD86.31142.260+44.051
MRQ62.70249.792+12.910
TTM72.93782.339-9.402
YOY91.06480.554+10.510
5Y96.81766.548+30.269
10Y126.87957.349+69.530
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of BE Semiconductor Industries NV.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of BE Semiconductor Industries NV:

  • The MRQ is -196.051. Very Bad. -2
  • The TTM is 3,595.541. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ-196.051TTM3,595.541-3,791.592
TTM3,595.541YOY-231.687+3,827.227
TTM3,595.5415Y1,087.032+2,508.509
5Y1,087.03210Y15,733.126-14,646.093
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-196.0511.371-197.422
TTM3,595.5411.144+3,594.397
YOY-231.6870.226-231.913
5Y1,087.0320.504+1,086.528
10Y15,733.1260.371+15,732.755

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of BE Semiconductor Industries NV is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
  • A PB ratio of 5.67 means the investor is paying €5.67 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of BE Semiconductor Industries NV:

  • The EOD is 7.806. Seems overpriced? -1
  • The MRQ is 5.671. Seems overpriced? -1
  • The TTM is 7.502. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD7.806MRQ5.671+2.135
MRQ5.671TTM7.502-1.831
TTM7.502YOY11.599-4.097
TTM7.5025Y8.652-1.150
5Y8.65210Y6.952+1.699
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
EOD7.8062.005+5.801
MRQ5.6712.364+3.307
TTM7.5023.047+4.455
YOY11.5992.783+8.816
5Y8.6522.419+6.233
10Y6.9521.811+5.141
2. Total Gains per Share

2.4. Latest News of BE Semiconductor Industries NV

Does BE Semiconductor Industries NV still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from BE Semiconductor Industries NV to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-11-22
08:10
Investors in BE Semiconductor Industries (AMS:BESI) have made a strong return of 103% over the past three yearsRead
2022-11-07
08:59
BE Semiconductor Industries N.V. (AMS:BESI) is favoured by institutional owners who hold 57% of the companyRead

3. Summary

3.1. Key Performance Indicators

The key performance indicators of BE Semiconductor Industries NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.246-100%0.684-100%0.157-100%0.112-100%
Book Value Growth---0.041-0.006-84%0.083-149%-0.026-37%-0.025-39%
Book Value Per Share--7.8638.072-3%5.668+39%5.334+47%4.639+70%
Book Value Per Share Growth---0.028-100%0.119-100%0.015-100%0.015-100%
Current Ratio--5.8385.373+9%5.626+4%5.179+13%3.015+94%
Debt To Asset Ratio--0.4560.450+1%0.547-17%0.534-14%0.416+10%
Debt To Equity Ratio--0.8400.820+2%1.228-32%1.174-28%0.807+4%
Dividend Per Share---2.534-100%2.072-100%1.738-100%1.050-100%
Eps--0.7110.837-15%0.819-13%0.550+29%0.378+88%
Eps Growth---0.320-0.119-63%0.135-337%-0.120-63%-0.162-49%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.269-100%0.372-100%0.278-100%0.216-100%
Operating Margin---0.307-100%0.410-100%0.305-100%0.184-100%
Operating Ratio---0.749-100%0.993-100%0.955-100%0.803-100%
Pb Ratio7.806+27%5.6717.502-24%11.599-51%8.652-34%6.952-18%
Pe Ratio86.311+27%62.70272.937-14%91.064-31%96.817-35%126.879-51%
Peg Ratio---196.0513595.541-105%-231.687+18%1087.032-118%15733.126-101%
Price Per Share61.380+27%44.59060.835-27%65.305-32%46.547-4%34.171+30%
Profit Growth---37.328-16.058-57%10.009-473%-16.587-56%-20.898-44%
Quick Ratio--1.2331.216+1%1.110+11%2.570-52%1.891-35%
Return On Assets--0.0490.057-14%0.065-25%0.047+5%0.040+23%
Return On Equity--0.0900.104-13%0.141-36%0.100-10%0.075+20%
Total Gains Per Share---2.780-100%2.756-100%1.895-100%1.162-100%
Usd Book Value--659356526.000671526474.125-2%467994009.000+41%442447132.750+49%384643559.925+71%
Usd Book Value Change Per Share---0.256-100%0.712-100%0.164-100%0.117-100%
Usd Book Value Per Share--8.1818.399-3%5.898+39%5.550+47%4.827+70%
Usd Dividend Per Share---2.637-100%2.156-100%1.808-100%1.092-100%
Usd Eps--0.7400.871-15%0.852-13%0.572+29%0.394+88%
Usd Price Per Share63.866+27%46.39663.299-27%67.950-32%48.432-4%35.555+30%
Usd Profit--59634176.50069610230.375-14%67621054.500-12%45583472.600+31%31409235.338+90%
Usd Revenue---152978732.125-100%178768044.875-100%137032809.500-100%116748235.988-100%
Usd Total Gains Per Share---2.893-100%2.867-100%1.972-100%1.209-100%
 EOD+1 -3MRQTTM+7 -24YOY+11 -205Y+15 -1610Y+14 -17

