25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Besra Gold Inc
Buy, Hold or Sell?

Let's analyze Besra together

I guess you are interested in Besra Gold Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Besra Gold Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Besra Gold Inc

I send you an email if I find something interesting about Besra Gold Inc.

1. Quick Overview

1.1. Quick analysis of Besra (30 sec.)










1.2. What can you expect buying and holding a share of Besra? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.04
Expected worth in 1 year
A$-0.12
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$-0.16
Return On Investment
-300.4%

For what price can you sell your share?

Current Price per Share
A$0.05
Expected price per share
A$0.04 - A$0.062
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Besra (5 min.)




Live pricePrice per Share (EOD)
A$0.05
Intrinsic Value Per Share
A$-0.52 - A$0.17
Total Value Per Share
A$-0.48 - A$0.21

2.2. Growth of Besra (5 min.)




Is Besra growing?

Current yearPrevious yearGrowGrow %
How rich?$10.1m$20.8m-$10.7m-106.7%

How much money is Besra making?

Current yearPrevious yearGrowGrow %
Making money-$13.4m-$1.1m-$12.2m-91.4%
Net Profit Margin0.0%-2,842.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Besra (5 min.)




2.4. Comparing to competitors in the Gold industry (5 min.)




  Industry Rankings (Gold)  


Richest
#227 / 446

Most Revenue
#180 / 446

Most Profit
#422 / 446

Most Efficient
#196 / 446
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Besra?

Welcome investor! Besra's management wants to use your money to grow the business. In return you get a share of Besra.

First you should know what it really means to hold a share of Besra. And how you can make/lose money.

Speculation

The Price per Share of Besra is A$0.054. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Besra.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Besra, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.04. Based on the TTM, the Book Value Change Per Share is A$-0.04 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Besra.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.03-59.4%-0.03-59.4%0.00-5.1%-0.02-29.5%-0.02-27.9%
Usd Book Value Change Per Share-0.03-47.7%-0.03-47.7%0.008.0%0.006.8%0.00-8.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.03-47.7%-0.03-47.7%0.008.0%0.006.8%0.00-8.1%
Usd Price Per Share0.06-0.06-0.12-0.04-0.03-
Price to Earnings Ratio-1.96--1.96--43.84--9.79--6.12-
Price-to-Total Gains Ratio-2.44--2.44-27.81-8.58-8.58-
Price to Book Ratio2.60-2.60-2.42-1.13-0.71-
Price-to-Total Gains Ratio-2.44--2.44-27.81-8.58-8.58-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0343224
Number of shares29135
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.030.00
Usd Total Gains Per Share-0.030.00
Gains per Quarter (29135 shares)-751.03106.35
Gains per Year (29135 shares)-3,004.11425.41
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-3004-30140425415
20-6008-60180851840
30-9012-9022012761265
40-12016-12026017021690
50-15021-15030021272115
60-18025-18034025522540
70-21029-21038029782965
80-24033-24042034033390
90-27037-27046038293815
100-30041-30050042544240

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%1.07.00.012.5%2.019.00.09.5%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%4.04.00.050.0%12.09.00.057.1%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.08.00.0%0.00.021.00.0%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%4.04.00.050.0%12.09.00.057.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Besra Gold Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.041-0.0410%0.007-694%0.006-806%-0.007-83%
Book Value Per Share--0.0380.0380%0.079-52%0.025+50%0.011+245%
Current Ratio--25.39525.3950%0.807+3049%5.496+362%3.474+631%
Debt To Asset Ratio--0.7570.7570%0.045+1575%0.753+0%0.859-12%
Debt To Equity Ratio--2.8112.8110%0.045+6102%0.579+386%1.661+69%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--20473565.59320473565.5930%79075504.259-74%39699185.401-48%39699185.401-48%
Eps---0.050-0.0500%-0.004-91%-0.025-50%-0.024-53%
Ev To Ebitda Ratio---4.085-4.0850%-43.645+968%-17.369+325%-17.369+325%
Ev To Sales Ratio--infinfnan%1240.353+inf%infnan%infnan%
Free Cash Flow Per Share---0.030-0.0300%-0.013-56%-0.013-57%-0.010-68%
Free Cash Flow To Equity Per Share--0.0670.0670%0.000+100%0.014+378%0.010+590%
Gross Profit Margin--1.0771.0770%1.001+8%1.016+6%1.010+7%
Intrinsic Value_10Y_max--0.172--------
Intrinsic Value_10Y_min---0.519--------
Intrinsic Value_1Y_max---0.004--------
Intrinsic Value_1Y_min---0.029--------
Intrinsic Value_3Y_max--0.005--------
Intrinsic Value_3Y_min---0.108--------
Intrinsic Value_5Y_max--0.032--------
Intrinsic Value_5Y_min---0.208--------
Market Cap22577453.568-83%41391998.20841391998.2080%79439188.480-48%28037852.524+48%17523657.827+136%
Net Profit Margin----0%-28.4200%-5.9680%-3.7300%
Operating Margin----0%-28.4310%-5.8890%-3.6810%
Operating Ratio----0%29.621-100%6.170-100%3.856-100%
Pb Ratio1.420-83%2.6042.6040%2.418+8%1.134+130%0.708+268%
Pe Ratio-1.069+45%-1.961-1.9610%-43.845+2136%-9.788+399%-6.118+212%
Price Per Share0.054-83%0.0990.0990%0.190-48%0.067+48%0.042+136%
Price To Free Cash Flow Ratio-1.830+45%-3.356-3.3560%-14.751+340%-4.063+21%-2.539-24%
Price To Total Gains Ratio-1.331+45%-2.441-2.4410%27.808-109%8.577-128%8.577-128%
Quick Ratio--25.19225.1920%0.805+3031%5.455+362%3.419+637%
Return On Assets---0.323-0.3230%-0.053-84%-0.284-12%-0.299-7%
Return On Equity---1.198-1.1980%-0.053-96%-0.290-76%-1.803+50%
Total Gains Per Share---0.041-0.0410%0.007-694%0.006-806%-0.007-83%
Usd Book Value--10102994.20510102994.2050%20880586.486-52%6752445.549+50%2928578.381+245%
Usd Book Value Change Per Share---0.026-0.0260%0.004-694%0.004-806%-0.004-83%
Usd Book Value Per Share--0.0240.0240%0.050-52%0.016+50%0.007+245%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--13012998.29113012998.2910%50260390.507-74%25232802.241-48%25232802.241-48%
Usd Eps---0.032-0.0320%-0.003-91%-0.016-50%-0.015-53%
Usd Free Cash Flow---7839734.209-7839734.2090%-3422881.871-56%-3367806.582-57%-2534578.702-68%
Usd Free Cash Flow Per Share---0.019-0.0190%-0.008-56%-0.008-57%-0.006-68%
Usd Free Cash Flow To Equity Per Share--0.0430.0430%0.000+100%0.009+378%0.006+590%
Usd Market Cap14350229.488-83%26308754.06126308754.0610%50491548.198-48%17820859.064+48%11138036.915+136%
Usd Price Per Share0.034-83%0.0630.0630%0.121-48%0.043+48%0.027+136%
Usd Profit---13418665.333-13418665.3330%-1151597.900-91%-6674558.076-50%-5860696.950-56%
Usd Revenue----0%40521.021-100%569831.838-100%356144.899-100%
Usd Total Gains Per Share---0.026-0.0260%0.004-694%0.004-806%-0.004-83%
 EOD+3 -5MRQTTM+0 -0YOY+9 -275Y+13 -2210Y+16 -19