3.2. Fundamental Score

Let's check the fundamental score of BE Semiconductor Industries NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1586.311
Price to Book Ratio (EOD)Between0-17.806
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.233
Current Ratio (MRQ)Greater than15.838
Debt to Asset Ratio (MRQ)Less than10.456
Debt to Equity Ratio (MRQ)Less than10.840
Return on Equity (MRQ)Greater than0.150.090
Return on Assets (MRQ)Greater than0.050.049
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of BE Semiconductor Industries NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.528
Ma 20Greater thanMa 5058.180
Ma 50Greater thanMa 10051.006
Ma 100Greater thanMa 20050.450
OpenGreater thanClose62.300
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in EUR. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Assets-
Total Current Assets960,455
Long-term Assets960,455
Total Current Assets
Net Receivables 202,945
Inventory 102,026
Other Current Assets 18,725
Total Current Assets  (as reported)960,455
Total Current Assets  (calculated)323,696
+/- 636,759
Long-term Assets
Property Plant Equipment 49,513
Long-term Assets  (as reported)0
Long-term Assets  (calculated)49,513
+/- 49,513

Liabilities & Shareholders' Equity

Total Current Liabilities164,529
Long-term Liabilities-
Total Stockholder Equity-
Total Current Liabilities
Accounts payable 52,803
Other Current Liabilities 111,726
Total Current Liabilities  (as reported)164,529
Total Current Liabilities  (calculated)164,529
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)0
+/-0
Other
Net Tangible Assets 530,544



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
302,980
325,747
316,281
271,886
261,309
244,998
231,052
221,417
231,305
234,633
235,843
227,342
313,222
305,145
303,033
298,518
313,147
306,884
329,512
314,008
317,535
319,189
304,502
285,005
285,119
289,852
275,929
242,879
220,380
275,697
272,131
269,540
274,799
311,207
327,107
350,484
350,225
353,516
353,383
348,915
351,732
376,487
374,086
363,402
377,083
366,647
348,563
340,710
369,209
407,865
431,822
444,408
512,167
441,113
428,746
432,726
453,584
438,758
442,971
587,569
626,381
618,522
666,926
874,953
937,798
787,449
784,442
772,689
795,010
653,518
672,053
696,880
725,744
691,171
864,836
911,356
990,808
985,343
1,070,006
1,144,041
1,217,705
1,165,941
0
01,165,9411,217,7051,144,0411,070,006985,343990,808911,356864,836691,171725,744696,880672,053653,518795,010772,689784,442787,449937,798874,953666,926618,522626,381587,569442,971438,758453,584432,726428,746441,113512,167444,408431,822407,865369,209340,710348,563366,647377,083363,402374,086376,487351,732348,915353,383353,516350,225350,484327,107311,207274,799269,540272,131275,697220,380242,879275,929289,852285,119285,005304,502319,189317,535314,008329,512306,884313,147298,518303,033305,145313,222227,342235,843234,633231,305221,417231,052244,998261,309271,886316,281325,747302,980
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
460,079
500,149
496,843
550,193
762,429
824,380
0
0
603,619
611,463
523,388
535,216
550,250
580,906
548,669
723,535
755,532
832,927
824,367
903,914
936,148
1,009,441
946,191
960,455
960,455946,1911,009,441936,148903,914824,367832,927755,532723,535548,669580,906550,250535,216523,388611,463603,61900824,380762,429550,193496,843500,149460,07900000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224,790
204,018
158,057
217,356
527,806
440,983
0
0
295,539
327,503
231,729
253,727
278,398
347,639
251,621
339,459
375,406
347,979
298,802
455,267
451,395
489,700
376,581
0
0376,581489,700451,395455,267298,802347,979375,406339,459251,621347,639278,398253,727231,729327,503295,53900440,983527,806217,356158,057204,018224,79000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,205
105,000
105,000
80,000
168
130,000
0
0
130,220
130,000
130,000
130,000
130,000
0
0
0
0
0
0
0
0
0
0
0
00000000000130,000130,000130,000130,000130,22000130,00016880,000105,000105,00080,20500000000000000000000000000000000000000000000000000000000000
       Net Receivables 
38,812
53,253
47,431
32,568
26,923
33,746
24,396
25,518
22,280
26,227
30,234
22,971
28,199
28,508
36,191
42,546
44,785
45,825
48,338
44,853
44,965
45,323
34,572
53,077
44,631
45,993
37,843
27,725
17,901
26,117
35,926
41,490
52,906
76,121
78,568
91,185
86,790
92,587
72,262
72,139
60,906
100,346
78,381
63,329
82,408
84,986
70,516
58,922
72,158
124,540
117,423
98,780
114,477
113,452
88,449
84,160
80,310
112,531
94,560
97,102
107,060
160,379
171,354
156,723
159,928
193,119
149,273
112,107
82,591
92,526
87,407
90,035
91,797
126,090
95,925
101,612
147,737
232,293
213,641
186,806
215,693
262,567
202,945
202,945262,567215,693186,806213,641232,293147,737101,61295,925126,09091,79790,03587,40792,52682,591112,107149,273193,119159,928156,723171,354160,379107,06097,10294,560112,53180,31084,16088,449113,452114,47798,780117,423124,54072,15858,92270,51684,98682,40863,32978,381100,34660,90672,13972,26292,58786,79091,18578,56876,12152,90641,49035,92626,11717,90127,72537,84345,99344,63153,07734,57245,32344,96544,85348,33845,82544,78542,54636,19128,50828,19922,97130,23426,22722,28025,51824,39633,74626,92332,56847,43153,25338,812
       Other Current Assets 
9,002
569
6,661