3.3 Fundamental Score

Let's check the fundamental score of Besra Gold Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.069
Price to Book Ratio (EOD)Between0-11.420
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than125.192
Current Ratio (MRQ)Greater than125.395
Debt to Asset Ratio (MRQ)Less than10.757
Debt to Equity Ratio (MRQ)Less than12.811
Return on Equity (MRQ)Greater than0.15-1.198
Return on Assets (MRQ)Greater than0.05-0.323
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Besra Gold Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5022.038
Ma 20Greater thanMa 500.070
Ma 50Greater thanMa 1000.075
Ma 100Greater thanMa 2000.076
OpenGreater thanClose0.057
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Besra Gold Inc

Besra Gold Inc., a gold mining company, engages in the exploration and development of gold properties in Malaysia. Its flagship project is the 98.5% interest Bau Gold project located in Sarawak, East Malaysia. The company was formerly known as Olympus Pacific Minerals Inc. and changed its name to Besra Gold Inc. The company was incorporated in 1951 and is based in Melbourne, Australia.

Fundamental data was last updated by Penke on 2025-02-16 18:00:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Besra earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Besra to the Gold industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Besra Gold Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-2,842.0%+2,842.0%
TTM-5Y-596.8%+596.8%
5Y-596.8%10Y-373.0%-223.8%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.7%-7.7%
TTM-3.4%-3.4%
YOY-2,842.0%-5.4%-2,836.6%
5Y-596.8%-16.7%-580.1%
10Y-373.0%-29.5%-343.5%
4.3.1.2. Return on Assets

Shows how efficient Besra is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Besra to the Gold industry mean.
  • -32.3% Return on Assets means that Besra generated $-0.32 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Besra Gold Inc:

  • The MRQ is -32.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -32.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-32.3%TTM-32.3%0.0%
TTM-32.3%YOY-5.3%-27.0%
TTM-32.3%5Y-28.4%-3.9%
5Y-28.4%10Y-29.9%+1.5%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-32.3%-3.5%-28.8%
TTM-32.3%-3.8%-28.5%
YOY-5.3%-4.0%-1.3%
5Y-28.4%-5.9%-22.5%
10Y-29.9%-8.7%-21.2%
4.3.1.3. Return on Equity

Shows how efficient Besra is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Besra to the Gold industry mean.
  • -119.8% Return on Equity means Besra generated $-1.20 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Besra Gold Inc:

  • The MRQ is -119.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -119.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-119.8%TTM-119.8%0.0%
TTM-119.8%YOY-5.3%-114.6%
TTM-119.8%5Y-29.0%-90.8%
5Y-29.0%10Y-180.3%+151.3%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-119.8%-3.4%-116.4%
TTM-119.8%-4.1%-115.7%
YOY-5.3%-4.0%-1.3%
5Y-29.0%-6.2%-22.8%
10Y-180.3%-9.3%-171.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Besra Gold Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Besra is operating .

  • Measures how much profit Besra makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Besra to the Gold industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Besra Gold Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-2,843.1%+2,843.1%
TTM-5Y-588.9%+588.9%
5Y-588.9%10Y-368.1%-220.9%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.9%-12.9%
TTM-7.4%-7.4%
YOY-2,843.1%2.5%-2,845.6%
5Y-588.9%-4.8%-584.1%
10Y-368.1%-19.3%-348.8%
4.3.2.2. Operating Ratio

Measures how efficient Besra is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Gold industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Besra Gold Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY29.621-29.621
TTM-5Y6.170-6.170
5Y6.17010Y3.856+2.314
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.000-1.000
TTM-1.000-1.000
YOY29.6211.343+28.278
5Y6.1701.279+4.891
10Y3.8561.436+2.420
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Besra Gold Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Besra is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Gold industry mean).
  • A Current Ratio of 25.39 means the company has $25.39 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Besra Gold Inc:

  • The MRQ is 25.395. The company is very able to pay all its short-term debts. +2
  • The TTM is 25.395. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ25.395TTM25.3950.000
TTM25.395YOY0.807+24.588
TTM25.3955Y5.496+19.899
5Y5.49610Y3.474+2.022
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ25.3951.989+23.406
TTM25.3952.147+23.248
YOY0.8072.838-2.031
5Y5.4964.202+1.294
10Y3.4744.667-1.193
4.4.3.2. Quick Ratio

Measures if Besra is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Besra to the Gold industry mean.
  • A Quick Ratio of 25.19 means the company can pay off $25.19 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Besra Gold Inc:

  • The MRQ is 25.192. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 25.192. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ25.192TTM25.1920.000
TTM25.192YOY0.805+24.387
TTM25.1925Y5.455+19.737
5Y5.45510Y3.419+2.036
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ25.1920.634+24.558
TTM25.1920.915+24.277
YOY0.8051.439-0.634
5Y5.4552.221+3.234
10Y3.4192.683+0.736
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Besra Gold Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Besra assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Besra to Gold industry mean.
  • A Debt to Asset Ratio of 0.76 means that Besra assets are financed with 75.7% credit (debt) and the remaining percentage (100% - 75.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Besra Gold Inc:

  • The MRQ is 0.757. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.757. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.757TTM0.7570.000
TTM0.757YOY0.045+0.712
TTM0.7575Y0.753+0.004
5Y0.75310Y0.859-0.106
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7570.223+0.534
TTM0.7570.212+0.545
YOY0.0450.184-0.139
5Y0.7530.220+0.533
10Y0.8590.279+0.580
4.5.4.2. Debt to Equity Ratio

Measures if Besra is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Besra to the Gold industry mean.
  • A Debt to Equity ratio of 281.1% means that company has $2.81 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Besra Gold Inc:

  • The MRQ is 2.811. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.811. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.811TTM2.8110.000
TTM2.811YOY0.045+2.766
TTM2.8115Y0.579+2.232
5Y0.57910Y1.661-1.082
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8110.234+2.577
TTM2.8110.230+2.581
YOY0.0450.196-0.151
5Y0.5790.256+0.323
10Y1.6610.295+1.366
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Besra generates.

  • Above 15 is considered overpriced but always compare Besra to the Gold industry mean.
  • A PE ratio of -1.96 means the investor is paying $-1.96 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Besra Gold Inc:

  • The EOD is -1.069. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.961. Based on the earnings, the company is expensive. -2
  • The TTM is -1.961. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.069MRQ-1.961+0.891
MRQ-1.961TTM-1.9610.000
TTM-1.961YOY-43.845+41.884
TTM-1.9615Y-9.788+7.828
5Y-9.78810Y-6.118-3.671
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-1.069-3.345+2.276
MRQ-1.961-3.512+1.551
TTM-1.961-4.011+2.050
YOY-43.845-5.629-38.216
5Y-9.788-9.452-0.336
10Y-6.118-10.735+4.617
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Besra Gold Inc:

  • The EOD is -1.830. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.356. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.356. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.830MRQ-3.356+1.525
MRQ-3.356TTM-3.3560.000
TTM-3.356YOY-14.751+11.395
TTM-3.3565Y-4.063+0.707
5Y-4.06310Y-2.539-1.524
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-1.830-4.503+2.673
MRQ-3.356-4.460+1.104
TTM-3.356-5.545+2.189
YOY-14.751-5.800-8.951
5Y-4.063-10.630+6.567
10Y-2.539-12.751+10.212
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Besra is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Gold industry mean).
  • A PB ratio of 2.60 means the investor is paying $2.60 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Besra Gold Inc:

  • The EOD is 1.420. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.604. Based on the equity, the company is underpriced. +1
  • The TTM is 2.604. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.420MRQ2.604-1.184
MRQ2.604TTM2.6040.000
TTM2.604YOY2.418+0.186
TTM2.6045Y1.134+1.471
5Y1.13410Y0.708+0.425
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD1.4201.498-0.078
MRQ2.6041.363+1.241
TTM2.6041.348+1.256
YOY2.4181.486+0.932
5Y1.1342.489-1.355
10Y0.7082.661-1.953
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets41,561
Total Liabilities31,462
Total Stockholder Equity11,192
 As reported
Total Liabilities 31,462
Total Stockholder Equity+ 11,192
Total Assets = 41,561