3,597
9,030
2,179
7,816
1,878
9,396
11,687
10,149
11,974
17,782
17,720
13,651
2,107
7,230
8,885
6,933
2,589
8,585
7,595
16,475
3,285
9,151
7,062
7,879
2,298
5,688
12,070
7,858
2,365
9,296
9,384
12,418
3,759
11,689
4,516
9,021
2,586
9,474
3,873
10,999
2,664
7,448
3,241
8,002
5,331
8,572
3,161
7,776
4,445
10,303
2,579
8,063
2,775
10,957
4,091
12,225
2,928
11,621
3,021
9,711
6,785
11,894
3,886
9,704
3,150
10,440
9,616
11,090
3,404
14,598
12,768
11,029
1,343
17,655
0
14,630
5,461
18,390
23,348
18,725
18,72523,34818,3905,46114,630017,6551,34311,02912,76814,5983,40411,0909,61610,4403,1509,7043,88611,8946,7859,7113,02111,6212,92812,2254,09110,9572,7758,0632,57910,3034,4457,7763,1618,5725,3318,0023,2417,4482,66410,9993,8739,4742,5869,0214,51611,6893,75912,4189,3849,2962,3657,85812,0705,6882,2987,8797,0629,1513,28516,4757,5958,5852,5896,9338,8857,2302,10713,65117,72017,78211,97410,14911,6879,3961,8787,8162,1799,0303,5976,6615699,002
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
183,547
130,130
136,837
146,630
144,838
142,502
141,301
155,824
157,881
160,976
166,092
207,893
208,264
219,750
0
0219,750208,264207,893166,092160,976157,881155,824141,301142,502144,838146,630136,837130,130183,54700000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
27,215
29,404
29,557
28,466
22,345
23,103
27,752
30,100
29,975
30,162
29,528
28,543
42,040
27,754
40,748
27,153
26,211
25,312
25,103
22,777
22,408
21,975
21,704
21,210
21,367
23,531
24,155
27,307
26,204
26,815
25,103
24,312
24,863
26,316
26,064
26,032
25,272
26,096
26,421
26,506
25,755
25,744
25,849
26,061
25,576
25,212
24,339
24,649
24,486
24,682
25,646
27,248
28,314
27,834
25,644
26,718
26,355
25,016
24,419
26,993
26,630
25,920
25,011
26,517
26,918
27,098
26,580
28,551
41,488
39,013
43,612
41,515
39,331
36,820
35,444
37,713
36,697
37,624
38,398
40,490
39,445
48,114
49,513
49,51348,11439,44540,49038,39837,62436,69737,71335,44436,82039,33141,51543,61239,01341,48828,55126,58027,09826,91826,51725,01125,92026,63026,99324,41925,01626,35526,71825,64427,83428,31427,24825,64624,68224,48624,64924,33925,21225,57626,06125,84925,74425,75526,50626,42126,09625,27226,03226,06426,31624,86324,31225,10326,81526,20427,30724,15523,53121,36721,21021,70421,97522,40822,77725,10325,31226,21127,15340,74827,75442,04028,54329,52830,16229,97530,10027,75223,10322,34528,46629,55729,40427,215
       Goodwill 
0
0
0
13,025
0
14,690
13,723
12,846
13,074
13,117
12,967
12,070
69,615
68,636
70,232
67,342
67,128
64,895
64,925
64,111
64,031
63,923
63,563
63,218
62,729
62,744
63,408
43,394
43,766
43,318
43,057
43,162
43,686
44,435
43,596
43,823
43,277
43,151
43,615
44,062
43,770
44,247
44,061
43,854
44,094
43,973
43,663
43,541
43,403
43,537
44,105
44,553
45,667
45,307
45,289
45,542
43,461
45,362
45,261
45,867
45,738
45,104
44,813
44,687
44,443
44,937
44,964
45,099
45,279
45,157
45,533
45,289
45,423
45,262
44,880
44,484
44,851
44,732
44,966
45,170
45,358
46,012
0
046,01245,35845,17044,96644,73244,85144,48444,88045,26245,42345,28945,53345,15745,27945,09944,96444,93744,44344,68744,81345,10445,73845,86745,26145,36243,46145,54245,28945,30745,66744,55344,10543,53743,40343,54143,66343,97344,09443,85444,06144,24743,77044,06243,61543,15143,27743,82343,59644,43543,68643,16243,05743,31843,76643,39463,40862,74462,72963,21863,56363,92364,03164,11164,92564,89567,12867,34270,23268,63669,61512,07012,96713,11713,07412,84613,72314,690013,025000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000050,00000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
22,766
34,951
34,294
31,730
36,742
31,726
29,137
26,421
26,102