Assets

Total Assets41,561
Total Current Assets18,429
Long-term Assets23,132
Total Current Assets
Cash And Cash Equivalents 18,171
Net Receivables 111
Other Current Assets 147
Total Current Assets  (as reported)18,429
Total Current Assets  (calculated)18,429
+/-0
Long-term Assets
Property Plant Equipment 23,132
Long-term Assets  (as reported)23,132
Long-term Assets  (calculated)23,132
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities726
Long-term Liabilities30,736
Total Stockholder Equity11,192
Total Current Liabilities
Short-term Debt 99
Accounts payable 443
Other Current Liabilities 183
Total Current Liabilities  (as reported)726
Total Current Liabilities  (calculated)726
+/-0
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt461
Long-term Liabilities Other 30,274
Long-term Liabilities  (as reported)30,736
Long-term Liabilities  (calculated)30,736
+/-0
Total Stockholder Equity
Common Stock188,486
Retained Earnings -179,046
Accumulated Other Comprehensive Income 1,752
Other Stockholders Equity 0
Total Stockholder Equity (as reported)11,192
Total Stockholder Equity (calculated)11,192
+/-0
Other
Capital Stock188,486
Cash and Short Term Investments 18,171
Common Stock Shares Outstanding 416,213
Liabilities and Stockholders Equity 41,561
Net Debt -17,610
Net Invested Capital 11,192
Net Working Capital 17,703
Property Plant and Equipment Gross 23,132
Short Long Term Debt Total 561