25,540
24,729
22,965
86,699
87,911
85,557
86,418
85,643
82,498
81,319
74,611
77,855
75,732
74,136
70,721
72,756
72,719
73,396
51,535
57,248
60,551
61,694
49,418
64,930
66,549
65,725
49,882
66,295
67,506
68,821
50,532
73,404
75,511
76,170
48,415
77,330
78,045
78,857
46,021
80,883
82,030
83,443
46,621
90,744
89,818
87,084
47,242
84,770
84,058
83,211
46,712
83,545
81,933
79,509
45,435
79,047
81,826
82,644
1,371
38,899
39,439
41,174
42,593
44,380
46,101
47,802
50,660
54,078
57,450
61,747
68,746
71,963
76,141
0
076,14171,96368,74661,74757,45054,07850,66047,80246,10144,38042,59341,17439,43938,8991,37182,64481,82679,04745,43579,50981,93383,54546,71283,21184,05884,77047,24287,08489,81890,74446,62183,44382,03080,88346,02178,85778,04577,33048,41576,17075,51173,40450,53268,82167,50666,29549,88265,72566,54964,93049,41861,69460,55157,24851,53573,39672,71972,75670,72174,13675,73277,85574,61181,31982,49885,64386,41885,55787,91186,69922,96524,72925,54026,10226,42129,13731,72636,74231,73034,29434,95122,766
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,302
2,313
2,347
146,630
1,097
1,094
1,058
0
1,078
1,084
1,034
0
1,023
1,076
0
01,0761,02301,0341,0841,07801,0581,0941,097146,6302,3472,3132,30200000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
66,032
78,004
63,847
43,584
43,149
44,466
37,213
37,720
48,673
51,205
51,810
50,234
132,422
125,008
124,570
113,008
126,512
116,829
137,212
119,477
121,394
126,429
123,160
106,287
109,563
112,482
96,307
96,595
82,934
103,676
103,437
113,264
115,785
128,041
132,367
131,472
127,800
96,828
101,170
92,852
95,702
113,848
106,671
98,451
109,615
106,363
86,040
76,552
96,983
121,164
118,909
115,584
144,866
114,240
104,702
100,506
114,894
126,298
120,791
242,532
260,338
274,772
283,208
440,821
465,471
444,528
420,189
400,501
420,190
392,593
401,331
398,372
409,055
403,490
536,157
540,129
576,260
517,814
524,198
524,767
522,810
532,249
0
0532,249522,810524,767524,198517,814576,260540,129536,157403,490409,055398,372401,331392,593420,190400,501420,189444,528465,471440,821283,208274,772260,338242,532120,791126,298114,894100,506104,702114,240144,866115,584118,909121,16496,98376,55286,040106,363109,61598,451106,671113,84895,70292,852101,17096,828127,800131,472132,367128,041115,785113,264103,437103,67682,93496,59596,307112,482109,563106,287123,160126,429121,394119,477137,212116,829126,512113,008124,570125,008132,42250,23451,81051,20548,67337,72037,21344,46643,14943,58463,84778,00466,032
   > Total Current Liabilities 
47,477
61,447
48,048
29,860
29,590
31,603
25,158
25,736
31,426
33,601
34,625
33,875
54,867
57,513
43,643
50,892
61,430
53,231
70,169
61,634
64,678
68,283
66,641
52,367
57,030
60,064
53,512
53,029
41,832
62,962
63,236
73,356
84,666
96,880
101,775
98,742
122,583
91,498
95,809
77,684
79,662
97,092
89,481
82,994
93,438
90,216
69,760
59,787
80,355
103,884
101,977
91,993
123,086
94,220
84,890
67,379
82,007
90,543
87,012
97,538
114,158
127,841
137,165
146,286
167,886
144,943
119,838
100,926
109,174
82,984
90,464
86,628
97,079
97,412
94,031
101,486
148,506
178,809
186,691
187,578
198,739
169,447
164,529
164,529169,447198,739187,578186,691178,809148,506101,48694,03197,41297,07986,62890,46482,984109,174100,926119,838144,943167,886146,286137,165127,841114,15897,53887,01290,54382,00767,37984,89094,220123,08691,993101,977103,88480,35559,78769,76090,21693,43882,99489,48197,09279,66277,68495,80991,498122,58398,742101,77596,88084,66673,35663,23662,96241,83253,02953,51260,06457,03052,36766,64168,28364,67861,63470,16953,23161,43050,89243,64357,51354,86733,87534,62533,60131,42625,73625,15831,60329,59029,86048,04861,44747,477