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-30
> Total Assets 
7,980
9,157
5,204
11,540
20,312
26,270
35,653
72,352
54,621
54,024
123,192
145,252
101,359
51,446
53,721
17,587
17,606
17,565
19,802
21,861
41,561
41,56121,86119,80217,56517,60617,58753,72151,446101,359145,252123,19254,02454,62172,35235,65326,27020,31211,5405,2049,1577,980
   > Total Current Assets 
441
2,095
230
4,804
4,825
784
5,510
29,314
9,780
12,341
20,258
29,681
19,877
1,284
2,880
33
67
44
885
797
18,429
18,4297978854467332,8801,28419,87729,68120,25812,3419,78029,3145,5107844,8254,8042302,095441
       Cash And Cash Equivalents 
97
729
130
4,608
4,656
349
3,519
26,917
4,188
5,719
4,726
8,730
4,062
752
73
22
31
11
865
757
18,171
18,171757865113122737524,0628,7304,7265,7194,18826,9173,5193494,6564,60813072997
       Short-term Investments 
0
0
6
8
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
000000001000000008600
       Net Receivables 
344
1,018
26
100
168
130
689
1,090
2,503
3,544
7,369
2,022
734
110
63
3
28
26
20
38
111
111382026283631107342,0227,3693,5442,5031,090689130168100261,018344
       Other Current Assets 
0
349
67
89
0
81
1,546
0
0
0
1,474
7,284
2,856
532
2,745
11
36
33
0
2
147
147203336112,7455322,8567,2841,4740001,54681089673490
   > Long-term Assets 
7,539
7,061
4,974
6,736
15,488
25,487
30,143
43,038
44,841
41,683
102,934
115,571
81,482
50,162
50,841
17,554
17,539
17,521
18,917
21,064
23,132
23,13221,06418,91717,52117,53917,55450,84150,16281,482115,571102,93441,68344,84143,03830,14325,48715,4886,7364,9747,0617,539
       Property Plant Equipment 
4,565
3,763
3,194
3,777
6,140
6,950
17,771
21,118
19,608
16,634
101,573
114,628
81,391
50,162
50,841
17,554
17,539
17,521
18,917
21,064
23,132
23,13221,06418,91717,52117,53917,55450,84150,16281,391114,628101,57316,63419,60821,11817,7716,9506,1403,7773,1943,7634,565
       Intangible Assets 
0
0
0
0
0
0
11,775
21,920
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000021,92011,775000000
       Long-term Assets Other 
2,974
3,298
1,780
2,960
9,348
18,537
597
0
25,233
25,049
1,361
823
91
0
0
0
0
-18
0
0
0
000-180000918231,36125,04925,233059718,5379,3482,9601,7803,2982,974
> Total Liabilities 
3,887
4,033
1,358
983
5,252
2,689
4,798
4,452
5,375
5,710
44,882
73,727
76,668
59,351
58,617
15,116
19,089
32,362
744
988
31,462
31,46298874432,36219,08915,11658,61759,35176,66873,72744,8825,7105,3754,4524,7982,6895,2529831,3584,0333,887
   > Total Current Liabilities 
3,887
4,033
519
955
4,227
2,387
4,034
3,723
4,322
4,940
16,640
26,470
41,215
13,974
13,008
15,116
19,089
32,111
695
988
726
72698869532,11119,08915,11613,00813,97441,21526,47016,6404,9404,3223,7234,0342,3874,2279555194,0333,887
       Short-term Debt 
0
0
0
0
0
0
2,354
392
570
171
7,639
9,543
12,335
9,806
10,320
1,434
2,015
4,794
182
0
99
9901824,7942,0151,43410,3209,80612,3359,5437,6391715703922,354000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,320
0
0
0
182
0
0
0018200010,32000000000000000
       Accounts payable 
139
285
300
283
334
1,334
1,630
3,194
0
4,359
8,509
4,115
10,833
903
1,898
2,712
2,280
1,338
401
580
443
4435804011,3382,2802,7121,89890310,8334,1158,5094,35903,1941,6301,334334283300285139
       Other Current Liabilities 
3,748
3,748
219
672
3,893
1,052
51
137
3,752
410
491
12,813
5,361
3,237
751
10,971
14,793
25,979
112
409
183
18340911225,97914,79310,9717513,2375,36112,8134914103,752137511,0523,8936722193,7483,748
   > Long-term Liabilities 
0
0
839
28
1,024
303
764
729
1,053
770
28,242
47,257
35,453
45,378
45,609
0
0
252
50
0
30,736
30,7360502520045,60945,37835,45347,25728,2427701,0537297643031,0242883900
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
252
50
0
0
005025200000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,726
2,415
0
0
0
0
0
000002,41522,72600000000000000
> Total Stockholder Equity
4,093
5,124
3,846
10,558
15,061
23,581
30,854
67,900
49,245
48,758
72,931
65,604
25,032
-10,121
-7,134
1,454
-58
-13,357
19,990
21,806
11,192
11,19221,80619,990-13,357-581,454-7,134-10,12125,03265,60472,93148,75849,24567,90030,85423,58115,06110,5583,8465,1244,093
   Common Stock
0
0
0
0
0
0
0
0
0
0
134,090
135,847
135,182
142
142
141,517
141,517
141,517
182,816
186,382
188,486
188,486186,382182,816141,517141,517141,517142142135,182135,847134,0900000000000
   Retained Earnings -179,046-165,296-164,145-154,874-141,575-119,499-128,089-131,076-104,358-65,783-58,646-52,985-42,625-43,825-29,563-21,508-18,476-14,659-11,217-6,777-5,907
   Accumulated Other Comprehensive Income 
147
8
551
285
1,304
0
0
0
-2,513
-2,513
-2,513
-4,460
-5,792
-20,563
-20,563
-20,563
0
0
1,319
720
1,752
1,7527201,31900-20,563-20,563-20,563-5,792-4,460-2,513-2,513-2,5130001,3042855518147
   Capital Surplus 0000-20,563-20,563000000000000000
   Treasury Stock000000000000000000000
   Other Stockholders Equity 
9,854
11,893
14,512
24,932
32,234
45,089
60,417
111,726
95,536
104,256
0
0
0
141,376
141,376
-1
0
0
1,319
0
0
001,31900-1141,376141,376000104,25695,536111,72660,41745,08932,23424,93214,51211,8939,854



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.