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136,698
133,344
131,533
131,960
280,244
280,931
0
0
1,502
4,832
1,472
1,476
476
487
0
0
0
0
0
0
0
0
0
0
00000000004874761,4761,4724,8321,50200280,931280,244131,960131,533133,344136,69800000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136,698
133,344
131,533
131,960
280,244
280,931
0
0
1,502
4,832
1,472
1,476
991
1,000
91
91
0
0
0
0
0
0
0
0
0000000091911,0009911,4761,4724,8321,50200280,931280,244131,960131,533133,344136,69800000000000000000000000000000000000000000000000000000000000
       Accounts payable 
22,264
27,056
14,153
5,520
10,026
13,103
8,893
10,338
14,847
17,161
17,143
14,331
12,517
13,981
14,441
14,916
19,447
17,891
17,375
15,463
17,007
11,485
10,778
13,724
18,446
17,369
14,396
11,028
6,044
11,942
21,183
27,290
31,334
39,171
40,883
42,626
38,652
38,243
27,085
21,377
22,605
34,465
24,563
24,010
31,535
33,655
23,488
21,056
35,072
51,768
43,534
39,504
48,381
39,301
27,193
27,991
37,677
46,819
36,279
40,018
52,418
63,590
56,686
64,039
73,428
62,600
40,247
33,158
35,573
32,054
30,453
30,278
34,310
45,939
38,715
44,017
65,351
91,472
84,342
74,711
79,398
68,819
52,803
52,80368,81979,39874,71184,34291,47265,35144,01738,71545,93934,31030,27830,45332,05435,57333,15840,24762,60073,42864,03956,68663,59052,41840,01836,27946,81937,67727,99127,19339,30148,38139,50443,53451,76835,07221,05623,48833,65531,53524,01024,56334,46522,60521,37727,08538,24338,65242,62640,88339,17131,33427,29021,18311,9426,04411,02814,39617,36918,44613,72410,77811,48517,00715,46317,37517,89119,44714,91614,44113,98112,51714,33117,14317,16114,84710,3388,89313,10310,0265,52014,15327,05622,264
       Other Current Liabilities 
23,682
31,275
32,180
22,394
18,010
17,240
15,357
14,464
15,380
15,402
16,611
18,791
24,390
22,597
18,964
17,756
18,483
19,857
19,876
20,881
19,362
18,845
18,698
17,698
18,094
19,980
19,669
20,699
17,806
34,459
25,601
30,247
35,844
37,371
38,966
37,892
38,745
37,851
42,438
32,222
34,793
36,126
36,177
34,056
36,869
34,286
26,706
23,157
28,895
34,052
41,872
38,106
49,217
35,671
37,109
31,388
36,330
35,724
40,489
43,425
51,500
56,251
71,293
69,277
81,942
66,677
66,849
39,021
68,769
18,620
0
29,674
0
51,382
0
31,593
83,155
83,956
102,349
77,443
119,341
96,762
111,726
111,72696,762119,34177,443102,34983,95683,15531,593051,382029,674018,62068,76939,02166,84966,67781,94269,27771,29356,25151,50043,42540,48935,72436,33031,38837,10935,67149,21738,10641,87234,05228,89523,15726,70634,28636,86934,05636,17736,12634,79332,22242,43837,85138,74537,89238,96637,37135,84430,24725,60134,45917,80620,69919,66919,98018,09417,69818,69818,84519,36220,88119,87619,85718,48317,75618,96422,59724,39018,79116,61115,40215,38014,46415,35717,24018,01022,39432,18031,27523,682
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
311,016
309,609
310,867
311,744
311,976
306,078
442,126
438,643
427,754
339,005
337,507
337,189
324,071
362,802
0
0362,802324,071337,189337,507339,005427,754438,643442,126306,078311,976311,744310,867309,609311,01600000000000000000000000000000000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
283,319
285,053
284,926
285,403
279,370
0
0
0
0
0
0
0
0
0
000000000279,370285,403284,926285,053283,319000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
1,012
0
927
906
885
863
842
4,005
2,920
3,103
2,503
2,583
2,617
2,617
2,774
2,865
2,926
3,009
3,117
2,899
3,004
3,138
2,622
2,693
2,762
2,619
1,740
1,322
1,471
1,949
3,922
3,889
4,092
4,127
7,427
8,190
8,329
8,396
9,050
9,101
9,115
8,987
8,262
8,465
8,663
8,807
14,657
12,843
11,045
10,799
13,574
13,355
16,245
16,542
15,675
16,349
16,647
16,575
17,211
17,125
16,162
15,618
27,751
28,003
26,290
25,814
26,818
26,573
26,708
30,559
31,735
31,792
27,395
27,563
28,189
27,993
30,643
30,241
30,24130,64327,99328,18927,56327,39531,79231,73530,55926,70826,57326,81825,81426,29028,00327,75115,61816,16217,12517,21116,57516,64716,34915,67516,54216,24513,35513,57410,79911,04512,84314,6578,8078,6638,4658,2628,9879,1159,1019,0508,3968,3298,1907,4274,1274,0923,8893,9221,9491,4711,3221,7402,6192,7622,6932,6223,1383,0042,8993,1173,0092,9262,8652,7742,6172,6172,5832,5033,1032,9204,00584286388590692701,01200000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,999
0
0
0
33,392
0
0
0
36,963
0
0
0
41,109
0
0
0
49,681
0
0
0
67,945
0
0
0
00067,94500049,68100041,10900036,96300033,39200036,99900000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
236,948
247,743
252,434
228,302
218,160
200,488
193,808
183,506
182,452
183,266
183,869
176,993
180,684
179,997
178,307
185,332
186,635
190,055
192,300
194,238
196,141
192,451
181,342
178,379
175,556
176,997
179,622
145,880
137,446
171,584
168,694
155,783
159,014
182,450
194,740
218,244
222,425
255,854
252,213
255,041
256,030
261,466
267,415
263,794
267,468
259,014
262,523
262,965
272,226
285,426
312,913
327,296
367,301
325,234
324,044
330,616
338,690
310,823
322,180
343,411
366,043
342,048
383,718
434,132
472,327
342,921
364,253
372,188
374,820
260,925
270,722
298,508
316,689
287,681
328,679
371,227
414,548
467,529
545,808
619,274
694,895
633,692
0
0633,692694,895619,274545,808467,529414,548371,227328,679287,681316,689298,508270,722260,925374,820372,188364,253342,921472,327434,132383,718342,048366,043343,411322,180310,823338,690330,616324,044325,234367,301327,296312,913285,426272,226262,965262,523259,014267,468263,794267,415261,466256,030255,041252,213255,854222,425218,244194,740182,450159,014155,783168,694171,584137,446145,880179,622176,997175,556178,379181,342192,451196,141194,238192,300190,055186,635185,332178,307179,997180,684176,993183,869183,266182,452183,506193,808200,488218,160228,302252,434247,743236,948
   Common Stock
0
28,933
0
28,933
0
28,117
0
28,023
0
0
0
28,023
180,684
179,997
178,307
30,693
186,635
190,055
192,300
30,693
196,141
30,693
181,342
30,693
175,556
30,693
179,622
30,693
137,446
30,693
168,694
30,693
159,014
31,057
194,740
31,057
222,425
36,431
252,213
36,431
256,030
36,431
267,415
36,431
267,468
36,431
262,523
36,431
272,226
36,431
312,913
36,431
367,301
36,431
324,044
36,031
338,690
36,031
322,180
400
366,043
400
383,718
400
472,327
800
364,253
800
374,820
800
270,722
800
316,689
800
328,679
786
414,548
786
545,808
786
694,895
811
658,059
658,059811694,895786545,808786414,548786328,679800316,689800270,722800374,820800364,253800472,327400383,718400366,043400322,18036,031338,69036,031324,04436,431367,30136,431312,91336,431272,22636,431262,52336,431267,46836,431267,41536,431256,03036,431252,21336,431222,42531,057194,74031,057159,01430,693168,69430,693137,44630,693179,62230,693175,55630,693181,34230,693196,14130,693192,300190,055186,63530,693178,307179,997180,68428,02300028,023028,117028,933028,9330
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
177,101
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000177,101000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,808
0
51,141
0
4,638
0
0
0
11,286
0
52,539
270,722
16,313
316,689
64,872
0
11,329
0
72,378
0
33,765
0
123,882
0
0123,882033,765072,378011,329064,872316,68916,313270,72252,539011,2860004,638051,141020,80800000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in EUR. All numbers in thousands.